Investor Presentation • Mar 19, 2024
Investor Presentation
Open in ViewerOpens in native device viewer

March 2024 - 3 - 1 -

This presentation was prepared by NewMed Energy (the "Partnership") and is given to you only for the provision of or the sake of convenience and may not be copied or diser person. The Data and information included in this presentation should not be interpreted as advice and should not be relief on for any participle the copied or used except as express w permitted in writing.
This presentation does not purport to be comain any and allinformation which might be relevant in comestion with the making of a decision on an investment in securities of the Partnership.
No explicit or implicit representation or uny person regarding the accuracy or interny of any information included in this presentation in particular, no representation or undertaking is given reasonableness of any forecasts regarding the future chances of the Partnership.
To obtain a full picture of the Partnership and the risks entailed thereby, see the full immediate and periodic reports the dry the Partnership with the Israel Securities Authority and the Tel. Anchuding warnings regarding forward-looking information, as defined in the Securities Law, 572-1968, included therein. The forward-oking internation may not materialize, in whole or in part, or may materialize differently than expected, or may oe affected by factors that cannot be assessed in advance.
For the avoidance of doubt, it is clarifed that the end of the information included in the presentation to rellect events and/or circumstances occurring after the date of preparation of the presentation.
This presentation is not an offer or invitation of securities. This presentation and anything contained herein are not a basis for any contract or undertaking and are not to be relied upon in such on ovided in the presentation is not a basis for the making of any mestment decision, no a recommendation or an opinion, nor a substitute for the discretion of a potentialinvestor.



| Israel | Egypt | Jordan | Total | |
|---|---|---|---|---|
| 4Q / 2022 (BCM) | 0.9 | 1.3 | 0.7 | 2.9 |
| Average Price (\$/mmbtu) | 6.2 | |||
| 4Q / 2023 (BCM) | 0.7 | 1.57 | 0.6 | 2.4 |
| Average Price (\$/mmbtu) | 6.2 |
| Israel | Egypt | Jordan | Total | |
|---|---|---|---|---|
| FY 2022 (BCM) | 3.8 | 4.9 | 2.7 | 11.4 |
| Average Price (\$/mmbtu) | 6.2 | |||
| FY 2023 (BCM) | 2.0 | 6.3 | 2.7 | 11.0 |
| Average Price (\$/mmbtu) | 6.1 |

* Production Summary for Leviathan 100%





7



| Balance Sheet | |
|---|---|
| Summary (\$mm) |
NNA
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Assets: | ||
| Current assets: | ||
| Cash and cash equivalents | 29.1 | 22.4 |
| Short-term investments and deposits | 157.6 | 395.9 |
| Trade receivables | 194.5 | 199.0 |
| Trade and other receivables | 187.1 | 134.1 |
| Current taxes receivable | 19.9 | |
| 568.3 | 771.3 | |
| Non-current assets: | ||
| Investments in oil and gas assets | 2,647.3 | 2,547.2 |
| Investments in a company accounted for at equity | 58.4 | 59.7 |
| Long-term deposits | 101.9 | 0.5 |
| Other long-term assets | 470.3 | 560.3 |
| 3,277.9 | 3,167.7 | |
| 3,846.2 | 3,939.0 | |
| Liabilities and equity: | ||
| Current liabilities: | ||
| Current maturities for bonds | 424.8 | |
| Loan from Banks | 80.0 | |
| Declared profits for distribution | 50.0 | |
| Tax Payable | 27.7 | 96.9 |
| Trade and other payables | 101.1 | 9.9 |
| Other short-term liabilities | 2.2 | و و |
| 211.0 | 581.6 | |
| Non-current liabilities: | ||
| Bonds | 1,735.1 | 1,731.0 |
| Deferred taxes | 313.9 | 269.8 |
| Other long-term liabilities | 73.7 | 69.2 |
| 2,122.7 | 2,070.0 | |
| Equity: | ||
| Partners' equity | 154.8 | 154.8 |
| Capital reserves | (28.6) | (29.9) |
| Retained earnings | 1,386.3 | 1,162.5 |
| 1,512.5 | 1,287.4 | |
| 3,846.2 | 3,939.0 | |

| 31.12.2023 31.12.2022 31.12.2021 Revenues From natural gas and condensate sales 1,094.4 1,143.9 882.5 Net of royalties 159.8 172.0 128.7 934.6 Revenues, net 971.9 753.8 Expenses and costs: 118.4 Cost of production of natural gas and condensate 148.6 134.1 79.2 113.1 Depreciation, depletion and amortization expenses 131.0 5.3 5.2 4.2 Other direct expenses 19.7 17.3 G&A 20.8 253.9 290.0 253.0 Total expenses and costs (1.3) (3.1) The Partnership's share in the losses of a company accounted for at equity (4.5) 496.3 Operating profit 679.4 678.8 (155.3) Financial expenses (133.8) (211.3) 31.4 Financial income 71.1 28.7 Financial expenses, net (105.1) (84.2) (179.9) 316.4 Profit before income taxes 594.6 574.3 (116.0) (207.8) Taxes on income (142.8) Profit from continuing operations 431.5 478.6 108.6 Profit (loss) from discontinued operations 21 (13.2) 151.7 144.6 Profit from the sale of natural gas and oil assets 4.3 2.1 Total profit (loss) from discontinued operations (8.9) 296.3 Net income 433.6 469.7 404.9 |
For the year ended on | ||
|---|---|---|---|

ロ The partnership has declared a \$60mm profit distribution to unitholders


| PERIOD ENDED | 31.12.2023 | |
|---|---|---|
| ITEM | QUANTITY/ACTUAL | |
| AMOUNT (IN USD\$ ,000) | ||
| Total Offtake (BCM) | 11.0 | |
| Leviathan Revenues (100%) | 2,414,063 | |
| Loss Proceeds, if any, paid to Revenue Account | ||
| Sponsor Deposits, if any, into Revenue Account | 110,300 | |
| Gross Revenues (before Royalties) | 1,106,583 | |
| Overriding Royalties | ||
| Statutory Royalties | 122,291 | |
| (b) Third Party Royalties | 48,504 | |
| Net Revenues | 935,788 | |
| Costs and Expenses: | ||
| Fees Under the Financing Documents (Interest Income) | 11,494 | |
| Taxes | (40,779) | |
| Operation and Maintenance Expenses | (139,132) | |
| Capital Expenditures | (107,069) | |
| Insurance (income) | (22,178) | |
| Total Costs and Expenses (sum of Items H(a), (c), (d) and (e)) | (297,664) | |
| Total Cash Flows Available for Debt Service (Item G minus Item H) | 638,124 | |
| Total Cash Flow from operation (Item G minus Items H(c) and H(e) | 774,478 | |
| Total Debt Service | (624,581) | |
| Total Distribution to the Sponsor | (225,000) |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.