Investor Presentation • Nov 29, 2023
Investor Presentation
Open in ViewerOpens in native device viewer






| financials group | 426 NISb 1 AUM |
TA-35 Leading index |
||
|---|---|---|---|---|
| Distinctive performance |
20% AUM CAGR 5-years 2 |
15% ROE 5-year average 2 |
||
| Strong capital position |
205% Solvency II Ratio 3 |
10.0 NISb Shareholders' Equity |
||
| Recognized stability |
AA / AAA Israel ratings 4 Holding / Insurance |
A2 / A International ratings 4 Insurance |
||
| Proven experience |
Leading investment team |
70+ Years |
| 426 NISb 1 AUM |
TA-35 Leading index |
Insurance | Asset Management |
Distribution | Credit | ||
|---|---|---|---|---|---|---|---|
| 20% AUM CAGR 5-years 2 |
15% ROE 5-year average 2 |
P&C Health Life |
Retirement Funds/ETFs Portfolios Alternatives |
Agencies Brokers |
SME (Gama) Real Estate Brokerage |
||
| Core Comprehensive Income | |||||||
| 12M/22 | 790 NISm | 200 NISm | 156 NISm | 33 NISm | |||
| 9M/23 | 617 NISm | 178 NISm | 116 NISm | 44 NISm | |||
| AA / AAA 4 |
A2 / A 4 |
||||||
| Holding / Insurance | Insurance | 9M/23 | 13.4 NISb | 426 NISb | 622 NISm |
5.5 NISb Portfolio 1 |
|
| Contributions | |||||||
| Leading | 70+ | EBITDA | |||||
| 205% Solvency II Ratio 3 Israel ratings |
10.0 NISb Shareholders' Equity International ratings |
Premiums & | AUM 1 | Key Figures Revenues 259 NISm |
1Includes insurance activities
2 Five-year period (2018-2022), acquisitions included
3Solvency with transitional measures as of June 30, 2023, including 300 NISm RT1 issue in October 2023; without transitional measures 153%
4Israeli ratings: ilAA for Phoenix Holdings & ilAAA for Phoenix Insurance by S&P Maalot, Aa2.il for Phoenix Holdings & Aa1.il for Phoenix Insurance by Midroog;
international ratings include Moody's A2 with negative outlook and S&P A- with a stable outlook under criteria observation (UCO)

• Since October 7, Gaza conflict has impacted Israel's security, economy, and society • To date, Israel economy is facing several near-term challenges including increased uncertainty, direct and indirect costs, broad army reserve call-up (5-8% of workforce1 ), relocation of families from border areas (2-4% of population2 ), unpaid leave, & reduced consumer demand The conflict is impacting Israel… …but the economy is strong… …and already shows resilience • Strong macro trends include longterm GDP growth (4%+ 10-year average3 ), low unemployment (<4%), moderate inflation compared to OECD • Long-term structural trends include wealth accumulation, rising GDP/capita (\$55k non-PPP), and








Strong capital position… …and limited impact on income
(covered by State), and special coverage backed by reinsurance; some
decreased motor claim
positive effect of
frequency
| Core Insurance Income | Core Services Income | Non-Operating Income | |||||
|---|---|---|---|---|---|---|---|
| • | Life and disability exposure not significant |
• | Asset management with stable AUMs |
• | No material impact as of publication date |
||
| due to reinsurance mitigation |
• | Agencies income not expected to be |
• | Initial capital market losses reversed with |
|||
| • | Health insurance impact |
significantly impacted | gains in recent weeks | ||||
| not material | • | No material credit | |||||
| • | P&C policies typically do not include war coverage |
losses expected |


structural trends (e.g., wealth accumulation, vibrant tech sector)1
Relative resilience to inflation, impacting less than OECD peers
However, continued capital market volatility, with Israeli market under-performance in 2023
Impact of conflict during Q4 including on GDP growth, yields, & unemployment / unpaid leaves



Long-Term Yields (10Y) 6
1.3
Percent
1.0 0.9

Unemployment 7 Percent 3.6 4.0 2019 2020 2021 2022 9.23 2019 3.6% 2020 2021 2024 2022 9.23 4.8% 4.1% 4.3%
Note: Figures are as of November 26, 2023 and updated periodically including changes in initial estimates and methodologies 1Israel Securities Authority
2Israel Central Bureau of Statistics, forecast from Bank of Israel (real GDP growth, seasonally adjusted annual rate)
3 IMF for 2022, current USD, as of April 2023, not PPP adjusted
4 Bank of Israel; includes funds managed by institutional investors; 2022 decline due to yields
5 Israel Central Bureau of Statistics, annual inflation, last twelve months; forecast from Bloomberg
6Bloomberg; long-term yields based on Israel 10-year government bond (not CPI-linked), for the last month of the period 7Bloomberg, IMF; end of period unemployment

Forcast
4.0%
3.2%


Continued growth in Core Income to 305 NISm in Q3 and 955 NISm in 9M, with 12.7% and 12.6% Core ROE respectively
AUM growth ahead of expectations including completed acquisitions (Epsilon, Psagot)
However, negative impact from Non-Operating Income due to investment performance
Strong financial position with stable Solvency II ratio
1Solvency with transitional measures as of June 30, 2023, including 300 NISm RT1 issue in October 2023; without transitional measures 153%
Comprehensive Income ROE



NISm, after tax

* Investment income of unit linked model portfolio returns was reclassified from Core Income to Non-Operating Income (22 NISm / -11 NISm in 9M/22 / Q3/22 respectively)
Notes: Core Income and Core ROE do not include Non-Operating Income: investment yields and variable management fees above or below 3% real yields, interest rate effects, and special items. Services income includes Asset Management (Pension & Provident, Investment Services), Distribution (Agencies), and Credit (Gama). For the convenience of the presentation, the statutory tax rate for taxable income in insurance and services is used, while the difference between the actual tax and the statutory tax is recorded in Special Items. See Slides 21-22 for breakdowns & Glossary for definitions.

Investment Core Capabilities
Percent (nominal)

Mark to market reporting transparency (reporting volatility) Group plans based on 3% real returns and stable rates
Team of over 100 investment professionals managing corporate account and client assets
Investing in capabilities including international investments and technology platforms
Percent (September 30, 2023)

Responsible allocation & risk management
Proactive and proprietary dealflow and sourcing
Balanced asset allocation
International investments with leading partners, co-investments, & direct positions
Responsible asset and liability management
Equity Generation and Dividend Distribution
120 NISm semi-annual dividend distributed in September representing a total of 297 NISm dividends year-to-date (together with 177 NISm dividend distributed April 2023)
In line with dividend policy of at least 30% of annual comprehensive income, including discretionary mid-year distribution
38 NISm share buybacks executed through publication date out of 100 NISm 2023 buyback program
Building Track-Record Shareholders' Equity NISm

| Comprehensive Income |
512 | 664 | 1,353 | 2,316 | 1,124 | 515 | |
|---|---|---|---|---|---|---|---|
| from subsequent calendar Dividends annual income (including year) in |
120 | 480 | 380 | 621 | 337 | 120 | Building |
| Dividends distributed calendar year) (during |
120 | 480 | - | 580 | 581 | 297 | dividend track |
| Dividends per share (during calendar year) |
1.0 | 1.9 | - | 2.3 | 2.3 | 1.2 | record |
| Buybacks executed |
26 | 74 | 56 | 38** |
* Shareholder's Equity impacted also by restructuring transactions / minority acquisitions
** Executed through publication date



Group Targets


Core Services Income Without special items, after tax, NISm

Shifting group mix to 50% stable, feebased income

Note: Mid-term Targets based on 5-year plan 2020-25 and assuming 3% return on investments. ROE target range assumes 3-5% real return on Nostro investments. Actual performance will depend on financial markets, macroeconomic growth, industry trends, company performance and other variables
* Annualized (9M return was 3.1% nominal and (0.1%) real)
** Average real yield over five years (2018-22) was 3.86%
*** Based on 3% real return on investments without non-operating income

Premiums, including Smart direct, NISb

Solvency1
Ratio

1 Solvency ratio with transitional measures; target range based on reduced transitional measures over time
2 Expenses as percent of gross earned premiums (P&C and Health) and AUMs (Life); expenses include general and administrative expenses, as well as other expenses; Health mid-term targets without HMO activity 3 Solvency with transitional measures as of June 30, 2023, including 300 NISm RT1 issue in October 2023;
Note: Mid-term Targets based on 5-year plan 2020-25 and assuming 3% real return on investments
| P&C of % |
Health premiums |
Life of AUM % |
||
|---|---|---|---|---|
| 2019 | 4.10% | 5.57% | 0.50% | |
| 2020 | 5.08% | 5.82% | 0.49% | |
| 2021 | 4.40% | 5.50% | 0.41% | |
| 2022 | 3.53% | 5.00% | 0.40% | |
| 9M/22 | 3.54% | 4.97% | 0.40% | |
| 9M/23 | 3.54% | 5.24% | 0.41% | |
| Mid-term target (2025) |
3.4-3.7% | 5.4-5.8% | 0.27-0.30% | |
NISm, 3% real returns, without special items, after tax


Continued inorganic growth Investment Services includes acquisitions of Epsilon (5 NISb) & Psagot activities (16 NISb)
Group AUMs NISb


Market leadership with full offering Focus on investment performance & record, branding, & distribution
Marketing & distribution Track record & service Economies of scale

Expense Ratio: Pension & Provident % of AUM
2019 0.24%
| 502 | 666 | 485 | 560 | 750 | |
|---|---|---|---|---|---|
| 021 2022 9M/22 9M/23 mid- | term target (2025) |
D |
2020 0.16% 2021 0.13% 2022 0.12% 9M/22 0.14% 9M/23 0.13% Mid-term target (2025) 0.11%
Includes Phoenix Investment House & alternatives platform
Growth and value creation across activities Consolidated operations Digitization & service (for clients & agents)

Restructuring in December 2022 to accelerate value creation
Focused on stand-alone value creation: cashgenerative & capital-light business model, market leader with only 6% market share & room to grow
Aggregator platform with scale & infrastructure to support small agents
Independent agencies with experienced management (aligned with equity), providing access to all carriers / managers
Independent IT infrastructure & efficient digital platforms
Client-focused activities include employee benefits & retirement planning, life, health, P&C, and specialties
Assessing interest from international investors to unlock & create value
Possible regulatory changes may impact business
| sales2 Share of group |
|||||
|---|---|---|---|---|---|
| Pension Provident & |
30% | ||||
| Life | 21% | ||||
| Individual Health |
14% | ||||
| P&C | 10% |

Agency Revenues
1 Israel Ministry of Finance, share of commissions 2021
2 Share of Phoenix group insurance premiums or pension / provident fund contributions that are distributed by Phoenix Agencies, 2022 Note: Mid-term Targets based on 5-year plan 2020-25 and assuming 3% return on investments

Phoenix Holdings has several credit activities - Gama is the primary platform and is included in the Credit Segment, but in addition several other activities provide credit from corporate account (Nostro) funds or invest in fixed income instruments and are not included in the Credit Segment

Resilience, Growth & Value Creation
Actively managing group activities and exposures during period of conflict and uncertainty Well positioned with strong balance sheet & liquidity
Assessing strategic opportunities
Ongoing strategic execution, efficiency & unlocking of value
Investment in capabilities, including digital & data, clientfocus, leadership & culture
Expansion of sustainability strategy & reporting



Comprehensive income Q3 2023, NISm

Q3 2023, NISm
| Q3/2023 | Q3/2022 | Difference | |
|---|---|---|---|
| P&C | 83 | 42 | 41 |
| Health | 49 | 71 | (22) |
| & Savings Life |
101 | 76 | 25 |
| Other Equity Returns |
95 | 91 | 4 |
| Insurance Core |
328 | 280 | 48 |
| Pension & Provident |
28 | 24 | 4 |
| Investment Services |
71 | 41 | 30 |
| Agencies | 79 | 65 | 14 |
| Credit | 29 | 24 | 5 |
| Other | 2 | (6) | 8 |
| Services Core |
209 | 148 | 61 |
| Investment Income ( ) |
(431) | (554) | 123 |
| P&C | (36) | (128) | 92 |
| Health | 7 | (16) | 23 |
| Life | (123) | (106) | (17) |
| Equity Other Returns |
(282) | (293) | 11 |
| Pension Provident & |
(4) | (10) | 6 |
| Agencies | 7 | (1) | 8 |
| Interest | 278 | 269 | 9 |
| P&C | 40 | 136 | (96) |
| Health | 157 | 40 | 117 |
| Life | 81 | 93 | (12) |
| Special Items |
(43) | (41) | (2) |
| Health | 9 | 10 | (1) |
| Life | (13) | (45) | 32 |
| Equity Other Returns |
(6) | 0 | (6) |
| Pension Provident & |
(20) | 0 | (20) |
| Investment Services |
(6) | (6) | 0 |
| Credit | (7) | 0 | (7) |
| Non-operating income |
(196) | (326) | 130 |

Comprehensive income
9M 2023, NISm

9M 2023, NISm
| 9M/2023 | 9M/2022 | Difference | |
|---|---|---|---|
| P&C | 301 | 119 | 182 |
| Health | 144 | 227 | (83) |
| Life & Savings |
167 | 182 | (15) |
| Other Equity Returns |
299 | 324 | (25) |
| Core Insurance |
911 | 852 | 59 |
| Pension & Provident |
70 | 79 | (9) |
| Investment Services |
191 | 113 | 78 |
| Agencies | 221 | 207 | 14 |
| Credit | 84 | 48 | 36 |
| Other | (11) | 5 | (16) |
| Services Core |
555 | 452 | 103 |
| Investment Income (*) |
(995) | (2,076) | 1,081 |
| P&C | (76) | (507) | 431 |
| Health | 10 | (54) | 64 |
| Life | (293) | (215) | (78) |
| Equity Other Returns |
(654) | (1,282) | 628 |
| Pension Provident & |
(2) | (20) | 18 |
| Agencies | 20 | 2 | 18 |
| Interest | 175 | 1,389 | (1,214) |
| P&C | 35 | 204 | (169) |
| Health | 76 | 695 | (619) |
| Life | 64 | 490 | (426) |
| Special Items |
61 | 224 | (163) |
| Health | 65 | 80 | (15) |
| Life | 25 | 39 | (14) |
| Equity Other Returns |
(19) | 0 | (19) |
| Pension & Provident |
(4) | 14 | (18) |
| Investment Services |
(15) | 69 | (84) |
| Agencies | 0 | 22 | (22) |
| Credit | (7) | 0 | (7) |
| Other | 16 | 0 | 16 |
| Non-operating Income |
(759) | (463) | (296) |
(*) Investment income and variable management fees above 3% annual return and after offsetting guaranteed yields (where relevant)


9M 2023 Income by Segment


| Phoenix Holdings NISm |
31/12/2022 | 30/09/2022 | 30/09/2023 | Difference |
|---|---|---|---|---|
| Cash | 3,282 | 2,343 | 2,464 | -818 |
| Assets Intangible |
2,992 | 2,927 | 3,548 | 556 |
| acquisition costs Deferred |
2,453 | 2,451 | 2,723 | 270 |
| associates Investments in |
1,594 | 1,562 | 1,687 | 93 |
| Investment property other - |
1,148 | 1,050 | 1,207 | 59 |
| for purchase of securities Credit |
3,443 | 3,357 | 3,486 | 43 |
| Assets Other |
6,822 | 6,780 | 7,858 | 1,036 |
| Other Financial Investments |
29,526 | 31,470 | 30,557 | 1,031 |
| Assets for yield-dependent contracts |
96,056 | 95,741 | 103,358 | 7,302 |
| Total Assets |
147,316 | 147,682 | 156,887 | 9,571 |
| Financial liabilities |
13,104 | 15,679 | 15,305 | 2,201 |
| of Liabilities respect non-yield-dependent in |
||||
| insurance contracts investments and contracts Liabilities respect of yield-dependent in |
25,458 | 24,359 | 25,558 | 100 |
| contracts insurance and investments |
||||
| contracts | 94,042 | 93,790 | 101,247 | 7,205 |
| Other Liabilities |
4,179 | 3,831 | 4,466 | 287 |
| equity Total |
10,533 | 10,024 | 10,311 | -222 |
| equity liabilities Total and |
147,316 | 147,682 | 156,887 | 9,571 |
| Bonds and |
Loans | ||||
|---|---|---|---|---|---|
| 30/09/2023 | 31/12/2022 | ||||
| CPI linked |
Floating interest |
Fixed interest |
Total | Total | |
| Holdings Solo* |
829 | 397 | 325 | 1,551 | 1,531 |
| Insurance | |||||
| Tier 1 capital |
217 | - | - | 217 | 211 |
| Tier capital 2 |
447 | 492 | 2,347 | 3,286 | 3,676 |
| Tier capital 3 |
- | - | 399 | 399 | 398 |
| Insurance Total |
664 | 492 | 2,745 | 3,902 | 4,285 |
| Credit (Gama) |
- | 1,187 | 215 | 1,402 | 1,415 |
| Agencies | - | - | 2 | 2 | 27 |
| Investment Services (AM) |
- | 233 | - | 233 | 574 |
| Services Total |
- | 1,420 | 217 | 1,637 | 2,016 |
| Total bonds and loans |
1,493 | 2,308 | 3,288 | 7,089 | 7,832 |
| Exposure Ratio |
21% | 33% | 46% | 100% | 100% |
| Other Derivatives, Repo & |
(Nostro)** | 3,437 | 2,277 | ||
| Other Derivatives, Repo & |
(Unit linked) |
3,242 | 1,423 | ||
| Credit cards (Gama) liabilities |
1,536 | 1,572 | |||
| Total | 15,3052 | 13,104 |
Liabilities include use of derivatives opposite relevant financial assets for operational purposes (e.g., Insurance, Investment House) and Gama financing for credit portfolio and improved capital structure
Active Solvency & Capital Management
| 12.21 | 6.22 | 12.22 | 6.23 | |
|---|---|---|---|---|
| SCR | 7.7 | 7.2 | 6.9 | 7.2 |
| Surplus | 6.9 | 7.3 | 7.8 | 7.5 |
| 14.6 | 14.5 | 14.7 | 14.7 | |
| BOD dividend threshold | 108% | 111% | 111% | 115% |
| Without transitional | 117% | 137% | 149% | 153% |
| With transitionals | 190% | 202% | 211% | 205% |
| Solvency ratio1 |
Solvency II implemented in Israel in line with international standards, with strong regulatory oversight
Transitional measures through 2032, with natural offset from Phoenix backbook runoff (expected to release Solvency capital requirements and risk margin at least as high as transitional measures through 2032, reflecting the difference between Solvency ratio with and without transitional measures)
Standard model used (internal models not allowed
Phoenix Solvency does not include group equity outside Insurance Company; significant additional group capital resources held under Phoenix Holdings
Insurance Company BOD dividend threshold raised to 115% without transitionals, while excess capital above 115% was 3.2 NISb (as of June 2023)
1 Including dividend distribution from Phoenix Insurance to Phoenix Holdings announced March 22, 2023




Improved performance overall and in motor (compulsory + property) in 9M, despite challenging environment including high rates of vehicle theft
Doubling underwriting profit compared to 9M/22 despite quarterly differences
Negative impact of capital market returns and interest rates
| Underwriting Profit |
9M/22 | Q1 | Q2 | Q3 | 9M/23 |
|---|---|---|---|---|---|
| Compulsory Motor |
70 | 31 | 62 | 25 | 118 |
| Motor Property |
(128) | (6) | (17) | (1) | (24) |
| Loss Ratio (MP) |
86% | 84% | 88% | 84% | 85% |
| Property & Other |
103 | 26 | 28 | 24 | 78 |
| Liability | 74 | 61 | 33 | 35 | 129 |
| Total | 119 | 112 | 106 | 83 | 301 |
NISm



Lower underwriting profit
compared to 2022 mainly due to increase in claims
Income from release of LAT reserves in Q3, with 213 NISm LAT reserves remaining as of September 2023
Special items include gain of control in Phoenix Private, offset by actuarial research
Starting 2024, an HMO collective LTC agreement will not include insurance risk, which may reduce premiums
Updated medical pricing not yet approved by regulator
Comprehensive Income Before Tax
NISm

Note: The underwriting profit assumes a real rate of return of 3%, investment income includes income from own (Nostro) investments above or below a 3% real return. LAT interest - Including all changes in interest rate and excess non-marketable assets in LAT only


mainly due to expenses & take-up rates in 2022
impact including variable management fee deficit of 590 NISm as of report publication date
Lower interest rate mitigation compared to 9M/22
Slower inflows of savings policies due to capital market volatility




Comprehensive Income Before Tax NISm Financial Margin Investments above 3% Special Items 9M/23 9M/22 324 (1,282) - (958) Difference (25) 628 (19) 584 299 (654) (19) (374)
| Q3/23 | 95 | (282) | (6) | (193) |
|---|---|---|---|---|
| Q3/22 | 91 | (293) | - | (202) |
| Difference | 4 | 11 | (6) | 9 |


NISm
including closing of direct sales activity and focusing on higher margin / efficient activities
Special items include claim provisions in Q3 and gain of control in "Phoenix Private" during 9M/23 Underwriting

Asset Management | Investment Services
Performance improvement from strategic execution
Higher brokerage contribution due to growth & margin credit rates
Completed acquisitions of Epsilon Investment House & assets from Psagot Investment House (including portfolio management and funds)
Includes (1) Phoenix Investment House (formerly "Excellence") – active & passive mutual funds, ETFs, discretionary portfolios, private & institutional brokerage, & employee stock option administration; and (2) Phoenix Advanced Investments – alternative investment platform focused on private client alternative investment management & distribution
Comprehensive Income Before Tax NISm



Stable income with organic growth in business, however growth rate impacted by slower pace of hiring in the market
Increase in EBITDA to 259 NISm in 9M/23 compared to 235 NISm in 9M/22
Implementation of holding and management restructuring in 2023 for accelerated value creation
Assessing interest from international investors to unlock & create value going forward

| 9M/22 | 207 | 2 | 22 | 231 |
|---|---|---|---|---|
| Difference | 14 | 18 | (22) | 10 |
| Q3/23 | 79 | 7 | - | 86 |
| Q3/22 | 65 | (1) | - | 64 |
| Difference | 14 | 8 | - | 22 |


Full ownership of Gama
following successful take-private tender offer in Q3
Continued growth in most credit categories, including business loans and real estate financing, while proactively reducing specific exposures in check clearing
Significantly improved profit from operations and pre-tax income
Strong balance sheet with 22% Equity-to-Assets ratio*
Gama includes SME financing platform with credit solutions & related activities
NISm, without credit card activity

| (7) | ||||
|---|---|---|---|---|
| 84 | 77 | |||
| Profit from Operations |
Special items |
9M/23 | ||
| 9M/22 | 48 | - | 48 | |
| Difference | 36 | (7) | 29 | |
| Q3/23 | 29 | (7) | 22 | |
| Q3/22 | 24 | - | 24 | |
| Difference | 5 | (7) | (2) | |

Segment includes Phoenix Holdings solo profits (including RT1 holding) as well as other items
NISm



Strong demographic & wealth trends with high compulsory savings rates, potential for greater penetration, and macro resilience

Leading diversified financial services group with over \$100b AUM (including multi-line insurance, asset management, distribution, & credit), delivering best-in-class average 15% ROE and 20% AUM CAGR over the past 5 years
4
5
6
Significant share of income generated by recurring fee-based financial services businesses (cash-generative, capitallight), with plan to unlock value of assets currently held at book value
Focus on accelerating growth in high ROE businesses, innovation and technology for competitive advantage and efficiency, active management of businesses to unlock & create value, & focused capital management / deployment
Consistent growth in shareholder equity with a Solvency ratio of 205% (with transitional measures), at least 30% dividend distribution policy, and international insurance rating
Deep sector and broad functional experience at both board and management levels
| Group | Products Services & |
Investments |
|---|---|---|
| 20% footprint decrease carbon (2019 in base) |
EV insurer #1 insurer for preferred Tesla |
6.5 NISb of green investments |
| 0.5% of donations fixed rate from net profit Encouraging young artists year of second supporting "Fresh Paint" fair the 40% of senior managers above) (VP & are women, increase since 9% 2021 |
service #1 in among the five largest insurance of companies out Israel in in 5 12 product categories 10+ sustainable accessible products and & services |
>0.5m of online views our capital market for courses & videos the general public Independent voting policy transparent the public includes to and considerations boards DEI in |
| Committee with group BOD ESG Chairman participation, convenes once for quarter workplan oversight a ESG leaders the only insurance group Israeli to actively engage with global rating a |
100% of OPM Investment Committee members independent are |
39 assembly that General votes directly contributed improved corporate to of governance investee companies 100% of portfolio managed Phoenix by |

Comprehensive Income NISm, attributed to shareholders


%GWP, all sub-segments, 2022


Reconciliation of investment returns above / below 3% real returns with financial statements NISm
| 9M/23 | 9M/22 | 2022 | |
|---|---|---|---|
| P&L Items from Financial Statements |
|||
| Investment income |
6,748 | (6,848) | (5,555) |
| of Share profits equity-accouted investees in |
60 | 49 | - |
| of Total components net other comprehensive income |
401 | (424) | (231) |
| Tax effect |
190 | (229) | (133) |
| Subtotal | 7,400 | (7,452) | (5,919) |
| Less: | |||
| Investment gains (losses) relating to yield-dependent policies |
6,130 | (7,615) | (6,618) |
| Investment gains (losses) relating investment services & credit to |
259 | 60 | 103 |
| Subtotal | 6,389 | (7,555) | (6,514) |
| Corporate account total (Nostro) investment income |
1,011 | 103 | 595 |
| Corporate account investment assuming (Nostro) income 3% real returns |
2,006 | 2,179 | 2,661 |
| Corporate account investment above real returns (Nostro) income (below) 3% |
(995) | (2,076) | (2,066) |

Appendix
Disclaimer



| AM | Asset Management |
|---|---|
| AUM | Assets Under Management; the total market value of all the investments that are managed by the Group |
| Bps | Basis Points; 1 basis points is .01% |
| CGU | Cost Generating Unit |
| CI | Comprehensive Income |
| CLR | Combined Loss Ratio |
| CO | Corporate, Other and Consolidation |
| Core Income | Income from operations not including investment yields & variable fees above/below 3% real yields, interest rate effects, and special items |
| Core ROE | Core income as a percent of total equity |
| CPI | Consumer Price Index; measures the average change of prices in an agreed upon basket of consumer goods and services over time |
| CSM | Contractual Service Margin |
| D&O | Directors and Officers Liability Insurance |
| DAC | Deferred Acquisition Cost |
| ESOP | Employee Stock Ownership Plan; workplace benefit program, that provides the employees with ownership interest in the company. |
| ETF | Exchange Traded Fund; an open end, tradable basket of securities that tracks an underling index, sector, or security type |
| Fixed-Rate Gov Bonds | A government issued bond for which the interest income payment is agreed upon and does not change |
| FX | Foreign Exchange Currency |
| Gama | Financial services and credit company owned by the Phoenix Group |
| Halman corporate funds | Israeli Electric Company (IEC) |
| Illiquidity Premium | Or Liquidity Premium; premium demanded by investors when any given security cannot be easily converted into cash for its fair market value. |
| IMF | International Monetary Fund |
| Insurance Core Income | Core Income from insurance activities |
| Index Linked Gov Bonds | A government issued bond for which the interest income payment is related (or linked) to the CPI |
| LAT | Liability Adequacy Test |
| Liquidity Premium | See Illiquidity Premium |
| LOB | Line of Business |
| LTC | Long Term Care insurance; typically helps pay for costs associated with long term care |
| LTS | Long Term Services; including but not limited to Life, Provident and Pension funds |
| Marketable Securities | Liquid financial assets that can be quickly converted into cash; most are trading assets |
| MF | Management Fees; wages charged by a financial manager |
| Moody's | A credit risk rating agency |


| MSCI | Morgan Stanley Capital International Emerging Markets Index; measures the performance in equity markets, specifically in global emerging markets |
|---|---|
| Mutual Fund | Open end, non-tradable basket of securities that tracks the performance of an undelaying index, sector, or security type |
| Net Inflows | The net amount of new cash, excluding the impact of investment market value; calculated by subtracting withdrawals from new deposits |
| NIS | New Israeli Shekel |
| Non-Marketable Securities | Asset group that is considered to be difficult to buy or sell due to the fact they are not traded on any major exchange; could include government issued debt securities, limited partnerships, real estate investments and more |
| Non-Operating Income | Impact on income of investment yields & variable fees above/below 3% real yields, interest rate effects, and special items |
| Nostro | The account in which a financial institution manages its own funds |
| OPEX | Operational Expenses |
| P&C | Property and Casualty insurance |
| PH | Phoenix holdings |
| PHI | Permanent Health Insurance |
| PI | Phoenix insurance |
| PLI | Professional Liability insurance |
| Reinsurance | A balancing risk strategy; one or more insurers that share the liability |
| Revenue | All encompassing streams of income; including, but not limited to: premium, management fees, benefit contributions |
| RFR | Risk Free Rates |
| ROE | Return On Equity; calculated by dividing net income over total equity |
| Services Core Income | Core Income from Services activities including asset management, distribution, and credit |
| SME60 | "The Rest Index"; tracks the performance of the 60 largest market value companies that are excluded from the Tel Aviv Stock Exchange |
| Special Items | Changes in profit or loss that are not part of the usual business of the Company, including changes in actuarial research, actuarial model changes, other structural changes and strategic acquisition costs in AM segment |
| Tel Bond 20 | Index that tracks the performance of the 20 largest Index Linked Corporate Bonds in terms of market value |
| Tel Bond 40 | Index that tracks the performance of the 40 largest Index Linked Corporate Bonds in terms of market value |
| Tel Bond 60 | Index that tracks the performance of the 60 largest Index linked Corporate Bonds in terms of market value |
| TLV 125 | An index that tracks the performance of the 125 largest market value companies in the Tel-Aviv Stock Exchange |
| TLV 35 | An index that tracks the performance of the 35 largest market value companies in the TLV Stock Exchange |
| TLV 90 | An index that tracks the performance of the 90 largest market value companies in the TLV stock Exchange |
| TMTP | Transitional Measures on Technical Provisions |
| Workers' Compensation Insurance | Insurance coverage for employees' injuries or sickness |
| Yield Curve | A line that plots interest rates of bonds with equal credit risk with different maturity dates in the future |

Glossary



This presentation does not constitute an offer to purchase the Company's securities or solicitation to receive such offers and is designed solely to offer information as part of the Company's explanations regarding its Financial Statements.
This presentation includes information regarding the Company's strategic plan for the years 2022-25 as well as forward-looking information as defined in section 32A of the Securities Law 5728-1968.
The realization and/or non-realization of forward-looking information which is stated in the financial reports and this presentation will be affected by risk factors that characterize the activities of the Company and group companies, as detailed in the Company's periodic reports, including changes in economic conditions, capital market in Israel and globally, the development of competition in the segments relevant to the group's activities, regulatory changes, changes in consumer preferences and consumption habits, changes in working assumptions or in the economic models and assumptions, and changes in implementation or execution – that can not be estimated in advance and may not be controlled by the Company. Hence, there is no certainty that the actual results and achievements of the Company in the future will be in accordance with these views and may differ, also substantially, from those presented in this presentation.
Furthermore, the presentation includes data and assessments based on external sources, the contents of which were not independently tested by the Company and therefore the Company is not responsible for their accuracy.
This presentation was drafted for the sake of convenience and needs to be reviewed along with the Company's public reports, including Financial Statements, which contain the complete information about the Company, before making any decision to invest in the Company's securities.
This presentation may include information that is presented differently from the way it was presented in the company's official reports, some information may be presented and/or categorized and/or edited and/or segmented differently from the company's official past reports.
For the avoidance of doubt, the Company does not undertake to update or change the information contained in this presentation.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.