Interim / Quarterly Report • Aug 30, 2024
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Washington, D.C. 20549
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
FOR THE MONTH OF AUGUST 2024
COMMISSION FILE NUMBER 001-40614
(Translation of registrant's name into English)
85 Medinat ha-Yehudim Street Herzliya, 4676670, Israel Tel: +972 77 460 5012
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
On August 29, 2024, Intercure Ltd. (the "Company") issued a press release announcing its financial results for the six months ended June 30, 2024. Attached hereto are the following exhibits:
99.1: Press Release dated August 29, 2024.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
By: /s/ Amos Cohen
Name: Amos Cohen Title: Chief Executive Officer
Date: August 29, 2024

NEW YORK & HERZLIYA, Israel, August 29, 2024- InterCure Ltd. (NASDAQ: INCR) (TASE: INCR) ("InterCure" or the "Company") is pleased to announce its financial and operating results for the six months ended June 30, 2024. All amounts are expressed in New Israeli Shekels (NIS), unless otherwise noted.
2 Adjusted EBITDA.
1 Adjusted EBITDA means EBITDA for the cannabis sector adjusted for changes in the fair value of inventory, share-based payment expense, impairment losses (and gains) on financial assets, non-controlling interest and other expenses. This is a non-IFRS financial measure and does not have a standardized meaning prescribed by IFRS, please see "Non-IFRS Measures" below.

Alexander Rabinovitch, CEO of InterCure Noted: "Yesterday, we announced the expansion of our strategic partnership with Cookies to the German market, the largest market in Europe, which is experiencing accelerated growth and becoming a key target market for Intercure. Intercure grew double-digit in the first half and presented profitable quarters, the 16th and 17th in a row. This consistent performance highlights our business model's strength and commitment to leading the pharmaceutical cannabis market even in this challenging time. In the first half, we heavily invested in the restoration of the company's main facility located at Kibbutz Nir Oz. The facility was damaged by the terrorist attack and is expected to gradually return to full capacity in the coming quarters, in accordance with receiving compensation from the authorities for the direct and indirect damages which the company is entitle to."
Alexander Rabinovitch continued: "Intercure is set for a significant growth in the coming quarters and years in all territories, and to that end, we have executed strategic actions to strengthen the company's high quality cultivation and supply chain in Canada and Europe. Entering the German market with great impact by the company's leading product lines, including Cookies, the globally most recognized cannabis brand, is a significant step in our commitment to provide high-quality, pharma-grade cannabis to patient communities and creating value to our shareholders."
InterCure is thankful to its managers and employees for their commitment and to its strategic partners in Israel and worldwide who stand with us during this time of war.

| H1-24 | H2-23 | H1-23 | H2-22 | H1-22 | H2-21 | H1-21 | |
|---|---|---|---|---|---|---|---|
| Revenues | 125,733 | 146,939 | 208,614 | 206,178 | 182,506 | 141,396 | 78,281 |
| Gross Profit (1) | 40,442 | 40,394 | 67,945 | 81,558 | 77,399 | 61,295 | 34,694 |
| GP Margin | 32% | 27% | 33% | 40% | 42% | 43% | 44% |
| Adjusted EBITDA(2) | 20,829 | 31,201 | 29,669 | 40,714 | 43,411 | 35,132 | 21,765 |
| Adjusted EBITDA(2) Margin | 17% | 21% | 14% | 20% | 24% | 25% | 28% |
Notes
InterCure (dba Canndoc) (NASDAQ: INCR) (TASE: INCR) is the leading, profitable, and fastest growing cannabis company outside of North America. Canndoc, a wholly owned subsidiary of InterCure, is Israel's largest licensed cannabis producer and one of the first to offer Good Manufacturing Practices (GMP) certified and pharmaceutical-grade medical cannabis products. InterCure leverages its market leading distribution network, best in class international partnerships and a highmargin vertically integrated "seed-to-sale" model to lead the fastest growing cannabis global market outside of North America.
For more information, visit: https://www.intercure.co
This press release makes reference to certain non-IFRS financial measures. Adjusted EBITDA, as defined by InterCure, means earnings before interest, income taxes, depreciation, and amortization, adjusted for changes in the fair value of inventory, share-based payment expense, impairment losses (and gains) on financial assets, non-controlling interest and other expenses (or income). This measure is not a recognized measure under IFRS, does not have a standardized meaning prescribed by IFRS and is therefore unlikely to be comparable to similar measures presented by other companies. InterCure's method of calculating this measure may differ from methods used by other entities and accordingly, this measure may not be comparable to similarly titled measured used by other entities or in other jurisdictions. InterCure uses this measure because it believes it provides useful information to both management and investors with respect to the operating and financial performance of the company. A reconciliation of Adjusted EBITDA to an IFRS measure (revenue), which is incorporated by reference to this press release, is available in InterCure's MD&A included in our Annual Report on Form 20-F under the heading "Results of Operations", available under the Company's profile on EDGAR at www.sec.gov.

This press release contains forward-looking statements. Forward-looking statements may include, but are not limited to, the Company's success of its global expansion plans, its expansion strategy to major markets worldwide, statements relating to the security events in Israel, as well as statements, other than historical facts, that address activities, events or developments that InterCure intends, expects, projects, believes or anticipates will or may occur in the future. These statements are often characterized by terminology such as "believes," "hopes," "may," "anticipates," "should," "intends," "plans," "will," "expects," "estimates," "projects," "positioned," "strategy" and similar expressions and are based on assumptions and assessments made in light of management's experience and perception of historical trends, current conditions, expected future developments and other factors believed to be appropriate. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied in such statements. Many factors could cause InterCure's actual activities or results to differ materially from the activities and results anticipated in forward-looking statements, including, but not limited to, the following: the Company's success of its global expansion plans, its continued growth, the expected operations, financial results business strategy, competitive strengths, goals and expansion and growth plans, expansion strategy to major markets worldwide, the impact of the COVID-19 pandemic, the impact of the war in Israel and the war in Ukraine and the conditions of the markets generally. Forward-looking information is based on a number of assumptions and is subject to a number of risks and uncertainties, many of which are beyond InterCure's control, which could cause actual results and events to differ materially from those that are disclosed in or implied by such forward-looking information. Such risks and uncertainties include, but are not limited to: changes in general economic, business and political conditions, changes in applicable laws, the U.S. regulatory landscapes and enforcement related to cannabis, changes in public opinion and perception of the cannabis industry, and reliance on the expertise and judgment of our senior management. More detailed information about the risks and uncertainties affecting us is contained under the heading "Risk Factors" included in the Company's most recent Annual Report on Form 20-F and in other filings that we have made and may make with the Securities and Exchange Commission in the future.
Contacts
InterCure Ltd. Amos Cohen, Chief Financial Officer [email protected]

| As of June 30 NIS in thousands |
||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| (Unaudited) | (Unaudited) | |||
| ASSETS | ||||
| CURRENT ASSETS: | ||||
| Cash and cash equivalents | 19,899 | 102,653 | ||
| Restricted cash | 948 | 13,788 | ||
| Trade receivables, net | 61,672 | 42,623 | ||
| Other receivables | 158,045 | 91,747 | ||
| Inventory | 126,466 | 156,443 | ||
| Biological assets | 3,388 | 7,058 | ||
| Financial assets measured at fair value through profit or loss | 399 | 192 | ||
| Total current assets | 370,817 | 414,504 | ||
| NON-CURRENT ASSETS: | ||||
| Other receivables | 439 | - | ||
| Property, plant and equipment and right-of-use asset | 98,611 | 96,970 | ||
| Goodwill | 223,609 | 284,181 | ||
| Deferred tax assets | 27,042 | 23,625 | ||
| Financial assets measured at fair value through profit or loss | 1,922 | 2,565 | ||
| Investment in associate and loan | 18,447 | 20,000 | ||
| Total non-current assets | 370,070 | 427,341 | ||
| TOTAL ASSETS | 740,887 | 841,845 | ||
| LIABILITIES AND EQUITY | ||||
| CURRENT LIABILITIES: | ||||
| Short term loan and current maturities | 81,755 | 56,521 | ||
| Trade payables | 83,071 | 104,605 | ||
| Other payables | 39,965 | 39,524 | ||
| Contingent consideration | 4,082 | 6,145 | ||
| Short term loan from non-controlling interest | - | 957 | ||
| Total current liabilities | 208,873 | 207,752 | ||
| LONG-TERM LIABILITIES: | ||||
| Long term loans | 51,317 | 84,067 | ||
| Liabilities in respect of employee benefits | 841 | 1,079 | ||
| Lease liability | 17,741 | 21,295 | ||
| Total long-term liabilities | 69,899 | 106,441 | ||
| EQUITY: | ||||
| Share capital, premium and other reserves | 649,013 | 634,383 | ||
| Capital reserve for transactions with controlling shareholder | 2,388 | 2,388 | ||
| Capital reserve for transactions with non-controlling interests | 13,561 | - | ||
| Receipts on account of shares | - | 8,541 | ||
| Accumulated losses | (204,518) | (136,552) | ||
| Equity attributable to owners of the Company | 460,444 | 508,760 | ||
| Non-controlling interests | 1,671 | 18,892 | ||
| TOTAL EQUITY | 462,115 | 527,652 | ||
| TOTAL LIABILITIES AND EQUITY | 740,887 | 841,845 |

| NIS in thousands 2024 2023 2023 (Unaudited) (Unaudited) (Audited) Revenue 125,733 208,614 Cost of revenue before fair value adjustments 85,291 140,669 Gross income before impact of changes in fair value 40,442 67,945 Unrealized changes to fair value adjustments of biological assets 1,218 4,339 Loss from fair value changes realized in the current year 1,029 5,316 Gross Profit 40,631 66,968 |
Year ended December 31 |
|
|---|---|---|
| 355,553 | ||
| 247,214 | ||
| 108,339 | ||
| 261 | ||
| 3,505 | ||
| 105,095 | ||
| Research and development expenses 219 256 |
388 | |
| General and administrative expenses 18,374 21,856 |
42,610 | |
| Sales and marketing expenses 27,454 27,800 |
53,269 | |
| Other expenses, net (16,414) 2,919 |
47,138 | |
| Changes in the fair value of financial assets through profit or loss, net. (201) 12 |
665 | |
| Share based payments 686 2,358 |
2,592 | |
| Operating Profit 10,513 11,767 |
(41,567) | |
| Financing income 1,031 2,252 |
5,883 | |
| Financing expenses 10,070 11,842 |
25,601 | |
| Financing expenses (income), net 9,039 9,590 |
19,718 | |
| Profit before tax on income 1,474 2,177 |
(61,285) | |
| Tax (expense) benefit (1,480) 1,640 |
(2,248) | |
| Total comprehensive Profit (loss) (6) |
(63,533) | |
| 3,817 | ||
| Profit (loss) attributable to: | ||
| Owners of the Company 1,433 5,097 |
(61,959) | |
| Non-controlling interests (1,439) (1,280) |
(1,574) | |
| Total (6) 3,817 |
(63,533) | |
| Interest / Financing expense (income) net 9,039 9,590 |
19,718 | |
| Tax expenses (benefit) 1,480 (1,640) |
2,248 | |
| Depreciation and amortization 6,337 6,442 |
13,166 | |
| EBITDA 16,850 18,209 |
(28,401) | |
| Share-based payment expenses 686 2,358 |
2,592 | |
| Other expenses (income), net (without other income from the Tax authorities) 416 2,919 |
75,292 | |
| Impairment losses and (gains) on financial assets through profit and loss (201) 12 |
665 | |
| Fair value adjustment to inventory (189) 977 |
3,244 | |
| Adjusted EBITDA 17,562 24,475 |
53,392 | |
| Earnings per share | ||
| Basic earnings (loss) 0.03 0.11 |
||
| Diluted earnings (loss) 0.03 0.11 |
(1.36) |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.