Investor Presentation • Jun 9, 2022
Investor Presentation
Open in ViewerOpens in native device viewer
Financial Restructuring Presentation
June 9, 2022

Comisión Nacional del Mercado de Valores(Spanish stock market
▪
▪ SEPI Financing, TerraMar offer, signing of Restructuring Agreement and next steps
▪ Next steps
2
Annex 4 ▪ Changes in existing instruments, About TerraMar Capital LLC



• Senior to Long-Term Financing and existing New Bonding , pari-passu with Super Senior New Bonding
▪
▪
Total amount 208 M€ (140 M€ from TerraMar and 68 M€ from the remaining New Money 2 and A3T Convertible Put Option)
6.5-year maturity
3.0% cash interest + 7.0% PIK interest
Junior ranking to SEPI Financing and Super Senior New Bonding, pari-passu with existing New Bonding Facilities
32.7 M€ to purchase 75% of New Money 2
• 5 M€ to purchase 100% of Reinstated Debt
TerraMar's offer recognizes the New Money 2, A3T Convertible Put Option and Reinstated Debt outstanding balances as of July 31, 2020, therefore applying write-offs to any accrued or unpaid interest after such date
▪
| Instrument | % Position today | Step 1 (conversion) | Step 2 (TerraMar Capital Increase) |
|---|---|---|---|
| New Money 2 | -- | 5,50% | 1,65% |
| Abenewco 1 MC | -- | 19,68% | 5,90% |
| Super Senior NB | -- | 3,52% | 1,06% |
| SOM | -- | 67,78% | 20,33% |
| JOM | -- | 3,52% | 1,06% |
| Abengoa SA | 100,0%* | -- | -- |
| TerraMar | -- | -- | 70,00% |
| Total | 100,0% | 100,0% | 100,0% |
10 * - Abengoa SA indirectly holds 100% of Abenewco 1 today. However, there are several mandatory convertible instruments (SOM, JOM, Abenewco 1 MC) that could eventually dilute Abengoa S.A.'s position down to 0,0%. However, Abengoa SA will receive the Abengoa Leakage described in page 10, for a total amount of 15 M€.
▪
| Total Corporate Financial Debt Pre-Restructuring | Total Corporate Financial Debt Post-Restructuring | ||
|---|---|---|---|
| Affected Debt | M€ | M€ | |
| NM2 | 163.7 M€ | SEPI Term Loan | 81.0 M€ |
| A3T Conv. Put Option | 108.2 M€ | SEPI Participation Loan |
168.0 M€ |
| Reinstated Debt | 50.5 M€ | Long-Term Financing1 |
208.0 M€ |
| Opco Debt2 |
265.8 M€ | Opco Debt3 |
142.5 M€ |
| Total Debt | 588.2 M€ |
Total Debt | 599.5 M€ |
12





). Tenor: 6.5 years. Cost: 3.0% cash interest
| SEPI Financing / TerraMar Financing |
New financing: ➢ 249 M€ (81 M€ in term loan, 186 M€ in participation loan) in financing from SEPI granted to six main ▪ subsidiaries. Tenor: 6 years. Cost Term loan: Euribor + 2,0%, Participation loan: Euribor + 2,5% - 7,0%. Rank Super-Senior. Scheduled amortization. 140 M€ in new financing from TerraMar (Long-Term Financing1 ▪ ). Tenor: 6.5 years. Cost: 3.0% cash interest + 7.0% PIK interest. No principal amortization schedule (bullet). Subordinated to SEPI Financing and Super Senior New Bonding Line. ▪ |
|---|---|
| Bonding Lines |
➢ New bonding lines to be granted by financial institutions, for an amount of 300 M€ ("Super Senior New Bonding Line") 60% covered by CESCE on the international revolving tranche ▪ Risk fee of 3.0% (150 bps reduction compared to previous bonding lines) ▪ ➢ Supports contracting and execution through 2027 Modification of existing bonding lines and conversion into revolving. Extension of maturity up to 6 months ➢ after the Super Senior New Bonding Line, reduction of 100 bps in risk fee. |
➢ The bonding providers are entitled to receive up to a maximum of 1,06% of AbenewCo 1 equity (postdilution) in ordinary shares (fee for granting bonding lines)
| New Money 2 |
➢ 75% of the New Money 2 financing ("NM2") to be purchased by Company with funds obtained from TerraMar capital increase. Maximum amount to be paid: 32,7 M€. The remaining 25% will be rolled over into Long-Term Financing together with TerraMar's loan. ➢ Additionally, NM2 creditors will be entitled to receive up to a maximum of 1.65% of AbenewCo 1's equity ➢ (post-dilution) in ordinary shares. Existing New Money 2 recognized at the amount due outstanding on July 31, 2020. Any interests ➢ accumulated since then will be written-off. |
|---|---|
| A3T Convertible Put Option ("A3TC") |
➢ The A3TC is a contingent tranche of NM2 and is considered to be crystalized at the closing of the Restructuring. As such, it would receive the same treatment as the New Money 2 (75% repurchased, 25% rolled-over into Long-Term Financing). ➢ Existing A3TC recognized at the amount due outstanding on July 31, 2020. Any interests accumulated since then will be written-off. |
| Reinstated Debt |
➢ 100% to be repurchased by the Company with funds obtained from the TerraMar capital increase, for a maximum of €5 million. Existing Reinstated Debt recognized at the amount due outstanding on July 31, 2020. Any interests ➢ |
|---|---|
| accumulated since then will be written-off. | |
| Mandatory Convertible AbenewCo 1 |
Conversion into ordinary shares of AbenewCo 1, up to a maximum of 5.90% (post-dilution). ➢ |
| Senior Old Money ("SOM") |
Conversion into AbenewCo 2 bis shares, which will indirectly result in a maximum amount of 20,33% (post ➢ dilution) of AbenewCo 1 share capital. |
| Junior Old Money ("JOM") |
Conversion into 100% of AbenewCo 2 shares, which will indirectly result in a maximum amount of 1.06% ➢ (post-dilution) of AbenewCo 1 share capital. |

TerraMar Capital, LLC ("TerraMar") is a Los Angeles based investment firm focused on making control investments in companies that are going through a transition in their capital structure. We often complete investments in businesses that are held by non-natural holders, including lender groups. We have had meaningful success in becoming a control shareholder in businesses that previously lacked consolidated ownership and driving value that many stakeholders end up benefiting from. TerraMar is focused on supporting and building leading middle-market businesses in partnership with management teams. A core mission of ours is to provide executives the necessary resources, including financially, strategically and operationally, to drive improvements and position companies to recognize their full potential. This focus is fundamental to how we expect to manage Abenewco 1.
for sustainability

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.