AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Elco Ltd.

Quarterly Report Sep 11, 2024

6763_rns_2024-09-11_d5ff024a-769b-4ac1-bbdf-e0987494ccca.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Interim Consolidated Financial Information

As of June 30, 2024

Convenience Translation into U.S. Dollars

(Unaudited)

This is an English translation of parts of the information included in the full Hebrew report of the company, that was published on August 28, 2024 (reference No. 2024-01-089463) at the ISA reporting website (magna.isa.gov.il) (hereafter: "the Hebrew Version"). The English version is Voluntary and only for convenience purposes. This is not an official translation and has no binding force. The translation in any case cannot perfectly reflect the Hebrew Version. In the event of any discrepancy between the Hebrew Version and this translation, the Hebrew Version shall prevail.

Contents

Review of
Interim
Information3
Financial Information as of June 30, 2024
(Unaudited)
Consolidated
Information of Financial Position5
Consolidated
Information of Profit or Loss7
Consolidated
Information of Comprehensive Income8
Consolidated
Information of Changes in
Equity
9
Consolidated
Information of Cash
Flows14
Notes to the Consolidated Financial Information18

To: Elco LTD.

Kost Forer Gabbay & Kasierer 144 Menachem Begin Road, Building A, Tel-Aviv 6492102, Israel

Tel: +972-3-6232525 Fax: +972-3-5622555 ey.com

Re: Convenience Translation of Interim Financial Information

Per your request, we have reviewed the accompanying interim consolidated financial information of Elco Ltd. ("the Company") as of June 30, 2024 and for the periods of six months and of three months then ended ("the Interim Financial Information"). The Interim Financial Information is the responsibility of the Company's Board of Directors and management. Our responsibility is to express a conclusion regarding the Interim Financial Information based on our review.

We did not review the interim financial information of certain subsidiaries, whose assets constitute approximately 1.08% of the total consolidated assets as of June 30, 2024 and whose revenues constitute approximately 0% and approximately 0.53% of the total consolidated revenue for periods of six months and of the three months ended on June 30, 2023. Furthermore, we did not review the interim financial information of certain companies accounted for at equity, the investment in which amounted to approximately 109,680 thousand dollars as of June 30, 2024, and the Company's share of their profits (loss) amounted to approximately 9,603 thousand dollars and approximately 5,842 thousand dollars for the periods of six months and of three months ended on June 30, 2024. The interim financial information for those companies were reviewed by other auditors, whose reports have been furnished to us, and our conclusion, insofar as it relates to amounts included for those companies, is based on the reports of the other auditors.

We conducted our review in accordance with Review Standard (Israel) 2410 of the Institute of Certified Public Accountants in Israel, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards in Israel and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

The accompanying Interim Financial Information in US Dollars are a convenience translation of the interim consolidated financial statements as prepared in New Israeli Shekels at the rate of exchange of the Shekel into US Dollars prevailing on June 30, 2024, as described in note 3 of the Interim Financial Information.

Based on our review and the reports of the other auditors, we concluded an unqualified conclusion on the Company's consolidated interim financial statements in our report dated August 27, 2024.

The accompanying interim financial information, which are derived from the company's interim consolidated financial statements, are condensed interim financial information and do not include the disclosures required by International Financial Reporting Standards (IFRS). If the omitted disclosures were included in the accompanying interim financial information, it might influence the user's conclusions about the consolidated financial position, results of operations, changes in equity and cash flows of the company. Accordingly, the accompanying interim financial information are not designated for those who are not informed about such matters.

Based on our review and the reports of other auditors, nothing has come to our attention that causes us to believe that the accompanying Interim Financial Information is not present fairly, in all material respects, the information contained in it.

Tel-Aviv, Israel August 27, 2024 KOST FORER GABBAY & KASIERER A Member of Ernst & Young Global

CONSOLIDATED INFORMATION OF FINANCIAL POSITION CONVENIENCE TRANSLATION INTO US DOLLARS (in thousands)

June 30
2024
June 30
2023
December 31
2023
Section Unaudited Unaudited Audited
Current assets
Cash and cash equivalents 225,342 237,424 306,010
Short-term investments 157,171 128,806 88,927
Trade receivables 759,856 672,827 668,975
Other accounts receivables 755,639 732,956 661,361
Inventory, inventory of land, buildings and apartments
for sale
823,675 612,603 759,687
Assets held for sale 6,019 112,643 125,119
2,727,702 2,497,259 2,610,079
Non-current assets
Long-term receivables 128,753 78,717 120,152
Receivables for concession arrangement for the
provision of services
64,237 45,862 57,069
Investment in entities accounted for at equity 844,696 964,604 868,443
Long-term inventory of land 254,075 356,986 208,064
Investment property and investment property
under construction
122,281 114,837 121,838
Fixed assets 577,264 496,662 536,971
Right-of-use
assets
792,746 625,297 620,693
Goodwill and other intangible assets 1,206,089 1,244,250 1,202,657
Deferred taxes 33,529 29,755 33,189
4,023,670 3,956,970 3,769,076
6,751,372 6,454,229 6,379,155

CONSOLIDATED INFORMATION OF FINANCIAL POSITION CONVENIENCE TRANSLATION INTO US DOLLARS (in thousands)

June 30
2024
June 30
2023
December 31
2023
Section Unaudited Unaudited Audited
Current Liabilities
Credit from banking institutions and others 717,283 669,426 611,079 *)
Bonds -
current maturities
137,870 113,390 123,582
Current maturities of leasing liabilities 101,662 97,696 108,037
Suppliers and providers of services 1,121,330 1,047,135 1,044,681
Other payables 775,446 737,294 782,294
Liabilities attributed to assets held for sale - 116,579 119,353
2,853,591 2,781,520 2,789,026
Long-Term Liabilities
Credit from banking institutions and others 684,042 674,713 723,110 *)
Bonds 778,565 621,982 629,591
Leasing liabilities 767,662 590,678 585,163
Other liabilities 169,088 168,849 154,659
Employee benefit liabilities, net 22,064 22,969 22,051
Deferred taxes 123,480 166,543 149,237
2,544,901 2,245,734 2,263,811
Equity
Equity attributable to equity holders of the Company 593,225 666,501 598,097
Non-controlling interests 759,655 760,474 728,221
Total equity 1,352,880 1,426,975 1,326,318
6,751,372 6,454,229 6,379,155

*) Reclassified.

August 27, 2024

Date of approval of financial statements

E. Vessely Chief Financial Officer

Chief Financial Officer sig

D. Salkind Joint General Manager

Joint General Manager sign

M. Fridman Chairman of the Board of Directors

Chairman of the Board of Directors signture

CONSOLIDATED INFORMATION OF PROFIT OR LOSS CONVENIENCE TRANSLATION INTO US DOLLARS (in thousands)

Six
months
ended
June 30
2024
Six
months
ended
June 30
2023 *)
Three
months
ended
June 30
2024
Three
months
ended
June 30
2023 *)
Year ended
December 31
2023 *)
Section Unaudited Unaudited Unaudited Unaudited Audited
Revenues, net
Adjustment of the fair value and the
results of the disposal of income
2,611,331 2,434,059 1,308,752 1,195,498 4,970,952
generating assets, net
Group's share of the profits
(losses)
of companies accounted for at
equity, net
(403)
(27,773)
(188)
19,809
(174)
(20,602)
(92)
12,872
(1,891)
8,967
Other income 11,015 12,534 4,368 10,077 17,516
Total 2,594,170 2,466,214 1,292,344 1,218,355 4,995,544
Cost of producing revenues
Selling and marketing expenses
(2,220,625)
(245,764)
(2,069,348)
(231,458)
(1,115,406)
(124,550)
(1,029,666)
(118,939)
(4,247,007)
(467,788)
Administrative and general
expenses
Other expenses
(84,140)
(19,275)
(83,198)
(40,777)
(42,253)
(7,144)
(41,112)
(29,461)
(163,554)
(67,212)
Financing income
Financing expenses
18,755
(75,153)
16,180
(82,903)
9,241
(37,304)
7,570
(47,880)
23,515
(152,786)
Total (2,626,202) (2,491,504) (1,317,416) (1,259,488) (5,074,832)
Loss
before taxes on income
(32,032) (25,290) (25,072) (41,133) (79,288)
Tax benefit (taxes on income) 2,241 (12,480) 5,115 (2,202) (13,559)
Loss from continuing operations
Loss
from discontinued operations,
net
(29,791)
(2,891)
(37,770)
(7,866)
(19,957)
(1,455)
(43,335)
(4,245)
(92,847)
(43,098)
Loss
Attributable to:
(32,682) (45,636) (21,412) (47,580) (135,945)
Equity holders in the Company
Non-controlling interest
(25,308)
(7,374)
(32,578)
(13,058)
(14,265)
(7,147)
(36,051)
(11,529)
(76,813)
(59,132)
(32,682) (45,636) (21,412) (47,580) (135,945)
Loss per share -
attributable to
the equity holders of the
Company:
Basic -
loss
From continuing operations (0.89) (1.06) (0.51) (1.25) (2.04)
From discontinued operations (0.05) (0.14) (0.02) (0.08) (0.79)
(0.94) (1.20) (0.53) (1.33) (2.83)
Fully diluted -
loss
From continuing operations
From discontinued operations
(0.89)
(0.05)
(1.06)
(0.14)
(0.51)
(0.02)
(1.25)
(0.08)
(2.07)
(0.79)
(0.94) (1.20) (0.53) (1.33) (2.86)

*) Reclassified for discontinued operations.

CONSOLIDATED INFORMATION OF COMPREHENSIVE INCOME CONVENIENCE TRANSLATION INTO US DOLLARS (in thousands)

Six
months
ended
June 30
2024
Six
months
ended
June 30
2023
Three
months
ended
June 30
2024
Three
months
ended
June 30
2023
Year ended
December 31
2023
Section Unaudited Unaudited Unaudited Unaudited Audited
Loss (32,682) )45,636) (21,412) (47,580) (135,945)
Other comprehensive income (loss)
(after tax effects):
Amounts that will never be
reclassified to profit or loss:
Gain from the re-measurement of
defined benefit plans, net
- - - - 326
Revaluation of a fixed asset that has
been reclassified to investment
property
- 3,409 - - 3,409
- 3,409 - - 3,735
Amounts that will be classified or
reclassified to the profit or loss,
when specific conditions are
met:
Adjustments deriving from the
translation of the financial
statements of foreign operations,
net
32,430 26,376 18,170 13,650 11,019
Realization of reserve on translation
differences on foreign operations
978 - - - -
Gain
(loss)
on hedging transactions,
net
2,385 3,185 990 (1,720) 1,019
35,793 29,561 19,160 11,930 12,038
Total other comprehensive
income
35,793 32,970 19,160 11,930 15,773
Total comprehensive income
(loss)
3,111 (12,666) (2,252) (35,650) (120,172)
Comprehensive income (loss)
attributable to:
Equity holders in the company (6,179) (10,408) (3,883) (28,261) (64,533)
Non-controlling interests 9,290 (2,258) 1,631 (7,389) (55,639)
3,111 (12,666) (2,252) (35,650) (120,172)

Section Share
Capital
Unaudited
Share
Premium
Unaudited
Treasury
Shares
Unaudited
Retained
Earnings
Unaudited
Capital
reserve on
transactions
With
controlling
interests
Unaudited
Capital reserve
on financial
assets at fair
value through
other
comprehensive
income
Unaudited
Capital
reserve on
hedging
transactions
Unaudited
Capital
reserve on the
re
measurement
of defined
benefit plans
Unaudited
Adjustment
s deriving
from the
translation
of financial
Statements
Unaudited
Capital
reserve on
share
based
payment
Unaudited
Total
Attributable
to equity
holders in
the company
Unaudited
Non
controlling
interests
Unaudited
Total
equity
Unaudited
Balance as of January 1, 2024
(Audited)
30,330 16,999 (78,331) 724,695 269 (47,788) 3,667 703 (61,342) 8,895 598,097 728,221 1,326,318
Loss - - - (25,308) - - - - - - (25,308) (7,374) (32,682)
Total other comprehensive
income
- - - - - - 1,128 - 18,001 - 19,129 16,664 35,793
Total comprehensive income
(loss)
- - - (25,308) - - 1,128 - 18,001 - (6,179) 9,290 3,111
Cost of share-based payment - - - - - - - - - 121 121 3,669 3,790
Dividend to shareholders in the
company
- - - (7,981) - - - - - - (7,981) - (7,981)
Dividend to non-controlling
interests
- - - - - - - - - - - (11,803) (11,803)
Acquisition of treasury shares in
the company and in subsidiary
companies
- - (3,255) (2,073) - - - - - - (5,328) (2,461) (7,789)
Exercise of option warrants 1 133 - - - - - - - (133) 1 - 1
Entry of a consolidated company
into consolidation
- - - - - - - - - - - (50) (50)
Issuance of capital/purchase and
sale of shares in consolidated
companies
- - - 13,035 - 1,559 - (1) (99) - 14,494 32,789 47,283
As of June 30,
2024
30,331 17,132 (81,586) 702,368 269 (46,229) 4,795 702 (43,440) 8,883 593,225 759,655 1,352,880
Section Share
Capital
Unaudited
Share
Premium
Unaudited
Treasury
Shares
Unaudited
Retained
Earnings
Unaudited
Capital
reserve on
transactions
With
controlling
interests
Unaudited
Capital reserve
on financial
assets at fair
value through
other
comprehensive
income
Unaudited
Capital
reserve on
hedging
transactions
Unaudited
Capital
reserve on the
re
measurement
of defined
benefit plans
Unaudited
Adjustment
s deriving
from the
translation
of financial
Statements
Unaudited
Capital
reserve on
share
based
payment
Unaudited
Revaluation
reserve
Unaudited
Total
Attributable
to equity
holders in
the company
Unaudited
Non
controlling
interests
Unaudited
Total
equity
Unaudited
Balance as of January
1, 2023
(Audited)
30,329 16,833 (74,467) 819,534 269 (48,867) 3,367 513 (69,623) 8,738 - 686,626 762,714 1,449,340
Loss - - - (32,578) - - - - - - - (32,578) (13,058) (45,636)
Total other
comprehensive
income
- - - - - - 1,317 - 17,444 - 3,409 22,170 10,800 32,970
Total comprehensive
income (loss)
- - - (32,578) - - 1,317 - 17,444 - 3,409 (10,408) (2,258) (12,666)
Cost of share-based
payment
- - - - - - - - - 176 - 176 4,124 4,300
Dividend to
shareholders in the
company
- - - (13,301) - - - - - - - (13,301) - (13,301)
Dividend to non
controlling interests
- - - - - - - - - - - - (14,982) (14,982)
Acquisition of treasury
shares in the
company and in
subsidiary companies
- - (414) (1,865) - - - - - - - (2,279) (2,016) (4,295)
Exercise of option
warrants
1 166 - - - - - - - (166) - 1 - 1
Exit of a consolidated
partnership from
consolidation
- - - - - - - - - - - - 732 732
Issuance of
capital/purchase and
sale of shares in
consolidated
companies
- - - 4,876 - 873 4 - (67) - - 5,686 12,160 17,846
As of June 30, 2023 30,330 16,999 (74,881) 776,666 269 (47,994) 4,688 513 (52,246) 8,748 3,409 666,501 760,474 1,426,975
Share
Capital
Share
Premium
Treasury
Shares
Retained
Earnings
Capital
reserve on
transactions
With
controlling
interests
Capital reserve
on financial
assets at fair
value through
other
comprehensive
income
Capital
reserve on
hedging
transactions
Capital
reserve on the
re
measurement
of defined
benefit plans
Adjustment
s deriving
from the
translation
of financial
Statements
Capital
reserve on
share
based
payment
Total
Attributable
to equity
holders in
the company
Non
controlling
interests
Total
equity
Section Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited
Balance as of April
1, 2024
30,330 16,999 (81,586) 709,491 269 (46,229) 4,325 704 (53,348) 8,968 589,923 762,586 1,352,509
Loss - - - (14,265) - - - - - - (14,265) (7,147) (21,412)
Total other comprehensive
income
- - - - - - 470 - 9,912 - 10,382 8,778 19,160
Total comprehensive income
(loss)
- - - (14,265) - - 470 - 9,912 - (3,883) 1,631 (2,252)
Cost of share-based payment - - - - - - - - - 48 48 1,867 1,915
Dividend to non-controlling
interests
- - - - - - - - - - - (3,607) (3,607)
Acquisition of treasury shares in
the company and in subsidiary
companies
- - - (1,404) - - - - - - (1,404) (1,667) (3,071)
Exercise of option warrants 1 133 - - - - - - - (133) 1 - 1
Entry of a consolidated company
into consolidation
- - - - - - - - - - - (50) (50)
Issuance of capital/purchase and
sale of shares in consolidated
companies
- - - 8,546 - - - (2) (4) - 8,540 (1,105) 7,435
As of June 30, 2024 30,331 17,132 (81,586) 702,368 269 (46,229) 4,795 702 (43,440) 8,883 593,225 759,655 1,352,880
Share
Capital
Share
Premium
Treasury
Shares
Retained
Earnings
Capital
reserve on
transactions
With
controlling
interests
Capital reserve
on financial
assets at fair
value through
other
comprehensive
income
Capital
reserve on
hedging
transactions
Capital
reserve on the
re
measurement
of defined
benefit plans
Adjustment
s deriving
from the
translation
of financial
Statements
Capital
reserve on
share
based
payment
Revaluation
reserve
Total
Attributable
to equity
holders in
the company
Non
controlling
interests
Total
equity
Section Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited Unaudited
Balance as of April
1,
2023
30,329 16,833 (74,881) 811,252 269 (48,867) 5,479 512 (60,763) 8,829 3,409 692,401 759,344 1,451,745
Loss - - - (36,051) - - - - - - - (36,051) (11,529) (47,580)
Total other
comprehensive
income (loss)
- - - - - - (794) - 8,584 - - 7,790 4,140 11,930
Total comprehensive
income
(loss)
- - - (36,051) - - (794) - 8,584 - - (28,261) (7,389) (35,650)
Cost of share-based
payment
- - - - - - - - - 85 - 85 2,208 2,293
Dividend to non
controlling interests
- - - - - - - - - - - - (188) (188)
Acquisition of treasury
shares in the
company and in
subsidiary companies
- - - (1,368) - - - - - - - (1,368) (1,495) (2,863)
Exercise of option
warrants
1 166 - - - - - - - (166) - 1 - 1
Exit of a consolidated
partnership from
consolidation
- - - - - - - - - - - - 732 732
Issuance of
capital/purchase and
sale of shares in
consolidated
companies
- - - 2,833 - 873 3 1 (67) - - 3,643 7,262 10,905
As of June 30, 2023 30,330 16,999 (74,881) 776,666 269 (47,994) 4,688 513 (52,246) 8,748 3,409 666,501 760,474 1,426,975
paragraph Capital
reserve on
transactions
with
Capital
reserve on
financial assets
at fair value
through other
Capital
reserve on
Capital
reserve on
the re
measurement
Adjustments
deriving
from the
translation
Capital
reserve
on
share
Total
attributable
to
equity
holders
Non
Share
capital
Share
premium
Treasury
shares
Retained
earnings
controlling
interests
comprehensive
income
hedging
transactions
of defined
benefit plans
of financial
Statements
based
payment
Revaluation
reserve
in the
company
controlling
interests
Total
equity
Audited Audited Audited Audited Audited Audited Audited Audited Audited Audited Audited Audited Audited Audited
Balance as of January 1, 2023 30,329 16,833 (74,467) 819,534 269 (48,867) 3,367 513 (69,623) 8,738 - 686,626 762,714 1,449,340
Loss - - - (76,813) - - - - - - - (76,813) (59,132) (135,945)
Total other comprehensive income - - - - - - 299 171 8,401 - 3,409 12,280 3,493 15,773
Total comprehensive income
(loss)
- - - (76,813) - - 299 171 8,401 - 3,409 (64,533) (55,639) (120,172)
Cost of share-based payment - - - - - - - - - 323 - 323 8,364 8,687
Dividend to shareholders in the
company
- - - (18,622) - - - - - - - (18,622) - (18,622)
Dividend to non-controlling
interests
- - - - - - - - - - - - (26,853) (26,853)
Acquisition of treasury shares in
the company and in subsidiary
companies
- - (3,864) (4,791) - - - - - - - (8,655) (5,281) (13,936)
Exercise of option warrants 1 166 - - - - - - - (166) - 1 - 1
Non-controlling interests arising
from initially consolidated
companies
- - - - - - - - - - - - 825 825
Exit of a consolidated partnership
from consolidation
- - - - - - - - - - - - 732 732
Issuance of capital /purchase and
sale of shares in consolidated
companies
- - - 5,387 - 1,079 1 19 (120) - (3,409) 2,957 43,359 46,316
As of December 31, 2023 30,330 16,999 (78,331) 724,695 269 (47,788) 3,667 703 (61,342) 8,895 - 598,097 728,221 1,326,318

Six
months
ended
June 30
2024
Six
months
ended
June 30
2023
Three
months
ended
June 30
2024
Three
months
ended
June 30
2023
Year ended
December 31
2023
Section Unaudited Unaudited Unaudited Unaudited Audited
Cash flows from operating activities:
Loss (32,682) (45,636) (21,412) (47,580) (135,945)
Adjustments required in order to present
the cash flows from operating activities
(Appendix A')
12,487 (10,903) (884) 83,925 310,727
Net cash generated by (absorbed) by
operating activities (before
acquisition of land)
(20,195) (56,539) (22,296) 36,345 174,782
Acquisition of land *) (45,376) (51,986) (40,267) - (58,400)
Net cash (generated) absorbed by
operating activities (65,571) (108,525) (62,563) 36,345 116,382
Cash flows from investment activities:
Acquisition of fixed assets and intangible
assets (113,568) (123,860) (71,914) (73,948) (265,865)
Investment in investment property (846) (909) (375) (473) (2,138)
Newly consolidated subsidiaries and
activities (Appendix B')
(2,814) - (2,814) - -
Consideration from the disposal of an
investment in a previously consolidated
partnership (Appendix C') - (190) - (190) (190)
Change in investment in and loans to
investee companies, net
(23,873) (52,707) (3,963) (14,400) (76,554)
Consideration from )purchase of) short
term investments, net
(67,343) (20,239) (7,627) (6,957) 14,083
Consideration from the disposal of fixed
assets, investment property and other
investments
12,193 12,930 1,562 10,350 19,965
Decrease (increase) in long-term loans
and deposits
5,355 (15,763) 6,134 (11,260) (19,172)
Net cash absorbed by investment
activities
(190,896) (200,738) (78,997) (96,878) (329,871)
Cash flows from financing activities:
Dividend paid to shareholders in the
company (7,981) (13,301) (7,981) (13,301) (18,622)
Dividend to non-controlling interests (12,502) (16,608) (11,543) (10,520) (28,146)
Issuance of bonds 226,880 122,860 72,545 1,511 195,599
Repayment of long-term liabilities
Repayment of leasing liabilities
(156,997)
(54,441)
(112,349)
(47,982)
(75,253)
(25,004)
(58,824)
(23,154)
(233,354)
(98,628)
Receipt of long-term liabilities 134,239 147,246 96,950 41,024 277,026
Short-term bank credit, net 22,301 95,279 76,817 64,250 20,891
Exercise of option warrants issuance of
capital/sale of shares to non-controlling
interests
33,150 22,296 (16,195) 10,922 65,384
Purchase of treasury shares in the
company and in consolidated
companies
(7,789) (4,295) (3,071) (2,863) (13,936)
Net cash generated by financing
activities
176,860 193,146 107,265 9,045 166,214
Translation differences in respect of
cash and cash equivalents balances (1,061) 989 524 (811) 733
Decrease in cash and cash equivalents (80,668) (115,128) (33,771) (52,299) (46,542)
Balance of cash and cash equivalents at
the beginning of the period
306,010 352,552 259,113 289,723 352,552
Balance of cash and cash equivalents at
the end of the period 225,342 237,424 225,342 237,424 306,010

*) The acquisition of and investment in land are presented under inventories of real estate.

CONSOLIDATED INFORMATION OF CASH FLOWS CONVENIENCE TRANSLATION INTO US DOLLARS (in thousands)

Appendix A' - Adjustments required in order to present the cash flows from operating activities:

Six
months
ended
June 30
2024
Six
months
ended
June 30
2023
Three
months
ended
June 30
2024
Three
months
ended
June 30
2023
Year ended
December 31
2023
Section Unaudited Unaudited Unaudited Unaudited Audited
Income and expenses not involving cash
flows:
The Group's share of the (profits) losses
of companies accounted for at equity,
net
27,773 (19,809) 20,602 (12,872) (8,967)
Dividends, success fee and interest
received from companies accounted for
at equity
4,067 4,466 1,930 2,334 10,920
Success fee (Promote) 27,709 15,338 14,902 19,032 67,921
Realization of reserve on translation
differences on foreign operations
978 - - - -
Adjustments of the fair value of
investment property, net
403 188 174 92 1,891
Depreciation and amortization 116,806 110,673 58,711 56,835 236,044
Impairment in the intangible assets and
goodwill
- - - - 37,706
Impairment in the investment in a
company accounted for
at equity
17,200 35,230 6,934 26,728 35,230
Deferred taxes, net (26,913) (2,043) (14,161) (1,867) (21,349)
Change in employee benefit liabilities 54 (138) 18 (253) (1,100)
Capital gain on the sale of fixed assets
and other investments
(4,775) (10,611) (697) (10,280) (9,616)
Gain on the disposal of previously
consolidated companies
- - - - (1,154)
Gain on decrease in the holding rate in a
company accounted for at equity
(2,686) - (1,979) - (3,410)
Revaluation of long-term receivables and
liabilities, net
(9,477) (4,242) (5,932) (2,882) (13,221)
Increase in value of short-term
investments
53 - 514 271 (806)
Cost of share-based payments 3,790 4,300 1,915 2,293 8,687
Changes in asset and liability items:
Increase in inventory and inventory of
land (before acquisition of land)
(62,497) (59,369) (29,553) (28,401) (51,667)
Increase in trade receivables (86,122) (56,279) (23,228) (1,794) (53,600)
Increase in other accounts receivable (73,202) (87,247) (18,573) (14,521) (31,190)
Increase in suppliers and providers of
services
72,716 51,010 19,880 14,245 67,649
Increase (decrease) in other accounts
payable
6,610 7,630 (32,341) 34,965 40,759
12,487 (10,903) (884) 83,925 310,727

Appendix B' - Acquisition of initially consolidated subsidiaries

Six
months
ended
June 30
2024
Six
months
ended
June 30
2023
Three
months
ended
June 30
2024
Three
months
ended
June 30
2023
Year ended
December 31
2023
Section Unaudited Unaudited Unaudited Unaudited Audited
Working capital, net (except cash
and cash equivalents)
4,027 - 4,027 - 11,864
Fixed assets (717) - (717) - (1,604)
Right-of-use assets (1,217) - (1,217) - 4,107
Intangible assets (1,181) (1,181) -
Goodwill (3,732) - (3,732) - (16,650)
Other non-current assets (89) (89) -
Deferred taxes (668) (668) -
Other non-current liabilities 813 - 813 - 1,458
Non-controlling interests (50) - (50) - 825
(2,814) - (2,814) - -

Appendix C' - Consideration from the disposal of an investment in a previously consolidated partnership

Six
months
ended
June 30
2024
Six
months
ended
June 30
2023
Three
months
ended
June 30
2024
Three
months
ended
June 30
2023
Year ended
December 31
2023
Section Unaudited Unaudited Unaudited Unaudited Audited
Working capital, net (except cash) - 549 - 549 549
Fixed assets - 117 - 117 117
Goodwill - 2,627 - 2,627 2,627
Other long -
term liabilities
- (1,809) - (1,809) (1,809)
Investment in company accounted
for at equity
- (3,560) - (3,560) (3,560)
Non-controlling interests - 732 - 732 732
Capital gain on decrease in control in
a previously consolidated
partnership
- 1,154 - 1,154 1,154
- (190) - (190) (190)

CONSOLIDATED INFORMATION OF CASH FLOWS CONVENIENCE TRANSLATION INTO US DOLLARS (in thousands) Appendix D' - Further information on cash flows

Six
months
ended
June 30
2024
Six
months
ended
June 30
2023
Three
months
ended
June 30
2024
Three
months
ended
June 30
2023
Year ended
December 31
2023
Section Unaudited Unaudited Unaudited Unaudited Audited
Cash paid in the period for:
Interest 75,823 64,595 39,222 35,419 138,907
Taxes on income 29,434 26,266 14,222 9,953 43,404
Cash received for:
Interest 6,618 15,742 2,805 5,670 20,523
Taxes on income 11,800 7,951 489 5,211 10,317

Appendix E' – Significant activities not involving cash flows

Six
months
ended
June 30
2024
Six
months
ended
June 30
2023
Three
months
ended
June 30
2024
Three
months
ended
June 30
2023
Year ended
December 31
2023
Section Unaudited Unaudited Unaudited Unaudited Audited
Acquisition of fixed assets
and
other
assets
9,700 33,913 3,127 33,913 10,984
Increase of right -
of -
use asset
against leasing liability
217,807 39,264 40,836 18,445 73,508
Liability for the acquisition of
holdings of non-controlling
interests in a consolidated
company
- - - - 31,580
Deferred consideration for a business
combination
- - - - 14,413

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL INFORMATION

Note 1 - General

The accompanying Financial Information, is derived from the Hebrew version of the Company's interim consolidated financial statement as of June 30, 2024 and for the periods of six months and three months ended on that date and do not include the disclosures required by International Financial Reporting Standards (IFRS) (hereinafter - The Interim Consolidate Financial Information).

The interim consolidated financial information should be read together with the Company's Hebrew version of the annual consolidated financial statement as at December 31, 2023 and for the year ended on that date and the accompanying notes thereto (hereinafter – The Annual Consolidated Financial Statement).

The interim consolidated financial information is a translation which is based on The Interim Consolidated Financial Statements, which have been prepared in accordance with International Financial Reporting Standard IAS 34 "Financial Reporting for Interim Periods", and also in accordance with the disclosure requirements in accordance with section D of the Securities Regulations (Periodic and Immediate Reports) - 1970.

Note 2 - General description of the Company and its activities

Elco Ltd. (hereinafter - The Company), was incorporated in Israel in the year 1949 and its shares are traded on the Stock Exchange in Israel.

As of the date of the financial information the Group operates, in Israel and abroad, in segments in accordance with its investee companies, as follow:

electricity and piping, construction, the supervision and infrastructures in Israel and abroad, which includes: the
management of real estate, entrepreneurial real estate instillation and provision of service for central air
activity, the management and the maintenance of assets, the conditioning systems, elevators, sanitation, infrastructures,
public transportation field and the the execution and construction of national infrastructure
shuttle services field. facilities, integrated security and protection solutions,

Electra Consumer Products- Operates in Israel in the importing, manufacturing, exporting, marketing, sale and distribution of electrical consumer products and in the provision of services for products, in the operation of retail marketing chains for the sale of electrical products, in the operation in the food retail field and in the field of investment property.

NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Note 2 - General description of the Company and its activities (Continue)

Electra Real Estate
-
Operates in the field of the purchase, management and
enhancement of housing complexes for rental in the South
Eastern United States, which are held directly by a
subsidiary company and by funds that invest in housing
complexes in the United States, and though funds
which
raises debt and provides loans and instruments for the
supplementation of shareholders' equity for investments in
housing complexes and in special purpose partnerships for
investment in single family residences on plots of land for
rental (SFR) and in a REIT partnership for investment in
hotels in the U.S.A and in fund
that invests in office space
in Great Britain and two reserves of land that are designated
primarily for the development of residential complexes for
rental in Southern Miami.
Electra Power
-
Operates in the marketing, sale and distribution of LPG and
LPG consuming products, in marketing and sale of Natural
gas, electricity and thermal energy.

Others - Relates primarily to the operations of DIC and Dream Group.

Note 3 - Convenience translation

The Interim Consolidate Financial Information in US Dollars is a translation of the statements as prepared in New Israeli Shekels ("NIS" or "Shekel") at the rate of exchange of the Shekel for the US Dollar prevailing on June 30, 2024 (NIS 3.759 = US\$ 1).

It should be noted that the New Israeli Shekel amounts, on the basis of which the convenience translation figures were prepared, do not necessarily represent the current cost amounts of the various elements within The Interim Consolidate Financial Statements and, also, that it should not be construed from the translation into US Dollar figures that the Israeli currency amounts actually represent, or could be converted into Dollars. This financial information has been prepared for the convenience of the reader. In the event of any discrepancy between the contents of this translation and the Hebrew original, the Hebrew original prevails.

א - 40 / דוח אלקו אנגלית יוני .2024docx

Talk to a Data Expert

Have a question? We'll get back to you promptly.