Ellomay Capital Ltd.

Quarterly Report • Jun 2, 2024

UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of May 2024 Commission File Number: 001-35284

Ellomay Capital Ltd. (Translation of registrant's name into English)

18 Rothschild Blvd., Tel Aviv 6688121, Israel (Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F [X] Form 40-F [ ]

Explanatory Note

Ellomay Capital Ltd. (the "Company") hereby announces that on May 31, 2024, it published a press release containing the financial results of Dorad Energy Ltd. ("Dorad") as of and for the three months ended March 31, 2024 and additional disclosure relating to Dorad (the "Press Release").

In addition, based on the undertakings included in the Deet of Trust executed by the Company in connection with its Series E Secured Debentures, the Company published on May 31, 2024, through the filing system of the Israel Securities Authority and the Tel Aviv Stock Exchange, information concerning Ellomay Luzon Energy Infrastructures Ltd. (formerly U. Dori Energy Infrastructure Ltd.) ("Ellomay Luzon Energy") based on Israeli securities regulation (the "Ellomay Luzon Energy Information") and financial statements of Ellomay Luzon Energy as of and for the three months ended March 31, 2024 (in Hebrew) that were prepared in accordance with International Financial Reporting Standards (the "Ellomay Luzon Energy FS").

The Press Release, the Ellomay Luzon Energy Information and an English summary of the Ellomay Luzon Energy FS are attached hereto as Exhibit 99.1, Exhibit 99.2 and Exhibit 99.3, respectively.

Information Relating to Forward-Looking Statements

This report contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management or Dorad's management. All statements, other than statements of historical facts, included in this report regarding the Company's or Dorad's plans and objectives, expectations and assumptions of management are forward-looking statements. The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company or Dorad may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the forwardlooking statements included in this report. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by our forward-looking statements including the impact of the current war and hostilities in Israel, regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad's facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in inflation and interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction. These and other risks and uncertainties associated with the Company's and Dorad's business are described in greater detail in the filings the Company makes from time to time with the Securities and Exchange Commission, including its Annual Report on Form 20-F. The forwardlooking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Exhibit Index

This Report on Form 6-K of Ellomay Capital Ltd. includes of the following documents, which are attached hereto and incorporated by reference herein:

• Exhibit 99.1 Press Release: "Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. for the Three Months Ended March 31, 2024," dated May 31, 2024.
• Exhibit 99.2 Ellomay Luzon Energy Information published in Israel.
• Exhibit 99.3 Summary of the Financial Statements of Ellomay Luzon Energy Infrastructures Ltd. as of and for the three months ended March 31, 2024 (summary of Hebrew version, the original language was published by the Company in Israel and is available upon request).

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Ellomay Capital Ltd.

By: /s/ Ran Fridrich Ran Fridrich Chief Executive Officer and Director

Dated: May 31, 2024

Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. for the Three Months Ended March 31, 2024

Tel-Aviv, Israel, May 31, 2024 – Ellomay Capital Ltd. (NYSE American; TASE: ELLO) ("Ellomay" or the "Company"), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and USA, today reported the publication in Israel of financial statements for the three months ended March 31, 2024 of Dorad Energy Ltd. ("Dorad"), in which Ellomay currently indirectly holds approximately 9.4% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (formerly U. Dori Energy Infrastructures Ltd.) ("Ellomay Luzon Energy").

On May 31, 2024, Amos Luzon Entrepreneurship and Energy Group Ltd. (the "Luzon Group"), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.

The financial statements of Dorad for the quarter ended March 31, 2024 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results for this period. In an effort to provide Ellomay's shareholders with access to Dorad's financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad's financial results .

Dorad Financial Highlights

• Dorad's unaudited revenues for the three months ended March 31, 2024 approximately NIS 610.9 million.
• Dorad's unaudited operating profit for the three months ended March 31, 2024 approximately NIS 118.6 million.

Based on the information provided by Dorad, the demand for electricity by Dorad's customers is seasonal and is affected by, inter alia, the climate prevailing in that season. Since January 1, 2023, the months of the year are split into three seasons as follows: the summer season – the months of June, July, August and September; the winter season – the months of December, January and February; and intermediate seasons – (spring and autumn), the months from March to May, October and November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad's revenues are affected by the change in load and time tariffs – TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended March 31, 2024, which include winter months of January and February and the intermediate month of March, are not indicative of full year results. In addition, due to various reasons, including the effects of the increase in the Israeli CPI impacting interest payments by Dorad on its credit facility, the results included herein may not be indicative of first quarter results in the future or comparable to first quarter results in the past.

The financial statements of Dorad include a note concerning the war situation in Israel, which commenced on October 7, 2023, stating that Dorad estimated, based on the information it had as of May 27, 2024 (the date of approval of Dorad's financial statements as of March 31, 2024), that the current events and the security escalation in Israel have an impact on its results but that the impact on its short-term business results will be immaterial. Dorad further notes that as this event is not under the control of Dorad, and factors such as the continuation of the war and hostilities or their cessation may affect Dorad's assessments, as of the date of the financial statements, Dorad is unable to assess the extent of the impact of the war on its business activities and on its medium and long-term results. Dorad continues to regularly monitor the developments and is examining the effects on its operations and the value of its assets.

A translation of the financial results for Dorad as of and for the year ended December 31, 2023 and as of and for each of the three month periods ended March 31, 2024 and 2023 is included at the end of this press release. Ellomay does not undertake to separately report Dorad's financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.

About Ellomay Capital Ltd.

Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol "ELLO". Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.

To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:

• Approximately 35.9 MW of photovoltaic power plants in Spain, a photovoltaic power plant of approximately 9 MW in Israel and a photovoltaic power plant of 4.95 MW in Italy;
• 9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel's largest private power plants with production capacity of approximately 850MW, representing about 6%-8% of Israel's total current electricity consumption;
• 51% of Talasol, which owns a photovoltaic plant with a peak capacity of 300MW in the municipality of Talaván, Cáceres, Spain;
• Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;
• 83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;
• Ellomay Solar Italy One SRL that owns a photovoltaic plant with installed capacity of 14.8 MW in the Lazio Region, Italy that is ready for connection to the grid;
• Ellomay Solar Italy Four SRL (15.06 MW PV), Ellomay Solar Italy Five SRL (87.2 MW PV), Ellomay Solar Italy Seven SRL (54.77 MW PV), Ellomay Solar Italy Nine SRL (8 MW PV) and Ellomay Solar Italy Ten SRL (18 MW PV) that are developing photovoltaic projects in Italy that have reached "ready to build" status; and
• Fairfield Solar Project, LLC (13.44 MW PV), Malakoff Solar I, LLC (6.96 MW PV) and Malakoff Solar II, LLC (6.96 MW PV), that are constructing photovoltaic plants and Mexia Solar I, LLC (5.6 MW PV), Mexia Solar II, LLC (5.6 MW PV), and Talco Solar, LLC (10.3 MW PV), that are developing photovoltaic projects that have reached "ready to build" status, all in the Dallas Metropolitan area, Texas..

For more information about Ellomay, visit http://www.ellomay.com.

Information Relating to Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company's management. All statements, other than statements of historical facts, included in this press release regarding the Company's plans and objectives, expectations and assumptions of management are forward-looking statements. The use of certain words, including the words "estimate," "project," "intend," "expect," "believe" and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company's forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company's forward-looking statements, including changes in electricity prices and demand, continued war and hostilities and political and economic conditions generally in Israel, regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad's facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company's and Dorad's business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact: Kalia Rubenbach (Weintraub) CFO Tel: +972 (3) 797-1111 Email: hilai@ellomay.com

Statements of Financial Position

	March 31 2024	March 31 2023	December 31 2023
	(Unaudited) NIS thousands	(Unaudited) NIS thousands	(Audited) NIS thousands
Current assets
Cash and cash equivalents	399,596	323,883	219,246
Trade receivables and accrued income	181,182	184,689	211,866
Other receivables	13,850	19,224	12,095
Financial derivatives	-	3,902	-
Total current assets	594,628	531,698	443,207
Non-current assets
Restricted deposit	514,770	526,199	522,319
Prepaid expenses	29,548	31,573	30,053
Fixed assets	3,065,103	3,212,580	3,106,550
Intangible assets	7,573	6,722	7,653
Right of use assets	54,544	57,109	55,390
Total non-current assets	3,671,538	3,834,183	3,721,965
Total assets	4,266,166	4,365,881	4,165,172
Current liabilities
Current maturities of loans from banks	329,137	313,996	299,203
Current maturities of lease liabilities	4,787	4,645	4,787
Trade payables	158,545	172,081	166,089
Other payables	19,897	19,214	31,446
Financial derivatives	1,125	-	-
Total current liabilities	513,491	509,936	501,525
Non-current liabilities
Loans from banks	2,001,668	2,235,981	1,995,909
Other Long-term liabilities	11,562	15,926	12,943
Long-term lease liabilities	48,007	50,130	47,618
Provision for dismantling and restoration	38,013	50,000	38,985
Deferred tax liabilities	297,691	231,157	278,095
Liabilities for employee benefits, net	160	160	160
Total non-current liabilities	2,397,101	2,583,354	2,373,710
Equity
Share capital	11	11	11
Share premium	642,199	642,199	642,199
Capital reserve from activities with shareholders	3,748	3,748	3,748
Retained earnings	709,616	626,633	643,979
Total equity	1,355,574	1,272,591	1,289,937
Total liabilities and equity	4,266,166	4,365,881	4,165,172

Interim Condensed Statement of Income

		For the three months ended March 31
	2024	2023	December 31 2023
	(Unaudited)	(Unaudited)	(Audited)
	NIS thousands	NIS thousands	NIS thousands
Revenues	610,882	648,316	2,722,396
Operating costs of the Power Plant
Energy costs Electricity purchase and	131,084	124,074	583,112
infrastructure services Depreciation and	263,191	317,162	1,244,646
amortization	55,514	56,345	242,104
Other operating costs	42,469	34,171	186,024
Total operating costs
of Power Plant	492,258	531,752	2,255,886
Profit from operating the Power Plant	118,624	116,564	466,510
General and administrative expenses	9,874 -	6,594 -	27,668 39
Operating profit	108,750	109,970	438,881
Financing income	12,879	19,222	45,286
Financing expenses	36,396	59,082	209,773
Financing expenses, net	23,517	39,860	164,487
Profit before
taxes on income	85,233	70,110	274,394
Taxes on income	19,596	16,141	63,079
Profit for the period	65,637	53,969	211,315

Dorad Energy Ltd.

Interim Condensed Statement of Changes in Shareholders' Equity

	Share capital NIS thousands	Share premium NIS thousands	Capital reserve for activities with shareholders NIS thousands	Retained earnings NIS thousands	Total Equity NIS thousands
For the three months ended March 31, 2024 (Unaudited)
Balance as at January 1, 2024 (Audited)	11	642,199	3,748	643,979	1,289,937
Profit for the period	-	-	-	65,637	65,637
Balance as at March 31, 2024 (Unaudited)	11	642,199	3,748	709,616	1,355,574
For the three months ended March 31, 2023 (Unaudited)
Balance as at January 1, 2023 (Audited)	11	642,199	3,748	572,664	1,218,622
Profit for the period	-	-	-	53,969	53,969
Balance as at March 31, 2023 (Unaudited)	11	642,199	3,748	626,633	1,272,591
For the year ended December 31, 2023 (Audited)
Balance as at January 1, 2023 (Audited)	11	642,199	3,748	572,664	1,218,622
Dividend distributed Profit for the year	- -	- -	- -	(140,000) 211,315	(140,000) 211,315
Balance as at December 31, 2023 (Audited)	11	642,199	3,748	643,979	1,289,937

Interim Condensed Statements of Cash Flows

	For the three months ended March 31		Year ended December 31
	2024	2023	2023
	(Unaudited)	(Unaudited)	(Audited)
	NIS thousands	NIS thousands	NIS thousands
Cash flows from
operating activities:
Profit for the period	65,637	53,969	211,315
Adjustments:
Depreciation and amortization
and fuel consumption	59,379	56,790	245,566
Taxes on income	19,596	16,141	63,079
Financing expenses, net	23,517	39,860	164,487
	102,492	112,791	473,132
Change in trade receivables	30,684	53,892	26,715
Change in other receivables	(4,493)	13,585	20,714
Change in trade payables	(8,906)	(67,513)	(115,976)
Change in other payables	5,954	7,775	2,507
Change in Other long-term liabilities	(1,381)	(1,603)	(4,586)
	21,858	6,136	(70,626)
Net cash flows provided
by operating activities	189,987	172,896	613,821
Cash flows used in
investing activities
Proceeds (used in) for settlement of financial derivatives	(1,395)	1,172	8,884
Insurance proceeds in respect of damage to fixed asset	2,737	-	-
Decrease in long-term restricted deposits	17,500	-	40,887
Investment in fixed assets	(17,069)	(14,213)	(102,082)
Investment in intangible assets	(412)	(817)	(3,162)
Interest received	9,577	6,024	33,501
Net cash flows provided by (used in) investing activities	10,918	(7,834)	(21,972)
Cash flows from financing activities:
Repayment of lease liability principal	(100)	(100)	(4,817)
Repayment of loans from banks	-	-	(253,382)
Dividends paid	(17,500)	-	(122,500)
Interest paid	(196)	(150)	(151,220)
Net cash flows used in financing activities	(17,796)	(250)	(531,919)
Net increase in cash and cash equivalents for
the period
	183,109	164,812	59,930
Effect of exchange rate fluctuations
on cash and cash equivalents	(2,759)	7,590	7,835
Cash and cash equivalents at
beginning of period	219,246	151,481	151,481
Cash and cash equivalents at end of period	399,596	323,883	219,246

Exhibit 99.2

Other than information relating to Ellomay Luzon Infrastructures Ltd. (formerly U. Dori Energy Infrastructures Ltd., or Ellomay Luzon Energy), the disclosures contained herein concerning Dorad Energy Ltd., or Dorad, and the power plant owned by Dorad, or the Dorad Power Plant, are based on information received from Dorad. Unless the context in which such terms are used would require a different meaning, all references to "Ellomay," "us," "we," "our" or the "Company" refer to Ellomay Capital Ltd. and its consolidated subsidiaries.

All reference herein to the "2023 Annual Disclosure" are to the immediate report provided to the holders of the Company's Series E Secured Debenture, submitted to the Israel Securities Authority on March 27, 2024 (filing number 2024-02-033414) and submitted on a Form 6-K to the US Securities and Exchange Commission on March 27, 2024. Unless otherwise noted, defined terms used herein shall have the same meaning as set forth in the 2023 Annual Disclosure.

With reference to Section 1.1 of the 2023 Annual Disclosure ("General") under the heading "'Iron Swords' War," Dorad estimated, based on the information it had as of May 27, 2024 (the date of approval of Dorad's financial statements as of March 31, 2024), that the current events and the security escalation in Israel have an impact on its results but that the impact on its short-term business results will be immaterial. Dorad further notes that as this event is not under the control of Dorad, and factors such as the continuation of the war and hostilities or their cessation may affect Dorad's assessments, as of the date of the financial statements, Dorad is unable to assess the extent of the impact of the war on its business activities and on its medium and long-term results. Dorad continues to regularly monitor the developments and is examining the effects on its operations and the value of its assets.

With reference to Section 1.4 of the 2023 Annual Disclosure ("Selected Financial Information"), Dorad's financial results for the three months ended March 31, 2024 were included on a press release published by the Company and submitted to the MAGNA system on May 31, 2024.

With reference to Section 1.5.2 of the 2023 Annual Disclosure ("Limitations, Regulation, Standards and Special Requirements applicable to the Field of Operations") under the heading "Tariffs and Payments," on January 29, 2024, the Israeli Electricity Authority published a decision regarding "Annual Update of 2024 Electricity Rates for Customers of the IEC," which provided for a decrease in the average production component of approximately 1% compared with the average production component published by the Israeli Electricity Authority in March 2023 that was valid up to and including January 2024.

With reference to Section 1.5.2 of the 2023 Annual Disclosure ("Limitations, Regulation, Standards and Special Requirements applicable to the Field of Operations") under the heading "Consumption Plants and Deviations," in connection with the third-party notice against Dorad filed by the IEC and the appeal submitted by the IEC on its rejection, on March 28, 2024, Dorad submitted its answer to the appeal (following an extension approved by the court). On February 14, 2024, the applicant in the approval request submitted his response to the appeal. The appeal hearing is scheduled for January 6, 2025.

With reference to Section 1.5.2 of the 2023 Annual Disclosure ("Limitations, Regulation, Standards and Special Requirements applicable to the Field of Operations") under the heading "Virtual Supplier" and Section 1.7 ("Customers"), in connection with the decision of the Israeli Electricity Authority to open the market to competition in the supply segment, within which Dorad was given the opportunity to sell electricity to domestic consumers, in April 2024, the Israeli Electricity Authority published a decision that enables transitioning domestic consumers without a "smart meter" to private manufacturers by adopting a "Normative Consumption Model of a Domestic Consumer" (a statistical estimation of the consumption by the average domestic consumer in each half hour during the year). Based on this model, Dorad contracted with a number of entities that provide services to domestic consumers on a large scale, for the purpose of selling electricity to domestic customers of those entities. At this stage the income from these agreements does not materially affect Dorad's results.

With reference to Section 1.5.2 of the 2023 Annual Disclosure ("Limitations, Regulation, Standards and Special Requirements applicable to the Field of Operations") under the heading "Market Model for Private Manufacturers on the Transmission Grid," the arrangement with the private manufacturers will become effective commencing July 1, 2024. Dorad is continually examining the impact of the resolution on its operations and may, at any time and from time to time, elect to switch to the proposed central loading mechanism in the event it resolves that the change will have a positive impact on its financial results.

With reference to Section 1.6 of the 2023 Annual Disclosure ("Products and Services; Production Capacity; Possibility of Expansion of the Power Plant") under the heading "Power Plant Malfunctions," and to Section 1.11.5 ("Operation and Maintenance (O&M) Agreement") in connection with the arbitration proceeding with Dorad's maintenance contractor (Edeltech O&M Ltd.), on March 18, 2024, a preliminary hearing was held. Based on the recommendation of the arbitrator, the evidentiary hearing was canceled, and the parties will try to reach a settlement. The parties undertook to update the arbitrator on the progress of their discussions until July 1, 2024, and thereafter, if necessary, alternative dates for the evidentiary hearings will be scheduled.

With reference to Section 1.6 of the 2023 Annual Disclosure ("Products and Services; Production Capacity; Possibility of Expansion of the Power Plant") under the heading "Potential Expansion of the Dorad Power Plant ("Dorad 2")," following the approval of NIP 11/b, Dorad approached the NIC for a building permit, however, on January 11, 2024, Dorad was informed in an e-mail message from the NIC that its position is that as long as NIP 20/B or NIP 91 are not definitively rejected, it is not possible to issue a building permit for the new power plant, based on a legal opinion of legal advisers in the NIC and in the planning administration, which were sent to Dorad on January 15, 2024.

On January 16, 2024, Dorad received a letter from Edelcom stating that Edelcom, as a shareholder of Dorad, objects to the proposal to expand the power plant.

On February 7, 2024, Dorad, through its legal counsel, sent a letter, among other addressees to the legal advisers of the NIC and the planning administration that prepared the aforesaid legal opinion, arguing that the NIC's refusal to grant Dorad a building permit is illegal and contrary to the proper interpretation of NIP 11/B. On February 26, 2024, Dorad received a response from the NIC, which stands by its position that the issuance of building permits for the expansion of the power plant should not be promoted.

On February 19, 2024, Dorad received a planning survey to receive the expansion of the power plant from the System Manager, which allows electricity to be taken out commencing October 2028.

On March 13, 2024, Dorad filed a petition with the Israeli High Court of Justice, against the NIC, the Government of Israel, the Ministry of Energy and Infrastructure, and the legal advisor to the government, requesting a conditional order addressed to the NIC instructing it to provide the reasons refusal to attend to the request for building permits for the construction of the "Dorad 2" power plant, which was approved by the Israeli government as aforementioned. Dorad also requested that following the issuance of the conditional order, the order will become a permanent order instructing the NIC to attend to the issuance of the building permits for the "Dorad 2" power plant in accordance with the NIP 11/b. On March 13, 2024, the Israeli High Court of Justice ruled that a preliminary response on behalf of the respondents to the petition will be submitted by May 16, 2024. On May 2, 2024, the legal advisor of the NIC announced that at the April 17, 2024 meeting of the Israeli government, it was decided to reject NIP 20/B - Hadera Power Station and therefore it is possible to resume and promote the procedure of issuing the building permits under NIP 11/B at the at the National Licensing Authority. Dorad was therefore asked by the legal advisor to the NIC to submit a petition to delete the petition, which became redundant in light of the rejection of NIP 20/B. Considering this development, Dorad submitted a request to the High Court of Justice to delete the petition without an order for costs. On May 8, 2024, a judgment was issued dismissing the petition without an order for costs.

The expansion of the Dorad Power Plant by building the Dorad 2 facility in a combined cycle technology, will result in an aggregate capacity of the Dorad Power Plant of approximately 1,500 MW and the approved plan also enables adding batteries with a capacity of approximately 80 MW. The Company expects that if the Dorad 2 plan will materialize and the expansion will be completed, the expansion of the power plant will increase the revenues and income of Dorad. The expansion has not yet been approved by Dorad and its approval and construction are subject to various conditions, including, among others, receipt of corporate and other approvals and permits, obtaining financing, receipt of licenses from the Israeli Electricity Authority, regulatory changes and market terms and condition, all of which are not within the control of Dorad or the Company. As of the date of this report, Dorad has not yet reached a final decision with respect to Dorad 2 and there can be no assurance as to if, when and under what terms it will be advanced or promoted by Dorad. The abovementioned estimations in connection with Dorad 2, constitute forward-looking information, as defined in the Securities Law, 1968, and is based on the information, experience and estimates of Dorad and the Company as of this date. Such information and assessments may also not materialize, in whole or in part or may materialize in a different manner than anticipated, including due to factors that are unknown to Dorad and the Company as of the date of this report and are not under their control, which include , inter alia, the timing of issuance of building permits, to the extent issued, receipt of corporate and other approvals, receipt of funding, the outcome and impact of legal proceedings commenced by third parties, regulatory and market changes, as well as other factors set forth in this section and other risk factors listed in Section 1.17 of the 2023 Annual Disclosure.

With reference to Section 1.12 of the 2023 Annual Disclosure ("Working Capital Deficiency"), as of March 31, 2024, Dorad had a working capital of approximately NIS 81.1 million, due to an increase in Dorad's current assets.

With reference to Section 1.13 of the 2023 Annual Disclosure ("Financing") under the heading "Financing Agreements," As of March 31, 2024, the outstanding balance of the Dorad Credit Facility was approximately NIS 2.29 billion and Dorad is in compliance with the financial standards required by the Dorad Credit Facility.

With reference to Section 1.13 of the 2023 Annual Disclosure ("Financing") under the heading "Dorad Credit Rating," on April 9, 2024, Dorad received a ratification of its debt rating of ilAA- from S&P Ma'alot, updating the forecast from "negative" to "stable." The updated rating forecast did not have an influence on the interest rate of Dorad's credit facility.

With reference to Section 1.13 of the 2023 Annual Disclosure ("Financing") under the heading "Dorad Credit Rating," in March 2024, Dorad received a request for materials from the Israeli Tax Authority in connection with tax assessments for the years 2021 and 2022.

With reference to Section 1.16 of the 2023 Annual Disclosure ("Legal Proceedings") under the headings "Petition to Approve a Derivative Claim filed by Ellomay Luzon Energy and Ran Fridrich" and "Petition to Approve a Derivative Claim filed by Edelcom", the parties filed responses to the appeals on the arbitration ruling in February 2024 and answers to the responses were filed on May 15, 2024. A preliminary hearing was scheduled for May 30, 2024.

Exhibit 99.3

Summary of the Financial Statements of Ellomay Luzon Energy Infrastructures Ltd. for March 31, 2024 1

ELLOMAY LUZON ENERGY INFRASTRUCTURES LTD.

Condensed Statements of Financial Position

	As at March 31	As at December 31
	2024	2023	2023
	Unaudited	Unaudited	Audited
		NIS in thousands
Assets
Current assets:
Cash and cash equivalents	113	22	80
Trade and other receivables	554	433	1,160
	667	455	1,240
Non-current assets:
Investment in equity accounted investee	263,764	249,057	251,669
	264,431	249,512	252,909
Liabilities and Equity
Current liabilities :
Trade, related parties and other payables	1,509	206	1,380
Loans from shareholders	-	21,066	-
	1,509	21,272	1,380
Equity :
Share capital	*	*	*
Share premium	105,116	105,116	46,933
Capital notes	46,933	46,933	105,116
Accumulated profit	110,873	76,191	99,480
	262,922	228,240	251,529
	264,431	249,512	252,909

* Represents an amount less than NIS 1 thousand

¹ Summary of Hebrew version, the original language was published by Ellomay Capital Ltd. in Israel and is available upon request.

ELLOMAY LUZON ENERGY INFRASTRUCTURES LTD.

Condensed Statements of Comprehensive Income

	Three Months ended March 31		Year ended December 31
	2024	2023	2023
	Unaudited		Audited
	NIS in thousands
General and administrative expenses	(555)	(102)	(983)
Operating loss	(555)	(102)	(983)
Financing expenses	(147)	(766)	(2,458)
Share of profits of equity accounted investee	12,095	9,910	38,772
Net profit for the period	11,393	9,042	35,331
Total comprehensive income for the period	11,393	9,042	35,331

ELLOMAY LUZON ENERGY INFRASTRUCTURES LTD.

Condensed Statements of Changes in Equity

	Share Capital	Capital Notes	Share Premium	Accumulated Profit	Total Equity
	NIS in thousands
Balance as at January 1, 2024 (audited) Transaction during the three-month period ended March 31, 2024 (unaudited) –	*	46,933	105,116	99,480	251,529
Total comprehensive profit for the period	-	-	-	11,393	11,393
Balance as at March 31, 2024 (unaudited)	*	46,933	105,116	110,873	262,922
Balance as at January 1, 2023 (audited) Transaction during the three-month period ended March 31, 2023 (unaudited) –	*	46,933	105,116	67,149	219,198
Total comprehensive profit for the period	-	-	-	9,042	9,042
Balance as at March 31, 2023 (unaudited)	*	46,933	105,116	76,191	228,240
Balance as at January 1, 2023 (audited) Transaction during the year ended December 31, 2023 (audited) –	*	46,933	105,116	67,149	219,198
Dividend	-	-	-	(3,000)	(3,000)
Total comprehensive profit for the period	-	-	-	35,331	35,331
Balance as at December 31, 2023 (audited)	*	46,933	105,116	99,480	251,529

*Represents an amount less than NIS 1 thousand

Condensed Statements of Cash Flows

		Three months ended March 31
	2024	2023 Unaudited NIS in thousands
Cash flows from operating activities -
Net profit for the period	11,393	9,042	35,331
Adjustments needed to present cash flows from the Company's operating activities:
Adjustments to the Company's profit and loss items:
Financing expenses	147	766	2,458
Company's share of profits of equity accounted investee	(12,095)	(9,910)	(38,772)
	(11,948	(9,144)	(36,314)
Changes in the assets and liabilities of the company:
Decrease (increase) in trade and other receivables Increase (decrease) in trade, related parties and other	459	(457)	(1,542)
payables	129	(13)	1,161
	588	(470)	(381)
Cash paid during the period for:
Interest paid	-	-	(12,664)
Net cash provided by (used for) operating activities	33	(572)	(14,028)
Cash flows from investing activities -
Dividend from equity accounted investee	-	-	26,250
Net cash provided by investing activities	-	-	26,250
Cash flows from financing activities -
Repayment of loans to shareholders	-	-	(10,292)
Dividend paid	-	-	(3,000)
Receipt of loans from shareholders	-	440	996
Net cash provided by financing activities	-	440	(12,296)
Change in cash and cash equivalents	33	(132)	(74)
Cash and cash equivalents at the beginning of the period	80	154	154
Cash and cash equivalents at the end of the period	113	22	80