Investor Presentation • Mar 27, 2024
Investor Presentation
Open in ViewerOpens in native device viewer





Strategy & Targets
Financial Results
Segment Breakdown
Appendix
Glossary



| Leading Israeli financials group |
433 NISb AUM 1 |
TA-35 Leading index |
|---|---|---|
| Distinctive performance |
19% AUM CAGR 5-years 2 |
15% ROE 5-year average 2 |
| Strong capital position |
209% Solvency II Ratio 3 |
10.6 NISb Shareholders' Equity |
| Recognized stability |
AA / AAA 4 Israel ratings Holding / Insurance |
A2 / A 4 International ratings Insurance |
| Market Leadership |
Insurance Motor, Investment Policies |
Asset Management AUMs, Distribution, ETFs |

Note: figures as of 2023 unless specified otherwise
1Includes all activities including insurance; 455 NISb including the Psagot active funds transaction completed in Q1 2024
2 Five-year period (EOY 2018-23), acquisitions included
3Solvency estimation with transitional measures as of September 30, 2023;
4Israeli ratings: ilAA for Phoenix Holdings & ilAAA for Phoenix Insurance by S&P Maalot, Aa2.il for Phoenix Holdings & Aa1.il for Phoenix Insurance by Midroog; international ratings include Moody's A2 with negative outlook and S&P A- with a stable outlook
5 Adjusted EBITDA calculated as earnings before interest, tax, depreciation & amortization; consolidated before minority interests; adjusted for non-operating items, without IFRS 16 influence, and cash items relevant to specific segments (Retirement includes DAC amortization, Credit includes finance expense & provisions); 763 NISm without minority interest. For breakdown by segments see slide 17.



Israel economic resilience including rebounding capital markets (TA-35 index +4%), proactive oversight (e.g., Bank of Israel), low debt (<70% debt/GDP), and social solidarity during conflict


Long-term positive structural trends (e.g., wealth accumulation, vibrant tech sector)1
Resilience in face of 2023 headwinds (war, political uncertainty, inflation, rates)
However, continued capital market volatility, with Israeli market underperforming US indices
Full impact of war still uncertain



Long-Term Savings AUM 4 NIS Trillion 1.6 1.9 2.0 2.4 2.3 2.4 2018 2019 2020 2021 2022 2023
Long-Term Yields (10Y) 6 Percent 1.0 0.9 1.3 3.6 3.9 Unemployment 7 Percent

Note: Figures are as of March 03, 2024 and updated periodically including changes in initial estimates and methodologies 1Israel Securities Authority
2Israel Central Bureau of Statistics, forecast from Bank of Israel (real GDP growth, seasonally adjusted annual rate)
3 IMF for 2023, current USD, as of October 2023, not PPP adjusted
4 Bank of Israel; includes funds managed by institutional investors; 2022 decline due to yields
5 Israel Central Bureau of Statistics, annual inflation, last twelve months; forecast from Bloomberg
6Bloomberg; long-term yields based on Israel 10-year government bond (not CPI-linked), for the last month of the period 7Bloomberg, IMF; end of period unemployment

2023
1.1NISb 10.5% 433NISb Comprehensive Income ROE AUM1


Solvency2
Resilience in face of 2023 headwinds
Strategic execution driving 12% growth in core income (12.5% core ROE / 10.5% ROE after non-operating effects)
Continued growth in Asset Management & Credit including organic & M&As (acquisitions of Psagot & Epsilon activities; strengthening & growing Gama)
Diverse cash flows support distribution of 265 NISm dividend totaling 385 NISm (35%) from 2023 income; renewed buyback plan
Strong financial position including Solvency II, initiated A2 / A- international ratings, liquidity
Reaching 2025 targets with updated mediumterm growth targets to be published


Comprehensive Income ROE



Core Insurance improved profitability
Core Asset Management & Credit growth in fee income across segments year-on-year
negative 2023 impact (mitigated by positive Q4) of capital markets (above/below 3% real returns), interest rate effects & special items
Core ROE
Notes: Core Income and Core ROE do not include Non-Operating Income: investment yields and variable management fees above or below 3% real yields, interest rate effects, and special items. Services income includes Asset Management (Pension & Provident, Investment Services), Distribution (Agencies), and Credit (Gama). For the convenience of the presentation, the statutory tax rate for taxable income for each activity is used, while the difference between the actual tax and the statutory tax is recorded in Special Items; see Glossary for definitions


Percent (nominal)
Yield

Mark to market reporting transparency (reporting volatility) Group plans based on 3% real returns and stable rates
Team of over 100 investment professionals managing corporate account and client assets
Investing in capabilities including international investments and technology platforms
Percent (December 31, 2023)

Investment performance & track record Responsible allocation & risk management
Proactive and proprietary dealflow and sourcing
Balanced asset allocation
International investments with leading partners, co-investments, & direct positions
Responsible asset and liability management


Well capitalized (high Solvency II), profitable business with 30-50% dividend policy to Phoenix Holdings
Shifting mix to capital-efficient activities and reducing earnings volatility
Investing in innovation (e.g., digitization, machine learning) to increase efficiency and margins
High-growth, capital-efficient businesses including Retirement, Investment House & Wealth, Distribution, and Credit
Strong cash flows from activities with high dividend rates to Phoenix Holdings
Improving profitability with growth & scale
Policy at least 30% payout, with 35% distributed from 2023 comprehensive income
Track record of attractive dividend yields over last 6 years, totaling over 1.7 NISb since 2020
Annual share buyback programs, continued 100 NISm program in 2024
Capital used to grow proven, capital-efficient businesses (high-multiple, highmargin)
Investments in capabilities, infrastructure, & innovation for efficiency & competitive advantage
Proactive M&As focusing on asset management, distribution, & credit activities Targeting highly-synergetic, low-risk acquisitions

Consistent with dividend policy of at least 30% of annual comprehensive income, including discretionary mid-year distribution
100 NISm buyback program renewed for 2024
6,446 6,636 7,970 9,653 10,145 10,580 2018 2019 2020 2021 2022 2023 *
| Comprehensive Income | 512 | 664 | 1,353 | 2,316 | 1,124 | 1,093 | |
|---|---|---|---|---|---|---|---|
| Dividends from annual income (including in subsequent calendar year) | 120 | 480 | 380 | 621 | 337 | 385 | Building |
| Dividends distributed (during calendar year) | 120 | 480 | - | 580 | 581 | 297 | track |
| Dividends per share (during calendar year) | 1.0 | 1.9 | - | 2.3 | 2.3 | 1.2 | record |
| Buybacks executed | 26 | 74 | 56 | 38 |
Shareholders' Equity
NISm
Building dividend


Financial Results
Segment Breakdown
Appendix
Glossary




| 12

Updated growth targets and




Shift mix to stable, high-margin activities (fee-based, high growth, high multiples)
Note: Mid-term Targets based on 5-year plan 2020-25 and assuming 3% return on investments. ROE target range assumes 3-5% real return on Nostro investments. Actual performance will depend on financial markets, macroeconomic growth, industry trends, company performance and other variables
Reduce income volatility (mix, IFRS-17, investments)
* 455 NISb including the Psagot active funds transaction completed in Q1 2024.
Grow core income
** Average real yield over five years (2019-23) was 3.9%
Group priorities
*** Based on 3% real return on investments without non-operating income





| P&C Health Life 4.5 4.5 % of premiums % of AUM 3.7 3.2 5.57% 0.50% 4.10% 2019 5.82% 0.49% 5.08% 2020 5.50% 0.41% 4.40% 2021 5.00% 0.40% 3.53% 2022 3.46% 5.13% 0.39% 2023 2021 2022 2023 2025 target 5.4-5.8% 0.27-0.30% 3.4-3.7% Mid-term target |
Including Smart direct, NISb | Ratio | ||
|---|---|---|---|---|
| (2025) |


Without transitionals
Efficiency & digitization
priorities
Reduced income volatility (mix, IFRS-17, investments)
Focused growth in capital-efficient, high-margin activities
Advanced capabilities
1 Solvency ratio with transitional measures; target range based on reduced transitional measures over time
2 Expenses as percent of gross earned premiums (P&C and Health) and AUMs (Life); expenses include general and administrative expenses, as well as other expenses; Health mid-term targets without HMO activity
3 Solvency with transitional measures as of June 30, 2023, including 300 NISm RT1 issue in October 2023;
4 Estimation with transitional measures as of September 30, 2023
Note: Mid-term Targets based on 5-year plan 2020-25 and assuming 3% real return on investments

Asset Management & Credit (AM&C): Growing EBITDA
produces significant EBITDA Non-insurance / risk activities
growth, with strong organic capabilities & proactive acquisitions – doubling EBITDA in 3 years
763 NISm Adjusted EBITDA in 2023 not including minority interest
NISm, consolidated including minorities



Retirement (Pension & Provident) Segment for mass & affluent clients


Pension Funds
Broad solutions

Lump-sum, range of
strategies
Private & institutional
for private & institutional clients

ETFs & Mutual Funds
Broad set of strategies / sectors

Brokerage Accounts Discretionary Portfolios
Private & institutional
Proprietary & external managers
AM&C does not include:

Executive Insurance
Investment Policies
Retirement & risk solution
Liquid investments
for employers and employees

Insurance Agencies
Market leader
Benefits
Financial advisory
Retirement &
Private Credit (Business & Consumer)
Segment based on Phoenix Gama footprint


To be launched
Consumer Credit SME Financing
Market leader
Construction Finance
Merged from insurance



Inorganic growth in 2023: Investment House includes acquisitions of Epsilon (5 NISb) & Psagot portfolios & passive activities (16 NISb), not yet including Psagot active & money market funds (22 NISb) signed 2023 & completed in March 2024



Retirement (Pension & Provident)
Approaching targets Achieving targets
0.13%
0.16%
0.12%
0.12%
0.11%



cash-generative & capital-light business model, market leader but still low 6% market share1 ; value creation through growth, scale, innovation, and diversification
Independent agencies with experienced management (aligned with equity), providing access to all carriers / managers
Client-focused activities include benefit administration, retirement planning, & insurance (life, health, P&C, specialties)
Aggregator platform with scale & infrastructure to support small agents; independent IT infrastructure & efficient digital platforms
Assessing interest from international investors to unlock & create value


Approaching targets

AM&C: Private Credit (Business and Consumer)
100% ownership following tender offer in Q3 (continues to report with publicly traded bonds); building platform for growth (e.g., balance sheet, governance, infrastructure, capabilities); based on Gama's broad SME relationships
Merged into Phoenix-Gama in January 2024, creating synergies, economies of scale & expertise
Built 2022-23, to be launched 2024

Phoenix Holdings has several credit activities - Gama is the primary platform and is included in the Credit Segment, but in addition several other activities provide credit from corporate account (Nostro) funds or invest in fixed income instruments and are not included in the Credit Segment
Group Credit Activities


Addressing risks & opportunities
69% hybrid & electric cars
12 Tons paper avoided by digitalization (est.)
Enhanced commitment & stakeholder dialogue
0.5% rate of donations from income, plus organizing support from international partners for Barzilai hospital; 4,600 volunteering hours
Created access to Phoenix's leading Israeli art collection, with 50,000 visitors at subsidized exhibition; led sponsorship of annual "Fresh Paint" fair for emerging artists & designers
Protection & creation of long-term value
voting on ESG issues
first financials group to integrate ESG targets in 2024- 26 compensation policy
with active reporting and transparency









Segment Income Breakdown Before Tax (Comprehensive)



2023, NISm

NISm
| 2023 | 2022 | Difference | |
|---|---|---|---|
| P&C | 638 | 287 | 351 |
| Health | 165 | 296 | (131) |
| Life & Savings |
217 | 215 | 2 |
| Other Equity Returns |
294 | 374 | (80) |
| Core Insurance |
1,314 | 1,172 | 142 |
| Retirement (Pension & Provident) |
89 | 96 | (7) |
| Investment House & Wealth |
259 | 171 | 88 |
| (Agencies) Distribution |
290 | 278 | 12 |
| Credit | 103 | 73 | 30 |
| Other | (10) | 6 | (16) |
| Core Asset Management & Credit |
731 | 624 | 107 |
| Income (*) Investment |
(765) | (2,004) | 1,239 |
| P&C | (56) | (522) | 466 |
| Health | (15) | (68) | 53 |
| Life | (303) | (178) | (125) |
| Other Equity Returns |
(406) | (1,219) | 813 |
| Retirement (Pension & Provident) |
(9) | (21) | 12 |
| Distribution (Agencies) |
24 | 4 | 20 |
| Interest | 379 | 1,645 | (1,266) |
| P&C | 143 | 264 | (121) |
| Health | 147 | 821 | (674) |
| Life | 89 | 560 | (471) |
| Special Items |
(46) | 181 | (227) |
| P&C | (22) | 0 | (22) |
| Health | 51 | 71 | (20) |
| Life | 6 | 14 | (8) |
| Other Equity Returns |
(41) | 0 | (41) |
| (Pension Provident) Retirement & |
(7) | 14 | (21) |
| Investment House & Wealth |
(18) | 64 | (82) |
| Distribution (Agencies) |
(7) | 18 | (25) |
| Credit | (12) | 0 | (12) |
| Other | 4 | 0 | 4 |
| Non-operating Income |
(432) | (178) | (254) |


NISm
| Q4/2023 | Q4/2022 | Difference | |
|---|---|---|---|
| P&C | 328 | 168 | 160 |
| Health | 21 | 69 | (48) |
| Life Savings & |
50 | 33 | 17 |
| Other Equity Returns |
(5) | 50 | (55) |
| Core Insurance |
394 | 320 | 74 |
| (Pension Provident) Retirement & |
19 | 17 | 2 |
| Investment House & Wealth |
68 | 58 | 10 |
| Distribution (Agencies) |
69 | 71 | (2) |
| Credit | 19 | 25 | (6) |
| other | 1 | 1 | 0 |
| Core Asset Management & Credit |
176 | 172 | 4 |
| (*) Investment Income |
230 | 72 | 158 |
| P&C | 20 | (15) | 35 |
| Health | (25) | (14) | (11) |
| Life | (10) | 37 | (47) |
| Other Equity Returns |
248 | 63 | 185 |
| Retirement (Pension & Provident) |
(7) | (1) | (6) |
| Distribution (Agencies) |
4 | 2 | 2 |
| Interest | 204 | 256 | (52) |
| P&C | 108 | 60 | 48 |
| Health | 71 | 126 | (55) |
| Life | 25 | 70 | (45) |
| Special Items |
(98) | (43) | (55) |
| P&C | (13) | 0 | (13) |
| Health | (14) | (9) | (5) |
| Life | (19) | (25) | 6 |
| Other Equity Returns |
(22) | 0 | (22) |
| (Pension Provident) Retirement & |
(3) | 0 | (3) |
| Investment House & Wealth |
(3) | (5) | 2 |
| Distribution (Agencies) |
(7) | (4) | (3) |
| Credit | (5) | 0 | (5) |
| Other | (12) | 0 | (12) |
| Non-operating income |
336 | 285 | 51 |

| Phoenix Holdings NISm |
31/12/2022 31/12/2023 |
Difference 12/23-12/22 |
|
|---|---|---|---|
| Cash | 3 440 , |
3 053 , |
)387( |
| Intangible Assets |
2 992 , |
3 598 , |
606 |
| Deferred acquisition costs |
2 453 , |
2 686 , |
233 |
| Investments in associates |
1 594 , |
1 652 , |
58 |
| Investment - other property |
1 148 , |
1 239 , |
91 |
| Credit for of purchase securities |
3 443 , |
3 700 , |
257 |
| Other Assets |
6 865 , |
8 326 , |
1 461 , |
| Other Financial Investments |
29 526 , |
30 771 , |
1 245 , |
| for Assets yield-dependent contracts |
96 056 , |
104 770 , |
8 714 , |
| Total Assets |
517 147 , |
159 ,795 |
12 278 , |
| Financial liabilities Liabilities in of non-yield-dependent respect insurance and investments contracts |
13 106 , |
15 576 , |
2 470 , |
| contracts of Liabilities in yield-dependent respect insurance and investments contracts |
25 458 , |
25 597 , |
139 |
| contracts | 94 042 , |
102 973 , |
8 931 , |
| Other Liabilities |
4 378 , |
4 753 , |
376 |
| Total equity |
10 533 , |
10 895 , |
362 |
| Total equity and liabilities |
147 517 , |
159 ,795 |
12 278 , |
| 31/12/2023 31/12/2022 CPI Floating Fixed linked interest interest Total Total Solo 958 397 541 1,896 1,531 Holdings Insurance Tier 1 capital 218 218 211 - - Tier 2 capital 732 492 2,843 4,067 3,676 Tier 3 capital 399 399 398 - - Insurance Total 950 492 3,242 4,684 4,285 Credit (Gama) 1,223 215 1,438 1,415 - Agencies 379 379 27 - - Services (AM) Investment 263 263 574 - - Services Total 1,865 215 2,080 2,016 - Total bonds and loans 2,754 1,908 3,998 8,661 7,832 Exposure Ratio 22% 32% 46% 100% 100% (Nostro) 2,921 2,277 Derivatives Repo & Other , linked)* 2,240 1,423 Derivatives Repo & Other (Unit , Credit cards liabilities (Gama) 1,755 1,572 Total 15,576 13,104 |
Bonds and Loans |
||||
|---|---|---|---|---|---|
Liabilities include use of derivatives opposite relevant financial assets for operational purposes (e.g., Insurance, Investment House) and Gama financing for credit portfolio and improved capital structure
* Mainly offset against Insurance Tier 1 capital ** For more details, see 2023 Financial Reports (Note 27)

Active Solvency & Capital Management
Solvency II implemented in Israel in line with international standards, with strong regulatory oversight
Transitional measures through 2032, with natural offset from Phoenix backbook runoff (expected to release Solvency capital requirements and risk margin at least as high as transitional measures through 2032, reflecting the difference between Solvency ratio with and without transitional measures)
Standard model used (internal models not allowed)
Phoenix Solvency does not include group equity outside Insurance Company; significant additional group capital resources held under Phoenix Holdings
Quarterly publication of Solvency ratio with one quarter delay; full breakdown for Q2 and Q4, with only transitional headline figure for Q1 and Q3
209% with transitional measures estimated as of September 2023 (Including RT1 issue of 300 NISm in October 2023 & distribution of Construction Finance in January 2024)
Insurance Company BOD dividend threshold raised to 115% without transitionals, while excess capital above 115% was 3.2 NISb (as of June 2023)
Insurance dividend 30-50% of comprehensive income, in line with solvency target range
Services generate significant cash from fee-based income (e.g., asset management, agencies)
Strong liquidity at holding level including Phoenix Insurance Tier 1 capital notes of 1.3 NISb (trading started May 2023) & financial debt of 1 NISb
Insurance Company with international ratings (Moody's A2, S&P A-)
Raised 350 NISm in October 2023 with expansion of bond series
Moved 300 NISm Construction Finance, optimizing capital
IFRS 17 & IFRS 9 implementation in 2024, expected to reduce volatility
Dynamic management of market exposures

IFRS 9 already implemented in group, to be implemented in insurance & retirement together with IFRS 17
Phoenix currently preparing for full implementation
Under IFRS 17 total income remains unchanged over lifetime of contract, however timing of recognition will be changed
IFRS 17 introduces concept of Contractual Service Margin (CSM), which defers the recognition of new business gains over lifetime of insurance contract
IFRS 9 classifies financial assets based on two tests: contractual cash flows & business model
Accounting changes impact primarily Life and Health Insurance segments, with long-term policies where earnings are expected to become more stable and predictable; limited impact on P&C insurance short-term policies; no impact on Asset Management & Credit
IFRS 17 will increase transparency, stability, predictability & comparability of insurance business, facilitating easier understanding of business and growth, as well as comparison between insurers on performance and economic positions
IFRS 17 not expected to impact underlying economics, Solvency II, strategy, dividend distribution restriction, and leverage
IFRS 9 will reduce earnings volatility by valuing financial assets related to insurance activity at fair value for P&L, more closely matching changes in liabilities (debt assets not related to activity still measured by amortized cost); impacting net income, EPS, and PE multiple (not only comprehensive income)
| Segment highlights | P&C | Health | Life |
|---|---|---|---|
| Insurance services earnings |
• Limited changes |
• Earnings more predictable (driven by release of CSM) • Insurance assumption changes impact CSM, reducing volatility of reported income |
• Earnings more predictable (driven by release of CSM) • Insurance assumption changes impact CSM, reducing volatility of reported income |
| Finance / investments (IFRS 17 & IFRS 9) |
• Rates impact value of liabilities, with offset by impact on value of assets |
• Interest rates impact value of liabilities, with offset by impact on value of assets |
• Interest rates impact on liabilities go through CSM in specific savings policies & through P&L for the other products • Fair value changes of assets go through P&L |

Note: expectations, assessments and illustrations relating to IFRS 17 & IFRS 9 are by their nature preliminary and subject to change in the course of the formal implementation of IFRS 17 & IFRS 9; this presentation reflects Company expectations and illustrative assessments of the impact of the IFRS 17 & IFRS 9 Implementation





Improved performance especially in motor in 2023, doubling underwriting profit despite challenging environment including high rates of theft
Mature implementation of machine learning for motor underwriting
Positive secondary impact of interest rates
Limited impact of war in Q4 due to state coverage, however reduced traffic led to fewer accidents
| Core Income (Before Tax, Underwriting) |
2022 | 2023 |
|---|---|---|
| Compulsory Motor | 161 | 234 |
| Motor Property | (182) | 31 |
| Loss Ratio (MP) | 91% | 79% |
| Property & Other | 137 | 114 |
| Liability | 171 | 259 |
| Total | 287 | 638 |
NISm
| 638 | (56) | 143 | (22) | 703 | ||
|---|---|---|---|---|---|---|
| Core Income | Investments | Interest | Special items | 2023 | ||
| (Underwriting) | Non-Operating | |||||
| 2022 | 287 | (522) | 264 | - | 29 | |
| Difference | 351 | 466 | (121) | (22) | 674 | |
| Q4/23 | 328 | 20 | 108 | (13) | 443 | |
| Q422 | 168 | (15) | 60 | - | 213 | |
| Difference | 160 | 35 | 48 | (13) | 230 |



compared to 2022 mainly due to increase of LTC claims
reserves in Q4, with 104 NISm LAT reserves remaining as of December 2023
Special items include gain of control in Phoenix Private, offset by actuarial research
Maccabi HMO collective LTC agreement ended December 2023
NISm




impact including variable management fee deficit of 274 NISm as of report publication date; lower interest rate mitigation compared to 2022
investment policies, however at slower rate due to capital market volatility
Limited impact of war due to reinsurance
NISm




Comprehensive Income Before Tax NISm

| 2022 | 374 | (1 219) , |
- | (845) |
|---|---|---|---|---|
| Difference | (80) | 813 | (41) | 692 |
| Q4/23 | (5) | 248 | (22) | 221 |
| Q4/22 | 50 | 63 | - | 113 |



including closing of direct sales activity and focusing on higher margin / efficient activities
Special items include claim provisions in Q4 and gain of control in "Phoenix Private" during 2023
NISm
Difference
2

(6) (3) (7)

P&C Health Retirement DistributionCredit Investment House & Wealth (Financial Services)

Performance improvement from strategic execution
Higher brokerage contribution due to continued growth & higher spreads in margin credit
including acquisitions of Epsilon Investment House & assets from Psagot Investment House (including portfolio management and funds); active fund acquisition completed in March 2024
Includes (1) Phoenix Investment House (formerly "Excellence") – active & passive mutual funds, ETFs, discretionary portfolios, private & institutional brokerage, & employee stock option administration; and (2) Phoenix Advanced Investments – alternative investment wealth platform focused on private client distribution of best-in-class managers
Comprehensive Income Before Tax NISm



Stable income with organic growth in business, however growth rate impacted by slower pace of hiring in the market (including in tech sector)
Implementation of holding and management restructuring in 2023 for accelerated value creation
Distributed dividend of 675 NISm, following 300 NISm bank financing Assessing interest from international investors to unlock & create value
going forward
NISm




Full ownership of Gama following successful take-private tender offer in Q4
Continued growth in most credit categories, including business loans and real estate financing, while proactively reducing specific exposures in check clearing
Significantly improved profit from operations and pre-tax income
Merger of Phoenix Construction Finance into Gama executed December 2023
Strong balance sheet with 22% Equity-to-Assets ratio*
Consumer credit to be launched in 2024
NISm, without credit card activity

NISm



Segment includes Phoenix Holdings solo profits (including RT1 holding) as well as other items
NISm


Glossary
Disclaimer


1
Strong long-term demographic & wealth trends with high compulsory savings rates, potential for greater penetration, and macro resilience

Leading financial services group with over \$120b AUM (including multi-line insurance, asset management, distribution, & credit), delivering best-in-class average 15% ROE and 19% AUM CAGR over the past 5 years

4
5
Significant share of income generated by Asset Management and Credit activities (recurring fee-based financial services businesses, cash-generative, capital-light), with plan to unlock value of assets currently held at book value
Focus on accelerating growth in high ROE businesses, innovation and technology for competitive advantage and efficiency, active management of businesses to unlock & create value, & disciplined capital management and deployment
Consistent growth in shareholder equity with a Solvency ratio of 209% (with transitional measures), at least 30% dividend distribution policy, and international insurance rating
Deep sector and broad functional experience at both board and management levels


Reconciliation of investment returns above / below 3% real returns with financial statements NISm
| 2023 | 2022 | |
|---|---|---|
| P&L from Financial Statements Items |
||
| Investment income |
9 910 , |
(5 555) , |
| Share in profits of equity-accouted investees |
42 | 62 |
| Total of other comprehensive components net income |
306 | (231) |
| effect Tax |
147 | (133) |
| Subtotal | 10,407 | (5 ,857) |
| Less: | ||
| (losses) relating yield-dependent policies Investment gains to |
8 531 , |
(6 618) , |
| Investment gains (losses) relating investment services & credit to |
349 | 103 |
| Subtotal | 8,881 | (6 ,515) |
| Corporate (Nostro) total investment income account |
1,526 | 657 |
| Corporate (Nostro) 3% real account investment income assuming returns |
2 291 , |
2 661 , |
| Corporate (Nostro) investment income above (below) 3% real account returns |
(765) | (2 ,004) |

Appendix
Disclaimer



| Adjusted EBITDA | Adjusted EBITDA calculated as earnings before interest, tax, depreciation & amortization; consolidated before minority interests; adjusted for non-operating items, without IFRS 16 influence, and cash items relevant to specific segments (Retirement includes DAC amortization, Credit includes finance expense & provisions) |
|---|---|
| AM&C | Asset Management & Credit, including Retirement, Investment House & Wealth, Distribution / Agencies, & Private Credit |
| AUM | Assets Under Management; the total market value of all the investments that are managed by the Group |
| Bps | Basis Points; 1 basis points is .01% |
| CGU | Cost Generating Unit |
| CI | Comprehensive Income |
| CLR | Combined Loss Ratio |
| CO | Corporate, Other and Consolidation |
| Core Income | Income from operations not including investment yields & variable fees above/below 3% real yields, interest rate effects, and special items |
| Core ROE | Core income as a percent of total equity |
| CPI | Consumer Price Index; measures the average change of prices in an agreed upon basket of consumer goods and services over time |
| CSM | Contractual Service Margin |
| D&O | Directors and Officers Liability Insurance |
| DAC | Deferred Acquisition Cost |
| ESOP | Employee Stock Ownership Plan; workplace benefit program, that provides the employees with ownership interest in the company. |
| ETF | Exchange Traded Fund; an open end, tradable basket of securities that tracks an underling index, sector, or security type |
| Fixed-Rate Gov Bonds | A government issued bond for which the interest income payment is agreed upon and does not change |
| FX | Foreign Exchange Currency |
| Gama | Financial services and credit company owned by the Phoenix Group |
| Halman corporate funds | Israeli Electric Company (IEC) |
| Illiquidity Premium | Or Liquidity Premium; premium demanded by investors when any given security cannot be easily converted into cash for its fair market value. |
| IMF | International Monetary Fund |
| Insurance Core Income | Core Income from insurance activities |
| Index Linked Gov Bonds | A government issued bond for which the interest income payment is related (or linked) to the CPI |
| LAT | Liability Adequacy Test |
| Liquidity Premium | See Illiquidity Premium |
| LOB | Line of Business |
| LTC | Long Term Care insurance; typically helps pay for costs associated with long term care |
| LTS | Long Term Services; including but not limited to Life, Provident and Pension funds |
| Marketable Securities | Liquid financial assets that can be quickly converted into cash; most are trading assets |
| MF | Management Fees; wages charged by a financial manager |
| Moody's | A credit risk rating agency |


| MSCI | Morgan Stanley Capital International Emerging Markets Index; measures the performance in equity markets, specifically in global emerging markets |
|---|---|
| Mutual Fund | Open end, non-tradable basket of securities that tracks the performance of an undelaying index, sector, or security type |
| Net Inflows | The net amount of new cash, excluding the impact of investment market value; calculated by subtracting withdrawals from new deposits |
| NIS | New Israeli Shekel |
| Non-Marketable Securities | Asset group that is considered to be difficult to buy or sell due to the fact they are not traded on any major exchange; could include government issued debt securities, limited partnerships, real estate investments and more |
| Non-Operating Income | Impact on income of investment yields & variable fees above/below 3% real yields, interest rate effects, and special items |
| Nostro | The account in which a financial institution manages its own funds |
| OPEX | Operational Expenses |
| P&C | Property and Casualty insurance |
| PH | Phoenix holdings |
| PHI | Permanent Health Insurance |
| PI | Phoenix insurance |
| PLI | Professional Liability insurance |
| Reinsurance | A balancing risk strategy; one or more insurers that share the liability |
| Revenue | All encompassing streams of income; including, but not limited to: premium, management fees, benefit contributions |
| RFR | Risk Free Rates |
| ROE | Return On Equity; calculated by dividing net income over total equity |
| Services Core Income | Core Income from Services activities including asset management, distribution, and credit |
| SME60 | "The Rest Index"; tracks the performance of the 60 largest market value companies that are excluded from the Tel Aviv Stock Exchange |
| Special Items | Changes in profit or loss that are not part of the usual business of the Company, including changes in actuarial research, actuarial model changes, other structural changes and strategic acquisition costs in AM segment |
| Tel Bond 20 | Index that tracks the performance of the 20 largest Index Linked Corporate Bonds in terms of market value |
| Tel Bond 40 | Index that tracks the performance of the 40 largest Index Linked Corporate Bonds in terms of market value |
| Tel Bond 60 | Index that tracks the performance of the 60 largest Index linked Corporate Bonds in terms of market value |
| TLV 125 | An index that tracks the performance of the 125 largest market value companies in the Tel-Aviv Stock Exchange |
| TLV 35 | An index that tracks the performance of the 35 largest market value companies in the TLV Stock Exchange |
| TLV 90 | An index that tracks the performance of the 90 largest market value companies in the TLV stock Exchange |
| TMTP | Transitional Measures on Technical Provisions |
| Workers' Compensation Insurance | Insurance coverage for employees' injuries or sickness |
| Yield Curve | A line that plots interest rates of bonds with equal credit risk with different maturity dates in the future |

Glossary
Disclaimer



This presentation does not constitute an offer to purchase the Company's securities or solicitation to receive such offers and is designed solely to offer information as part of the Company's explanations regarding its Financial Statements.
This presentation includes information regarding the Company's strategic plan as well as forward-looking information as defined in section 32A of the Securities Law 5728-1968.
The realization and/or non-realization of forward-looking information which is stated in the financial reports and this presentation will be affected by risk factors that characterize the activities of the Company and group companies, as detailed in the Company's periodic reports, including changes in economic conditions, capital market in Israel and globally, the development of competition in the segments relevant to the group's activities, regulatory changes, changes in consumer preferences and consumption habits, changes in working assumptions or in the economic models and assumptions, and changes in implementation or execution – that can not be estimated in advance and may not be controlled by the Company. Hence, there is no certainty that the actual results and achievements of the Company in the future will be in accordance with these views and may differ, also substantially, from those presented in this presentation.
Furthermore, the presentation includes data and assessments based on external sources, the contents of which were not independently tested by the Company and therefore the Company is not responsible for their accuracy.
This presentation was drafted for the sake of convenience and needs to be reviewed along with the Company's public reports, including the Financial Statements, which contain the complete information about the Company, before making any decision to invest in the Company's securities.
This presentation may include information that is presented differently from the way it was presented in the company's official reports, some information may be presented and/or categorized and/or edited and/or segmented differently from the company's official past reports.
For the avoidance of doubt, the Company does not undertake to update or change the information contained in this presentation.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.