Quarterly Report • Aug 4, 2022
Quarterly Report
Open in ViewerOpens in native device viewer

| FORM | K 8 - |
|---|---|
| (Current report |
filing) |
| Address | ROUTE SUITE 3-C 3499 9 N , |
|---|---|
| JUNIPER BUSINESS PLAZA |
|
| FREEHOLD NJ 07728 , , |
|
| Telephone | 7325779997 |
| CIK | 0000752642 |
| Symbol | UMH |
| SIC Code |
- Real Estate Investment Trusts 6798 |
| Industry | Residential REITs |
| Sector | Financials |
| Fiscal Year |
12/31 |
http://www.edgar-online.com © Copyright 2022, EDGAR Online, a division of Donnelley Financial Solutions. All Rights Reserved. Distribution and use of this document restricted under EDGAR Online, a division of Donnelley Financial Solutions, Terms of Use.
| Title of each class Trading Symbol(s) |
Name of exchange on which registered | |
|---|---|---|
| Common Stock, \$.10 par value | UMH | New York Stock Exchange |
| 6.375% Series D Cumulative Redeemable Preferred | UMH PRD | New York Stock Exchange |
On August 3, 2022, UMH Properties, Inc. issued a press release announcing the results for the second quarter June 30, 2022 and disclosed a supplemental information package in connection with its earnings conference call for the second quarter June 30, 2022. A copy of the supplemental information package and press release is furnished with this report as Exhibit 99 and is incorporated herein by reference.
The information in this report and the exhibit attached hereto is being furnished, not filed, for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and pursuant to Item 2.02 and Item 7.01 of Form 8-K will not be incorporated by reference into any filing under the Securities Act of 1933, as amended, unless specifically identified therein as being incorporated therein by reference.
Statements contained in this report, including the document that is incorporated by reference, that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended and the Private Securities Litigation Reform Act of 1995 (the "Exchange Act"). All statements, other than statements of historical facts that address activities, events or developments where the Company uses any of the words "anticipates," "assumes," "believes," "estimates," "expects," "intends," or similar expressions, are forward-looking statements. These forward-looking statements are not guaranteed and are based on the Company's current intentions and on the Company's current expectations and assumptions. These statements, intentions, expectations and assumptions involve risks and uncertainties, some of which are beyond the Company's control that could cause actual results or events to differ materially from those that the Company anticipates or projects, such as:
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: August 3, 2022 By: /s/ Anna T. Chew
Name: Anna T. Chew Title: Vice President and Chief Financial Officer


| Page | |
|---|---|
| Financial Highlights | 3 |
| Consolidated Balance Sheets | 4 |
| Consolidated Statements of Income (Loss) | 5 |
| Consolidated Statements of Cash Flows | 6 |
| Reconciliation of Net Income (Loss) to Adjusted EBITDA and Net Income (Loss) Attributable to Common Shareholders to FFO and Normalized FFO |
7 |
| Market Capitalization, Debt and Coverage Ratios | 8 |
| Debt Analysis | 9 |
| Debt Maturity | 10 |
| Securities Portfolio Performance | 11 |
| Property Summary and Snapshot | 12 |
| Same Property Statistics | 13 |
| Acquisition Summary and Property Portfolio | 14 |
| Definitions | 15 |
| Press Release Dated August 3, 2022 | 16 |
Certain information in this Supplemental Information Package contains Non-GAAP financial measures. These Non-GAAP financial measures are REIT industry financial measures that are not calculated in accordance with accounting principles generally accepted in the United States of America. Please see page 15 for a definition of these Non-GAAP financial measures and page 7 for the reconciliation of certain captions in the Supplemental Information Package to the statement of operations as reported in the Company's filings with the SEC on Form 10-Q.
(dollars in thousands except per share amounts) (unaudited)
| Three Months Ended | Six Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|
| June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | |||||
| Operating Information | ||||||||
| Number of Communities | 130 | 127 | ||||||
| Number of Sites | 24,411 | 23,983 | ||||||
| Rental and Related Income | \$ | 42,229 | \$ | 39,341 | \$ | 83,806 | \$ | 78,054 |
| Community Operating Expenses | \$ | 18,923 | \$ | 17,045 | \$ | 36,994 | \$ | 34,182 |
| Community NOI | \$ | 23,306 | \$ | 22,296 | \$ | 46,812 | \$ | 43,872 |
| Expense Ratio | 44.8% | 43.3% | 44.1% | 43.8% | ||||
| Sales of Manufactured Homes | \$ | 6,994 | \$ | 9,618 | \$ | 11,285 | \$ | 14,037 |
| Number of Homes Sold | 85 | 120 | 146 | 193 | ||||
| Number of Rentals Added | 99 | 134 | 151 | 352 | ||||
| Net Income (Loss) | \$ | (6,688) | \$ | 16,003 | \$ | (3,413) | \$ | 29,881 |
| Net Income (Loss) Attributable to Common | ||||||||
| Shareholders | \$ | (22,478) | \$ | 8,403 | \$ | (26,803) | \$ | 15,242 |
| Adjusted EBITDA | \$ | 21,936 | \$ | 22,525 | \$ | 43,621 | \$ | 42,813 |
| FFO Attributable to Common Shareholders | \$ | (320) | \$ | 9,855 | \$ | 8,224 | \$ | 18,236 |
| Normalized FFO Attributable to Common Shareholders | \$ | 8,695 | \$ | 10,281 | \$ | 17,670 | \$ | 18,982 |
| Shares Outstanding and Per Share Data | ||||||||
| Weighted Average Shares Outstanding | ||||||||
| Basic | 54,215 | 45,476 | 53,224 | 44,056 | ||||
| Diluted | 54,215 | 46,628 | 53,224 | 45,008 | ||||
| Net Income (Loss) Attributable to Common | ||||||||
| Shareholders per Share – | ||||||||
| Basic and Diluted | \$ | (0.41) | \$ | 0.18 | \$ | (0.50) | \$ | 0.34 |
| FFO per Share | ||||||||
| Basic and Diluted | \$ | (0.01) | \$ | 0.21 | \$ | 0.15 | \$ | 0.41 |
| Normalized FFO per Share | ||||||||
| Basic and Diluted | \$ | 0.16 | \$ | 0.22 | \$ | 0.33 | \$ | 0.42 |
| Dividends per Common Share | \$ | 0.20 | \$ | 0.19 | \$ | 0.40 | \$ | 0.38 |
| Balance Sheet | ||||||||
| Total Assets | \$ | 1,423,265 | \$ | 1,211,863 | ||||
| Total Liabilities | \$ | 901,370 | \$ | 559,402 | ||||
| Market Capitalization | ||||||||
| Total Debt, Net of Unamortized Debt Issuance Costs | \$ | 625,997 | \$ | 529,724 | ||||
| Equity Market Capitalization | \$ | 965,386 | \$ | 1,033,997 | ||||
| Series C Preferred Stock | \$ | -0- | \$ | 247,100 | ||||
| Series D Preferred Stock | \$ | 215,219 | \$ | 215,219 | ||||
| Total Market Capitalization | \$ | 1,806,602 | \$ | 2,026,040 | ||||
| UMH Properties, Inc. Second Quarter FY 2022 Supplemental Information | 3 |
(in thousands except per share amounts)
| June 30, 2022 |
December 31, 2021 |
|||
|---|---|---|---|---|
| (unaudited) | ||||
| ASSETS | ||||
| Investment Property and Equipment | ||||
| Land | \$ 79,326 |
\$ 74,963 |
||
| Site and Land Improvements | 739,241 | 716,211 | ||
| Buildings and Improvements | 32,627 | 30,450 | ||
| Rental Homes and Accessories | 395,988 | 383,467 | ||
| Total Investment Property | 1,247,182 | 1,205,091 | ||
| Equipment and Vehicles | 25,377 | 24,437 | ||
| Total Investment Property and Equipment | 1,272,559 | 1,229,528 | ||
| Accumulated Depreciation | (338,825) | (316,073) | ||
| Net Investment Property and Equipment | 933,734 | 913,455 | ||
| Other Assets | ||||
| Cash and Cash Equivalents | 275,807 | 116,175 | ||
| Marketable Securities at Fair Value | 46,932 | 113,748 | ||
| Inventory of Manufactured Homes | 45,992 | 23,659 | ||
| Notes and Other Receivables, net | 59,660 | 55,359 | ||
| Prepaid Expenses and Other Assets | 19,045 | 17,135 | ||
| Land Development Costs | 31,085 | 22,352 | ||
| Investment in Joint Venture | 11,010 | 8,937 | ||
| Total Other Assets | 489,531 | 357,365 | ||
| TOTALASSETS | \$ 1,423,265 |
\$ 1,270,820 |
||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
| Liabilities | ||||
| Mortgages Payable, net of unamortized debt issuance costs | \$ 468,811 |
\$ 452,567 |
||
| Other Liabilities | ||||
| Accounts Payable | 4,572 | 4,274 | ||
| Loans Payable, net of unamortized debt issuance costs | 58,375 | 46,757 | ||
| Series A Bonds, net of unamortized debt issuance costs | 98,811 | -0- | ||
| Series C Preferred Stock Called for Redemption | 247,100 | -0- | ||
| Accrued Liabilities and Deposits | 15,548 | 17,162 | ||
| Tenant Security Deposits | 8,153 | 7,920 | ||
| Total Other Liabilities | 432,559 | 76,113 | ||
| Total Liabilities | 901,370 | 528,680 | ||
| COMMITMENTS AND CONTINGENCIES | ||||
| Shareholders' Equity: | ||||
| Series C- 6.75% Cumulative Redeemable Preferred Stock, \$0.10 par value per share; 13,750 | ||||
| shares authorized; 9,884 issued and outstanding as of December 31, 2021 | -0- | 247,100 | ||
| Series D - 6.375% Cumulative Redeemable Preferred Stock, \$0.10 par value per share; 9,300 | ||||
| shares authorized; 8,609 shares issued and outstanding as of June 30, 2022 and December 31, | ||||
| 2021 | 215,219 | 215,219 | ||
| Common Stock – \$0.10 par value per share: 144,164 shares authorized; 54,665 and 51,651 | ||||
| shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively | 5,467 | 5,165 | ||
| Excess Stock – \$0.10 par value per share: 3,000 shares authorized; no shares issued or | ||||
| outstanding as of June 30, 2022 and December 31, 2021 | -0- | -0- | ||
| Additional Paid-In Capital | 326,573 | 300,020 | ||
| Undistributed Income (Accumulated Deficit) | (25,364) | (25,364) | ||
| Total Shareholders' Equity | 521,895 | 742,140 | ||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | \$ 1,423,265 |
\$ 1,270,820 |
||
| UMH Properties, Inc. Second Quarter FY 2022 Supplemental Information | 4 |
(in thousands except per share amounts) (unaudited)
| Three Months Ended | Six Months Ended | ||||||
|---|---|---|---|---|---|---|---|
| June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | ||||
| INCOME: | |||||||
| Rental and Related Income | \$ | 42,229 | \$ | 39,341 | \$ 83,806 |
\$ | 78,054 |
| Sales of Manufactured Homes | 6,994 | 9,618 | 11,285 | 14,037 | |||
| TOTAL INCOME | 49,223 | 48,959 | 95,091 | 92,091 | |||
| EXPENSES: | |||||||
| Community Operating Expenses | 18,923 | 17,045 | 36,994 | 34,182 | |||
| Cost of Sales of Manufactured Homes | 4,837 | 7,017 | 7,820 | 10,488 | |||
| Selling Expenses | 1,214 | 1,362 | 2,369 | 2,493 | |||
| General and Administrative Expenses | 4,300 | 3,339 | 8,198 | 6,780 | |||
| Depreciation Expense | 11,984 | 11,184 | 23,701 | 22,192 | |||
| TOTAL EXPENSES | 41,258 | 39,947 | 79,082 | 76,135 | |||
| OTHER INCOME (EXPENSE): | |||||||
| Interest Income | 1,068 | 792 | 1,978 | 1,609 | |||
| Dividend Income | 721 | 1,287 | 1,501 | 2,589 | |||
| Gain (Loss) on Sales of Marketable Securities, net | -0- | 436 | 30,721 | (294) | |||
| Increase (Decrease) in Fair Value of Marketable | |||||||
| Securities | (10,044) | 9,291 | (41,794) | 19,510 | |||
| Other Income | 196 | 152 | 416 | 299 | |||
| Loss on Investment in Joint Venture | (136) | -0- | (257) | -0- | |||
| Interest Expense | (6,414) | (4,972) | (11,901) | (9,770) | |||
| TOTAL OTHER INCOME (EXPENSE) | (14,609) | 6,986 | (19,336) | 13,943 | |||
| Income (Loss) before Gain (Loss) on Sales of Investment | |||||||
| Property and Equipment | (6,644) | 15,998 | (3,327) | 29,899 | |||
| Gain (Loss) on Sales of Investment Property and | |||||||
| Equipment | (44) | 5 | (86) | (18) | |||
| NET INCOME (LOSS) | (6,688) | 16,003 | (3,413) | 29,881 | |||
| Less: Preferred Dividends | (7,600) | (7,600) | (15,200) | (14,639) | |||
| Less: Redemption of Preferred Stock | (8,190) | -0- | (8,190) | -0- | |||
| NET INCOME (LOSS) ATTRIBUTABLE TO | |||||||
| COMMON SHAREHOLDERS | \$ | (22,478) | \$ | 8,403 | \$ (26,803) |
\$ | 15,242 |
| NET INCOME (LOSS) ATTRIBUTABLE TO | |||||||
| COMMON SHAREHOLDERS PER SHARE – | |||||||
| Basic and Diluted | \$ | (0.41) | \$ | 0.18 | \$ (0.50) |
\$ | 0.34 |
| WEIGHTED AVERAGE COMMON SHARES | |||||||
| OUTSTANDING: | |||||||
| Basic | 54,215 | 45,476 | 53,224 | 44,056 | |||
| Diluted | 54,215 | 46,628 | 53,224 | 45,008 | |||
| UMH Properties, Inc. Second Quarter FY 2022 Supplemental Information | 5 |
(in thousands) (unaudited)
| June 30, 2022 (3,413) \$ 23,701 939 2,301 611 (30,721) 41,794 86 (22,333) (4,912) (1,555) 298 (1,614) 233 5,415 |
June 30, 2021 29,881 22,192 450 1,524 631 294 18 1,997 589 1,224 |
|---|---|
| (19,510) (5,422) |
|
| (1,079) | |
| 414 | |
| 33,203 | |
| (17,306) | (18,926) |
| (28,646) | (29,908) |
| 1,887 | 1,253 |
| (8,733) | (8,951) |
| (10) | (9) |
| 55,752 | 6,968 |
| -0- | |
| 871 | (49,573) |
| -0- | |
| (23,615) | |
| (5,597) | |
| -0- | |
| -0- | |
| 53,213 | |
| 84,702 | |
| 3,553 | |
| 7,311 | |
| (14,639) | |
| (14,892) | |
| 90,036 | |
| 73,666 | |
| 28,593 | |
| \$ | 102,259 |
| (2,073) 25,643 11,493 (8,787) 102,670 (5,285) -0- 58,236 1,498 3,213 (15,200) (19,780) 153,701 159,987 125,026 285,013 |
| Three Months Ended | Six Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|
| June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | |||||
| Reconciliation of Net Income (Loss) to Adjusted EBITDA | ||||||||
| Net Income (Loss) | \$ (6,688) |
\$ | 16,003 | \$ | (3,413) | \$ | 29,881 | |
| Interest Expense | 6,414 | 4,972 | 11,901 | 9,770 | ||||
| Franchise Taxes | 96 | 93 | 192 | 186 | ||||
| Depreciation Expense | 11,984 | 11,184 | 23,701 | 22,192 | ||||
| Depreciation Expense from Unconsolidated Joint | ||||||||
| Venture | 86 | -0- | 167 | -0- | ||||
| (Increase) Decrease in Fair Value of Marketable | ||||||||
| Securities | 10,044 | (9,291) | 41,794 | (19,510) | ||||
| (Gain) Loss on Sales of Marketable Securities, net | -0- | (436) | (30,721) | 294 | ||||
| Adjusted EBITDA | \$ 21,936 |
\$ | 22,525 | \$ | 43,621 | \$ | 42,813 |
| Net Income (Loss) Attributable to Common | ||||
|---|---|---|---|---|
| Shareholders | \$ (22,478) |
\$ 8,403 |
\$ (26,803) |
\$ 15,242 |
| Depreciation Expense | 11,984 | 11,184 | 23,701 | 22,192 |
| Depreciation Expense from Unconsolidated Joint | ||||
| Venture | 86 | -0- | 167 | -0- |
| (Gain) Loss on Sales of Investment Property and | ||||
| Equipment | 44 | (5) | 86 | 18 |
| (Increase) Decrease in Fair Value of Marketable | ||||
| Securities | 10,044 | (9,291) | 41,794 | (19,510) |
| (Gain) Loss on Sales of Marketable Securities, net | -0- | (436) | (30,721) | 294 |
| Funds from Operations Attributable to Common | ||||
| Shareholders ("FFO") | (320) | 9,855 | 8,224 | 18,236 |
| Adjustments: | ||||
| Redemption of Preferred Stock | 8,190 | -0- | 8,190 | -0- |
| (1) Non- Recurring Other Expense |
825 | 426 | 1,256 | 746 |
| Normalized Funds from Operations Attributable to | ||||
| Common Shareholders ("Normalized FFO") | \$ 8,695 |
\$ 10,281 |
\$ 17,670 |
\$ 18,982 |
(1) For the three and six months ended June 30, 2022, consists of special bonus and restricted stock grants for the August 2020 groundbreaking Fannie Mae financing, which are being expensed over the vesting period (\$431 and \$862, respectively) and non-recurring expenses for the joint venture with Nuveen (\$52), early extinguishment of debt (\$193) and one-time legal fees (\$149). For 2021, consists of special bonus and restricted stock grants for the August 2020 groundbreaking Fannie Mae financing, which are being expensed over the vesting period.
(in thousands) (unaudited)
| Six Months Ended | Year Ended | ||||||
|---|---|---|---|---|---|---|---|
| June 30, 2022 | June 30, 2021 | December 31, 2021 | |||||
| Shares Outstanding | 54,665 | 47,387 | 51,651 | ||||
| Market Price Per Share | \$ 17.66 |
\$ | 21.82 | \$ | 27.33 | ||
| Equity Market Capitalization | \$ 965,386 |
\$ | 1,033,997 | \$ | 1,411,624 | ||
| Total Debt | 625,997 | 529,724 | 499,324 | ||||
| Preferred | 215,219 | 462,319 | 462,319 | ||||
| Total Market Capitalization | \$ 1,806,602 |
\$ | 2,026,040 | \$ | 2,373,267 | ||
| Total Debt | \$ 625,997 |
\$ | 529,724 | \$ | 499,324 | ||
| Less: Cash and Cash Equivalents | (275,807) | (90,096) | (116,175) | ||||
| Net Debt | 350,190 | 439,628 | 383,149 | ||||
| Less: Marketable Securities at Fair Value ("Securities") | (46,932) | (115,429) | (113,748) | ||||
| Net Debt Less Securities | \$ 303,258 |
\$ | 324,199 | \$ | 269,401 | ||
| Interest Expense | \$ 11,901 |
\$ | 9,770 | \$ | 19,158 | ||
| Capitalized Interest | 712 | 693 | 1,476 | ||||
| Preferred Dividends | 15,200 | 14,639 | 29,839 | ||||
| Total Fixed Charges | \$ 27,813 |
\$ | 25,102 | \$ | 50,473 | ||
| Adjusted EBITDA | \$ 43,621 |
\$ | 42,813 | \$ | 88,318 | ||
| Debt and Coverage Ratios | |||||||
| Net Debt / Total Market Capitalization | 19.4% | 21.7% | 16.1% | ||||
| Net Debt Plus Preferred / Total Market Capitalization | 31.3% | 44.5% | 35.6% | ||||
| Net Debt Less Securities / Total Market Capitalization | 16.8% | 16.0% | 11.4% | ||||
| Net Debt Less Securities Plus Preferred / Total Market Capitalization | 28.7% | 38.8% | 30.8% | ||||
| Interest Coverage | 3.5x | 4.1x | 4.3x | ||||
| Fixed Charge Coverage | 1.6x | 1.7x | 1.7x | ||||
| Net Debt / Adjusted EBITDA | 4.0x | 5.1x | 4.3x | ||||
| Net Debt Less Securities / Adjusted EBITDA | 3.5x | 3.8x | 3.1x | ||||
| Net Debt Plus Preferred / Adjusted EBITDA | 6.5x | 10.5x | 9.6x | ||||
| Net Debt Less Securities Plus Preferred / Adjusted EBITDA | 5.9x | 9.2x | 8.3x | ||||
| UMH Properties, Inc. Second Quarter FY 2022 Supplemental Information | 8 |
(in thousands) (unaudited)
| Six Months Ended | Year Ended | ||||
|---|---|---|---|---|---|
| June 30, 2022 | June 30, 2021 | December 31, 2021 | |||
| Debt Outstanding | |||||
| Mortgages Payable: | |||||
| Fixed Rate Mortgages | \$ 473,559 |
\$ 470,693 |
\$ | 456,702 | |
| Unamortized Debt Issuance Costs | (4,748) | (4,479) | (4,135) | ||
| Mortgages, Net of Unamortized Debt Issuance Costs | \$ 468,811 |
\$ 466,214 |
\$ | 452,567 | |
| Loans Payable: | |||||
| Unsecured Line of Credit | \$ 25,000 |
\$ 45,000 |
\$ | 25,000 | |
| Other Loans Payable | 33,438 | 18,739 | 21,945 | ||
| Total Loans Before Unamortized Debt Issuance Costs | 58,438 | 63,739 | 46,945 | ||
| Unamortized Debt Issuance Costs | (63) | (229) | (188) | ||
| Loans, Net of Unamortized Debt Issuance Costs | |||||
| \$ 58,375 |
\$ 63,510 |
\$ | 46,757 | ||
| Bonds Payable: | |||||
| Series A Bonds | \$ 102,670 |
\$ -0- |
\$ | -0- | |
| Unamortized Debt Issuance Costs | (3,859) | -0- | -0- | ||
| Bonds, Net of Unamortized Debt Issuance Costs | \$ 98,811 |
\$ -0- |
\$ | -0- | |
| Total Debt, Net of Unamortized Debt Issuance Costs | \$ 625,997 |
\$ 529,724 |
\$ | 499,324 | |
| % Fixed/Floating | |||||
| Fixed | 90.8% | 88.1% | 90.7% | ||
| Floating | 9.2% | 11.9% | 9.3% | ||
| Total | 100.0% | 100.0% | 100.0% | ||
| (1) | |||||
| Weighted Average Interest Rates | |||||
| Mortgages Payable Loans Payable |
3.77% 3.69% |
3.81% 2.23% |
3.75% 2.66% |
||
| Bonds Payable | 4.72% | N/A | N/A | ||
| Total Average | 3.92% | 3.62% | 3.65% | ||
| Weighted Average Maturity (Years) Mortgages Payable | 4.9 | 5.5 | 5.2 | ||
| (1) Weighted average interest rates do not include the ef ect of unamortized debt issuance costs. |

As of June 30, 2022:
| Fiscal Year Ended | Mortgages | Loans | Bonds | Total | % of Total |
|---|---|---|---|---|---|
| 2022 | \$ 6,433 |
\$ 58,438(1) |
\$ -0- |
\$ 64,871 |
10.2% |
| 2023 | 59,701 | -0- | -0- | 59,701 | 9.4% |
| 2024 | -0- | -0- | -0- | -0- | 0.0% |
| 2025 | 126,802 | -0- | -0- | 126,802 | 20.0% |
| 2026 | 38,840 | -0- | -0- | 38,840 | 6.1% |
| Thereafter | 241,783 | -0- | 102,670(2) | 344,453 | 54.3% |
| Total Debt Before Unamortized Debt Issuance Cost | 473,559 | 58,438 | 102,670 | 634,667 | 100.0% |
| Unamortized Debt Issuance Cost | (4,748) | (63) | (3,859) | (8,670) | |
| Total Debt, Net of Unamortized Debt Issuance | |||||
| Costs | \$ 468,811 |
\$ 58,375 |
\$ 98,811 |
\$ 625,997 |
(1) Includes \$25.0 million balance outstanding on the Company's Line of Credit due November 2022, with an additional one-year option.
(2) Represents \$102.7 million balance outstanding of the Company's Series A Bonds due February 28, 2027.
(in thousands)


| Securities Available for | Net Realized Gain on | Net Realized Gain on Sale of | ||
|---|---|---|---|---|
| Year Ended | Sale | Dividend Income | Sale of Securities | Securities & Dividend Income |
| 2010 | \$ 28,757 |
\$ 1,763 |
\$ 2,028 |
\$ 3,791 |
| 2011 | 43,298 | 2,512 | 2,693 | 5,205 |
| 2012 | 57,325 | 3,244 | 4,093 | 7,337 |
| 2013 | 59,255 | 3,481 | 4,056 | 7,537 |
| 2014 | 63,556 | 4,066 | 1,543 | 5,609 |
| 2015 | 75,011 | 4,399 | 204 | 4,603 |
| 2016 | 108,755 | 6,636 | 2,285 | 8,921 |
| 2017 | 132,964 | 8,135 | 1,747 | 9,882 |
| 2018 | 99,596 | 10,367 | 20 | 10,387 |
| 2019 | 116,186 | 7,535 | -0- | 7,535 |
| 2020 | 103,172 | 5,729 | -0- | 5,729 |
| 2021 | 113,748 | 5,098 | 2,342 | 7,440 |
| 2022* | 46,932 | 1,501 | 30,721 | 32,222 |
| \$ 64,466 |
\$ 51,732 |
\$ 116,198 |
||
*For the six months ended June 30, 2022.
(unaudited)
| June 30, 2022 | June 30, 2021 | % Change | |
|---|---|---|---|
| Communities | 130 | 127 | 2.4% |
| Developed Sites | 24,411 | 23,983 | 1.8% |
| Occupied | 20,852 | 20,614 | 1.2% |
| Occupancy % | 85.4% | 86.0% | (60 bps) |
| Total Rentals | 8,857 | 8,604 | 2.9% |
| Occupied Rentals | 8,380 | 8,253 | 1.5% |
| Rental Occupancy % | 94.6% | 95.9% | (130 bps) |
| Monthly Rent Per Site | \$ 489 |
\$ 468 |
4.5% |
| Monthly Rent Per Home Rental Including Site | \$ 844 |
\$ 804 |
5.0% |
Monthly Rent
State Number Total Acreage Developed Acreage Vacant Acreage Total Sites Occupied Sites Occupancy Percentage Monthly Rent Per Site Total Rentals Occupied Rentals Rental Occupancy Percentage Per Home Rental (1) (1) (2) Alabama 2 69 62 7 330 64 19.4% \$ 178 46 25 54.3% \$ 691 Indiana 14 1,105 893 212 3,995 3,484 87.2% \$ 443 1,765 1,680 95.2% \$ 839 Maryland 1 77 10 67 62 62 100.0% \$ 569 -0- -0- N/A N/A Michigan 3 153 153 -0- 738 637 86.3% \$ 489 268 257 95.9% \$ 828 New Jersey 4 349 187 162 1,006 964 95.8% \$ 688 43 43 100.0% \$ 1,065 New York 8 674 323 351 1,352 1,157 85.6% \$ 581 448 420 93.8% \$ 972 Ohio 37 1,837 1,390 447 6,936 5,883 84.8% \$ 445 2,604 2,484 95.4% \$ 805 Pennsylvania 53 2,348 1,891 457 8,004 6,833 85.4% \$ 511 2,805 2,631 93.8% \$ 864 South Carolina 1 24 24 -0- 142 68 47.9% \$ 192 33 27 81.8% \$ 609 Tennessee 7 544 316 228 1,846 1,700 92.1% \$ 494 845 813 96.2% \$ 853 Total as of June 30, 2022 130 7,180 5,249 1,931 24,411 20,852 85.4% \$ 489 8,857 8,380 94.6% \$ 844 Acquisition (3) 1 88 69 19 351 220 62.7% \$ 384 -0- -0- N/A N/A Grand Total 131 7,268 5,318 1,950 24,762 21,072 85.1% \$ 488 8,857 8,380 94.6% \$ 844
(1) Total and Vacant Acreage of 220 for the Mountain View Estates property is included in the above summary.
(2) Includes home and site rent charges.
(3) Acquisition of one community completed on July 14, 2022.
(in thousands) (unaudited)
| For Three Months Ended | For Six Months Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, 2022 |
June 30, 2021 |
Change | % Change |
June 30, 2022 |
June 30, 2021 |
Change | % Change |
||||
| Community Net Operating Income | |||||||||||
| Rental and Related Income | \$ 41,347 |
\$ 38,926 |
\$ 2,421 |
6.2% | \$ 82,255 |
\$ 77,313 |
\$ 4,942 |
6.4% | |||
| Community Operating Expenses | 17,206 | 15,886 | 1,320 | 8.3% | 34,175 | 31,541 | 2,634 | 8.4% | |||
| Community NOI | \$ 24,141 |
\$ 23,040 |
\$ 1,101 |
4.8% \$ | 48,080 | \$ 45,772 |
\$ 2,308 |
5.0% |
| June 30, 2022 |
June 30, 2021 |
Change | |
|---|---|---|---|
| Total Sites | 23,365 | 23,332 | 0.1% |
| Occupied Sites | 20,269 | 20,233 | 36 sites, 0.2% |
| Occupancy % | 86.7% | 86.7% | 0 bps |
| Number of Properties | 124 | 124 | N/A |
| Total Rentals | 8,676 | 8,438 | 2.8% |
| Occupied Rentals | 8,236 | 8,127 | 1.3% |
| Rental Occupancy | 94.9% | 96.3% | (140 bps) |
| Monthly Rent Per Site | \$ 494 |
\$ 470 |
5.1% |
| Monthly Rent Per Home Including Site | \$ 844 |
\$ 804 |
5.0% |
Same Property includes all properties owned as of January 1, 2021, with the exception of Memphis Blues and Duck River Estates.
(dollars in thousands)

| Number | Number of | |||||
|---|---|---|---|---|---|---|
| Community | Date of Acquisition | State | of Sites | Purchase Price | Acres | Occupancy |
| Center Manor | March 31, 2022 | PA | 96 | \$ 5,800 |
18 | 83% |
| Mandell Trails | May 3, 2022 | PA | 132 | 7,375 | 65 | 70% |
| La Vista Estates | May 25, 2022 | AL | 139 | 3,878 | 36 | 6% |
| Hidden Creek | July 14, 2022 | MI | 351 | 21,100 | 88 | 63% |
| Total 2022 to Date | 718 | \$ 38,153 |
207 | 56% | ||
Investors and analysts following the real estate industry utilize funds from operations available to common shareholders ("FFO"), normalized funds from operations available to common shareholders ("Normalized FFO"), community NOI, same property NOI, and earnings before interest, taxes, depreciation, amortization and acquisition costs ("Adjusted EBITDA"), variously defined, as supplemental performance measures. While the Company believes net income (loss) available to common shareholders, as defined by accounting principles generally accepted in the United States of America (U.S. GAAP), is the most appropriate measure, it considers Community NOI, Same Property NOI, Adjusted EBITDA, FFO and Normalized FFO, given their wide use by and relevance to investors and analysts, appropriate supplemental performance measures. FFO, reflecting the assumption that real estate asset values rise or fall with market conditions, principally adjusts for the effects of U.S. GAAP depreciation and amortization of real estate assets. FFO also adjusts for the effects of the change in the fair value of marketable securities and gains and losses realized on marketable securities. Normalized FFO reflects the same assumptions as FFO except that it also adjusts for and certain one-time charges. Community NOI and Same Property NOI provides a measure of rental operations and does not factor in depreciation and amortization and non-property specific expenses such as general and administrative expenses. Adjusted EBITDA provides a tool to further evaluate the ability to incur and service debt and to fund dividends and other cash needs. In addition, Community NOI, Same Property NOI, Adjusted EBITDA, FFO and Normalized FFO are commonly used in various ratios, pricing multiples, yields and returns and valuation of calculations used to measure financial position, performance and value.
As used herein, the Company calculates FFO, as defined by The National Association of Real Estate Investment Trusts ("NAREIT"), to be equal to net income (loss) applicable to common shareholders, as defined by U.S. GAAP, excluding extraordinary items as defined by U.S. GAAP, gains or losses from sales of previously depreciated real estate assets, impairment charges related to depreciable real estate assets, the change in the fair value of marketable securities, and the gain or loss on the sale of marketable securities plus certain non-cash items such as real estate asset depreciation and amortization. Included in the NAREIT FFO White Paper - 2018 Restatement, is an option pertaining to assets incidental to our main business in the calculation of NAREIT FFO to make an election to include or exclude gains and losses on the sale of these assets, such as marketable equity securities, and include or exclude mark-to-market changes in the value recognized on these marketable equity securities. In conjunction with the adoption of the FFO White Paper - 2018 Restatement, for all periods presented, we have elected to exclude the gains and losses realized on marketable securities and change in the fair value of marketable securities from our FFO calculation. NAREIT created FFO as a non-GAAP supplemental measure of REIT operating performance.
Normalized FFO is calculated as FFO excluding certain one-time charges.
Normalized FFO per Diluted Common Share is calculated using diluted weighted shares outstanding of 55.2 million and 54.2 million shares for the three and six months ended June 30, 2022, respectively, and 46.6 million and 45.0 million shares for the three and six months ended June 30, 2021, respectively. Common stock equivalents resulting from stock options in the amount of 955,000 and 1.0 million shares for the three and six months ended June 30, 2022, respectively, were excluded from the computation of Diluted Net Income (Loss) per Share as their effect would have been anti-dilutive. Common stock equivalents resulting from stock options in the amount of 1.2 million and 952,000 shares for the three and six months ended June 30, 2021, respectively, were included in the computation of Diluted Net Income (Loss) per share.
Community NOI is calculated as rental and related income less community operating expenses such as real estate taxes, repairs and maintenance, community salaries, utilities, insurance and other expenses. Community NOI excludes realized gains (losses) on securities transactions.
Same Property NOI is calculated as Community NOI, using all properties owned as of January 1, 2021, with the exception of Memphis Blues and Duck River Estates.
Adjusted EBITDA is calculated as net income (loss) plus interest expense, franchise taxes, depreciation, and the change in the fair value of marketable securities.
Community NOI, Same Property NOI, Adjusted EBITDA, FFO and Normalized FFO do not represent cash generated from operating activities in accordance with U.S. GAAP and are not necessarily indicative of cash available to fund cash needs, including the repayment of principal on debt and payment of dividends and distributions. Community NOI, Same Property NOI, Adjusted EBITDA, FFO and Normalized FFO should not be considered as substitutes for net income (loss) applicable to common shareholders (calculated in accordance with U.S. GAAP) as a measure of results of operations, or cash flows (calculated in accordance with U.S. GAAP) as a measure of liquidity. Community NOI, Same Property NOI, Adjusted EBITDA, FFO and Normalized FFO as currently calculated by the Company may not be comparable to similarly titled, but variously calculated, measures of other REITs.
FREEHOLD, NJ, August 3, 2022........ UMH Properties, Inc. (NYSE:UMH) reported Total Income for the quarter ended June 30, 2022 of \$49.2 million as compared to \$49.0 million for the quarter ended June 30, 2021, representing an increase of 7%. Net Loss Attributable to Common Shareholders amounted to \$22.5 million or \$0.41 per diluted share for the quarter ended June 30, 2022 as compared to Net Income of \$8.4 million or \$0.18 per diluted share for the quarter ended June 30, 2021. Normalized Funds from Operations Attributable to Common Shareholders ("Normalized FFO"), was \$8.7 million or \$0.16 per diluted share for the quarter ended June 30, 2022, as compared to \$10.3 million or \$0.22 per diluted share for the quarter ended June 30, 2021. These decreases were primarily due to carrying costs of the capital required to redeem all 9.9 million issued and outstanding shares of its 6.75% Series C Preferred Stock. The company also recognized a preferred share redemption charge of \$8.2 million related to the original issuance costs.
A summary of significant financial information for the three and six months ended June 30, 2022 and 2021 is as follows (in thousands except per share amounts):
| For the Three Months Ended June 30, |
|||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Total Income | \$ 49,223 |
\$ | 48,959 | ||
| Total Expenses | \$ 41,258 |
\$ | 39,947 | ||
| Increase (Decrease) in Fair Value of Marketable Securities | \$ (10,044) |
\$ | 9,291 | ||
| Net Income (Loss) Attributable to Common Shareholders | \$ (22,478) |
\$ | 8,403 | ||
| Net Income (Loss) Attributable to Common | |||||
| Shareholders per Diluted Common Share | \$ (0.41) |
\$ | 0.18 | ||
| (1) FFO |
\$ (320) |
\$ | 9,855 | ||
| (1) per FFO Diluted Common Share |
\$ (0.01) |
\$ | 0.21 | ||
| (1) Normalized FFO |
\$ 8,695 |
\$ | 10,281 | ||
| (1) per Normalized FFO Diluted Common Share |
\$ 0.16 |
\$ | 0.22 | ||
| Diluted Weighted Average Shares Outstanding | 54,215 | 46,628 | |||
| UMH Properties, Inc. Second Quarter FY 2022 Supplemental Information | 16 |
| For the Six Months Ended June 30, |
|||||
|---|---|---|---|---|---|
| Total Income | 2022 | 2021 | |||
| \$ 95,091 |
\$ | 92,091 | |||
| Total Expenses | \$ 79,082 |
\$ | 76,135 | ||
| Increase (Decrease) in Fair Value of Marketable Securities | \$ (41,794) |
\$ | 19,510 | ||
| Net Income (Loss) Attributable to Common Shareholders | \$ (26,803) |
\$ | 15,242 | ||
| Net Income (Loss) Attributable to Common | |||||
| Shareholders per Diluted Common Share | \$ (0.50) |
\$ | 0.34 | ||
| (1) FFO |
\$ 8,224 |
\$ | 18,236 | ||
| (1) per FFO Diluted Common Share |
\$ 0.15 |
\$ | 0.41 | ||
| (1) Normalized FFO |
\$ 17,670 |
\$ | 18,982 | ||
| (1) per Normalized FFO Diluted Common Share |
\$ 0.33 |
\$ | 0.42 | ||
| Diluted Weighted Average Shares Outstanding | 53,224 | 45,008 |
A summary of significant balance sheet information as of June 30, 2022 and December 31, 2021 is as follows (in thousands):
| June 30, 2022 | December 31, 2021 | |||||
|---|---|---|---|---|---|---|
| Gross Real Estate Investments | \$ | 1,247,182 | \$ | 1,205,091 | ||
| Marketable Securities at Fair Value | \$ | 46,932 | \$ | 113,748 | ||
| Total Assets | \$ | 1,423,265 | \$ | 1,270,820 | ||
| Mortgages Payable, net | \$ | 468,811 | \$ | 452,567 | ||
| Loans Payable, net | \$ | 58,375 | \$ | 46,757 | ||
| Bonds Payable, net | \$ | 98,811 | \$ | -0- | ||
| Total Shareholders' Equity | \$ | 521,895 | \$ | 742,140 |
Samuel A. Landy, President and CEO, commented on the results of the second quarter of 2022.
"UMH operations continue to meet expectations. During the quarter, we:
Mr. Landy stated, "We are pleased to have completed the recapitalization of our 6.75% Series C Preferred Stock with a combination of debt and equity. This recapitalization should result in an annual increase in FFO of approximately \$0.12 per share. Our normalized FFO of \$0.16 per share for the quarter was impacted by the carrying costs of the capital required to redeem the outstanding preferred. Adding the preferred C dividend of \$4.2 million back to normalized FFO increases it to \$0.23 per share or \$0.92 per share on an annual basis. This income growth does not include the expected future improvement of our operating results."
"Our operating results are in line with the first quarter of this year. Demand for our homes for sale and for rent remains strong throughout our portfolio. We have homes arriving daily in our communities. As these homes become occupied, we should be able to drive same property operating performance comparable with our results in 2020 and 2021. The operating expense increase is in line with our expectations given the impact that inflation has had on materials and labor costs."
"We have had a busy year on the acquisitions front. Year-to-date, we have acquired 4 communities containing 718 sites for a total purchase price of \$38 million. The blended occupancy rate is 56% which gives us additional lots to drive future income growth and increase the property values. These communities are in Western Pennsylvania, Michigan and Alabama. We continue to seek additional acquisitions that meet our growth criteria."
"Our basic business of providing quality affordable housing is in high demand and fundamentally sound. We have a business plan that has been proven to drive property level appreciation and generate excellent returns for shareholders. We have additional growth opportunities through the acquisitions of existing communities, the development of expansions and new communities, the infill of our vacant sites and additional sales profits. We look forward to exceptional performance for years to come."
UMH Properties, Inc. will host its Second Quarter 2022 Financial Results Webcast and Conference Call. Senior management will discuss the results, current market conditions and future outlook on Thursday, August 4, 2022 at 10:00 a.m. Eastern Time.
The Company's 2022 second quarter financial results being released herein will be available on the Company's website at www.umh.reit in the "Financials" section.
To participate in the webcast, select the webcast icon on the homepage of the Company's website at www.umh.reit, in the Upcoming Events section. Interested parties can also participate via conference call by calling toll free 877-513-1898 (domestically) or 412-902-4147 (internationally).
The replay of the conference call will be available at 12:00 p.m. Eastern Time on Thursday, August 4, 2022, and can be accessed by dialing toll free 877-344-7529 (domestically) and 412-317-0088 (internationally) and entering the passcode 6928263. A transcript of the call and the webcast replay will be available at the Company's website, www.umh.reit.
UMH Properties, Inc., which was organized in 1968, is a public equity REIT that owns and operates 131 manufactured home communities containing approximately 24,800 developed homesites. These communities are located in New Jersey, New York, Ohio, Pennsylvania, Tennessee, Indiana, Michigan, Maryland, Alabama and South Carolina. UMH also has an ownership interest in and operates one community in Florida, containing 219 sites, through its joint venture with Nuveen Real Estate.
Certain statements included in this press release which are not historical facts may be deemed forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any such forward-looking statements are based on the Company's current expectations and involve various risks and uncertainties. Although the Company believes the expectations reflected in any forward-looking statements are based on reasonable assumptions, the Company can provide no assurance those expectations will be achieved. The risks and uncertainties that could cause actual results or events to differ materially from expectations are contained in the Company's annual report on Form 10-K and described from time to time in the Company's other filings with the SEC. The Company undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events, or otherwise.
Note:
(1) Non-GAAP Information: We assess and measure our overall operating results based upon an industry performance measure referred to as Funds from Operations Attributable to Common Shareholders ("FFO"), which management believes is a useful indicator of our operating performance. FFO is used by industry analysts and investors as a supplemental operating performance measure of a REIT. FFO, as defined by The National Association of Real Estate Investment Trusts ("NAREIT"), represents net income (loss) attributable to common shareholders, as defined by accounting principles generally accepted in the United States of America ("U.S. GAAP"), excluding extraordinary items, as defined under U.S. GAAP, gains or losses from sales of previously depreciated real estate assets, impairment charges related to depreciable real estate assets, the change in the fair value of marketable securities, and the gain or loss on the sale of marketable securities plus certain non-cash items such as real estate asset depreciation and amortization. Included in the NAREIT FFO White Paper - 2018 Restatement, is an option pertaining to assets incidental to our main business in the calculation of NAREIT FFO to make an election to include or exclude gains and losses on the sale of these assets, such as marketable equity securities, and include or exclude mark-to-market changes in the value recognized on these marketable equity securities. In conjunction with the adoption of the FFO White Paper - 2018 Restatement, for all periods presented, we have elected to exclude the gains and losses realized on marketable securities investments and the change in the fair value of marketable securities from our FFO calculation. NAREIT created FFO as a non-U.S. GAAP supplemental measure of REIT operating performance. We define Normalized Funds from Operations Attributable to Common Shareholders ("Normalized FFO"), as FFO excluding certain one-time charges. FFO and Normalized FFO should be considered as supplemental measures of operating performance used by REITs. FFO and Normalized FFO exclude historical cost depreciation as an expense and may facilitate the comparison of REITs which have a different cost basis. However, other REITs may use different methodologies to calculate FFO and Normalized FFO and, accordingly, our FFO and Normalized FFO may not be comparable to all other REITs. The items excluded from FFO and Normalized FFO are significant components in understanding the Company's financial performance.
FFO and Normalized FFO (i) do not represent Cash Flow from Operations as defined by U.S. GAAP; (ii) should not be considered as alternatives to net income (loss) as a measure of operating performance or to cash flows from operating, investing and financing activities; and (iii) are not alternatives to cash flow as a measure of liquidity.
The reconciliation of the Company's U.S. GAAP net loss to the Company's FFO and Normalized FFO for the three and six months ended June 30, 2021 and 2020 are calculated as follows (in thousands):
| Three Months Ended | Six Months Ended | |||||||
|---|---|---|---|---|---|---|---|---|
| 6/30/22 | 6/30/21 | 6/30/22 | 6/30/21 | |||||
| Net Income (Loss) Attributable to Common Shareholders | \$ | (22,478) | \$ | 8,403 | \$ | (26,803) | \$ | 15,242 |
| Depreciation Expense | 11,984 | 11,184 | 23,701 | 22,192 | ||||
| Depreciation Expense from Unconsolidated Joint | ||||||||
| Venture | 86 | -0- | 167 | -0- | ||||
| (Gain) Loss on Sales of Depreciable Assets | 44 | (5) | 86 | 18 | ||||
| (Increase) Decrease in Fair Value of Marketable | ||||||||
| Securities | 10,044 | (9,291) | 41,794 | (19,510) | ||||
| (Gain) Loss on Sales of Marketable Securities, net | -0- | (436) | (30,721) | 294 | ||||
| FFO Attributable to Common Shareholders | (320) | 9,855 | 8,224 | 18,236 | ||||
| Redemption of Preferred Stock | 8,190 | -0- | 8,190 | -0- | ||||
| (2) Non- Recurring Other Expense |
825 | 426 | 1,256 | 746 | ||||
| Normalized FFO Attributable to Common | ||||||||
| Shareholders | \$ | 8,695 | \$ | 10,281 | \$ | 17,670 | \$ | 18,982 |
The diluted weighted shares outstanding used in the calculation of FFO per Diluted Common Share and Normalized FFO per Diluted Common Share were 55.2 million and 54.2 million shares for the three and six months ended June 30, 2022, respectively, and 46.6 million and 45.0 million shares for the three and six months ended June 30, 2021, respectively. Common stock equivalents resulting from stock options in the amount of 955,000 and 1.0 million shares for the three and six months ended June 30, 2022, respectively, were excluded from the computation of the Diluted Net Income (Loss) per Share as their effect would be anti-dilutive. Common stock equivalents resulting from stock options in the amount of 1.2 million and 952,000 shares for the three and six months ended June 30, 2021, are included in the computation of the Diluted Net Income (Loss) per Share.
The following are the cash flows provided (used) by operating, investing and financing activities for the six months ended June 30, 2022 and 2021 (in thousands):
| 2022 | 2021 | |||
|---|---|---|---|---|
| Operating Activities | \$ 5,415 |
\$ 33,203 |
||
| Investing Activities | 871 | (49,573) | ||
| Financing Activities | 153,701 | 90,036 |
(2) For the three and six months ended June 30, 2022, consists of special bonus and restricted stock grants for the August 2020 groundbreaking Fannie Mae financing, which are being expensed over the vesting period (\$431 and \$862, respectively) and non-recurring expenses for the joint venture with Nuveen (\$52), early extinguishment of debt (\$193) and one-time legal fees (\$149). For 2021, consists of special bonus and restricted stock grants for the August 2020 groundbreaking Fannie Mae financing, which are being expensed over the vesting period.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.