Capital/Financing Update • Jul 26, 2022
Capital/Financing Update
Open in ViewerOpens in native device viewer
Research Update:
July 25, 2022
Discovered in 2010, the Leviathan field is an offshore gas field located in the eastern Mediterranean and the largest natural gas reserve in Israel. Situated offshore, approximately 120 kilometers (km) west of Haifa at a water depth of 1.7 km, it currently supplies gas to Israel, Egypt, and Jordan. According to a reserve report prepared by independent engineering consultant, Netherland, Sewell, & Associates Inc. (NSAI), the field had 1P reserves totaling 12,259.8 billion cubic feet (BCF) of gas and 27.0 million barrels (MMbbl) of condensate oil at Dec. 31, 2021, and an annual capacity of 12 billion cubic meters (BCM).
Rights to explore and produce petroleum and gas in the Leviathan field were granted proportionately to NewMed (formerly Delek Drilling; 45.34%), Chevron Mediterranean Ltd. (formerly Noble Energy Mediterranean; 39.66%), and Ratio Energies (formerly Ratio Oil Exploration; 15.00%) under a production lease until February 2044, which may be extended by up to an additional 20 years if the partners continue to produce from the field. The operations and associated infrastructure are defined under a joint operating agreement (JOA) among the three parties in their respective proportions of the Leviathan lease. The field is operated by Chevron
Madrid + 34 91 389 6955
gonzalo.cantabrana @spglobal.com
London +44 2071760864 valeriia.kuznetsova @spglobal.com
RAMAT-GAN ohad.movshovitz @spglobal.com
Madrid + 34 91 423 3181 livia.vilela
Pablo F Lutereau
Madrid + 34 (914) 233204 pablo.lutereau @spglobal.com
Mediterranean Ltd. under the terms defined in the Leviathan lease and JOA.
Given these unique characteristics, we rate the project based on our Principles Of Credit Ratings. In particular, we have assessed the cash flow coverage according to NewMed's 45.34% working interest and the JOA. The latter defines that operating committee proposals need to reach at least 60% approval by the vote of two nonaffiliate partners. Although there's no majority control by any party, we view the risk of NewMed having a noncontrolling stake as mitigated by this voting procedure, because decisions can't be made without its vote. As such, the notes will be repaid via pro-rata revenue streams from the sale of gas and condensate produced at the field. We also acknowledge the risk of having NewMed as part of the project under the sponsor loan. However, we don't limit the rating on the notes to the credit quality of NewMed since we see cross-default mitigation in the project's structure and the risk of default under the JOA as remote at this stage.
The Leviathan field has long-term GSPAs under export contracts that account for about 70%-80% of gas production capacity under the 2p scenario (proved and probable reserves), while the remainder is supplied to energy producers in Israel. The contracts have a weighted-average length of 12 years.
Our rating on Leviathan's debt remains limited by our view on the revenue counterparties. We have factored the stronger prospects of gas sales by revising up our long-term gas assumption to \$4.4 per metric million British thermal units (MMBTU) under our base case, compared with our assumption last year of \$3.5/MMBTU. In addition, the financial projections are reinforced by December 2021 1P reserves 8.7% higher than in December 2020. This has led us to revise up our adjusted preliminary operations phase stand-alone credit profile (SACP) to 'bb' from 'bb-'. However, our rating on Leviathan's debt remains constrained at 'BB-' due to our view of the GSPA offtakers' creditworthiness.
We view the exposure to Egypt and Jordan as the key risk for Leviathan. We view these markets as key for Leviathan's economic feasibility because we believe the project cannot switch its gas supply to other countries. Israel became a gas exporter when Leviathan started operating and, absent a material increase in local demand, which would take years, could not absorb the gas that Leviathan currently sells to Egypt and Jordan. Israel does not have liquefaction plants to export gas directly and the current pipeline networks only connect Israel with Egypt and Jordan. We currently expect Leviathan to sell about 45% of its gas in Egypt (B/Stable/B), 30%-35% in Jordan (B+/Stable/B) and the remaining 20%-25% in Israel (AA-/Stable/A-1+).
gas. Gas prices will likely remain persistently higher for longer as the Russia-Ukraine conflict and sanctions continue. Amid current high prices, new investments in gas projects are being considered in several geographies, including the EU. On June 6, 2022, the EU included gas on the list of environmentally sustainable economic activities under the European Commission's Taxonomy Delegated Act, reinforcing the role of gas within the energy transition. That said, Israel's gas infrastructure is only connected to Jordan and Egypt, with capacity to export to third parties limited by the usage of Egypt's Idku and Damietta liquefaction plants. Therefore, these constraints, existing contracts, and Israel's role as a gas exporter, will likely mean traded East Mediterranean gas prices are less affected by the global surge.
The recently signed memorandum of understanding (MOU) between Israel, the EU, and Egypt may support the Israeli gas market. The agreement may allow Israel to sell part of its gas surplus to the EU through Egypt. Therefore, we see the possibility that the current macro and geopolitical situation may reinforce Leviathan's position and capacity to consolidate higher prices than we currently expect. That said, these plans would increase Leviathan's Egypt exposure, which already accounts for 45% of expected revenue under our base case.
Leviathan will need to refinance a bullet maturity of \$500 million prior to June 30, 2023. From July 2022 until June 2023, free cash flow from the revenue account will be allocated to a principal reserve fund that accumulates up to \$150 million to support refinancing needs, in addition to the \$100 million already in the debt payment fund.
The current rating is constrained by our view on the creditworthiness of the rated GSPA offtakers. The stable outlook reflects our assessment that Leviathan's operations are unlikely to encounter substantial setbacks, and that the project has contracted a reasonable proportion of its production capacity with floor prices. Given the bullet nature of the notes, we expect the project to generate debt service coverage ratios (DSCRs) above 1.4x going forward--our current forecast minimum DSCR is 1.73x. The stable outlook reflects our expectation of stable gas exports to Jordan and Egypt.
We could lower the rating under the following scenarios:
We view an upgrade as unlikely, since it would require the creditworthiness of the counterparties that currently cap the rating to improve. We could revise up our SACP assessment if the project sells its remaining capacity to counterparties of stronger creditworthiness, reducing its market risk exposure and enhancing the blended-average credit quality of its revenue streams, which could reduce risks and maintain the minimum DSCR toward 1.70x.
Leviathan continues to post solid performance. It delivered its first gas to the Israeli domestic market in December 2019 and has exported to Egypt and Jordan since it started operating. Since then, operations have been stable and in line with expectations. From May 2020, average monthly uptime has been comfortably above 99%.
Table 1
| Scenario | Type | As of Dec. 31, 2019 As of Dec. 31, 2020 As of Dec. 31, 2021 | ||
|---|---|---|---|---|
| 1P | ||||
| Natural gas BCF | 11,577.3 | 11,269.6 | 12,259.8 | |
| Condensate MMbbl | 20.8 | 24.8 | 27.0 | |
| Total 2P | ||||
| Natural gas BCF | 13,486.2 | 13,087.6 | 13,395.9 | |
| Condensate MMbbl | 24.2 | 28.8 | 29.5 |
1P--Proved reserves. 2P--Proved and probable reserves. BCF--Billion cubic feet. MMbbl--million barrels.
compared to the base case.
We deemed environmental as the main ESG risk for the project. We consider that the project may be exposed to demand variation, which could be affected by both economic conditions and changing tastes for fossil fuels. That said, toward 2030 Leviathan will support decarbonization in its destination markets of Israel, Egypt, and Jordan by replacing coal energy production. Given the project's material deepwater exposure, it faces higher environmental risks than onshore producers due to its susceptibility to interruption and damage from rising sea levels and flooding. Additionally, and despite the positive track record of Leviathan, social factors are moderately negative--offshore operations are more subject to fatal accidents although remote from population centers.
Parent linkage: De-linked
Structural protection: Neutral
Our operations phase SACP reflects our view of the operating risk typical of a gas exploration field, which we view as relatively moderate ('4' on a scale of '1' lowest risk to '10' highest risk). We incorporate our view of the project's exposure to market risk and the GSPA offtakers' credit quality as a key factor for the preliminary debt rating.
We assess the operations phase SACP as 'bb-' based on:
the counterparty, assessed in line with our criteria applicable to bank branches, doesn't currently pose a constraint to the rating on the notes.
We discount cash flow over the remaining life of the charter at a 10% rate--and deduct 5% of administrative expenses to arrive at the net value.
We add six months of prepetition interest to the estimated debt at the time of default.
| Ratings Affirmed | ||||
|---|---|---|---|---|
| Leviathan Bond Ltd. | ||||
| Senior Secured | BB | |||
| Recovery Rating 1(90%) |
Certain terms used in this report, particularly certain adjectives used to express our view on rating relevant factors, have specific meanings ascribed to them in our criteria, and should therefore be read in conjunction with such criteria. Please see Ratings Criteria at www.standardandpoors.com for further information. A description of each of S&P Global Ratings' rating categories is contained in "S&P Global Ratings Definitions" at https://www.standardandpoors.com/en_US/web/guest/article/-/view/sourceId/504352 Complete ratings information is available to subscribers of RatingsDirect at www.capitaliq.com. All ratings affected by this rating action can be found on S&P Global Ratings' public website at www.standardandpoors.com. Use the Ratings search box located in the left column. Alternatively, call one of the following S&P Global Ratings numbers: Client Support Europe (44) 20-7176-7176; London Press Office (44) 20-7176-3605; Paris (33) 1-4420-6708; Frankfurt (49) 69-33-999-225; or Stockholm (46) 8-440-5914
Copyright © 2022 by Standard & Poor's Financial Services LLC. All rights reserved.
No content (including ratings, credit-related analyses and data, valuations, model, software or other application or output therefrom) or any part thereof (Content) may be modified, reverse engineered, reproduced or distributed in any form by any means, or stored in a database or retrieval system, without the prior written permission of Standard & Poor's Financial Services LLC or its affiliates (collectively, S&P). The Content shall not be used for any unlawful or unauthorized purposes. S&P and any third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness or availability of the Content. S&P Parties are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, for the results obtained from the use of the Content, or for the security or maintenance of any data input by the user. The Content is provided on an "as is" basis. S&P PARTIES DISCLAIM ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT'S FUNCTIONING WILL BE UNINTERRUPTED OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs or losses caused by negligence) in connection with any use of the Content even if advised of the possibility of such damages.
Credit-related and other analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and not statements of fact. S&P's opinions, analyses and rating acknowledgment decisions (described below) are not recommendations to purchase, hold, or sell any securities or to make any investment decisions, and do not address the suitability of any security. S&P assumes no obligation to update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment and other business decisions. S&P does not act as a fiduciary or an investment advisor except where registered as such. While S&P has obtained information from sources it believes to be reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives. Rating-related publications may be published for a variety of reasons that are not necessarily dependent on action by rating committees, including, but not limited to, the publication of a periodic update on a credit rating and related analyses.
To the extent that regulatory authorities allow a rating agency to acknowledge in one jurisdiction a rating issued in another jurisdiction for certain regulatory purposes, S&P reserves the right to assign, withdraw or suspend such acknowledgment at any time and in its sole discretion. S&P Parties disclaim any duty whatsoever arising out of the assignment, withdrawal or suspension of an acknowledgment as well as any liability for any damage alleged to have been suffered on account thereof.
S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process.
S&P may receive compensation for its ratings and certain analyses, normally from issuers or underwriters of securities or from obligors. S&P reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites, www.standardandpoors.com (free of charge), and www.ratingsdirect.com (subscription), and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information about our ratings fees is available at www.standardandpoors.com/usratingsfees.
STANDARD & POOR'S, S&P and RATINGSDIRECT are registered trademarks of Standard & Poor's Financial Services LLC.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.