Interim / Quarterly Report • Sep 5, 2024
Interim / Quarterly Report
Open in ViewerOpens in native device viewer


Phoenix Insurance, Asset Management, Agencies and Credit

Benjamin Gabbay - Chairman Ben Langworthy Dr. Ehud Shapira (Independent Director) Eliezer Yones Itzhak Shukri Cohen Rachel Levine (External Director) Richard Kaplan (External Director) Roger Abravanel Stella Amar Cohen


Report of the Board of Directors on the State of the Corporation's Affairs Consolidated Interim Financial Statements Standalone Financial Data from the Consolidated Interim Financial Statements Attributed to the Company Report on the Effectiveness of Internal Control over Financial Reporting and Disclosure Statements Regarding Controls and Procedures in respect of Disclosure in the Financial Statements of The Phoenix Insurance Company Ltd. Part 1 Part 2 Part 3 Part 4 Part 5


Report of the Board of Directors on the State of the Corporation's Affairs as of June 30, 2024


| 1. | COMPANY'S STRUCTURE, ITS AREAS OF ACTIVITY, AND DEVELOPMENTS THEREIN |
|---|---|
| 2 | |
| 2. | DESCRIPTION OF THE BUSINESS ENVIRONMENT………………………………………17 |
| 3. | DEVELOPMENTS IN THE MACROECONOMIC ENVIRONMENT 31 |
| 4. | BUSINESS TARGETS AND STRATEGY…………………………………………………………35 |
| 5. | BOARD OF DIRECTORS' EXPLANATIONS FOR THE STATE OF THE CORPORATION'S |
| BUSINESS 37 | |
| 6. | MARKET RISKS AND MANAGEMENT THEREOF…………………………………………….71 |
| 7. | LINKAGE BALANCE………………………………………………………………………………72 |
| 8. | CORPORATE GOVERNANCE ASPECTS………………………………………………………75 |
| 9. | DISCLOSURE PROVISIONS RELATING TO THE CORPORATION'S FINANCIAL |
| REPORTING 78 |

The Report of the Board of Directors of Phoenix Financial Ltd. (formerly – The Phoenix Holdings Ltd., hereinafter - "Phoenix Financial" or the "Company" or the "Corporation" or the "Group") as of June 30, 2024, outlines the principal changes in the Company's operations in the period from January through June 2024 (hereinafter - the "Reporting Period").
In light of the Company's diverse activities in the fields of Insurance, Asset Management, Distribution and Credit, it took steps to change its name such that it will match its business activities. On August 14, 2024, the Company's General Meeting approved the change of its name to Phoenix Financial Ltd. On August 19, 2024 the Registrar of Companies approved the name change as requested.
The report was prepared in accordance with the Securities Regulations (Periodic and Immediate Reports), 1970. With regard to the insurance, Retirement (Pension and Provident) operations of the Group, the Report was prepared pursuant to the Supervision of Insurance Business Regulations (Reporting), 1998, and in accordance with the directives issued by the Commissioner of the Capital Market, Insurance and Savings Authority (hereinafter - the "Supervisor" or the "Commissioner"). The report was prepared assuming that the reader also has at his/her disposal the Company's report for first quarter of 2024 as well as the full 2023 periodic report (hereinafter - the "Periodic Report").
The Report of the Board of Directors is an integral part of the quarterly report, and the quarterly report should be read in its entirety, as a single unit (hereinafter - the "Financial Report" or the "Financial Statements").
During the second quarter, the Company's controlling shareholder sold shares of the company, such that as of the report publication date the Company became a company without a controlling core. Immediately prior to the sale of the shares, the controlling shareholder held approx. 31% of the Company's shares, and as of the report publication date it holds 14.95% and its ownership interest may decline to 10% if a transaction for the sale of 4.95% of the Company's shares to the Affinity Partners fund (hereinafter - "Affinity") will be completed. This transaction depends on the receipt of a holding permit by the fund, as detailed below:
Through July 17, 2024 was Belenus Lux S.à.r.l. (hereinafter - "Belenus"), which is indirectly held through a chain of companies, by CCP III Cayman GP Ltd., Matthew Botein, Lewis (Lee) Sachs the Company's controlling shareholders (hereinafter - the "Controlling Shareholder").

On April 21, 2024, Belenus informed the Company that the Capital Market, Insurance and Savings Authority awarded the controlling shareholders a permit to hold means of control in the Company and in Phoenix Insurance at a rate of up to 10% of the means of control in the Company (hereinafter - the "New Holding Permit").
The New Holding Permit includes various provisions, including provisions regarding the structure of the board of directors in the Company and in the subsidiaries, which are regulated by the Capital Market, Insurance and Savings Authority, and regarding maintaining the control structure of the controlling shareholders; provisions regarding sale or transfer - by Belenus - of means of control in the Company; as from the date on which the control permit will come into effect, the controlling shareholders are precluded from using their votes in relation to appointment and termination of service of Company directors if their holding is higher than 10% of the Company's share capital;
The New Holding Permit also includes restrictions on the controlling shareholders in connection with transactions and holdings for various periods involving the Company and competing entities;
In addition, as from the date on which the New Holding Permit took effect the controlling shareholders' undertaking in connection with the outline for supplementing the insurer's shareholders' equity will be canceled, including the requirement to hold in trust Company shares at a rate of 4.5% of the Company's share capital in order to supplement the shareholders' equity, in the event that Phoenix Insurance fails to meet the capital requirements it is subject to.
On July 15, 2024, Belenus informed the Company that it engaged in several transactions with international entities and with Delek Group Ltd. for the sale of up to approx. 21.4% of its holdings in the Company.
Consequently, the New Holding Permit came into effect on July 17, 2024 on which the holding rate of the controlling shareholders through Belenus fell below 30% (fully diluted). On the effective date of the New Holding Permit, the control permit expired.
At of the report publication date, all the abovementioned transactions were completed, excluding an additional acquisition transaction with Affinity (which holds - as of the report publication date - 4.95% of the Company's shares) for the acquisition of further 4.95% of Belenus' holdings in the Company, which is conditional upon the receipt by Affinity of a holding permit from the Capital Market, Insurance and Savings Authority. The deadline for the completion of the additional transaction with Affinity is six months from its signing date (i.e., July 15, 2024).
For further details, see the immediate reports dated April 21, 2024, July 16, 2024 and August 8, 2024 (Ref. Nos.: 2024-01-044958, 2024-01-074239 and 2024-01-085306, respectively).
1.2.1. For convenience purposes, the Group divided its operating results into two key activities: The first - Insurance; and the second - Asset Management and Credit.


The said activity is divided in the Report into seven reporting segments. The Insurance Activity is divided into three segments - Property and Casualty Insurance, Health Insurance, Life and Savings. The Asset Management and Credit Activity is divided into four further segments - Retirement (Pension and Provident), Investment House and Wealth, Distribution (Agencies) and Credit.
In the insurance businesses, the Company operates through Phoenix Insurance Company Ltd.;
In the Asset Management and Credit Activity, the Company operates through Phoenix Pension and Provident Funds Ltd., Phoenix Investment House Ltd., and Phoenix Advanced Investments Ltd.; in its Distribution (Agencies) Segment it operates through Phoenix Agencies 1989 Ltd. and the agencies it owns; and in its Credit Segment - mainly through Gama Management and Clearing Ltd. - a reporting corporation, all of the shares of which are owned by the Company (hereinafter - "Phoenix Gama"); for information about the Group's areas of activity and its holding structure, see Section 1.4 under the Description of the Corporation's Business in the Periodic Report.
1.2.2. The Company has various sources of operating income of its subsidiaries, as detailed in the sections dealing with the various operating segments. Following is the breakdown of the comprehensive income attributable to the shareholders in the reporting year (in NIS million post-tax); for further details, see Note 3 to the Financial Statements and Section 5 below:


(*) Non-operating income - income from capital market effects above or below a real return of 3%, effects of the interest rate curve changes and other special items. (For further details, see Section 5.4.1 below). (**) Return on equity is calculated based on the comprehensive income for the period attributable to the Company's shareholders, adjusted to reflect a one-year period and divided by the average equity for the period. (***) Adjusted return on equity is calculated based on the comprehensive income for the period attributable to the Company's shareholders, net of non-operating income, adjusted to reflect a one-year period and divided by the average adjusted equity for the period.
Changes in the risk-free interest rate curve and capital market affect Phoenix Insurance's assets, liabilities, financial performance, and solvency ratio. The Company manages the interest risks by taking an overall look of its asset- and liability management.
Interest rates - during the reporting period, the Bank of Israel left its interest rate unchanged - 4.50%. In addition, in the reporting period the NIS interest rate curve increased beyond the decrease in the illiquidity premium; in addition to its impact on the assets, this increase led to a decrease in insurance liabilities, including a revision to the K value; for further details see Section 5.4 below and Note 8A(2) to the Financial Statements. Changes in the NIS interest rate curve affect Phoenix Insurance's solvency ratio; in accordance with the provisions for calculating the solvency ratio, the illiquidity premium is not used.
The capital market - during the reporting period, there was volatility in financial markets in Israel and across the world. This volatility affects the nostro assets and the planholders' assets as well as the solvency ratio of Phoenix Insurance. For details regarding the effects on investment revenue and variable management fees, see Section 5.4 below.
Inflation - during the reporting period, the inflation rate increased by 1.9% compared to an increase of 2.5% in the corresponding period last year.
In the period subsequent to the report date through immediately prior to the Financial Statements' publication date, fluctuations continued in financial markets in Israel and across

the world concurrently with an 0.6% increase in inflation in July; these changes brought about real profits in the nostro liquid portfolio. On the other hand, there was a decrease in the risk-free interest rate curve, which may trigger an increase in insurance liabilities. For the effect of the above on the shortfall in variable management fees, see Section 5.4 below. At this stage, it is impossible to assess future developments in the market and the interest rate curve and their effect on the results of the third quarter of 2024, and therefore the above does not constitute an assessment of the Company's results in the third quarter of 2024.
For further details regarding the changes in the interest rate and in the interest rate curve, the capital markets and inflation rates, see Section 3 below; for effects on the Company's financial results and sensitivity tests, see Section 5 below, Note 8B to the Financial Statements, and Note 41 to the Periodic Report. As to the effect of the changes in the NIS yield curve and in capital markets on Phoenix Insurance's solvency ratio, see Section 2.1.5 below, and Section 8 in Phoenix Insurance's Economic Solvency Ratio Report as of December 31, 2023.
For the purpose if using its financial results, the Company uses a real return of 3% (see Section 5.4.1); in view of that, the changes in the CPI, as stated above, affects the classification of amounts between underwriting income and investment income.
On October 7, 2023, the Iron Swords War between the State of Israel and the Gaza-based "Hamas" terror organization broke out (hereinafter - the "War"), following a murderous attack by Hamas on localities in southern Israel. Based on published data, as of the report publication date, more than 1,500 Israeli citizens, soldiers and members of the defense and rescue forces were killed in the line of duty or murdered as part of the War, 109 citizens and soldiers are held as hostages in the Gaza Strip, and approx. 11,500 sustained various injuries. In addition to the War in Gaza, Israel is involved in an armed conflict and military operational activity of varying intensities and in a number of fronts, the main of which is the conflict in the north of Israel, which has also driven tens of thousands of Israelis from their homes. The War and all of the activities in the various fronts have an adverse effect on the Israeli economy.
Following the above, the rating agency Moody's placed the State of Israel's credit rating on the Rating Watch Negative list, and thereafter, on February 9, 2024, downgraded the State of Israel's credit rating to A2 with a negative outlook (on May 11, 2024, Moody's reiterated the rating and outlook). Rating agency S&P announced on April 18, 2024 it was downgrading the State of Israel's rating from AA- to A+, with a negative outlook. Fitch rating agency announced on August 12, 2024 it was downgrading the State of Israel's rating from A+ to A with a negative outlook.

It is noted that the rating of the Company and Phoenix Insurance did not change as a result of the above. For further details, see Section 1.3.19 below.
Due to its activity, the Phoenix group is exposed to slumps on the financial markets and to slowdown, as well as to other risks arising from the War. For further details on sensitivity and exposure to risk factors, see also Note 41 to the Periodic Report.
At this stage, there is uncertainty as to the development of the War, its scope and duration. Therefore, at this stage it is impossible to assess the full effect of the War on the Company and its results in the medium term; however, as of the report publication date, this effect is not expected to be material.
The potential risks associated with the War include slumps in the Israeli capital market, decline in investments in the Israeli economy, including foreign investments and investments in high-tech companies, decline in GDP, budget deficit, downgrade of Israel's credit rating, higher inflation, changes in yield curves and in central bank's interest rate, materialization of insurance risks, and more.
Further to Note 1C(2)a to the Periodic Report regarding the effects of the Iron Swords War on the Life and Long-Term Savings Segment, in the reporting period claims were assessed and filed in life and disability insurance amounting to approx. NIS 20 million (retention). For further details, see Section 5.5.3 below.
The Company continues to prepare for applying IFRS 17 (hereinafter - the "Standard") and IFRS 9 (hereinafter - "IFRS 9") (hereinafter, jointly - the "Standards"), in the Financial Statements of the Company and Phoenix Insurance.
On June 1, 2023, the Capital Market, Insurance and Savings Authority published a third revision to the "Roadmap for the Adoption of International Financial Reporting Standard (IFRS) 17 - "Insurance Contracts" (hereinafter - the "Third Revision"). As part of the Third Revision the first-time application date of IFRS 17 and IFRS 9 in Israel was postponed to the quarterly and annual periods beginning on January 1, 2025; (accordingly, the transition date shall be January 1, 2024). The Third Revision included a requirement to conduct a number of quantitative impact surveys (hereinafter - "QIS") by the Company and the publication of pro-forma reports regarding IFRS 17 and IFRS 9 as part of the 2024 Financial Statements.
In preparation of Israeli insurance companies for the adoption of IFRS 17, during April 2024, the Capital Market, Insurance and Savings Authority published a revision to the appendix on Professional Issues Regarding Implementation of IFRS 17 in Israel (hereinafter - the "Professional Issues Circular"). The revision included, among other things, a detailed regulation of the principles for calculating the fair value as of the transition date, setting

confidence interval in the calculation of risk adjustment for non-financial risk (RA), in respect of the Individual LTC portfolio, which will not fall below 90%. On August 12, 2024 the Commissioner published a further revision to the Professional Issues Circular, which referred, among other things, to clarifications in connection with the calculation of the weight of the illiquidity premium, and the setting of the confidence interval, as well as guidance regarding the calculation of the fair value of Hetz bonds.
During June, the Authority published a Roadmap for the Adoption of International Financial Reporting Standard (IFRS) 17 - Insurance Contracts - Fourth Revision - Draft (hereinafter - "Roadmap Fourth Draft"); as part of the Roadmap Fourth Draft, the insurance companies were required to report - by July 10, 2024 - the opening balance data as of January 1, 2024 for Life and Health Insurance portfolios. In addition, the Insurance Company is required to file - by September 15, 2024 - a report about the financial data for Q1 2024 in accordance with IFRS 17 and IFRS 9 (Quantitative Impact Studies, hereinafter - "QIS2").
On August 12 the Commissioner published a final version of the Fourth Revision to the Roadmap, whereby it is not mandatory (but rather voluntary) for the Company to disclose the opening balances data as of the transition date in the Financial Statements of the third quarter of 2024. The Company is making preparations to submit to the Commissioner, by September 15, 2024, a report comprising balance sheet data in accordance with IFRS 17 and IFRS 9 as of January 1, 2024 and March 31, 2024, and operating results data for the threemonth period ended March 31, 2024.
During the reporting year, the Company completed the key milestones in the revised roadmap, including the first QIS regarding the calculation of the opening balances of selected portfolios on the transition date as of January 1, 2023 as well as reporting opening balance data as of January 1, 2024 for Life and Health insurance portfolios.
In the reporting year, the Company focused on the process of implementation and integration of a new IT system, and on the mapping of the required controls and the manner of flow of information to the Financial Statements. Furthermore, the Company held reviews and training sessions to the business teams and members of the Balance Sheet Committee in connection with the implementation of IFRS 17.
The Company has acted to implement the health insurance reform of the Capital Market Authority and is also acting to implement the reform's provisions regarding the surgical procedures product in accordance with the Economic Arrangements Law. For further details regarding the reform in the Health Insurance Segment and the Economic Arrangements Law

for 2023 and 2024, see Section 2.3 and Section 4.1.9 to the 2023 Report on the Company's Business.
In April 2024, the Company sold approx. NIS 140 million of its holdings in the subordinated notes recognized as Tier 1 capital instrument by Phoenix Insurance and listed on the main list of the TASE, to entities listed in the First Addendum to the Securities Law, 1968.
As of July 24, 2024, the Capital Market, Insurance and Savings Authority issued a circular amending the provisions of the Consolidated Circular regarding revising the demographic assumptions for insurance companies and pension funds (hereinafter - the "Circular"). Following the publication of the Circular, Phoenix Insurance made a preliminary estimate of the expected overall effect on its financial results and Phoenix Insurance's economic solvency ratio, as follows:
Effect on pre-tax income - the effect of the circular is an increase in insurance liabilities in life insurance, which will cause an approx. NIS 168 million decrease in pre-tax income in the reporting period.
Effect on solvency ratio - the effect is an approx. 2% to 4% decrease in the economic solvency ratio, having no regard to the Transitional Provisions, and an approx. 3% to 5% decrease having regard to the Transitional Provisions in the Transitional Period (based on economic solvency ratio as of December 31, 2023, which was published together with the Financial Statements on May 29, 2024, Ref. No.: 2024-01-0557).
For further details, see the Company's report dated July 25, 2024 (Ref. No.: 2024-01- 076539).

As part of the implementation of the strategic plan regarding the Asset Management and Credit Activity, and the Company's wish to concentrate each of activities under separate arms, on July 30, 2024, the Company's Board of Directors passed an in-principle resolution regarding a restructuring, which will include statutory mergers in accordance with the Eighth Part of the Companies Law, and the transfer of activities and assets of various group companies, as follows:
The Company's Board of Directors approved in principle that statutory mergers will be carried out as part of the restructuring between the Company and Phoenix Investments and Finances Ltd., a wholly-owned (100%) privately-held subsidiary of the Company (hereinafter - "Phoenix Investments"; the "First Merger") and between the Company and Platinum Finance and Factoring Ltd., a wholly-owned (100%) privately-held subsidiary of the Company (hereinafter - "Platinum"; the "Second Merger"). As a result of the mergers all of the assets and liabilities of Phoenix Investments and Platinum (which will be the merging entities in the mergers, as this term is defined in the Companies Law) will be transferred to the Company (which will be the surviving entity in the mergers, as this term is defined in the Companies Law), and they will cease to exist as separate companies.
The mergers will be approved by the Company's Board of Directors and the relevant organs of group companies.
The completion of the mergers will be conditional, among other things, on the fulfillment of all of the following conditions: (a) Receipt of the Israel Tax Authority's approval for a restructuring and merger, which is exempted from corporate income tax in respect of each of the mergers, in accordance with Section 103I to the Income Tax Ordinance; and (b) the execution of the actions required to complete each of the mergers in accordance with the Companies Law and Companies Regulations (Merger), 2000.
Subject to the completion of the First Merger, the Company will transfer to a new privatelyheld subsidiary, which will be established and wholly-owned by the Company (hereinafter the "New Company") the entire asset management activity, which was carried out in Phoenix Investments prior to the merger date; its holding in all of Phoenix Advanced Investments Ltd.'s shares (hereinafter - "Phoenix Advanced Investments"); and its 19.9% stake in the shares of Phoenix Underwriting Ltd. In addition, the Company's holdings in the shares of Tehuda Management Service 1999 Ltd. and Safra Ltd., which were held by Phoenix Investments, will be transferred to Phoenix Advanced Investments.

Subject to the completion of the Second Merger, the Company will transfer to Phoenix Gama - subject to receipt of the required approvals by Phoenix Gama - all shares of Phoenix Retail Credit Ltd.
The abovementioned information in connection with the restructuring of the Company's holdings in the Asset Management and Credit Activity of Phoenix group includes forward-looking information as defined in the Securities Law, 1968, and is based on the intentions of the Company, Phoenix Investments and Finances and Platinum. The completion of the move, including the abovementioned mergers, require, among other things, the approval of the mergers by the organs in the various group companies, the Israel Tax Authority's approval of the merger as a tax-exempt merger, other regulatory approvals, where required, and receipt of merger certificates from the Registrar of Companies. Therefore, there is no certainty as to the completion of the move, and the information included in this immediate report may not materialize in practice as a result of factors beyond the Company's control, including the option that the abovementioned conditions will not be fulfilled.
As of the report publication date, the Company holds approx. 78% of Phoenix Agencies. As part of the Company's strategy to unlock value in the activities of the Group's subsidiaries, the Company entered into an agreement with an international investment bank in order to assess the introduction of an international strategic investor as a partner in Phoenix Agencies. As of the report publication date, the conditions for the execution of such a transaction have not yet been met, and there is no certainty that such a transaction will be executed.
On August 21, 2024 Phoenix Agencies signed an agreement for the purchase from companies owned by Mr. Oren Cohen - both directly and indirectly - of approx. 16% further ownership interest in Oren Mizrach Insurance Agency (hereinafter - "Oren Mizrach"), such that subsequent to this acquisition, Phoenix Agencies will hold - directly and indirectly approx. 84% of the ownership interest in Oren Mizrach instead of approx. 68% before of the abovementioned transaction. Furthermore, in accordance with the agreement, Phoenix Agencies will issue to a company owned by Oren Cohen shares constituting approx. 1.75% of Phoenix Agencies' equity capital, such that, subsequent to the issuance the Company will hold approx. 78% of the issued and paid-up share capital of Phoenix Agencies.

In July 2024 the Company published Phoenix group's Sustainability Report for 2023. The report was published in the Company's Investor Relations website, and in the Israel Securities Authority's website.
For the full report, see the following link: fnx.co.il/sites/docs/genery/for_new_site/esg/ESG_Phoenix_2023_HEB.pdf
In October 2020, the Company's Board of Directors approved a dividend distribution policy, whereby the Company shall distribute an annual dividend at a minimum rate of 30% of the Company's distributable comprehensive income as per its audited annual consolidated Financial Statements for the relevant year.
In June 2022, the Board of Directors approved a revision to the dividend distribution policy, according to which the Company distributes a dividend twice a year:
Interim dividend at the discretion of the Board of Directors on the approval date of the Financial Report for the second quarter of each calendar year;
Supplementary dividend in accordance with the policy on the annual report's approval date of each calendar year.
Amounts used by the Company in the execution of buy-back plans are not included in the dividend distributions.
On May 28, 2024, concurrently with the approval of the Financial Statements for the first quarter of 2024, the Company's Board of Directors approved a dividend distribution policy, which will apply to future dividend distributions, whereby the Company shall distribute an annual dividend at a minimum rate of 40% of the Company's distributable comprehensive income as per its audited annual consolidated Financial Statements for the relevant year (as from the income for 2024). All other provisions of the Company's dividend distribution policy and distribution timing have not changed.
It is clarified that the foregoing is not intended to derogate from the Board of Directors' powers to decide to distribute a dividend as it deems appropriate at any time.
It is noted that concurrently with the revision of the Company's policy, the Board of Directors of Phoenix Insurance revised the dividend distribution policy in Phoenix Insurance, whereby - as from 2024 - Phoenix Insurance will distribute an annual dividend of 40% to 60%1 of Phoenix Insurance's comprehensive income as per its Consolidated Annual Financial Statements, as long as Phoenix Insurance meets the minimum capital target rate it is
1 Instead of the policy that was in place until then, whereby 30% to 50% of the income will be distributed.

required to maintain under the regulations. It is clarified that the foregoing is not intended to derogate from the Board of Directors' powers to decide to distribute dividends as it deems appropriate at any time.
In August 2024, concurrently with the approval of Phoenix Insurance's Financial Statements as of June 30, 2024, which are included in this report, Phoenix Insurance's Board of Directors decided to distribute a NIS 250 million dividend, after reviewing the compliance of Phoenix Insurance with the solvency ratio targets and the distribution tests as per the Companies Law.
Furthermore, the Board of Directors of Phoenix Insurance also passed a decision as to a change in the minimum solvency ratio target, net of the Transitional Provisions, for purposes of dividend distribution from a 115% rate to a 118% rate.
In August 2024, concurrently with the approval of the Company's Financial Statements as of June 30, 2024, which are included in this report, the Company's Board of Directors decided to distribute a dividend in accordance with the Company's dividend distribution policy, which was revised in May 2024, totaling NIS 270 million, which constitutes approx. NIS 1.07 per share. It shall be clarified that to the extent that options are exercised by employees between the dividend declaration date and the record date, the per-share dividend amount shall be adjusted in accordance with the actual number of outstanding shares on the record date. The Company shall publish, as required, a supplementary report in respect of said adjustment on the record date.
The said distribution is based, among other things, on a dividend distribution from subsidiaries, including from Phoenix Insurance, as detailed above.
In January 2024, the Company's Board of Directors approved an additional share buyback plan of Company shares, totaling up to NIS 100 million, for a period of one year (hereinafter - the "Plan for 2024"). In June 2024, the Company's Board of Directors approved the increase of the Plan for 2024 by further NIS 100 million to NIS 200 million in total. As part of the Plan for 2024, as of the report publication date, the Company made buybacks totaling approx. NIS 116 million.
As of the report publication date, there are approx. 9.7 million dormant shares constituting 3.72% of the Company's issued and paid-up share capital. For further details, see the Company's immediate reports dated January 31, 2024, June 6, 2024, and July 2, 2024 (Ref. Nos.: 2024-01-012186, 2024-01-057664, 2024-01-047664 and 2024-01-068050, respectively).

On January 31, 2022, the Board of Directors approved - after the approval of the Compensation Committee of January 30, 2022 - the allocation of options to employees of the Company and companies under its control (including the Company's CEO and 7 officers), in accordance with the conditions detailed in the outline, and in an immediate report regarding a material private offering and immaterial private offering of February 1, 2022 (Ref. No.: 2022-01-012510) (hereinafter - the "2022 Outline" and the "Options", respectively). In accordance with the terms of the options as detailed in the 2022 Outline, the exercise period of the first tranche of options (as defined in the 2022 Outline) ends on June 1, 2024. On April 18, 2024, and on April 24, 2024 the Company's Compensation Committee and Board of Directors, respectively, approved the extension of the exercise period of the first tranche of options, including the options, which were awarded to the Company's CEO, by a further period of approx. ten months through April 10, 2025, which is the exercise date of the second tranche of options (as defined in the 2022 Outline), without making any further changes to the 2022 Outline, and taking into account the reasons and considerations detailed in this report.
The Compensation Committee decided in respect of the CEO that the suggested change regarding the extension of the exercise period constitutes an immaterial change in relation to his existing service and employment terms. For further details, including the Board of Directors' reasons for the extension of the period, see immediate report of April 24, 2024 (Ref. No.: 2024-01-040690).
In December 2018, the Company adopted an option plan for employees and officers. In June 2024, the Company's Board of Directors approved a revision to the option plan, which allows the Company to allocate restricted share units (RSUs) too.
On August 21, 2024, the Company's Board of Directors approved the allocation of up to 778 thousand RSUs to the Company's CEO, and to officers and employees of the Company and its subsidiaries, without cash consideration. The approval of the allocation to the Company's CEO is also subject to approval by the Company's General Meeting. For further details, see Note 9G to the Financial Statements.

In December 2023, the Board of Directors of Phoenix Insurance Agencies 1989 Ltd. (hereinafter - "Phoenix Agencies") approved a compensation plan comprising illiquid options to officers and employees of Phoenix Agencies, its subsidiaries and affiliates. Illiquid options were allocated by virtue of the plan to officers of Phoenix Agencies and subsidiaries thereof.
On August 18, 2024, the Board of Directors of Phoenix Agencies approved the allocation of options to officers in Phoenix group, which influenced on and contributed to the activity of Phoenix Agencies, including the Company's CEO and Chairman of the Board of Directors in respect of their service as directors in Phoenix Agencies. This allocation was also approved as part of the compensation terms of the Company's CEO and Chairman of the Board of Directors as part of meetings of the Company's Compensation Committee and Board of Directors; this award is also subject to the approval of the Company's General Meeting.
On August 15, 2024, the Israel Securities Authority approved the extension of the term of the Company's shelf prospectus by one further year, through August 23, 2025. For further details, see the immediate report dated August 15, 2024 (Ref. No.: 2024-01-083445).
In June 2024, Phoenix Gama issued Commercial Securities (CSs) (Series 3) at the total amount of NIS 500 million. The CS was assigned a P-1 rating by Midroog.
On August 14, 2024, a first session of the annual General Meeting of the Company was held, with the following items on its agenda: 1) discussing the Periodic Report of 2023; 2) reappointing the Company's independent auditor and authorizing the Company's Board of Directors to set its fees; 3) Changing the Company's name to Phoenix Financial Ltd.). For further details, see the Company's immediate reports dated July 31, 2024 and August 14, 2024 (Ref. Nos.: 2024-01-078429 and 2024-01-082707). Concurrently with the publication of the Company's Financial Statements a summons will be published for an extraordinary annual meeting in order to hold the second session of the meeting, which will include reappointment of directors and approval of allocations to the Company's Chairman of Board of Directors and CEO, as detailed in Sections 1.3.14 and 1.3.15 above.

In July 2024, S&P Maalot reiterated the Company's ilAA rating with a stable outlook, and Phoenix Insurance Company's ilAAA rating with a stable outlook.
On August 20, 2024, Midroog announced that it upgrades the rating of Phoenix Insurance from Aa1 to Aaa.
In May 2024, international credit rating agency Moody's reiterated the existing A2 rating of Phoenix Insurance with a negative rating outlook.
In July 2024, international credit rating agency S&P Global Ratings (hereinafter - "S&P") reiterated Phoenix Insurance's 'A-' international rating with a stable outlook.

Phoenix Insurance is subject to the Solvency II-based Economic Solvency Regime in accordance with the provisions of Circular 2020-1-15 of the Commissioner of the Capital Market, Insurance and Savings (hereinafter - the "Commissioner") - "Amendment to the Consolidated Circular concerning Implementation of a Solvency II-Based Economic Solvency Regime for Insurance Companies" (hereinafter - the "Economic Solvency Regime"), which was published on October 14, 2020. The Economic Solvency Regime is a regulatory directive that regulates capital requirements and risk management processes among insurance companies. The Economic Solvency Regime sets a standard model for calculating eligible shareholders' equity and the regulatory solvency capital requirement, with the aim of bringing insurance companies to hold buffers to absorb losses arising from the materialization of unexpected risks to which they are exposed. The solvency ratio is the ratio between an insurance company's economic shareholders' equity recognized for solvency purposes and the capital requirement.
Phoenix Insurance opted for the alternative provided by the Economic Solvency Regime regarding the Transitional Provisions, whereby the economic capital may be increased by gradually deducting from the insurance reserves until 2032 (hereinafter - the "Deduction during the Transitional Period").This amount matches the expected increase rate in Phoenix Insurance's capital surplus during the Transitional Period, and reflects, at the very least, the expected expiry of the solvency capital requirements (SCR) and the risk margin of the existing portfolio as of the calculation date. For further details about the recalculation of the Deduction in respect of the Transitional Period, see Section 2.1.5 below and 2A(2) in the Solvency Ratio Report dated December 31, 2023.
The Economic Solvency Ratio Report as of December 31, 2023 is published at the same time as the Financial Statements as of the end of the first quarter of 2024, approved on May 28, 2024, and was prepared and presented in accordance with the provisions of Chapter 1, Part 4, Section 5 of the Consolidated Circular, according to Circular 2020-1-17 (hereinafter - the "Disclosure Provisions"). In accordance with the Consolidated Circular, the Economic Solvency Ratio Report in respect of the December 30 and June 30 data of each year shall be included in the first periodic report published after the calculation date.

Furthermore, in view of the listing of Additional Tier 1 capital on the main list, and in accordance with Phoenix Insurance's undertakings under the deed of trust, as from 2023 the Company publishes an estimated quarterly solvency ratio as of March 31 and September 30, as part of the periodic report published following the calculation date. The calculation of the estimated quarterly solvency ratio is not audited or reviewed by the independent auditor, and the controls conducted by Phoenix Insurance for the purpose of publishing the estimated ratio are less in scope compared to those executed for the purpose of publishing the Solvency Ratio Report, which is published in accordance with the Commissioner's directives. If the Company's solvency ratio goes down to 120% or less, it will publish a full Solvency Ratio Report each quarter in a semi-annual format, instead of an estimated ratio.

Following are details regarding the economic solvency ratio as published in the latest economic Solvency Ratio Report. The meaning of the terms in this section is the same as in Appendix B to Chapter 2 in Part 2 of Section 5 of the Consolidated Circular - "Economic Solvency Regime".
| As of December 31 | ||
|---|---|---|
| 2023 | 2022 | |
| Audited (1) | ||
| NIS thousand | ||
| Shareholders equity in respect of SCR | 14,823,584 | 14,711,664 |
| Solvency capital requirement (SCR) | 7,640,211 | 6,968,263 |
| Surplus | 7,183,373 | 7,773,401 |
| Economic solvency ratio (in %) | 194% | 211% |
| Effect of material equity transactions taken in the period between the calculation date and the publication date of the Solvency Ratio Report: |
||
| Redemption of capital instruments (2) | - | (410) |
| Economic solvency ratio (in %) | 194% | 211% |
|---|---|---|
| Surplus | 7,183,373 | 7,742,991 |
| Shareholders equity in respect of SCR (3) | 14,823,584 | 14,711,254 |

For details regarding the economic solvency ratio without applying the Provisions for the Transitional Period, and without adjusting the stock scenario, and regarding the target economic solvency ratio and restrictions applicable to the Company in connection with dividend distribution, see below.
For explanations about key changes in the capital surplus and in the economic solvency ratio as of December 31, 2023 compared with December 31, 2022, see Section 1(a) to Phoenix Insurance's Economic Solvency Ratio Report as of December 31, 2023.
Below is a link to the Economic Solvency Ratio Report on Phoenix Insurance's website. https://www.fnx.co.il/investors-relations-hebrew/kosherpiraon/
| As of December 31 | |||
|---|---|---|---|
| 2023 | 2022 | ||
| Audited NIS thousand |
|||
| Minimum capital requirement (MCR) | 1,995,718 | 1,843,583 | |
| Shareholders equity for MCR | 11,402,622 | 11,596,249 |
According to the letter published by the Commissioner, in October 2017, (hereinafter - the "Dividend Distribution Letter") an insurance company shall be entitled to distribute a dividend only if, following the distribution, the company has a solvency ratio - according to the Provisions of the Economic Solvency Regime - of at least 100%, calculated without taking into account the Transitional Provisions and subject to the solvency ratio target set by the Company's Board of Directors. The aforesaid ratio shall be calculated without the relief granted in respect of the original difference attributable to the acquisition of the provident funds and management companies. In addition, the letter set out provisions for reporting to the Commissioner.
Phoenix Insurance's policy is to have a solid capital base to ensure its solvency and ability to meet its liabilities to policyholders, to preserve Phoenix Insurance's ability to continue its business activity such that it is able to provide returns to its shareholders. Phoenix Insurance is subject to capital requirements set by the Commissioner.

Phoenix Insurance's Board of Directors has set a minimum economic solvency ratio target and target range based on Solvency II. The economic solvency ratio target range, within which Phoenix Insurance seeks to be during and at the end of the Transitional Period, taking into account the Deduction during the Transitional Period and its gradual reduction is 150%-170%.
The minimum economic solvency ratio target, taking into account the Transitional Provisions, was set at 135%, and the minimum solvency ratio target without taking into account the provisions during the Transitional Period is set to reach 135% at the end of the Transitional Period according to the Company's capital plan. On August 21, 2024, the Board of Directors of Phoenix Insurance increased the minimum economic solvency ratio target by 3 percentage points without taking into account the provisions during the Transitional Period - from a rate of 115% to a rate of 118%, beginning on June 30, 2024.
Therefore, as of December 31, 2023, the calculation date, the Company has capital surplus in relation to the targets that were set, as described in the table set forth below. It is hereby clarified that the aforesaid does not guarantee that Phoenix Insurance will meet the set capital targets at all times.
For details regarding the revision of Phoenix Insurance's dividend distribution policy, see Section 1.3.11 above.
The following are data as published in the latest economic Solvency Ratio Report published by Phoenix Insurance, about the economic solvency ratio calculated without taking into account the Transitional Provisions and the solvency ratio target set by Phoenix Insurance's Board of Directors, as required in the letter referred to above. As of December 31, 2023 and December 31, 2022, this ratio is higher than the target set by the Board of Directors.

| As of December 31 | ||
|---|---|---|
| 2023 | 2022 | |
| Audited | ||
| NIS thousand | ||
| Shareholders equity in respect of SCR | 12,848,471 | 12,301,691 |
| Solvency capital requirement (SCR) | 8,434,457 | 8,254,667 |
| Surplus | 4,414,014 | 4,047,024 |
| Economic solvency ratio (in %) | 152% | 149% |
| Effect of material equity transactions taken in the period between the calculation date and the publication date of the Solvency Ratio Report: |
||
| Redemption of capital instruments* | - | - |
| Shareholders equity in respect of SCR | 12,848,471 | 12,301,691 |
| Surplus | 4,414,014 | 4,047,024 |
| Economic solvency ratio (in %) | 152% | 149% |
| Capital surplus after equity transactions in relation to the Board of Directors' target: |
||
| Minimum solvency ratio target without applying the Transitional Provisions |
115% | 111% |
| Excess capital over target | 3,148,846 | 3,139,011 |
* Subsequent to the balance sheet date (December 31, 2023), approx. NIS 400 million in Bonds (Series D) were redeemed (immediate report dated January 02, 2024, Ref. No.: 2024-01-000765).
Subsequent to the balance sheet date as of December 31, 2022, the Company redeemed approx. NIS 411 million in Bonds (Series F) (immediate report dated January 15, 2023, Ref. No.: 2023-01- 006268); the said redemptions does not affect the solvency ratio without applying the Transitional Provisions for the Transitional Periods, and without adjusting the stock scenario as of December 31, 2022, in view of the unrecognized Tier 2 capital balance due to the quantitative limit on the recognition of Tier 2 capital.
In accordance with the undertakings of Phoenix Capital Raising (2009) Ltd. under the provisions of the deed of trust for Series PHONIX B12 Bonds which are part of Additional Tier 1 capital, and which it published on April 24, 2023, the Company made an estimate - which is not audited or reviewed by the independent auditor - of its economic solvency ratio as of March 31, 2024 (hereinafter - the "Estimate"). The calculation (of the Estimate) was carried out in accordance with the guidelines of the Solvency II-based Economic Solvency Regime, and in accordance with the provisions of Circular 2020-1-15 of the Commissioner of the Capital Market, Insurance and Savings (hereinafter - the "Commissioner") - "Amendment to the Consolidated Circular concerning Implementation of a Solvency II-Based Economic Solvency Regime for Insurance Companies" (hereinafter - the "Provisions of the Economic Solvency Regime"), which was published on October 14, 2020. The Company carries out the Estimate and publishes this quarterly disclosure in addition to the publication of a

mandatory solvency ratio reports as required under the Provisions of the Economic Solvency Regime. It should be noted that the scope of the controls executed by the Company for the purpose of publishing the Estimate is reduced compared to those executed for the purpose of publishing the Economic Solvency Ratio Report, which is published in accordance with the Commissioner's guidance.
In accordance with the Estimate, Phoenix Insurance's economic solvency ratio as of March 31, 2024, is 191% (with the implementation of the Transitional Provisions for the Transitional Period, and after equity transactions as outlined in Section 2.1.6 below). The said Estimate of the solvency ratio as of March 31, 2024, does not include the changes and effects that took place since March 31, 2024, and through the publication date of this report, including the effect of the business activity of Phoenix Insurance, changes in the mix and amounts of investments and insurance liabilities, exogenous effects, inter alia changes in the risk-free interest rate curve, and regulatory changes affecting the business environment and the effects of the Consolidated Circular revising the demographic assumptions for insurance companies and pension funds (hereinafter - the "Circular"). The estimated effect on the solvency ratio is an approx. 3% to 5% decrease having regard to the Transitional Provisions in the Transitional Period (based on economic solvency ratio as of December 31, 2023); for further details regarding the effects of the circular, see immediate report of July 25, 2024. The assessment is based, among other things, on forecasts and estimates of future events,
the materialization of which is uncertain and is not under the Company's control, and which should be considered as "forward-looking information" as the term is defined in Section 32A to the Securities Law, 1968.

Changes in the linked risk-free yield curve affect the Company's economic solvency ratio, especially in the mid- to long-terms, affect Phoenix Insurance's economic solvency ratio. During 2023, there was a substantial increase in the risk-free linked interest rate curve, has had a positive effect on Phoenix Insurance's solvency ratio.
| Range/years | December 30, 2023 | June 30, 2024 | August 19, 2024 | |
|---|---|---|---|---|
| Short | 1-3 | Between 1.25% | Between 1.30% | Between 1.40% |
| term | and 1.13% | and 1.75% | and 1.62% | |
| Mid-term | 4-10 | Between 1.15% and 1.50% |
Between 1.87% and 2.29% |
Between 1.69% and 2.05% |
| Mid-long | 11-15 | Between 1.53% | Between 2.31% | Between 2.09% |
| term | and 1.63% | and 2.35% | and 2.14% | |
| Long | 16-25 | Between 1.64% | Between 2.36% | Between 2.14% |
| term | and 1.76% | and 2.42% | and 2.17% |
The following table summarizes the risk-free linked interest ("spot") rates:42
Phoenix Insurance estimated the sensitivity of the economic solvency ratio - taking into account the Transitional Provisions and adjusting the stock scenario in the risk-free interest (both in Israel and abroad) - at a 50-bps decrease, based on the results of the calculation and data of the economic solvency ratio as of December 31, 2023. The estimation resulted in a decrease of approx. 13% in the economic solvency ratio (after applying the Transitional Provisions).
It is noted that the sensitivity is not necessarily linear; i.e., sensitivity at other rates is not necessarily a simple extrapolation of the sensitivity test presented.
For the results of the sensitivity tests of the economic solvency ratio to various risk factors, see Section 8 to Phoenix Insurance's Economic Solvency Ratio Report as of December 31, 2023.
Following are material regulatory directives published during the reporting period and thereafter, and which are not included in the Report on the Corporation's Business for 2023 and the Report of the Board of Directors for the first quarter of 2024. For details regarding material regulatory directives published during the reporting period, see Section 4.1.1 to the 2023 Report on the Corporation's Business and Section 2.2 to the Report of the Board of Directors for the first quarter of 2024.
2.2.1 In May 2024 a circular was published entitled Uniform Structure for Transferring Information and Data in the Pension Savings Market - Amendment. As part of the revised circular, the effective date of the provisions regarding API-based interfaces were postponed, and adjustments were made to the existing interfaces in connection with recent
2 The risk-free linked interest rate curves were taken from Fair Spread Ltd. To calculate the solvency ratio, the Company takes into account other components in addition to the risk-free interest rate.

regulatory amendments, including the capping of contributions to an insurance fund, displaying the expected cost to planholders and revision of Form 161.

cost of life insurance coverage, the cost of disability insurance coverage, liabilities in respect of the disabled, and the conversion factors regarding old-age pension. For details regarding the effect of the said amendment on the Company's financial results, see Section 1.3.6 above.

requirement, the amendment stipulates that entities will be required to notify the Authority of the management of databases, the registration of which is not required, but - on the other hand - include "particularly sensitive" information as defined in the amendment.

officer if the execution of their duties or reporting to such an officer may place them in a conflict of interest.
In order to give the market sufficient time to study the changes and prepare for them, the amendment is expected to come into effect one year from its publication date, on August 6, 2025.
2.2.9 In August 2024, a paper was published comprising a Roadmap for the Adoption of International Accounting Standard (IFRS) 17 - Insurance Contracts - Fourth Revision. Among other things, the paper revised the time frames for submitting the reports to the Authority as part of a quantitative impact survey (QIS-2), alongside the updating of the required reporting files.
Following are drafts of material regulatory provisions published during the reporting period and thereafter, which are not included in the 2023 Report on the Corporation's Business or in the Report of the Board of Directors for the first quarter of 2024. For details regarding additional drafts of material regulatory provisions published during the reporting period, see Section 4.1 to the 2023 Report on the Corporation's Business as well as Section 2.3 of the Report of the Board of Directors for the first quarter of 2024.

premium, in accordance with the roadmap for the adoption of IFRS 17. In addition, in August 2024, a fifth draft of the Q&A File for Implementing IFRS 17 in Israel was published, as part of which a number of changes were made, which mainly included a technical update of the standard's transition and application dates, and adding a clarification regarding the accounting treatment applied to investment contracts with a guaranteed annuity conversion factor.

2.3.5 In July 2024 a Draft Bill for the Amendment of the Income Tax Ordinance, 2024 was published. In accordance with the draft bill, in order to support households during the Iron Swords War, it is suggested to allow planholders to withdraw funds from an advanced education fund before the end of 6 years from the date on which the first contribution is made to the fund's account, without applying the marginal tax rates as set out in the law. As part of the suggested benefit, instead of the marginal tax rate, a maximum tax rate of 15% will be applied to amounts withdrawn (and in the case of an individual who reached retirement age - 7.5%), such that the closer the withdrawal date is to the end of the period set by law to a tax-exempt withdrawal, the lower the applicable tax rate be. The suggested benefit will apply under a temporary order through the end of 2024.


(*) Publicly-available data as of November 26, 2023.
Following is a summary description of trends, events and developments in the Group's macroeconomic environment which have or are expected to have an effect on the Group.
The Israeli economy continued to operate under the shadow of the Iron Swords War during the second quarter of 2024. The growth data for the second quarter have not yet been published, but the activity's recovery rate has moderated in the second quarter as reflected in various indicators such as the Composite State-of-the-Economy Index, and credit card spending, after a sharp recovery in the first quarter of the year. Furthermore, supply constraints also encumber the recovery of economic activity, in particular in the construction industry. According to the data of the Central Bureau of Statistics and the Bank of Israel, the rate of active construction sites (in terms of residential units) stood at approx. 78% at the end of the second quarter, compared to 83% at the end of the first quarter. The level of the geopolitical uncertainty remained high and even increased towards the end of the second quarter following an escalation in the northern front,

as reflected in the risk premium indicators, including the 5Y CDS, which increased by approx. 27 basis points during the period under review reaching a level of approx. 144 basis points.
In the labor market, the unemployment rate (only in respect of those who are unemployed) increased in May to 3.3% compared to 3.1% at the end of the first quarter, but considering all data it appears that the labor market has stabilized. In an interest rate decision made at the end of May, the Bank of Israel left the interest rate without change at 4.50% and continued emphasizing the increased level of uncertainty and inflationary pressures. Annual inflation remained stable in May at 2.8%, and the expectations derived from the capital market and market predictions are around the upper limit with a one-year forward view, due to, among other things, the expected tax rises (VAT is expected to increase in January 2025 from 17% to 18%). According to Ministry of Finance data, the deficit in May reached 7.2% of GDP, with the budget for 2024, according to the budget bill, expected to reach 6.6% of GDP.
In the capital market - in contrast to the trend in the global markets, the local share indices decreased during the period under review, with the TA 125 declining by 4.4%. The underperformance of the local equity market compared to the global markets since the beginning of 2023 remained significant. In the bonds market, yields on government bonds increase along the entire curve, and the 10-year yield increased by approx. 60 basis points to 5.0%, and in the corporate bonds market the Tel Bond 60 decreased by 0.5%. In the foreign currency market during the period under review, the NIS has devalued by approx. 2.3% against the USD, reaching a level of approx. NIS 3.77 per USD 1, and devalued by approx. 1.6% against the EUR reaching a level of NIS 4.03 per EUR 1.
The third quarter started with the Bank of Israel's interest rate decision, which left the interest rate without change for the fourth consecutive time. The interest rate announcement was followed by a revision to the economic forecasts of the Research Department, which were pessimistic looking forward. The 2024 growth forecast was revised downwards from 2.0% to 1.5%, but the 2025 growth forecast was also revised downwards from 5.0% to 4.2%, which indicates that Israel's GDP is expected to remain below the long-term trend at the end of 2025 too. The inflation forecast was revised upwards and so was the interest forecast, and the Bank of Israel expects that the interest rate will only be cut once in the forthcoming year, compared to the last forecast, which was issued in April, in which 3 interest rate cuts were expected for the forthcoming year. The budget deficit continues growing, and in July the accumulated deficit for the past 12 months amounted to approx. 8.1% of GDP, while the deficit target for the current year stands at 6.6% as mentioned above. The Consumer Price Index increased in July by 0.6%, and annual inflation increased to 3.2%, above the upper band of the inflation target. In accordance with GDP data for the second quarter of the year, the Israeli economy grew by 1.2% only, with growth driven by a 12% increase in private consumption.

In the markets, geopolitical developments continue to take center stage. In total, during the period subsequent to the balance sheet date and through the report publication date, the TA 125 Index increased by 4.4%, the yield on 10-year government bonds declined by approx. 31 base points to 4.72%, the Tel Bond 60 Index was up by 1.4%, the NIS strengthened by approx. 2.8% against the USD, reaching a level of NIS 3.66 per USD 1 but devalued by approx. 0.1% against the EUR reaching a level of NIS 4.04 per EUR 1.
The American economy continued the positive trend during the second quarter, both in the financial markets and in the non-financial economy as shown by various indicators; however, the data which were published towards the end of the second quarter were disappointing compared to investors' expectations, which indicates the beginning of a slowdown in economic activity. The slowdown in economic activity was also reflected in the cooling off of the labor market; in April and May new vacancies amounted to 108 thousand and 218 thousand, respectively. The unemployment rate reached in May to 4.0%, and hourly pay achieved an annual increase of 4.1%. The interest rate of the Fed remained without change in the latest interest rate decision of June, but the Fed did not forget to refer to the moderated inflation rate, and noted in their announcement that "in recent months there has been a modest further progress with inflation edging closer to the inflation target"; however, the Fed also noted that "the Committee does not expect it will be appropriate to reduce the target range until it has gained greater confidence". The Fed revised the economic forecasts, and according to the latest forecast of the Fed, they expect only one interest rate cut by the end of the year, compared to 3 interest rate cuts in the previous decision. The inflation forecast was revised upwards, while the growth and unemployment forecasts remained almost unchanged. The race to the Whitehouse in the United States started at the end of the second quarter, with the first debate between Biden and Trump; Biden's weak performance in that debate led to an increase in Trump's chances of defeating Biden. Furthermore, doubts were raised as to Biden's ability to beat Trump, which increased the uncertainty in the race.
In Europe, the European Central Bank (ECB) cut interest rate in June by 25 basis points to 3.75%; however, at the same time, the ECB emphasized that they do not commit to any outline of interest rate cuts looking forward, and that they will continue to assess the economic data between their meetings in order to set the interest rate. The ECB revised the 2024-2025 inflation forecast upwards; they revised the 2024 inflation forecast upwards but revised slightly downwards the 2025 forecast. In terms of economic activity, the purchasing managers index in the industry sectors continued to indicate a contraction in activity in June, but activity in the services sectors continued to expand.
In the United States, the positive trend in share indices continued in the second quarter, and AI shares continued to lead market performance. The S&P 500 rose by 3.9% during the second quarter. In the US bonds market, the yield on 10-year government bonds increased by approx. 16

base points to approx. 4.36%. In Europe, the EURO-STOXX 600 index has decreased by 0.2%. In the first quarter, the EUR devalued by approx. 2.2% against the USD, reaching a level of 1.08.
Towards mid-July, the former president of the United States - Donald Trump - survived an assassination attempt during an elections rally in Pennsylvania. The president of the United States - Joe Biden - ended his presidential reelection campaign. The Vice President, Kamala Harris, will replace him in the bid to the Whitehouse against former president Donald Trump. According to surveys, the race between Trump and Harris is very tight.
In the interest decision made in late July, interest rates remained unchanged at 5.25%-5.50%. The Fed noted that "in recent months there has been a modest further progress towards the 2% target"; furthermore, while in previous interest announcements they only emphasized the inflationary risks, they now note that they are aware of another risk - the labor market.
August started with a perfect storm in financial markets, when labor market data indicated precursors of weakening economic activity, with an increase in the unemployment rate to a level of 4.3%; concurrently, the Bank of Japan increased its interest rate contrary to the global trend and led to a series of events, which triggered sharp slumps in share indices in global markets.
The Consumer Price Index (CPI) in July increased by 0.2% further to a monthly decline of 0.1% in June, which led to a further decline in the annual inflation rate, which reached a level of 2.9%. The markets are of the opinion that the cooling off of inflation together with the precursors of weakening economic activity will drive the Fed to start the process of interest rate cuts in September. Growth in the second quarter reached 2.8%, driven by private consumption and investments.
In the USA, as of the end of the period subsequent to the balance sheet date until the report publication date, the 10-year yield decreased by approx. 47 base points to 3.89%, and the S&P 500 increased by 1.7%. In Europe, the EURO-STOXX 600 index remained unchanged (0.0%), and the EUR appreciated by 2.9% against the USD, reaching a rate of 1.10.

The Group's business strategy and targets constitute forward-looking information, as defined in Section 32A of the Securities Law, and are based on the data and information available to the Group as of the report date, its plans as a result thereof, the market situation and the Group's position. The Group's business strategy and targets may change from time to time. In addition, the achievement of the Group's targets and strategy is uncertain and is not under the sole control of the Group. The Group's business strategy and targets may not materialize due to, among other things, changes in the Group's priorities, new needs of the Group, market developments, macroeconomic changes, other business opportunities, etc.
The multi-year strategic plan - which was approved in December 2020 and revised as detailed below is based on four fundamental value generators: yield-focused growth, technological innovation and efficiency, effective management and maximization of the portfolio's value and capital management, all of which are relevant to the Group's growth drivers: Insurance, Financial Asset Management, Distribution and Credit. Since the publication of the plan, the Company has acted consistently to implement and execute it. The Company reviews its targets from time to time in the light of its achievements and market conditions; accordingly, in June 2022, the Company's Board of Directors adopted an update to the strategic plan (hereinafter - the "Strategic Plan"), as part of which the Company's targets for the plan's period were updated as detailed in the chart below. As of the report publication date, the Company is in the process of revising its targets for future years; it intends to publish the revised Group targets on September 9, 2024.






The interim targets are based on (a) multi-year work plans for a 5-year period (from its approval date); (b) an assumption of net return on investment of 3%. Compared to the plan's objective, actual results are based on the actual returns in the financial markets in Israel and around the world, macroeconomic growth, the Company's results and other variables. For the Company's actual results taking into account a 3% return, see Sections 5.4-5.6.

The Group's operations are affected by constant regulatory changes and reforms. In addition, as the controlling shareholder of institutional entities, the Group must also deal with the minimum capital requirements that apply to the activity of the institutional entities, which impose, among other things, restrictions on dividend distribution by the institutional entities.
The Group's operations and results are significantly affected by the capital markets, including, among other things, the interest environment that has implications for its insurance liabilities and on the returns embodied in the Group's financial asset portfolios, and consequently - on the management fees and financial margins from investments as well.

Total assets under management by provident funds, excluding guaranteed return provident fund tracks, pension funds, ETFs, and customers' investment portfolios are not included in the Financial Statements. Proceeds in respect of investment contracts are not included in the premiums line item; rather, they are charged directly to liabilities in respect of insurance contracts and investment contracts.


Following are key data from the consolidated balance sheets (in NIS billion):

Total financial assets in respect of yield-dependent contracts and cash and cash equivalents in respect of yield-dependent contracts as of June 30, 2024, amounted to approx. NIS 104.9 billion, compared to approx. NIS 101.7 billion as of June 30, 2023, and approx. NIS 104.8 billion as of December 31, 2023. Other assets amounted to approx. NIS 55.8 billion as of June 30, 2024, compared with approx. NIS 53.8 billion as of June 30, 2023 and approx. NIS 55.0 billion as of December 31, 2023.

Liabilities in respect of insurance contracts and yield-dependent investment contracts amounted to approx. NIS 103.5 billion as of June 30, 2024, compared to approx. NIS 100.1 billion as of June 30, 2023 and approx. NIS 103.0 billion as of December 31, 2023. Other liabilities amounted to approx. NIS 46 billion as of June 30, 2024, compared with approx. NIS 45.0 billion as of June 30, 2023 and approx. NIS 45.9 billion as of December 31, 2023.

Retirement (Pension and Provident) - IFRS 16 adjustment and amortization of DAC and special items.
Distribution (Agencies), Investment House and Credit - IFRS 16 adjustment and special items.
For further details regarding the calculation of the EBITDA, see Section 5.4.6 below.



For the effects on the results at the segment level, see details in Sections 5.5-5.6 below.
| 1-6/2024 | 1-6/2023 In NIS million |
1-12/2023 | |
|---|---|---|---|
| Payments and change in liabilities in respect of | |||
| insurance contracts and investment contracts - | |||
| retention in the statement of profit and loss | 10,433 | 9,899 | 17,623 |
| Net of amounts included in the above amounts: | |||
| Investment income (losses) in respect of yield | 8,531 | ||
| dependent policies(*) | 6,796 | 4,803 | |
| Changes in interest | (485) | 103 | (379) |
| Special items in the insurance segment | 238 | (81) | (35) |
| Total investment revenue, changes in interest and special items |
6,549 | 4,825 | 8,117 |
| Total payments and change in liabilities in respect of yield-dependent policies, net of investment revenue, changes in interest and special items |
3,884 | 5,074 | 9,505 |
(*) Including health; for further details about the Life Insurance Subsegment, see Section 5.5.3.7 below.
| 1-6/2024 | 1-6/2023 | 1-12/2023 | |
|---|---|---|---|
| In NIS million | |||
| Items from the statement of profit and loss | |||
| Investment income | 7,591 | 5,289 | 9,910 |
| Equity profits | 40 | 43 | 42 |
| Other comprehensive income | 31 | 297 | 306 |
| Tax effect on comprehensive income | 28 | 141 | 147 |
| Total | 7,690 | 5,770 | 10,404 |
| Less: | |||
| Investment income (losses) in respect of yield-dependent | |||
| policies | 6,796 | 4,803 | 8,531 |
| Gains (losses) attributable to the Credit Segment and | |||
| Investment House and Wealth Segment | 226 | 168 | 349 |
| 7,021 | 4,971 | 8,881 | |
| Total investment revenue - nostro | 669 | 799 | 1,526 |
| Separate investment revenue, CPI-linked at 3% | (1,225) | (1,365) | (2,291) |
| Revenue from nostro investments, CPI-linked at over 3% (*) | (556) | (566) | (765) |
| (*) See Section 5.4.5 below. |


(**) For further details about the Special Items at the segment level, see Section 5.4.7, and results at the segment level in Sections 5.5-5.6 below.
Operating income after deducting capital market effects, Special Items and interest increased by approx. NIS 401 million in the reporting period, compared with the corresponding period last year. In the reporting period, the annualized nominal return on nostro investments was 4.3%, and the annualized negative real return in the reporting period was 0.4%. After transferring annual real return of 3%, and an amount in respect of variable management fees, which is calculated based on the real return, the negative capital market effect after the said deduction is NIS 556 million, see Section 5.4.1 regarding the review of sources of earnings.
The change in investment revenue in excess of a real return of 3% in the reporting period compared with the corresponding period last year totaled approx. NIS 10 million. As of June 30, 2024, the effect of the decline in planholders' portfolios will lead to non-collection of future variable management fees in the amount of approx. NIS 264 million, before tax (as of the report publication date - approx. NIS 228 million before tax). The change as a result of the effect of the risk-free interest rate curve and the change in the K factor (for further details see Section 5.5.3 below) in the reporting period compared to the corresponding period last year caused an increase of approx. NIS 588 million in income in the reporting period, compared to the corresponding period last year. The total net negative effect of the interest and capital market effects (in excess of a real return of 3%) in the reporting period amounted to approx. NIS 71 million before tax, as reflected in the above chart. During the reporting period, income from Special Items decreased by approx. NIS 339 million compared to the corresponding period last year; most of the decrease stemmed from the

recognition of a higher one-off capital gain in the corresponding period last year as a result of assuming control in the FNX Private Partnerships, compared to the recognition of a NIS 186 million pre-tax one-off loss in the reporting period due to revision of the set of demographic assumptions in life insurance; for further details, see Section 1.3.6 above.
For information about the effects on the results at the segment level, see details in Sections 5.5- 5.6 below.

(*) See Section 5.4.1.
(**) For further details about the Special Items at the segment level, see Section 5.4.8, and results at the segment level in Sections 5.5-5.6 below.
Operating income after deducting the capital market effects, Special Items and interest increased by approx. NIS 347 million in the second quarter of the reporting period, compared with the corresponding quarter last year.
After transferring annual real return of 3%, and an amount in respect of variable management fees, which is calculated based on the real return, the negative capital market effect after the said deduction is NIS 669 million, see Section 5.4.1 regarding the review of sources of earnings. The change in investment revenue, in excess of a real return of 3% in the second quarter of the reporting period compared with the corresponding quarter last year totaled approx. NIS 553 million, in view of the lower downturns in financial markets in Israel and across the world compared with last year. The change as a result of the effect of the risk-free interest rate curve and the change in the K factor (for further details see Section 5.5.3 below) in the second quarter of the reporting period compared to the corresponding quarter last year caused an increase of approx. NIS 849 million in income. The total net negative effect of the interest and capital market effects (in excess of a real

return of 3%) in the second quarter of the reporting period amounted to a pre-tax profit of approx. NIS 73 million as reflected in the above chart.
During the second quarter of the reporting period, income from Special Items decreased by approx. NIS 304 million compared to the corresponding quarter last year; most of the decrease stemmed from the recognition of a higher one-off capital gain in the corresponding period last year as a result of assuming control in the FNX Private Partnerships, compared to the recognition of a NIS 186 million pre-tax one-off loss in the reporting period from revision of the set of demographic assumptions in life insurance; for further details, see Section 1.3.6 above.
| 1-6/2024 | 1-6/2023 | ||||
|---|---|---|---|---|---|
| In NIS million | |||||
| Reported EBITDA(1) | |||||
| 567 | 456 | ||||
| Depreciation and other(2) | (78) | (76) | |||
| Operating income | 489 | 379 | |||
| Finance expenses(3) | (43) | (2) | |||
| Income tax | (116) | (109) | |||
| Adjusted net income | 330 | 268 | |||
| Minority shareholders | 55 | 53 | |||
| Core income | 275 | 215 | |||
| Reported EBITDA(1) | 567 | 456 | |||
| Special Items | - | 3 | |||
| Adjusted EBITDA | 567 | 459 | |||
| EBITDA - Minority shareholders | 94 | 79 | |||
| Adjusted EBITDA - Phoenix's share | 473 | 380 |
(1) Net of IFRS 16
(2) Net of special items (see Section 5.4.1.2 above) and without deducting depreciation in respect of deferred acquisition expenses in the Retirement (Pension and Provident) Segment.
(3) Without deducting finance expenses in the Credit Segment, which constitute an integral part of the activity.

5.4.7 Following is the composition of the differences between the interest rate effects and main Special Items effects on income as a result of the change in pre-tax insurance liabilities for the 6-month in the reporting period compared to the corresponding period last year (in NIS million):
| +249 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (89) 210 |
||||||||||
| (250) | 244 | |||||||||
| 160 | ||||||||||
| 218 | ||||||||||
| (5) | ||||||||||
| 1-6/23 | interest LAT interest K interest LAT other | Other | 1-6/24 | |||||||
| △ 1-6/23 - 1-6/24 | ||||||||||
| +485 | ||||||||||
| interest | (243) | |||||||||
| Results | Special Items |
|||||||||
| 1-6/2024 | 196 | 79 | 210 | (27) | (214) | 244 | ||||
| P&C | 102 | (e) | 96 | |||||||
| Health | 79 | (27) | 7 | ਵਰੋ | ||||||
| Life | 94 | 210 | (212) | 92 | ||||||
| Other | ||||||||||
| Equity | 10 | 10 | ||||||||
| Returns | ||||||||||
| Pension and | ||||||||||
| provident | ||||||||||
| AM | (8) | (8) | ||||||||
| Agencies | ||||||||||
| Credit | (5) | (5) | ||||||||
| Other | ||||||||||
| 1-6/2023 | (22) | (81) | 62 | કેટ | (5) | |||||
| P&C | (5) | (5) | (11) | |||||||
| Health | (81) | 62 | (e) | (25) | ||||||
| Life | (17) | 38 | 21 | |||||||
| Other | ||||||||||
| Equity | (13) | (13) | ||||||||
| Returns | ||||||||||
| Pension and | 16 | 16 | ||||||||
| provident | ||||||||||
| AM | (3) | (3) | ||||||||
| Agencies | ||||||||||
| Credit | ||||||||||
| Other | 16 | 16 |
5.4.8 Following is the composition of the differences between the interest rate effects and main Special Items effects on income as a result of the change in pre-tax insurance liabilities in the second quarter of 2024 compared with the corresponding quarter last year (in NIS million):
| +545 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 210 | (71) | |||||||||
| (233) | 413 | |||||||||
| 383 | ||||||||||
| 256 | ||||||||||
| (132) | ||||||||||
| Q2/23 | Interest LAT interest K interest LAT other | Other | Q2/24 | |||||||
| △ Q2/23 - Q2/24 | ||||||||||
| +596 | (183) | |||||||||
| Results | Interest | Special | ||||||||
| Q2-24 | 190 | 196 | 210 | (13) | (170) | 413 | ||||
| P&C | 60 | (4) | 56 | |||||||
| Health | 196 | (13) | 14 | 197 | ||||||
| Life | 130 | 210 | (178) | 162 | ||||||
| Other | ||||||||||
| Equity | ||||||||||
| Returns | ||||||||||
| Pension and | ||||||||||
| provident | 0 | |||||||||
| AM | (2) | (2) | ||||||||
| Agencies | ||||||||||
| Credit | ||||||||||
| Other | ||||||||||
| Q2-23 P&C |
(દર) | (187) | 58 | 63 | (132) | |||||
| Health | (23) | (187) | 58 | (7) 5 |
(30) (124) |
|||||
| Life | (43) | 49 | 6 | |||||||
| Other | ||||||||||
| Equity | ||||||||||
| Returns | (13) | (13) | ||||||||
| Pension and | ||||||||||
| provident | 16 | 16 | ||||||||
| AM | (3) | (3) | ||||||||
| Agencies | 0 | |||||||||
| Credit | ||||||||||
| A.L -- |
| 1-6/2024 | 1-6/2023 | 4-6/2024 | 4-6/2023 | 1-12/2023 | |
|---|---|---|---|---|---|
| Return on shareholders' equity for the period (based on comprehensive income for the period)(*) |
12.8% | 6.0% | 15.1% | 9.0% | 10.5% |
| Normalized return on shareholders' equity for the period (based on comprehensive income for the period) (**) |
16.7% | 13.0% | 21.9% | 15.0% | 12.6% |
(*) Return on equity is calculated based on the comprehensive income for the period attributable to the Company's shareholders, adjusted to reflect a one-year period and divided by the average equity for the period.
(**) Normalized return on equity is calculated based on the comprehensive income for the period attributable to the Company's shareholders, net of the capital market effects and special items (see Section 5.4.1 above), adjusted to reflect a one-year period and divided by the average normalized equity (average opening balance and closing balance net of capital market effects and Special Items) for the period.
Following is a composition of the main effects and changes on the results of the Property and Casualty Segment for the reporting period compared to the corresponding period last year (in NIS million, before tax):

The increase of approx. NIS 213 million in underwriting income in the reporting period compared to the corresponding period last year stems mainly from the Motor Property Subsegments, Other Property Subsegments, and Other Liability Subsegments, offset against a decrease in profitability in the Compulsory Motor Subsegment.
The decrease of approx. NIS 14 million in investment losses in the reporting period compared to the corresponding period last year stemmed from a lower negative effect in financial markets in Israel and globally during the reporting period, compared to the corresponding period last year, in relation to the mix of the portfolio against the segment's liabilities.

The increase in interest income of approx. NIS 107 million in the reporting period compared to the corresponding period last year stems mainly from the effect of the increase in the risk-free interest rate curve over insurance liabilities and from reclassification of approx. NIS 18 million in excess value of illiquid assets in the first quarter from the Health Insurance Segment to the P&C Segment.

The increase of approx. NIS 150 million in underwriting income in the second quarter of the reporting period compared to the corresponding quarter last year stems mainly from the Motor Property Subsegments, and Other Liability Subsegments.
The transition from income to loss in the investment revenue line item at the total amount of NIS 77 million in the second quarter of the reporting period compared to the corresponding quarter last year stemmed from a negative effect in financial markets in Israel and globally during the second quarter of the reporting period, compared to the corresponding quarter last year, in relation to the mix of the portfolio against the segment's liabilities.
The increase in interest income of approx. NIS 83 million in the second quarter of the reporting period compared to the corresponding quarter last year stems mainly from the effect of the increase in the risk-free interest rate curve over insurance liabilities compared to the corresponding quarter last year.


Following is the pre-tax underwriting income in the various subsegments of property and casualty insurance (P&C) for the reporting period compared with the corresponding period last year (in NIS million):

The increase in underwriting income in the reporting period compared to the corresponding period last year arises from the Motor Property Subsegment, as a result of an increase in the average premium and an improvement in the LR rate, from Other Property Subsegments as a result of an underwriting improvement across all subsegments, and from the Liability Subsegment as a result of a positive development in claims in respect of previous years, mainly in the Third-Party Liability Subsegment and Employers Liability Subsegment compared to an approx. NIS 40 million decrease in insurance liabilities in the corresponding period last year in the Sales Law Guarantee Subsegment. The decrease in income in the Compulsory Motor Subsegment stems mainly from a lower positive development in claims in respect of previous years compared to last year.



The increase in underwriting income in the second quarter of the reporting period compared to the corresponding quarter last year arises mainly from the Motor Property Subsegment as a result of an increase in the average premium and an improvement in the LR rate, and from the Liability Subsegment, mainly as a result of a positive development in claims in respect of previous years in the Third-Party Liability Subsegment and Employers Liability Subsegment.
| Motor property (*) | |||||||
|---|---|---|---|---|---|---|---|
| In NIS million | |||||||
| 1-6/2024 | 1-6/2023 | 4-6/2024 | 4-6/2023 | 1-12/2023 | |||
| Gross loss ratio | 67.8% | 86.0% | 70.8% | 87.8% | 79.2% | ||
| Retention loss ratio | 67.8% | 86.0% | 70.8% | 87.8% | 79.2% | ||
| Gross combined ratio | 89.0% | 107.0% | 93.4% | 108.2% | 101.6% | ||
| Retention combined ratio | 89.0% | 107.0% | 93.4% | 108.2% | 101.6% |

| Property and Other Subsegments | |||||||
|---|---|---|---|---|---|---|---|
| In NIS million | |||||||
| 1-6/2024 | 1-6/2023 | 4-6/2024 | 4-6/2023 | 1-12/2023 | |||
| Gross loss ratio | 33.9% | 63.5% | 32.2% | 45.8% | 87.1% | ||
| Retention loss ratio | 24.3% | 37.0% | 28.9% | 38.1% | 35.6% | ||
| Gross combined ratio | 58.8% | 90.0% | 57.5% | 71.6% | 114.7% | ||
| Retention combined ratio | 47.0% | 68.7% | 65.9% | 69.4% | 68.6% |
(*) Includes UGL (excess value of illiquid assets); for further details, see Section 5.5.1 above.
Investment profitability affects the profitability of this segment, some of whose products (such as long-term care coverage) are characterized by accrual of significant reserves over long periods. Investment income is affected by financial market fluctuations, as well as by changes in interest rates and the rate of change in the Israeli consumer price index, which affect the yields on liquid financial asset portfolios held against insurance and contingent claims reserves. It should be noted that at this stage, the Company has ceased to market long-term care insurance policies in view of the guaranteed return in long-term care insurance plans, and the complexity of the related reinsurance in this area.
The collective long-term care insurance agreement for members of Maccabi Healthcare Services expired on December 31, 2023. For further details, see Section 2.3.6 to the Description of the Corporation's Business Report.
In accordance with the provisions regarding the transfer of policyholders from "First Shekel" surgical procedures insurance policies (which came into force in 2016) to "Supplementary SHABAN" surgical procedures insurance policies, on June 1, 2024 the relevant policyholders were transferred to a "Supplementary SHABAN" coverage. Consequently, there was an increase in "Supplementary SHABAN" policies in the Company, which affected the surgical procedures insurance portfolio mix.


The increase in underwriting income in the reporting period compared to the corresponding period last year in the amount of approx. NIS 103 million is mainly due to an improvement in the LR rate, from an improvement in the individual health portfolio and improvement of the profitability of collectives.
The NIS 160 million increase in interest income in the reporting period compared to the corresponding period last year stems mainly from a decrease in insurance liabilities as a result of the increase in the discount rate in the reporting period compared to the increase in insurance liability as a result of the effect of the decrease in the discount rate in the corresponding period last year.
Furthermore, the results in the reporting period compared to the corresponding period last year were affected by the approx. NIS 76 million decrease in income in the special items line item; this decrease arises mainly from the adjustment of the individual long-term care reserve in the reporting period in respect of income implicit in the present value of current fees and commissions in respect of agencies owned by the Company, in view of the reduction to zero of the LAT reserve as of June 30, 2024. This decrease was partially offset against changes in assumptions, model revisions and other.

The increase in underwriting income in the second quarter of the reporting period compared to the corresponding quarter last year in the amount of approx. NIS 104 million is mainly due to an improvement in the LR rate, from an improvement in the individual health portfolio and improvement of profitability of collectives. The decrease of approx. NIS 27 million in investment revenue in the second quarter of the reporting period compared to the corresponding quarter last year stemmed mainly from higher adverse effects in financial markets in Israel and globally,

compared to the corresponding period last year, in relation to the mix of the portfolio against the segment's liabilities. The NIS 383 million increase in interest income in the second quarter of the reporting period compared to the corresponding quarter last year stems mainly from the decrease in insurance liabilities as a result of the increase in the discount rate in the second quarter of the reporting period compared to a decrease in the illiquidity premium, which increased the insurance liabilities in the corresponding quarter last year. The approx. NIS 62 million decrease in the Special Items line item during the second quarter of the reporting period compared to the corresponding quarter last year is mainly due to the recognition of a one-off capital gain in the corresponding quarter last year as a result of assuming control in FNX Private Partnership.

5.5.2.2 Following is the (pre-tax) comprehensive income (loss) in the various Health Insurance subsegments in the second quarter of the reporting period compared with the corresponding quarter last year (in NIS million):



The increase in underwriting income in the reporting period compared to the corresponding period last year in the amount of approx. NIS 103 million is mainly due to an improvement in the LR rate and from an improvement in the individual health portfolio in the Other Long-Term Subsegment and improvement of profitability of collectives.

The increase in underwriting income in the reporting period compared to the corresponding period last year in the amount of approx. NIS 104 million is mainly due to an improvement in the LR rate and from an improvement in the individual health portfolio in the Other Long-Term Subsegment and improvement of profitability of collectives.
5.5.3.1 Investment profitability has a material effect on the profitability of this segment, which is characterized by accrual of significant reserves over long periods. Investment income is affected by financial market fluctuations, as well as by changes in interest rates and the rate of change in the Israeli consumer price index, which affect the yields on liquid financial asset portfolios held against insurance and contingent claims reserves. It should be noted that a significant portion of

the investment income was carried to participating policies and has no direct effect on the Company's results.

The results in the reporting period compared to the corresponding period last year were affected mainly by an increase of approx. NIS 321 million in income as a result of the change in the discount rate and the increase in the expected return on the existing and expected asset portfolio, which led to revision of the assumptions as to the discount rates used to calculate the pension reserves, including the change in K factor.32This increase was partially offset against an approx. NIS 250 million decrease in income in the Special Items line item compared to the corresponding period last year, mainly as a result of an approx. NIS 186 million revision to the mortality tables assumptions, the filing of claims in life and disability insurance due to the Iron Swords War at the total amount of approx. NIS 20 million, and from revision of assumptions, model revisions, and provisions for class actions in the reporting period compared to the recognition of one-off capital gain from assuming control in Private Partnership in the corresponding period last year.
In addition, the results in the reporting period compared to the corresponding period last year were affected by an approx. NIS 41 million increase in underwriting income, which stemmed mainly from an increase in fixed management fees, which was partially offset against an increase in general and administrative expenses and a decrease in the profitability of individual life insurance. Furthermore, in the reporting period, the results were affected - compared with the corresponding period last year - by a decrease of approx. NIS 71 million in investment revenue in excess of a real return of 3%, which mainly arose from lower revenue on nostro investments. As of June 30, 2024, the effect
3 2 The provision for the supplementary retirement pension reserve is made gradually using the K discount factor. For further details, see Note 8A in the Financial Statements.

of the decline in planholders' portfolios will lead to non-collection of future variable management fees in the amount of approx. NIS 264 million, before tax (as of the report publication date - approx. NIS 228 million before tax).
For further details regarding sensitivity to interest and CPI risks, see Note 8B to the Financial Statements.
Following is a composition of the main effects and changes on the results of the Life Insurance Subsegment for the second quarter of 2024 compared to the corresponding quarter last year (in NIS million):

The results in the second quarter of the reporting period compared to the corresponding quarter last year were affected mainly by a NIS 383 million increase in profit as a result of the change in the risk-free interest rate curve and the change in the K43 factor in the reporting period compared to the corresponding period last year. This increase was partially offset against an approx. NIS 227 million decrease in income in the Special Items line item compared to the corresponding quarter last year, mainly as a result of an approx. NIS 186 million revision of the mortality tables assumptions, the filing of claims in life and disability insurance due to the Iron Swords War at the total amount of approx. NIS 8 million, and from revision of assumptions, model revisions, and provisions for class actions in the reporting period compared to the corresponding period last year. In addition, the results in the second quarter of the reporting period compared to the corresponding quarter last year were affected by an approx. NIS 15 million increase in underwriting income, which stemmed mainly from an increase in fixed management fees, which was partially offset against an increase in general and administrative expenses.
4 3 The provision for the supplementary retirement pension reserve is made gradually using the K discount factor. For further details, see Note 8A in the Financial Statements.

Furthermore, in the second quarter of the reporting period, the results were affected - compared with the corresponding quarter last year - by a decrease of approx. NIS 124 million in investment revenue in excess of a real return of 3%, which mainly arose from lower revenues on nostro investments.




The increase of approx. NIS 41 million in underwriting income in the reporting period, compared to the corresponding period last year is attributed mainly to the increase in underwriting income in policies issued through 1990, as a result of the effect of the expenses, and in policies of 2004 - as a result of the increase in profitability from fixed management fees and the effect of the expenses; this increase was partially offset by a decrease in income from individual life insurance policies, due to the increase in LR and the effect of the expenses.
Following is the pre-tax underwriting income (loss) in the various Life Insurance subsegments in the second quarter of the reporting period compared with the corresponding quarter last year (in NIS million):

The increase of approx. NIS 15 million in underwriting income in the second quarter of the reporting period, compared to the corresponding quarter last year is attributed mainly to policies from 2004, as a result of increase in profitability from fixed management fees.

| 1-6/2024 | 1-6/2023 | 4-6/2024 | 4-6/2023 | 1-12/2023 | |
|---|---|---|---|---|---|
| In NIS million | |||||
| Investment income (losses) credited to policyholders net of management fees |
5,969 | 4,118 | 1,389 | 3,447 | 7,156 |
| Management fees | 327 | 296 | 159 | 147 | 611 |
(*) Excluding investment income credited (debited) to policyholders in the Health Insurance Segment.
Following are the nominal returns on participating policies in respect of policies issued from 1992 to 2003:
| Policies issued up to 2004 (Fund J) | ||||||
|---|---|---|---|---|---|---|
| 1-6/2024 | 1-6/2023 | 4-6/2024 | 4-6/2023 | 1-12/2023 | ||
| Nominal returns before payment of management fees |
5.75% | 4.21% | 0.93% | 3.77% | 7.99% | |
| Nominal returns after payment of management fees Real returns |
5.45% | 3.92% | 0.78% | 3.63% | 7.39% | |
| before payment of management fees Real returns after |
3.78% | 1.71% | (0.67%) | 2.38% | 4.50% | |
| payment of management fees |
3.48% | 1.42% | (0.82%) | 2.24% | 3.92% |
Fluctuations in these returns are a function of capital market returns in Israel and abroad, changes in the consumer price index, and changes in the exchange rate of the shekel against major currencies.

| Policies issued from 2004 and thereafter | ||||||
|---|---|---|---|---|---|---|
| 1-6/2024 | 1-6/2023 | 4-6/2024 | 4-6/2023 | 1-12/2023 | ||
| Nominal returns before payment of management fees |
5.94% | 4.56% | 1.02% | 3.72% | 8.70% | |
| Nominal returns after payment of management fees Real returns |
5.48% | 4.11% | 0.81% | 3.50% | 7.74% | |
| before payment of management fees Real returns after |
3.96% | 2.05% | (0.59%) | 2.33% | 5.18% | |
| payment of management fees |
3.51% | 1.61% | (0.79%) | 2.11% | 4.26% |
Following is the composition of the main effects and changes in Other Equity Returns for the reporting period compared to the corresponding period last year (in NIS million):

The decrease of approx. NIS 60 million in loss in the Other Equity Returns subsegment in the reporting period compared with the corresponding period last year stems mainly from lower declines in financial markets in Israel and globally compared with the corresponding period last year.


The results in the second quarter of the reporting period compared to the corresponding quarter last year were mainly affected by the decrease in investment revenue in excess of 3%, which totaled approx. NIS 309 million, in view of the lower downturns in financial markets in Israel and across the world compared to the corresponding quarter last year.
The Group manages various types of pension funds and provident funds through Phoenix Pension and Provident Fund. In addition, the Group manages - through Halman-Aldubi IEC Gemel Ltd. - the central provident fund for annuity of Israel Electric Corporation employees. As of the report date, the Company holds - directly and indirectly - 100% of the shares of Phoenix Pension and Provident, and 100% of the shares of Halman-Aldubi IEC Gemel Ltd.

Following is the composition of the main effects and changes on the results of the Asset Management - Retirement (Pension and Provident) Subsegment for the reporting period compared to the corresponding period last year (in NIS million):

Following is the composition of the main effects and changes on the results of the Asset Management - Retirement (Pension and Provident) Subsegment for the second quarter of 2024 compared to the corresponding quarter last year (in NIS million):

The decrease in profitability in the reporting period and in the second quarter compared to the corresponding periods last year arises mainly from recognition of a NIS 16 million one-off income in the Provident Subsegment in the reporting period and in the corresponding quarter last year from assuming control in Private Partnership.

The Group manages provident funds and advanced education funds through Phoenix Pension and Provident, a wholly owned subsidiary of the Company, which manages benefits and severance pay funds, advanced education funds, a central benefits and severance pay fund, a guaranteed-return provident fund, an investment provident fund, a child long-term investment provident fund for savings, a self-directed benefits provident fund, and a personally managed advanced education fund.
The pre-tax comprehensive income in the reporting period amounted to approx. NIS 40 million compared to approx. NIS 53 million during the corresponding period last year. The pre-tax comprehensive income in the second quarter in the reporting period amounted to approx. NIS 17 million compared to an income of approx. NIS 36 million in the corresponding quarter last year; most of the decrease in income compared to last year in the reporting period and in the second quarter arises from the recognition of a one-off earning of NIS 16 million in the corresponding period and quarter last year from assuming control in Private Partnership.

Based on Ministry of Finance data,5 aggregate contributions towards benefits in the provident funds subsegment in the first three quarters of 2023 totaled approx. NIS 36.3 billion, compared to a total of approx. NIS 38.6 billion in the corresponding period last year, reflecting a decrease of approx. 6.4%. According to the Ministry of Finance data, as of June 30, 2023, total assets under management in the provident funds subsegment amounted to approx. NIS 695 billion, compared to approx. NIS 636 billion as of June 30, 2022, an increase of approx. 9.45%.
5 Based on Gemel Net data.

The Group's Pension Funds Subsegment is conducted through Phoenix Pension and Provident, a wholly-owned subsidiary of the Company.
The pre-tax income in the reporting period amounted to approx. NIS 7 million compared with pretax income of approx. NIS 6 million in the corresponding period last year. The pre-tax comprehensive loss in the second quarter of the reporting period amounted to approx. NIS 1 million compared to an approx. NIS 3 million income during the corresponding quarter last year.
Contributions towards benefits (NIS billion) Assets under management (NIS billion)

Based on Ministry of Finance data,6 aggregate contributions towards benefits in the new comprehensive pension funds subsegment in the first three quarters of 2023 totaled approx. NIS 49.7 billion, compared to a total of approx. NIS 42.9 billion in the corresponding period last year, reflecting an increase of approx. 15.8%.
According to Ministry of Finance data, as of June 30, 2023, total assets under management in the new comprehensive pension funds subsegment amounted to a total of approx. NIS 695 billion, compared to approx. NIS 580 billion on June 30, 2022, an increase of approx. 20.0%.
The activity in this area is carried out mainly through Phoenix Investment House (formerly - Excellence Investments) through Phoenix Advanced Investments. For details regarding a planned restructuring see Section 1.3.7 above.
6 Based on Pension Net data.


The approx. NIS 40 million increase in profitability in the reporting period compared to the corresponding period last year arises mainly from an approx. NIS 31 million improvement in the income in the Funds & Portfolios Subsegment, mainly as a result of the acquisition of Psagot's activity at the end of 2023, which was reflected in the reporting period.
Adjusted EBITDA7 increased to NIS 222 million during the reporting period compared with NIS 168 million in the corresponding period last year.
As part of the implementation of the change described in Section 1.3.7 above, in August 2024 Phoenix Advanced Investments increased its share in the alternative investments activity by acquiring ownership interests from several partners in various companies operating in the area of Wealth and IRA.
7See Section 5.4.1.7 above.


The approx. NIS 19 million increase in income in the second quarter of the reporting period compared to the corresponding quarter last year arises mainly from an improvement of approx. NIS 29 million in the income in the Funds & Portfolios Subsegment as a result of the acquisition of Psagot's activity; this income was partially offset against a decrease in income in the Brokerage Subsegment, mainly as a result of a decrease in the credit spread compared to the corresponding quarter last year.
Following is the composition of the main effects and changes on the results of the Distribution (Agencies) Segment for the reporting period compared to the corresponding period last year (in NIS million):


The increase in operating income in the reporting period compared to the corresponding period last year was offset against the effect of the decrease in net investment revenue and the deduction of finance expenses in the reporting period compared to last year. Adjusted EBITDA87 increased to NIS 184 million during the reporting period compared with NIS 166 million in the corresponding period last year.
As to the option of introducing an international partner to Phoenix Agencies, see Section 1.3.8 above.
Following is the composition of the main effects and changes on the results of the Distribution (Agencies) Segment for the second quarter of 2024 compared to the corresponding quarter last year (in NIS million):

In August 2023, Phoenix Investments executed a full tender offer in respect of Gama's shares; after the acquisition of all the offerees' shares, Gama became a privately-held company (reporting corporation), which is wholly-owned by Phoenix Investments.
8 7 See Section 5.4.1.7 above.



The increase in operating income in the reporting period and the second quarter compared to the corresponding periods last year arises mainly from the consolidation - in Gama - of the results of the activity of Phoenix Construction Financing as from January 1, 2024, and from an increase in credit spreads in the reporting period compared to the corresponding period last year.
Adjusted EBITDA8 increased to NIS 91 million in the reporting period compared to NIS 64 million in the corresponding period last year. In the reporting period, Gama experienced a further decline in demand for credit by businesses and developers. Furthermore, in such a period, Gama - in its capacity as an entity providing credit to companies and businesses - is extremely cautious in its assessment of the credit it provides and weighs the increase in the credit risk arising from the above

alongside the protracted War and uncertainty as to the macroeconomic consequences. The above affects the development of the growth rate of the Company's credit portfolio and is expected to continue to have an effect in the future as well.
On April 16, 2024, Mr. Ariel Genut ceased serving as a director and CEO in Gama (for further details, see the Company's immediate reports dated April 16, 2024 (Ref. No. 2024-01-038563). On April 10, 2024, Gama announced the appointment of a Company CEO - Mr. Adiri Ben Zion - as from July 1, 2024.
For details regarding a planned restructuring and the transfer of a consumer credit company to Gama's control, see Section 1.3.7 above.

Following is the composition of the effects on the Other Segment and activity that is not attributed to operating segments in the second quarter of 2024 compared to the corresponding quarter last year (in NIS million before tax):


The results in the reporting period and in the second quarter compared to the corresponding periods last year were mainly affected by an approx. NIS 6 million increase and an approx. NIS 1 million decrease, respectively, in the financial margin, and from an approx. NIS 16 million one-off capital gain in the corresponding period last year as a result of buyback of bonds.
The consolidated cash flows provided by operating activities in the reporting period amounted to approx. NIS 1,178 million. The consolidated cash flows used for investing activities in the reporting period amounted to approx. NIS 804 million and included mainly a total of approx. NIS 321 million used to purchase intangible assets and to capitalize costs of intangible assets, approx. NIS 425 million used to acquire the non-controlling interests in associates, and a total of approx. NIS 170 million used to purchase property, plant, and equipment.
The consolidated cash flows provided by financing activities in the reporting period amounted to approx. NIS 1,385 million; the cash flows included, among other things, a total of approx. NIS 1,325 million arising from a REPO liability, a total of approx. NIS 714 million used to repay financial liabilities, and a total of approx. NIS 265 million used for distributing a dividend to the shareholders. The Group's cash and cash-equivalent balances increased from a total of approx. NIS 22,357 million at the beginning of the reporting period to approx. NIS 21,346 million at the end of the reporting period.
For liquidity purposes, the Company relies, among other things, on net financial assets and on dividend distribution by some of its investees. Following is a breakdown of the material investees for liquidity purposes.
It is hereby clarified that some of the investees are subject to regulatory provisions in addition to the distribution restrictions set in the Companies Law, 1999:
A. Phoenix Insurance - the dividends from Phoenix Insurance depend on the solvency ratio target set by the Board of Directors, which is higher than the minimum target set by the Banking Supervision Department; the dividends also depend on the policy set by the Board of Directors of Phoenix Insurance, see Section 2.1 above.
For the purpose of making a conservative assessment of the Company's future cash flows, the Company assumes a payment of dividend by Phoenix Insurance to the Company in accordance with the work plan.
The Company considers its holding in a Restricted Tier 1 capital instrument of Phoenix Insurance as a source of liquidity and classifies this holding as a financial investment (for further details, see Section 1.3.5 above).

B. Phoenix Pension and Provident - the dividend paid by Phoenix Pension and Provident depends on the capital requirements set by the Banking Supervision Department, and the dividend distribution policy of Phoenix Pension and Provident. The Company does not expect payment of dividend by Phoenix Pension and Provident in the next two years. However, for purposes of the future cash flow, the Company takes into account the repayment of the loan it extended to Phoenix Pension and Provident.
Furthermore, the Company controls the following entities which are not subject to special Regulatory Restrictions in addition to the Companies Law:
It is noted that such work plans are reflected in the Company's targets as stated in Section 4 above. Following is a table providing a breakdown of the net financial debt (the table includes the following companies: the Company, Phoenix Investments and Phoenix Agencies (for information regarding the restructuring in Phoenix Agencies, see Section 1.3.11 above) and does not include Phoenix Insurance and Phoenix Pension and Provident, which are subject to Regulatory Restrictions in addition to the distribution restrictions set out in the Companies Law, 1999):
| As of June 30 |
As of June 30 |
As of December 31 |
|
|---|---|---|---|
| 2024 | 2023 | 2023 | |
| NIS thousand | |||
| Financial assets | |||
| Cash and cash equivalents | 135 | 245 | 525 |
| Other financial investments(*) | 1,674 | 1,094 | 1,447 |
| Total assets | 1,810 | 1,339 | 1,971 |
| Less current maturities | |||
| Financial liabilities - current (*) | 49 | 71 | 68 |
| Current financial assets net of | |||
| current maturities | 1,761 | 1,268 | 1,903 |
| Non-current financial liabilities | |||
| Non-current financial liabilities | 2,133 | 1,473 | 1,829 |
| Other liabilities | - | - | - |
| Total liabilities | 2,133 | 1,473 | 1,829 |
| Net financial debt | (372) | (205) | 74 |
| LTV(**) | 4% | 2% | - |
(*) Other financial investments include an investment in a Restricted Tier 1 capital instrument of Phoenix Insurance, which is traded on the Tel Bond Index, amounting to NIS 1,223 million, after the sale of approx. NIS 141 million in par value (fair value as of June 30, 2024 - approx. NIS 1,202 million).
(**) The Company LTV is calculated as net financial debt as described above, in relation to the Company's market value as of June 30, 2024. For the calculation of LTV in accordance with financial covenants, see Section 9.2 below.

Generally, during the reporting period there were no material changes in the exposure to market risks and the manner of management of those risks compared to what is described in the 2024 Periodic Report, except as follows:
During the second quarter of 2024, the Company sold part of the investment in Bonds (Series L) of Phoenix Insurance by Phoenix Financial. The sale amounted to NIS 141.5 million in p.v. bonds linked to the CPI, which bear unlinked annual interest, as stated above, at the rate of 0.44%, which is paid in two annual payments by 2030. Following the sale, there has been a change in the exposure to CPIlinked interest relative to the data as of June 30, 2024.
The following table summarizes the results of the sensitivity tests to the linked interest rate on profit before tax, as of in June 30, 2024. The results are presented in NIS million, and do not include the insurance company:
| Profit (loss) from changes in the risk factor |
Profit (loss) from changes in the risk factor |
|||||||
|---|---|---|---|---|---|---|---|---|
| Type of instrument |
Absolute increase of 2% |
10% increase |
5% increase |
Fair value |
5% decrease |
Decrease of 10% |
Absolute decrease of 2% |
|
| Government bonds |
(1.5) | (0.1) | (0.0) | 10.4 | 0.0 | 0.1 | 1.5 | |
| Corporate bonds | (6.6) | (0.4) | (0.3) | 96.9 | 0.2 | 0.4 | 7.2 | |
| Capital note to the insurance company |
(51.1) | (3.2) | (1. 6) | 1,142.0 | 1.6 | 3.2 | 54.7 | |
| Total assets | (59.3) | (3.7) | (1.9) | 1,249.4 | 1.9 | 3.7 | 63.4 | |
| Phoenix bonds | 49.7 | 3.2 | 1.6 | (819.0) | (1.6) | (3.2) | (55.1) | |
| Total liabilities | 49.7 | 3.2 | 1.6 | (819.0) | (1.6) | (3.2) | (55.1) | |
| Total | (9.6) | (0.5) | (0.3) | 430.4 | 0.2 | 0.5 | 8.4 |
Fair value: Fair value was calculated using the discounted cash flow model, using the suitable interest rate for the cash flow period. The discount rate was calculated based on the market interest rate for the cash flow period, plus the risk premium derived from the security's rating.
Scenarios: For the interest risk, the calculation was based on absolute increase/decrease of 2% during the course of a day. This scenario was selected after a study of the yield curve database found that in the past 10 years, no absolute change exceeding 2% was observed in any single day. Scenario outcomes were calculated at the single asset level, so as to avoid distorting results by aggregating different instruments.
| NIS | ETNs - linkage | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Non-linked | CPI-linked | Foreign currency | Other non monetary items |
pension companies in |
Credit company in Israel |
to various indices |
Israeli insurance company |
Total | |
| Intangible Assets | - | - | - | 2,266,169 | 487,013 | 15,355 | - 1,071,579 |
3,840,116 | |
| Deferred tax assets | - | - | - | 83,783 | 202 | 13,018 | - 1,035 |
98,038 | |
| Deferred acquisition costs | - | - | - | - | 1,191,063 | - | - 1,582,580 |
2,773,643 | |
| Property, plant & equipment | - | - | - | 231,809 | 1,342 | 17,012 | - 1,408,932 |
1,659,095 | |
| Investments in investees | 37,239 | 22,761 | 280,347 | 197,752 | - | - | - 1,458,554 |
1,996,653 | |
| Investment property in respect of yield | |||||||||
| dependent contracts | - | - | - | - | - | - | - 2,324,446 |
2,324,446 | |
| Investment property - other | - | - | - | - | - | - | - 1,267,814 |
1,267,814 | |
| Reinsurance assets | - | - | - | - | - | - | - 4,073,853 |
4,073,853 | |
| Credit for purchase of securities | 666,000 | - | 87,000 | - | - | - | - - |
753,000 | |
| Current tax assets | - | 22,420 | - | - | 4,482 | 1,405 | - - |
28,307 | |
| Receivables and debit balances | 299,263 | - | 512 | - | 67,143 | 12,354 | - 609,131 |
988,403 | |
| Premiums collectible | - | - | - | - | - | - | - 931,970 |
931,970 | |
| Financial investments in respect of yield | |||||||||
| dependent contracts | - | - | - | - | - | - | - 83,620,829 |
83,620,829 | |
| Financial investments for holders of notes, | |||||||||
| ETNs, short ETNs, composite ETNs, deposit | |||||||||
| certificates and structured bonds | - | - | - | - | - | - 159,000 |
- | 159,000 | |
| Credit in respect of factoring, acquiring and | |||||||||
| financing | - | - | - | - | - 4,445,491 |
- - |
4,445,491 | ||
| Liquid debt assets | 118,505 | 36,230 | - | - | 186,091 | - | - 5,309,444 |
5,650,270 | |
| Illiquid debt assets | 179,688 | 483,629 | 264,000 | - | 955,584 | - | - 14,356,888 |
16,239,789 | |
| Shares | - | - | - | 152,710 | 26,652 | - | - 2,319,809 |
2,499,171 | |
| Other | 2,000 | - | 44,151 | 11,832 | 30,583 | - | - 5,840,955 |
5,929,521 | |
| Cash and cash equivalents in respect of yield | |||||||||
| dependent contracts | - | - | - | - | - | - | - 18,685,733 |
18,685,733 | |
| Other cash and cash equivalents | 399,662 | - | 50,008 | - | 127,543 | 10,411 | - 2,072,350 |
2,659,974 | |
| - | - | ||||||||
| Total assets | 1,702,357 | 565,040 | 726,018 | 2,944,055 | 3,077,698 | 4,515,046 | 159,000 | 146,935,902 | 160,625,116 |
| Liabilities in respect of insurance contracts and | |||||||||
| non-yield-dependent investment contracts | - | - | - | - 1,078,994 |
- | - 24,995,417 |
26,074,411 | ||
| Liabilities in respect of insurance contracts and | |||||||||
| yield-dependent investment contracts | - | - | - | - | - | - | - 103,511,823 |
103,511,823 | |
| Liabilities in respect of deferred taxes | - | - | - | 28,688 | 91,693 | - | - 595,120 |
715,501 | |
| Liability for employee benefits, net | 32,911 | - | - | - | - | 7,339 | - 55,354 |
95,604 | |
| Liability in respect of current taxes | - | 32,062 | - | - | 42 | 4,294 | - 49,075 |
85,473 | |
| Payables and credit balances | 387,460 | - | 250 | - | 139,322 | 55,904 | - 3,254,277 |
3,837,213 | |
| Liabilities for notes, ETNs, short ETNs, | |||||||||
| composite ETNs and structured bonds | - | - | - | - | - | - 158,000 |
- | 158,000 | |
| Payable dividend | - | - | - | - | - | - | - - |
- | |
| Financial liabilities (*) | 2,763,031 | 952,516 | 603,544 | - | 475,879 | 3,584,906 | - 6,568,939 |
14,948,815 | |
| Total liabilities | 3,183,402 | 984,578 | 603,794 | 28,688 | 1,785,930 | 3,652,443 | 158,000 | 139,030,005 | 149,426,840 |
| Total exposure | (1,481,045) | (419,538) | 122,224 | 2,915,367 | 1,291,768 | 862,603 | 1,000 | 7,905,897 | 11,198,276 |
(*) Against CPI-linked financial liabilities, the Company holds Series PHONIX B12 Bonds, which is CPI-linked.
| NIS | ETNs - linkage | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Other non | pension | companies in | to various | Israeli insurance | |||||
| Non-linked | CPI-linked | Foreign currency | monetary items | companies in | Israel | indices | company | Total | |
| Intangible Assets | - - |
- | 1,830,784 | 476,861 | 10,618 | - | 1,008,191 | 3,326,454 | |
| Deferred tax assets | - - |
- | 80,623 | 779 | 10,036 | - | 6,448 | 97,886 | |
| Deferred acquisition costs | - - |
- | - | 1,034,541 | - | - | 1,619,991 | 2,654,532 | |
| Property, plant & equipment | - - |
- | 147,634 | 2,100 | 10,792 | - | 1,077,415 | 1,237,941 | |
| Investments in investees | 23,439 | 19,929 | - | 140,995 | - | - | - | 1,456,411 | 1,640,774 |
| Investment property in respect of yield | |||||||||
| dependent contracts | - | - | - | - - |
- | - 2,206,935 |
2,206,935 | ||
| Investment property - other | - - |
- | - | - | - | - | 1,186,334 | 1,186,334 | |
| Reinsurance assets | - - |
- | - | - | - | - | 3,604,340 | 3,604,340 | |
| Credit for purchase of securities | 644,000 | - | 111,000 | - | - | - | - | - | 755,000 |
| Current tax assets | |||||||||
| - 20,815 |
- | - | 2 | 6 | - | 226,554 | 247,377 | ||
| Receivables and debit balances | 415,725 | - | 8,013 | - | 48,818 | 7,574 | - | 446,532 | 926,662 |
| Premiums collectible | - - |
- | - | - | - | - | 1,026,855 | 1,026,855 | |
| Financial investments in respect of yield | - | - | - - |
- | - 80,603,591 |
80,603,591 | |||
| dependent contracts | - | ||||||||
| Financial investments for holders of notes, | |||||||||
| ETNs, short ETNs, composite ETNs, deposit | |||||||||
| certificates and structured bonds | - | - | - | - - |
- | 194,000 | - | 194,000 | |
| Credit in respect of factoring, acquiring and | |||||||||
| financing | - | - | - | - - |
3,488,853 | - - |
3,488,853 | ||
| Liquid debt assets | 9,815 | 14,417 | 203 | - | 140,828 | - | - | 5,646,108 | 5,811,371 |
| Illiquid debt assets | 502,511 | 529,446 | 29,000 | - | 937,552 | 12,003 | - | 15,276,930 | 17,287,442 |
| Shares | - - |
- | 293,821 | 14,820 | - | - | 1,909,806 | 2,218,447 | |
| Other | - - |
17,149 | 55,096 | 51,722 | - | - | 5,512,779 | 5,636,746 | |
| Cash and cash equivalents in respect of yield | |||||||||
| dependent contracts | - | - | - | - - |
- | - 18,728,467 |
18,728,467 | ||
| Other cash and cash equivalents | 460,532 | - | 63,000 | - | 90,583 - |
33,191 - |
- | 2,065,752 | 2,713,058 |
| Total assets | 2,056,022 | 584,607 | 228,365 | 2,548,953 | 2,798,606 | 3,573,073 | 194,000 | 143,609,439 | 155,593,065 |
| Liabilities in respect of insurance contracts and | |||||||||
| non-yield-dependent investment contracts | - | - | - | - 1,045,054 |
- | - 24,477,836 |
25,522,890 | ||
| Liabilities in respect of insurance contracts and | |||||||||
| yield-dependent investment contracts | - | - | - | - - |
- | - 100,075,110 |
100,075,110 | ||
| Liabilities in respect of deferred taxes | - - |
- | 35,623 | 85,469 | - | - | 426,280 | 547,372 | |
| Liability for employee benefits, net | 24,105 | - | - | - | - | 4,208 | - | 47,185 | 75,498 |
| Liability in respect of current taxes | - 57,186 |
- | - | 4,798 | 9,491 | - | 5,636 | 77,111 | |
| Payables and credit balances | 482,763 | - | 429 | - | 93,776 | 42,378 | - | 3,566,793 | 4,186,139 |
| Liabilities for notes, ETNs, short ETNs, | |||||||||
| composite ETNs and structured bonds | - | - | - | - - |
- | 193,000 | - | 193,000 | |
| Payable dividend | - - |
- | - | - | - | - | - | - | |
| Financial liabilities (*) | 2,329,576 | 912,655 | 142,000 | - | 2,817 | 3,027,610 | - | 7,998,480 | 14,413,138 |
| Total liabilities | 2,836,444 | 969,841 | 142,429 | 35,623 | 1,231,914 | 3,083,687 | 193,000 | 136,597,320 | 145,090,258 |
| Total exposure | (780,422) | (385,234) | 85,936 | 2,513,330 | 1,566,692 | 489,386 | 1,000 | 7,012,119 | 10,502,807 |
(*) Against CPI-linked financial liabilities, the Company holds Series PHONIX B12 Bonds, which is CPI-linked.
1-73
| NIS | ETNs - linkage | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Non-linked | CPI-linked | Foreign currency | Other non monetary items |
pension companies in |
Credit company in Israel |
to various indices |
Israeli insurance company |
Total | |
| Intangible Assets | - | - | - | 2,031,620 | 495,623 | 12,916 | - 1,057,709 |
3,597,868 | |
| Deferred tax assets | - | - | - | 98,043 | - | 10,055 | - 1,232 |
109,330 | |
| Deferred acquisition costs | - | - | - | - | 1,149,413 | - | - 1,536,857 |
2,686,270 | |
| Property, plant & equipment | - | - | - | 135,009 | 1,706 | 39,922 | - 1,283,755 |
1,460,392 | |
| Investments in investees | - | - | - | 184,695 | - | - | - 1,467,137 |
1,651,832 | |
| Investment property in respect of yield | |||||||||
| dependent contracts | - | - | - - |
- | - | - 2,283,063 |
2,283,063 | ||
| Investment property - other | - | - | - | - | - | - | - 1,238,524 |
1,238,524 | |
| Reinsurance assets | - | - | - | - | - | - | - 4,028,261 |
4,028,261 | |
| Credit for purchase of securities | 637,000 | - | 80,000 | - | - | - | - - |
717,000 | |
| Current tax assets | - | 13,844 | - | - | - | 5 | - 143,813 |
157,662 | |
| Receivables and debit balances | 112,575 | - | - | - | 69,477 | 4,025 | - 861,015 |
1,047,092 | |
| Premiums collectible | - | - | - | - | - | - | - 998,295 |
998,295 | |
| Financial investments in respect of yield | |||||||||
| dependent contracts | - | - | - - |
- | - | - 82,817,937 |
82,817,937 | ||
| Financial investments for holders of notes, | |||||||||
| ETNs, short ETNs, composite ETNs, deposit | |||||||||
| certificates and structured bonds | - | - | - - |
- | - 173,000 |
- | 173,000 | ||
| Credit in respect of factoring, acquiring and | |||||||||
| financing | - | - | - - |
- 3,700,349 |
- - |
3,700,349 | |||
| Liquid debt assets | 13,550 | 23,804 | - | - | 192,694 | - | - 5,543,389 |
5,773,437 | |
| Illiquid debt assets | 515,151 | 484,326 | - | - | 938,313 | - | - 14,656,131 |
16,593,921 | |
| Shares | - | - | - | 96,873 | 14,888 | - | - 2,175,831 |
2,287,592 | |
| Other | - | - | 29,804 | 21,561 | 35,407 | - | - 6,029,562 |
6,116,334 | |
| Cash and cash equivalents in respect of yield | |||||||||
| dependent contracts | - | - | - - |
- | - | - 19,303,547 |
19,303,547 | ||
| Other cash and cash equivalents | 860,754 | - | 35,008 | - | 58,080 | 14,667 | - 2,084,514 |
3,053,023 | |
| - | - | ||||||||
| Total assets | 2,139,030 | 521,974 | 144,812 | 2,567,801 | 2,955,601 | 3,781,939 | 173,000 | 147,510,572 | 159,794,729 |
| Liabilities in respect of insurance contracts and | |||||||||
| non-yield-dependent investment contracts | - | - | - - |
1,063,094 | - | - 24,534,102 |
25,597,196 | ||
| Liabilities in respect of insurance contracts and | |||||||||
| yield-dependent investment contracts | - | - | - - |
- | - | - 102,973,291 |
102,973,291 | ||
| Liabilities in respect of deferred taxes | - | - | - | 34,489 | 88,789 | - | - 641,044 |
764,322 | |
| Liability for employee benefits, net | 24,867 | - | - | - | - | 6,541 | - 42,998 |
74,406 | |
| Liability in respect of current taxes | - | 65,539 | - | - | 3,497 | 4,977 | - 395 |
74,408 | |
| Payables and credit balances | 502,310 | - | - | - | - | 61,615 | - 3,105,240 |
3,669,165 | |
| Liabilities for notes, ETNs, short ETNs, | |||||||||
| composite ETNs and structured bonds | - | - | - - |
- | - 171,000 |
- | 171,000 | ||
| Payable dividend | - | - | - | - | - | - | - - |
- | |
| Financial liabilities (*) | 2,392,420 | 1,026,119 | 101,000 | - | 449,884 | 3,193,170 | - 8,413,316 |
15,575,909 | |
| Total liabilities | 2,919,597 | 1,091,658 | 101,000 | 34,489 | 1,605,264 | 3,266,303 | 171,000 | 139,710,386 | 148,899,697 |
| Total exposure | (780,567) | (569,684) | 43,812 | 2,533,312 | 1,350,337 | 515,636 | 2,000 | 7,800,186 | 10,895,032 |
(*) Against CPI-linked financial liabilities, the Company holds Series PHONIX B12 Bonds, which is CPI-linked.

Amendment No. 3 to the Securities Regulations (Periodic and Immediate Reports), 2009 (hereinafter - "ISOX"), which deals with internal controls over financial reporting and the disclosure thereof (hereinafter - the "Regulations"), was published in December 2009. The amendment enacts a number of changes aimed at improving the quality of financial reporting and disclosure by reporting corporations.
As from the publication date of the ISOX amendment, and as detailed in the Company's previous Reports of the Board of Directors, the Company has acted and is acting on an ongoing basis to implement the required procedure in Phoenix group in accordance with the provisions of the ISOX amendment. In accordance with the provisions of the ISOX amendment, the Company opted to implement to the internal controls of all of its consolidated institutional entities the provisions of the circulars of the Commissioner of the Capital Market, Insurance and Savings applicable thereto - the Institutional Entities Circular 2009-9-10, "Management's Responsibility for Internal Control over Financial Reporting"; Institutional Entities Circular 2010-9-6, "Management's Responsibility for Internal Control over Financial Reporting - Amendment"; Circular 2010-9-7 "Internal Control over Financial Reporting - Statements, Reports and Disclosures" (hereinafter - "Management's Responsibility Circulars").
The reports and statements required in accordance with the ISOX amendment are attached below to the periodic Financial Statements, see Part 5 - Report on the Effectiveness of Internal Controls over Financial Reporting and Disclosure.
The processes relating to the activities of institutional entities are also addressed in the Insurance Commissioner's Circulars, see Section 8.1.2 below.
Alongside the process described in Section 8.1.1 above, the Phoenix group's institutional entities apply the provisions of Management's Responsibility Circulars pertaining to controls and procedures regarding disclosure and internal controls over financial reporting of an institutional entity, and implement the procedures required in connection therewith, as detailed below; this is done in accordance with the stages and dates set out in the abovementioned circulars and in collaboration with external consultants engaged for that purpose. As part of this process, the Group's institutional entities adopted the internal control model of COSO - the Committee of Sponsoring Organization of the Treadway Commission - which is a generally accepted framework for assessment of internal controls.

Managements of the institutional entities, together with their CEOs and CFOs, assessed the effectiveness of the controls and procedures concerning the said institutional entities' disclosure in their Financial Statements as of the end of the period covered in this report. Based on this assessment, the CEOs and CFOs of the institutional entities in the Phoenix group concluded that, as of the end of this period, the controls and procedures as to the institutional entities' disclosure are sufficiently effective for recording, processing, summarizing, and reporting the information that the institutional entities are required to disclose in their quarterly report in accordance with the provisions of the law and the reporting provisions set by the Commissioner of the Capital Market, Insurance, and Savings and on the date set out in these provisions.
During the reporting period ending June 30, 2024, no changes took place in the internal control over financial reporting of the Group's institutional entities that had a material effect, or is expected to have a material effect, on the institutional entities' internal control over financial reporting. Furthermore, the Group's institutional entities are improving and streamlining processes and/or internal controls and/or customer service.
The Financial Statements relating to the relevant processes are attached to the Financial Statements of Phoenix group's institutional entities, in accordance with the provisions of Management's Responsibility Circulars.
Pursuant to the Israel Securities Authority's directive on disclosures required in the Report of the Board of Directors as to the Financial Statements' approval process in a reporting entity, the corporate organs charged with governance in the corporation should be identified, and disclosure must be made of the procedures implemented by those charged with governance in the corporation, prior to the Financial Statements' approval. The directive does not apply to insurance companies. The Group's institutional entities are subject to the Supervisor's directives, and accordingly follow Sections 404 and 302 to the Sarbanes-Oxley Act of 2002 (hereinafter - "SOX"), including review of work processes and internal controls in institutional entities. The Financial Statements of the said institutional entities include managers' statements as to the fairness of the financial data presented in the Financial Statements and the existence and effectiveness of internal controls in relation to these Financial Statements. For further details, see Section 5.4 to the Report on the Corporation's Business.

As part of the review of the financial results, meetings are held which are attended by the CEO, the CFO, division heads and other relevant officers, in which participants discuss material issues concerning financial reporting, including material transactions outside the ordinary course of business, material valuations used in the Financial Statements, the reasonability of the data and the accounting policies applied.
The Company's Board of Directors is the organ charged with governance and approval of the Financial Statements. The Company's Board of Directors has appointed a Financial Statements Review Committee (hereinafter - the "Balance Sheet Committee" or the "Committee"); the Committee submits to the Board of Directors its recommendations concerning the approval of the Financial Statements, prior to their approval by the Board. The Committee is not an Audit Committee.

For further details regarding events subsequent to the balance sheet date, see Note 9 to the Financial Statements.
| Series/issuance date | Bonds (Series 4) | Bonds (Series 5) | Bonds (Series 6) | |
|---|---|---|---|---|
| Rating agency | Midroog / Maalot | Midroog / Maalot | Midroog / Maalot | |
| Rating as of the report date | Aa2.il / ilAA | Aa2.il / ilAA | Aa2.il / ilAA | |
| Par value on issuance date | NIS 487,564,542 | NIS 957,578,000 | NIS 737,650,000 | |
| Interest type | Unlinked | CPI-linked | Unlinked | |
| Nominal interest | The Bank of Israel's variable quarterly interest rate plus a 1.28% spread |
0.44% | 1.94% | |
| Effective interest rate on issuance date |
1.7% | 0.55% | 4.6% | |
| Listed on the TASE | Yes | Yes | Yes | |
| Principal payment dates | 2 equal annual installments of 12% on July 30 of each of the years 2020 and 2021 and 4 equal annual installments of 19% on July 30 of each of the years 2025 through 2028. |
3 equal annual installments of 4% on July 1 of each of the years 2022 through 2024, one installment of 28% on May 1, 2028, and 2 equal annual installments of 30% on May 1 of each of the years 2029 through 2030. |
9 annual installments: 1 installment of 4% on December 30, 2024, 3 equal installments of 12% on December 30 of each of the years 2025 through 2027, 3 equal installments of 10% on December 30 of each of the years 2028 through 2030, and 2 installments of 15% in each of the years 2030 through 2032. |
|
| Interest payment dates | Quarterly interest on January 31, April 30, July 31, and October 31 |
Semi-annual interest on May 1 and November 1 |
Semi-annual interest on June 30 and December 31 |
|
| Nominal p.v. as of June 30, 2024 | NIS 398 million | NIS 853 million | NIS 613 million | |
| CPI-linked nominal p.v. as of June 30, 2024 |
NIS 398 million | NIS 966 million | NIS 613 million | |
| Carrying amount of bonds' outstanding balances as of June 30, 2024 |
Approx. NIS 397 million | Approx. NIS 934 million | Approx. NIS 546 million | |
| Carrying amount of interest payable as of June 30, 2024 |
Approx. NIS 3.8 million | Approx. NIS 0.7 million | - | |
| Market value as of June 30, 2024 (1) | Approx. NIS 405 million | Approx. NIS 862 million | Approx. NIS 524 million | |
| Series' materiality | The series is material as this term is defined in Regulation 10(b)13(a) of the Securities Regulations (Periodic and Immediate Reports), 1970 |
The series is material as this term is defined in Regulation 10(b)13(a) of the Securities Regulations (Periodic and Immediate Reports), 1970 |
The series is material as this term is defined in Regulation 10(b)13(a) of the Securities Regulations (Periodic and Immediate Reports), 1970 |
1) The market value includes interest accrued as of June 30, 2024.

As part of the deed of trust of the Company's Bonds (Series 4), the Company undertook not to place a general floating charge on its assets as long as Bonds (Series 4) are not repaid in full, unless it has obtained the bond holders' consent in advance and placed on that date a lien of the same rank in favor of Series 4 bond holders. Furthermore, with respect to Bonds (Series 4), the Company assumed restrictions on dividend distribution and expansion of the Bonds (Series 4); the Company also undertook to comply with financial covenants whereby its shareholders' equity will not fall below NIS 2.9 billion for two consecutive quarters, and that the Company's net financial debt to total assets ratio will not exceed 50% for two consecutive quarters. For further details, see the Shelf Offering Report dated May 7, 2019.
As part of the deed of trust of the Company's Bonds (Series 5), the Company undertook not to place a general floating charge on its assets as long as Bonds (Series 5) are not repaid in full, unless it has obtained the bond holders' consent in advance and placed on that date a lien of the same rank in favor of Series 5 bond holders.
Furthermore, with respect to Bonds (Series 5), the Company assumed restrictions on dividend distribution; the Company also undertook to comply with financial covenants whereby its shareholders' equity will not fall below NIS 3.2 billion for two consecutive quarters, and that the Company's net financial debt to total assets ratio will not exceed 50% for two consecutive quarters. In addition, a mechanism for adjusting the rate of change in interest rate due to noncompliance with financial covenants was set: In the event that the Company's shareholders' equity falls below NIS 3.5 billion, the annual interest rate will increase by the rate set in Section 5.9 of the Deed of Trust. For further details, see the shelf offering report dated February 20, 2020.
As part of the deed of trust of the Company's Bonds (Series 6), the Company undertook not to place a general floating charge on its assets as long as Bonds (Series 6) are not repaid in full, unless it has obtained the bond holders' consent in advance and placed on that date a lien of the same rank in favor of Series 6 bond holders. Furthermore, with respect to Bonds (Series 6), the Company assumed restrictions on dividend distribution and expansion of the Bonds (Series 6); the Company also undertook to comply with financial covenants whereby its shareholders' equity will not fall below NIS 3.6 billion for two consecutive quarters, and that the Company's net financial debt to total assets ratio will not exceed 48% for two consecutive quarters. For further details, see the Shelf Offering Report dated January 5, 2022.

As of balance sheet date, the Company complies with the financial covenants described above. The net financial debt ratio as of June 30, 2024 was approx. 3.83% (including Restricted Tier 1 capital instrument issued by Phoenix Insurance through Phoenix Capital Raising), and the Company's shareholders' equity as per its Separate Financial Statements as of June 30, 2024, was approx. NIS 10,863 million, which is higher than the above required shareholders' equity.
For further details – see Note 5 to the Company's Financial Statements as of June 30, 2024.
The members of the Board of Directors thank the Company's management, employees and agents for their contribution to the Company.
Benjamin Gabbay Chairman of the Board of Directors
Eyal Ben Simon CEO
August 21, 2024



| Page |
|---|
| Review Report of the Independent Auditors………………………………………………….……2 |
| Condensed Consolidated Interim Statements of Financial Position……………………3-4 |
| Condensed Consolidated Interim Statement of Profit or Loss ……………………………….5 |
| Condensed Consolidated Interim Statements of Comprehensive Income………………6 |
| Condensed Consolidated Interim Statements of Changes in Equity…………………7-11 |
| Condensed Consolidated Interim Statements of Cash Flow…………………….…12-14 |
| Notes to the Condensed Consolidated Interim Financial Statements……………15-114 |
| Appendix to the Condensed Consolidated Interim Financial Statements……….115-118 |

We have reviewed the accompanying financial information of The Phoenix Financial Ltd. (formerly Phoenix Holdings Ltd.) And subsidiaries (the "Company"), the condensed consolidated statement of financial position as of June 30, 2024, the related condensed consolidated statements of profit or loss, comprehensive income, changes in equity and cash flows for the six and three-months periods then ended. The Company's Board of Directors and management are responsible for the preparation and presentation of financial information for these interim periods in accordance with the Israel Securities Regulations (Periodic and Immediate Reports), 1970, which pertain to insurers' holding companies, as described in Note 2(a). Our responsibility is to express a conclusion regarding the financial information for these interim periods based on our review.
We did not review the condensed interim financial information of certain subsidiary, whose assets included in consolidation constitute approximately 2.9% of the total consolidated assets as of June 30, 2024 and whose revenues included in consolidation constitutes approximately 1.8% and 2.6% of total consolidated revenues for the six and three months periods then ended, respectively. Furthermore, we did not review condensed financial information for the interim periods of companies presented on the basis of the equity method. the investment in which, at equity, amounted to approximately NIS 630,178 thousand as of June 30, 2024, and the Company's share in the earning amounted to approximately NIS 26,842 thousand and 19,240 thousand for the six and three months periods then ended, respectively. The condensed interim financial information of those companies was reviewed by other auditors, whose review reports have been furnished to us, and our conclusion, insofar as it relates to financial information in respect of these companies, is based on the review reports of the other independent auditors.
We conducted our review in accordance with Review Standard (Israel) 2410 of the Institute of Certified Public Accountants in Israel, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and of applying analytical and other review procedures. A review is substantially less in scope than an audit performed pursuant to Israeli GAAP and, as a result, does not enable us to obtain assurance that we would become aware of all significant matters that may be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review and the review reports of other auditors, nothing has come to our attention that causes us to believe that the above mentioned financial information does not comply, in all material respects, with the Israel Securities Regulations (Periodic and Immediate Reports), 1970, which pertain to insurers' holding companies, as described in Note 2(a) to the financial information.
Without qualifying the above conclusion, we draw attention to Note 7 to the financial statements regarding exposure to contingent liabilities.
Tel Aviv, Kost Forer Gabbay & Kasierer August 21, 2024 Certified Public Accountants
Condensed Cons olidat ed Int erim Statem ents of Financial Position

| As of | |||||||
|---|---|---|---|---|---|---|---|
| June 30, 2024 | December 31, 2023 | ||||||
| Unaudited | Audited | ||||||
| Note | NIS thousand | ||||||
| Assets | |||||||
| Intangible assets | 4 | 3,840,116 | 3,326,454 | 3,597,868 | |||
| Deferred tax assets | 98,038 | 97,886 | 109,330 | ||||
| Deferred acquisition costs | 2,773,643 | 2,654,532 | 2,686,270 | ||||
| Property, plant & equipment | 1,659,095 | 1,237,941 | 1,460,392 | ||||
| Investments in associates | 8P | 1,996,653 | 1,640,774 | 1,651,832 | |||
| Investment property in respect of yield | |||||||
| dependent contracts | 2,324,446 | 2,206,935 | 2,283,063 | ||||
| Investment property - other | 1,267,814 | 1,186,334 | 1,238,524 | ||||
| Reinsurance assets | 4,073,853 | 3,604,340 | 4,028,261 | ||||
| Credit for purchase of securities | 753,000 | 755,000 | 717,000 | ||||
| Current tax assets | 28,307 | 247,377 | 157,662 | ||||
| Receivables and debit balances | 988,403 | 926,662 | 1,047,092 | ||||
| Premiums collectible | 931,970 | 1,026,855 | 998,295 | ||||
| Financial investments in respect of yield | |||||||
| dependent contracts | 5A | 83,620,829 | 80,603,591 | 82,817,937 | |||
| Financial investments for holders of | |||||||
| certificates of deposit and structured bonds | 159,000 | 194,000 | 173,000 | ||||
| Credit assets in respect of factoring, | |||||||
| acquiring and financing | 5C, 8E | 4,445,491 | 3,488,853 | 3,700,349 | |||
| Other financial investments: | |||||||
| Liquid debt assets | 5,650,270 | 5,811,371 | 5,773,437 | ||||
| Illiquid debt assets | 8E | 16,239,789 | 17,287,442 | 16,593,921 | |||
| Shares | 2,499,171 | 2,218,447 | 2,287,592 | ||||
| Other | 5,929,521 | 5,636,746 | 6,116,334 | ||||
| Total other financial investments | 5B | 30,318,751 | 30,954,006 | 30,771,284 | |||
| Cash and cash equivalents in respect of | |||||||
| yield-dependent contracts | 18,685,733 | 18,728,467 | 19,303,547 | ||||
| Other cash and cash equivalents | 2,659,974 | 2,713,058 | 3,053,023 | ||||
| Total assets | 160,625,116 | 155,593,065 | 159,794,729 | ||||
| Total assets for | |||||||
| yield-dependent contracts | 104,901,319 | 101,743,507 | 104,769,512 |

| As of | |||||||
|---|---|---|---|---|---|---|---|
| June 30, 2024 | December 31, 2023 | ||||||
| Unaudited | Audited | ||||||
| Note | NIS thousand | ||||||
| Equity | |||||||
| Share capital | 314,728 | 313,168 | 313,340 | ||||
| Premium and capital reserves in respect | |||||||
| of shares | 865,504 | 858,022 | 860,345 | ||||
| Treasury shares | 8C, 9B | (310,101) | (167,733) | (193,866) | |||
| Capital reserves | 1,106,322 | 1,210,070 | 1,101,414 | ||||
| Retained earnings | 8,872,143 | 7,841,012 | 8,499,062 | ||||
| Total equity attributable to the | |||||||
| Company's shareholders | 10,848,596 | 10,054,539 | 10,580,295 | ||||
| Non-controlling interests | 349,680 | 448,268 | 314,737 | ||||
| Total equity | 11,198,276 | 10,502,807 | 10,895,032 | ||||
| Liabilities | |||||||
| Liabilities in respect of insurance | |||||||
| contracts and non-yield-dependent | |||||||
| investment contracts | 26,074,411 | 25,522,890 (*) | 25,597,196 | ||||
| Liabilities in respect of insurance | |||||||
| contracts and yield-dependent | |||||||
| investment contracts | 103,511,823 | 100,075,110 (*) | 102,973,291 | ||||
| Liabilities in respect of deferred taxes | 715,501 | 547,372 | 764,322 | ||||
| Liability for employee benefits, net | 95,604 | 75,498 | 74,406 | ||||
| Liability in respect of current taxes | 85,473 | 77,111 | 74,408 | ||||
| Payables and credit balances | 3,837,213 | 4,186,139 | 3,669,165 | ||||
| Liabilities in respect of | |||||||
| structured products | 158,000 | 193,000 | 171,000 | ||||
| Financial liabilities | 5D | 14,948,815 | 14,413,138 | 15,575,909 | |||
| Total liabilities | 149,426,840 | 145,090,258 | 148,899,697 | ||||
| Total equity and liabilities | 160,625,116 | 155,593,065 | 159,794,729 |
(*) Reclassified, for details, see Note 2C.
| Benjamin Gabbay | Eyal Ben Simon | Eli Schwartz | |||
|---|---|---|---|---|---|
| Chairman of the Board | CEO | EVP, CFO |
Approval date of the financial statements - August 21, 2024
The accompanying notes are an integral part of the condensed Consolidated Interim Financial Statements.
Condensed Cons olidat ed Int erim Statem ents of Profit and Loss

| For the six months ended June 30 |
For the three months ended June 30 |
For the year ended December 31 |
||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2023 | ||
| Unaudited | Audited | |||||
| NIS thousand | ||||||
| Premiums earned, gross Premiums earned |
5,318,071 | 5,939,588 | 2,656,580 | 2,987,989 | 11,988,386 | |
| by reinsurers | 806,863 | 797,567 | 405,777 | 405,735 | 1,632,527 | |
| Premiums earned - retention | 4,511,208 | 5,142,021 | 2,250,803 | 2,582,254 | 10,355,859 | |
| Investment income, net and | ||||||
| finance income Revenue from |
7,591,989 | 5,289,458 | 1,822,795 | 4,371,716 | 9,910,316 | |
| management fees Revenue from fees and |
953,283 | 817,870 | 496,399 | 409,328 | 1,721,616 | |
| commissions Revenue from other |
481,880 | 406,078 | 250,991 | 192,710 | 887,730 | |
| financial services Revenue from factoring |
186,000 | 160,000 | 90,000 | 90,000 | 329,000 | |
| and acquiring | 93,453 | 90,568 | 45,377 | 44,356 | 178,784 | |
| Other income | 15,277 | 142,083 | 7,952 | 137,539 | 156,137 | |
| Total income | 13,833,090 | 12,048,078 | 4,964,317 | 7,827,903 | 23,539,442 | |
| Payments and change in liabilities in respect of |
||||||
| insurance contracts and | ||||||
| investment contracts, gross Reinsurers' share in |
10,870,830 | 10,639,493 | 3,243,397 | 7,089,554 | 19,296,717 | |
| payments and in changes in | ||||||
| liabilities in respect of | ||||||
| insurance contracts | 437,842 | 740,826 | 184,859 | 369,803 | 1,673,990 | |
| Payments and change in liabilities in respect of |
||||||
| insurance contracts | ||||||
| and investment | ||||||
| contracts - retention | 10,432,988 | 9,898,667 | 3,058,538 | 6,719,751 | 17,622,727 | |
| Fees and commissions, | ||||||
| marketing expenses and | ||||||
| other purchase expenses | 1,109,608 | 1,009,544 | 583,785 | 501,784 | 2,175,699 | |
| General and | ||||||
| administrative expenses | 1,057,922 | 1,003,194 | 538,029 | 511,566 | 2,105,868 | |
| Other expenses | 46,466 | 59,846 | 21,103 | 39,191 | 136,160 | |
| Finance expenses | 259,081 | 191,536 | 147,681 | 95,176 | 393,717 | |
| Total expenses | 12,906,065 | 12,162,787 | 4,349,136 | 7,867,468 | 22,434,171 | |
| Share in income of equity | ||||||
| accounted investees Profit (loss) before taxes |
39,964 | 43,073 | 14,796 | 37,037 | 42,413 | |
| on income | 966,989 | (71,636) | 629,977 | (2,528) | 1,147,684 | |
| Income tax expense | ||||||
| (tax benefit) | 275,803 | (125,984) | 187,058 | (90,054) | 262,747 | |
| Income for the period | 691,186 | 54,348 | 442,919 | 87,526 | 884,937 | |
| Attributable to: | ||||||
| Company's shareholders | 636,076 | 1,594 | 417,722 | 58,642 | 777,403 | |
| Non-controlling interests | 55,110 | 52,754 | 25,197 | 28,884 | 107,534 | |
| Income for the period | 691,186 | 54,348 | 442,919 | 87,526 | 884,937 | |
| Earnings per share | ||||||
| attributable to the | ||||||
| Company's shareholders | ||||||
| (in NIS): | ||||||
| Basic earnings per share | ||||||
| Earnings per ordinary share | ||||||
| of NIS 1 par value (in NIS) | 2.51 | 0.01 | 2.75 | 0.24 | 3.07 | |
| Diluted earnings per | ||||||
| share | ||||||
| Earnings per ordinary share of NIS 1 par value (in NIS) |
2.50 | 0.01 | 2.73 | 0.23 | 3.04 | |
The accompanying notes are an integral part of the condensed Consolidated Interim Financial Statements.
Condensed Consolidated Interim Statements of Comprehensive Income

| For the six months | For the three months | For the year ended | ||||
|---|---|---|---|---|---|---|
| ended June 30 | ended June 30 | December 31 | ||||
| 2024 2023 |
2024 | 2023 | 2023 | |||
| Unaudited | Unaudited | Audited | ||||
| NIS thousand | ||||||
| Income for the period | 691,186 | 54,348 | 442,919 | 87,526 | 884,937 | |
| Other comprehensive | ||||||
| income (loss): | ||||||
| Amounts that will be or | ||||||
| that have been reclassified to profit or loss when |
||||||
| specific conditions are met | ||||||
| Net change in fair value of | ||||||
| financial assets classified as | ||||||
| available for sale, carried to | ||||||
| capital reserves | 201,444 | 203,942 | (615) | 191,480 | 245,739 | |
| Net change in fair value of | ||||||
| financial assets classified as | ||||||
| available for sale, carried to | ||||||
| the statement of profit | ||||||
| and loss | (289,641) | (88,771) | (134,258) | (41,580) | (290,390) | |
| Gain on impairment of | ||||||
| financial assets classified as | ||||||
| available for sale, carried to | ||||||
| the statement of profit | ||||||
| and loss | 139,989 | 296,895 | 69,956 | 76,981 | 476,005 | |
| Group's share in other | ||||||
| comprehensive income | ||||||
| of investees | 7,559 | 25,734 | 7,998 | 9,904 | 22,476 | |
| Tax effect | (28,397) | (140,886) | 22,194 | (78,052) | (147,481) | |
| Total components of net other | ||||||
| comprehensive income | ||||||
| subsequently reclassified to | ||||||
| profit or loss | 30,954 | 296,914 | (34,725) | 158,733 | 306,349 | |
| Amounts that shall not be | ||||||
| subsequently reclassified | ||||||
| to profit or loss | ||||||
| Revaluation of property, plant | ||||||
| and equipment | - | - | - | - | 11,558 | |
| Actuarial gain (loss) in respect | ||||||
| of defined benefit plans | - | - | - | - | 291 | |
| Tax effect | - | - | - | - | (2,754) | |
| Total net income components | ||||||
| that will not be subsequently | ||||||
| reclassified to profit or loss | - | - | - | - | 9,095 | |
| Total other comprehensive | ||||||
| income (loss), net | 30,954 | 296,914 | (34,725) | 158,733 | 315,444 | |
| Total comprehensive | ||||||
| income for the period | 722,140 | 351,262 | 408,194 | 246,259 | 1,200,381 | |
| Attributable to: | ||||||
| Company's shareholders | 667,030 | 298,508 | 382,997 | 217,375 | 1,092,824 | |
| Non-controlling interests | 55,110 | 52,754 | 25,197 | 28,884 | 107,557 | |
| Comprehensive income for | ||||||
| the period | 722,140 | 351,262 | 408,194 | 246,259 | 1,200,381 |
The accompanying notes are an integral part of the condensed Consolidated Interim Financial Statements.

| Attributable to Company's shareholders | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital | |||||||||||||
| Capital | reserve | ||||||||||||
| reserve | from | Capital | Capital | ||||||||||
| Premium | from | transaction | reserve | reserve in | |||||||||
| and capital | transactions | with | from | Reserve | respect of | ||||||||
| reserves in | with non | controlling | share | from | available | Non | |||||||
| Share | respect of | Treasury | Retained | controlling | shareholder | based | Revaluation | translation | for-sale | controlling | |||
| capital | shares | shares | earnings | interests | - bonus | payment | reserve | differences | assets | Total | interests | Total equity | |
| NIS thousand | |||||||||||||
| Balance as of January 1, 2024 |
|||||||||||||
| (audited) | 313,340 | 860,345 | (193,866) | 8,499,062 | (395,095) | 11,000 | 69,507 | 228,941 | 8,041 | 1,179,020 | 10,580,295 | 314,737 | 10,895,032 |
| Net income | - | - | - | 636,076 | - | - | - | - | - | - | 636,076 | 55,110 | 691,186 |
| Total other | |||||||||||||
| comprehensive | |||||||||||||
| income Total comprehensive |
- | - | - | - | - | - | - | - | 7,559 | 23,395 | 30,954 | - | 30,954 |
| income | - | - | - | 636,076 | - | - | - | - | 7,559 | 23,395 | 667,030 | 55,110 | 722,140 |
| Share-based | |||||||||||||
| payment | - | (3,023) | - | - | - | 12,638 | - | - | - | 9,615 | - | 9,615 | |
| Dividend to non | |||||||||||||
| controlling interests | - | - | - | - | - | - | - | - | - | - | - | (43,375) | (43,375) |
| Acquisition of | |||||||||||||
| treasury shares | - | - | (116,235) | - | - | - | - | - | - | - | (116,235) | - | (116,235) |
| Commencement of | |||||||||||||
| consolidation (see | |||||||||||||
| Note 4) | - | - | - | - | - | - | - | - | - | - | - | 22,305 | 22,305 |
| Exercise of | |||||||||||||
| employee options | 1,388 | 8,182 | - | - | - | - | (9,570) | - | - | - | - | - | - |
| Transfer from | |||||||||||||
| revaluation reserve | |||||||||||||
| in respect of | |||||||||||||
| revaluation of | |||||||||||||
| property, plant, and | |||||||||||||
| equipment, at the | |||||||||||||
| depreciation amount | - | - | - | 2,005 | - | - | - | (2,005) | - | - | - | - | - |
| Dividend (Note 8C) | - | - | - | (265,000) | - | - | - | - | - | - | (265,000) | - | (265,000) |
| Allocation of shares | |||||||||||||
| of a consolidated | |||||||||||||
| company to minority | |||||||||||||
| interests | - | - | - | - | - | - | - | - | - | - | - | 7,432 | 7,432 |
| Acquisition of | |||||||||||||
| minority interests | - | - | - | - | (4,598) | - | - | - | - | - | (4,598) | (6,529) | (11,127) |
| Transaction with | |||||||||||||
| minority interest | - | - | - | - | (22,511) | - | - | - | - | - | (22,511) | - | (22,511) |
| Balance as of June | |||||||||||||
| 30, 2024 | 314,728 | 865,504 | (310,101) | 8,872,143 | (422,204) | 11,000 | 72,575 | 226,936 | 15,600 | 1,202,415 | 10,848,596 | 349,680 | 11,198,276 |
| (unaudited) |
The accompanying notes are an integral part of the condensed Consolidated Interim Financial Statements.

| Attributable to Company's shareholders | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital |
Premium and capital reserves in respect of shares |
Treasury shares |
Retained earnings |
Capital reserve from transactions with non controlling interests |
Capital reserve from transaction with controlling shareholder - bonus |
Capital reserve from share based payment NIS thousand |
Revaluation reserve |
Reserve from translation differences |
Capital reserve in respect of available for-sale assets |
Total | Non controlling interests |
Total equity | |
| Balance as of | |||||||||||||
| January 1, 2023 (audited) |
311,640 | 851,918 | (155,628) | 8,013,123 | (56,503) | 11,000 | 62,920 | 224,054 | (14,435) | 896,669 | 10,144,758 | 388,640 | 10,533,398 |
| Effect of first-time | - | - | - | 1,522 | - | - | - | - | - | (1,522) | - | - | - |
| application of IFRS 9 Balance as of |
|||||||||||||
| January 1, 2023 | |||||||||||||
| after first-time application of IFRS 9 |
311,640 | 851,918 | (155,628) | 8,014,645 | (56,503) | 11,000 | 62,920 | 224,054 | (14,435) | 895,147 | 10,144,758 | 388,640 | 10,533,398 |
| Net income | - | - | - | 1,594 | - | - | - | - | - | - | 1,594 | 52,754 | 54,348 |
| Other comprehensive |
|||||||||||||
| income | - | - | - | - | - | - | - | - | 25,734 | 271,180 | 296,914 | - | 296,914 |
| Total comprehensive income |
- | - | - | 1,594 | - | - | - | - | 25,734 | 271,180 | 298,508 | 52,754 | 351,262 |
| Share-based | |||||||||||||
| payment Dividend paid to |
- | (216) | - | - | - | 9,489 | - | - | - | 9,273 | - | 9,273 | |
| non-controlling | |||||||||||||
| interests Acquisition of |
- | - | - | - | - | - | - | - | - | - | - | (176,639) | (176,639) |
| treasury shares | - | - | (12,105) | - | - | - | - | - | - | - | (12,105) | - | (12,105) |
| Exercise of employee options |
1,528 | 6,320 | - | - | - | - | (7,848) | - | - | - | - | - | - |
| Commencement of | |||||||||||||
| consolidation | - | - | - | - | - | - | - | - | - | - | - | 27,309 | 27,309 |
| Transfer from revaluation reserve |
|||||||||||||
| in respect of | |||||||||||||
| revaluation of property, plant, and |
|||||||||||||
| equipment, at the | |||||||||||||
| depreciation amount Dividend |
- - |
- - |
- - |
1,945 (177,172) |
- - |
- - |
- - |
(1,945) - |
- - |
- - |
- (177,172) |
- - |
- (177,172) |
| Acquisition of non | |||||||||||||
| controlling interests Allocation of shares |
- | - | - | - | (10,848) | - | - | - | - | - | (10,848) | (43,089) | (53,937) |
| of a consolidated | |||||||||||||
| company to minority interests |
- | - | - | - | 1,730 | - | - | - | - | - | 1,730 | 2,781 | 4,511 |
| Transaction with | |||||||||||||
| minority interest | - | - | - | - | (199,605) | - | - | - | - | - | (199,605) | 196,512 | (3,093) |
| Balance as of June 30, 2023 (unaudited) |
313,168 | 858,022 | (167,733) | 7,841,012 | (265,226) | 11,000 | 64,561 | 222,109 | 11,299 | 1,166,327 | 10,054,539 | 448,268 | 10,502,807 |
The accompanying notes are an integral part of the condensed Consolidated Interim Financial Statements.

| Attributable to Company's shareholders | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share | Premium and capital reserves in respect |
Treasury | Retained | Capital reserve from transactions with non controlling |
Capital reserve from transaction with controlling shareholder |
Capital reserve from share based |
Revaluation | Reserve from translation |
Capital reserve in respect of available for-sale |
Non controlling |
|||
| capital | of shares | shares | earnings | interests | - bonus | payment | reserve | differences | assets | Total | interests | Total equity | |
| Balance as of April | NIS thousand | ||||||||||||
| 1, 2024 (unaudited) Net income |
313,664 - |
863,725 - |
(193,866) - |
8,453,418 417,722 |
(416,732) - |
11,000 - |
69,668 - |
227,939 - |
7,602 - |
1,245,138 - |
10,581,556 417,722 |
318,350 25,197 |
10,899,906 442,919 |
| Other comprehensive |
|||||||||||||
| income (loss) | - | - | - | - | - | - | - | - | 7,998 | (42,723) | (34,725) | - | (34,725) |
| Total comprehensive income |
- | - | - | 417,722 | - | - | - | - | 7,998 | (42,723) | 382,997 | 25,197 | 408,194 |
| Share-based | |||||||||||||
| payment Dividend to non |
- | (3,439) | - | - | - | - | 9,189 | - | - | - | 5,750 | - | 5,750 |
| controlling interests | - | - | - | - | - | - | - | - | - | - | - | (18,974) | (18,974) |
| Acquisition of treasury shares Commencement of |
- | - | (116,235) | - | - | - | - | - | - | - | (116,235) | - | (116,235) |
| consolidation Exercise of |
- | - | - | - | - | - | - | - | - | - | - | 22,305 | 22,305 |
| employee options Transfer from revaluation reserve |
1,064 | 5,218 | - | - | - | - | (6,282) | - | - | - | - | - | - |
| in respect of revaluation of property, plant, and |
|||||||||||||
| equipment, at the depreciation amount |
- | - | - | 1,003 | - | - | - | (1,003) | - | - | - | - | - |
| Allocation of shares of a consolidated company to |
|||||||||||||
| minority interests Acquisition of |
- | - | - | - | - | - | - | - | - | - | - | 5,132 | 5,132 |
| minority interests Transaction with |
- | - | - | - | (4,598) | - | - | - | - | - | (4,598) | (6,529) | (11,127) |
| minority interest Balance as of June |
- | - | - | - | (874) | - | - | - | - | - | (874) | 4,199 | 3,325 |
| 30, 2024 (unaudited) |
314,728 | 865,504 | (310,101) | 8,872,143 | (422,204) | 11,000 | 72,575 | 226,936 | 15,600 | 1,202,415 | 10,848,596 | 349,680 | 11,198,276 |
The accompanying notes are an integral part of the condensed Consolidated Interim Financial Statements.

| Attributable to Company's shareholders | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital |
Premium and capital reserves in respect of shares |
Treasury shares |
Retained earnings |
Capital reserve from transactions with non controlling interests |
Capital reserve from transaction with controlling shareholder - bonus |
Capital reserve from share based payment NIS thousand |
Revaluation reserve |
Reserve from translation differences |
Capital reserve in respect of available for-sale assets |
Total | Non controlling interests |
Total equity | |
| Balance as of April | |||||||||||||
| 1, 2023 (unaudited) Net income Other |
311,817 - |
851,225 - |
(161,926) - |
7,781,449 58,642 |
(135,725) - |
11,000 - |
67,407 - |
223,030 - |
1,395 - |
1,017,498 - |
9,967,170 58,642 |
449,122 28,884 |
10,416,292 87,526 |
| comprehensive income |
- | - | - | - | - | - | - | - | 9,904 | 148,829 | 158,733 | - | 158,733 |
| Total | |||||||||||||
| comprehensive income Share-based |
- | - | - | 58,642 | - | - | - | - | 9,904 | 148,829 | 217,375 | 28,884 | 246,259 |
| payment Dividend to non |
- | 1,428 | - | - | - | - | 3,874 | - | - | - | 5,302 | - | 5,302 |
| controlling interests |
- | - | - | - | - | - | - | - | - | - | - | (148,818) | (148,818) |
| Acquisition of | |||||||||||||
| treasury shares Exercise of |
- | - | (5,807) | - | - | - | - | - | - | - | (5,807) | - | (5,807) |
| employee options | 1,351 | 5,369 | - | - | - | - | (6,720) | - | - | - | - | - | - |
| Commencement of consolidation Transfer from revaluation reserve in respect of revaluation of property, plant, and equipment, at |
- | - | - | - | - | - | - | - | - | - | - | 27,309 | 27,309 |
| the depreciation amount |
- | - | - | 921 | - | - | - | (921) | - | - | - | - | - |
| Acquisition of non-controlling |
|||||||||||||
| interests Allocation of shares of a consolidated |
- | - | - | - | (9,985) | - | - | - | - | - | (9,985) | (30,479) | (40,464) |
| company to minority interests |
- | - | - | - | 896 | - | - | - | - | - | 896 | 1,838 | 2,734 |
| Transaction with | |||||||||||||
| minority interest Balance as of |
- | - | - | - | (120,412) | - | - | - | - | - | (120,412) | 120,412 | - |
| June 30, 2023 (unaudited) |
313,168 | 858,022 | (167,733) | 7,841,012 | (265,226) | 11,000 | 64,561 | 222,109 | 11,299 | 1,166,327 | 10,054,539 | 448,268 | 10,502,807 |
The accompanying notes are an integral part of the condensed Consolidated Interim Financial Statements.

| Attributable to Company's shareholders | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Premium | Capital | Capital | Capital | Capital | |||||||||
| and | reserve from | reserve from | reserve | reserve in | |||||||||
| capital | transactions | transactions | from | Reserve | respect of | ||||||||
| reserves | with non | with | share | from | available | Non | |||||||
| Share | in respect | Treasury | Retained | controlling | controlling | based | Revaluation | translation | for-sale | controlling | |||
| capital | of shares | shares | earnings | interests | shareholders | payment | reserve | differences | assets | Total | interests | Total equity | |
| NIS thousand | |||||||||||||
| Balance as of January | |||||||||||||
| 1, 2023 (audited) | 311,640 | 851,918 | (155,628) | 8,013,123 | (56,503) | 11,000 | 62,920 | 224,054 | (14,435) | 896,669 | 10,144,758 | 388,640 | 10,533,398 |
| Effect of first-time | |||||||||||||
| application of IFRS 9 | - | - | - | 1,522 | - | - | - | - | - | (1,522) | - | - | - |
| Balance as of January | |||||||||||||
| 1, 2023 after first-time | |||||||||||||
| application of IFRS 9 | |||||||||||||
| (audited) | 311,640 | 851,918 | (155,628) | 8,014,645 | (56,503) | 11,000 | 62,920 | 224,054 | (14,435) | 895,147 | 10,144,758 | 388,640 | 10,533,398 |
| Net income | - | - | - | 777,403 | - | - | - | - | - | - | 777,403 | 107,534 | 884,937 |
| Total other | |||||||||||||
| comprehensive income | - | - | - | 172 | - | - | - | 8,900 | 22,476 | 283,873 | 315,421 | 23 | 315,444 |
| Total comprehensive | |||||||||||||
| income | - | - | - | 777,575 | - | - | - | 8,900 | 22,476 | 283,873 | 1,092,824 | 107,557 | 1,200,381 |
| Share-based payment | - | 493 | - | - | - | 16,221 | - | - | - | 16,714 | - | 16,714 | |
| Dividend paid to non | |||||||||||||
| controlling interests | - | - | - | - | - | - | - | - | - | - | - | (214,488) | (214,488) |
| Acquisition of treasury | |||||||||||||
| shares | - | - | (38,238) | - | - | - | - | - | - | - | (38,238) | - | (38,238) |
| Commencement of | |||||||||||||
| consolidation | - | - | - | - | - | - | - | - | - | - | - | 38,687 | 38,687 |
| Sale of previously | |||||||||||||
| consolidated company | - | - | - | - | - | - | - | - | - | - | - | 5,228 | 5,228 |
| Exercise of employee | |||||||||||||
| options | 1,700 | 7,934 | - | - | - | - | (9,634) | - | - | - | - | - | - |
| Transfer from | |||||||||||||
| revaluation reserve in | |||||||||||||
| respect of revaluation | |||||||||||||
| of property, plant, and | |||||||||||||
| equipment, at the | |||||||||||||
| depreciation amount | - | - | - | 4,013 | - | - | - | (4,013) | - | - | - | - | - |
| Dividend | - | - | - | (297,171) | - | - | - | - | - | - | (297,171) | - | (297,171) |
| Allocation of shares of a | |||||||||||||
| consolidated company | |||||||||||||
| to minority interests | - | - | - | - | (2,184) | - | - | - | - | - | (2,184) | 6,781 | 4,597 |
| Acquisition of non | |||||||||||||
| controlling interests | - | - | - | - | (136,803) | - | - | - | - | - | (136,803) | (214,180) | (350,983) |
| Transaction with | |||||||||||||
| minority interest | - | - | - | - | (199,605) | - | - | - | - | - | (199,605) | 196,512 | (3,093) |
| Balance as of | |||||||||||||
| December 31, 2023 | |||||||||||||
| (audited) | 313,340 | 860,345 | (193,866) | 8,499,062 | (395,095) | 11,000 | 69,507 | 228,941 | 8,041 | 1,179,020 | 10,580,295 | 314,737 | 10,895,032 |
The accompanying notes are an integral part of the condensed Consolidated Interim Financial Statements.
Consolidated Int erim Statements of Cash Flow

| For the six months | For the three months | For the year ended | |||||
|---|---|---|---|---|---|---|---|
| ended June 30 2024 |
2023 | ended June 30 2024 |
2023 | December 31 2023 |
|||
| Unaudited | Audited | ||||||
| Appendix | NIS thousand | ||||||
| Cash flows from operating activities |
|||||||
| Income for the period | 691,186 | 54,348 | 442,919 | 87,526 | 884,937 | ||
| Adjustments required to | |||||||
| present cash flows from | |||||||
| operating activities | (a) | 486,952 | 1,694,335 | 325,075 | 2,527,725 | 1,296,692 | |
| Net cash provided by | 1,178,138 | 1,748,683 | 767,994 | 2,615,251 | 2,181,629 | ||
| operating activities Cash flows used for |
|||||||
| investing activities | |||||||
| Purchase of property, plant | |||||||
| and equipment | (169,909) | (168,618) | (71,287) | (85,146) | (389,181) | ||
| Proceeds from disposal | |||||||
| of property, plant | |||||||
| and equipment Investment in associates |
500 (425,217) |
8 (88,032) |
- (153,383) |
6 (64,212) |
1,032 (115,865) |
||
| Dividend from associates | 9,074 | 11,749 | 6,519 | 10,448 | 23,497 | ||
| Change in loans granted | |||||||
| to associates | 442 | 530 | 802 | 1,056 | (290) | ||
| Acquisition of consolidated | |||||||
| companies consolidated for | |||||||
| the first time Sale of previously |
(b) | (56,343) | (48,000) | (56,184) | - | (90,340) | |
| consolidated company | (c) | - | - | - | - | (828) | |
| Proceeds from the sale of | |||||||
| pension funds, provident | |||||||
| funds, and fees and | |||||||
| commissions portfolios | 1,287 | 45 | - | - | 1,723 | ||
| Acquisition of minority interest in a |
|||||||
| consolidated company | - | (39,925) | - | (27,395) | (344,202) | ||
| Proceeds from disposal of | |||||||
| investment in associate | 157,360 | 101,209 | 107,229 | 81,457 | 101,258 | ||
| Acquisition and capitalization | |||||||
| of intangible assets costs Net cash used for |
(321,053) | (200,128) | (72,589) | (117,376) | (648,882) | ||
| investing activities | (803,859) | (431,162) | (238,893) | (201,162) | (1,462,078) | ||
| Cash flows provided by | |||||||
| financing activities | |||||||
| Acquisition of | |||||||
| Company shares Short-term credit from |
(116,235) | (12,105) | (116,235) | (5,807) | (38,238) | ||
| banks, net | 66,000 | (93,000) | 7,000 | (129,000) | (408,000) | ||
| Repayment of | |||||||
| financial liabilities | (714,003) | (661,079) | (270,485) | (181,719) | (751,162) | ||
| Dividend to shareholders | (265,000) | (177,172) | (265,000) | (177,172) | (297,171) | ||
| Repayment of lease liability principal |
(28,289) | (21,842) | (14,222) | (11,071) | (54,467) | ||
| Issuance/receipt of | |||||||
| financial liabilities | 1,046,429 | 557,038 | 771,621 | 408,670 | 2,440,322 | ||
| Change in liability for | |||||||
| REPO, net | (1,325,658) | 771,559 | 109,081 | (273,461) | 1,161,948 | ||
| Dividend paid to non controlling interests |
(43,375) | (37,670) | (18,974) | (9,849) | (214,488) | ||
| Repayment of contingent | |||||||
| liability in respect of a put | |||||||
| option to minority interest | (5,011) | - | (5,011) | - | - | ||
| Net cash provided by (used | |||||||
| for) financing activities | (1,385,142) | 325,729 | 197,775 | (379,409) | 1,838,744 | ||
| Increase in cash and cash equivalents |
(1,010,863) | 1,643,250 | 726,876 | 2,034,680 | 2,558,295 | ||
| Balance of cash and cash | |||||||
| equivalents at beginning | |||||||
| of period | (d) | 22,356,570 | 19,798,275 | 20,618,831 | 19,406,845 | 19,798,275 | |
| Balance of cash and cash | 21,345,707 | 21,441,525 | 21,345,707 | 21,441,525 | 22,356,570 | ||
| equivalents at end of period | (d) |
The accompanying notes are an integral part of the condensed Consolidated Interim Financial Statements.

| For the six months | For the three months | For the year ended | ||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | ended June 30 2023 |
2024 | ended June 30 2023 |
December 31 2023 |
||||
| Unaudited | Audited | |||||||
| Adjustments required to present cash | NIS thousand | |||||||
| (a) | flows from operating activities: Items not involving cash flows Net losses on financial investments in respect of insurance contracts and |
|||||||
| yield-dependent investment contract Change in fair value of investment property in respect of yield |
(6,288,596) | (4,317,567) | (1,251,354) | (3,480,401) | (7,714,268) | |||
| dependent contracts Losses (income), net on other financial investments |
(6,821) | 8,571 | (6,821) | - | (20,609) | |||
| Liquid debt assets | 115,375 | 67,891 | 107,545 | (46,459) | (29,270) | |||
| Illiquid debt assets | (815,713) | (886,428) | (471,092) | (448,521) | (1,510,938) | |||
| Shares | (107,853) | 48,849 | (37,973) | 21 | 26,296 | |||
| Other | 51,140 | 362,726 | 118,761 | 91,722 | 143,072 | |||
| Depreciation and amortization Loss from disposal of property, plant and equipment |
250,084 - |
218,262 - |
111,935 (3) |
106,835 - |
499,147 3 |
|||
| Change in fair value of | ||||||||
| investment property | (3,409) | 4,676 | (3,409) | - | (14,513) | |||
| Gain on notional disposal as a result | ||||||||
| of assuming control of an investee | 966 | (129,096) | - | (129,096) | (128,989) | |||
| Change in financial liabilities Income tax expense (tax benefit) |
238,709 275,803 |
726,529 (125,984) |
391,866 187,058 |
(201,922) (90,054) |
(29,749) 262,747 |
|||
| Company's share in the profits of associates, net Payroll expenses in respect of share |
(39,964) | (43,073) | (14,796) | (37,037) | (42,413) | |||
| based payment Issuance of shares to non-controlling |
12,638 | 9,489 | 9,189 | 3,874 | 16,221 | |||
| interests in a consolidated company Changes in other on-balance sheet line items, net: |
7,432 | - | 5,132 | - | - | |||
| Change in liabilities in respect of non yield-dependent insurance contracts Change in liabilities in respect of |
477,215 | 1,375,249 (*) | (76,500) | 831,626 (*) | 1,449,555 | |||
| yield-dependent contracts Change in liabilities for notes, ETFs Change in financial investments for |
4,793,466 (13,000) |
4,722,162 (*) (7,698) |
1,410,315 6,000 |
4,050,121 (*) 7,543 |
7,620,343 (29,698) |
|||
| holders of ETFs, certificates of deposit Change in credit assets in respect of |
14,000 | 7,000 | (6,000) | (9,000) | 28,000 | |||
| factoring, acquiring and financing | (153,137) | (45,516) | (190,124) | (50,074) | (257,012) | |||
| Change in deferred acquisition costs | (87,373) | (201,149) | (21,196) | (60,474) | (232,887) | |||
| Change in reinsurance assets Change in liabilities for employee |
(45,592) | (432,091) | (11,819) | (225,141) | (856,012) | |||
| benefits, net | 20,034 | 8,831 | (1,773) | 2,006 | 7,014 | |||
| Change in receivables, debit balances and collectible premiums Change in payables and |
118,387 | (449,948) | 67,123 | 90,418 | (565,939) | |||
| credit balances Change in credit for purchase |
94,573 | 558,719 | 166,316 | 637,889 | 251,832 | |||
| of securities Change in loans granted to associates Financial investments and investment |
(36,000) (2,267) |
10,000 453 |
(71,000) (1,936) |
(46,000) - |
48,000 (1,148) |
|||
| property in respect of insurance contracts and yield-dependent investment contracts: |
||||||||
| Acquisition of real estate properties Sales (acquisitions), net of |
(34,562) | (73,432) | (16,876) | (65,455) | (120,380) | |||
| financial investments Financial investments and other investment property: |
1,230,770 | 1,108,247 | 173,003 | 1,107,704 | 2,290,602 | |||
| Sales (acquisitions), net of financial investments |
660,283 | (592,115) | (140,945) | 576,970 | 573,770 | |||
| Acquisition of real estate properties Cash paid and received during the period for: |
(25,881) | (42,130) | (11,624) | (37,470) | (76,112) | |||
| Taxes paid Taxes received |
(248,015) 34,260 |
(262,132) 65,040 |
(128,345) 34,418 |
(51,899) (1) |
(357,754) 67,781 |
|||
| Total cash flows provided by (used for) operating activities |
486,952 | 1,694,335 | 325,075 | 2,527,725 | 1,296,692 | |||
(*) Reclassified, for details, see Note 2C.
The accompanying notes are an integral part of the condensed Consolidated Interim Financial Statements.

| For the six months ended June 30 |
For the three months ended June 30 |
For the year ended December 31 |
|||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2023 | |||
| Unaudited | Audited | ||||||
| NIS thousand | |||||||
| (b) | Acquisition of consolidated companies consolidated for the first time Assets and liabilities of the consolidated companies as of acquisition date: |
||||||
| Working capital (excluding cash and cash equivalents) Other financial investments Property, plant and equipment, net |
19,769 (3,238) (3,317) |
(3,000) - - |
19,664 (3,238) (1,679) |
- - - |
(5,078) - (685) |
||
| Goodwill arising from acquisition Intangible assets |
(36,868) (78,951) |
(149,793) (115,277) |
(36,868) (74,878) |
(113,793) (103,277) |
(156,520) (161,439) |
||
| Deferred taxes Minority interests Investments in investees |
17,507 22,305 - |
38,310 27,309 - |
17,373 22,305 - |
35,310 27,309 - |
53,943 38,687 - |
||
| Disposal of investment in an associate Financial liabilities |
- 1,061 |
129,096 - |
- - |
129,096 - |
129,030 - |
||
| Loan from parent company Liability for payment in respect of |
4,225 | - | (27) | - | - | ||
| acquisition of an investee Liabilities for employee benefits Payables for acquisition of a subsidiary |
- 1,164 - |
- - 25,355 |
- 1,164 - |
- - 25,355 |
10,706 1,016 |
||
| (56,343) | (48,000) | (56,184) | - | (90,340) | |||
| (c) | Sale of previously-consolidated company Working capital (excluding cash and |
||||||
| cash equivalents) Minority interests |
- - |
- - |
- - |
- - |
(6,056) 5,228 |
||
| - | - | - | - | (828) | |||
| (d) | Cash and cash equivalents Balance of cash and cash equivalents at beginning of period: |
||||||
| Cash and cash equivalents Cash and cash equivalents in respect of |
3,053,023 | 3,439,766 | 2,728,652 | 2,267,523 | 3,439,766 | ||
| yield-dependent contracts | 19,303,547 | 16,358,509 | 17,890,179 | 17,139,322 | 16,358,509 | ||
| Balance of cash and cash equivalents at | 22,356,570 | 19,798,275 | 20,618,831 | 19,406,845 | 19,798,275 | ||
| end of period: Cash and cash equivalents Cash and cash equivalents in respect of |
2,659,974 | 2,713,058 | 2,659,974 | 2,713,058 | 3,053,023 | ||
| yield-dependent contracts | 18,685,733 | 18,728,467 | 18,685,733 | 18,728,467 | 19,303,547 | ||
| 21,345,707 | 21,441,525 | 21,345,707 | 21,441,525 | 22,356,570 | |||
| (e) | Significant non-cash activities Recognition of right-of-use asset |
||||||
| against a lease liability Purchase of intangible assets Dividend declared for |
(111,346) - |
(17,147) - |
(49,420) - |
(9,317) - |
(90,780) (8,161) |
||
| non-controlling interests Sale of a consolidated company |
- | (138,969) | - | (138,969) | - | ||
| consolidated for the first time Acquisition of minority interest in a |
- | (25,355) | - | (25,355) | - | ||
| (f) | consolidated company Breakdown of amounts included in operating activities |
- | (11,231) | - | (11,231) | - | |
| Interest paid Interest received Dividend received |
187,887 670,679 26,990 |
135,581 609,626 34,672 |
103,917 421,335 21,770 |
63,261 446,202 14,084 |
280,810 1,224,477 49,193 |
The accompanying notes are an integral part of the condensed Consolidated Interim Financial Statements.

Notes to the Condensed Consolidated Int erim Financial Stat ements
| - Phoenix Financial Ltd. (Formerly: Phoenix Holdings Ltd.). |
|---|
| - Phoenix Financial Ltd. and its consolidated companies. |
| Phoenix Insurance Company Ltd., a wholly-owned subsidiary of the - Company. |
| Phoenix Investments and Finances Ltd., a wholly-owned subsidiary of the Company. - |
| - Phoenix Investment House Ltd., a subsidiary of Phoenix Investments. Gama Management and Clearing Ltd., a subsidiary of Phoenix Investments. |
| Phoenix Insurance Agencies 1989 Ltd. - a company under the Company's - control. |
| Phoenix Pension and Provident Funds Ltd., a wholly-owned subsidiary of - the Company. |
| Phoenix Capital Raising (2009) Ltd., a wholly-owned subsidiary of Phoenix - Insurance. |
| Phoenix Construction Financing and Guarantees Ltd. is a wholly-owned subsidiary of Gama. For further details, see Note 8E. |
| Platinum Finance and Factoring Ltd., a wholly-owned subsidiary of the - Company. |
| Phoenix Retail Credit Ltd. a wholly-owned subsidiary of Platinum |
| Phoenix Advanced Investments Ltd., a wholly-owned subsidiary of Phoenix Investments. - |
| The controlling shareholder until July 17, 2024, held indirectly by Centerbridge Partners LP and Gallatin Point Capital LLC (hereinafter - the "Funds"). Centerbridge Partners LP is controlled by CCP III Cayman GP Ltd. and Gallatin Point Capital LLC is controlled by Matthew Botein, Lewis (Lee) Sachs (for further details, see Section 1D). - |
On August 14, 2024, the Company's General Meeting approved the change of its name from Phoenix Holdings Ltd. to Phoenix Financial Ltd., such that it will reflect its diverse insurance, asset management, distribution and credit activities.
On August 19, 2024 the Registrar of Companies approved the name change.

During July and August 2024, the Company's controlling shareholder sold shares of the company, such that as of the report publication date the Company became a company without a controlling core. Immediately prior to the sale of the shares, the controlling shareholder held approx. 31% of the Company's shares, and as of the report publication date it holds 14.95% and its ownership interest may decline to 10% if a transaction for the sale of 4.95% of the Company's shares to the Affinity Partners fund (hereinafter - "Affinity") will be completed. This transaction depends on the receipt of a holding permit by the fund, as detailed below:
Through July 17, 2024 was Belenus Lux S.à.r.l. (hereinafter - "Belenus"), which is indirectly held through a chain of companies, by CCP III Cayman GP Ltd., Matthew Botein, Lewis (Lee) Sachs the Company's controlling shareholders (hereinafter - the "Controlling Shareholder").
On April 21, 2024, Belenus informed the Company that the Capital Market, Insurance and Savings Authority awarded the controlling shareholders a permit to hold means of control in the Company and in Phoenix Insurance at a rate of up to 10% of the means of control in the Company (hereinafter - the "New Holding Permit").
The New Holding Permit includes various provisions, including provisions regarding the structure of the board of directors in the Company and in the subsidiaries, which are regulated by the Capital Market, Insurance and Savings Authority, and regarding maintaining the control structure of the controlling shareholders; provisions regarding sale or transfer - by Belenus - of means of control in the Company; as from the date on which the control permit will come into effect, the controlling shareholders are precluded from using their votes in relation to appointment and termination of service of Company directors if their holding is higher than 10% of the Company's share capital;
On July 15, 2024, Belenus informed the Company that it engaged in several transactions with international entities and with Delek Group Ltd. for the sale of up to approx. 21.4% of its holdings in the Company.
Consequently, the New Holding Permit came into effect on July 17, 2024 on which the holding rate of the controlling shareholders through Belenus fell below 30% (fully diluted). On the effective date of the New Holding Permit, the control permit expired.
At of the report publication date, all the abovementioned transactions were completed, excluding an additional acquisition transaction with Affinity (which holds - as of the report publication date - 4.95% of the Company's shares) for the acquisition of further 4.95% of Belenus' holdings in the Company, which is conditional upon the receipt by Affinity of a holding permit from the Capital Market, Insurance and Savings Authority. The deadline for the completion of the additional transaction with Affinity is six months from its signing date (i.e., July 15, 2024).
For further details, see the immediate reports dated April 21, 2024, July 16, 2024 and August 8, 2024 (Ref. Nos.: 2024-01-044958, 2024-01-074239 and 2024-01-085306, respectively).
As part of the implementation of the strategic plan regarding the Asset Management and Credit Activity, and the Company's wish to concentrate each of activities under separate arms, in July 2024, the Company's Board of Directors passed an in-principle resolution regarding a restructuring, which will include statutory mergers in accordance with the Eighth Part of the Companies Law, and the transfer of activities and assets of various group companies, as follows:

The Company's Board of Directors approved that statutory mergers will be carried out between the Company and Phoenix Investments (hereinafter - the "First Merger") and between the Company and Platinum (hereinafter - the "Second Merger"). As a result of the mergers all of the assets and liabilities of Phoenix Investments and Platinum, and they will cease to exist as separate companies.
The mergers will be presented for the approval of the boards of directors and relevant organs of Group companies.
The completion of the mergers will be conditional, among other things, on the fulfillment of all of the following conditions: (a) Receipt of the Israel Tax Authority's approval for a restructuring and merger, which is exempted from corporate income tax in respect of each of the mergers, in accordance with Section 103I to the Income Tax Ordinance; and (b) the execution of the actions required to complete each of the mergers in accordance with the Companies Law and Companies Regulations (Merger), 2000.
Subject to the completion of the First Merger, the Company will transfer to a privately-held subsidiary, which will be established and wholly-owned by the Company (hereinafter - the "New Company") the entire asset management activity, which was carried out in Phoenix Investments prior to the merger date; its holding in all shares of Phoenix Advanced Investments Ltd.' (hereinafter - "Phoenix Advanced Investments"); and its 19.9% stake in the shares of Phoenix Underwriting Ltd. In addition, the Company's holdings in the shares of Tehuda Management Service Ltd. and Safra Ltd., which were held by Phoenix Investments, will be transferred to Phoenix Advanced Investments.
Subject to the completion of the Second Merger, the Company will transfer to Gama Management and Clearing Ltd. all shares of Phoenix Retail Credit.
The completion of the move, including the abovementioned mergers, require, among other things, the approval of the mergers by the organs in the various group companies, the Israel Tax Authority's approval of the merger as a tax-exempt merger, other regulatory approvals, where required, and receipt of merger certificates from the Registrar of Companies.
On October 7, 2023, the Iron Swords War between the State of Israel and the Gaza-based "Hamas" terror organization broke out (hereinafter - the "War"), following a murderous attack by Hamas on localities in southern Israel. Based on published data, as of the report publication date, more than 1,500 Israeli citizens, soldiers and members of the defense and rescue forces were killed in the line of duty or murdered as part of the War, 109 citizens and soldiers are held as hostages in the Gaza Strip, and approx. 11,500 sustained various injuries. In addition to the War in Gaza, Israel is involved in an armed conflict and military operational activity of varying intensities and in a number of fronts, the main of which is the conflict in the north of Israel, which has also driven tens of thousands of Israelis from their homes. The War and all of the activities in the various fronts have an adverse effect on the Israeli economy.
Following the above, the rating agency Moody's placed the State of Israel's credit rating on the Rating Watch Negative list, and thereafter, on February 9, 2024, downgraded the State of Israel's credit rating to A2 with a negative outlook and on May 11, 2024, Moody's reiterated the rating and outlook.
Rating agency Fitch announced on October 17, 2023 that it was placing the State of Israel on the Rating Watch Negative list. On August 12, 2024, Fitch rating agency announced it was downgrading the State of Israel's rating from A+ to A with a negative outlook.
Rating agency S&P announced on October 24, 2023 its revision of the rating outlook for the State of Israel to negative; on April 18, 2024, S&P announced it was downgrading the State of Israel's rating from AA- to A+, with a negative outlook.
Due to its activity, Phoenix group is exposed to declines in the financial markets, a slowdown in activity, and to other risks arising from the War. For further details on sensitivity and exposure to risk factors, see also Note 41 to the Consolidated Annual Financial Statements.
At this stage, there is uncertainty as to the development of the War, its scope and duration. Therefore, at this stage it is impossible to assess the full effect of the War on the Company and its results in the medium term; however, as of the report publication date, this effect is not expected to be material.
The potential risks associated with the War include slumps in the Israeli capital market, decline in investments in the Israeli economy, including foreign investments and investments in hightech companies, decline in GDP, budget deficit, downgrade of Israel's credit rating, higher inflation, changes in yield curves and in central bank's interest rate, insurance risks, and more. Further to Note 1C(2)a to the Consolidated Annual Financial Statements regarding the effects of the Iron Swords War on the Life Insurance and Long-Term Savings Segment, in the reporting period claims were assessed and filed in life and disability insurance amounting to approx. NIS 20 million (retention).

The Consolidated Interim Financial Statements of the Company have been drawn up in accordance with the provisions of the Securities Regulations (Periodic and Immediate Reports), 1970. In accordance with these provisions, those financial statements data that relate to a consolidated subsidiary, which falls within the scope of the definition of insurer, as defined in the Securities Regulations (Preparation of Annual Financial Statements), 2010, are drawn up in accordance with the requirements set by the Commissioner in accordance with the Financial Services Supervision Law (Insurance), 1981.
In accordance with requirements set by the Commissioner, the first-time application date of IFRS 17 regarding Insurance Contracts and IFRS 9 regarding Financial Instruments was postponed to January 1, 2025 (instead of the first-time application date that was set in the standard itself - January 1, 2023). Consequently, during the periods through the date of first-time application in Israel, those data in the financial statements that relate to Phoenix Insurance, as stated above, continue to be drawn up in accordance with IFRS 4 regarding Insurance Contracts, and IAS 39, Financial Instruments (of 2017).
In addition, data included in Phoenix Insurance's consolidated financial statements, which do not relate to IFRS 17 and IFRS 9 as stated above, and the remaining data in the consolidated financial statements, are drawn up in accordance with IAS 34 - "Interim Financial Reporting".
In preparing the condensed financial statements in accordance with the above, the Company is required to exercise discretion in assessments, estimates and assumptions that affect the implementation of the policy and the amounts of assets and liabilities, revenue and expenses. It is clarified that the actual results may differ from those estimates.
Management's discretion in applying the Group's accounting policies and the key assumptions used in assessments involving uncertainty is consistent with that which is applied in the preparation of the Consolidated Annual Financial Statements. For further information regarding changes in critical estimates and assumptions used to calculate the insurance reserves, see Note 8.A.
The accounting policies applied in the preparation of the Consolidated Interim Financial Statements are consistent with those implemented in the preparation of the Consolidated Annual Financial Statements.
In April 2024, the International Accounting Standards Board (IASB) published IFRS 18 - Presentation and Disclosure in Financial Statements (hereinafter - the "New Standard") which supersedes IAS 1 - Presentation of Financial Statements (hereinafter - "IAS 1").
The New Standard is aimed at improving the comparability and transparency of communication of financial statements.
The New Standard includes requirements previously included in IAS 1, and introduces new requirements on presentation within the statement of profit or loss, including the presentation of totals and subtotals required under the New Standard, disclosure of management-defined performance measures, and new requirements for the aggregation and disaggregation of financial information.

The New Standard does not change the provisions regarding recognition and measurement of items in the financial statements. However, since items in the statement of profit or loss must be classified into one of five categories (operating, investing, financing, income taxes, and discontinued operations), it may change the structure of the Company's statement of profit or loss. In addition, the publication of the New Standard triggered limited amendments to other accounting standards, including IAS 7 - Statement of Cash Flows - and IAS 34 - Interim Financial Reporting
The New Standard was applied retrospectively as from annual periods beginning on January 1, 2027. In accordance with the resolution of the Israel Securities Authority, early application is permitted as from the period starting on January 1, 2025, provided a disclosure is made.
The Company is studying the effect - on the consolidated financial statements - of the New Standard, including the effect of consequential amendments to other accounting standards.
The Company classified liabilities in comparative figures as of June 30, 2023 in respect of Collective Long-Term Care (Maccabi Healthcare Services) from the "Liabilities in respect of insurance contracts and non-yield-dependent investment contracts" line item to the "Liabilities in respect of insurance contracts and yield-dependent investment contracts" line item. The reclassifications did not have an effect on the equity, profit and loss and comprehensive income.
| CPI | Representative | ||||
|---|---|---|---|---|---|
| Known CPI % |
In lieu CPI % |
exchange rate of USD % |
|||
| For the six months ended on: | |||||
| June 30, 2024 | 1.9 | 2.1 | 3.6 | ||
| June 30, 2023 | 2.5 | 2.2 | 5.1 | ||
| For the three months ended on: | |||||
| June 30, 2024 | 1.6 | 1.1 | 2.1 | ||
| June 30, 2023 | 1.4 | 1.0 | 2.4 | ||
| For the year ended December 31, 2023 | 3.0 | 3.3 | 3.1 |

The Company operates in the following operating segments:
The Life and Savings Segment includes the life insurance subsegments and related coverages. The segment includes various categories of insurance policies as well insurance coverages in respect of various risks such as: death, disability, permanent health insurance, and more. Furthermore, as from July 1, 2023, the results of FNX Private Policy Profits - are consolidated in the results of this segment (for further details, see Note 4B to the Consolidated Annual Financial Statements).
The Health Insurance Segment includes the Group's health insurance activity. The segment includes long-term care, medical expenses, surgery and transplants, dental, travel and foreign workers insurance and more.
The Property and Casualty Insurance Segment includes the Lability and Property Subsegments. In accordance with the Commissioner's directives, the Property and Casualty Insurance Segment in Israel is broken down into Compulsory Motor Insurance, Motor Property, Other Property and Other Liability Subsegments:
The Compulsory Motor Subsegment focuses on coverage, the purchase of which by the vehicle owner or driver is mandatory, in respect of bodily injury caused as a result of the use of a motor vehicle (to the driver, passengers, or pedestrians).
The motor property subsegment focuses on coverage against property damage to the policyholder's vehicle and third-party property damage caused by the insured vehicle.
Other Liability subsegments
The Liability subsegments provide coverage in respect of the policyholder's liability for any third-party damage he/she may cause. These subsegments include: third-party liability, employer liability, professional liability, product liability and other subsegments.
Property and Other Segment
Property subsegments other than Motor and Liability as well as other insurance subsegments.
The Retirement (Pension and Provident) Segment includes the management of pension funds and provident funds through Phoenix Pension and Provident, which is a wholly-owned subsidiary of the Company. Furthermore, as from July 1, 2023, the results of "FNX Private Funds Profits, General Partnership" - are consolidated in the results of this segment. (For further details, see Note 4B to the Consolidated Annual Financial Statements).
In accordance with the Commissioner's directives, segment activity is described separately for the Retirement (Pension and Provident) Activity.

The Investment House and Wealth Segment includes the results of Phoenix Investment House. The segment includes investment management activity, including mutual funds, ETFs, execution services on the Stock Exchange, brokerage services, underwriting services, market making in various securities and other services.
In addition, the results of this segment include those of Phoenix Investments including Phoenix group's alternative investment funds.
The Distribution (Agencies) Segment includes the activity of the pension arrangement agencies and other insurance agencies in the group.
The Credit Segment mostly includes Gama. Gama is a credit aggregator providing financing against acquiring and factoring of debit vouchers, financing against post-dated checks (check factoring), financing against real estate properties, loans and credit, equipment financing and factoring. Further to Note 8E(8) to the Consolidated Annual Financial Statements, on January 1, 2024, Phoenix Financing and Construction was transferred from the Company to Gama, such that, as of that date, the segment includes the operating results of Phoenix Financing and Construction. In addition, the results of the segment include the consumer credit activity under an investee, providing all-purpose loans.
This activity includes part of the Group's HQ function that is not attributed to the operating segments, activities which are ancillary/overlapping with the Group's activity and holding assets and liabilities against the Company's share capital in accordance with the Capital Regulations. Financial liabilities that serve the Company's capital requirements and finance expenses in respect
thereof are not allocated to the operating segments. It should be noted that the Company allocates the assets which are not measured at fair value in accordance with the provisions of the law and Company's procedures, and specifically the allocation in accordance with the consolidated circular on testing the appropriateness of the LAT reserve and the Commissioner's Position - Best Practice for Calculation of Reserves in Property and Casualty Insurance (for further details, see Note 41, Sections 5.1 and 5.2 to the Annual Financial Statements). This allocation may have an effect on investment income attributable to the various segments.

| For the 6-month period ended June 30, 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Life and Savings (a) |
Health (b) | P&C (c) | Retirement (Pension and Provident) (d) |
Investment House and Wealth Unaudited |
Distribution (Agencies) |
Credit | Not attributed to operating segments |
Adjustments and offsets |
Total | |
| NIS thousand | ||||||||||
| Premiums earned, gross Premiums earned by reinsurers |
2,015,120 130,957 |
1,044,243 75,906 |
2,258,708 600,000 |
- - |
- - |
- - |
- - |
- - |
- - |
5,318,071 806,863 |
| Premiums earned - retention | 1,884,163 | 968,337 | 1,658,708 | - | - | - | - | - | - | 4,511,208 |
| Investment income, net and finance income | 6,642,018 | 600,923 | 137,515 | 53,566 | 7,367 | 7,995 | 114,839 | 55,917 | (28,151) | 7,591,989 |
| Revenue from management fees | 324,484 | - | - | 398,182 | 259,996 | 3,788 | 533 | 12,588 | (46,288) | 953,283 |
| Revenue from fees and commissions (e) | 20,859 | 17,623 | 133,414 | - | - | 427,023 | - | - | (117,039) | 481,880 |
| Revenue from Investment House and Wealth | - | - | - | - | 186,000 | - | - | - | - | 186,000 |
| Revenue from factoring and acquiring | - | - | - | - | - | - | 93,453 | - | - | 93,453 |
| Other income | 244 | - | - | 970 | 876 | 11,043 | - | 2,757 | (613) | 15,277 |
| Total income | 8,871,768 | 1,586,883 | 1,929,637 | 452,718 | 454,239 | 449,849 | 208,825 | 71,262 | (192,091) | 13,833,090 |
| Payments and change in liabilities in respect of insurance | ||||||||||
| contracts and investment contracts, gross | 8,529,412 | 1,115,302 | 1,179,794 | 46,322 | - | - | - | - | - | 10,870,830 |
| Reinsurers' share in payments and in changes in liabilities in | ||||||||||
| respect of insurance contracts | 119,203 | 80,314 | 238,325 | - | - | - | - | - | - | 437,842 |
| Payments and change in liabilities in respect of insurance | ||||||||||
| contracts and investment contracts - retention | 8,410,209 | 1,034,988 | 941,469 | 46,322 | - | - | - | - | - | 10,432,988 |
| Fees and commissions and other purchase expenses | 289,999 | 245,461 | 425,809 | 201,015 | 44,831 | - | 2,702 | - | (100,209) | 1,109,608 |
| General and administrative expenses | 201,398 | 68,445 | 65,371 | 126,641 | 253,625 | 263,963 | 70,030 | 63,117 | (54,668) | 1,057,922 |
| Other expenses | 6,968 | - | 3,723 | 15,383 | 2,857 | 13,701 | 4,059 | - | (225) | 46,466 |
| Finance expenses | 19,938 | - | 3,866 | 16,182 | 10,283 | 19,431 | 61,321 | 149,768 | (21,708) | 259,081 |
| Total expenses | 8,928,512 | 1,348,894 | 1,440,238 | 405,543 | 311,596 | 297,095 | 138,112 | 212,885 | (176,810) | 12,906,065 |
| Company's share in the net results of investees | (3,549) | 18,278 | 15,097 | - | 8,341 | 1,863 | - | (66) | - | 39,964 |
| Profit (loss) before taxes on income | (60,293) | 256,267 | 504,496 | 47,175 | 150,984 | 154,617 | 70,713 | (141,689) | (15,281) | 966,989 |
| Other comprehensive income before income tax | 17,913 | 3,122 | 2,811 | - | - | - | - | 35,505 | - | 59,351 |
| Total comprehensive income (loss) before taxes | ||||||||||
| on income | (42,380) | 259,389 | 507,307 | 47,175 | 150,984 | 154,617 | 70,713 | (106,184) | (15,281) | 1,026,340 |
| As of June 30, 2024 | ||||||||||
| Unaudited | ||||||||||
| NIS thousand | ||||||||||
| Liabilities, gross in respect of insurance contracts and yield | ||||||||||
| dependent investment contracts | 100,437,139 | 3,074,684 | - | - | - | - | - | - | - | 103,511,823 |
| Liabilities, gross in respect of insurance contracts and non-yield | ||||||||||
| dependent investment contracts | 13,082,545 | 3,758,009 | 8,154,862 | 1,078,995 | - | - | - | - | - | 26,074,411 |
(a) For additional data regarding the Life Insurance and Savings Subsegments, see Section B below.
(b) For additional data regarding the Health Insurance Subsegments, see Section C below.
(c) For additional data regarding the Property and Casualty insurance subsegments, see Section d below.
(d) For more data regarding the Retirement (Pension and Provident) subsegments, see Section E below.
(e) Arises from fees and commissions income received from agencies owned by the Group, mainly from activities in the Life and Savings Segment.
| For the 6-month period ended June 30, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Life and Savings (a) |
Health (b) | P&C (c) | Retirement (Pension and Provident) (d) |
Investment House and Wealth Unaudited |
Distribution (Agencies) |
Credit | Not attributed to operating segments |
Adjustments and offsets |
Total | |
| NIS thousand | ||||||||||
| Premiums earned, gross | 2,352,787 | 1,638,610 | 1,948,191 | - | - | - | - | - | - | 5,939,588 |
| Premiums earned by reinsurers | 138,246 | 116,624 | 542,697 | - | - | - | - | - | - | 797,567 |
| Premiums earned - retention | 2,214,541 | 1,521,986 | 1,405,494 | - | - | - | - | - | - | 5,142,021 |
| Investment income (losses), net and finance income | 4,750,212 | 464,406 | 89,425 | 55,835 | 16,521 | 11,525 | 74,461 | (160,123) | (12,804) | 5,289,458 |
| Revenue from management fees | 294,599 | - | - | 361,442 | 177,543 | 1,030 | - | 2,162 | (18,906) | 817,870 |
| Revenue from fees and commissions (e) | 17,474 | 21,243 | 117,841 | - | - | 385,599 | - | - | (136,079) | 406,078 |
| Revenue from Investment House and Wealth | - | - | - | - | 160,000 | - | - | - | - | 160,000 |
| Revenue from factoring and acquiring | - | - | - | - | - | - | 90,568 | - | - | 90,568 |
| Other income | 255 | 113,454 | - | 16,826 | 3,241 | 8,874 | - | 8 | (575) | 142,083 |
| Total income (expenses) | 7,277,081 | 2,121,089 | 1,612,760 | 434,103 | 357,305 | 407,028 | 165,029 | (157,953) | (168,364) | 12,048,078 |
| Payments and change in liabilities in respect of insurance | ||||||||||
| contracts and investment contracts, gross | 7,148,603 | 1,981,131 | 1,459,815 | 49,944 | - | - | - | - | - | 10,639,493 |
| Reinsurers' share in payments and in changes in liabilities in | ||||||||||
| respect of insurance contracts | 134,217 | 219,337 | 387,272 | - | - | - | - | - | - | 740,826 |
| Payments and change in liabilities in respect of insurance | ||||||||||
| contracts and investment contracts - retention | 7,014,386 | 1,761,794 | 1,072,543 | 49,944 | - | - | - | - | - | 9,898,667 |
| Fees and commissions and other purchase expenses | 301,480 | 253,314 | 356,182 | 181,637 | 29,468 | - | 2,822 | 63 | (115,422) | 1,009,544 |
| General and administrative expenses | 203,855 | 88,611 | 73,461 | 118,879 | 205,054 | 237,754 | 51,533 | 46,276 | (22,229) | 1,003,194 |
| Other expenses (income) | (662) | - | - | 17,107 | 13,613 | 13,078 | 4,059 | 12,877 | (226) | 59,846 |
| Finance expenses | 13,854 | - | 8,400 | 7,183 | 3,944 | 2,231 | 51,761 | 115,638 | (11,475) | 191,536 |
| Total expenses | 7,532,913 | 2,103,719 | 1,510,586 | 374,750 | 252,079 | 253,063 | 110,175 | 174,854 | (149,352) | 12,162,787 |
| Company's share in the net results of investees | 10,413 | 26,984 | 747 | 362 | 5,396 | 1,289 | - | (2,118) | - | 43,073 |
| Profit (loss) before taxes on income | (245,419) | 44,354 | 102,921 | 59,715 | 110,622 | 155,254 | 54,854 | (334,925) | (19,012) | (71,636) |
| Other comprehensive income before income tax | 162,053 | 28,512 | 69,665 | - | - | - | - | 177,570 | - | 437,800 |
| Total comprehensive income (loss) before taxes | ||||||||||
| on income | (83,366) | 72,866 | 172,586 | 59,715 | 110,622 | 155,254 | 54,854 | (157,355) | (19,012) | 366,164 |
| As of June 30, 2023 | ||||||||||
| Unaudited | ||||||||||
| NIS thousand | ||||||||||
| Liabilities, gross in respect of insurance contracts and yield dependent investment contracts |
92,392,142 | 7,682,968 (*) | - | - | - | - | - | - | - | 100,075,110 |
| Liabilities, gross in respect of insurance contracts and non yield-dependent investment contracts |
12,806,395 | 3,833,840 (*) | 7,837,601 | 1,045,054 | - | - | - | - | - | 25,522,890 |
(a) For additional data regarding the Life Insurance and Savings Subsegments, see Section B below.
(b) For additional data regarding the Health Insurance Subsegments, see Section C below.
(c) For additional data regarding the Property and Casualty insurance subsegments, see Section d below.
(d) For more data regarding the Retirement (Pension and Provident) subsegments, see Section E below.
(e) Arises from fees and commissions income received from agencies owned by the Group, mainly from activities in the Life and Savings Segment.
(*) Reclassified, for details, see Note 2C.

| For the 3-month period ended June 30, 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Retirement | Investment | Not attributed | ||||||||
| Life and | (Pension and | House and | Distribution | to operating | Adjustments | |||||
| Savings (a) | Health (b) | P&C (c) | Provident) (d) | Wealth | (Agencies) | Credit | segments | and offsets | Total | |
| Unaudited | ||||||||||
| NIS thousand | ||||||||||
| Premiums earned, gross | 986,650 | 533,105 | 1,136,825 | - | - | - | - | - | - | 2,656,580 |
| Premiums earned by reinsurers | 65,711 | 38,444 | 301,622 | - | - | - | - | - | - | 405,777 |
| Premiums earned - retention | 920,939 | 494,661 | 835,203 | - | - | - | - | - | - | 2,250,803 |
| Investment income (losses), net and finance income | 1,727,951 | 20,320 | 49,511 | 30,325 | (4,901) | 3,476 | 60,711 | (43,310) | (21,288) | 1,822,795 |
| Revenue from management fees | 158,194 | - | - | 198,847 | 155,235 | 2,359 | 333 | 11,838 | (30,407) | 496,399 |
| Revenue from fees and commissions (e) | 12,043 | 9,002 | 55,454 | - | - | 220,088 | - | - | (45,596) | 250,991 |
| Revenue from Investment House and Wealth | - | - | - | - | 90,000 | - | - | - | - | 90,000 |
| Revenue from factoring and acquiring | - | - | - | - | - | - | 45,377 | - | - | 45,377 |
| Other income | - | - | - | 491 | 399 | 7,220 | - | - | (158) | 7,952 |
| Total income | 2,819,127 | 523,983 | 940,168 | 229,663 | 240,733 | 233,143 | 106,421 | (31,472) | (97,449) | 4,964,317 |
| Payments and change in liabilities in respect of insurance | ||||||||||
| contracts and investment contracts, gross | 2,593,796 | 89,474 | 529,864 | 30,263 | - | - | - | - | - | 3,243,397 |
| Reinsurers' share in payments and in changes in liabilities in | ||||||||||
| respect of insurance contracts | 52,641 | 37,937 | 94,281 | - | - | - | - | - | - | 184,859 |
| Payments and change in liabilities in respect of insurance | ||||||||||
| contracts and investment contracts - retention | 2,541,155 | 51,537 | 435,583 | 30,263 | - | - | - | - | - | 3,058,538 |
| Fees and commissions and other purchase expenses | 142,768 | 124,251 | 226,519 | 102,099 | 26,905 | - | 966 | - | (39,723) | 583,785 |
| General and administrative expenses | 103,472 | 34,010 | 32,014 | 64,420 | 134,954 | 129,349 | 31,010 | 45,801 | (37,001) | 538,029 |
| Other expenses (income) | 4,086 | - | 3,723 | 6,645 | 1,429 | 7,025 | 2,029 | (3,723) | (111) | 21,103 |
| Finance expenses | 10,424 | - | 1,897 | 9,621 | 2,265 | 15,895 | 32,640 | 90,452 | (15,513) | 147,681 |
| Total expenses | 2,801,905 | 209,798 | 699,736 | 213,048 | 165,553 | 152,269 | 66,645 | 132,530 | (92,348) | 4,349,136 |
| Company's share in the net results of investees | 871 | 2,996 | 8,494 | - | 4,098 | 1,283 | - | (2,946) | - | 14,796 |
| Profit (loss) before taxes on income | 18,093 | 317,181 | 248,926 | 16,615 | 79,278 | 82,157 | 39,776 | (166,948) | (5,101) | 629,977 |
| Other comprehensive income (loss) before income tax | 22,891 | 4,054 | 7,388 | - | - | - | - | (91,252) | - | (56,919) |
| Total comprehensive income (loss) before taxes | 40,984 | 321,235 | 256,314 | 16,615 | 79,278 | 82,157 | 39,776 | (258,200) | (5,101) | 573,058 |
| on income | ||||||||||
| As of June 30, 2024 | ||||||||||
| Unaudited | ||||||||||
| NIS thousand | ||||||||||
| Liabilities, gross in respect of insurance contracts and yield | ||||||||||
| dependent investment contracts | 100,437,139 | 3,074,684 | - | - | - | - | - | - | - | 103,511,823 |
| Liabilities, gross in respect of insurance contracts and non | ||||||||||
| yield-dependent investment contracts | 13,082,545 | 3,758,009 | 8,154,862 | 1,078,995 | - | - | - | - | - | 26,074,411 |
(a) For additional data regarding the Life Insurance and Savings Subsegments, see Section B below.
(b) For additional data regarding the Health Insurance Subsegments, see Section C below.
(c) For additional data regarding the Property and Casualty insurance subsegments, see Section d below.
(d) For more data regarding the Retirement (Pension and Provident) subsegments, see Section E below.
(e) Arises from fees and commissions income received from agencies owned by the Group, mainly from activities in the Life and Savings Segment.

| For the 3-month period ended June 30, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Life and Savings (a) |
Health (b) | P&C (c) | Retirement (Pension and Provident) (d) |
Investment House and Wealth Unaudited |
Distribution (Agencies) |
Credit | Not attributed to operating segments |
Adjustments and offsets |
Total | |
| NIS thousand | ||||||||||
| Premiums earned, gross | 1,145,188 | 830,869 | 1,011,932 | - | - | - | - | - | - | 2,987,989 |
| Premiums earned by reinsurers | 69,676 | 58,727 | 277,332 | - | - | - | - | - | - | 405,735 |
| Premiums earned - retention | 1,075,512 | 772,142 | 734,600 | - | - | - | - | - | - | 2,582,254 |
| Investment income, net and finance income | 3,842,791 | 366,709 | 65,665 | 34,084 | 5,524 | 5,938 | 39,117 | 19,698 | (7,810) | 4,371,716 |
| Revenue from management fees | 146,727 | - | - | 183,154 | 89,512 | 595 | - | 1,167 | (11,827) | 409,328 |
| Revenue from fees and commissions (e) | 2,634 | 10,821 | 58,507 | - | - | 194,314 | - | - | (73,566)(e) | 192,710 |
| Revenue from Investment House and Wealth | - | - | - | - | 90,000 | - | - | - | - | 90,000 |
| Revenue from factoring and acquiring | - | - | - | - | - | - | 44,356 | - | - | 44,356 |
| Other income | - | 113,454 | - | 16,356 | 2,118 | 5,772 | - | 8 | (169) | 137,539 |
| Total income | 5,067,664 | 1,263,126 | 858,772 | 233,594 | 187,154 | 206,619 | 83,473 | 20,873 | (93,372) | 7,827,903 |
| Payments and change in liabilities in respect of insurance | ||||||||||
| contracts and investment contracts, gross | 5,002,336 | 1,321,485 | 739,092 | 26,641 | - | - | - | - | - | 7,089,554 |
| Reinsurers' share in payments and in changes in liabilities in | ||||||||||
| respect of insurance contracts | 87,656 | 136,440 | 145,707 | - | - | - | - | - | - | 369,803 |
| Payments and change in liabilities in respect of insurance | ||||||||||
| contracts and investment contracts - retention | 4,914,680 | 1,185,045 | 593,385 | 26,641 | - | - | - | - | - | 6,719,751 |
| Fees and commissions and other purchase expenses | 143,036 | 130,510 | 183,705 | 92,694 | 12,597 | - | 1,232 | 63 | (62,053) | 501,784 |
| General and administrative expenses | 105,413 | 43,599 | 37,551 | 61,685 | 107,287 | 116,524 | 25,591 | 27,240 | (13,324) | 511,566 |
| Other expenses | 404 | - | - | 9,300 | 8,037 | 6,657 | 2,029 | 12,877 | (113) | 39,191 |
| Finance expenses | 8,785 | - | 3,851 | 4,227 | 1,593 | 1,468 | 27,803 | 54,594 | (7,145) | 95,176 |
| Total expenses | 5,172,318 | 1,359,154 | 818,492 | 194,547 | 129,514 | 124,649 | 56,655 | 94,774 | (82,635) | 7,867,468 |
| Company's share in the net results of investees | 7,325 | 2,358 | 25,009 | 362 | 2,120 | 388 | - | (525) | - | 37,037 |
| Profit (loss) before taxes on income | (97,329) | (93,670) | 65,289 | 39,409 | 59,760 | 82,358 | 26,818 | (74,426) | (10,737) | (2,528) |
| 91,348 | 16,269 | 31,543 | - | - | - | - | 97,625 | - | 236,785 | |
| Other comprehensive income before income tax | ||||||||||
| Total comprehensive income (loss) before taxes on income |
(5,981) | (77,401) | 96,832 | 39,409 | 59,760 | 82,358 | 26,818 | 23,199 | (10,737) | 234,257 |
| As of June 30, 2023 | ||||||||||
| Unaudited | ||||||||||
| NIS thousand | ||||||||||
| Liabilities, gross in respect of insurance contracts and yield | ||||||||||
| dependent investment contracts | 92,392,142 | 7,682,968 (*) | - | - | - | - | - | - | - | 100,075,110 |
| Liabilities, gross in respect of insurance contracts and non | ||||||||||
| yield-dependent investment contracts | 12,806,395 | 3,833,840 (*) | 7,837,601 | 1,045,054 | - | - | - | - | - | 25,522,890 |
(a) For additional data regarding the Life Insurance and Savings Subsegments, see Section B below.
(b) For additional data regarding the Health Insurance Subsegments, see Section C below.
(c) For additional data regarding the property and casualty insurance subsegments, see Section d below.
(d) For more data regarding the Retirement (Pension and Provident) subsegments, see Section E below.
(e) Arises from fees and commissions income received from agencies owned by the Group, mainly from activities in the Life and Savings Segment.
(*) Reclassified, for details, see Note 2C.
| For the year ended December 31, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Life and Savings (a) |
Health (b) | P&C (c) | Retirement (Pension and Provident) (d) |
Investment House and Wealth |
Distribution (Agencies) |
Credit | Not attributed to operating segments |
Adjustments and offsets |
Total | |
| Audited | ||||||||||
| NIS thousand | ||||||||||
| Premiums earned, gross | 4,542,139 | 3,308,850 | 4,137,397 | - | - | - | - | - | - | 11,988,386 |
| Premiums earned by reinsurers | 273,029 | 234,511 | 1,124,987 | - | - | - | - | - | - | 1,632,527 |
| Premiums earned - retention | 4,269,110 | 3,074,339 | 3,012,410 | - | - | - | - | - | - | 10,355,859 |
| Investment income, net and finance income | 8,510,675 | 913,918 | 192,026 | 100,985 | 27,750 | 18,361 | 160,590 | 6,407 | (20,396) | 9,910,316 |
| Revenue from management fees | 607,839 | - | - | 750,982 | 399,068 | 4,624 | 824 | 3,110 | (44,831) | 1,721,616 |
| Revenue from fees and commissions (e) | 38,166 | 42,817 | 248,594 | - | - | 777,872 | - | - | (219,719) | 887,730 |
| Revenue from Investment House and Wealth Revenue from factoring and acquiring |
- - |
- - |
- - |
- - |
329,000 - |
- - |
- 178,784 |
- - |
- - |
329,000 178,784 |
| 854 | 113,454 | - | 18,386 | 6,754 | 17,996 | - | 98 | (1,405) | 156,137 | |
| Other income | ||||||||||
| Total income | 13,426,644 | 4,144,528 | 3,453,030 | 870,353 | 762,572 | 818,853 | 340,198 | 9,615 | (286,351) | 23,539,442 |
| Increase in insurance liabilities and payments in respect of | ||||||||||
| insurance contracts Reinsurers' share in payments and in changes in liabilities in |
12,782,987 | 3,576,357 | 2,848,452 | 88,921 | - | - | - | - | - | 19,296,717 |
| respect of insurance contracts | 274,686 | 419,814 | 979,490 | - | - | - | - | - | - | 1,673,990 |
| Payments and change in liabilities in respect of insurance | ||||||||||
| contracts and investment contracts - retention | 12,508,301 | 3,156,543 | 1,868,962 | 88,921 | - | - | - | - | - | 17,622,727 |
| Fees and commissions and other purchase expenses | 597,982 | 517,803 | 805,041 | 376,687 | 67,375 | - | 5,776 | - | (194,965) | 2,175,699 |
| General and administrative expenses | 398,244 | 169,824 | 143,210 | 274,776 | 412,520 | 481,680 | 126,933 | 150,590 | (51,909) | 2,105,868 |
| Other expenses | 3,252 | - | - | 36,620 | 42,072 | 25,773 | 8,118 | 20,779 | (454) | 136,160 |
| Finance expenses | 28,687 | - | 12,679 | 20,639 | 12,747 | 5,473 | 108,045 | 223,185 | (17,738) | 393,717 |
| Total expenses | 13,536,466 | 3,844,170 | 2,829,892 | 797,643 | 534,714 | 512,926 | 248,872 | 394,554 | (265,066) | 22,434,171 |
| 9,150 | 25,970 | (3,601) | 306 | 12,688 | 1,055 | - | (3,155) | - | 42,413 | |
| Company's share in the net results of investees | (100,672) | 326,328 | 619,537 | 73,016 | 240,546 | 306,982 | 91,326 | (388,094) | (21,285) | 1,147,684 |
| Profit (loss) before taxes on income | 109,507 | 21,293 | 83,888 | - | 792 | 30 | - | 250,169 | - | 465,679 |
| Other comprehensive income before income tax | 8,835 | 347,621 | 703,425 | 73,016 | 241,338 | 307,012 | 91,326 | (137,925) | (21,285) | 1,613,363 |
| Comprehensive income (loss) before income tax | ||||||||||
| As of December 31, 2023 | ||||||||||
| Audited NIS thousand |
||||||||||
| Liabilities, gross in respect of insurance contracts and yield | ||||||||||
| dependent investment contracts | 94,693,723 | 8,279,568 | - | - | - | - | - | - | - | 102,973,291 |
| Liabilities, gross in respect of insurance contracts and non | ||||||||||
| yield-dependent investment contracts | 12,871,690 | 3,811,834 | 7,850,579 | 1,063,093 | - | - | - | - | - | 25,597,196 |
(a) For additional data regarding the Life Insurance and Savings Subsegments, see Section B below.
(b) For additional data regarding the Health Insurance Subsegments, see Section C below.
(c) For additional data regarding the Property and Casualty insurance subsegments, see Section d below.
(d) For more data regarding the Retirement (Pension and Provident) subsegments, see Section E below.
(e) Arises from fees and commissions income received from agencies owned by the Group, mainly from activities in the Life and Savings Segment.

| Policies including a saving component (including appendices) by policy issuance date |
Policies without a savings component sold as a single policy |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| Until 1990 (1) | Until 2003 | From 2004 Yield dependent |
Individual | Collective | Total | ||||
| Unaudited NIS thousand |
|||||||||
| Gross premiums | 23,631 | 561,299 | 1,020,449 | 357,463 | 52,278 | 2,015,120 | |||
| Proceeds in respect of investment contracts credited directly to |
|||||||||
| insurance reserves | - | - | 3,409,264 | - | - | 3,409,264 | |||
| Financial margin including management fees (2) Payments and change in liabilities in respect of |
(123,086) | 111,372 (3) | 212,357 | - | - | 200,643 | |||
| insurance contracts, gross Payments and changes |
396,287 | 2,591,353 (4) | 3,263,790 (4) | 263,252 | 37,438 | 6,552,120 | |||
| in liabilities in respect of investment contracts Total payments and change in liabilities from |
- | - | 1,977,292 (4) | - | - | 1,977,292 | |||
| Life Insurance and Savings Segment Total comprehensive income (loss) from Life |
8,529,412 | ||||||||
| Insurance and Savings Business |
(46,299) (5) | 6,665 (5)(6) | 51,777 | (67,808) (7) | 13,285 | (42,380) |
(1) Products issued until 1990 (including increases in respect thereof) were mainly guaranteed return policies that were backed mainly by designated bonds.

Breakdown of results by type of policy (cont.)
| Policies including a saving component (including appendices) by policy issuance date |
Policies without a savings component sold |
|||||
|---|---|---|---|---|---|---|
| From 2004 Yield |
as a single policy | |||||
| Until 1990 (1) | Until 2003 | dependent | Individual | Collective | Total | |
| Unaudited NIS thousand |
||||||
| Gross premiums Proceeds in respect of investment contracts credited |
26,975 | 587,453 | 1,334,485 | 340,843 | 63,031 | 2,352,787 |
| directly to insurance reserves |
- | - | 2,506,919 | - | - | 2,506,919 |
| Financial margin including management |
||||||
| fees (2) | (32,941) | 101,643 (3) | 192,365 | - | - | 261,067 |
| Payments and change in liabilities in respect of insurance |
||||||
| contracts, gross | 549,754 | 2,083,421 (4) | 3,097,176 (4) | 168,950 | 44,881 | 5,944,182 |
| Payments and changes in liabilities in respect of |
||||||
| investment contracts Total payments and change in liabilities from Life |
- | - | 1,204,421 (4) | - | - | 1,204,421 |
| Insurance and Savings Segment Total comprehensive income (loss) from Life Insurance and |
7,148,603 | |||||
| Savings Business | (59,337) (5) | (70,227) (5) | (16,639) | 42,495 (5) | 20,342 | (83,366) |
(1) Products issued until 1990 (including increases in respect thereof) were mainly guaranteed return policies that were backed mainly by designated bonds.
(2) The financial margin does not include additional income of the Company collected as a percentage of the premium and is calculated before deducting investment management expenses. The financial margin in guaranteed return policies is based on actual investment income, for the reporting year, less the product of the annual guaranteed rate of return, multiplied by the average reserve per year in the various insurance reserves. In this matter, investment income also includes the change in the fair value of available-for-sale financial assets that is charged to the statement of comprehensive income. In yield-dependent contracts, the financial margin is the total fixed and variable management fees calculated on the basis of the yield and average balance of insurance reserves.
(3) As of June 30, 2023, the estimated management fees which were not collected due to negative yield in respect of participating policies amounted to approx. NIS 571 million.
(4) This amount includes investment income or losses carried to participating policies.
(5) Includes income in respect of the effect of the changes in the discount rate and in the assumptions regarding the cost of claims for disability insurance totaling approx. approx. NIS 42 million, before tax. For further details, see Note 8A.

Breakdown of results by type of policy (cont.)
| Policies including a saving component (including appendices) by policy issuance date |
Policies without a savings component |
|||||
|---|---|---|---|---|---|---|
| From 2004 Yield |
sold as a single policy | |||||
| Until 1990 (1) | Until 2003 | dependent | Individual | Collective | Total | |
| Unaudited | ||||||
| 11,537 | 280,144 | NIS thousand 487,061 |
179,684 | 28,224 | 986,650 | |
| Gross premiums Proceeds in respect of |
||||||
| investment contracts | ||||||
| credited directly to | ||||||
| insurance reserves Financial margin |
- | - | 1,938,327 | - | - | 1,938,327 |
| including management | ||||||
| fees (2) | (115,885) | 56,120 (3) | 101,694 | - | - | 41,929 |
| Payments and change in liabilities in respect |
||||||
| of insurance | ||||||
| contracts, gross | 206,327 | 591,406 (4) | 1,018,250 (4) | 107,870 | 18,163 | 1,942,016 |
| Payments and changes in liabilities in respect of |
||||||
| investment contracts | - | - | 651,780 (4) | - | - | 651,780 |
| Total payments and | ||||||
| change in liabilities from Life Insurance and |
||||||
| Savings Segment | 2,593,796 | |||||
| Total comprehensive | ||||||
| income (loss) from Life Insurance and |
||||||
| Savings Business | (6,981) (5) | 54,022 (5)(6) | 3,242 | (18,329) | 9,030 | 40,984 |
(1) Products issued until 1990 (including increases in respect thereof) were mainly guaranteed return policies that were backed mainly by designated bonds.

Breakdown of results by type of policy (cont.)
| Policies without a savings component |
|---|
| sold as a single policy |
| Collective Total |
| 31,997 1,145,188 |
| - 1,309,549 |
| - 205,324 |
| 22,458 4,073,837 |
| - 928,499 |
| 5,002,336 |
| 13,940 (5,981) |
(1) Products issued until 1990 (including increases in respect thereof) were mainly guaranteed return policies that were backed mainly by designated bonds.
(2) The financial margin does not include additional income of the Company collected as a percentage of the premium and is calculated before deducting investment management expenses. The financial margin in guaranteed return policies is based on actual investment income, for the reporting year, less the product of the annual guaranteed rate of return, multiplied by the average reserve per year in the various insurance reserves. In this matter, investment income also includes the change in the fair value of available-for-sale financial assets that is charged to the statement of comprehensive income. In yield-dependent contracts, the financial margin is the total fixed and variable management fees calculated on the basis of the yield and average balance of insurance reserves.
(3) As of June 30, 2023, the estimated management fees which were not collected due to negative yield in respect of participating policies amounted to approx. NIS 571 million.
(4) This amount includes investment income or losses carried to participating policies.
(5) Includes income in respect of the effect of the changes in the discount rate and in the assumptions regarding the cost of claims for disability insurance totaling approx. approx. NIS 16 million, before tax. For further details, see Note 8A.

| Policies including a saving component (including appendices) by policy issuance date |
Policies without a savings component sold as a single policy |
|||||
|---|---|---|---|---|---|---|
| From 2004 Yield |
||||||
| Until 1990 (1) | Until 2003 | dependent | Individual | Collective | Total | |
| Audited | ||||||
| NIS thousand | ||||||
| Gross premiums | 51,910 | 1,164,959 | 2,500,462 | 694,165 | 130,643 | 4,542,139 |
| Proceeds in respect of | ||||||
| investment contracts credited directly to |
||||||
| insurance reserves | - | - | 5,241,397 | - | - | 5,241,397 |
| Financial margin | ||||||
| including management | ||||||
| fees (2) | (22,071) | 205,548 (3) | 400,947 | - | - | 584,424 |
| Payments and change in | ||||||
| liabilities in respect | ||||||
| of insurance contracts, gross |
793,692 | 3,993,585 (4) | 5,415,055(4) | 407,795 | 89,489 | 10,699,616 |
| Payments and changes | ||||||
| in liabilities in respect of | ||||||
| investment contracts | - | - | 2,083,371(4) | - | - | 2,083,371 |
| Total payments and | ||||||
| change in liabilities from | ||||||
| Life Insurance and | 12,782,987 | |||||
| Savings Segment | ||||||
| Total comprehensive | ||||||
| income (loss) from Life | ||||||
| Insurance and | ||||||
| Savings Business | 32,814 (5) | (102,532) (5) | 27,244 | 12,037(6) | 39,272 | 8,835 |
| (1) Products issued until 1990 (including increases in respect thereof) were mainly guaranteed return policies that were backed mainly |
by designated bonds.
(2) The financial margin does not include additional income of the Company collected as a percentage of the premium and is calculated before deducting investment management expenses. The financial margin in guaranteed return policies is based on actual investment income, for the reporting year, less the product of the annual guaranteed rate of return, multiplied by the average reserve per year in the various insurance reserves. In this matter, investment income also includes the change in the fair value of available-for-sale financial assets that is charged to the statement of comprehensive income. In yield-dependent contracts, the financial margin is the total fixed and variable management fees calculated on the basis of the yield and average balance of insurance reserves.
(3) As of December 31, 2023, the estimated management fees which were not collected due to negative yield in respect of participating policies amounted to approx. NIS 449 million.
(4) This amount includes investment income or losses carried to participating policies.
(5) Includes income in respect of the effect of the changes in the discount rate and in the assumptions regarding the cost of claims for disability insurance totaling approx. approx. NIS 153 million, before tax. For details, see Note 8A.
(6) The income includes, among other things, the effect of the Iron Swords War amounting to approx. NIS 40 million (retention). For details, see Note 1C.

| For the 6-month period ended June 30, 2024 | |||||
|---|---|---|---|---|---|
| LTC | Other (2) | ||||
| Long | Short | ||||
| Individual | Collective (5) | term | term | Total | |
| Unaudited | |||||
| NIS thousand | |||||
| Gross premiums Payments and change in |
140,426 | - | 895,338(1) | 38,359(1) | 1,074,123 |
| liabilities in respect of insurance contracts, gross Total comprehensive |
141,079 | 483,146 | 474,993 | 16,084 | 1,115,302 |
| income from the Health Insurance Business |
108,458(3) | 8,104(3) | 137,774 | 5,053 | 259,389 |
(1) Of this, individual premiums in the amount of NIS 584.008 thousand and collective premiums in the amount of NIS 349,689 thousand.
| For the 6-month period ended June 30, 2023 | ||||||
|---|---|---|---|---|---|---|
| LTC | Other (2) | |||||
| Long | Short | |||||
| Individual | Collective | term | term | Total | ||
| Unaudited | ||||||
| NIS thousand | ||||||
| Gross premiums Payments and change in |
139,891 | 613,328 | 826,336(1) | 56,905(1) | 1,636,460 | |
| liabilities in respect of insurance contracts, gross Total comprehensive |
337,211 | 1,089,391 | 534,174 | 20,355 | 1,981,131 | |
| income (loss) from Health Insurance Business |
5,293(3) | (9,959)(3) | 66,407 | 11,125 | 72,866 |
(1) Of this, individual premiums in the amount of NIS 570.651 thousand and collective premiums in the amount of NIS 312,590 thousand.
| For the 3-month period ended June 30, 2024 | |||||
|---|---|---|---|---|---|
| LTC | Other (2) | ||||
| Short | |||||
| Individual | Collective (5) | Long-term | term | Total | |
| Unaudited | |||||
| NIS thousand | |||||
| Gross premiums Payments and change in |
70,376 | - | 445,214(1) | 25,269(1) | 540,859 |
| liabilities in respect of insurance contracts, gross Total comprehensive |
(89,828) | (26,009) | 193,998 | 11,313 | 89,474 |
| income from Health Insurance Business |
202,457(4) | 3,812(4) | 111,452 | 3,514 | 321,235 |
(1) Of this, individual premiums in the amount of NIS 298.874 thousand and collective premiums in the amount of NIS 171,609 thousand.

| For the 3-month period ended June 30, 2023 | |||||
|---|---|---|---|---|---|
| LTC | Other (2) | ||||
| Long | Short | ||||
| Individual | Collective | term | term | Total | |
| Unaudited | |||||
| NIS thousand | |||||
| Gross premiums Payments and change in |
70,017 | 309,372 | 423,456(1) | 29,741(1) | 832,586 |
| liabilities in respect of insurance contracts, gross Total comprehensive |
350,671 | 695,294 | 266,053 | 9,467 | 1,321,485 |
| income (loss) from Health Insurance Business |
(136,178)(4) | (6,202)(4) | 56,895 | 8,084 | (77,401) |
(1) Of this, individual premiums in the amount of NIS 289.523 thousand and collective premiums in the amount of NIS 163,674 thousand.
| For the year ended December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| LTC | Other (2) | |||||
| Individual | Collective | Long-term Audited |
term | Total | ||
| Gross premiums Payments and change in |
280,228 | 1,245,009 | 1,674,467(1) | 112,245(1) | 3,311,949 | |
| liabilities in respect of insurance contracts, gross Total comprehensive |
306,713 | 2,184,549 | 1,035,070 | 50,026 | 3,576,358 | |
| income (loss) from Health Insurance Business |
218,675 | (36,973) | 149,899 | 16,020 | 347,621 |

| For the 6-month period ended June 30, 2024 | ||||||
|---|---|---|---|---|---|---|
| Compulsory Motor |
Motor Property |
Property and Other Segment (*) |
Other Liability Subsegments (**) |
Total | ||
| Unaudited | ||||||
| NIS thousand | ||||||
| Gross premiums | 408,751 | 1,067,415 | 584,496 | 437,036 | 2,497,698 | |
| Reinsurance premiums | 13,772 | - | 397,593 | 228,498 | 639,863 | |
| Premiums - retention | 394,979 | 1,067,415 | 186,903 | 208,538 | 1,857,835 | |
| Change in unearned premium | ||||||
| balance, retention | 48,651 | 124,246 | 18,553 | 7,677 | 199,127 | |
| Premiums earned - retention | 346,328 | 943,169 | 168,350 | 200,861 | 1,658,708 | |
| Investment income, net and | ||||||
| finance income | 57,606 | 30,356 | 6,902 | 42,651 | 137,515 | |
| Revenue from fees | 6,072 | - | 98,613 | 28,729 | 133,414 | |
| and commissions | 410,006 | 973,525 | 273,865 | 272,241 | 1,929,637 | |
| Total income Payments and change in |
||||||
| liabilities in respect of | ||||||
| insurance contracts, gross | 206,274 | 638,951 | 186,752 | 147,817 | 1,179,794 | |
| Reinsurers' share in payments | ||||||
| and in changes in liabilities in | ||||||
| respect of insurance contracts | (21,033) | (29) | 145,821 | 113,566 | 238,325 | |
| Payments and change in | ||||||
| liabilities for insurance | ||||||
| contracts - retention | 227,307 | 638,980 | 40,931 | 34,251 | 941,469 | |
| Fees and commissions, | ||||||
| marketing expenses and | ||||||
| other purchase expenses | 38,029 | 175,308 | 123,113 | 89,359 | 425,809 | |
| General and | ||||||
| administrative expenses | 10,956 | 24,711 | 13,658 | 16,046 | 65,371 | |
| Other expenses | 1,560 | 822 | 187 | 1,154 | 3,723 | |
| Finance expenses | 2,078 | - | 249 | 1,539 | 3,866 | |
| Total expenses | 279,930 | 839,821 | 178,138 | 142,349 | 1,440,238 | |
| Company's share in the net | ||||||
| results of investees | 6,271 | 3,432 | 751 | 4,643 | 15,097 | |
| Net income before income tax | 136,347 | 137,136 | 96,478 | 134,535 | 504,496 | |
| Other comprehensive income | ||||||
| before income tax | 1,168 | 639 | 140 | 864 | 2,811 | |
| Total comprehensive income for the period |
||||||
| before taxes on income | 137,515 | 137,775 | 96,618 | 135,399 | 507,307 | |
| Liabilities in respect of | ||||||
| insurance contracts, | ||||||
| gross, as of June 30, 2024 | ||||||
| (unaudited) | 2,987,764 | 1,341,604 | 1,255,134 | 2,570,360 | 8,154,862 | |
| Liabilities in respect of | ||||||
| insurance contracts - | ||||||
| retention - as of June 30, | ||||||
| 2024 (unaudited) | 2,163,186 | 1,341,585 | 261,100 | 1,549,648 | 5,315,519 |
(*) Property and Other insurance subsegments mainly include data from the comprehensive home insurance, comprehensive business insurance and property loss insurance subsegments, whose activity constitutes 79% of total premiums in these subsegments.
(**) Other Liability subsegments mainly include data from the following segments: third-party insurance, professional liability insurance and employers' liability insurance, the activity of which constitutes 80% of total premiums in these subsegments.

| Property Other and Other Liability Compulsory Motor Segment Subsegments Motor Property () (*) Total Unaudited NIS thousand Gross premiums 388,714 997,604 554,322 417,882 2,358,522 26,800 - 387,603 192,410 606,813 Reinsurance premiums Premiums - retention 361,914 997,604 166,719 225,472 1,751,709 Change in unearned premium 63,772 219,119 22,175 41,149 346,215 balance, retention Premiums earned - retention 298,142 778,485 144,544 184,323 1,405,494 Investment income, net and finance income 37,636 16,490 3,659 31,640 89,425 Revenue from fees 15,689 9 78,547 23,596 117,841 and commissions 351,467 794,984 226,750 239,559 1,612,760 Total income Payments and change in liabilities in respect of insurance contracts, gross 286,838 669,482 298,322 205,173 1,459,815 Reinsurers' share in payments and in changes in liabilities in 33,674 (57) 244,856 108,799 387,272 respect of insurance contracts Payments and change in liabilities for insurance 253,164 669,539 53,466 96,374 1,072,543 contracts - retention Fees and commissions, marketing expenses and other purchase expenses 37,828 137,093 109,003 72,258 356,182 General and administrative expenses 15,568 26,183 15,310 16,400 73,461 4,334 - 422 3,644 8,400 Finance expenses 310,894 832,815 178,201 188,676 1,510,586 Total expenses Company's share in the net 307 152 30 258 747 results of investees Profit (loss) before taxes on income 40,880 (37,679) 48,579 51,141 102,921 Other comprehensive income 28,633 14,178 2,783 24,071 69,665 before taxes on income Total comprehensive income (loss) for the period before taxes 69,513 (23,501) 51,362 75,212 172,586 on income Liabilities in respect of insurance contracts, gross, as of June 30, 2023 3,140,226 1,262,198 894,524 2,540,653 7,837,601 (unaudited) |
For the 6-month period ended June 30, 2023 | |||||
|---|---|---|---|---|---|---|
| Liabilities in respect of | ||||||
| insurance contracts - | ||||||
| retention - as of June 30, | ||||||
| 2,083,847 1,262,186 229,278 1,712,529 5,287,840 2023 (unaudited) |

| For the 3-month period ended June 30, 2024 | ||||||
|---|---|---|---|---|---|---|
| Property and Other |
Other Liability |
|||||
| Compulsory Motor |
Motor Property |
Segment (*) |
Subsegments (**) |
Total | ||
| Unaudited | ||||||
| NIS thousand | ||||||
| Gross premiums | 182,121 | 482,172 | 283,540 | 213,114 | 1,160,947 | |
| Reinsurance premiums | 6,253 | - | 198,603 | 123,001 | 327,857 | |
| Premiums - retention | 175,868 | 482,172 | 84,937 | 90,113 | 833,090 | |
| Change in unearned premium | ||||||
| balance, retention | 6,727 | 7,082 | (5,173) | (10,749) | (2,113) | |
| Premiums earned - retention | 169,141 | 475,090 | 90,110 | 100,862 | 835,203 | |
| Investment income, net and | ||||||
| finance income | 20,720 | 11,029 | 2,676 | 15,086 | 49,511 | |
| Revenue from fees | ||||||
| and commissions | 2,685 | - | 38,625 | 14,144 | 55,454 | |
| Total income | 192,546 | 486,119 | 131,411 | 130,092 | 940,168 | |
| Payments and change in | ||||||
| liabilities in respect of | ||||||
| insurance contracts, gross | 70,327 | 336,209 | 91,305 | 32,023 | 529,864 | |
| Reinsurers' share in payments | ||||||
| and in changes in liabilities in | ||||||
| respect of insurance contracts | (21,292) | (19) | 65,277 | 50,315 | 94,281 | |
| Payments and change in | ||||||
| liabilities for insurance | ||||||
| contracts - retention | 91,619 | 336,228 | 26,028 | (18,292) | 435,583 | |
| Fees and commissions, | ||||||
| marketing expenses and other | ||||||
| purchase expenses | 21,865 | 95,182 | 65,429 | 44,043 | 226,519 | |
| General and | ||||||
| administrative expenses | 5,486 | 12,248 | 6,553 | 7,727 | 32,014 | |
| Other expenses | 1,560 | 822 | 187 | 1,154 | 3,723 | |
| Finance expenses | 1,020 | - | 128 | 749 | 1,897 | |
| Total expenses | 121,550 | 444,480 | 98,325 | 35,381 | 699,736 | |
| Company's share in the net | ||||||
| results of investees | 3,521 | 1,949 | 436 | 2,588 | 8,494 | |
| Net income before income tax | 74,517 | 43,588 | 33,522 | 97,299 | 248,926 | |
| Other comprehensive income | ||||||
| before income tax | 3,074 | 1,668 | 358 | 2,288 | 7,388 | |
| Total comprehensive | ||||||
| income for the period before taxes on income |
77,591 | 45,256 | 33,880 | 99,587 | 256,314 | |
| Liabilities in respect of | ||||||
| insurance contracts, | ||||||
| gross, as of June 30, 2024 | ||||||
| (unaudited) | 2,987,764 | 1,341,604 | 1,255,134 | 2,570,360 | 8,154,862 | |
| Liabilities in respect of | ||||||
| insurance contracts - | ||||||
| retention - as of June 30, | ||||||
| 2024 (unaudited) | 2,163,186 | 1,341,585 | 261,100 | 1,549,648 | 5,315,519 |
(*) Property and Other insurance subsegments mainly include data from the comprehensive home insurance, comprehensive business insurance and property loss insurance subsegments, whose activity constitutes 78% of total premiums in these subsegments.
(**) Other Liability subsegments mainly include data from the following segments: third-party insurance, professional liability insurance and employers' liability insurance, the activity of which constitutes 81% of total premiums in these subsegments.

| For the 3-month period ended June 30, 2023 | ||||||
|---|---|---|---|---|---|---|
| Compulsory Motor |
Motor Property |
Property and Other Segment (*) |
Other Liability Subsegments (**) |
Total | ||
| Unaudited | ||||||
| NIS thousand | ||||||
| Gross premiums | 187,934 | 469,401 | 270,637 | 199,008 | 1,126,980 | |
| Reinsurance premiums | 13,248 | - | 199,255 | 99,548 | 312,051 | |
| Premiums - retention | 174,686 | 469,401 | 71,382 | 99,460 | 814,929 | |
| Change in unearned premium | ||||||
| balance, retention | 18,508 | 61,371 | (3,429) | 3,879 | 80,329 | |
| Premiums earned - retention | 156,178 | 408,030 | 74,811 | 95,581 | 734,600 | |
| Investment income, net and | ||||||
| finance income | 27,425 | 12,578 | 2,725 | 22,937 | 65,665 | |
| Revenue from fees | ||||||
| and commissions | 7,373 | 13 | 39,331 | 11,790 | 58,507 | |
| Total income | 190,976 | 420,621 | 116,867 | 130,308 | 858,772 | |
| Payments and change in | ||||||
| liabilities in respect of | ||||||
| insurance contracts, gross | 136,460 | 358,206 | 111,304 | 133,122 | 739,092 | |
| Reinsurers' share in | ||||||
| payments and in changes in | ||||||
| liabilities in respect of | ||||||
| insurance contracts | 7,782 | (56) | 82,783 | 55,198 | 145,707 | |
| Payments and change in liabilities for insurance |
||||||
| contracts - retention | 128,678 | 358,262 | 28,521 | 77,924 | 593,385 | |
| Fees and commissions, | ||||||
| marketing expenses and | ||||||
| other purchase expenses | 20,290 | 71,650 | 55,106 | 36,659 | 183,705 | |
| General and | ||||||
| administrative expenses | 8,945 | 11,709 | 7,652 | 9,245 | 37,551 | |
| Finance expenses | 1,994 | - | 208 | 1,649 | 3,851 | |
| Total expenses | 159,907 | 441,621 | 91,487 | 125,477 | 818,492 | |
| Company's share in the net | ||||||
| results of investees | 10,246 | 5,093 | 940 | 8,730 | 25,009 | |
| Profit (loss) before taxes | ||||||
| on income | 41,315 | (15,907) | 26,320 | 13,561 | 65,289 | |
| Other comprehensive income | ||||||
| before taxes on income | 13,016 | 6,415 | 1,354 | 10,758 | 31,543 | |
| Total comprehensive | ||||||
| income (loss) for the | ||||||
| period before taxes | ||||||
| on income | 54,331 | (9,492) | 27,674 | 24,319 | 96,832 | |
| Liabilities in respect of | ||||||
| insurance contracts, | ||||||
| gross, as of June 30, 2023 | ||||||
| (unaudited) | 3,140,226 | 1,262,198 | 894,524 | 2,540,653 | 7,837,601 | |
| Liabilities in respect of | ||||||
| insurance contracts - | ||||||
| retention - as of June 30, | 2,083,847 | 1,262,186 | 229,278 | 1,712,529 | 5,287,840 | |
| 2023 (unaudited) |
(*) Property and Other insurance subsegments mainly include data from the comprehensive home insurance, comprehensive business insurance and property loss insurance subsegments, whose activity constitutes 82% of total premiums in these subsegments.
(**) Other Liability subsegments mainly include data from the following segments: third-party insurance, professional liability insurance and employers' liability insurance, the activity of which constitutes 77% of total premiums in these subsegments.

| For the year ended December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Compulsory Motor |
Motor Property |
Property and Other Segment (*) |
Other Liability Subsegments (**) |
Total | ||
| Audited | ||||||
| NIS thousand | ||||||
| Gross premiums | 726,648 | 1,840,326 | 1,102,867 | 799,166 | 4,469,007 | |
| Reinsurance premiums | 50,617 | - | 771,906 | 380,906 | 1,203,429 | |
| Premiums - retention | 676,031 | 1,840,326 | 330,961 | 418,260 | 3,265,578 | |
| Change in unearned | ||||||
| premium balance, retention | 39,064 | 158,245 | 27,501 | 28,358 | 253,168 | |
| Premiums earned - retention | 636,967 | 1,682,081 | 303,460 | 389,902 | 3,012,410 | |
| Investment income, net and | ||||||
| finance income | 80,939 | 35,226 | 8,951 | 66,910 | 192,026 | |
| Revenue from fees | ||||||
| and commissions | 25,971 | 5 | 172,429 | 50,189 | 248,594 | |
| Total income | 743,877 | 1,717,312 | 484,840 | 507,001 | 3,453,030 | |
| Payments and change in | ||||||
| liabilities in respect of | ||||||
| insurance contracts, gross | 383,635 | 1,332,795 | 861,869 | 270,153 | 2,848,452 | |
| Reinsurers' share in | ||||||
| payments and in changes in | ||||||
| liabilities in respect of | ||||||
| insurance contracts | 7,584 | (60) | 753,983 | 217,983 | 979,490 | |
| Payments and change in | ||||||
| liabilities for insurance | ||||||
| contracts - retention | 376,051 | 1,332,855 | 107,886 | 52,170 | 1,868,962 | |
| Fees and commissions, | ||||||
| marketing expenses and | ||||||
| other purchase expenses | 86,058 | 324,285 | 242,397 | 152,301 | 805,041 | |
| General and | ||||||
| administrative expenses | 31,227 | 52,220 | 30,424 | 29,339 | 143,210 | |
| Finance expenses | 6,545 | - | 724 | 5,410 | 12,679 | |
| Total expenses | 499,881 | 1,709,360 | 381,431 | 239,220 | 2,829,892 | |
| Company's share in the net | ||||||
| results of investees | (1,494) | (707) | (165) | (1,235) | (3,601) | |
| Net income before | ||||||
| income tax | 242,502 | 7,245 | 103,244 | 266,546 | 619,537 | |
| Other comprehensive income | ||||||
| before taxes on income | 34,797 | 16,477 | 3,848 | 28,766 | 83,888 | |
| Total comprehensive | ||||||
| income for the period | 277,299 | 23,722 | 107,092 | 295,312 | 703,425 | |
| before taxes on income | ||||||
| Liabilities in respect of insurance contracts, |
||||||
| gross, as of December 31, | ||||||
| 2023 (audited) | 2,985,505 | 1,176,543 | 1,213,941 | 2,474,590 | 7,850,579 | |
| Liabilities in respect of | ||||||
| insurance contracts - | ||||||
| retention - as of | ||||||
| December 31, 2023 | ||||||
| (audited) | 2,043,714 | 1,176,505 | 241,380 | 1,571,803 | 5,033,402 | |
(*) Property and Other subsegments mainly include data from the comprehensive home insurance, comprehensive business insurance and property loss insurance subsegments, whose activity constitutes 80% of total premiums in these subsegments.
(**) Other Liability subsegments mainly include data from the following segments: third-party insurance, professional liability insurance and employers' liability insurance, the activity of which constitutes 81% of total premiums in these subsegments.

| For the 6-month period ended June 30, 2024 |
||||
|---|---|---|---|---|
| Provident | Pension | Total | ||
| Unaudited NIS thousand |
||||
| Investment income, net and finance income | 49,845 | 3,721 | 53,566 | |
| Revenue from management fees | 226,601 | 171,581 | 398,182 | |
| Other income | 38 | 932 | 970 | |
| Total income | 276,484 | 176,234 | 452,718 | |
| Change in liabilities for investment contracts | 46,322 | - | 46,322 | |
| Fees and commissions, marketing expenses and other | ||||
| purchase expenses | 104,327 | 96,688 | 201,015 | |
| General and administrative expenses | 70,819 | 55,822 | 126,641 | |
| Other expenses | 8,293 | 7,090 | 15,383 | |
| Finance expenses | 6,864 | 9,318 | 16,182 | |
| Total expenses | 236,625 | 168,918 | 405,543 | |
| Total comprehensive income for the period before taxes on income |
39,859 | 7,316 | 47,175 |
| For the 6-month period ended June 30, 2023 |
||||
|---|---|---|---|---|
| Provident | Pension | Total | ||
| Unaudited | ||||
| NIS thousand | ||||
| Investment income, net and finance income | 51,865 | 3,970 | 55,835 | |
| Revenue from management fees | 214,073 | 147,369 | 361,442 | |
| Other income | 15,616 | 1,210 | 16,826 | |
| Total income | 281,554 | 152,549 | 434,103 | |
| Change in liabilities for investment contracts | 49,944 | - | 49,944 | |
| Fees and commissions, marketing expenses and other | ||||
| purchase expenses | 94,414 | 87,223 | 181,637 | |
| General and administrative expenses | 69,698 | 49,181 | 118,879 | |
| Other expenses | 9,823 | 7,284 | 17,107 | |
| Finance expenses | 4,647 | 2,536 | 7,183 | |
| Total expenses | 228,526 | 146,224 | 374,750 | |
| Company's share in the net results of an investee | 362 | - | 362 | |
| Total comprehensive income for the period before | ||||
| taxes on income | 53,390 | 6,325 | 59,715 | |

| For the 3-month period ended June 30, 2024 |
|||
|---|---|---|---|
| Provident | Pension | Total | |
| Unaudited | |||
| NIS thousand | |||
| Investment income, net and finance income | 30,706 | (381) | 30,325 |
| Revenue from management fees | 113,792 | 85,055 | 198,847 |
| Other income | - | 491 | 491 |
| Total income | 144,498 | 85,165 | 229,663 |
| Change in liabilities for investment contracts | 30,263 | - | 30,263 |
| Fees and commissions, marketing expenses and other | |||
| purchase expenses | 53,227 | 48,872 | 102,099 |
| General and administrative expenses | 35,913 | 28,507 | 64,420 |
| Other expenses | 3,301 | 3,344 | 6,645 |
| Finance expenses | 4,524 | 5,097 | 9,621 |
| Total expenses | 127,228 | 85,820 | 213,048 |
| Total comprehensive income for the period before taxes on income |
17,270 | (655) | 16,615 |
| For the 3-month period ended June 30, 2023 |
|||
|---|---|---|---|
| Provident | Pension | Total | |
| Unaudited | |||
| NIS thousand | |||
| Investment income, net and finance income | 30,719 | 3,365 | 34,084 |
| Revenue from management fees | 107,946 | 75,208 | 183,154 |
| Other income | 15,616 | 740 | 16,356 |
| Total income | 154,281 | 79,313 | 233,594 |
| Change in liabilities for investment contracts | 26,641 | - | 26,641 |
| Fees and commissions, marketing expenses and other | |||
| purchase expenses | 48,482 | 44,212 | 92,694 |
| General and administrative expenses | 35,442 | 26,243 | 61,685 |
| Other expenses | 5,240 | 4,060 | 9,300 |
| Finance expenses | 2,578 | 1,649 | 4,227 |
| Total expenses | 118,383 | 76,164 | 194,547 |
| Company's share in the net results of an investee | 362 | - | 362 |
| Total comprehensive income for the period before | |||
| taxes on income | 36,260 | 3,149 | 39,409 |

| For the year ended December 31, 2023 |
|||
|---|---|---|---|
| Provident | Pension | Total | |
| Audited | |||
| NIS thousand | |||
| Investment income, net and finance income | 91,840 | 9,145 | 100,985 |
| Revenue from management fees | 438,935 | 312,047 | 750,982 |
| Other income | 15,904 | 2,482 | 18,386 |
| Total income | 546,679 | 323,674 | 870,353 |
| Change in liabilities for investment contracts | 88,921 | - | 88,921 |
| Fees and commissions, marketing expenses and other | |||
| purchase expenses | 195,455 | 181,232 | 376,687 |
| General and administrative expenses | 170,409 | 104,367 | 274,776 |
| Other expenses | 20,934 | 15,686 | 36,620 |
| Finance expenses | 9,501 | 11,138 | 20,639 |
| Total expenses | 485,220 | 312,423 | 797,643 |
| Company's share in the net results of an investee | 306 | - | 306 |
| Total comprehensive income for the period before | |||
| taxes on income | 61,765 | 11,251 | 73,016 |
On December 19, 2023, Phoenix Investment House engaged with companies of the Psagot Investment House group in a binding agreement for a total consideration of approx. NIS 150 million (hereinafter - the "Consideration Amount"), as detailed below:
The agreement between Phoenix Investment House and KSM Mutual Funds Ltd., Psagot Finance and Investment Group Ltd., and Psagot Mutual Funds Ltd. (hereinafter - "Psagot Funds"), whereunder Psagot Funds will sell all the active funds, that are currently under the management of Psagot Funds with assets under management of approx. NIS 22.2 billion (hereinafter - the "Active Funds"); the agreement includes a non-compete undertaking by Psagot Group and Psagot Investment House with respect to Active Funds for a period of 4 years (hereinafter jointly - the "Funds Sale Agreement").
On March 21, 2024, after the fulfillment of all the conditions precedent, the transaction was completed in consideration for approx. NIS 151 million and assets under management of active funds at the total value of approx. NIS 22.8 billion were transferred to Phoenix Investment House.
For the purpose of the said acquisition, Phoenix Investment House took a bank loan at the total amount of approx. NIS 100 million for a period of 7 years. The loan principal will bear an interest of Prime minus 0.5%.
Phoenix Investment House recognized the fair value of the assets acquired and the liabilities assumed as part of the business combination according to a provisional measurement. As of the approval date of the financial statements, a final valuation has not yet been received by an external appraiser in relation to the fair value of the identified assets acquired and the liabilities assumed. A final adjustment of the consideration for the acquisition as well as the fair value of the assets and liabilities acquired can be carried out up to 12 months from the acquisition date. At the final measurement date, the adjustments are made by way of a restating the comparative figures previously reported according to the provisional measurement.
As a result of this purchase, Phoenix Investment House recorded intangible assets, which include customer relations and non-compete agreement in the amount of approx. NIS 41 million, and goodwill in the amount of approx. NIS 110 million.
In August 2023, a subsidiary of Phoenix Agencies and Yoram Zilberman Insurance Agency N.S.R (2000) Ltd. (hereinafter - "Zilberman") entered into a binding agreement for the purchase of 70% of Zilberman's shares, in consideration for a total of approx. NIS 46 million.
In June 2024, after all conditions precedent have been met, the agreement was completed in consideration for approx. NIS 46 million, of which approx. NIS 6 million was paid subsequent to the balance sheet date.
Phoenix Agencies recognized the fair value of the assets acquired and the liabilities taken as part of the business combination according to a provisional measurement. As of the approval date of the financial statements, a final valuation has not yet been received by an external appraiser in relation to the fair value of the identified assets acquired and the liabilities assumed. A final adjustment of the consideration for the acquisition as well as the fair value of the assets and liabilities acquired can be carried out up to 12 months from the acquisition date. At the final measurement date, the adjustments are made by way of a restating the comparative figures previously reported according to the provisional measurement.

As a result of the acquisition, Phoenix Agencies recognized intangible assets comprising mainly customer portfolios totaling approx. NIS 46 million and goodwill totaling approx. NIS 18 million.
During the reporting period, consolidated companies of Phoenix Agencies purchased insurance portfolios/ a controlling stake in insurance agencies. As a result of these acquisitions, consolidated companies of Phoenix Agencies recognized intangible assets comprising mainly customer portfolios totaling approx. NIS 33 million and goodwill totaling approx. NIS 19 million.
| As of | |||
|---|---|---|---|
| As of June 30 | December 31 | ||
| 2024 | 2023 | 2023 | |
| Unaudited | Audited | ||
| Investment property | 2,324,446 | 2,206,935 | 2,283,063 |
| Financial investments: | |||
| Liquid debt assets | 21,375,966 | 22,297,970 | 22,136,113 |
| Illiquid debt assets | 8,263,250 | 8,131,412 | 7,849,659 |
| Shares | 20,002,548 | 19,755,597 | 19,844,102 |
| Other financial investments | 33,979,065 | 30,418,612 | 32,988,063 |
| Total financial investments | 83,620,829 | 80,603,591 | 82,817,937 |
| Cash and cash equivalents | 18,685,733 | 18,728,467 | 19,303,547 |
| Other | 270,311 | 204,514 | 364,965 |
| Total assets for | |||
| yield-dependent contracts | 104,901,319 | 101,743,507 | 104,769,512 |
The following table presents an analysis of assets held against insurance contracts and investment contracts presented at fair value through profit and loss. The different levels were defined as follows:
Level 1 - fair value measured using quoted prices (unadjusted) in an active market for identical instruments.
Level 2 - fair value measured using observable inputs, either directly or indirectly, that are not included in Level 1 above.
Level 3 - fair value measured using inputs that are not based on observable market inputs.
For financial instruments periodically recognized at fair value, the Company estimates, at the end of each reporting period, whether transfers have been made between the various levels of the fair value hierarchy.
During the reporting periods there were no material transfers between Level 1 and Level 2.

The Company holds the financial instruments measured at fair value according to the following classifications:
| As of June 30, 2024 | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| Unaudited | ||||
| NIS thousand | ||||
| Financial investments: | ||||
| Liquid debt assets | 15,647,770 | 5,728,196 | - | 21,375,966 |
| Illiquid debt assets | - | 5,439,057 | 2,824,193 | 8,263,250 |
| Shares | 17,478,667 | 114,922 | 2,408,959 | 20,002,548 |
| Other financial investments | 11,333,816 | 941,853 | 21,703,396 | 33,979,065 |
| Total | 44,460,253 | 12,224,028 | 26,936,548 | 83,620,829 |
| As of June 30, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | ||||
| Unaudited | |||||||
| NIS thousand | |||||||
| Financial investments: | |||||||
| Liquid debt assets | 15,941,467 | 6,356,503 | - | 22,297,970 | |||
| Illiquid debt assets | - | 5,484,598 | 2,646,814 | 8,131,412 | |||
| Shares | 17,267,570 | 339,715 | 2,148,312 | 19,755,597 | |||
| Other financial investments | 10,485,451 | 1,096,654 | 18,836,507 | 30,418,612 | |||
| Total | 43,694,488 | 13,277,470 | 23,631,633 | 80,603,591 |
| As of December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | ||||
| Audited | |||||||
| NIS thousand | |||||||
| Financial investments: | |||||||
| Liquid debt assets | 16,876,330 | 5,259,783 | - | 22,136,113 | |||
| Illiquid debt assets | - | 5,154,886 | 2,694,773 | 7,849,659 | |||
| Shares | 17,550,366 | 189,265 | 2,104,471 | 19,844,102 | |||
| Other financial investments | 11,902,152 | 1,855,238 | 19,230,673 | 32,988,063 | |||
| Total | 46,328,848 | 12,459,172 | 24,029,917 | 82,817,937 |

| Assets measured at fair value - Level 3 | |
|---|---|
| ----------------------------------------- | -- |
| Fair value measurement at the reporting date | |||||
|---|---|---|---|---|---|
| Financial assets at fair value through profit and loss | |||||
| Liquid | Illiquid | Other | |||
| debt | debt | financial | |||
| assets | assets | Shares | investments | Total | |
| NIS thousand | |||||
| Balance as of January 1, 2024 | |||||
| (audited) | - | 2,694,773 | 2,104,471 | 19,230,673 | 24,029,917 |
| Total gains recognized in profit | |||||
| or loss (*) | - | 157,583 | 10,992 | 1,694,144 | 1,862,719 |
| Purchases | - | 467,948 | 313,928 | 2,277,188 | 3,059,064 |
| Proceeds from interest and | |||||
| dividend | - | (69,659) | (20,294) | (438,386) | (528,339) |
| Redemptions / sales | - | (407,656) | (138) | (1,060,223) | (1,468,017) |
| Transfers from Level 3 (**) | - | (18,796) | - | - | (18,796) |
| Balance as of June 30, 2024 | |||||
| (unaudited) | - | 2,824,193 | 2,408,959 | 21,703,396 | 26,936,548 |
| (*) Of which: Total unrealized | |||||
| gains (losses) for the period | |||||
| recognized in profit and loss in | |||||
| respect of assets held as of June | |||||
| 30 2024 (unaudited) | - | 68,890 | (9,054) | 1,022,496 | 1,082,332 |
| (**)Transfers from Level 3 stem mainly from securities whose rating changed. |
| Fair value measurement at the reporting date | |||||
|---|---|---|---|---|---|
| Financial assets at fair value through profit and loss | |||||
| Liquid | Illiquid | Other | |||
| debt | debt | financial | |||
| assets | assets | Shares | investments | Total | |
| NIS thousand | |||||
| Balance as of January 1, 2023 | |||||
| (audited) | - | 1,916,398 | 1,876,296 | 17,268,806 | 21,061,500 |
| Total gains recognized in profit | |||||
| or loss (*) | - | 176,470 | 14,342 | 1,151,755 | 1,342,567 |
| Purchases | - | 709,408 | 349,235 | 1,917,563 | 2,976,206 |
| Proceeds from interest and | |||||
| dividend | - | (46,434) | (13,085) | (448,352) | (507,871) |
| Redemptions / sales | - | (574,341) | (78,476) | (1,053,265) | (1,706,082) |
| Transfers into Level 3 (**) | - | 569,646 | - | - | 569,646 |
| Transfers from Level 3 (**) | - | (104,333) | - | - | (104,333) |
| Balance as of June 30, 2023 | |||||
| (unaudited) | - | 2,646,814 | 2,148,312 | 18,836,507 | 23,631,633 |
| (*) Of which: Total unrealized | |||||
| gains for the period recognized in | |||||
| profit and loss in respect of assets | |||||
| held as of June 30, 2023 | |||||
| (unaudited) | - | 108,850 | 847 | 802,446 | 912,143 |
(**) Transfers into (from) Level 3 stem mainly from securities whose rating changed.

Assets measured at fair value - Level 3 (cont.)
| Fair value measurement at the reporting date | |||||
|---|---|---|---|---|---|
| Financial assets at fair value through profit and loss | |||||
| Illiquid | Other | ||||
| Liquid debt | debt | financial | |||
| assets | assets | Shares | investments | Total | |
| Unaudited | |||||
| NIS thousand | |||||
| Balance as of April 1, 2024 Total gains (losses) |
- | 2,724,147 | 2,265,590 | 20,332,627 | 25,322,364 |
| recognized in profit or loss (*) | - | 86,408 | (14,257) | 1,152,981 | 1,225,132 |
| Purchases | - | 263,179 | 170,336 | 1,037,178 | 1,470,693 |
| Proceeds from interest | |||||
| and dividend | - | (48,131) | (12,572) | (180,870) | (241,573) |
| Redemptions / sales | - | (201,410) | (138) | (638,520) | (840,068) |
| Balance as of June 30, 2024 | - | 2,824,193 | 2,408,959 | 21,703,396 | 26,936,548 |
| (*) Of which: Total unrealized gains (losses) for the period recognized in profit and loss in respect of assets held as of |
|||||
| June 30 2024 | - | 32,287 | (26,907) | 988,939 | 994,319 |
| Fair value measurement at the reporting date | |||||
|---|---|---|---|---|---|
| Financial assets at fair value through profit and loss | |||||
| Illiquid | Other | ||||
| Liquid debt | debt | financial | |||
| assets | assets | Shares | investments | Total | |
| Unaudited | |||||
| NIS thousand | |||||
| Balance as of April 1, 2023 | - | 2,251,160 | 1,798,085 | 17,973,706 | 22,022,951 |
| Total gains recognized | |||||
| in profit or loss (*) | - | 104,840 | 22,357 | 809,367 | 936,564 |
| Purchases | - | 441,207 | 342,815 | 956,352 | 1,740,374 |
| Proceeds from interest | |||||
| and dividend | - | (25,496) | (5,553) | (265,229) | (296,278) |
| Redemptions / sales | - | (422,539) | (9,392) | (637,689) | (1,069,620) |
| Transfers into Level 3 (**) | - | 297,642 | - | - | 297,642 |
| Balance as of June 30, 2023 | - | 2,646,814 | 2,148,312 | 18,836,507 | 23,631,633 |
| (*) Of which: Total unrealized | |||||
| gains for the period recognized | |||||
| in profit and loss in respect of | |||||
| assets held as of June 30, 2023 | - | 65,623 | 16,338 | 592,169 | 674,130 |
(**) Transfers to Level 3 stem mainly from securities the rating of which was revised.

Assets measured at fair value - Level 3 (cont.)
| Fair value measurement at the reporting date | |||||
|---|---|---|---|---|---|
| Financial assets at fair value through profit and loss | |||||
| Illiquid | Other | ||||
| Liquid debt | debt | financial | |||
| assets | assets | Shares | investments | Total | |
| Audited | |||||
| NIS thousand | |||||
| Balance as of January 1, 2023 | - | 1,916,398 | 1,876,296 | 17,268,806 | 21,061,500 |
| Total gains recognized | |||||
| in profit or loss (*) | - | 283,440 | 94,851 | 1,442,721 | 1,821,012 |
| Purchases | - | 1,505,591 | 288,034 | 3,671,319 | 5,464,944 |
| Proceeds from interest | |||||
| and dividend | - | (122,986) | (27,331) | (1,011,022) | (1,161,339) |
| Redemptions / sales | - | (1,233,422) | (127,379) | (2,082,158) | (3,442,959) |
| Transfers into Level 3 (**) | - | 665,478 | - | - | 665,478 |
| Transfers from Level 3 (**) | - | (319,726) | - | (58,993) | (378,719) |
| Balance as of December 31, | |||||
| 2023 | - | 2,694,773 | 2,104,471 | 19,230,673 | 24,029,917 |
| (*) Of which: Total unrealized | |||||
| gains for the period included | |||||
| in profit and loss in respect of | |||||
| assets - balance held as of | |||||
| December 31, 2023 | - | 71,551 | 88,863 | 510,766 | 671,180 |
| (**) Transfers into (from) Level 3 stem mainly from securities whose rating changed and from securities | |||||
| issued for the first time. |

Composition:
| As of June 30, 2024 | ||
|---|---|---|
| Carrying amount |
Fair value | |
| Unaudited | ||
| NIS thousand | ||
| Government bonds | ||
| Presented as loans and receivables: | ||
| Designated bonds and treasury deposits (*) | 8,455,448 | 10,134,436 |
| Other non-convertible debt assets | ||
| Presented at fair value through profit and loss | 21,127 | 21,127 |
| Presented as loans and receivables: | ||
| Other non-convertible debt assets, excluding deposits with banks | 6,766,709 | 6,725,250 |
| Deposits with banks | 996,505 | 999,741 |
| Total other non-convertible debt assets | 7,784,341 | 7,746,118 |
| Total illiquid debt assets | 16,239,789 | 17,880,554 |
| Impairments carried to profit and loss (cumulative) | 77,401 | |
(*) The fair value was calculated according to the contractual repayment date.
| Carrying amount |
As of June 30, 2023 Fair value Unaudited |
|
|---|---|---|
| NIS thousand | ||
| Government bonds | ||
| Presented as loans and receivables: | ||
| Designated bonds and treasury deposits (*) | 8,808,980 | 11,439,046 |
| Other non-convertible debt assets | ||
| Presented as loans and receivables: | ||
| Other non-convertible debt assets, excluding deposits with banks | 7,179,943 | 7,112,671 |
| Deposits with banks | 1,298,519 | 1,306,702 |
| Total other non-convertible debt assets | 8,478,462 | 8,419,373 |
| Total illiquid debt assets | 17,287,442 | 19,858,419 |
| Impairments carried to profit and loss (cumulative) | 69,365 | |
(*) The fair value was calculated according to the contractual repayment date.

Composition: (cont.)
| As of December 31, 2023 | |||
|---|---|---|---|
| Carrying | |||
| amount | Fair value | ||
| Audited | |||
| NIS thousand | |||
| Government bonds | |||
| Presented as loans and receivables: | |||
| Designated bonds and treasury deposits (*) | 8,300,538 | 10,586,670 | |
| Other non-convertible debt assets | |||
| Presented at fair value through profit and loss | 21,060 | 21,060 | |
| Presented as loans and receivables: | |||
| Other non-convertible debt assets, excluding deposits with banks | 7,494,386 | 7,473,444 | |
| Deposits with banks | 777,937 | 784,524 | |
| Total other non-convertible debt assets | 8,293,383 | 8,279,028 | |
| Total illiquid debt assets | 16,593,921 | 18,865,698 | |
| Impairments carried to profit and loss (cumulative) | 103,271 | ||
| (*) The fair value was calculated according to the contractual repayment date. |
Phoenix Financial Ltd. 2-50

The tables below depict an analysis of the financial instruments presented at fair value. During the reporting periods there were no material transfers between Level 1 and Level 2.
| As of June 30, 2024 | |||||
|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | ||
| Unaudited | |||||
| NIS thousand | |||||
| Liquid debt assets | 4,448,889 | 1,201,381 | - | 5,650,270 | |
| Illiquid debt assets | - | - | 21,127 | 21,127 | |
| Shares | 1,865,366 | 41,952 | 591,853 | 2,499,171 | |
| Other | 494,445 | 161,045 | 5,274,031 | 5,929,521 | |
| Total | 6,808,700 | 1,404,378 | 5,887,011 | 14,100,089 |
| As of June 30, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | ||||
| Unaudited | |||||||
| NIS thousand | |||||||
| Liquid debt assets | 4,312,769 | 1,498,602 | - | 5,811,371 | |||
| Shares | 1,555,503 | 135,082 | 527,862 | 2,218,447 | |||
| Other | 506,941 | 377,009 | 4,752,796 | 5,636,746 | |||
| Total | 6,375,213 | 2,010,693 | 5,280,658 | 13,666,564 |
| As of December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | ||||
| Audited | |||||||
| NIS thousand | |||||||
| Liquid debt assets | 4,913,289 | 860,148 | - | 5,773,437 | |||
| Illiquid debt assets | - | - | 21,060 | 21,060 | |||
| Shares | 1,696,440 | 65,547 | 525,605 | 2,287,592 | |||
| Other | 550,136 | 532,275 | 5,033,923 | 6,116,334 | |||
| Total | 7,159,865 | 1,457,970 | 5,580,588 | 14,198,423 |

Assets measured at fair value - Level 3
| Fair value measurement at the reporting date Financial assets at fair value through profit and loss and available-for-sale financial assets |
||||||
|---|---|---|---|---|---|---|
| Liquid debt |
Illiquid debt |
Other financial |
||||
| assets | assets | Shares | investments | Total | ||
| NIS thousand | ||||||
| Balance as of January 1, 2024 (audited) | - | 21,060 | 525,605 | 5,033,923 | 5,580,588 | |
| Total gains (losses) recognized: | ||||||
| In profit and loss (*) | - | 67 | 25,165 | 171,268 | 196,500 | |
| In other comprehensive income | - | - | (28,477) | 154,268 | 125,791 | |
| Purchases | - | - | 97,400 | 492,961 | 590,361 | |
| Proceeds from interest and dividend | - | - | (1,323) | (107,024) | (108,347) | |
| Redemptions / sales | - | - | (26,517) | (471,365) | (497,882) | |
| Balance as of June 30, 2024 (unaudited) | - | 21,127 | 591,853 | 5,274,031 | 5,887,011 | |
| (*) Of which: Total unrealized gains (losses) for the period recognized in profit and loss in respect |
||||||
| of assets held as of June 30 2024 (unaudited) | - | 67 | 2,244 | (5,717) | (3,406) |
| Fair value measurement at the reporting date | |||||
|---|---|---|---|---|---|
| Financial assets at fair value through profit and | |||||
| loss and available-for-sale financial assets Liquid Illiquid Other |
|||||
| debt | debt | financial | |||
| assets | assets | Shares | investments | Total | |
| NIS thousand | |||||
| Balance as of January 1, 2023 (audited) | - | - | 486,793 | 4,111,483 | 4,598,276 |
| Total gains recognized: | |||||
| In profit and loss (*) | - | - | 1,958 | 125,125 | 127,083 |
| In other comprehensive income | - | - | 17,470 | 201,771 | 219,241 |
| Purchases | - | - | 23,168 | 605,450 | 628,618 |
| Proceeds from interest and dividend | - | - | (1,527) | (127,962) | (129,489) |
| Redemptions / sales | - | - | - | (163,071) | (163,071) |
| Balance as of June 30, 2023 (unaudited) | - | - | 527,862 | 4,752,796 | 5,280,658 |
| (*) Of which: Total unrealized gains (losses) for the period recognized in profit and loss in respect |
|||||
| of assets held as of June 30, 2023 (unaudited) | - | - | (1,000) | (24,415) | (25,415) |

Assets measured at fair value - Level 3 (cont.)
| Fair value measurement at the reporting date Financial assets at fair value through profit and loss and available-for-sale financial assets |
|||||
|---|---|---|---|---|---|
| Liquid debt assets |
Illiquid debt assets |
Shares | Other financial investments |
Total | |
| Unaudited NIS thousand |
|||||
| Balance as of April 1, 2024 Total gains (losses) recognized: |
- | 21,428 | 547,402 | 4,987,426 | 5,556,256 |
| In profit and loss (*) | - | (301) | 1,147 | 66,391 | 67,237 |
| In other comprehensive income | - | - | (10,084) | 171,732 | 161,648 |
| Purchases | - | - | 53,388 | 232,902 | 286,290 |
| Proceeds from interest and dividend | - | - | - | (42,550) | (42,550) |
| Redemptions / sales | - | - | - | (141,870) | (141,870) |
| Balance as of June 30, 2024 (*) Of which: Total unrealized gains (losses) for |
- | 21,127 | 591,853 | 5,274,031 | 5,887,011 |
| the period recognized in profit and loss in respect of assets held as of June 30 2024 |
- | (301) | 144 | (5,254) | (5,411) |
| Fair value measurement at the reporting date | |||||
|---|---|---|---|---|---|
| Financial assets at fair value through profit and loss and available-for-sale financial assets |
|||||
| Liquid debt |
Illiquid debt |
Other financial |
|||
| assets | assets | Shares | investments | Total | |
| Unaudited | |||||
| NIS thousand | |||||
| Balance as of April 1, 2023 | - | - | 503,089 | 4,403,232 | 4,906,321 |
| Total gains (losses) recognized: | |||||
| In profit and loss (*) | - | - | (973) | 70,822 | 69,849 |
| In other comprehensive income | - | - | 7,660 | 127,554 | 135,214 |
| Purchases | - | - | 18,086 | 281,484 | 299,570 |
| Proceeds from interest and dividend | - | - | - | (78,214) | (78,214) |
| Redemptions / sales | - | - | - | (52,082) | (52,082) |
| Balance as of June 30, 2023 | - | - | 527,862 | 4,752,796 | 5,280,658 |
| (*) Of which: Total unrealized gains (losses) for the period recognized in profit and loss in respect |
|||||
| of assets held as of June 30, 2023 | - | - | (1,000) | (7,930) | (8,930) |

Assets measured at fair value - Level 3 (cont.)
| Fair value measurement at the reporting date Financial assets at fair value through profit and loss and available-for-sale financial assets |
|||||
|---|---|---|---|---|---|
| Liquid | Illiquid | Other | |||
| debt assets |
debt assets |
Shares | financial investments |
Total | |
| Audited | |||||
| NIS thousand | |||||
| Balance as of January 1, 2023 | - | - | 486,793 | 4,111,483 | 4,598,276 |
| Total gains (losses) recognized: | |||||
| In profit and loss (*) | - | 2,974 | (16,455) | 310,049 | 296,568 |
| In other comprehensive income | - | - | 44,079 | 159,098 | 203,177 |
| Purchases | - | 18,086 | 18,576 | 1,079,251 | 1,115,913 |
| Proceeds from interest and dividend | - | - | (6,978) | (277,485) | (284,463) |
| Redemptions / sales | - | - | (410) | (321,957) | (322,367) |
| Transfers from Level 3 (**) | - | - | - | (26,516) | (26,516) |
| Balance as of December 31, 2023 | - | 21,060 | 525,605 | 5,033,923 | 5,580,588 |
| (*) Of which: Total unrealized gains (losses) for | |||||
| the period included in profit and loss in respect of | |||||
| assets - balance held as of December 31, 2023 | - | 2,974 | (26,269) | (45,060) | (68,355) |
(**) Transfers from Level 3 stem mainly from securities whose rating changed.
| As of June 30 | As of December 31 |
||
|---|---|---|---|
| 2024 | 2023 | 2023 | |
| Unaudited | Audited | ||
| NIS thousand | |||
| Trade receivables and checks for collection (*) | 1,088,384 | 1,024,287 | 858,113 |
| Credit vouchers | 19,509 | 18,866 | 10,539 |
| Loans and checks for collection | 1,484,786 | 1,023,219 | 1,016,231 |
| Credit vouchers for sale | 1,885,051 | 1,454,634 | 1,851,336 |
| Loan loss provision (*) | (32,239) | (32,153) | (35,870) |
| Total | 4,445,491 | 3,488,853 | 3,700,349 |
(*) For details regarding the restructuring in the Credit Segment, see Note 8E.

| As of June 30, 2024 | ||
|---|---|---|
| Carrying amount Unaudited |
Fair value | |
| NIS thousand | ||
| Financial liabilities presented at amortized cost: | ||
| Short-term credit and loans from banking corporations (see Note 8O) | 1,361,109 | 1,361,109 |
| Loans from non-bank entities (see Note 8N) | 1,257,668 | 1,257,668 |
| Bonds (see Note 8I) | 2,477,250 | 2,391,493 |
| Subordinated notes (1) | 4,100,623 | 3,934,045 |
| Additional Tier 1 capital subordinated bond (1) (see Note 8K) | 367,088 | 337,672 |
| Trade receivables for credit cards | 1,798,528 | 1,798,528 |
| REPO in respect of non-yield-dependent contracts (2) | 746,743 | 746,743 |
| Other (3) | 44,034 | 44,034 |
| Total financial liabilities presented at amortized cost | 12,153,043 | 11,871,291 |
| Financial liabilities presented at fair value through profit and loss: | ||
| Derivatives held for yield-dependent contracts | 958,494 | 958,494 |
| Derivatives held for non-yield-dependent contracts | 337,362 | 337,362 |
| Liability for short sale of liquid securities | 1,319,852 | 1,319,852 |
| Total financial liabilities presented at fair value through profit and loss | 2,615,708 | 2,615,708 |
| Lease liabilities (4) | 180,064 | |
| Total financial liabilities | 14,948,815 |
(1) The notes were issued for the purpose of complying with the capital requirements.
(2) Phoenix Insurance has entered into repo and reverse repo agreements with foreign banks. The term of those transactions was up to one year, against liquid debt assets of the Government of Israel; they include a mechanism for the adjustment of the value of the collaterals that will be provided against the consideration that was received in the transaction.
(3) Mainly provision in respect of an option to acquire an investee and an undertaking to acquire portfolios.
(4) Disclosure of fair value was not required.

| As of June 30, 2023 | |||
|---|---|---|---|
| Carrying | |||
| amount | Fair value | ||
| Unaudited | |||
| NIS thousand | |||
| Financial liabilities presented at amortized cost: | |||
| Short-term credit and loans from banking corporations | 815,705 | 815,705 | |
| Loans from non-bank entities | 797,806 | 797,806 | |
| Bonds | 2,141,941 | 2,051,986 | |
| Subordinated notes (1) | 3,679,246 | 3,547,009 | |
| Additional Tier 1 capital subordinated bond (1) | 215,044 | 190,731 | |
| Trade receivables for credit cards | 1,637,003 | 1,637,003 | |
| REPO in respect of non-yield-dependent contracts (2) | 753,384 | 753,384 | |
| Other (3) | 27,362 | 27,362 | |
| Total financial liabilities presented at amortized cost | 10,067,491 | 9,820,986 | |
| Financial liabilities presented at fair value through profit and loss: | |||
| Derivatives held for yield-dependent contracts | 1,501,978 | 1,501,978 | |
| Derivatives held for non-yield-dependent contracts | 611,717 | 611,717 | |
| REPO in respect of non-yield-dependent contracts | 855,992 | 855,992 | |
| Liability for short sale of liquid securities | 1,269,828 | 1,269,828 | |
| Total financial liabilities presented at fair value through profit and loss | 4,239,515 | 4,239,515 | |
| Lease liabilities (3) | 106,132 | ||
| Total financial liabilities | 14,413,138 | ||
| (1) The bonds were issued for the purpose of complying with the capital requirements. |
(2) Phoenix Insurance has entered into repo and reverse repo agreements with foreign banks. The term of those transactions is up to one year, against liquid debt assets of the Government of Israel; they include a mechanism for the adjustment of the value of the collaterals that will be provided against the consideration that was received in the transaction.
(3) Mainly provision in respect of an option to acquire an investee and an undertaking to acquire portfolios.
(4) Disclosure of fair value was not required.

| As of December 31, 2023 |
|||
|---|---|---|---|
| Carrying amount |
Fair value | ||
| Audited | |||
| NIS thousand | |||
| Financial liabilities presented at amortized cost: | |||
| Short-term credit and loans from banking corporations | 1,011,800 | 1,011,800 | |
| Loans from non-bank entities | 886,621 | 886,621 | |
| Bonds | 2,495,765 | 2,439,861 | |
| Subordinated notes (1) | 4,480,493 | 4,388,401 | |
| Subordinated notes - Additional Tier 1 capital (1) | 217,644 | 240,359 | |
| Trade receivables for credit cards | 1,754,711 | 1,754,711 | |
| REPO in respect of non-yield-dependent contracts (2) | 833,501 | 833,501 | |
| Other (3) | 54,069 | 54,069 | |
| Total financial liabilities presented at amortized cost | 11,734,604 | 11,609,323 | |
| Financial liabilities presented at fair value through profit and loss: | |||
| Derivatives held for yield-dependent contracts | 1,052,783 | 1,052,783 | |
| Derivatives held for non-yield-dependent contracts | 439,993 | 439,993 | |
| REPO in respect of yield-dependent contracts (2) | 1,180,841 | 1,180,841 | |
| Liability for short sale of liquid securities | 1,038,609 | 1,038,609 | |
| Other | 6,000 | 6,000 | |
| Total financial liabilities presented at fair value through profit and loss | 3,718,226 | 3,718,226 | |
| Lease liabilities (4) | 123,079 | ||
| Total financial liabilities | 15,575,909 | ||
(1) The notes were issued for the purpose of complying with the capital requirements.
(2) Phoenix Insurance has entered into repo and reverse repo agreements with foreign banks.
The term of those transactions was up to one year, against liquid debt assets of the Government of Israel; they include a mechanism for the adjustment of the value of the collaterals that will be provided against the consideration that was received in the transaction.
(3) Mainly provision in respect of an option to acquire an investee and an undertaking to acquire portfolios.
(4) Disclosure of fair value was not required.

| As of June 30, 2024 | ||||
|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | |
| Unaudited | ||||
| NIS thousand | ||||
| Liability for short sale of | ||||
| liquid securities | 1,319,852 | - | - | 1,319,852 |
| Derivatives | 263,673 | 1,022,786 | 9,397 | 1,295,856 |
| Financial liabilities | ||||
| presented at fair value | 1,583,525 | 1,022,786 | 9,397 | 2,615,708 |
| As of June 30, 2023 | ||||
| Level 1 Level 2 Level 3 |
Total | |||
| Unaudited NIS thousand |
||||
| Liability for short sale of | ||||
| liquid securities REPO in respect of yield |
1,269,828 | - | - | 1,269,828 |
| dependent contracts | - | 855,992 | - | 855,992 |
| Derivatives | 167,902 | 1,935,410 | 10,383 | 2,113,695 |
| Financial liabilities | ||||
| presented at fair value | 1,437,730 | 2,791,402 | 10,383 | 4,239,515 |
| As of December 31, 2023 | ||||
| Level 1 | Level 2 | Level 3 | Total | |
| Audited NIS thousand |
||||
| Liability for short sale of | ||||
| liquid securities | 1,044,609 | - | - | 1,044,609 |
| REPO in respect of yield | ||||
| dependent contracts | - | 1,180,841 | - | 1,180,841 |
| Derivatives | 160,897 | 1,321,446 | 10,433 | 1,492,776 |
| Financial liabilities presented at fair value |
1,205,506 | 2,502,287 | 10,433 | 3,718,226 |

The fair value of investments traded actively in regulated financial markets is determined based on market prices as of the reporting date. For investments where there is no active market, fair value is determined using valuation techniques. Such techniques include using transactions that were recently made at fair market value, reference to the current market value of another instrument which is substantially the same, discounted cash flows, or other valuation methods.
The fair value of illiquid debt assets, which are measured at fair value through profit and loss, and the fair value of illiquid financial debt assets, for which fair value information is provided solely for disclosure purposes, is determined by discounting the estimated future cash flows from those assets. The discount rates are based primarily on yields on government bonds and spreads of corporate bonds as measured on the Tel Aviv Stock Exchange. The quoted prices and interest rates used for discounting purposes are determined by a company which won the tender, published by the Ministry of Finance, for the setting up and operating a database of quoted prices and interest rates for institutional entities.
The fair value of the investment in illiquid shares was estimated using the discounted cash flow model (DCF). The estimate requires management to make certain assumptions regarding the model's data, including expected cash flows, discount rates, credit risk and volatility. The probabilities in respect of the estimates in the range can be measured reliably, and management uses them to determine and evaluate the fair value of these investments in illiquid shares.
The Company enters into transactions involving derivative financial instruments with multiple parties, especially financial institutions. The derivatives were valued using valuation models with observable market inputs are mainly interest rate swap contracts and foreign currency forwards. The most frequently used valuation techniques include prices of forwards and swap models using present value calculations. The models combine a number of inputs, including the credit rating of the parties to the financial transaction, spot/forward exchange rates, prices of forward contracts and interest rate curves. All derivative contracts are fully back against cash; therefore, there is no counterparty credit risk and non-performance risk of the Company itself in respect thereof.
The Company enters into REPO transactions with multiple parties, especially financial institutions. The underlying assets of these transactions are not derecognized from the Company's statements of financial position, since the Company is still exposed to the risks and economic benefits arising therefrom. Accordingly, the consideration received in the transaction is presented against a financial liability. The differences between the consideration received in the transaction and the future purchase price represents the transaction's implicit effective interest rate, which is used by the Company in the subsequent measurement of the financial liability in the statements of financial position.

It is management's policy to maintain a strong capital base in order to retain Company's ability to continue its activities such that it will be able to generate returns to its shareholders and support future business activities. Phoenix Insurance, Phoenix Investment House group, Retirement (Pension and Provident) management company and other institutional entities consolidated in the financial statements are subject to capital requirements set by the Commissioner.
Phoenix Insurance is subject to the Solvency II-based Economic Solvency Regime in accordance with implementation provisions as published in June 2017 and revised in October 2020 (hereinafter - the "Economic Solvency Regime").
The economic solvency ratio is calculated as the ratio between the Insurance Company's recognized economic equity and the solvency capital requirement.
The recognized economic equity capital is determined as the sum of the core tier 1 capital derived from the economic balance sheet and debt instruments that include loss absorption mechanisms (Additional Tier 1 capital and Tier 2 capital instrument).
Economic balance sheet items are calculated based on economic value, with insurance liabilities calculated on the basis of a best estimate of all expected future cash flows from existing businesses, without conservatism margins, and plus a risk margin.
The solvency capital requirement (SCR) is designed to estimate the economic equity's exposure to a series of scenarios set out in the Provisions of the Economic Solvency Regime, and which reflect insurance risks, market and credit risks as well as operational risks.
The Economic Solvency Regime includes, among other things, transitional provisions in connection with compliance with capital requirements, and which allow increasing the economic capital by deducting from the insurance reserves an amount calculated in accordance with the Provisions of the Economic Solvency Regime (hereinafter - the "Deduction"). The Deduction will decrease gradually until 2032 (hereinafter - the "Transitional Period").
In accordance with the Provisions of the Economic Solvency Regime Report, the economic Solvency Ratio Report as of the December 31 and June 30 data of each year shall be included in the first periodic report published after the calculation date.
Furthermore, further to Note 27F3 to the Consolidated Annual Financial Statements, in view of the listing of Additional Tier 1 capital for trading on the Tel Aviv Stock Exchange's main list, and in accordance with Phoenix Insurance's undertakings under the deed of trust, as from 2023 the Company publishes, in the framework of the Report of the Board of Directors, the estimated quarterly solvency ratio as of March 31 and September 30, as part of the periodic report published following the calculation date. The calculation of the estimated quarterly solvency ratio is not audited or reviewed by the independent auditor, and the controls conducted by Phoenix Insurance for the purpose of publishing the estimated ratio are less in scope compared to those executed for the purpose of publishing the Solvency Ratio Report, which is published in accordance with the Commissioner's directives. In addition, if the Company's solvency ratio falls to 120% or below, it will publish a Full Solvency Ratio Report on a quarterly basis in a semi-annual format, instead of an estimated ratio.
According to the above, the Company made an estimate of its economic solvency ratio as of March 31, 2024 (hereinafter - the "Estimate"); the Estimate is not audited or reviewed by the independent auditor. The calculation (of the Estimate) was carried out in accordance with the guidelines of the Solvency II-based Economic Solvency Regime, and in accordance with the provisions of Circular 2020-1-15 of the Commissioner of the Capital Market, Insurance and Savings (hereinafter - the "Commissioner") - "Amendment to the Consolidated Circular concerning Implementation of a Solvency II-Based Economic Solvency Regime for Insurance Companies".
(hereinafter - the "Provisions of the Economic Solvency Regime"), which was published on October 14, 2020. The Company carries out the Estimate and publishes the quarterly disclosure in addition to the publication of a mandatory solvency ratio reports as required under the Provisions of the Economic Solvency Regime.
In accordance with the Solvency Ratio Report as of December 31, 2023, and the estimated quarterly solvency ratio as of March 31, 2024 as stated above, Phoenix Insurance has surplus capital, both when calculation is made having no regard to the transitional provisions and when it is made taking into account the transition provisions.
The calculation as of December 31, 2023 made by Phoenix Insurance was reviewed by Phoenix Insurance's independent auditors, in accordance with International Standard on Assurance Engagements (ISAE 3400) - The Examination of Prospective Financial Information. This standard is relevant to audits of solvency calculations and does not constitute part of the auditing standards that apply to financial statements.
It should be emphasized that the projections and assumptions on the basis of which the Economic Solvency Ratio Report was prepared are based mainly on past experience as arising from actuarial studies conducted from time to time. In view of the reforms in the capital market, insurance and savings, and the changes in the economic environment, past data do not necessarily reflect future results. The calculation is sometimes based on assumptions regarding future events, steps taken by management, and the pattern of the future development of the risk margin, that will not necessarily materialize or will materialize in a manner different than the assumptions used in the calculation. Furthermore, actual results may materially vary from the calculation, since the combined scenarios of events may materialize in a manner that is materially different than the assumptions made in the calculation.
In their special report, the independent auditors noted that they did not review the appropriateness of the Deduction During the Transitional Period as of December 31, 2023, except for verifying that the Deduction amount does not exceed the expected discounted amount of the risk margin and the capital required for solvency in respect of life and health insurance risks arising from existing businesses during the Transitional Period in accordance with the pattern of future development of the required capital, which affects both the calculation of the expected capital release and the release of the expected risk margin as detailed in the provisions on calculation of risk margin. Furthermore, attention is drawn to the Solvency Ratio Report regarding the uncertainty derived from regulatory changes and exposure to contingent liabilities, the effect of which on the solvency ratio cannot be estimated.
For further details, see Section 2.1 to the Report of the Board of Directors, and the Economic Solvency Ratio Report as of December 31, 2023.
According to the letter published by the Commissioner, in October 2017, (hereinafter - the "Dividend Distribution Letter") an insurance company shall be entitled to distribute a dividend only if, following the distribution, the company has a solvency ratio - according to the Provisions of the Economic Solvency Regime - of at least 100%, calculated without taking into account the transitional provisions and subject to the economic solvency ratio target set by the Company's Board of Directors. The aforesaid ratio shall be calculated without the relief granted in respect of the original difference attributed to the acquisition of the provident funds and management companies. In addition, the letter set out provisions for reporting to the Commissioner.
Phoenix Insurance's Board of Directors has set a minimum economic solvency ratio target and target range based on Solvency II. The economic solvency ratio target range, within which the Company seeks to be during and at the end of the Transitional Period, taking into account the Deduction during the Transitional Period and its gradual reduction is 150%-170%. In addition, the minimum economic solvency ratio target, taking into account the transitional provisions, is set at 135%. In addition, on August 21, 2024, the Company's Board of Directors increased the minimum economic solvency ratio target by 3 percentage points without taking into account the provisions during the Transitional Period - from a rate of 115% to a rate of 118% beginning on June 30, 2024. This minimum economic solvency ratio target is expected to reach 135% at the end of the Transitional Period, in accordance with the Company's capital plan.
On October 27, 2020, Phoenix Insurance's Board of Directors approval of the dividend distribution whereby, as from 2021, Phoenix Insurance shall distribute an annual dividend at a rate of 30% to 50% of its distributable comprehensive income as per its audited annual consolidated financial statements for the relevant year, as long as Phoenix Insurance meets the minimum economic solvency ratio targets in accordance with Solvency II, as described above.
On March 28, 2022, Phoenix Insurance's Board of Directors approved a revision of the dividend distribution policy that will apply to future dividend distributions to be made in connection with Phoenix Insurance's financial results for 2022 and thereafter. According to the update, the rate of dividend will not change, but Phoenix Insurance will take steps to distribute a dividend twice a year:
-Dividend at the discretion of the Board of Directors on the approval date of the Financial Statements for the second quarter of each calendar year.
-Supplementary dividend in accordance with the policy on the annual report's approval date of each calendar year.
On May 28, 2024, Phoenix Insurance's Board of Directors approved a revision of its dividend distribution policy whereby, as from 2024, Phoenix Insurance shall distribute an annual dividend at a rate of 40% to 60%.
Subsequent to the balance sheet date, on August 21, 2024, Phoenix Insurance's Board of Directors approved a cash dividend distribution in the amount of NIS 250 million. This dividend distribution was taken into account in the results of the quarterly solvency ratio as of March 31, 2024.
It is hereby clarified that this policy should not be viewed as an undertaking by Phoenix Insurance to distribute dividends, and that any actual distribution shall be individually subject to the Board of Directors' approval, at its sole discretion; the Board of Directors of Phoenix Insurance may decide on actual distribution at different (higher or lower) rates, or not to distribute any dividend. Furthermore, the execution of any actual distribution shall be subject to compliance with the provisions of the law applicable to any dividend distribution, including, among other things, the provisions of the Companies Law, 1999, and to compliance with the financial covenants Phoenix Insurance has undertaken or/or will undertake to comply with, to Phoenix Insurance's having sufficient distributable profits on the relevant dates, to the condition that the distribution shall not adversely affect the terms of Phoenix Insurance's bonds and/or its cash flows, and to the extent to which Phoenix Insurance needs cash to finance its activities, including future investments, as shall be from time to time, and/or its expected and/or planned future activities. The Board of Directors of Phoenix Insurance may review the dividend distribution policy from time to time and decide, at any given time, taking into account business considerations and the legal and regulatory provisions applicable to Phoenix Insurance, to change the dividend distribution policy, including the rate of dividend to be distributed.
On January 5, 2022, the Commissioner published an Amendment to the Provisions of the Consolidated Circular - "Reporting to the Commissioner of Capital Market" - Own Risk and Solvency Assessment of an Insurance Company (ORSA) was published (hereinafter - the "ORSA Circular"); the ORSA Circular stipulates that an insurance company shall report to the Commissioner about Own Risk and Solvency Assessment of an Insurance Company (ORSA) once a year - in January. In accordance with the ORSA Circular, the Company shall provide the Commissioner with a report that will include a summary of its results, status of its business and interactions, risk exposure, assessment of solvency and capital requirement, forward-looking valuation, scenarios and sensitivity analyses. The circular's effective date is January 1, 2023. In January 2023, the Company reported its Own Risk and Solvency Assessment of an Insurance Company to the Commissioner for the first time, in accordance with the requirements of the ORSA Circular.
State of Emergency Directive of the Commissioner of the Capital Market, Insurance and Savings - October 2023 (Institutional Entities Circular 2023-9-7) stipulates that the deadline for submitting the Own Risk and Solvency Assessment (ORSA) will be postponed by 60 days to March 31, 2024.
In January 2024, the Company filed with the Commissioner its Own Risk and Solvency Assessment (ORSA) for an Insurance Company.

In recent years, there has been a significant increase in the number of motions to certify class actions filed against the Group and in the number of lawsuits recognized as class actions. This is part of an overall increase in motions to certify class actions in general, including against companies engaged in the Group's areas of activity, which stems mainly from the enactment of the Class Actions Law, 2006 (hereinafter - the "Class Actions Law"). This trend substantially increases the Group's potential exposure to losses in the event of a ruling against the Group companies in class actions.
Motions to certify class actions are filed through the hearing procedure mechanism set forth in the Class Actions Law. The hearings procedure for motions to certify class actions is divided into two main stages: The first stage is the motion to certify the claim as a class action (hereinafter - the "motion to certify" or the "certification stage", respectively). Provided the motion to certify is rejected by the court, the hearing stage at the class action level ends. A ruling at the certification stage may be subject to a motion for leave to appeal to the appellate courts. In the second stage, if the motion to certify is accepted, the class action will be heard (hereinafter - the "class action stage"). A judgment at the class action stage can be appealed to the appellate courts. Within the mechanism of the Class Actions Law, there are, inter alia, specific settlement agreements, both in the certification stage and in the class action stage, as well as arrangements with regard to the plaintiff's withdrawal of the motion to certify or class action lawsuit.
In the State of Israel, filing class action lawsuits does not entail payment of a fee derived from the claim amount; therefore the amounts of such claims may be significantly higher than the actual exposure for that claim.
In the motions to certify claims as class actions and/or claims certified as class actions, as detailed in Note 43A1 to the Company's financial statements as of December 31, 2023 and/or in the table below, which, in management's opinion - that is based, inter alia, on legal opinions whereby the Group's defense claims are more likely than not to be accepted and the motions to certify will be rejected - no provision was included in the financial statements, except for motions to certify class actions in which the Group is willing to reach a settlement. For motions to certify lawsuits as class actions (including lawsuits certified as class actions and the approval of which is under appeal), in which the Group's defense claims - in whole or in part - are more likely than not to be rejected, and in which the Group is willing to reach a compromise, provisions were included in the financial statements to cover the exposure as assessed by the Group or a provision in the amount for which the Group is willing to settle, as the case may be.
Management's assessment, which is based, inter alia, on legal opinions received, is included in the financial statements under adequate provisions, where such provisions were required, to cover the exposure as assessed by the Group or the amount for which the group is willing to settle, as the case may be.
Many of the motions to certify lawsuits as class actions have been filed against the Group on various matters related to insurance contracts and the Group's ordinary course of business, for which the Group has allocated insurance reserves.
In motions to certify lawsuits as class actions as set out in Sections 20, 27, 37, 42, 45- 47, 49, 52, 57-59 to Note 43A1 to the Company's financial statements as of December 31, 2023 and Sections 9, 10, 13-18 in the table below, at this preliminary stage, the chances of the motions to certify lawsuits as class actions cannot be assessed and therefore no provision is included in respect thereof in the Financial Statements.

Except as detailed in the table below, as of the report publication date, there were no material changes in the motions to certify lawsuits as class actions, and lawsuits, which were certified as class actions, detailed in Note 43A1 to the Company's financial statements as of December 31, 2023.
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 1. | 43A1(12) | June 2017 Central District Court Phoenix Insurance The amount of the claim was not estimated. |
The lawsuit is concerned with a claim that service level agreements are marketed and sold, either directly or through agents on behalf of Phoenix Insurance, in violation of the provisions of the law regarding the marketing and sale procedure of such agreements. |
In August 2021, the District Court issued a ruling granting the motion to certify the claim as a class action. The class on behalf of which the class action will be conducted is anyone who had purchased from Phoenix Insurance, whether directly or through its agents, service level agreements as part of the comprehensive car insurance policy, with Phoenix Insurance violating the law regarding the marketing and sale of service level agreements, in the period ranging from June 30, 2016 until the date of the ruling. On July 17, 2024, the parties filed with the Court a settlement agreement approval motion at amounts which are immaterial for Phoenix Insurance. The settlement agreement is subject to the Court's approval. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 2. | 43A1(16) | June 2018 District Court - Jerusalem Phoenix Insurance and another insurance company The amount of the claim was not estimated. |
According to the plaintiff, the claim deals with the defendants' unjustified refusal to recognize a surgical procedure that had medical justification as an insured event according to the health policies issued, by claiming that it is a "preventive surgical procedure". |
In January 2022, the District Court issued a ruling granting the motion to certify the claim as a class action. As part of the certification ruling it was determined that the class on whose behalf the class action will be conducted will include any person who engaged in an health insurance contract with the defendants, including insurance coverage for surgical procedures, whose claim to have such procedure done was rejected for the reason that it is a preventative procedure which is not covered by the policy (even if the reason was presented differently in the letter rejecting the claim), and the joint questions for the class members are: Did the defendants breach the insurance contracts when they rejected the claims for insurance coverage by stating that the surgical procedure is a "preventative" one, and what are the remedies to which class members are entitled due to that. In January 2023, a motion to for leave to appeal submitted to the Supreme Court by Phoenix Insurance regarding the certification ruling was dismissed. The mediation between the parties was unsuccessful, and the class action continues to be heard in the District Court. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 3. | 43A1(21) | August 2019 Central District Court Phoenix Insurance and other insurance companies The claim amount was not estimated, but it was stated that it was in the tens of millions of shekels or more. |
The plaintiffs claim that in case of vehicle theft or total loss as a result of an accident, the defendants refuse to reimburse policyholders for the proportionate share of the insurance premiums (the premium) paid for riders (road recovery services, windscreen repair, towing, etc.) in respect of the period subsequent to the theft or total loss, despite the fact that the rider is canceled and the risk it covers no longer exists. |
On December 5, 2023, a decision was issued by the District Court, granting the motion to certify the claim as a class action. Under the certification ruling, the class on whose behalf the class action will be litigated is anyone who purchased from the defendants, in addition to comprehensive insurance, services under a rider - as defined in Section 40 to the Financial Services Supervision Law (Insurance), 1981; the vehicle for which the rider was issued had been stolen or suffered total loss (including constructive total loss) as a result of the accident (or for another reason) and who did not receive a refund of the relative portion of the premium they had paid for the riders in respect of the remaining term of the engagement under the rider after the event, in relation to the service period which spanned, in whole or in part, as from seven years before the motion to certify was filed until the class action was filed, once it is certified. It was also found that the main questions common to the class members are whether, in the applicable legal and factual situation, the defendants are obligated to refund a relative portion of the payment they had collected in respect of the riders in cases of total loss; and whether a change to the clause stipulated on this matter in the riders issued by some of the defendants - denying refund for the remaining period - should be mandated in such cases. On May 23, 2024, the motion for leave to appeal filed by Phoenix Insurance to the Supreme Court against the certification ruling was struck out, while maintaining the parties' arguments, and the class action itself continues to be heard by the District Court. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 4. | 43A1(28) | June 2020 Tel Aviv Regional Labor Court (the hearing was transferred from the Central District Court due to substantive jurisdiction) Phoenix Insurance and another insurance company Approx. NIS 10.5 million for each defendant. |
According to the claim, the defendants overcharge customers in loan agreements they enter into with their customers; overcharging takes place due to a one-way linkage mechanism, which is in place under those agreements, whereby if the CPI increases above the base CPI, the defendants collect the linkage differences due to the increase; however, if the CPI decreases below the base index, the defendants do not credit their customers for the said decrease. |
The mediation between the parties was unsuccessful. The motion to certify of the claim as a class action continues to be heard in court. |
| 5. | 43A1(32) | September 2020 Central District Court Phoenix Insurance and another insurance company NIS 84 million from all the defendants, of which NIS 67.2 million is attributed to Phoenix Insurance (a total of NIS 16.8 million in respect of critical illness insurance and a total of NIS 50.4 million in respect of permanent health insurance). |
According to the claim, the defendants acted in violation of the provisions of critical illness insurance policies when they continued to charge policyholders the full amount of the monthly premium even after the first insured event had occurred. It was also alleged against Phoenix Insurance that contrary to its obligations, it charges its policyholders a monthly PHI insurance premium, even after the period of insurance coverage has ended. |
In October 2022, the parties filed with the Court a motion to approve a settlement agreement. In view of clarifications and supplementary information requested by the Court in connection with the proposed settlement agreement, on July 18, 2024, the parties filed with the Court an amended settlement agreement at amounts which are immaterial for Phoenix Insurance. The settlement agreement is subject to the Court's approval. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 6. | 43A1(33) | December 2020 Central District Court Phoenix Insurance The aggregate claim amount was not estimated but it was stated that it exceeds NIS 2.5 million. |
According to the plaintiff, Phoenix Insurance allegedly does not indemnify its policyholders in motor insurance policies relating to vehicles other than private and commercial cars weighing up to 3.5 tons (such as trucks, taxis, etc.), in respect of the damage caused to their vehicle due to the insured event - which, the plaintiff claims, is in breach of the policy and the law. It is further claimed that Phoenix Insurance does not provide its policyholders with an appraiser's report, which includes an estimate of the impairment to the vehicle's value due to the insured event nor its manner of calculation. |
On July 10, 2024, the parties filed with the Court a settlement agreement approval motion at amounts which are immaterial for Phoenix Insurance. The settlement agreement is subject to the Court's approval. |
| 7. | 43A1(40) | January 2022 Central District Court Phoenix Insurance and another insurance company The claim amount was not estimated but it was stated that it exceeds NIS 3 million. |
According to the plaintiffs, the defendants renewed a home insurance policy automatically while increasing the premium, allegedly without obtaining policyholders' consent. |
On April 7, 2024, the parties filed with the Court a settlement agreement approval motion at amounts which are immaterial for Phoenix Insurance. The settlement agreement is subject to the Court's approval. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 8. | 43A1(41) | April 2022 Tel Aviv District Court Phoenix Insurance The claim amount was not estimated but it was stated as being (much) more than NIS 2.5 million. |
The lawsuit deals with the claim that Phoenix Insurance has collected and is still collecting from policyholders an additional premium for the expansion of insurance coverage in respect of preventative surgical procedures, despite the fact that those procedures are allegedly covered by the basic tier of Phoenix Insurance's health insurance policies. According to the lawsuit, the plaintiff's claim is based on a decision of the Jerusalem District Court, to certify a lawsuit against Phoenix Insurance and another insurance company as a class action (see Section 2 in the table above). |
The motion certify is not being heard at this stage in view of the proceeding in the class action against Phoenix Insurance and against another insurance company (see Section 2 above in the table). At the same time, the parties agreed to conduct a mediation proceeding. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 9. | 43A1(43) | June 2022 Haifa Regional Labor Court |
The subject matter of the lawsuit is the claim that Phoenix Insurance breached its contractual obligation with regard to the |
On May 24, 2024, the Court issued a resolution approving the motion to certify the claim as a class lawsuit. |
| Phoenix Insurance | insurance period in disability insurance, as reflected in the insurance offer, in contrast to |
The certification ruling stipulated, among other things, that the group on whose behalf the class action will be pursued comprises all Phoenix |
||
| NIS 5 million. | the policy's provisions regarding "age for insurance purposes"; the lawsuit also deals with the claim that as part of the engagement, Phoenix Insurance did not provide fair disclosure regarding the insurance end date. |
Insurance's policyholders, who were insured under a disability insurance with Phoenix Insurance between May 19, 2015 (seven years prior to the lawsuit filing date) and through May 19, 2022, and only with respect to two appendices as defined in the certification ruling, and the definition of the "age for insurance purposes" condition, as raised in the proceeding by Phoenix Insurance, applies to their case, in accordance with the conditions set in the certification ruling. |
||
| On June 30, 2024, Phoenix Insurance filed a motion for leave to appeal the certification ruling with the National Court, and a hearing was scheduled for December 23, 2024. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 10. | 43A1(51) | August 2023 Tel Aviv Regional Labor Court Phoenix Insurance and Phoenix Pension and Provident The claim amount was not estimated but it was stated as being more than NIS 2.5 million. |
The lawsuit concerns the claim that the defendants allegedly act contrary to the provisions of the law by transferring the redemption funds of their policyholders or planholders under a pension fund and/or executive insurance and/or annuity provident fund to an annuity after the stipulated date for this purpose under the law. Thus, the defendants are unjustly enriched, overcharge management fees, and do not compensate their policyholders / planholders with the interest on arrears plus the returns with respect to the alleged delay. |
The parties are in a mediation procedure. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 11. | 43A1(53) | September 2023 Haifa District Court Phoenix Insurance The claim amount was not estimated but it was stated as being more than NIS 2.5 million. |
The lawsuit concerns the claim that Phoenix Insurance did not return the insurance premium to policyholders who had frozen their motor insurance policies, allegedly, for the period after the policy had been frozen and until the date of its retroactive cancellation, on the motor insurance policy's original termination date (with the lawful linkage differences and interest). It was further claimed that these policyholders who had been forced to contact Phoenix Insurance to receive a refund, and encountered difficulties, and that, as a result of this, they allegedly suffered non-pecuniary damage. |
Phoenix Insurance's response to the motion to certify the claim as a class action has yet to be filed. The parties agreed to conduct a mediation procedure. |
| 12. | 43A1(54) | September 2023 Tel Aviv-Jaffa District Court Phoenix Insurance and other insurance companies The claim amount was estimated at NIS 80 million in relation to all of the defendants. |
The lawsuit concerns the claim that policyholders whose vehicles require optional flatbed towing or must be towed using this method when the vehicle requires repair (and must be towed to an auto-repair shop), and who had purchased a rider for the defendants to provide towing services, had allegedly paid the defendants premiums in vain, as the defendants only provide conventional towing services, and they charge an additional, separate fee for flatbed towing, without disclosing this in the rider. |
The plaintiff and Phoenix Insurance are in a mediation procedure. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 13. | - | May 2024 Haifa District Court Phoenix Insurance and other insurance companies The claim amount was assessed in relation to all plaintiffs at much more than NIS 2.5 million, and in relation to some of the class members, it is claimed that the estimated damage is NIS 27 million per year (since they claim that the period in question is seven years) (in relation to all defendants). |
The subject matter of the lawsuit is the claim whereby in the case of policyholders, who hold a rider dealing with the fixing of windscreens, and who activated the rider, the installers of windscreens on behalf of the defendants did not conduct any testing and/or calibration of the safety system in their vehicle as part of the process of replacing the front windscreen, and if such a test and/or calibration was conducted, they were charged for that. Furthermore, according to the claim, when the policyholders purchased the rider, the defendants did not inform them that the coverage will not include the testing and calibration of the safety system during the replacement of the front windscreen. |
Phoenix Insurance's response to the motion to certify the claim as a class action has yet to be filed. A hearing date has not yet been scheduled. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the as a class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 14. | - | June 2024 Tel Aviv District Court Phoenix Insurance, three other insurance companies, and an insurance agency NIS 250,000 (in relation to all the defendants) and punitive compensation of NIS 26 billion (in relation to all the defendants) |
The lawsuit concerns the plaintiff's claim of discrimination when providing services or products in travel insurance policies, since they do not include insurance coverage for "mental illness". |
Phoenix Insurance's response to the motion to certify the claim as a class action has yet to be filed. A pre-trial hearing is scheduled for January 15, 2025. Without derogating from the other claims, it is noted that according to Phoenix Insurance's estimate, the claimed punitive compensation remedy has no basis in the law or facts. |
| 15. | - | May 2024 Central District Court Phoenix Insurance, Phoenix Pension and Provident and additional companies The claim amount was assessed in relation to all of the defendants at more than NIS 2.5 million, and in relation to some of the class members, it is claimed that the estimated damage is NIS 17.95 million (in relation to some of the defendants). |
The lawsuit concerns the claim that unreasonable expenses were imposed on the borrowers in execution procedures the defendants brought to collect a debt due to loans from the credit companies, borrowed by borrowers (such as the plaintiff), against which the borrowers had pledged their vehicles. With regard to Phoenix, the lawsuit refers to the loan agreements for loans granted by Direct Finance and that were assigned to Phoenix, whereas Direct Finance continued to manage them. |
Phoenix Insurance and Phoenix Pension and Provident have yet to submit their response to the motion to certify the claim as a class action. A pre-trial hearing is scheduled for January 1, 2025. |
1 The date on which the motion to certify as the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 16. | - | June 2024 Tel Aviv District Court Phoenix Insurance The claim amount was not estimated but it was stated as being more than NIS 2.5 million. |
The lawsuit concerns the claim that Phoenix Insurance renewed home insurance policies (structure and/or structure and contents) without the policyholders' knowledge of and/or consent for the policy's renewal, including changes in the premium price and/or material changes to the policy itself. |
Phoenix Insurance's response to the motion to certify the claim as a class action has yet to be filed. A hearing date has not yet been scheduled. |
| 17. | - | June 2024 Tel Aviv District Court Phoenix Insurance The claim amount was not estimated but it was stated as being more than NIS 2.5 million. |
The lawsuit concerns the claim that Phoenix Insurance sends the plaintiffs and the class members advertising materials without obtaining their express approval for sending advertising materials and/or sending advertising materials that deviate from the services they had agreed to receive. |
Phoenix Insurance's response to the motion to certify the claim as a class action has yet to be filed. A pre-trial hearing is scheduled for March 26, 2025. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 18. | - | August 2024 Central District Court Phoenix Insurance The claim amount was not estimated but it was stated that it significantly exceeds NIS 2.5 million. |
The lawsuit concerns collective health insurance, claiming that Phoenix Insurance does not publish on its website, or anywhere else, the price list for preferred physicians, nor does it indemnify the policyholders with the entire refund amount to which they were entitled with respect to surgeries conducted by non-preferred physicians or for an alternative non-surgical procedure with a non preferred service provider. |
Phoenix Insurance's response to the motion to certify the claim as a class action has yet to be filed. A hearing date has not yet been scheduled. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.

| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 1. | 43A1(8) | November 2016 Jerusalem Regional Labor Court Excellence Nessuah Gemel Ltd. (currently: Phoenix Pension and Provident Fund Ltd.) Approx. NIS 215 million. |
The plaintiffs argue that under the bylaws of the Excellence Gemel provident fund, which were in effect until January 1, 2016, and according to the bylaws of the Excellence Advanced Education fund, Excellence Gemel may not collect investment management expenses from planholders, since collection of such expenses had to stipulated clearly and expressly in the rules and regulations of the funds. |
On March 27, 2024, the court issued a ruling confirming the plaintiff's withdrawal from the motion to certify the claim as a class action. |
| 2. | 43A1(10) | June 2019 Jerusalem Regional Labor Court Halman Aldubi Provident and Pension Funds Ltd. (which was merged into Phoenix Pension and Provident Fund Ltd.) NIS 17.5 million. |
The statement of claim alleges that IBI Provident and Study Fund Management Company Ltd. (which was merged with Halman Aldubi on July 1, 2018) charged the plaintiff and the other planholders of the advance education fund under its management, investment management expenses, in addition to the fund management fees, contrary to the fund's bylaws. |
On April 7, 2024, the court issued a ruling confirming the plaintiff's withdrawal from the motion to certify the claim as a class action. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.
* For additional claims concluded between January 1, 2024 and March 27, 2024, see Note 43A.2, Sections 8-10 of the table of concluded claims in the Company's financial statements as of December 31, 2023, published on March 27 (Ref. No. 2024-01-026677).

| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 3. | 43A1(9) | June 2019 Tel Aviv Regional Labor Court Phoenix Insurance Approx. NIS 351 million. |
According to the plaintiff, Phoenix Insurance charges policyholders of insurance policies which combine a life insurance component and a pension saving component (executive insurance) for investment management expenses without such charges being included in the terms and conditions of the policy. |
On April 21, 2024, the court issued a ruling confirming the plaintiff's withdrawal from the motion to certify the claim as a class action. |
| 4. | 43A1(25) | February 2020 Tel Aviv Regional Labor Court (the hearing was transferred from the Tel Aviv District Court) Halman Aldubi Provident and Pension Funds Ltd. (which was merged into Phoenix Pension and Provident Fund Ltd.) NIS 335 million (alternatively NIS 58 million, and alternatively 36 million). |
The claim is that Halman Aldubi allegedly violated its duty to the plaintiff and to all beneficiaries in the provident funds of Halman Aldubi, of deceased planholders, and any planholder of the Halman Aldubi provident funds with whom contact was lost, to locate and inform the said beneficiaries, as well as the planholders with whom contact was lost, that they are entitled to funds in the Halman Aldubi funds, on the dates set forth to that effect in the Supervision of Financial Services Regulations (Provident Funds) (Locating Planholders and Beneficiaries), 2012, in the period beginning on January 1, 2013 until the date of the ruling in the lawsuit. |
On April 25, 2024, the Court handed down a judgment dismissing the motion to certify the claim as a class action. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.
* For additional claims concluded between January 1, 2024 and March 27, 2024, see Note 43A.2, Sections 8-10 of the table of concluded claims in the Company's financial statements as of December 31, 2023, published on March 27 (Ref. No. 2024-01-026677).

| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 5. | 43A1(18) | March 2019 Central District Court Phoenix Insurance Approx. NIS 2.6 million. |
According to the plaintiff, the claim deals with Phoenix Insurance's practice to delay the repayment of the relative portion of insurance premiums upon cancellation of compulsory motor and property insurance policies rather than paying it within the period set by law; the plaintiff also claims that Phoenix Insurance repays the said amount without adding linked interest. The defendant also claims that Phoenix Insurance refrains from repaying full linkage when refunding the relative portion of the insurance premiums. |
On June 2, 2024, the court issued a ruling confirming the plaintiff's withdrawal from the motion to certify the claim as a class action. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.
* For additional claims concluded between January 1, 2024 and March 27, 2024, see Note 43A.2, Sections 8-10 of the table of concluded claims in the Company's financial statements as of December 31, 2023, published on March 27 (Ref. No. 2024-01-026677).

| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 6. | 43A1(13) | June 2017 Tel Aviv Regional Labor Court (the hearing was transferred from the Central District Court due to substantive jurisdiction). The National Insurance Institute (hereinafter - the "National Insurance Institute"). Phoenix Insurance and additional insurance companies (hereinafter, jointly: the "Official Respondents") The amount of the claim was not estimated. |
According to the plaintiffs, the National Insurance Institute collects national insurance contributions and health insurance contributions illegally from the tax-exempt income of class members as defined below, in addition to collecting the minimum rate of health insurance contributions from class members' disability annuity. According to the plaintiffs, the National Insurance Institute overcharges class members for these contributions through the pension fund, the employer or any other third party. The plaintiffs point out that the Official Respondents are entities through which the insurance premiums were collected from the plaintiffs, and clarify that any employer and any entity paying an early pension and any entity paying a PHI benefit in Israel may be in a similar position to that of the Official Respondents. According to the plaintiffs, it is impossible to add all the parties as respondents and the court is asked to consider the Official Respondents that were added and which are related to the plaintiffs' case as class action defendants. The plaintiffs also stated that no operative remedy is requested in the case of the Official Respondents in the framework of the above claim. |
On June 6, 2024, the Regional Labor Court issued a resolution granting the motion to certify the claim as a class action against the National Insurance Institute only, and not against the Official Respondents including Phoenix Insurance. The proceeding was thus concluded in relation to Phoenix Insurance, subject to a right to appeal. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.
* For additional claims concluded between January 1, 2024 and March 27, 2024, see Note 43A.2, Sections 8-10 of the table of concluded claims in the Company's financial statements as of December 31, 2023, published on March 27 (Ref. No. 2024-01-026677).

| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 7. | 43A1(50) | July 2023 Tel Aviv District Court Phoenix Insurance NIS 3.18 million. |
The lawsuit concerns the claim that callers to Phoenix Insurance's call center to purchase comprehensive motor / third party insurance were allegedly treated differently than other callers due to their ethnic background, in that they had been asked to submit a no claims confirmation, while other callers allegedly had the option to present the confirmation retroactively, after entering into the insurance policy. |
On June 16, 2024, a judgment was rendered, approving the settlement agreement between the parties at amounts which are immaterial for Phoenix Insurance. In accordance with the settlement agreement, Phoenix will clarify and refine its procedures and guidelines and ensure its continued equal and non-discriminatory service, make a donation to the class action fund, and pay the representative plaintiff a compensation and his counsel's legal fees. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.
* For additional claims concluded between January 1, 2024 and March 27, 2024, see Note 43A.2, Sections 8-10 of the table of concluded claims in the Company's financial statements as of December 31, 2023, published on March 27 (Ref. No. 2024-01-026677).

| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 8. | 43A1(5) | June 2015 Beer Sheba District Court Phoenix Insurance Approx. NIS 125 million. |
The cause of action, as approved by the District Court, is a violation of the provisions of the policy regarding special compensation (reimbursement) for performing surgery in a private hospital funded by "additional insurance services" (SHABAN) and the questions common to the class members are: what is the value of the commitment form on behalf of a health maintenance organization in respect of a privately-owned hospital (Form 17), according to which the amount to be reimbursed to the policyholder is calculated; how Phoenix Insurance in effect calculated the amount reimbursed to policyholders who underwent surgeries as part of SHABAN; and whether Phoenix Insurance violated the provisions of the policy, and did not reimburse the full amount to the policyholders. |
In December 2019, the District Court granted the motion to certify the claim as a class action. On June 30, 2024, a judgment was rendered, approving the settlement agreement between the parties in the class action at amounts which are immaterial for Phoenix Insurance. In accordance with the approved settlement agreement, Phoenix Insurance will pay each one of the class members (as defined in the settlement agreement) a total equal to 7.225% of the value of the compensation it originally paid in practice to each class member in respect of the surgical procedure they underwent at the expense of the health maintenance organization in the relevant period; as to the future regulation, starting on the settlement agreement's approval date, Phoenix Insurance will add an amount equal to 7.225% of the value of the compensation to the special compensation, which will be paid to policyholders in the relevant policies as defined in the settlement agreement. In addition, it was agreed that Phoenix Insurance will pay compensation to the representative plaintiffs and their counsels' legal fees. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.
* For additional claims concluded between January 1, 2024 and March 27, 2024, see Note 43A.2, Sections 8-10 of the table of concluded claims in the Company's financial statements as of December 31, 2023, published on March 27 (Ref. No. 2024-01-026677).

| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 9. | 43A1(23) | January 2020 Central District Court Phoenix Insurance, other insurance companies and Drachim Road Side The claim amount was not estimated but it was stated that it significantly exceeds NIS 2.5 million. |
The plaintiff claims that, in cases where vehicles' windscreens broke, the defendants had provided and still provide alternative windscreens, which do not meet Israeli standards and are not manufactured by the same maker as the car; by doing so, the defendants allegedly breach their obligations under the insurance policies and coverage contracts. |
On July 5, 2024, the judgment was rendered dismissing the motion to certify the claim as a class action. |
| 10. | 43A1(11) | January 2017 Central District Court Phoenix Insurance and other insurance companies At least approx. NIS 12.25 million in respect of each of the defendants. |
According to the plaintiffs, insurance companies overcharge insurance premiums since they do not disclose to policyholders a "practice" in the motor insurance subsegment that allows updating the age of the young driver insured under the policy and/or the years of driving experience when moving into another age bracket and/or years of driving experience bracket which can potentially result in a reduction of the insurance premium. It is noted that the plaintiffs refer in their claim to a decision to grant the motion to certify the claim as a class action dealing with the same issue and filed against another insurance company, in which the said practice had allegedly been proven. |
On July 16, the court issued a ruling confirming the plaintiffs' withdrawal from the motion to certify the claim as a class action. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.
* For additional claims concluded between January 1, 2024 and March 27, 2024, see Note 43A.2, Sections 8-10 of the table of concluded claims in the Company's financial statements as of December 31, 2023, published on March 27 (Ref. No. 2024-01-026677).

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 11. | 43A1(2) | February 2010 Central District Court Phoenix Insurance (and other insurance companies in a parallel case, in light of filing a consolidated class action statement of claim) Approx. NIS 1.47 billion of all defendants (including the defendants in the corresponding case), of which approx. NIS 238 million is attributed to Phoenix Insurance.4 |
The cause of the lawsuit, as approved by the District Court (in the corresponding case) was breach of insurance policies due to unlawful collection of "policy factor" commission in a manner that reduced the saving amount accrued in favor of the policyholder for a period starting seven years before the claim was filed. |
In November 2016, the District Court - in a parallel case filed against several other insurance companies - partially certified motions to approve the claims as class actions. The class action - both in the corresponding case and in the case heard against Phoenix Insurance - continued to be heard jointly by the District Court. In June 2023, the parties filed with the Court a motion to approve a settlement agreement. According to the settlement agreement that was filed, the considerations paid to the class members (as defined in the settlement agreement), are: Refund at the rate of 42% in respect of the past for the "policy factor"; future discount of 50% in respect of the "policy factor"; and payment of compensation and legal fees to the representative plaintiff and his attorney (for further details, see immediate report of June 21, 2023, Ref No.: 2023-01-057877). On May 5, 2024 the Attorney General presented her position, whereby she does not object to the rate of refund to the class members in respect of the past (42%) and leaves this to the Court to decide, provided that the revaluation of the refund amounts shall be made by adding actual returns also from 2013 and thereafter; she also does not object to the future reduction of the policy factor, and leaves this to the Court to decide. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.
4 The amounts are the amounts assessed by the plaintiffs in the consolidated class action statement of claim filed in March 2019 against the defendant insurance companies sued in the corresponding case and against Phoenix. It is noted that the amounts in the motion to certify the claim as a class action were different and higher.
* For additional claims concluded between January 1, 2024 and March 27, 2024, see Note 43A.2, Sections 8-10 of the table of concluded claims in the Company's financial statements as of December 31, 2023, published on March 27 (Ref. No. 2024-01-026677).

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 43A1(2) 11. (cont.) the policy factor. |
Furthermore, the position included an objection and comments regarding other clauses in the settlement agreement, including the legal fees to the representative plaintiff's attorneys, the manner by which refunds will be paid to the class members, and the manner of reducing |
|||
| In June 2024, the Court heard the motion for approval of the settlement agreement, including regarding the position of the Attorney General. |
||||
| On August 15, 2024, a judgment was rendered by the District Court confirming the settlement agreement filed by the parties. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.
* For additional claims concluded between January 1, 2024 and March 27, 2024, see Note 43A.2, Sections 8-10 of the table of concluded claims in the Company's financial statements as of December 31, 2023, published on March 27 (Ref. No. 2024-01-026677).

A. Contingent liabilities (cont.)
| Serial No. |
Reference to the Company's financial statements as of December 31, 2023 |
Date,1 court,2 defendants and claim amount3 |
Main arguments | Details |
|---|---|---|---|---|
| 11. (cont.) |
43A1(2) | As part of the approval of the settlement agreement, the Court approved, among other things, the parties' agreements regarding the refund to class members in respect of the past, including the rate of refund (42%), and ruled, by the power vested in it by the parties with regard to the revaluation of the refund amounts, that a total will be added to the refund amounts, which constitutes 90% of the returns in the period starting at the beginning of 2013 and through the date of the reduction of the future collection of the policy factor; the rate of reduction of the future collection of the policy factor (50%); the legal fees of the representative plaintiff's counsels at the rate agreed in the settlement agreement; the Court also ruled that the compensation to the representative plaintiff will be paid out of the said legal fees. |
||
| The proceeding was thus concluded and Phoenix Insurance works to implement the settlement agreement. It is noted that Phoenix Insurance has an adequate provision in its books of accounts in respect of the settlement agreement, which was approved by the Court. |
1 The date on which the motion to certify the class action was originally filed.
2 The court with which the motion to certify the class action was originally filed.
3 The claim amount as assessed (if assessed) by the plaintiff(s) in the motion to certify the claim as a class action lawsuit.
* For additional claims concluded between January 1, 2024 and March 27, 2024, see Note 43A.2, Sections 8-10 of the table of concluded claims in the Company's financial statements as of December 31, 2023, published on March 27 (Ref. No. 2024-01-026677).

For legal and other proceedings against the Group where, in the opinion of management - which is based, among other things, on the legal opinion it has received - it is more likely than not that the Group's defense claims will be allowed and the proceeding will be dismissed, no provision was included in the financial statements.
For proceedings where it is more likely than not that the Group's defense claims will be dismissed, in whole or in part, the financial statements include provisions to cover the exposure estimated by the Group. In management's opinion, which is based, among other things, on legal opinions it received, the financial statements include adequate provisions, where provisions were required, to cover the exposure estimated by the Group.
As of the report publication date, there were no material changes in legal and other proceedings detailed in Note 43A3 to the Company's financial statements as of December 31, 2023.
It is noted that the Group is a party to legal and other proceedings, which are not insurance claims, including, among other things, claims made by customers, former customers, agents and various third parties in immaterial amounts and for a total amount of approx. NIS 33 million (a total of approx. NIS 31.3 million as of December 31, 2023). The causes of action against the Group in these proceedings are different.
Complaints are filed against the Group from time to time, including complaints to the Commissioner of the Capital Market, Insurance and Savings (hereinafter - the "Commissioner") in relation to policyholders' rights under insurance policies and/or the law. These complaints are handled on an ongoing basis by the Group's Public Complaints Department. The Commissioner's decisions with regard to these complaints, to the extent that a decision has been made in respect thereof, are sometimes issued as sweeping decisions relating to a group of policyholders. Before issuing a final version of his decisions, the Commissioner usually issues a draft decision.
Furthermore, as part of the Commissioner's inquiries with the Group, following complaints and/or audits on his behalf, demands are made from time to time to receive various data regarding the Group's handling of insurance policies in the past and/or a demand to reimburse funds to groups of policyholders and/or other guidelines. In addition, the Commissioner has the power, among other things, to impose financial sanctions on the Group in accordance with data which was and/or will be transferred thereto following inquiries as described above.

In addition to the motions to certify claims as class actions filed against the Group and the legal and other proceedings, there is a general exposure, which cannot be assessed and/or quantified, due to, among other things, the complexity of the services provided by the Group to its policyholders. The complexity of these services inevitably leads to interpretive claims and other claims due to information gaps between the Group and third parties to the insurance contracts in connection with a long list of commercial and regulatory terms. This exposure is reflected, among other things, in the areas of pension savings and long-term insurance, including Health and LTC, in which the Group operates. Insurance policies in these areas of activity are assessed over many years in which policies, regulation and legislation change and new court rulings are issued. These changes are implemented by automated systems that undergo frequent changes and adjustments. The complexity of these changes and the application of the changes over many years lead to an increased operational exposure. In addition, allowing new interpretations for the provisions of insurance policies and long-term pension products sometimes affects the Group's future income in respect of its existing portfolio, in addition to the exposure embodied in claims for compensation for customers in respect of past activity
It is impossible to anticipate the types of claims that will be raised in this area or the exposure arising from these and other claims in connection with insurance contracts claims which are raised through, among other things, the procedural mechanism set forth in the Class Actions Law.
In addition, some of the Group's products have long terms and are particularly complex in light of the various legislative arrangements both in the field of product management and in the field of taxation, attribution of contributions, investment management, the policyholder's employment status, his contributions and more.
The Wage Protection Law, 1958 imposes a liability on the Group's institutional entities, in accordance with the circumstances specified in the law, in respect of employers' debts to the institutional entities, where such debts have not been repaid on time. The Group is in the process of improving the data on employers' debts and policyholders' rights, during the course of which lawsuits were filed against employers and the debts of other employers were rescheduled. The Company continues with the ongoing treatment and improvement of employers' debts in accordance with the provisions of the law.
The following table summarizes the amounts claimed in pending motions to certify claims as class actions, claims certified as class actions and other material claims against the Group, as noted by the plaintiffs in the statements of claim filed on their behalf. It is hereby clarified that the amount claimed does not necessarily constitute a quantification of the exposure amount assessed by the Group, since these are assessments on behalf of the plaintiffs which will be resolved as part of the legal proceedings. It is further clarified that the table below does not include proceedings that have been concluded, including proceedings that concluded after a settlement agreement was approved in respect thereof.

| Type | No. of lawsuits |
The amount claimed in NIS thousand (unaudited) |
|---|---|---|
| Certified class actions: A specific amount was attributed to the Company The claim pertains to several companies and no |
5 | 794,743 |
| specific amount was attributed to the Company No claim amount was specified. |
2 5 |
328,000 - |
| Pending motions to certify lawsuits as class actions: A specific amount was attributed to the Company The claim pertains to several companies and no specific amount was attributed to the Company No claim amount was specified. |
12 9 21 |
1,820,502 3,075,095 - |
| Other material claims: A specific amount was attributed to the Company The claim pertains to several companies and no specific amount was attributed to the Company No claim amount was specified. |
- 1 - |
- 35,900 - |
| Claims and other demands | 21 | 32,940 |
The total provision amount in respect of class actions, legal proceedings and others, filed against the Group as detailed above as of June 30, 2024 and December 31, 2023, amounted to approx. NIS 462,445 thousand (of which a total of approx. NIS 228,525 thousand is for concluded class actions) and approx. NIS 449,468 thousand, respectively.

A decrease (increase) in long-term interest rates may increase (decrease) the paid pension reserve and the supplementary retirement pension reserve is deferred due to the use of a lower (higher) discount rate, to the extent that a change in the discount rate is required due to changes in market interest rates.
In addition, the supplementary retirement pension reserve for deferred pensions is affected by future income expectations (using K factor), such that the decrease (increase) in interest rates may decrease (increase) the expected future income, and if according to the new projection it will be impossible to continue funding the provisions to the reserve, the Company will increase the reserve in order to reduce future provision amounts (or vice versa).
| June 30 | December 31 | ||||
|---|---|---|---|---|---|
| 2024 | 2023 | 2023 | |||
| Unaudited | Audited | ||||
| % | |||||
| In respect of guaranteed return | |||||
| insurance policies | - | - | - | ||
| In respect of yield-dependent | |||||
| insurance policies | 0.97 | 0.85 | 0.85 |
In the reporting period there was a substantial increase in the risk-free interest, which resulted in a revision to the K value (to a rate of 0.97%). The total effect of the abovementioned revision to the K value in the reporting period is an approx. NIS 210 million decrease in the supplementary pension reserve, and an approx. NIS 138 million increase in post-tax comprehensive income.
The Company tests the adequacy of the reserves for life insurance and LTC and where necessary, increases the reserves. Testing is performed according to the regulatory guidelines and on the basis of actuarial assumptions and a risk-free interest rate curve plus an illiquidity premium. To the extent that there are changes in these assumptions, the supplement required according to the test will change.
A decrease (increase) in the risk-free interest rate curve and/or in the rate of illiquidity premium will increase (decrease) the supplement for the reserves required according to the LAT test (to the extent that a supplement is required). As of June 30, 2024, the LAT reserve balance has been zeroed out in LTC Insurance.
In July 2024, the Capital Market Authority published a circular entitled Amendment of the Consolidated Circular Provisions on Measuring Liabilities - Revising the Demographic Assumptions in Life Insurance and Pension Funds (hereinafter - the "Circular").
The Circular lists updated default assumptions on the basis of which insurance companies will calculate the liabilities in respect of life insurance policies, which allow them to receive an annuity according to guaranteed conversion rates based on up-to-date demographic assumptions.
The Circular refers, among other things, to a change in life expectancy, including future improvements, and the resulting consequences for the level of reserves and how they are created. In addition, the circular includes a new life table for retirees of insurance companies, which is based, among other things, on past experience regarding mortality of retirees of insurance companies.
The Company has updated its estimates of pension liabilities based on the new mortality table and future life expectancy improvements included in the Circular.
As a result, the Company increased the provision for a supplementary pension reserve and reduced the comprehensive income by approx. NIS 168 million before tax and approx. NIS 111 million after tax.
| For the 6 months ended June 30 |
For the 3 months ended June 30 |
For the year ended December 31 |
||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2023 | ||
| Unaudited NIS million |
Audited | |||||
| Life Insurance Subsegment: Effect of updating other assumptions on the supplementary retirement pension reserve and paid pensions |
- | - | - | - | (5) | |
| The effect of the changes in the assumptions regarding the cost of claims in long-term health insurance |
- | (59) | - | (59) | (59) | |
| Effect of updating assumptions on the mortality rates (*) | 168 | - | 168 | - | - | |
| Change in the discount rate used in the calculation of the supplementary retirement pension reserve and paid pensions |
(94) | 17 | (130) | 43 | (89) | |
| Change in the K value (see Section 2 above) | (210) | - | (210) | - | - | |
| Total decrease in liabilities on retention in Life Insurance Segment |
(136) | (42) | (172) | (16) | (153) | |
| Health Insurance Segment: Effect of updating of assumptions on the cancellation rates: LAT Other |
- - |
- - |
- - |
- - |
(8) - |
|
| Effect of updating assumptions on the expense rates: LAT Other |
5 6 |
- - |
- - |
- - |
- 8 |
|
| Effect of updating assumptions on the mortality and morbidity rates: Other |
- | - | - | - | - | |
| Change in reserve (LAT) following a change in the discount rate (**) |
(79) | 81 | (196) | 187 | (147) | |
| Total increase (decrease) in liabilities on retention in Health Insurance Segment |
(68) | 81 | (196) | 187 | (147) | |
| P&C insurance segment: Change in discount rate (**) |
(102) | 5 | (60) | 23 | (143) | |
| Total increase (decrease) in liabilities on retention in P&C insurance segment |
(102) | 5 | (60) | 23 | (143) | |
| Total increase (decrease) in liabilities on retention before tax |
(306) | 44 | (428) | 194 | (443) | |
| Total increase (decrease) in liabilities on retention, after tax |
(201) | 29 | (282) | 128 | (292) |
(*) For further details, see Section 4 above.
(**) This effect includes the change in the excess of value of illiquid assets, and the effect of the classification of excess value illiquid assets from the Health Insurance Segment to the Property and Casualty Segment. For further details, see Note 41 (5.2.2.5) A to the Consolidated Annual Financial Statements.
B. Sensitivity tests pertaining to interest and CPI risks
Further that which is stated in Note 41(3) to the Consolidated Annual Financial Statements, in view of increase in the risk-free interest rates, which led to a change in the K value for insurance liabilities for yield-dependent policies and the zeroing of the LAT reserve in long-term care, the Company assessed the sensitivity of its financial results as of June 30, 2024 to changes in interest rates. Phoenix Insurance is of the opinion that as of June 30, 2024, its total sensitivity (assets and liabilities) to a corresponding 1% increase in the risk-free interest rate curve is an approx. NIS 258 million post-tax comprehensive loss compared to an approx. NIS 63 million post-tax comprehensive loss as a result of a corresponding 1% decrease in the risk-free interest rate curve. The abovementioned sensitivity does not include the effect on the K value of the increase or decrease in the risk-free interest rate curve.
H. In March 2024 an amendment was published to the Value Added Tax Ordinance (Tax Rate for Non-Profit Organizations and Financial Institutions), 2024 (hereinafter - the "Order"), which prescribes that as from January 1, 2025 the rate of payroll tax applicable to financial institutions will stand at 18% of the wage paid for work, and the profit tax shall stand at 18% of the profit generated.
The deferred tax balances included in the financial statements as of June 30, 2024 take into account the effects, which arise from the increase in tax rates as described above. The effect of the change in tax rates in the first quarter led to an approx. NIS 9 million increase in the balances of deferred tax liability.
I. On January 31, 2024, Phoenix Capital Raising executed a full early redemption of the principal of the Bonds (Series D) (hereinafter - the "Early Redemption Date") at the total amount of approx. NIS 399 million, in accordance with the conditions precedent of the deed of trust, and the approval of the Capital Market, Insurance and Savings Authority.
In view of the early redemption, the Bonds (Series D) were delisted from trade on the TASE. (Ref. No. 2024-01-000765).
J. On April 24, 2024, the Company's Board of Directors approved - after the approval of the Compensation Committee - the postponement of the deadline for the exercise of approx. 1.4 million options out of option warrants awarded in 2022 to employees of the Company and its subsidiaries, some of whom are Company officers (including the Company's CEO), and to service providers of the Company (hereinafter - the "Offerees"). The said deadline was postponed from June 1, 2024 to April 10, 2025. These options vested on April 1, 2023.
The incremental fair value as of April 24, 2024 was calculated based on an appraisal received from an external appraiser calculated using the binomial model. The incremental fair value per one option was estimated at approx. NIS 2.7 and the total value of the benefit, which was recognized as an expense in the reporting period, was estimated at approx. NIS 3.8 million as of that date. Out of this amount, the value of the benefit to the CEO is approx. NIS 82 thousand; the Compensation Committee decided in respect of the CEO that the suggested change regarding the extension of the exercise period constitutes an immaterial change in relation to his existing service and employment terms.
For further details about the postponement of the exercise date, see the Company's report of April 24, 2024 (Ref. No.: 2024-01-040690). For further details regarding the option terms and conditions, see Note 37B(4) to the Consolidated Annual Financial Statements.
The abovementioned allocation of the options to the Company's CEO is subject to the approval of an extraordinary general meeting of the Company; as of the report publication date the abovementioned meeting has not yet taken place.
H. On August 19, 2024, Midroog announced that it upgrades the rating of Phoenix Insurance from Aa1 to Aaa.

In May 2017, the International Accounting Standards Board (IASB) published IFRS 17 - Insurance Contracts. Furthermore, in June 2020 and December 2021, the IASB published amendments to the standard (hereinafter - "IFRS 17").
IFRS 17 sets rules for the recognition, measurement, presentation and disclosure of insurance contracts and supersedes the current guidance on this issue under IFRS 4 and the directives of the Capital Market, Insurance and Savings Authority. The new standard is expected to trigger material changes in the Company's financial reporting.
The first-time application date set in IFRS 17 is January 1, 2023; however, in accordance with the requirements of the Commissioner, which were published as part of the "Roadmap for the Adoption of International Financial Reporting Standard (IFRS) 17 - Insurance Contracts" (hereinafter - the "Roadmap"), the first-time application date of IFRS 17 in Israel was postponed to the quarterly and annual periods beginning on January 1, 2025, and the transition date is January 1, 2024.
In July 2014, the IASB published IFRS 9 regarding Financial Instruments (hereinafter - "IFRS 9"), which supersedes IAS 39 and sets new rules for classification and measurement of financial instruments, with an emphasis on financial assets. The first-time application date set in IFRS 9 is January 1, 2018. In September 2016, an amendment to IFRS 4 was published, which allowed entities which issue insurance contracts and meet certain prescribed criteria to postpone the adoption of IFRS 9 to January 1, 2023 (the first-time application date of IFRS 17), in order to eliminate the accounting mismatch which may arise from the application of IFRS 9 prior to the application of IFRS 17. Phoenix Insurance complied with the abovementioned criteria and postponed the application of IFRS 9 accordingly. Upon the deferral of the first-time application date of IFRS 17 to January 1, 2025, the Commissioner also postponed the first-time application date of IFRS 9 to January 1, 2025, accordingly.
In June 2024, the Commissioner published a draft of a fourth revision to the Roadmap, which included revisions as to the time frames for reporting to the Authority as part of the Quantitative Impact Studies (hereinafter - "QIS2"). In addition, in July 2024 the Company received a letter from the Commissioner, which included further revision to the time frames. In accordance with the abovementioned revised requirements of the Commissioner, on July 10, 2024 the Company filed the results of QIS2, which includes only the calculation of the opening balances. Furthermore, on August 12 the Commissioner published a final version of the Fourth Revision to the Roadmap, whereby it is not mandatory (but rather voluntary) for the Company to disclose the opening balances data as of the transition date in the Financial Statements of the third quarter of 2024. The Company is making preparations to submit to the Commissioner, by September 15, 2024, a report comprising on-balance sheet data in accordance with IFRS 17 and IFRS 9 as of January 1, 2024 and March 31, 2024, and operating results data for the three-month period ended March 31, 2024.
In preparation of Israeli insurance companies for the adoption of IFRS 17, during April 2024, the Capital Market, Insurance and Savings Authority published a revision to the appendix on Professional Issues Regarding Implementation of IFRS 17 in Israel (hereinafter - the "Professional Issues Circular"). The revision included, among other things, a detailed regulation of the principles for calculating the fair value as of the transition date, setting confidence interval in the calculation of risk adjustment for non-financial risk (RA), in respect of the Individual LTC, which will not fall below 90%.
On August 12, 2024 the Commissioner published a further revision to the Professional Issues Circular, which referred, among other things, to clarifications in connection with the calculation of the weight of the illiquidity premium, and the setting of the confidence interval, as well as guidance regarding the calculation of the fair value of Hetz bonds. The accounting policies described below are based, among other things, on this circular.

As part of the standards' adoption process, the Company is implementing and integrating IT systems that are necessary for applying the provisions. In addition, the Company is testing and mapping the required controls and the flow of information to the financial statements. In January 2024, the Company delivered to the Authority a list of key controls which were implemented by the end of 2023, and the Company's work plan in connection with the other controls which are expected to be implemented during the first half of 2024. In addition, in accordance with the Roadmap, in August 2023 the Company reported to the Authority the results of the first Quantitative Impact Study (hereinafter - "QIS1"), which assesses the effect of first-time application of IFRS 17. As part of the first QIS, the Company conducted quantitative tests in order to check the methodology employed to calculate the opening balances, based on the opening balances as of January 1, 2023 of certain insurance contracts set in the Third Revision. The Company delivered to the Authority a revised version of the RA calculation methodology paper during the fourth quarter of 2023; In addition, in March 2024, the Company delivered to the Authority a revised draft of the full accounting policy for the application of IFRS 17 and IFRS 9, in accordance with the guidance of the Roadmap. At the beginning of July 2024, the Company delivered to the Authority a draft of the calculation of the opening balances, based on the opening balances as of January 1, 2024 of certain insurance contracts as set in the Roadmap Fourth Draft. The Company is preparing for the performance of the second QIS2, in order to assess the effects of the first-time application of IFRS 17 and IFRS 9, which will be filed to the Authority in accordance with the time tables set in the Roadmap by September 15, 2024. It is emphasized that all the details provided below in connection with the accounting policy are correct as of the date of this report and may change.
IFRS 17 applies to contracts, which meet the definition of an insurance contract and include:
An insurance contract may contain one or more components, which would be within the scope of another standard if they were separate contracts. For example, insurance contracts may include:
IFRS 17 stipulates that an Investment Component and a Service Component will be separated from the insurance contract only if they are distinct. An embedded derivative shall be separated only if it meets the criteria set forth in IFRS 9. Where these components were separated from the insurance contract, they will be accounted for within the scope of the relevant standard.
In the opinion of the Company, the application of IFRS 17 is not expected to have a material effect on the classification of contracts as insurance contracts compared to IFRS 4. Furthermore, the Company is not expected to separate from the insurance contracts components, which will be accounted for within the scope of another standard.

The standard includes three models for measuring the liability in respect of insurance contracts:
In accordance with this model, which constitutes the standard's default model, the liability in respect of groups of insurance contracts should be measured at the initial recognition date as the present value of the discounted best-estimate of future cash flows (BE), plus an explicit risk adjustment (RA) in respect of the non-financial risks. The expected income from the insurance contracts, which is derived from such calculations, shall be recognized as a liability (contractual service margin - CSM), which was recognized in profit and loss over the Group's coverage period. If an expected loss will be derived, it will be recognized immediately in profit and loss. Such liability components are classified into two types of liabilities: Liability for remaining coverage (LRC) and liability for incurred claims (LIC).
In subsequent periods, the contractual service margin will be adjusted in respect of changes in non-financial assumptions related to the future service. If the contractual service margin reached zero as a result of those changes, any change beyond that will be recognized immediately in profit and loss. On the other hand, changes arising from the time value of money and financial risks shall be recognized immediately in profit and loss under finance expenses in respect of insurance contracts.
In held reinsurance contracts, the contractual service margin may be an asset or a liability and it represents the net expected cost or the net expected income, respectively. If the reinsurance contract exists upon recognition of a loss component in respect of a group of insurance contracts covered by the reinsurer, the Company will recognize immediately an income in respect of the reinsurance contract (loss recovery component) against adjustment of the contractual service margin.
Following are the main products, which will be measured using the GMM model by segment:
Issued insurance contracts
This model is a modification of the GMM model and applies to contracts with direct participation features. Insurance contracts with direct participation features are insurance contracts under which the Company promises an investment return to the policyholder based on underlying items. In other words, the contract includes a significant service associated with investments.

B. The variable fee approach - the VFA model (cont.)
IFRS 17 defines an insurance contract with direct participation features as an insurance contract, unpot the entering into which:
In accordance with the VFS model, the cash flows for the fulfillment of the contract are composed of the liability to pay the policyholder an amount equal to the fair value of the underlying items, net of the variable fee in respect of the service. A change in the liability to pay the policyholder an amount equal to the fair value of the underlying items is recognized directly in finance expenses in respect of insurance contracts. The contractual service margin is adjusted in respect of changes in non-financial assumptions, as is the case in the GMM model, and in respect of financial changes, which affect the variable fee.
The VFS model is expected to significantly reduce the fluctuations in the Company's results in respect of insurance contracts, which include a participating savings component, arising from the actual performance of the capital market in the reporting period.
Following are the main products, which will be measured using the VFA model:
Life Insurance Segment - savings policies, which include a yield dependent savings component.
This model is a simplification of the general measurement model; it can be applied to certain groups of insurance contracts, for which it provides a measurement, which is a reasonable approximation to a measurement in accordance with the general measurement model.
In accordance with this model, the liability in respect of the remaining coverage is determined as the total amount of the premiums received net of any insurance acquisition cash flows, and net of the premium amounts and insurance acquisition cash flows, which were recognized in profit or loss in respect of the coverage period, which elapsed. Premiums received and insurance acquisition cash flows are recognized in profit or loss over the coverage period on the basis of the passage of time. If insurance contracts in the group have a significant financing component, the Company shall adjust the carrying amount of the liability for remaining coverage to reflect the time value of money and the effect of financial risk in accordance with the interest rate curve as of initial recognition date, which is calculated as detailed in this note.

C. The Premium Allocation Approach - the PAA model (cont.)
For groups of insurance contracts, under the PAA model the Company may recognize any insurance acquisition cash flows as expenses when it incurs those costs, provided that the coverage period of each contract in the group is no more than one year. The Company expects that it will not apply this alternative.
If facts and circumstances indicate that a group of insurance contracts is onerous, the Company measures the present value of the future cash flows plus a risk adjustment in respect of non-financial risks, as is the case in the principles of the general measurement model. If this amount exceeds the carrying amount of the liability in respect of the remaining coverage, the Company shall increase the liability in respect of the remaining coverage against an immediate recognition of a loss in the statement of profit and loss.
If a reinsurance contract exists upon recognition of a loss component in respect of a group of insurance contracts covered by it, the Company will recognize immediately an income in respect of the reinsurance contract (loss recovery component) against adjustment of the carrying amount of the asset for remaining coverage.
The liability for incurred claims is calculated in accordance with the same principles as those used in the GMM model. The standard allows not to discount the future cash flows in respect of incurred claims if those cash flows are expected to be paid or received within one year or less from the date the claims are incurred. The Company does not implement the abovementioned expedient.
The Company may implement the Premium Allocation Approach only if upon inception of the group:
The Company may apply the Premium Allocation Approach for held groups of reinsurance contracts, adapted to reflect the features of reinsurance contracts held, which differ from insurance contracts issued.

C. The Premium Allocation Approach - the PAA model (cont.)
The Company opted to measure the following groups of insurance contracts under the PAA model:
In most property and casualty insurance portfolios, the coverage period of all contracts is up to one year. These groups of insurance contracts qualify automatically for application of the PAA model.
In respect of the remaining groups of contracts, the Company compares the liability in respect of the remaining coverage period, which will be produced from applying the PPA model, and the liability, which will be produced from applying the general model (PPA eligibility test).
The Company expects that all of its property and casualty insurance contracts will meet the criteria for the implementation of this approach.
The measurement of the insurance contracts using the PAA model is essentially similar to the measurement of property and casualty insurance contracts under the Company's existing policy pursuant to IFRS 4. However, there are measurement differences, which affect the amount of the liability in respect of insurance contracts, such as: The restriction regarding the discounting of acquisition costs, the offsetting of excess fair value of non-financial assets (UGL), reinsurers deposits, etc.
Health Insurance
Short-term insurance contracts, such as: Travel insurance contracts.
IFRS 17 requires the aggregation of insurance contract into groups for recognition and measurement purposes. The Company will determine the groups upon initial recognition and will not change the composition of the groups at a later date.
Initially, the Company is required to identify portfolios of insurance contracts. A portfolio comprises contracts subject to similar risks and managed together. Once it identified a portfolio, the Company shall divide it into a minimum of the following groups, based on the expected profitability upon initial recognition:
In accordance with the standard, for contracts to which the Company applies the PPA model, the Company shall assume no contracts in the portfolio are onerous at the initial recognition date, unless facts and circumstances indicate otherwise. IFRS 17 stipulates that an entity shall not include contracts issued more than one year apart in the same group, such that each underwriting year will be associated with a separate group of insurance contracts.

The Company sells insurance contracts, which include a number of coverage types, which would have been classified into different insurance contract groups, had they been separate insurance contracts. The lowest unit of account in IFRS 17 is the insurance contract, with all insurance coverages included therein; therefore, the Company will normally allocate the insurance contract in its entirety to a single group of insurance contracts. It is only in cases where the legal form of the policy does not reflect the economic substance of the rights and obligations included in the contract, that the Company separates the coverages and recognizes them as separate insurance contracts. This approach is materially different from the Company's policy under IFRS 4, where under the Company normally recognizes and measures each coverage separately.
In addition, in certain cases the Company contracts the same policyholder (or a related party thereof) in a set or a series of insurance policies. Normally, each policy in a set or a series shall be recognized as a separate insurance contract. In certain cases, the set or series of policies reflects the economic substance of a single insurance contract. In such cases, the Company will recognize and measure such policies as a single insurance contract.
IFRS 17 permits the inclusion of contracts in the same group if they belong to different groups only because a law or regulation specifically constrains the Company's practical ability to set a different price or level of benefits for policyholders with different characteristics. The Company's relative share in compulsory motor insurance policies issued through the Pool meets this requirement; therefore, the Company opted to include its relative share in these policies in the same group as the ordinary compulsory motor insurance policies sold by the Company.
Cash flows are within the boundary of an insurance contract if they arise from substantive rights and obligations which exist during the reporting period in which the Company can compel the policyholder to pay the premiums or in which it has a substantive obligation to provide the policyholder with services. A substantive obligation to provide services ends when the Company has the practical ability to reassess the risks of the particular policyholder (single policyholder) or the insurance contracts portfolio. At this point, the Company has the practical ability to set a new price or to change the terms of the benefits that fully reflect the same risks, provided that in the pricing at the portfolio level the overall premium did not include a future cost risk. The Company's practical ability to set a price at a future date, which fully reflects the risks in the contract from that date, exists in the absence of constraints, which prevent the Company from setting the same price it would for a new contract with the same characteristics as the existing contract.
When determining the contract boundaries of insurance contracts, the Company assesses each contract separately, and weighs all the substantive obligations and rights, regardless of whether they arise from a contract, law or regulation, and ignoring conditions with no commercial substance.
Cash flows are within the boundary of a reinsurance contract if they arise from substantive rights and obligations, which exist during the reporting period, in which the Company is compelled to pay amounts to the reinsurer or has a substantive right to receive services from the policyholder. A substantive right to receive services from the reinsurer ends when the reinsurer has a practical ability to reassess the risks transferred to it, and can set a new price or change the terms of the benefits, such that they fully reflect those risks, or alternatively, when the reinsurer has a substantive right to discontinue the coverage.

Following are the contract boundaries of material policies, which were identified:
A. Individual health insurance policies issued from 2016 and thereafter
As part of the reform, which came into effect on February 1, 2016 it was stipulated that the insurance period in individual health insurance policies will be two years, and the policy will be renewed every two years on a fixed renewal date, without the need to undergo a medical assessment or a further qualification period. Changes to the policy's tariffs and/or terms and conditions shall be made subject to the approval of The Commissioner of the Capital Market, Insurance and Savings (hereinafter - the "Commissioner"). By virtue of Insurance Circular 2022-1-13 regarding "Tariff Updating in Renewable Health Insurance Policies", which was published on September 20, 2022, the insurance companies may - subject to compliance with certain conditions - revise the premium in renewable health insurance policies without being required to receive the Commissioner's approval. Through the publication date of the circular, the Commissioner did not grant approvals for changes in tariffs in respect of existing coverages. In addition, the circular caps the rate of premium revision at the rate of the loss ratio (LR), which ranges between 75% to 85%, depending on the calculation method and the size of the Company. Therefore, it is impossible to say that there is a practical ability to reassess the portfolio's risks and accordingly to set a new price, which fully reflects those risks. Accordingly, the periods subsequent to fixed renewal date will be included in the contract's boundaries.
B. Life insurance policies, which include a savings component without a guaranteed annuity conversion factor on the policy issuance date
Life insurance policies, which include a savings component to the retirement age and disability and/or life insurance coverage are insurance contracts, which often also provide an additional pension insurability (hereinafter - the "Annuity Option"). The Annuity Option is not included in the contract's boundaries, since the Company has the practical ability to reassess the contract's risks and to set an annuity conversion factor, which reflects those risks. Subsequent to its exercise, the Annuity Option shall be recognized as a new insurance contract in accordance with the standard's recognition rules.
In accordance with the accounting policy applied under IFRS 4, the measurement of the reinsurance contracts is only in respect of the underlying contracts, which were transferred to the reinsurer as of the balance sheet date. In accordance with IFRS 17, except for these cash flows, the reinsurance contract boundaries may also include cash flows in respect of underlying contracts, which the Company expects to sell (and deliver to the reinsurance) in the reporting period, if the Company and the reinsurer do not have the right to cancel or reprice the obligation to deliver those futures.

The RA reflects the compensation, which the Company demands for bearing the uncertainty regarding the amount and timing of the cash flows arising from non-financial risks, which include insurance risk and other non-financial risks, such as lapse risk, and expenses risk. The RA also reflects the following:
The Company adjusts the estimated present value of the future cash flows in respect of this amount, which is reflected separately in the Company's total liabilities.
IFRS 17 does not specify the estimation techniques used to determine the risk adjustment for non-financial risk.
The Company calculates the RA amount required in order to comply with the required confidence level (CL) in accordance with the Value At Risk (VaR) method as applied in Solvency 2 for the capital requirement (SCR), with certain adjustments.
The Company calculates the RA amount required in order to comply with the required CL in accordance with the existing method for calculating the margin for best estimate liabilities in the financial statements, similar to the VaR method as applied in accordance with the best practice directives.
IFRS 17 stipulates that the estimates of future cash flows should be adjusted to reflect the time value of money and the financial risks related to those cash flows, to the extent that the financial risks are not included in the estimates of the cash flows.
The standard stipulates that the discount rates applied to the estimates of the future cash flows shall:
The Company determines the interest rate curves for all groups of insurance contracts using the Botton-Up approach. In this approach, the discount rate is obtained by adding the illiquidity premium (which reflects the liability's illiquidity) to the risk-free interest rate curve. The risk-free interest rate curve is based on yields to maturity of liquid bonds of the Israeli government. The last liquid point is the 25th year. Beyond this point, the Company will set the risk-free interest rate curves by way of extrapolation - in accordance with the Smith-Wilson method - up to the ultimate forward rate, which will be set at 60 years. The full illiquidity premium is set based on the average spread of the bonds included in the Tel-Bond 60 Index. This premium is added in full or in part to the risk-free interest rate
curve in accordance with the illiquidity characteristics of the relevant cash flows.

The technique used to estimate the risk-free interest rate curve as described above is in line with the approach implemented for purposes of Liability Adequacy Test (LAT) under IFRS 4.
The CSM represents the liability in respect of the unearned profit relating to future services. In accordance with the standard, the CSM will be recognized in profit and loss over the coverage period through a pattern, which reflects the insurance service provided by the Company in connection with the contracts, which are included in the insurance contracts group. This pattern is determined based on the coverage units, which were provided during the period compared to the coverage units, which are expected to be provided in the future in connection with the insurance contracts group.
The number of coverage units in a group is the quantity of coverage services provided by the contracts in the group, determined by considering for each contract the quantity of the benefits provided under a contract and its expected coverage period.
The Company selected several parameters for the purpose of calculating the coverage units, and various weights in order to adapt the different coverage units, based on the expected amount of benefits payable to a policyholder from each type of coverage or service.
The coverage units for reinsurance contracts held are consistent with the coverage units for the underlying contracts, with adjustments in respect of the differences in the services provided.
IFRS 17 does not determine whether the time value should be taken into consideration when allocating the contractual service margin to the coverage units, such that the allocation will reflect the expected timing of the coverage units, which will be provided.

Insurance acquisition cash flows are cash flows arising from the costs to sell, underwriting and starting a group of insurance contracts which are directly attributable to the portfolio of insurance contracts to which the group belongs. When insurance acquisition cash flows are directly attributable to a group of insurance contracts, they will be allocated to that group and to groups, which will include insurance contracts, which are expected to arise from renewals of the insurance contracts within that group, where relevant. Insurance acquisition cash flows, which are directly attributable to a portfolio of insurance contracts, will be allocated to groups of contracts in the portfolio, including groups of insurance contracts, which have not yet been recognized. If the Company allocated an insurance acquisition cash flows amount to insurance contracts which have not yet been recognized, this amount will be recognized as a separate asset. This asset will be derecognized when the renewals to which the asset relates will be recognized. Furthermore, the Company will assess the recoverability of the asset if there will be indications of impairment.
Insurance acquisition cash flows relating to insurance contracts, which have already been recognized, will be included in the measurement of the insurance contracts as part of the present value of the future cash flows, and will reduce the value of the CSM (in the GMM/VFA model), or the carrying amount of the liability in respect of the remaining coverage in the PAA model. This is a significant change in relation to the policy as per IFRS 4, whereby all insurance acquisition cash flows were recognized and measured as a separate asset in the statement of financial position. It is noted that consequently in the GMM/VFA model the insurance acquisition cash flows will be recognized in the Company's profit or loss in accordance with the timing of the CSM release, instead of the amortization method currently in place, which is based on straight line amortization plus taking into account actual cancellations.
The Company is still studying the need to recognize an insurance acquisition cash flows asset.
Under IFRS 17, the Company will disaggregate the amounts recognized in the statement of profit or loss and other comprehensive income into:
The above disaggregation shall increase transparency as to the Company's sources of income.
Total income from insurance contracts for a group of insurance contracts is the consideration for the contracts adjusted to reflect finance effects.
Revenue from insurance services in the GMM and VFA model shall be calculated based on the decrease in liability in respect of the remaining coverage in respect of the services provided in the period plus the allocation of the premiums amount relating to recovery of the insurance acquisition cash flows for the reporting period. The Company will make this allocation in accordance with the coverage units used to release the CSM. In the PAA model, revenue from insurance services are recognized over the coverage period based on the passage of time.

Investment components, which were not separated from the insurance contracts, will not be recognized in expenses and income from insurance contracts. These components represent amounts, which will be refunded to the policyholder in any case, even if an insured event did not take place, and constitute a kind of a deposit deposited by the policyholder. Therefore, this amount does not constitute a part of the consideration received by the Company in respect of the service, and its refund does not constitute part of the Company's expenses.
The key investment components which were identified are in products which included a savings component.
Following the above, the Company expects that its income and expenses from insurance services will decline significantly in the transition to IFRS 17, with no effect on comprehensive income.
Expenses which are directly attributable to sale and fulfillment of the insurance contracts shall be included in the measurement of the insurance contract, and recognized as an expense as part of insurance service results. Expenses which are not directly attributable to the insurance contracts will be recognized as an expense as incurred outside the insurance service results.
Under IFRS 17, changes in the carrying amount of the group of insurance contracts arising from the effect of the time value of money and changes in the time value of money; and the effect of financial risk and changes in financial risk are recognized as insurance finance income or expenses.
IFRS 17 stipulates that the Company shall make an accounting policy choice between:
This selection is carried out at the level of the insurance contracts portfolio.
The accounting policy, which was selected by the Company for all insurance portfolios, is the inclusion of insurance finance income and expenses for the period in profit or loss. This policy together with the policy to designate the financial assets, within the scope of IFRS 9 eliminates mismatches in the measurement of assets and liabilities.
IFRS 17 does not require disaggregation of the RA between insurance service results and finance income or finance expenses from insurance.
The Company expects that it will not apply this expedient and that it will disaggregate the RA between insurance service results and finance income or finance expenses from insurance.

IFRS 17 should be applied retrospectively (hereinafter - "Full Retrospective Application"), unless this is impractical. In applying the Full Retrospective Application, the Company shall identify, recognize and measure each group of insurance contracts and any insurance acquisition cash flows as of the transition date as if IFRS 17 had always been applied. Furthermore, the Company shall derecognize any existing balances, which would not exist had IFRS 17 always been applied. Any resulting net difference will be recognized in equity. The transition date is January 1, 2024, such that upon initial application the Company will restate the comparative figures for 2024.
If Full Retrospective Application for a group of insurance contracts and/or an asset in respect of insurance acquisition cash flows is impractical, the Company shall apply one of the following approaches:
The Company expects to apply the following for the insurance portfolios, as detailed below:
The Company expects to apply the MRA approach for some of the insurance contract groups in the Life and Health Insurance Segments.
All other insurance contract groups in the Life and Health Insurance Segment will be measured in accordance with the FVA approach.
In accordance with the Eighth Draft, the assessment of the fair value of the liabilities and the reinsurance assets shall be carried out using the Appraisal Value method (hereinafter - "AV"). The calculations under this method shall be based - to the extent possible - on calculations of IFRS 17 and Solvency 2-based economic solvency regime.
In applying the fair value approach, the Company may include in a group contracts issued more than one year apart. The Company opted to apply this expedient, rather than to divide groups into those, which include only contracts issued one year or less apart.
The Company is still studying the effects of the transition to IFRS 17 on its equity as of the transition date.

In implementing IFRS 9, the Company will classify financial assets in accordance with their subsequent measurement at amortized cost, at fair value through other comprehensive income or at fair value through profit or loss, based on the entity's business model for managing financial assets, and projected cash flow of the financial asset.
A financial asset will be measured at amortized cost if the two following conditions are fulfilled:
A financial asset will be measured at fair value through other comprehensive income if the two following conditions are fulfilled:
A financial asset will be measured at fair value through profit or loss unless it is measured at amortized cost or at fair value through other comprehensive income.
Notwithstanding the foregoing, on initial recognition date, the Company may designate a financial asset as measured at fair value through profit or loss if such designation eliminates or significantly reduces a measurement or recognition inconsistency, which would have otherwise arisen from the measurement of assets or liabilities or from recognition of gains and losses thereon using other bases.
The application of IFRS 9 will have the following effect on the classification and measurement of the Company's financial assets:
The underlying items of insurance contracts, which include participating savings and other insurance contracts, which include profit participation, will be measured at fair value through profit or loss, as is the case in the accounting policy as per IAS 39.

The Company does not expect a material change in the classification and measurement of the financial liabilities.
At each reporting date, the Company shall test the provision for loss in respect of financial debt instruments that are not measured at fair value through profit or loss should be estimated.
The Company shall differentiate between two situations of recognition of a provision for loss:
The impairment in respect of debt instruments measured at amortized cost shall be recognized in profit or loss against a provision, whereas the impairment in respect of debt instruments measured at fair value through other comprehensive income shall be recognized against capital reserve, and will not reduce the carrying amount of the financial asset in the statement of financial position.

| As of June 30, 2024 | ||||
|---|---|---|---|---|
| Presented at fair value through profit and loss |
Available for-sale |
Loans and receivables |
Total | |
| Unaudited | ||||
| NIS thousand | ||||
| Liquid debt assets (a1) | 180,566 | 5,128,877 | - | 5,309,443 |
| Illiquid debt assets | 21,127 | - | 14,335,761 | 14,356,888 |
| Shares (a2) | - | 2,319,809 | - | 2,319,809 |
| Other (a3) | 383,186 | 5,457,769 | - | 5,840,955 |
| As of June 30, 2023 | ||||
|---|---|---|---|---|
| Presented at fair value through profit and loss |
Available for-sale |
Loans and receivables |
Total | |
| Unaudited | ||||
| NIS thousand | ||||
| Liquid debt assets (a1) | 220,947 | 5,425,161 | - | 5,646,108 |
| Illiquid debt assets | - | - | 15,276,930 | 15,276,930 |
| Shares (a2) | 18,086 | 1,891,720 | - | 1,909,806 |
| Other (a3) | 298,160 | 5,214,619 | - | 5,512,779 |
| Total | 537,193 | 12,531,500 | 15,276,930 | 28,345,623 |
| As of December 31, 2023 | |||||
|---|---|---|---|---|---|
| Presented at fair value through profit and loss |
Available for-sale |
Loans and receivables |
Total | ||
| Audited | |||||
| NIS thousand | |||||
| Liquid debt assets (a1) | 148,802 | 5,394,587 | - | 5,543,389 | |
| Illiquid debt assets | 21,060 | - | 14,635,071 | 14,656,131 | |
| Shares (a2) | - | 2,175,831 | - | 2,175,831 | |
| Other (a3) | 749,792 | 5,279,770 | - | 6,029,562 | |
| Total | 919,654 | 12,850,188 | 14,635,071 | 28,404,913 |

| As of June 30, 2024 | |||
|---|---|---|---|
| Carrying | Amortized | ||
| amount | cost | ||
| Unaudited | |||
| NIS thousand | |||
| Government bonds | 2,843,447 | 3,281,325 | |
| Other debt assets: | |||
| Other non-convertible debt assets | 2,285,430 | 2,395,419 | |
| Other convertible debt assets | 180,566 | 186,895 | |
| Total liquid debt assets | 5,309,443 | 5,863,639 | |
| Impairments carried to profit and loss (cumulative) | 573,382 |
| As of June 30, 2023 | ||
|---|---|---|
| Carrying | Amortized | |
| amount | cost | |
| Unaudited | ||
| NIS thousand | ||
| Government bonds | 2,242,513 | 2,406,740 |
| Other debt assets: | ||
| Other non-convertible debt assets | 3,182,648 | 3,436,603 |
| Other convertible debt assets | 220,947 | 239,606 |
| Total liquid debt assets | 5,646,108 | 6,082,949 |
| Impairments carried to profit and loss (cumulative) | 499,998 |
| As of December 31, 2023 | ||
|---|---|---|
| Carrying | Amortized | |
| amount | cost | |
| Audited | ||
| NIS thousand | ||
| Government bonds | 2,569,068 | 2,754,618 |
| Other debt assets: | ||
| Other non-convertible debt assets | 2,825,519 | 2,977,081 |
| Other convertible debt assets | 148,802 | 154,611 |
| Total liquid debt assets | 5,543,389 | 5,886,310 |
| Impairments carried to profit and loss (cumulative) | 382,196 |

| As of June 30, 2024 | ||
|---|---|---|
| Carrying | ||
| amount | Cost | |
| Unaudited | ||
| NIS thousand | ||
| Liquid shares | 1,769,015 | 1,782,894 |
| Illiquid shares | 550,794 | 425,584 |
| Total shares | 2,319,809 | 2,208,478 |
| Impairments carried to profit and loss (cumulative) | 329,086 |
| As of June 30, 2023 | ||
|---|---|---|
| Carrying | ||
| amount | Cost | |
| Unaudited | ||
| NIS thousand | ||
| Liquid shares | 1,410,317 | 1,500,481 |
| Illiquid shares | 499,489 | 333,657 |
| Total shares | 1,909,806 | 1,834,138 |
| Impairments carried to profit and loss (cumulative) | 338,101 |
| As of December 31, 2023 Carrying |
||
|---|---|---|
| amount | Cost | |
| Audited | ||
| NIS thousand | ||
| Liquid shares | 1,678,362 | 1,604,213 |
| Illiquid shares | 497,469 | 326,809 |
| Total shares | 2,175,831 | 1,931,022 |
| Impairments carried to profit and loss (cumulative) | 299,754 |

| As of June 30, 2024 | ||
|---|---|---|
| Carrying | ||
| amount | Cost | |
| Unaudited | ||
| NIS thousand | ||
| Total liquid financial investments | 450,355 | 365,197 |
| Total illiquid financial investments | 5,390,600 | 4,126,048 |
| Total other financial investments | 5,840,955 | 4,491,245 |
| Impairments carried to profit and loss (cumulative) | 258,406 |
| Carrying amount |
As of June 30, 2023 | ||
|---|---|---|---|
| Cost Unaudited |
|||
| NIS thousand | |||
| Total liquid financial investments | 550,952 | 509,214 | |
| Total illiquid financial investments | 4,961,827 | 3,841,533 | |
| Total other financial investments | 5,512,779 | 4,350,747 | |
| Impairments carried to profit and loss (cumulative) | 255,228 |
| As of December 31, 2023 Carrying |
||
|---|---|---|
| amount | Cost | |
| Audited | ||
| NIS thousand | ||
| Total liquid financial investments | 505,506 | 411,171 |
| Total illiquid financial investments | 5,524,056 | 4,039,115 |
| Total other financial investments | 6,029,562 | 4,450,286 |
| Impairments carried to profit and loss (cumulative) | 256,780 |

Standalone Financial Data from the Consolidated Interim Financial Statements Attributed to the Company


| Independent Auditors' Review Report2 |
|---|
| Condensed Interim Data on Financial Position 3 |
| Condensed Interim Data on Interim Profit and Loss 4 |
| Condensed Interim Data about Comprehensive Income 5 |
| Condensed Interim Data about Changes in Equity 6-10 |
| Condensed Interim Data about Changes in Cash Flows 11-12 |
| Additional Information to the Condensed Interim Separate Financial Information13 |

To The Shareholders of The Phoenix Financial Ltd. (Formerly: Phoenix Holdings Ltd.) Dear Madam/Sir,
We have reviewed the separate interim financial information disclosed in accordance with Regulation 38D to the Securities Regulations (Periodic and Immediate Reports), 1970 of The Phoenix Financial Ltd. (Formerly: Phoenix Holdings Ltd) (hereinafter – the "Company") as of June 30, 2024 and for the six and three months periods then ended. The company's board of directors and management are responsible for the separate interim financial information. Our responsibility is to express a conclusion regarding the separate interim financial information based on our review.
We did not review the separate interim financial information taken from the interim information of investees, in which the total amounted to approximately NIS 1,447,969 thousand as of June 30, 2024, and the Company's share in of their earnings amounted to approximately NIS 83,673 thousand and NIS 28,897 thousand for the six and three months periods then ended, respectively. The separate interim financial statements of these companies were reviewed by other auditors, whose review reports have been furnished to us, and our conclusion, insofar as it relates to financial statements in respect of these companies, is based on the review reports of the other auditors.
We conducted our review in accordance with Review Standard (Israel) 2410 of the Institute of Certified Public Accountants in Israel, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and of applying analytical and other review procedures. A review is substantially less in scope than an audit performed pursuant to Israeli GAAP and, as a result, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we are not express an audit opinion.
Based on our review and the review reports of other auditors, nothing has come to our attention that causes us to believe that the accompanying separate interim financial information is not prepared, in all material respects, in accordance with Regulations 38D to the Securities Regulations (Periodic and Immediate Reports), 1970.
Tel Aviv, Kost Forer Gabbay & Kasierer August 21, 2024 Certified Public Accountants

| As of | |||
|---|---|---|---|
| June 30, 2024 | June 30, 2023 | December 31, 2023 | |
| Unaudited | Audited | ||
| NIS thousand | |||
| Assets | |||
| Investments in investees | 10,120,638 | 9,162,290 | 9,489,368 |
| Loans and capital notes to investees | 1,196,307 | 881,387 | 1,166,632 |
| Total non-current assets | 11,316,945 | 10,043,677 | 10,656,000 |
| Loans and capital notes to investees | 1,235,291 | 1,038,168 | 1,355,018 |
| Other financial investments | 141,535 | 10,610 | 35,559 |
| Receivables and debit balances | 22,198 | 10,452 | 14,776 |
| Dividend receivable from investees | - | 486,031 | - |
| Current tax assets | 14 | - | 44 |
| Deferred tax assets | 22,386 | 11,511 | 24,700 |
| Cash and cash equivalents | 33,518 | 15,174 | 403,736 |
| Total current assets | 1,454,942 | 1,571,946 | 1,833,833 |
| Total assets | 12,771,887 | 11,615,623 | 12,489,833 |
| Equity attributable to Company's shareholders | |||
| Share capital | 314,728 | 313,168 | 313,340 |
| Share premium and capital reserves | 865,504 | 858,022 | 860,345 |
| Treasury shares | (310,101) | (167,733) | (193,866) |
| Capital reserves | 1,106,322 | 1,210,070 | 1,101,414 |
| Surplus | 8,872,143 | 7,841,012 | 8,499,062 |
| Total equity | 10,848,596 | 10,054,539 | 10,580,295 |
| Liabilities | |||
| Non-current liabilities | - | - | - |
| Financial liabilities | 1,870,018 | 1,506,993 | 1,828,678 |
| Current liabilities | |||
| Liability in respect of current taxes | - | 5,556 | - |
| Payables and credit balances | 28,736 | 12,262 | 13,212 |
| Financial liabilities | 24,537 | 36,273 | 67,648 |
| Total current liabilities | 53,273 | 54,091 | 80,860 |
| Total liabilities | 1,923,291 | 1,561,084 | 1,909,538 |
| Total equity and liabilities | 12,771,887 | 11,615,623 | 12,489,833 |
| Benjamin Gabbay | Eyal Ben Simon | Eli Schwartz |
|---|---|---|
| Chairman of the Board | CEO | EVP, CFO |
Approval date of the financial statements - August 21, 2024
| For the six months ended June 30 |
For the three months ended June 30 |
For the year ended December 31 |
|||
|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2023 | |
| Unaudited | Unaudited | Audited | |||
| NIS thousand | |||||
| Company's share in the income (losses) of | |||||
| investees, net of tax | 624,820 | (38,264) | 416,822 | 28,917 | 736,279 |
| Investment income, net and | |||||
| finance income | 65,290 | 53,199 | 38,734 | 28,573 | 94,762 |
| Revenues from management | |||||
| fees of investees | 12,588 | 1,500 | 6,359 | 750 | 3,000 |
| Total revenues | 702,698 | 16,435 | 461,915 | 58,240 | 834,041 |
| General and administrative expenses | 19,210 | 6,654 | 11,781 | 2,770 | 18,847 |
| Finance expenses | 45,098 | 23,787 | 30,098 | 5,628 | 53,661 |
| Total expenses | 64,308 | 30,441 | 41,879 | 8,398 | 72,508 |
| Income (loss) before taxes on income | 638,390 | (14,006) | 420,036 | 49,842 | 761,533 |
| Expenses (income) for income tax | 2,314 | (15,600) | 2,314 | (8,800) | (15,870) |
| Profit for the period attributable to the | |||||
| Company's owners | 636,076 | 1,594 | 417,722 | 58,642 | 777,403 |

| For the six months ended June 30 |
For the three months ended June 30 |
For the year ended December 31 |
|||
|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2023 | |
| Unaudited | Audited | ||||
| NIS thousand | |||||
| Income for the period | 636,076 | 1,594 | 417,722 | 58,642 | 777,403 |
| Other comprehensive income: | |||||
| Amounts that will be or that have been | |||||
| reclassified to profit or loss when specific | |||||
| conditions are met | |||||
| The Group's share in other comprehensive income | |||||
| (loss) of investees | 30,954 | 296,914 | (34,725) | 158,733 | 306,349 |
| Total components of income items, | |||||
| subsequently reclassified to profit or loss | 30,954 | 296,914 | (34,725) | 158,733 | 306,349 |
| Amount that will not be subsequently | |||||
| reclassified to profit or loss | |||||
| The Group's share in other comprehensive income of | |||||
| equity-accounted investees | - | - | - | - | 9,072 |
| Other comprehensive income (loss) for the | |||||
| period, net | 30,954 | 296,914 | (34,725) | 158,733 | 315,421 |
| Total comprehensive income for the period | 667,030 | 298,508 | 382,997 | 217,375 | 1,092,824 |

| Share capital |
Premium and capital reserves in respect of shares |
Treasury shares |
Retained earnings |
Capital reserve from transactions with non controlling interests |
Capital reserve from transaction with controlling shareholder |
Capital reserve from share based payment |
Revaluation reserve |
Reserve from translation differences |
Capital reserve in respect of available for-sale financial assets |
Total equity |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| NIS thousand | |||||||||||
| Balance as of January 1, 2024 (audited) Net income |
313,340 - |
860,345 - |
(193,866) - |
8,499,062 636,076 |
(395,095) - |
11,000 - |
69,507 - |
228,941 - |
8,041 - |
1,179,020 - |
10,580,295 636,076 |
| Other comprehensive income |
- | - | - | - | - | - | - | - | 7,559 | 23,395 | 30,954 |
| Total comprehensive | |||||||||||
| income Share-based payment Purchase of treasury shares (Note 8C to the |
- - |
- (3,023) |
- - |
636,076 - |
- - |
- - |
- 12,638 |
- - |
7,559 - |
23,395 - |
667,030 9,615 |
| Consolidated Financial Statements) Exercise of |
- | - | (116,235) | - | - | - | - | - | - | - | (116,235) |
| employee options Transfer from revaluation reserve in respect of revaluation of property, |
1,388 | 8,182 | - | - | - | - | (9,570) | - | - | - | - |
| plant, and equipment, at the depreciation amount Dividend (see Note 8D to |
- | - | - | 2,005 | - | - | - | (2,005) | - | - | - |
| the Consolidated Financial Statements) |
- | - | - | (265,000) | - | - | - | - | - | - | (265,000) |
| Acquisition of minority interests |
- | - | - | - | (4,598) | - | - | - | - | - | (4,598) |
| Transaction with | - | - | - | - | (22,511) | - | - | - | - | - | (22,511) |
| minority interest Balance as of June 30, |
|||||||||||
| 2024 (unaudited) Condensed Separate Interim Financial Inform ation of Changes in Equity as of June 30, 2022 |
314,728 | 865,504 | (310,101) | 8,872,143 | (422,204) | 11,000 | 72,575 | 226,936 | 15,600 | 1,202,415 | 10,848,596 |

| Share capital |
Premium and capital reserves in respect of shares |
Treasury shares |
Retained earnings |
Capital reserve from transactions with non controlling interests |
Capital reserve from transaction with controlling shareholder NIS thousand |
Capital reserve from share based payment |
Revaluation reserve |
Reserve from translation differences |
Capital reserve in respect of available for-sale financial assets |
Total equity |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as of January 1, 2023 | |||||||||||
| (audited) | 311,640 | 851,918 | (155,628) | 8,013,123 | (56,503) | 11,000 | 62,920 | 224,054 | (14,435) | 896,669 | 10,144,758 |
| Effect of first-time application of IFRS 9 |
- | - | - | 1,522 | - | - | - | - | - | (1,522) | - |
| Balance as of January 1, 2023 | |||||||||||
| after first-time application of | |||||||||||
| IFRS 9 (audited) | 311,640 | 851,918 | (155,628) | 8,014,645 | (56,503) | 11,000 | 62,920 | 224,054 | (14,435) | 895,147 | 10,144,758 |
| Income for the period | - | - | - | 1,594 | - | - | - | - | - | - | 1,594 |
| Other comprehensive income | - | - | - | - | - | - | - | - | 25,734 | 271,180 | 296,914 |
| Total comprehensive income | - | - | - | 1,594 | - | - | - | - | 25,734 | 271,180 | 298,508 |
| Share-based payment | - | (216) | - | - | - | - | 9,489 | - | - | - | 9,273 |
| Acquisition of treasury shares | - | - | (12,105) | - | - | - | - | - | - | - | (12,105) |
| Dividend | - | - | - | (177,172) | - | - | - | - | - | - | (177,172) |
| Exercise of employee options | 1,528 | 6,320 | - | - | - | - | (7,848) | - | - | - | - |
| Transfer from revaluation | |||||||||||
| reserve in respect of revaluation of property, plant, and |
|||||||||||
| equipment, at the | |||||||||||
| depreciation amount | - | - | - | 1,945 | - | - | - | (1,945) | - | - | - |
| Allocation of shares of a | |||||||||||
| consolidated company to | |||||||||||
| minority interests | - | - | - | - | (10,848) | - | - | - | - | - | (10,848) |
| Acquisition of | |||||||||||
| non-controlling interests | - | - | - | - | 1,730 | - | - | - | - | - | 1,730 |
| Transaction with | |||||||||||
| minority interest | - | - | - | - | (199,605) | - | - | - | - | - | (199,605) |
| Balance as of June 30, 2023 | |||||||||||
| (unaudited) | 313,168 | 858,022 | (167,733) | 7,841,012 | (265,226) | 11,000 | 64,561 | 222,109 | 11,299 | 1,166,327 | 10,054,539 |

| Share capital |
Premium and capital reserves in respect of shares |
Treasury shares |
Retained earnings |
Capital reserve from transactions with non controlling interests |
Capital reserve from transaction with controlling shareholder NIS thousand |
Capital reserve from share based payment |
Revaluation reserve |
Reserve from translation differences |
Capital reserve in respect of available for-sale financial assets |
Total equity |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as of April | |||||||||||
| 1, 2024 (unaudited) Net income Other |
313,664 - |
863,725 - |
(193,866) - |
8,453,418 417,722 |
(416,732) - |
11,000 - |
69,668 - |
227,939 - |
7,602 - |
1,245,138 - |
10,581,556 417,722 |
| comprehensive income (loss) |
- | - | - | - | - | - | - | - | 7,998 | (42,723) | (34,725) |
| Comprehensive | |||||||||||
| income (loss) | - | - | - | 417,722 | - | - | - | - | 7,998 | (42,723) | 382,997 |
| Share-based payment Treasury shares |
- - |
(3,439) - |
- (116,235) |
- - |
- - |
- - |
9,189 - |
- - |
- - |
- - |
5,750 (116,235) |
| Exercise of employee options Transfer from revaluation reserve in respect of revaluation of property, plant, and equipment, at |
1,064 | 5,218 | - | - | - | - | (6,282) | - | - | - | - |
| the depreciation amount |
- | - | - | 1,003 | - | - | - | (1,003) | - | - | - |
| Acquisition of minority interests Transaction with |
- | - | - | - | (4,598) | - | - | - | - | - | (4,598) |
| minority interest | - | - | - | - | (874) | - | - | - | - | - | (874) |
| Balance as of June 30, 2024 (unaudited) |
314,728 | 865,504 | (310,101) | 8,872,143 | (422,204) | 11,000 | 72,575 | 226,936 | 15,600 | 1,202,415 | 10,848,596 |

| Share capital |
Premium and capital reserves in respect of shares |
Treasury shares |
Retained earnings |
Capital reserve from transactions with non controlling interests |
Capital reserve from transaction with controlling shareholder NIS thousand |
Capital reserve from share based payment |
Revaluation reserve |
Reserve from translation differences |
Capital reserve in respect of available for-sale financial assets |
Total equity |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as of April 1, | |||||||||||
| 2023 (unaudited) | 311,817 | 851,225 | (161,926) | 7,781,449 | (135,725) | 11,000 | 67,407 | 223,030 | 1,395 | 1,017,498 | 9,967,170 |
| Income for the period | - | - | - | 58,642 | - | - | - | - | - | - | 58,642 |
| Other comprehensive income |
- | - | - | - | - | - | - | - | 9,904 | 148,829 | 158,733 |
| Total comprehensive | |||||||||||
| income | - | - | - | 58,642 | - | - | - | - | 9,904 | 148,829 | 217,375 |
| Share-based payment | - | 1,428 | - | - | - | - | 3,874 | - | - | - | 5,302 |
| Treasury shares | - | - | (5,807) | - | - | - | - | - | - | - | (5,807) |
| Exercise of | |||||||||||
| employee options | 1,351 | 5,369 | - | - | - | - | (6,720) | - | - | - | - |
| Transfer from revaluation reserve in |
|||||||||||
| respect of revaluation | |||||||||||
| of property, plant, | |||||||||||
| and equipment, at | |||||||||||
| the depreciation | |||||||||||
| amount | - | - | - | 921 | - | - | - | (921) | - | - | - |
| Acquisition of non | |||||||||||
| controlling interests Allocation of shares of |
- | - | - | - | (9,985) | - | - | - | - | - | (9,985) |
| a consolidated | |||||||||||
| company to | |||||||||||
| minority interests | - | - | - | - | 896 | - | - | - | - | - | 896 |
| Transaction with | |||||||||||
| minority interest | - | - | - | - | (120,412) | - | - | - | - | - | (120,412) |
| Balance as of June 30, 2023 (unaudited) |
313,168 | 858,022 | (167,733) | 7,841,012 | (265,226) | 11,000 | 64,561 | 222,109 | 11,299 | 1,166,327 | 10,054,539 |

| Share capital |
Premium and capital reserves in respect of shares |
Treasury shares |
Retained earnings |
Capital reserve from transactio ns with non controlling interests |
Capital reserve from transaction with controlling shareholder Audited |
Capital reserve from share based payment |
Revaluation reserve |
Reserve from translation differences |
Capital reserve in respect of available for-sale financial assets |
Total equity |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| NIS thousand | |||||||||||
| Balance as of January 1, 2023 Effect of first-time application of IFRS 9 |
311,640 - |
851,918 - |
(155,628) - |
8,013,123 1,522 |
(56,503) - |
11,000 - |
62,920 - |
224,054 - |
(14,435) - |
896,669 (1,522) |
10,144,758 - |
| Balance as of January 1, 2023 after first-time application of |
|||||||||||
| IFRS 9 | 311,640 | 851,918 | (155,628) | 8,014,645 | (56,503) | 11,000 | 62,920 | 224,054 | (14,435) | 895,147 | 10,144,758 |
| Net income for the year | - | - | - | 777,403 | - | - | - | - | - | - | 777,403 |
| Other comprehensive income | - | - | - | 172 | - | - | - | 8,900 | 22,476 | 283,873 | 315,421 |
| Total comprehensive income | - | - | - | 777,575 | - | - | - | 8,900 | 22,476 | 283,873 | 1,092,824 |
| Share-based payment | - | 493 | - | - | - | 16,221 | - | - | - | 16,714 | |
| Acquisition of treasury shares | - | - | (38,238) | - | - | - | - | - | - | - | (38,238) |
| Exercise of employee options Transfer from revaluation reserve in respect of revaluation of property, plant, and equipment, at the |
1,700 | 7,934 | - | - | - | - | (9,634) | - | - | - | - |
| depreciation amount | - | - | - | 4,013 | - | - | - | (4,013) | - | - | - |
| Dividend | - | - | - | (297,171) | - | - | - | - | - | - | (297,171) |
| Transaction with | |||||||||||
| minority interest Allocation of shares of a |
- | - | - | - | (199,605) | - | - | - | - | - | (199,605) |
| consolidated company to minority interests Acquisition of |
- | - | - | - | (2,184) | - | - | - | - | - | (2,184) |
| non-controlling interests | - | - | - | - | (136,803) | - | - | - | - | - | (136,803) |
| Balance as of December 31, 2023 |
313,340 | 860,345 | (193,866) | 8,499,062 | (395,095) | 11,000 | 69,507 | 228,941 | 8,041 | 1,179,020 | 10,580,295 |
| For the six months ended June 30 |
For the three months ended June 30 |
For the year ended December 31 |
|||||
|---|---|---|---|---|---|---|---|
| 2024 2023 |
2024 2023 |
2023 | |||||
| Appendix | Unaudited | Unaudited | |||||
| NIS thousand | Audited | ||||||
| Cash flows for operating activities | |||||||
| Profit | 636,076 | 1,594 | 417,722 | 58,642 | 777,403 | ||
| Adjustments required to present cash | |||||||
| flows for operating activities | (a) | (624,642) | 14,409 | (410,488) | (42,331) | (779,214) | |
| Net cash used for operating activities of | |||||||
| the Company | 11,434 | 16,003 | 7,234 | 16,311 | (1,811) | ||
| Cash flows provided by investing | |||||||
| activities: | |||||||
| Loans and capital notes provided | |||||||
| to investees | (25,000) | (149,405) | (25,000) | - | (435,557) | ||
| Repayment of loans and capital notes | |||||||
| from investees | 8,494 | 61,922 | 8,494 | 18,709 | 70,420 | ||
| Dividend from investees | 29,521 | 255,000 | - | 255,000 | 1,091,031 | ||
| Investment in expanding RT1 Series | |||||||
| PHONIX B12 Bonds issued by | |||||||
| Phoenix Insurance | - | - | - | - | (298,084) | ||
| Sale of RT1 Series PHONIX B12 Bonds | |||||||
| issued by Phoenix Insurance | 141,150 | - | 141,150 | - | - | ||
| Sales (acquisitions) of financial | |||||||
| investments by the Company, net | (106,091) | 346 | 82,035 | (5,588) | (24,026) | ||
| Payment of contingent liability to | |||||||
| minority shareholders | (5,011) | - | (5,011) | - | - | ||
| Investment in investees | - | (1,750) | - | (1,750) | (10,608) | ||
| Net cash provided by investing activities | 43,063 | 166,113 | 201,668 | 266,371 | 393,176 | ||
| Cash flows provided by | |||||||
| financing activities | |||||||
| Dividend paid to shareholders | (265,000) | (177,172) | (265,000) | (177,172) | (297,171) | ||
| Acquisition of Company shares | (116,235) | (12,105) | (116,235) | (5,807) | (38,238) | ||
| Issuance of bonds | - | 148,391 | - | - | 489,942 | ||
| Repayment of bonds | (43,480) | (143,015) | (43,480) | (143,015) | (159,121) | ||
| Net cash used for financing activities | (424,715) | (183,901) | (424,715) | (325,994) | (4,588) | ||
| Increase (decrease) in cash and | |||||||
| cash equivalents | (370,218) | (1,785) | (215,813) | (43,312) | 386,777 | ||
| Balance of cash and cash | |||||||
| equivalents at beginning of period | 403,736 | 16,959 | 249,331 | 58,486 | 16,959 | ||
| Balance of cash and cash |
equivalents as of end of period 33,518 15,174 33,518 15,174 403,736
| For the six months ended June 30 |
For the three months ended June 30 |
||||
|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2023 | |
| Unaudited | |||||
| NIS thousand | |||||
(a) cash flows provided by (used for)
The attached additional information is an integral part of the Company's Separate Interim Financial Information.
Condensed Separate Interim Financial Information of Cash Flow s of the Company as of June 30, 2022


| For the six months ended June 30 |
For the three months ended June 30 |
||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2023 | |||
| Unaudited | |||||||
| NIS thousand | |||||||
| operating activities: | |||||||
| Items not involving cash flows: | |||||||
| Income (losses) from financial | |||||||
| investments, net | 115 | (353) | 10,887 | (477) | 1,472 | ||
| Income and expenses not involving | |||||||
| cash flows: | |||||||
| Accrued interest and appreciation | |||||||
| of bonds | 24,209 | 6,982 | 19,015 | (3,513) | 34,598 | ||
| Tax expenses (benefits), net | 2,314 | (15,600) | 2,314 | (8,800) | (15,870) | ||
| Company's share in the losses (profits) of | |||||||
| investees, net | (624,820) | 38,264 | (416,822) | (28,917) | (736,280) | ||
| Changes in other on-balance sheet | |||||||
| line items, net: | |||||||
| Change in receivables and debit balances | (7,419) | 245 | (11,761) | (5,348) | (3,984) | ||
| Change in payables and credit balances | 15,524 | 2,070 | 8,972 | (72) | 2,939 | ||
| Change in loans to investees | (34,595) | (17,199) | (23,123) | 4,796 | (43,557) | ||
| Cash paid and received during the | |||||||
| period for: | |||||||
| Taxes received (paid), net | 30 | - | 30 | - | (18,532) | ||
| Total cash flows for operating activities | (624,642) | 14,409 | (410,488) | (42,331) | (779,214) | ||
| (b) Significant non-cash activities: |
|||||||
| Dividend receivable from investees | - | 486,031 | - | - | - | ||
| Breakdown of amounts included in | |||||||
| (c) operating activities |
|||||||
| Interest paid | 19,801 | 19,274 | 13,825 | 11,796 | 39,441 | ||
| Interest received | 18,773 | 13,453 | 1,682 | 54 | 25,424 | ||
| Dividend received | 112 | 18 | 77 | 11 | 320 | ||
Additiona l Informa tion to the Sepa rate Condensed Interim F inancia l Informa tion
The Interim Separate Financial Information is presented in accordance with Regulation 38D of the Securities Regulations (Periodic and Immediate Reports), 1970 and does not include all the information required under Regulation 9C and the Tenth Addendum to the Securities Regulation (Periodic and Immediate Reports), 1970, "Separate Financial Information of the Corporation".
This Separate Financial Information should be read in conjunction with the separate financial information as of the date and year ended December 31, 2023 and in conjunction with the Condensed Consolidated Interim Financial Statements as of June 30, 2024 (hereinafter - the "Consolidated Financial Statements").
Kost Forer Gabbay & Kasierer Menachem Begin Road 144A, Tel Aviv 6492102 ey.com
Tel. +972-3-6232525 Fax +972-3-5622555

August 21, 2024
To
Dear Madam/Sir,
Re: Shelf Prospectus of Phoenix Financial Ltd. (formerly Phoenix Holdings Ltd.) (hereinafter - the "Shelf Prospectus") published on August 24, 2022
We hereby inform you that we agree to the inclusion (including by way of reference) of our reports, as listed below, in a shelf offering based on the Shelf Prospectus in the subject:
Kost Forer Gabbay & Kasierer Certified Public Accountants

Report on the Effectiveness of Internal Control over Financial Reporting and Disclosure


Management, under the supervision of the Board of Directors of Phoenix Financial Ltd. (hereinafter - the "Corporation") is responsible for establishing and maintaining adequate internal control over financial reporting and disclosure in the Corporation.
For this matter, the members of management are as follows:
The internal control over financial reporting and disclosure consists of the Corporation's existing controls and procedures that have been planned by the chief executive officer and the most senior financial officer or under their supervision, or by the equivalent acting officers, under the supervision of the Corporation's Board of Directors, designed to provide reasonable assurance about the reliability of financial reporting and the preparation of the financial statements in compliance with applicable laws, and ensure that all information that the Company is required to disclose in the financial statements its publishes pursuant to law is collected, processed, summarized and reported in a timely manner and according to the format prescribed by law.
Among other things, internal controls include controls and procedures planned to ensure that all information that the Corporation is required to disclose as aforesaid is collected and transferred to the Corporation's management, including the chief executive officer and the most senior financial officer, or the equivalent acting officers, in order to allow decision making on a timely basis with respect to the disclosure requirements.
Due to its inherent limitations, internal control over financial reporting and disclosure is not designed to provide absolute assurance that misstatements or omissions of information in the financial statements shall be prevented or detected.

Phoenix Insurance Ltd., a subsidiary of the Corporation, is an institutional entity which is subject to the directives of the Commissioner of the Capital Market, Insurance and Savings in the Ministry of Finance regarding the assessment of the effectiveness of internal controls over financial reporting.
With respect to the internal control of the said subsidiary, the Corporation implements the following provisions:
Institutional Entities Circular 2009-9-10, "Management's Responsibility for Internal Controls over Financial Reporting"; Institutional Entities Circular 2010-9-6, "Management's Responsibility for internal control over financial reporting - Amendment"; Circular 2010-9-7, "internal control over financial reporting - Statements, Reports and Disclosures"; and Circular 2015-9-15, "Internal Control over Financial Reporting - Statements, Reports, Disclosures and Management's Responsibility for Internal Control over Financial Reporting - Amendments".
In the annual report on the effectiveness of internal control over financial reporting and the disclosure attached to the quarterly report for the period ended March 31, 2024 (hereinafter - the "Last Quarterly Internal Control Report"), the internal control was found to be effective.
As of the report date, the Board of Directors and management have not been informed of any event or matter that may alter the assessment of the effectiveness of internal control, as presented in the Most Recent Annual Report Over Internal Control.
As of the report date, based upon the said Last Quarterly Internal Control Report, and based upon information brought to the attention of Management and the Board of Directors as stated above, the internal controls are effective.

Nothing in the foregoing shall derogate from my responsibility or the responsibility of any other person, under any law.
August 21, 2024 ___________________________________________
Eyal Ben Simon, CEO

Nothing in the foregoing shall derogate from my responsibility or the responsibility of any other person, under any law.
August 21, 2024 ___________________________________________

Statements Regarding Controls and Procedures in respect of Disclosure in the Financial Statements of The Phoenix Insurance Company Ltd.


I, Eyal Ben Simon, hereby certify that:
Nothing in the foregoing shall derogate from my responsibility or the responsibility of any other person, under any law.
______________________________________
August 21, 2024
Eyal Ben Simon, Chief Executive Officer

I, Eli Schwartz, hereby certify that:
Nothing in the foregoing shall derogate from my responsibility or the responsibility of any other person, under any law.
______________________________________________
August 21, 2024
1As defined in the provisions of the Institutional Entities Circular titled "Internal Controls over Financial Reporting - Statements, Reports and Disclosures".
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.