Earnings Release • Nov 11, 2024
Earnings Release
Open in ViewerOpens in native device viewer
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2024
Commission File Number: 001-13742
(Exact name of registrant as specified in its charter)
ICL Group Ltd. Millennium Tower 23 Aranha Street P.O. Box 20245 Tel Aviv, 61202 Israel (972-3) 684-4400 (Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
This report on Form 6-K shall be deemed to be incorporated by reference into the registration statement on Form S-8 (Registration Number: 333-205518) of ICL Group Ltd. and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished. In addition, this report on Form 6-K shall be deemed to be incorporated by reference into the Israeli Shelf Prospectus of ICL Group Ltd. filed with the Israel Securities Authority and dated February 28, 2022 (Filing Number: 2022-02-019821) and to be a part thereof from the date on which this report is filed, to the extent not superseded by documents or reports subsequently filed or furnished.
ICL GROUP LTD.
September 30, 2024

ICL Group Ltd

Continued to deliver sequential growth, with sales of \$1.8 billion and adjusted EBITDA of \$383 million Raising guidance for specialties-driven businesses
Tel Aviv, Israel, November 11, 2024 – ICL (NYSE: ICL) (TASE: ICL), a leading global specialty minerals company, today reported its financial results for the third quarter ended September 30, 2024. Consolidated sales were \$1.75 billion versus \$1.86 billion in the prior year. Operating income was \$214 million, with adjusted operating income of \$243 million, versus \$227 million of operating income in the third quarter of last year. Adjusted EBITDA was \$383 million versus \$346 million. Diluted earnings per share were \$0.09, with adjusted diluted EPS of \$0.11, versus \$0.11 in the third quarter of last year.
"ICL delivered another sequential increase in EBITDA, as well as versus the prior year, marking four consecutive quarters of improvement, despite lower potash prices. All three of our specialties-driven businesses showed significant year-over-year improvement in EBITDA, demonstrating the strength of our strategy and our ability to consistently deliver strong cash generation," said Raviv Zoller, president and CEO of ICL. "While we are still facing some challenges related to geopolitical uncertainties, we remain focused on developing our innovative product portfolio pipeline and executing targeted cost and efficiency efforts."
The company raised its guidance for full year 2024 and now expects specialties-driven EBITDA of between \$0.95 billion to \$1.05 billion, an increase from previous guidance of \$0.8 billion to \$1.0 billion. The company intends to limit its total 2024 annual potash sales volumes to 4.6 million metric tons, already committed, which is in-line with 2023 sales volumes and in expectation of improved conditions in 2025. (1a)
This Financial Results and Business Overview is based on the Company's unaudited interim condensed consolidated financial statements as of and for the nine and three-month periods ended September 30, 2024 (hereinafter - Interim Financial Statements), and is prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board and prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting", unless otherwise stated. The Financial Results and Business Overview contains certain non-IFRS financial measures and forward-looking statements, which are described in the "Financial Figures and non-GAAP Financial Measures" section and the "Forward-looking Statements" section, respectively.
ICL Group Ltd. is a leading global specialty minerals company which creates impactful solutions for humanity's sustainability challenges in the food, agriculture, and industrial markets. ICL leverages its unique bromine, potash, and phosphate resources, its global professional workforce, and its sustainability focused R&D and technological innovation capabilities, to drive the Company's growth across its end markets. ICL shares are dual listed on the New York Stock Exchange and the Tel Aviv Stock Exchange (NYSE and TASE: ICL). The Company employs more than 12,000 people worldwide, and its 2023 revenues totaled approximately \$7.5 billion. For more information, visit the Company's website at www.icl-group.com[1].
[1] The reference to our website is intended to be an inactive textual reference and the information on, or accessible through, our website is not intended to be part of this Form 6-K.
| 7-9/2024 7-9/2023 |
1-9/2024 | 1-9/2023 | 1-12/2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| \$ millions | % of Sales |
\$ millions | % of Sales |
\$ millions | % of Sales |
\$ millions | % of Sales |
\$ millions | % of Sales |
|
| Sales | 1,753 | - | 1,862 | - | 5,240 | - | 5,846 | - | 7,536 | - |
| Gross profit | 596 | 34 | 586 | 31 | 1,721 | 33 | 2,111 | 36 | 2,671 | 35 |
| Operating income | 214 | 12 | 227 | 12 | 628 | 12 | 992 | 17 | 1,141 | 15 |
| Adjusted operating income (1) | 243 | 14 | 227 | 12 | 683 | 13 | 1,007 | 17 | 1,218 | 16 |
| Net income attributable to the Company's shareholders | 113 | 6 | 137 | 7 | 337 | 6 | 580 | 10 | 647 | 9 |
| Adjusted net income attributable to the Company's shareholders (1) | 136 | 8 | 137 | 7 | 380 | 7 | 592 | 10 | 715 | 9 |
| Diluted earnings per share (in dollars) | 0.09 | - | 0.11 | - | 0.26 | - | 0.45 | - | 0.50 | - |
| Diluted adjusted earnings per share (in dollars) (2) | 0.11 | - | 0.11 | - | 0.29 | - | 0.46 | - | 0.55 | - |
| Adjusted EBITDA (2)(3) | 383 | 22 | 346 | 19 | 1,122 | 21 | 1,397 | 24 | 1,754 | 23 |
| Cash flows from operating activities (4) | 408 | - | 426 | - | 1,016 | - | 1,258 | - | 1,710 | - |
| Purchases of property, plant and equipment and intangible assets (5) |
159 | - | 191 | - | 446 | - | 525 | - | 780 | - |
(1) See "Adjustments to Reported Operating and Net income (non-GAAP)" below.
(2) See "Adjusted EBITDA and Diluted Adjusted Earnings Per Share for the periods of activity" below.
(3) In the first nine months of 2024, the Company's adjusted EBITDA was positively impacted by an immaterial accounting reclassification. For further information, see below in our Potash segment results.
We disclose in this quarterly report non-IFRS financial measures titled adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share, and adjusted EBITDA. Our management uses adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share, and adjusted EBITDA to facilitate operating performance comparisons from period to period. We calculate our adjusted operating income by adjusting our operating income to add certain items, as set forth in the reconciliation table under "Adjustments to reported operating, and net income (non-GAAP)" below. Certain of these items may recur. We calculate our adjusted net income attributable to the Company's shareholders by adjusting our net income attributable to the Company's shareholders to add certain items, as set forth in the reconciliation table under "Adjustments to reported operating, and net income (non-GAAP)" below, excluding the total tax impact of such adjustments. We calculate our diluted adjusted earnings per share by dividing adjusted net income by the weighted-average number of diluted ordinary shares outstanding. Our adjusted EBITDA is calculated as net income before financing expenses, net, taxes on income, share in earnings of equity-accounted investees, depreciation and amortization, and certain adjustments presented in the reconciliation table under "Consolidated adjusted EBITDA, and diluted adjusted Earnings Per Share for the periods of activity" below, which were adjusted for in calculating the adjusted operating income.
You should not view adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share or adjusted EBITDA as a substitute for operating income or net income attributable to the Company's shareholders determined in accordance with IFRS, and you should note that our definitions of adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share, and adjusted EBITDA may differ from those used by other companies. Additionally, other companies may use other measures to evaluate their performance, which may reduce the usefulness of our non-IFRS financial measures as tools for comparison. However, we believe adjusted operating income, adjusted net income attributable to the Company's shareholders, diluted adjusted earnings per share, and adjusted EBITDA provide useful information to both management, and investors by excluding certain items that management believes are not indicative of our ongoing operations. Our management uses these non-IFRS measures to evaluate the Company's business strategies and management performance. We believe that these non-IFRS measures provide useful information to investors because they improve the comparability of our financial results between periods and provide for greater transparency of key measures used to evaluate our performance.
(1a) The Company only provides guidance on a non-GAAP basis. The Company does not provide a reconciliation of forward-looking adjusted EBITDA (non-GAAP) to GAAP net income (loss), due to the inherent difficulty in forecasting, and quantifying certain amounts that are necessary for such reconciliation, in particular, because special items such as restructuring, litigation, and other matters, used to calculate projected net income (loss) vary dramatically based on actual events, the Company is not able to forecast on a GAAP basis with reasonable certainty all deductions needed in order to provide a GAAP calculation of projected net income (loss) at this time. The amount of these deductions may be material, and therefore could result in projected GAAP net income (loss) being materially less than projected adjusted EBITDA (non-GAAP). The guidance speaks only as of the date hereof. We undertake no obligation to update any of these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect actual outcomes, unless required by law. The Company provides guidance for Specialties-driven EBITDA, which includes Industrial Products, Growing Solutions and Phosphate Solutions, as the Phosphate Solutions business is now predominantly specialties-focused. For our Potash business we provide sales volumes guidance. The Company believes this information provides greater transparency, as these new metrics are less impacted by fertilizer commodity prices, given the extreme volatility in recent years.
We present a discussion in the period-to-period comparisons of the primary drivers of change in the Company's results of operations. This discussion is based in part on management's best estimates of the impact of the main trends on our businesses. We have based the following discussion on our financial statements. You should read such discussion together with our financial statements.
| 7-9/2024 | 7-9/2023 | 1-9/2024 | 1-9/2023 | 1-12/2023 | |
|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Operating income | 214 | 227 | 628 | 992 | 1,141 |
| Charges related to the security situation in Israel (1) | 14 | - | 40 | - | 14 |
| Impairment and write-off of assets and provision for site closure (2) | 15 | - | 15 | 15 | 49 |
| Provision for early retirement (3) | - | - | - | - | 16 |
| Legal proceedings (4) | - | - | - | - | (2) |
| Total adjustments to operating income | 29 | - | 55 | 15 | 77 |
| Adjusted operating income | 243 | 227 | 683 | 1,007 | 1,218 |
| Net income attributable to the shareholders of the Company | 113 | 137 | 337 | 580 | 647 |
| Total adjustments to operating income | 29 | - | 55 | 15 | 77 |
| Total tax adjustments (5) | (6) | - | (12) | (3) | (9) |
| Total adjusted net income - shareholders of the Company | 136 | 137 | 380 | 592 | 715 |
(1) For 2024 and 2023, reflects charges relating to the security situation in Israel.
(2) For 2024, reflects mainly a write-off of assets resulting from the closure of two small sites. For 2023, reflects mainly a write-off of assets related to restructuring at certain sites, including site closures and facility modifications, as part of the Company's global efficiency plan.
(3) For 2023, reflects provisions for early retirement, due to restructuring at certain sites, as part of the Company's global efficiency plan.
(4) For 2023, reflects a reversal of a legal provision.
(5) For 2024 and 2023, reflects the tax impact of adjustments made to operating income.
Calculation of adjusted EBITDA was made as follows:
| 7-9/2024 | 7-9/2023 | 1-9/2024 | 1-9/2023 | 1-12/2023 | |
|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Net income | 127 | 142 | 383 | 603 | 687 |
| Financing expenses, net | 39 | 42 | 107 | 135 | 168 |
| Taxes on income | 49 | 43 | 139 | 254 | 287 |
| Less: Share in earnings of equity-accounted investees | (1) | - | (1) | - | (1) |
| Operating income | 214 | 227 | 628 | 992 | 1,141 |
| Depreciation and amortization | 140 | 119 | 439 | 390 | 536 |
| Adjustments (1) | 29 | - | 55 | 15 | 77 |
| Total adjusted EBITDA (2) | 383 | 346 | 1,122 | 1,397 | 1,754 |
(1) See "Adjustments to Reported Operating and Net income (non-GAAP)" above.
(2) In the first nine months of 2024, the Company's adjusted EBITDA was positively impacted by an immaterial accounting reclassification. For further information, see below in our Potash segment results.
Calculation of diluted adjusted earnings per share was made as follows:
| 7-9/2024 | 7-9/2023 | 1-9/2024 | 1-9/2023 | 1-12/2023 | |
|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Net income attributable to the Company's shareholders | 113 | 137 | 337 | 580 | 647 |
| Adjustments (1) | 29 | - | 55 | 15 | 77 |
| Total tax adjustments | (6) | - | (12) | (3) | (9) |
| Adjusted net income - shareholders of the Company | 136 | 137 | 380 | 592 | 715 |
| Weighted-average number of diluted ordinary shares outstanding (in thousands) |
1,290,371 | 1,290,813 | 1,290,094 | 1,290,926 | 1,290,668 |
| Diluted adjusted earnings per share (in dollars) (2) | 0.11 | 0.11 | 0.29 | 0.46 | 0.55 |
(1) See "Adjustments to Reported Operating and Net income (non-GAAP)" above.
(2) The diluted adjusted earnings per share are calculated as follows: dividing the adjusted net income attributable to the shareholders of the Company by the weighted-average number of diluted ordinary shares outstanding (in thousands).
In October 2023, the Israeli government declared a state of war in response to attacks on its civilians in the south of the country, which have since escalated to other areas. The security situation has presented several challenges, including disruptions in supply chains, personnel shortages due to recurring rounds of mobilization for reserve duty, additional costs to protect Company sites/assets, and fluctuations in foreign currency exchange rates relative to the Israeli shekel. Additionally, regional tensions involving Houthis attacks and threats to commercial vessels have intensified, disrupting shipping routes and commercial shipping arrangements, leading to increased shipping costs.
The Company continues to take measures to ensure the safety of its employees and business partners, as well as the communities in which it operates. It has also implemented supportive measures to accommodate employees called for reserve duty, aiming to minimize any potential impact on its business, and to avoid disruptions to production activities at its facilities in Israel.
The security situation in recent months has not had a material impact on the Company's business results. However, as the developments related to the war, as well as its duration, are unpredictable, the Company is unable to estimate the extent of the war's potential impact on its future business and results. The Company continuously monitors developments and will take all necessary actions to minimize any negative consequences to its operations and assets.
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| Q3 2023 figures | 1,862 | (1,635) | 227 | |
| Total adjustments Q3 2023 | - | - | - | |
| Adjusted Q3 2023 figures | 1,862 | (1,635) | 227 | |
| Quantity | 7 | (1) | 6 | |
| Price | (96) | - | (96) | |
| Exchange rates | (20) | 27 | 7 | |
| Raw materials | - | 83 | 83 | |
| Energy | - | 3 | 3 | |
| Transportation | - | (13) | (13) | |
| Operating and other expenses | - | 26 | 26 | |
| Adjusted Q3 2024 figures | 1,753 | (1,510) | 243 | |
| Total adjustments Q3 2024* | - | (29) | (29) | |
| Q3 2024 figures | 1,753 | (1,539) | 214 |
* See "Adjustments to reported Operating and Net income (non-GAAP)" above.
Quantity – The positive impact on operating income was primarily related to an increase in sales volumes of bromine and phosphorus-based flame retardants, specialty minerals products, elemental bromine, salts, phosphate-based food additives and turf and ornamental products. This impact was partially offset by lower sales volumes of potash, clear brine fluids, FertilizerpluS products and phosphate fertilizers.
Price – The negative impact on operating income was primarily related to a decrease of \$45 in the price of potash (CIF) per tonne year-over-year, as well as a decrease in selling prices of WPA, salts, phosphate-based food additives, bromine-based industrial solutions and FertilizerpluS products. This impact was partially offset by higher selling prices of specialty agriculture products and phosphate fertilizers.
Exchange rates – The favorable impact on operating income was mainly due to the positive impact of our hedging strategy on operational costs, which offset the negative impact of the appreciation of the average exchange rate of the Israeli shekel against the US dollar. This impact was partially offset by a negative impact on sales resulting from the depreciation of the average exchange rate of the Brazilian real against the US dollar, which exceeded the positive impact on operational costs.
Raw materials – The positive impact on operating income was primarily due to lower costs of commodity fertilizers, caustic soda, potassium hydroxide (KOH), raw material used in the production of industrial solutions products and nitrogen. This impact was partially offset by higher costs of sulphur.
Transportation – The negative impact on operating income was due to an increase in marine and inland transportation costs.
Operating and other expenses – The positive impact on operating income was primarily due to lower operational costs.
Net financing expenses in the third quarter of 2024 amounted to \$39 million, compared to \$42 million in the corresponding quarter last year, a decrease of \$3 million. This reduction is mainly due to a decrease of \$6 million in net interest expenses.
In the third quarter of 2024, the Company's reported tax expenses amounted to \$49 million, compared to \$43 million in the corresponding quarter of last year, reflecting an effective tax rate of 28% and 23%, respectively. The Company's relatively lower effective tax rate for corresponding quarter was mainly due to the devaluation of the shekel against the US dollar.
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| YTD 2023 figures | 5,846 | (4,854) | 992 | |
| Total adjustments YTD 2023* | - | 15 | 15 | |
| Adjusted YTD 2023 figures | 5,846 | (4,839) | 1,007 | |
| Quantity | 386 | (226) | 160 | |
| Price | (958) | - | (958) | |
| Exchange rates | (34) | 82 | 48 | |
| Raw materials | - | 283 | 283 | |
| Energy | - | 29 | 29 | |
| Transportation | - | (11) | (11) | |
| Operating and other expenses | - | 125 | 125 | |
| Adjusted YTD 2024 figures | 5,240 | (4,557) | 683 | |
| Total adjustments YTD 2024* | - | (55) | (55) | |
| YTD 2024 figures | 5,240 | (4,612) | 628 |
* See "Adjustments to reported operating and net income (non-GAAP)" above.
Quantity – The positive impact on operating income was primarily related to an increase in sales volumes of bromine-based flame retardants, elemental bromine, magnesium, specialty agriculture products, turf and ornamental products, MAP used as raw materials for energy storage solutions and salts. This impact was partially offset by lower sales volumes of potash, clear brine fluids, phosphorus-based industrial solutions and phosphate fertilizers.
Price The negative impact on operating income was primarily related to a decrease of \$103 in the price of potash (CIF) per tonne year-over-year, as well as a decrease in selling prices of WPA, MAP used as raw materials for energy storage solutions, FertilizerpluS and specialty agriculture products, turf and ornamental products, elemental bromine, bromine-based flame retardants, specialty minerals products, phosphorus-based flame retardants, salts and phosphate-based food additives. This impact was partially offset by higher selling prices of phosphate fertilizers.
Net financing expenses for the nine-month period ended September 30, 2024, amounted to \$107 million, compared to \$135 million in the corresponding period last year, a decrease of \$28 million. This reduction is primarily due to a decrease of \$19 million in losses from net exchange rate differences and hedging transactions, as well as a decrease of \$12 million in net interest expenses.
For the nine-month period ended September 30, 2024, the Company's reported tax expenses amounted to \$139 million, compared to \$254 million in the corresponding period of last year, reflecting an effective tax rate of 27% and 30%, respectively. The Company's relatively lower effective tax rate for this period reflected a lower surplus profit levy mainly due to a decrease in potash prices.
The Industrial Products segment produces bromine from a highly concentrated solution in the Dead Sea and bromine-based compounds at its facilities in Israel, the Netherlands and China. In addition, the segment produces several grades of salts, magnesium chloride, magnesia-based products, phosphorus-based products and functional fluids.
| 7-9/2024 | 7-9/2023 | 1-9/2024 \$ millions |
1-9/2023 \$ millions |
1-12/2023 \$ millions |
|
|---|---|---|---|---|---|
| \$ millions | \$ millions | ||||
| Segment Sales | 309 | 267 | 959 | 928 | 1,227 |
| Sales to external customers | 305 | 264 | 945 | 912 | 1,206 |
| Sales to internal customers | 4 | 3 | 14 | 16 | 21 |
| Segment Operating Income | 50 | 31 | 169 | 181 | 220 |
| Depreciation and amortization | 15 | 11 | 42 | 40 | 57 |
| Segment EBITDA | 65 | 42 | 211 | 221 | 277 |
| Capital expenditures | 21 | 17 | 56 | 62 | 91 |
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| Q3 2023 figures | 267 | (236) | 31 | |
| Quantity | 58 | (42) | 16 | |
| Price | (17) | - | (17) | |
| Exchange rates | 1 | - | 1 | |
| Raw materials | - | 3 | 3 | |
| Energy | - | 2 | 2 | |
| Transportation | - | (2) | (2) | |
| Operating and other expenses | - | 16 | 16 | |
| Q3 2024 figures | 309 | (259) | 50 |
Quantity – The positive impact on operating income was primarily related to an increase in sales volumes of bromine-based flame retardants, elemental bromine, specialty minerals and phosphorus-based flame retardants. This was partially offset by lower sales volumes of clear brine fluids.
Price – The negative impact on operating income was primarily due to lower selling prices of bromine-based industrial solutions, specialty minerals, bromine-based flame retardants and phosphorus-based industrial solutions.
Operating and other expenses – The positive impact on operating income was primarily related to lower operational costs.
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| YTD 2023 figures | 928 | (747) | 181 | |
| Quantity | 203 | (123) | 80 | |
| Price | (172) | - | (172) | |
| Exchange rates | - | 12 | 12 | |
| Raw materials | - | 8 | 8 | |
| Energy | - | 5 | 5 | |
| Transportation | - | 3 | 3 | |
| Operating and other expenses | - | 52 | 52 | |
| YTD 2024 figures | 959 | (790) | 169 | |
Quantity – The positive impact on operating income was primarily related to an increase in sales volumes of bromine and phosphorus-based flame retardants, elemental bromine and specialty minerals. This impact was partially offset by lower sales volumes of clear brine fluids and phosphorus-based industrial solutions.
Price – The negative impact on operating income was due to lower selling prices of bromine-based industrial solutions, specialty minerals as well as bromine and phosphorus-based flame retardants.
Exchange rates – The favorable impact on operating income was due to the positive impact on operational costs resulting from the depreciation of the average exchange rate of the Israeli shekel against the US dollar.
Raw materials – The positive impact on operating income was due to decreased costs of Bisphenol A (BPA).
Energy The positive impact on operating income was due to decreased gas and electricity prices.
The Potash segment produces and sells mainly potash, salts, magnesium and electricity. Potash is produced in Israel using an evaporation process to extract potash from the Dead Sea at Sodom, and in Spain using conventional mining from an underground mine. The segment also produces and sells pure magnesium, magnesium alloys and chlorine. In addition, the segment sells salt products produced at its potash site in Spain. The segment operates a power plant in Sodom, which supplies electricity and steam to ICL facilities in Israel (surplus electricity is sold to external customers).
| 7-9/2024 | 7-9/2023 \$ millions |
1-9/2024 \$ millions |
1-9/2023 \$ millions |
1-12/2023 \$ millions |
|
|---|---|---|---|---|---|
| \$ millions | |||||
| Segment Sales | 389 | 526 | 1,234 | 1,708 | 2,182 |
| Potash sales to external customers | 292 | 409 | 922 | 1,357 | 1,693 |
| Potash sales to internal customers | 17 | 22 | 65 | 80 | 129 |
| Other and eliminations (1) | 80 | 95 | 247 | 271 | 360 |
| Gross Profit | 162 | 250 | 488 | 129 | 1,171 |
| Segment Operating Income | 59 | 125 | 181 | 546 | 668 |
| Depreciation and amortization (2) | 61 | 39 | 181 | 129 | 175 |
| Segment EBITDA (2) | 120 | 164 | 362 | 675 | 843 |
| Capital expenditures | 87 | 89 | 216 | 252 | 384 |
| Potash price - CIF (\$ per tonne) | 297 | 342 | 304 | 407 | 393 |
(1) Primarily includes salt produced in Spain, metal magnesium-based products, chlorine, and sales of surplus electricity produced by ICL's power plant at the Dead Sea in Israel.
(2) In the nine and three-month periods ended September 30, 2024, the Potash segment's EBITDA increased by \$49 million and by \$16 million, respectively, following an immaterial accounting reclassification of certain assets.
Global potash market - average prices and imports:
| Average prices | 7-9/2024 | 7-9/2023 | VS Q3 2023 | 4-6/2024 | VS Q2 2024 | |
|---|---|---|---|---|---|---|
| Granular potash – Brazil | CFR spot (\$ per tonne) |
300 | 351 | (14.5)% | 311 | (3.5)% |
| Granular potash – Northwest Europe | CIF spot/contract (€ per tonne) |
340 | 392 | (13.3)% | 348 | (2.3)% |
| Standard potash – Southeast Asia | CFR spot (\$ per tonne) |
283 | 309 | (8.4)% | 292 | (3.1)% |
| Potash imports | ||||||
| To Brazil | million tonnes | 3.9 | 3.6 | 8.3% | 4.1 | (4.9)% |
| To China | million tonnes | 2.8 | 2.9 | (3.4)% | 2.6 | 7.7% |
| To India | million tonnes | 0.6 | 0.6 | 0.0% | 0.9 | (33.3)% |
Sources: CRU (Fertilizer Week October 3, 2024), FAI, SIACESP (Brazil), Chinese customs & Global Trade Tracker (GTT).
| Thousands of tonnes | 7-9/2024 | 7-9/2023 | 1-9/2024 | 1-9/2023 | 1-12/2023 |
|---|---|---|---|---|---|
| Production | 1,085 | 1,101 | 3,324 | 3,281 | 4,420 |
| Total sales (including internal sales) | 1,060 | 1,280 | 3,297 | 3,504 | 4,683 |
| Closing inventory | 310 | 324 | 310 | 324 | 284 |
| Sales | Expenses | Operating income | |
|---|---|---|---|
| \$ millions | |||
| 526 | (401) | 125 | |
| (70) | 48 | (22) | |
| (69) | - | (69) | |
| 2 | 3 | 5 | |
| - | 1 | 1 | |
| - | (7) | (7) | |
| - | 26 | 26 | |
| 389 | (330) | 59 | |
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| YTD 2023 figures | 1,708 | (1,162) | 546 | |
| Quantity | 9 | (11) | (2) | |
| Price | (487) | - | (487) | |
| Exchange rates | 4 | 16 | 20 | |
| Raw materials | - | 3 | 3 | |
| Energy | - | 17 | 17 | |
| Transportation | - | (8) | (8) | |
| Operating and other expenses | - | 92 | 92 | |
| YTD 2024 figures | 1,234 | (1,053) | 181 |
Quantity – The negative impact on operating income was primarily related to decreased potash sales volumes from the Dead Sea site, partially offset by higher sales volumes of magnesium.
Price – The negative impact on operating income resulted primarily from a decrease of \$103 in the potash price (CIF) per tonne, year-over-year.
Exchange rates The favorable impact on operating income was due to a positive impact on operational costs resulting from the depreciation of the average exchange rate of the Israeli shekel against the US dollar, as well as a positive impact on sales resulting from the appreciation of the average exchange rate of the euro against the US dollar.
The Phosphate Solutions segment operates ICL's phosphate value chain and uses phosphate rock and fertilizer-grade phosphoric acid to produce phosphate-based specialty products with higher added value, as well as to produce and sell phosphate-based fertilizers.
| 7-9/2024 (2) | 7-9/2023 | 1-9/2024 | 1-9/2023 | 1-12/2023 | ||
|---|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | ||
| Segment Sales | 577 | 595 | 1,708 | 1,835 | 2,350 | |
| Sales to external customers | 529 | 534 | 1,574 | 1,667 | 2,141 | |
| Sales to internal customers | 48 | 61 | 134 | 168 | 209 | |
| Segment Operating Income | 100 | 73 | 277 | 265 | 350 | |
| Depreciation and amortization | 40 | 45 | 140 | 153 | 207 | |
| Segment EBITDA | 140 | 118 | 417 | 418 | 557 | |
| Capital expenditures | 70 | 68 | 193 | 181 | 270 |
(1) In alignment with the Company's efficiency plan, which includes a change of reporting responsibilities, as of January 2024, the results of a non-phosphate related business were allocated from the Phosphate Solutions segment to Other Activities. Comparative figures have been restated to reflect the organizational change in the reportable segments.
(2) For Q3 2024, Phosphate Specialties comprised \$331 million of segment sales, \$49 million of operating income, \$12 million of D&A and represented \$61 million of EBITDA, while Phosphate Commodities comprised \$246 million of segment sales, \$51 million of operating income, \$28 million of D&A and represented \$79 million of EBITDA.
Global phosphate commodities market - average prices:
| Average prices | \$ per tonne | 7-9/2024 | 7-9/2023 | VS Q3 2023 | 4-6/2024 | VS Q2 2024 |
|---|---|---|---|---|---|---|
| DAP | CFR India Bulk Spot | 598 | 518 | 15% | 527 | 13% |
| TSP | CFR Brazil Bulk Spot | 513 | 394 | 30% | 425 | 21% |
| SSP | CPT Brazil inland 18-20% P2O5 Bulk Spot | 305 | 275 | 11% | 281 | 9% |
| Sulphur | Bulk FOB Adnoc monthly Bulk contract | 106 | 82 | 29% | 84 | 26% |
Source: CRU (Fertilizer Week Historical Prices, October 2024).
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| Q3 2023 figures | 595 | (522) | 73 | |
| Quantity | 3 | 15 | 18 | |
| Price | (24) | - | (24) | |
| Exchange rates | 3 | 3 | 6 | |
| Raw materials | - | 25 | 25 | |
| Transportation | - | (2) | (2) | |
| Operating and other expenses | - | 4 | 4 | |
| Q3 2024 figures | 577 | (477) | 100 |
Quantity – The positive impact on operating income was due to higher sales volumes of salts in all major regions, phosphate-based food additives and WPA, partially offset by lower sales volumes of phosphate fertilizers.
Price The negative impact on operating income was primarily due to lower selling prices of WPA, salts and phosphate-based food additives. This was partially offset by higher selling prices of phosphate fertilizers in certain regions.
Exchange rates The favorable impact on operating income was mainly due to a positive impact on sales resulting from the appreciation of the average exchange rate of the euro and the Chinese yuan against the US dollar, as well as a positive impact on operational costs due to our hedging strategy, which offset the negative impact of the appreciation of the average exchange rate of the Israeli shekel against the US dollar, and the depreciation of the average exchange rate of the Brazilian real against the US dollar.
Raw materials –The positive impact on operating income was mainly due to lower costs of caustic soda and potassium hydroxide (KOH), partially offset by higher costs of sulphur.
| Sales | Expenses | Operating income | ||
|---|---|---|---|---|
| \$ millions | ||||
| YTD 2023 figures | 1,835 | (1,570) | 265 | |
| Quantity | 64 | (20) | 44 | |
| Price | (183) | - | (183) | |
| Exchange rates | (8) | 28 | 20 | |
| Raw materials | - | 111 | 111 | |
| Energy | - | 4 | 4 | |
| Operating and other expenses | - | 16 | 16 | |
| YTD 2024 figures | 1,708 | (1,431) | 277 | |
The Growing Solutions segment aims to achieve global leadership in plant nutrition by enhancing its position in its core markets of specialty agriculture, ornamental horticulture, turf and landscaping, fertilizers and FertilizerpluS, and by targeting high-growth markets such as Brazil, India, and China. The segment leverages its unique R&D capabilities, substantial agronomic experience, global footprint, backward integration to potash, phosphate and polysulphate and its chemistry know-how, as well as its ability to integrate and generate synergies from acquired businesses. The segment continuously works to expand its broad portfolio of specialty plant nutrition, plant stimulation and plant health solutions, which consists of enhanced efficiency and controlled release fertilizers (CRF), water-soluble fertilizers (WSF), liquid fertilizers and straights (MKP/MAP/PeKacid), FertilizerpluS, soil and foliar micronutrients, biostimulants, soil conditioners, seed treatment products and adjuvants.
| 7-9/2024 | 7-9/2023 | 1-9/2024 | 1-9/2023 | 1-12/2023 | |
|---|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Segment Sales | 538 | 550 | 1,511 | 1,595 | 2,073 |
| Sales to external customers | 534 | 546 | 1,497 | 1,572 | 2,047 |
| Sales to internal customers | 4 | 4 | 14 | 23 | 26 |
| Segment Operating Income | 49 | 20 | 97 | 56 | 51 |
| Depreciation and amortization | 15 | 17 | 54 | 48 | 68 |
| Segment EBITDA | 64 | 37 | 151 | 104 | 119 |
| Capital expenditures | 20 | 18 | 54 | 56 | 92 |
| Sales | Expenses | Operating income | |
|---|---|---|---|
| \$ millions | |||
| 550 | (530) | 20 | |
| 3 | (1) | ||
| 11 | - | ||
| (26) | 22 | (4) | |
| - | 35 | ||
| - | 1 | ||
| - | (2) | (2) | |
| - | (14) | (14) | |
| 538 | (489) | 49 | |
| 2 11 35 1 |
Quantity – The positive impact on operating income was primarily related to higher sales volumes of turf and ornamental products, partially offset by lower sales volumes of FertilizerpluS products.
Price – The positive impact on operating income was due to higher selling prices of specialty agriculture products, partially offset by lower selling prices of FertilizerpluS and turf, as well as ornamental products.
Exchange rates – The unfavorable impact on operating income was due to the negative impact on sales resulting from the depreciation of the average exchange rate of the Brazilian real against the US dollar, which exceeded the positive impact on operational costs.
Raw materials – The positive impact on operating income was primarily related to lower costs of commodity fertilizers and nitrogen.
Operating and other expenses – The negative impact on operating income was primarily related to higher maintenance and operational costs.
| Sales | Expenses | Operating income | |
|---|---|---|---|
| \$ millions | |||
| 1,595 | (1,539) | 56 | |
| 106 | (69) | 37 | |
| (159) | - | (159) | |
| (31) | 26 | (5) | |
| - | 193 | 193 | |
| - | 5 | 5 | |
| - | (6) | (6) | |
| - | (24) | (24) | |
| 1,511 | (1,414) | 97 | |
Quantity – The positive impact on operating income was primarily related to higher sales volumes of specialty agriculture and FertilizerpluS products, as well as turf and ornamental products.
Price – The negative impact on operating income was due to lower selling prices of turf and ornamental products, FertilizerpluS products and specialty agriculture products.
Exchange rates – The unfavorable impact on operating income was due to the negative impact on sales resulted from the depreciation of the average exchange rate of the Brazilian real against the US dollar, which exceeded the positive impact on operational costs.
Raw materials - The positive impact on operating income was primarily related to lower costs of commodity fertilizers, potassium hydroxide (KOH) and ammonia.
Energy The positive impact on operating income was primarily due to decreased electricity prices.
In the third quarter, cash flow provided by operating activities amounted to \$408 million, compared to \$426 million in the corresponding quarter last year.
In the third quarter, net cash used in investing activities amounted to \$204 million, compared to \$187 million in the corresponding quarter last year. This Increase was mainly due to net cash paid for a business combination in the US, which was partially offset by lower payments for property, plant and equipment.
In the third quarter, net cash used in financing activities amounted to \$107 million, compared to \$299 million in the corresponding quarter last year. This decrease was mainly due to changes in the credit facilities.
As of September 30, 2024, ICL's net financial liabilities amounted to \$1,948 million, a decrease of \$147 million compared to December 31, 2023.
In April 2023, the Company entered into a Sustainability-Linked Revolving Credit Facility Agreement made between ICL Finance B.V. and a consortium of twelve international banks for a \$1,550 million credit facility. In April 2024, all lenders exercised the option to extend their agreements by one year, until April 2029. As of September 30, 2024, the Company utilized \$425 million of the facility.
The total amount of the Company's committed securitization facility framework is \$300 million and an additional \$100 million uncommitted. As of September 30, 2024, ICL utilized approximately \$179 million of the facility's framework.
In June 2024, Fitch Ratings reaffirmed the Company's long-term issuer default rating and senior unsecured rating at 'BBB-'. The outlook on the long-term issuer default rating is stable.
In July 2024, the S&P credit rating agency reaffirmed the Company's international credit rating and senior unsecured rating of 'BBB-'. In addition, the S&P Maalot credit rating agency reaffirmed the Company's credit rating of 'ilAA' with a stable rating outlook.
As of September 30, 2024, the Company was in compliance with all of its financial covenants stipulated in its financing agreements.
In the nine and three-month periods ended September 30, 2024, there were no material changes in the critical accounting estimates previously disclosed in our Annual Report on Form 20-F for the year ended December 31, 2023.
Mr. Shalom Shlomo was appointed to the Board of Directors, effective as of January 1, 2024, to serve until the next annual general meeting of shareholders of the Company.
As of May 8, 2024, Ms. Maya Grinfeld, ICL's VP, Marketing and Communication, is considered an office holder of the Company.
On July 17, 2024, at the Company's 2024 Annual General Meeting of Shareholders (the "AGM"), the shareholders approved the following resolutions: (a) the re-election of Yoav Doppelt, Aviad Kaufman, Avisar Paz, Sagi Kabla, Reem Aminoach, Lior Reitblatt, Tzipi Ozer Armon, Gadi Lesin, Michal Silverberg and Shalom Shlomo to serve as directors of the Company, effective as of the date of the AGM, until the next annual general meeting of shareholders of the Company or until any of their earlier resignation or removal; (b) the re-election of Dr. Miriam Haran as an external director (within the meaning of the Israeli Companies Law, 1999) for a second three-year term; (c) an amendment to the Company's Articles of Association in order to allow for indemnification and insurance of directors and officers under the Israeli Economic Competition Law, 1988 (the "Israeli Competition Law"); (d) an amendment to the exemption, insurance and indemnification undertaking letter issued by the Company to each of its directors and officers to allow for indemnification and insurance in connection with proceedings under the Israeli Competition Law; and, (e) the reappointment of Somekh Chaikin, a Member Firm of KPMG International, as the Company's independent auditor until the next annual general meeting of shareholders of the Company.
On July 18, 2024, the Company's Board of Directors determined that Mr. Avisar Paz qualifies as an independent director under the New York Stock Exchange corporate governance standards.
On October 9, 2024, at an Extraordinary General Meeting of Shareholders, the following resolutions were approved: (a) re-election of Ms. Dafna Gruber as an external director (within the meaning of the Israeli Companies Law, 1999) for a second three-year term; and (b) approval of an Amended Compensation Policy for Office Holders of the Company, including the application of the financial goals' adjustments in amended Section 7.6 thereof in the amended policy for purposes of calculating the annual bonus payout for 2024 of the Executive Chairman of the Board of Directors of the Company and the Chief Executive Officer of the Company.
In the nine and three-month periods ended September 30, 2024, there were no material changes in the risk factors previously disclosed in our Annual Report on Form 20-F for the year ended December 31, 2023.
Reference is made to "Item 11 – Quantitative and Qualitative Disclosures about Market Risks" in our Annual Report on Form 20-F for the year ended December 31, 2023.
For further information regarding legal proceedings and other contingencies, see Note 7 to the Company's Interim Financial Statements.
This announcement contains statements that constitute "forwardlooking statements", many of which can be identified by the use of forwardlooking words such as "anticipate", "believe", "could", "expect", "should", "plan", "intend", "estimate", "strive", "forecast", "targets" and "potential", among others. The Company is relying on the safe harbor provided in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, in making such forward-looking statements.
Forwardlooking statements appear in a number of places in this announcement and include, but are not limited to, statements regarding our intent, belief or current expectations. Forwardlooking statements are based on our management's beliefs and assumptions and on information currently available to our management. Such statements are subject to risks and uncertainties, and the actual results may differ materially from those expressed or implied in the forwardlooking statements due to various factors, including, but not limited to:
Loss or impairment of business licenses or mineral extractions permits or concessions; volatility of supply and demand and the impact of competition; the difference between actual reserves and our reserve estimates; natural disasters and cost of compliance with environmental regulatory legislative and licensing restrictions including laws and regulation related to, and physical impacts of climate change and greenhouse gas emissions; failure to "harvest" salt which could lead to accumulation of salt at the bottom of the evaporation Pond 5 in the Dead Sea; litigation, arbitration and regulatory proceedings; disruptions at our seaport shipping facilities or regulatory restrictions affecting our ability to export our products overseas; changes in exchange rates or prices compared to those we are currently experiencing; general market, political or economic conditions in the countries in which we operate; price increases or shortages with respect to our principal raw materials; pandemics may create disruptions, impacting our sales, operations, supply chain and customers; delays in termination of engagements with contractors and/or governmental obligations; the inflow of significant amounts of water into the Dead Sea which could adversely affect production at our plants; labor disputes, slowdowns and strikes involving our employees; pension and health insurance liabilities; changes to governmental incentive programs or tax benefits, creation of new fiscal or tax related legislation; and/or higher tax liabilities; changes in our evaluations and estimates, which serve as a basis for the recognition and manner of measurement of assets and liabilities; failure to integrate or realize expected benefits from mergers and acquisitions, organizational restructuring and joint ventures; currency rate fluctuations; rising interest rates; government examinations or investigations; information technology systems or breaches of our, or our service providers', data security; failure to retain and/or recruit key personnel; inability to realize expected benefits from our cost reduction program according to the expected timetable; inability to access capital markets on favorable terms; cyclicality of our businesses; The Company is exposed to risks relating to its current and future activity in emerging markets; changes in demand for our fertilizer products due to a decline in agricultural product prices, lack of available credit, weather conditions, government policies or other factors beyond our control; disruption of our, or our service providers', sales of our magnesium products being affected by various factors that are not within our control; volatility or crises in the financial markets; hazards inherent to mining and chemical manufacturing; the failure to ensure the safety of our workers and processes; exposure to third party and product liability claims; product recalls or other liability claims as a result of food safety and foodborne illness concerns; insufficiency of insurance coverage; war or acts of terror and/or political, economic and military instability in Israel and its region, including the current state of war declared in Israel and any resulting disruptions to our supply and production chains; filing of class actions and derivative actions against the Company, its executives and Board members; closing of transactions, mergers and acquisitions; and other risk factors discussed under "Item 3 - Key Information— D. Risk Factors" in the Company's Annual Report on Form 20-F for the year ended December 31, 2023, filed with the U.S. Securities and Exchange Commission (the "SEC") on March 14, 2024 (the "Annual Report").
Forwardlooking statements speak only as of the date they are made, and, except as otherwise required by law, we do not undertake any obligation to update them in light of new information or future developments or to release publicly any revisions to these statements, targets or goals in order to reflect later events or circumstances or to reflect the occurrence of unanticipated events. Investors are cautioned to consider these risk and uncertainties and to not place undue reliance on such information. Forward-looking statements should not be read as a guarantee of future performance or results and are subject to risks and uncertainties, and the actual results may differ materially from those expressed or implied in the forwardlooking statements.
This report for the third quarter of 2024 (the "Quarterly Report") should be read in conjunction with the Annual Report of 2023 published by the Company on Form 20-F and the report for the first and second quarters of 2024 published by the Company (the "prior quarterly report"), including the description of events occurring subsequent to the date of the statement of financial position, as filed with the US SEC.
As of September 30, 2024 (in millions of US Dollars)

ICL Group Ltd
| September 30, 2024 |
September 30, 2023 |
December 31, 2023 \$ millions |
||
|---|---|---|---|---|
| \$ millions | \$ millions | |||
| Current assets | ||||
| Cash and cash equivalents | 393 | 307 | 420 | |
| Short-term investments and deposits | 110 | 162 | 172 | |
| Trade receivables | 1,393 | 1,387 | 1,376 | |
| Inventories | 1,591 | 1,722 | 1,703 | |
| Prepaid expenses and other receivables | 337 | 362 | 363 | |
| Total current assets | 3,824 | 3,940 | 4,034 | |
| Non-current assets | ||||
| Deferred tax assets | 149 | 141 | 152 | |
| Property, plant and equipment | 6,414 | 6,125 | 6,329 | |
| Intangible assets | 916 | 851 | 873 | |
| Other non-current assets | 255 | 217 | 239 | |
| Total non-current assets | 7,734 | 7,334 | 7,593 | |
| Total assets | 11,558 | 11,274 | 11,627 | |
| Current liabilities | ||||
| Short-term debt | 606 | 592 | 858 | |
| Trade payables | 921 | 814 | 912 | |
| Provisions | 49 | 71 | 85 | |
| Other payables | 874 | 809 | 783 | |
| Total current liabilities | 2,450 | 2,286 | 2,638 | |
| Non-current liabilities | ||||
| Long-term debt and debentures | 1,845 | 1,984 | 1,829 | |
| Deferred tax liabilities | 495 | 464 | 489 | |
| Long-term employee liabilities | 339 | 334 | 354 | |
| Long-term provisions and accruals | 223 | 234 | 224 | |
| Other | 71 | 64 | 56 | |
| Total non-current liabilities | 2,973 | 3,080 | 2,952 | |
| Total liabilities | 5,423 | 5,366 | 5,590 | |
| Equity | ||||
| Total shareholders' equity | 5,873 | 5,664 | 5,768 | |
| Non-controlling interests | 262 | 244 | 269 | |
| Total equity | 6,135 | 5,908 | 6,037 | |
| Total liabilities and equity | 11,558 | 11,274 | 11,627 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
(In millions except per share data)
| For the three-month period ended September 30 |
For the nine-month period ended September 30 |
For the year ended December 31 |
|||
|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | 2023 | |
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |
| Sales | 1,753 | 1,862 | 5,240 | 5,846 | 7,536 |
| Cost of sales | 1,157 | 1,276 | 3,519 | 3,735 | 4,865 |
| Gross profit | 596 | 586 | 1,721 | 2,111 | 2,671 |
| Selling, transport and marketing expenses | 280 | 264 | 833 | 807 | 1,093 |
| General and administrative expenses | 63 | 66 | 191 | 189 | 260 |
| Research and development expenses | 19 | 17 | 50 | 54 | 71 |
| Other expenses | 22 | 14 | 27 | 84 | 128 |
| Other income | (2) | (2) | (8) | (15) | (22) |
| Operating income | 214 | 227 | 628 | 992 | 1,141 |
| Finance expenses | 46 | 79 | 166 | 255 | 259 |
| Finance income | (7) | (37) | (59) | (120) | (91) |
| Finance expenses, net | 39 | 42 | 107 | 135 | 168 |
| Share in earnings of equity-accounted investees | 1 | - | 1 | - | 1 |
| Income before taxes on income | 176 | 185 | 522 | 857 | 974 |
| Taxes on income | 49 | 43 | 139 | 254 | 287 |
| Net income | 127 | 142 | 383 | 603 | 687 |
| Net income attributable to the non-controlling interests | 14 | 5 | 46 | 23 | 40 |
| Net income attributable to the shareholders of the Company | 113 | 137 | 337 | 580 | 647 |
| Earnings per share attributable to the shareholders of the Company: |
|||||
| Basic earnings per share (in dollars) | 0.09 | 0.11 | 0.26 | 0.45 | 0.50 |
| Diluted earnings per share (in dollars) | 0.09 | 0.11 | 0.26 | 0.45 | 0.50 |
| Weighted-average number of ordinary shares outstanding: | |||||
| Basic (in thousands) | 1,290,171 | 1,289,318 | 1,289,869 | 1,289,332 | 1,289,361 |
| Diluted (in thousands) | 1,290,371 | 1,290,813 | 1,290,094 | 1,290,926 | 1,290,668 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
| For the three-month period ended | For the nine-month period ended | For the year ended | ||||
|---|---|---|---|---|---|---|
| September 30, 2024 September 30, 2023 September 30, 2024 September 30, 2023 | December 31, 2023 | |||||
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | ||
| Net income | 127 | 142 | 383 | 603 | 687 | |
| Components of other comprehensive income that will be reclassified subsequently to net income |
||||||
| Foreign currency translation differences | 87 | (72) | (55) | (16) | 80 | |
| Change in fair value of cash flow hedges transferred to the statement of income |
(3) | 22 | 10 | 67 | 59 | |
| Effective portion of the change in fair value of cash flow hedges | (2) | (24) | (21) | (63) | (41) | |
| Tax relating to items that will be reclassified subsequently to net income | 2 | - | 3 | (1) | (4) | |
| 84 | (74) | (63) | (13) | 94 | ||
| Components of other comprehensive income that will not be reclassified to net income |
||||||
| Actuarial gains from defined benefit plans | 1 | 14 | 14 | 27 | 33 | |
| Tax relating to items that will not be reclassified to net income | - | (3) | (3) | (7) | (8) | |
| 1 | 11 | 11 | 20 | 25 | ||
| Total comprehensive income | 212 | 79 | 331 | 610 | 806 | |
| Comprehensive income attributable to the non-controlling interests |
24 | 4 | 50 | 10 | 35 | |
| Comprehensive income attributable to the shareholders of the Company |
188 | 75 | 281 | 600 | 771 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
| For the three-month period ended | For the nine-month period ended | ||||||
|---|---|---|---|---|---|---|---|
| September 30, 2024 September 30, 2023 September 30, 2024 | September 30, 2023 | December 31, 2023 | |||||
| \$ millions | \$ millions | \$ millions | \$ millions | \$ millions | |||
| Cash flows from operating activities | |||||||
| Net income | 127 | 142 | 383 | 603 | 687 | ||
| Adjustments for: | |||||||
| Depreciation and amortization | 140 | 119 | 439 | 390 | 536 | ||
| Fixed assets impairment | 7 | - | 7 | - | - | ||
| Exchange rate, interest and derivative, net | 9 | 27 | 105 | 75 | 24 | ||
| Tax expenses | 49 | 43 | 139 | 254 | 287 | ||
| Change in provisions | - | (13) | (53) | (41) | (32) | ||
| Other | 2 | 1 | 6 | 7 | 29 | ||
| 207 | 177 | 643 | 685 | 844 | |||
| Change in inventories | (14) | 251 | 95 | 415 | 465 | ||
| Change in trade receivables | 73 | (28) | (42) | 205 | 252 | ||
| Change in trade payables | 46 | (59) | 17 | (167) | (101) | ||
| Change in other receivables | (31) | (6) | (27) | (11) | 26 | ||
| Change in other payables | 22 | (19) | 4 | (226) | (210) | ||
| Net change in operating assets and liabilities | 96 | 139 | 47 | 216 | 432 | ||
| Income taxes paid, net of refund | (22) | (32) | (57) | (246) | (253) | ||
| Net cash provided by operating activities (*) | 408 | 426 | 1,016 | 1,258 | 1,710 | ||
| Cash flows from investing activities | |||||||
| Proceeds (payments) from deposits, net | - | 1 | 61 | (78) | (88) | ||
| Purchases of property, plant and equipment and intangible assets | (159) | (191) | (446) | (525) | (780) | ||
| Interest received (*) | 4 | 2 | 14 | 7 | 10 | ||
| Proceeds from divestiture of assets and businesses, net of transaction expenses |
1 | 1 | 19 | 4 | 4 | ||
| Business combinations | (50) | - | (72) | - | - | ||
| Other | - | - | - | 1 | 1 | ||
| Net cash used in investing activities | (204) | (187) | (424) | (591) | (853) | ||
| Cash flows from financing activities | |||||||
| Dividends paid to the Company's shareholders | (63) | (82) | (183) | (406) | (474) | ||
| Receipts of long-term debt | 273 | 131 | 611 | 484 | 633 | ||
| Repayments of long-term debt | (307) | (255) | (919) | (653) | (836) | ||
| Receipts (Repayments) of short-term debt | 8 | (72) | 7 | (89) | (25) | ||
| Interest paid (*) | (16) | (21) | (79) | (85) | (125) | ||
| Receipts (payments) from transactions in derivatives | (2) | - | 1 | 6 | 5 | ||
| Dividend paid to the non-controlling interests | - | - | (57) | (15) | (15) | ||
| Net cash used in financing activities | (107) | (299) | (619) | (758) | (837) | ||
| Net change in cash and cash equivalents | 97 | (60) | (27) | (91) | 20 | ||
| Cash and cash equivalents as of the beginning of the period | 287 | 372 | 420 | 417 | 417 | ||
| Net effect of currency translation on cash and cash equivalents | 9 | (5) | - | (19) | (17) | ||
| Cash and cash equivalents as of the end of the period | 393 | 307 | 393 | 307 | 420 | ||
(*) Reclassification - see Note 2 below.
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
| Share capital |
Share premium |
Cumulative translation adjustments |
Capital reserves |
Treasury shares, at cost |
Retained earnings |
Total shareholders' equity |
Non controlling interests |
Total equity |
|
|---|---|---|---|---|---|---|---|---|---|
| \$ millions | |||||||||
| For the three-month period ended September 30, 2024 |
|||||||||
| Balance as of July 1, 2024 | 549 | 237 | (621) | 144 | (260) | 5,697 | 5,746 | 238 | 5,984 |
| Share-based compensation | - | 1 | - | 1 | - | - | 2 | - | 2 |
| Dividends | - | - | - | - | - | (63) | (63) | - | (63) |
| Comprehensive income | - | - | 77 | (3) | - | 114 | 188 | 24 | 212 |
| Balance as of September 30, 2024 | 549 | 238 | (544) | 142 | (260) | 5,748 | 5,873 | 262 | 6,135 |
| Share capital |
Share premium |
Cumulative translation adjustments |
Capital reserves |
Treasury shares, at cost |
Retained earnings |
Total shareholders' equity |
Non controlling interests |
Total equity |
|
|---|---|---|---|---|---|---|---|---|---|
| \$ millions | |||||||||
| For the three-month period ended September 30, 2023 |
|||||||||
| Balance as of July 1, 2023 | 549 | 234 | (502) | 136 | (260) | 5,513 | 5,670 | 240 | 5,910 |
| Share-based compensation | - | - | - | 1 | - | - | 1 | - | 1 |
| Dividends | - | - | - | - | - | (82) | (82) | - | (82) |
| Comprehensive income | - | - | (71) | (2) | - | 148 | 75 | 4 | 79 |
| Balance as of September 30, 2023 | 549 | 234 | (573) | 135 | (260) | 5,579 | 5,664 | 244 | 5,908 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
| Share capital |
Share premium |
Cumulative translation adjustments |
Capital reserves |
Treasury shares, at cost |
Retained earnings |
Total shareholders' equity |
Non controlling interests |
Total equity |
|
|---|---|---|---|---|---|---|---|---|---|
| \$ millions | |||||||||
| For the nine-month period ended September 30, 2024 |
|||||||||
| Balance as of January 1, 2024 | 549 | 234 | (485) | 147 | (260) | 5,583 | 5,768 | 269 | 6,037 |
| Share-based compensation | - | 4 | - | 3 | - | - | 7 | - | 7 |
| Dividends | - | - | - | - | - | (183) | (183) | (57) | (240) |
| Comprehensive income | - | - | (59) | (8) | - | 348 | 281 | 50 | 331 |
| Balance as of September 30, 2024 | 549 | 238 | (544) | 142 | (260) | 5,748 | 5,873 | 262 | 6,135 |
| Share capital |
Share premium |
Cumulative translation adjustments |
Capital reserves |
Treasury shares, at cost |
Retained earnings |
Total shareholders' equity |
Non controlling interests |
Total equity |
|
|---|---|---|---|---|---|---|---|---|---|
| \$ millions | |||||||||
| For the nine-month period ended September 30, 2023 |
|||||||||
| Balance as of January 1, 2023 | 549 | 233 | (570) | 127 | (260) | 5,385 | 5,464 | 249 | 5,713 |
| Share-based compensation | - | 1 | - | 5 | - | - | 6 | - | 6 |
| Dividends | - | - | - | - | - | (406) | (406) | (15) | (421) |
| Comprehensive income | - | - | (3) | 3 | - | 600 | 600 | 10 | 610 |
| Balance as of September 30, 2023 | 549 | 234 | (573) | 135 | (260) | 5,579 | 5,664 | 244 | 5,908 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
| Share capital |
Share premium |
Cumulative translation adjustments |
Capital reserves |
Treasury shares, at cost |
Retained earnings |
Total shareholders' equity |
Non controlling interests |
Total equity |
|
|---|---|---|---|---|---|---|---|---|---|
| \$ millions | |||||||||
| For the year ended December 31, 2023 |
|||||||||
| Balance as of January 1, 2023 | 549 | 233 | (570) | 127 | (260) | 5,385 | 5,464 | 249 | 5,713 |
| Share-based compensation | - | 1 | - | 6 | - | - | 7 | - | 7 |
| Dividends | - | - | - | - | - | (474) | (474) | (15) | (489) |
| Comprehensive income | - | - | 85 | 14 | - | 672 | 771 | 35 | 806 |
| Balance as of December 31, 2023 | 549 | 234 | (485) | 147 | (260) | 5,583 | 5,768 | 269 | 6,037 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ICL Group Ltd. (hereinafter – the Company), is a company incorporated and domiciled in Israel. The Company's shares are traded on both the Tel-Aviv Stock Exchange (TASE) and the New York Stock Exchange (NYSE) under the ticker: ICL. The address of the Company's registered headquarters is 23 Aranha St., Tel Aviv, Israel. The Company is a subsidiary of Israel Corporation Ltd., a public company traded on the TASE under the ticker: ILCO:TA. The State of Israel holds a Special State Share in ICL and in some of its subsidiaries, entitling the State the right to safeguard the State of Israel's vital interests.
The Company, together with its subsidiaries, associated companies and joint ventures (hereinafter - the Group or ICL), is a leading specialty minerals group that operates a unique, integrated business model. The Company competitively extracts certain minerals as raw materials and utilizes processing and product formulation technologies to add value to customers in two main end-markets: agriculture and industrial (including food). ICL's products are used mainly in agriculture, electronics, food, fuel and gas exploration, water purification and desalination, construction, detergents, cosmetics, pharmaceuticals and automotive.
In October 2023, the Israeli government declared a state of war in response to attacks on its civilians in the south of the country, which have since escalated to other areas. The security situation has presented several challenges, including disruptions in supply chains, personnel shortages due to recurring rounds of mobilization for reserve duty, additional costs to protect Company sites/assets, and fluctuations in foreign currency exchange rates relative to the Israeli shekel. Additionally, regional tensions involving Houthis attacks and threats to commercial vessels have intensified, disrupting shipping routes and commercial shipping arrangements, leading to increased shipping costs.
The Company continues to take measures to ensure the safety of its employees and business partners, as well as the communities in which it operates. It has also implemented supportive measures to accommodate employees called for reserve duty, aiming to minimize any potential impact on its business, and to avoid disruptions to production activities at its facilities in Israel.
The security situation in recent months has not had a material impact on the Company's business results. However, as the developments related to the war, as well as its duration, are unpredictable, the Company is unable to estimate the extent of the war's potential impact on its future business and results. The Company continuously monitors developments and will take all necessary actions to minimize any negative consequences to its operations and assets.
The Company's financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board (IASB) and the Company uses IFRS as its generally accepted accounting principles ("GAAP").
The condensed consolidated interim financial statements were prepared in accordance with IAS 34, "Interim Financial Reporting" and do not include all the information required in complete, annual financial statements. These condensed consolidated interim financial statements and notes are unaudited and should be read together with the Company's audited financial statements included in its Annual Report on Form 20-F for the year ended December 31, 2023 (hereinafter – the Annual Financial Statements), as filed with the Securities and Exchange Commission ("SEC").
The accounting policies and assumptions used in preparation of these condensed consolidated interim financial statements are consistent with those used in preparation of the Company's Annual Financial Statements and in the Company's opinion, include all the adjustments necessary to fairly present such information. Interim results are not necessarily indicative of the Company's expected results for the entire year.
The Company made a number of insignificant reclassifications in comparative figures in order to adjust them to the manner of classification in the current financial statements. The said reclassifications have no effect on the total profit (loss).
Nonetheless, commencing with the second quarter of 2024, management decided to reclassify interest received as cash flows from investing activities and interest paid as cash flows from financing activities, instead of under cash provided by operating activities. Management believes that the revised classification provides a more comprehensive view of the financing cost and the nature of financing transactions. Comparative figures have been retrospectively adjusted in the statement of cash flows to reflect this policy change.
This standard replaces the international accounting standard IAS 1 Presentation of financial statements. In addition, income statement items will be classified into three defined categories: operating, investment and financing. The standard also includes a requirement to provide a separate disclosure in the financial statements regarding the use of managementdefined performance measures ("non-GAAP" measures), and specific instructions were added for the grouping and splitting of items in the financial statements and in the notes. IFRS 18 is effective for annual reporting periods beginning on or after 1 January 2027, with an option for early adoption. The Company is examining the effects of the Amendment on the financial statements with no plans for early adoption.
ICL is a global specialty minerals company operating bromine, potash and phosphate mineral value chains in a unique, integrated business model. Our operations are organized under four segments: Industrial Products, Potash, Phosphate Solutions and Growing Solutions.
Industrial Products – The Industrial Products segment produces bromine derived from a solution that is a by-product of the potash production process in Sodom, Israel, as well as bromine-based compounds. Industrial Products uses most of the bromine it produces for its own production of bromine compounds at its production sites in Israel, the Netherlands and China. In addition, the Industrial Products segment produces several grades of salt, magnesium chloride and some other specialty mineral products. Industrial Products is also engaged in the production and marketing of phosphorousbased flame retardants and additional phosphorus-based products.
Potash – The Potash segment produces and sells primarily potash, salt, magnesium, as well as electricity. Potash is produced in Israel and Spain using an evaporation process to extract potash from the Dead Sea in Israel, and from conventional mining of an underground mine in Spain. The segment also produces and sells pure magnesium and magnesium alloys, as well as chlorine and sylvinite. In addition, the segment sells salt products produced at its potash site in Spain. The Company operates a power plant in Sodom which supplies electricity to ICL companies in Israel (as well as surplus electricity to external customers) and steam to all facilities at the Sodom site.
Phosphate Solutions – The Phosphate Solutions segment is based on a phosphate value chain which uses phosphate commodity products, such as phosphate rock and fertilizergrade phosphoric acid ("green phosphoric acid"), to produce specialty products with higher added value. The segment also produces and markets phosphate-based fertilizers. Phosphate rock is mined and processed from open pit mines, three of which are located in the Negev Desert in Israel, while the fourth is situated in Yunnan province in China. Sulphuric acid, green phosphoric acid and phosphate fertilizers are also produced in the facilities in Israel and China.
The Phosphate Solutions segment manufactures pure phosphoric acid by purifying green phosphoric acid. Pure phosphoric acid and green phosphoric acid are used to manufacture downstream products with high added value, such as phosphate salts and acids, for a wide range of food and industrial applications. Phosphate salts and acids are used in various industrial end markets such as oral care, cleaning products, paints and coatings, energy storage solutions, water treatment, asphalt modification, construction, metal treatment and more. The segment's products for the food industry include functional food ingredients and phosphate additives which provide texture and stability solutions for processed meat, meat alternatives, poultry, seafood, dairy products, beverages and baked goods. In addition, the segment supplies pure phosphoric acid to ICL's specialty fertilizers business.
Growing Solutions – The Growing Solutions segment aims to achieve global leadership in plant nutrition markets by enhancing its positions in its core markets of specialty agriculture, ornamental horticulture, turf and landscaping, fertilizers and FertilizerpluS, targeting high-growth markets such as Brazil, India and China. The segment also looks to leverage its unique R&D capabilities, substantial agronomic experience, global footprint, backward integration to potash, phosphate and polysulphate and its chemistry know-how, as well as its ability to integrate and generate synergies from acquired businesses.
ICL continuously works to expand its broad portfolio of specialty plant nutrition, plant stimulation and plant health solutions, which consists of enhanced efficiency and controlled release fertilizers (CRF), water-soluble fertilizers (WSF), liquid fertilizers and straights (MKP/MAP/PeKacid), FertilizerpluS, soil and foliar micronutrients, secondary nutrients, biostimulants, soil conditioners, seed treatment products, and adjuvants.
The Growing Solutions segment develops, manufactures, markets and sells its products globally, mainly in South America, Europe, Asia, North America and Israel. It produces water soluble specialty fertilizers in Belgium, Israel and Spain, organic, ornamental horticulture, turf and landscaping products in the UK and the Netherlands, liquid fertilizers in Israel, Spain and China, straights soluble fertilizers in China and Israel, controlled release fertilizers in the Netherlands, Brazil and the US, FertilizerpluS products in the UK, the Netherlands and Germany, as well as secondary nutrients, biostimulants, soil conditioners, seed treatment products, and adjuvants in Brazil.
Other Activities – Other business activities include, among other things, ICL's innovative arm which promotes innovation, developing new products and services, as well as digital platforms and technological solutions for farmers and agronomists. This category includes Growers and Agmatix, innovative start-ups that are developing agricultural data processing and analysis capabilities for the future of agriculture. In alignment with the Company's efficiency plan, which includes a change of reporting responsibilities as of January 2024, the results of a non-phosphate related business were allocated from the Phosphate Solutions segment to Other Activities. Comparative figures have been restated to reflect the organizational change in the reportable segments. These activities are not presented as reportable segments as they do not meet the required quantitative thresholds.
Capital investments made by the segments for each of the reporting periods include mainly property, plant and equipment as well as intangible assets acquired in the ordinary course of business and as part of business combinations.
Segment revenue, expenses and results include inter-segment transfers, which are based on transactions prices in the ordinary course of business. This is aligned with reports that are regularly reviewed by the Chief Operating Decision Maker. Inter-segment transfers are eliminated as part of the financial statements' consolidation process.
Segment profit is measured based on operating income, without the allocation of certain expenses to the operating segments, as presented in the reports regularly reviewed by the Chief Operating Decision Maker. Management believes that it is the most relevant measure for the assessment of such results.
| Industrial Products |
Potash | Phosphate Solutions |
Growing Solutions |
Other Activities |
Reconciliations | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the three-month period ended September 30, 2024 |
|||||||
| Sales to external parties | 305 | 341 | 529 | 534 | 44 | - | 1,753 |
| Inter-segment sales | 4 | 48 | 48 | 4 | 1 | (105) | - |
| Total sales | 309 | 389 | 577 | 538 | 45 | (105) | 1,753 |
| Segment operating income (loss) | 50 | 59 | 100 | 49 | (7) | (8) | 243 |
| Other expenses not allocated to the segments | (29) | ||||||
| Operating income | 214 | ||||||
| Financing expenses, net | (39) | ||||||
| Income before income taxes | 176 | ||||||
| Depreciation, amortization and impairment | 15 | 61 | 40 | 15 | 3 | 13 | 147 |
| Capital expenditures | 21 | 87 | 70 | 20 | 2 | 7 | 207 |
| Capital expenditures as part of business combination | - | - | - | 53 | - | - | 53 |
| Industrial Products |
Potash | Phosphate Solutions |
Growing Solutions |
Other Activities |
Reconciliations | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the three-month period ended September 30, 2023 |
|||||||
| Sales to external parties | 264 | 477 | 534 | 546 | 41 | - | 1,862 |
| Inter-segment sales | 3 | 49 | 61 | 4 | 2 | (119) | - |
| Total sales | 267 | 526 | 595 | 550 | 43 | (119) | 1,862 |
| Segment operating income (loss) | 31 | 125 | 73 | 20 | (11) | (11) | 227 |
| Other expense not allocated to the segments | - | ||||||
| Operating income | 227 | ||||||
| Financing expenses, net | (42) | ||||||
| Income before income taxes | 185 | ||||||
| Depreciation and amortization | 11 | 39 | 45 | 17 | 4 | 3 | 119 |
| Capital expenditures | 17 | 89 | 68 | 18 | 2 | 5 | 199 |
| Industrial Products |
Potash | Phosphate Solutions |
Growing Solutions |
Other Activities |
Reconciliations | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the nine-month period ended September 30, 2024 | |||||||
| Sales to external parties | 945 | 1,089 | 1,574 | 1,497 | 135 | - | 5,240 |
| Inter-segment sales | 14 | 145 | 134 | 14 | 3 | (310) | - |
| Total sales | 959 | 1,234 | 1,708 | 1,511 | 138 | (310) | 5,240 |
| Segment operating income (loss) | 169 | 181 | 277 | 97 | (14) | (27) | 683 |
| Other expenses not allocated to the segments | (55) | ||||||
| Operating income | 628 | ||||||
| Financing expenses, net | (107) | ||||||
| Income before income taxes | 522 | ||||||
| Depreciation, amortization and impairment | 42 | 181 | 140 | 54 | 11 | 18 | 446 |
| Capital expenditures | 56 | 216 | 193 | 54 | 5 | 18 | 542 |
| Capital expenditures as part of business combination | - | - | - | 88 | - | - | 88 |
| Industrial Products |
Potash | Phosphate Solutions |
Growing Solutions |
Other Activities |
Reconciliations | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the nine-month period ended September 30, 2023 | |||||||
| Sales to external parties | 912 | 1,565 | 1,667 | 1,572 | 130 | - | 5,846 |
| Inter-segment sales | 16 | 143 | 168 | 23 | 4 | (354) | - |
| Total sales | 928 | 1,708 | 1,835 | 1,595 | 134 | (354) | 5,846 |
| Segment operating income (loss) | 181 | 546 | 265 | 56 | (22) | (19) | 1,007 |
| Other expense not allocated to the segments | (15) | ||||||
| Operating income | 992 | ||||||
| Financing expenses, net | (135) | ||||||
| Income before income taxes | 857 | ||||||
| Depreciation and amortization | 40 | 129 | 153 | 48 | 11 | 9 | 390 |
| Capital expenditures | 62 | 252 | 181 | 56 | 7 | 11 | 569 |
| Industrial Products |
Potash | Phosphate Solutions |
Growing Solutions |
Other Activities |
Consolidated | |||
|---|---|---|---|---|---|---|---|---|
| \$ millions | ||||||||
| For the year ended December 31, 2023 | ||||||||
| Sales to external parties | 1,206 | 1,973 | 2,141 | 2,047 | 169 | - | 7,536 | |
| Inter-segment sales | 21 | 209 | 209 | 26 | 3 | (468) | - | |
| Total sales | 1,227 | 2,182 | 2,350 | 2,073 | 172 | (468) | 7,536 | |
| Segment operating income (loss) | 220 | 668 | 350 | 51 | (34) | (37) | 1,218 | |
| Other expenses not allocated to the segments | (77) | |||||||
| Operating income | 1,141 | |||||||
| Financing expenses, net | (168) | |||||||
| Share in earnings of equity-accounted investees | 1 | |||||||
| Income before income taxes | 974 | |||||||
| Depreciation and amortization | 57 | 175 | 207 | 68 | 17 | 12 | 536 | |
| Capital expenditures | 91 | 384 | 270 | 92 | 13 | 23 | 873 |
The following table presents the distribution of the operating segments sales by geographical location of the customer:
| 7-9/2024 | 7-9/2023 | 1-9/2024 | 1-9/2023 | 1-12/2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| \$ millions |
% of sales |
\$ millions |
% of sales |
\$ millions |
% of sales |
\$ millions |
% of sales |
\$ millions |
% of sales |
|
| Brazil | 384 | 22 | 446 | 24 | 952 | 18 | 1,183 | 20 | 1,530 | 20 |
| USA | 295 | 17 | 284 | 15 | 896 | 17 | 967 | 17 | 1,262 | 17 |
| China | 258 | 15 | 269 | 14 | 794 | 15 | 775 | 13 | 1,059 | 14 |
| United Kingdom | 78 | 4 | 88 | 5 | 259 | 5 | 354 | 6 | 428 | 6 |
| Germany | 76 | 4 | 75 | 4 | 250 | 5 | 272 | 5 | 340 | 5 |
| Spain | 75 | 4 | 79 | 4 | 228 | 4 | 271 | 5 | 348 | 5 |
| Israel | 73 | 4 | 66 | 4 | 216 | 4 | 202 | 3 | 274 | 4 |
| India | 63 | 4 | 41 | 2 | 133 | 3 | 167 | 3 | 196 | 3 |
| France | 61 | 3 | 64 | 3 | 208 | 4 | 191 | 3 | 254 | 3 |
| Netherlands | 37 | 2 | 46 | 2 | 112 | 2 | 144 | 2 | 171 | 2 |
| All other | 353 | 21 | 404 | 23 | 1,192 | 23 | 1,320 | 23 | 1,674 | 21 |
| Total | 1,753 | 100 | 1,862 | 100 | 5,240 | 100 | 5,846 | 100 | 7,536 | 100 |
The following tables present the distribution of the operating segments sales by geographical location of the customer:
| Industrial Products |
Potash | Phosphate Solutions |
Growing Solutions |
Other Activities |
Reconciliations | Consolidated | ||
|---|---|---|---|---|---|---|---|---|
| \$ millions | ||||||||
| For the three-month period ended September 30, 2024 |
||||||||
| Europe | 93 | 99 | 148 | 174 | 32 | (36) | 510 | |
| Asia | 118 | 78 | 150 | 58 | 8 | (5) | 407 | |
| South America | 6 | 108 | 78 | 225 | - | - | 417 | |
| North America | 78 | 46 | 155 | 35 | 1 | (2) | 313 | |
| Rest of the world | 14 | 58 | 46 | 46 | 4 | (62) | 106 | |
| Total | 309 | 389 | 577 | 538 | 45 | (105) | 1,753 |
| Industrial Products |
Potash | Phosphate Solutions |
Growing Solutions |
Other Activities |
Reconciliations | Consolidated | |
|---|---|---|---|---|---|---|---|
| \$ millions | |||||||
| For the three-month period ended September 30, 2023 |
|||||||
| Europe | 89 | 130 | 165 | 185 | 26 | (52) | 543 |
| South America | 6 | 132 | 98 | 247 | - | - | 483 |
| Asia | 84 | 139 | 143 | 48 | 14 | (6) | 422 |
| North America | 78 | 55 | 144 | 28 | - | 1 | 306 |
| Rest of the world | 10 | 70 | 45 | 42 | 3 | (62) | 108 |
| Total | 267 | 526 | 595 | 550 | 43 | (119) | 1,862 |
The following tables present the distribution of the operating segments sales by geographical location of the customer:
| Industrial Products |
Potash | Phosphate Solutions |
Growing Solutions |
Other Activities |
Reconciliations | Consolidated | ||
|---|---|---|---|---|---|---|---|---|
| \$ millions | ||||||||
| For the nine-month period ended September 30, 2024 |
||||||||
| Europe | 306 | 364 | 436 | 591 | 96 | (110) | 1,683 | |
| Asia | 337 | 233 | 453 | 195 | 26 | (17) | 1,227 | |
| South America | 16 | 305 | 247 | 475 | - | (3) | 1,040 | |
| North America | 252 | 157 | 432 | 121 | 2 | (4) | 960 | |
| Rest of the world | 48 | 175 | 140 | 129 | 14 | (176) | 330 | |
| Total | 959 | 1,234 | 1,708 | 1,511 | 138 | (310) | 5,240 |
| Industrial Products |
Potash | Phosphate Solutions |
Growing Solutions |
Other Activities |
Reconciliations | Consolidated | ||
|---|---|---|---|---|---|---|---|---|
| \$ millions | ||||||||
| For the nine-month period ended September 30, 2023 |
||||||||
| Europe | 345 | 496 | 490 | 591 | 95 | (149) | 1,868 | |
| South America | 18 | 415 | 309 | 562 | - | (3) | 1,301 | |
| Asia | 241 | 427 | 433 | 199 | 24 | (20) | 1,304 | |
| North America | 279 | 190 | 470 | 102 | 1 | (9) | 1,033 | |
| Rest of the world | 45 | 180 | 133 | 141 | 14 | (173) | 340 | |
| Total | 928 | 1,708 | 1,835 | 1,595 | 134 | (354) | 5,846 |
The following table presents the distribution of the operating segments sales by geographical location of the customer:
| Industrial Products |
Potash | Phosphate Solutions |
Growing Solutions |
Other Activities |
Reconciliations | Consolidated | ||
|---|---|---|---|---|---|---|---|---|
| \$ millions | ||||||||
| For the year ended December 31, 2023 | ||||||||
| Europe | 432 | 624 | 613 | 746 | 126 | (209) | 2,332 | |
| Asia | 361 | 539 | 587 | 257 | 30 | (30) | 1,744 | |
| South America | 25 | 524 | 368 | 753 | - | (5) | 1,665 | |
| North America | 349 | 260 | 614 | 138 | 2 | (12) | 1,351 | |
| Rest of the world | 60 | 235 | 168 | 179 | 14 | (212) | 444 | |
| Total | 1,227 | 2,182 | 2,350 | 2,073 | 172 | (468) | 7,536 |
Goodwill and intangible assets with an indefinite lifespan are not amortized on a systematic basis but, rather, are examined at least once a year for impairment. Goodwill is not monitored for internal reporting purposes and, accordingly, it is allocated to the Company's operating segments. The impairment test of the carrying amount of goodwill is conducted accordingly.
For impairment testing purpose, the trademarks with indefinite useful life were allocated to the cash-generating units, which represent the lowest level within the Company.
The carrying amounts of intangible assets with an indefinite useful life are as follows:
| As of September, 30 | As of September, 30 | |
|---|---|---|
| 2024 | 2023 | |
| \$ millions | ||
| 96 | 99 | |
| 91 | 89 | |
| 345 | 280 | |
| 19 | 18 | |
| 29 | 29 | |
| 580 | 515 | |
| 32 | 32 | |
| 612 | 547 | |
The Company conducted its annual impairment test of goodwill and did not identify any impairment. The recoverable amount of the operating segments was determined based on their value in use, which is based on internal valuation of the discounted future cash flows generated from the continuing operations of the operating segments.
The future cash flow of each operating segment was based on the segment approved five-year plan, which includes segment estimations for revenues, operating income and other factors, such as working capital and capital expenditures. The segments' projections were based, among other things, on the assumed sales volume growth rates according to long-term expectations, internal selling prices and raw materials prices based on external data sources, when applicable and relevant.
The key assumptions used to calculate the operating segments' recoverable amounts are a nominal after-tax discount rate of 9.5% and a long-term growth rate of 2.45%, reflecting the industries and markets in which the Company is engaged.
The carrying amounts in the financial statements of certain financial assets and financial liabilities, including cash and cash equivalents, investments, short-term deposits and loans, receivables and other debit balances, long-term investments and receivables, short-term credit, payables and other credit balances, long-term loans bearing variable interest and other liabilities, and derivative financial instruments, correspond to or approximate their fair value.
The following table details the carrying amount and fair value of financial instrument groups presented in the financial statements not in accordance with their fair value:
| September 30, 2024 | September 30, 2023 | December 31, 2023 | ||||
|---|---|---|---|---|---|---|
| Carrying amount | Fair value | Carrying amount | Fair value | Carrying amount | Fair value | |
| \$ millions | \$ millions | \$ millions | ||||
| Loans bearing fixed interest | 336 | 313 | 332 | 291 | 337 | 306 |
| Debentures bearing fixed interest | ||||||
| Marketable | 1,110 | 1,027 | 1,211 | 1,113 | 1,208 | 1,118 |
| Non-marketable | 47 | 45 | 193 | 189 | 196 | 194 |
| 1,493 | 1,385 | 1,736 | 1,593 | 1,741 | 1,618 |
The following table presents an analysis of the financial instruments measured in fair value, using the valuation method.
Level 2: Observed data (directly or indirectly).
| Level 2 | September 30, September 30, 2024 2023 |
December 31, 2023 | ||
|---|---|---|---|---|
| \$ millions | \$ millions | \$ millions | ||
| Derivatives used for economic hedge, net | 5 | (16) | 39 | |
| Derivatives designated as cash flow hedge, net | (21) | (36) | 1 | |
| (16) | (52) | 40 |
The Company is exposed to changes in the exchange rate of the Israeli shekel against the US dollar in respect of principal and interest in certain debentures, loans, labor costs and other operating expenses. The Company's risk management strategy is to hedge the changes in cash flow deriving from liabilities, labor costs and other operational costs denominated in shekels by using derivatives. These exposures are hedged from time to time, according to the assessment of exposure and inherent risks against which the Company elects to hedge, in accordance with the Company's risk management strategy.
On April 3, 2024, and April 4, 2024, the Company's HR & Compensation Committee and the Board of Directors, respectively, approved a new triennial equity grant for the years 2024- 2026 in the form of about 12 million non-marketable and non-transferable options for no consideration, under the amended 2014 Equity Compensation Plan, to officers and senior managers. The vesting period of the options will be in three equal tranches, upon the lapse of 12 months, 24 months, and 36 months from the grant date. The fair value at the grant date was about \$15 million.
| Decision date for dividend distribution by the Board of Directors | Actual date of dividend distribution | Distributed amount (\$ millions) |
Dividend per share (\$) |
|---|---|---|---|
| February 26, 2024 | March 26, 2024 | 61 | 0.05 |
| May 8, 2024 | June 20, 2024 | 59 | 0.05 |
| August 12, 2024 | September 18, 2024 | 63 | 0.05 |
| November 10, 2024 * | December 18, 2024 | 68 | 0.05 |
* The dividend will be distributed on December 18, 2024, with a record date for eligibility of December 4, 2024.
The draft report recommends maintaining the existing payment regime which is comprised of three ongoing sources of income for the State: royalties, corporate tax and surplus profit levy. It suggests that the State's annual share should be approximately 50% on a multi-year average basis.
According to the draft report the tender may incorporate a minimum price, as recommended by the Naveh Report, taking into consideration the Company's right of first refusal as anchored in Section 25 of the Concession Deed. Such minimum price is not specified in the draft. The draft also recommends that the new concession be granted for a period of more than 25 years.
In addition, the draft includes environmental considerations in formulating guidelines for the new concession, including limiting the area of the concession, and dealing with infrastructure requirements, as well as required rehabilitation efforts due to long-term environmental considerations. In order to encourage efficient use of the resources, the draft proposes imposing on the future concession holder additional costs and regulatory obligations, such as payment for quarries and groundwater. It also proposes that the definition of "natural resource" be expanded to include other minerals that may be extracted from the Dead Sea in the future.
The Company is studying the draft report and its recommendations and will submit its comments as part of the public process.
Since the Supreme Court ruling mainly addressed preliminary questions, without discussion of the respondent's responsibility and the amount of the damage, and even explicitly stated that certain questions remained open in the judgement of the district court, and were not decided on by the Supreme Court, it is difficult to estimate the proceeding's outcome. No provision has been recorded in the Company's financial statements.
In addition, in the matter of the motion for discovery of documents as a preliminary stage for a possible filing to approve a derivative action against Company officers, in October the Tel Aviv District Court ruled that the applicant had failed to meet the burden of proof for even a preliminary evidentiary basis, and no evidence had been attached to demonstrate any concrete violation on behalf of the officers. Therefore, the Court rejected the motion in its ruling and found the applicant liable for legal expenses.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
By: /s/ Aviram Lahav
Name: Aviram Lahav Title: Chief Financial Officer
By: /s/ Aya Landman
Name: Aya Landman Title: VP, Chief Compliance Officer & Corporate Secretary
Date: November 11, 2024
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.