Investor Presentation • May 11, 2017
Investor Presentation
Open in ViewerOpens in native device viewer
NON-AUDITED CONSOLIDATED RESULTS PREPARED IN ACCORDANCE WITH INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)
Prague, May 11, 2017
Financial Highlights and Selected Events Martin Novák, Chief Financial and Operations Officer
Financial ResultsMartin Novák, Chief Financial and Operations Officer
Market PositionPavel Cyrani, Chief Sales Officer
Total taxes, dividends, and donations transferred to the government of Czech State since 1992: CZK 570 bn
The availability of generating facilities and favorable market conditions permitted higher generation and an additional margin (CZK +0.7 bn) as compared to plan, especially on the successful use of the Po čerady gas-fired power plant and trouble-free operation of Temelín NPP
Measures taken will be evaluated in 2019
Growth mainly due to the acquisition of wind power plants in Germany and the rise in production of wind parks in Romania
6
Financial Highlights and Selected Events Martin Novák, Chief Financial and Operations Officer
Financial ResultsMartin Novák, Chief Financial and Operations Officer
Market PositionPavel Cyrani, Chief Sales Officer
| ( C ) Z K b n |
Q 1 2 0 1 6 |
Q 1 2 0 1 7 |
C h a n g e |
% |
|---|---|---|---|---|
| R e v e n u e s |
5 1. 9 |
5 2 8 |
0 9 + |
2 % + |
| E B I T D A |
2 0 0 |
1 9 0 |
1. 0 - |
% 5 - |
| E B I T |
1 3 0 |
1 1. 7 |
1. 3 - |
1 0 % - |
| N i t e n c o m e |
1 0 0 |
8 7 |
1. 3 - |
1 3 % - |
| * N t i d j t d e n c o m e a s e u - |
1 0 0 |
8 8 |
1. 2 - |
% 1 2 - |
| O i C F t p e r a n g |
1 2 5 |
1 2 7 |
2 5 - |
1 6 % - |
| C A P E X |
4 4 |
4 3 |
0 1 - |
% 3 - |
| ** N t d b t e e |
1 2 3 3 |
1 3 9 2 |
1 5 8 + |
% 1 3 + |
| Q 1 2 0 1 6 |
Q 1 2 0 1 7 |
C h a n g e |
% | ||
|---|---|---|---|---|---|
| ** I t l l d i t n s a e c a p a c y |
G W |
1 5 9 |
1 5 3 |
0 6 - |
% 4 - |
| G i f l i i t t t e n e r a o n o e e c r c y |
T W h |
1 7 0 |
1 7 4 |
0 4 + |
2 % + |
| E l i i d i i b i d t t t t t t e c r c y s r u o n o e n c u s o m e r s |
T W h |
1 3 8 |
1 4 6 |
0 8 + |
6 % + |
| E l t i i t l t d t e c r c s a e s o e n c s o m e r s y u |
T W h |
1 0 1 |
1 0 4 |
0 3 + |
% 3 + |
| S f l t l t d t a e s o n a r a g a s o e n c s o m e r s u u |
T W h |
3 0 |
3 7 |
0 8 + |
% 2 6 + |
| S f l h t a e s o e a |
0 0 0 ´T J |
9 8 |
1 0 0 |
0 2 + |
% 2 + |
| N b f l ** u m e r o e m p o y e e s |
0 0 0 ´s |
2 5 9 |
2 6 7 |
0 8 + |
3 % + |
* Adjusted Net Income = Net Income adjusted for extraordinary effects that are generally unrelated to ordinary financial
performance in a given year (such as fixed asset impairments and goodwill write-offs).
** As at the last date of the period
| ( C ) E B I T D A Z K b n |
Q 1 2 0 1 6 |
Q 1 2 0 1 7 |
C h a n g e |
% |
|---|---|---|---|---|
| C h i z e c a |
9 6 |
9 1 |
0 5 - |
5 % - |
| P l d o a n |
0 5 |
0 4 |
0 1 - |
1 1 % - |
| O t h t t e r s a e s |
0 0 |
0 0 |
0 0 |
% 1 2 + |
| G t i t d i t i l e n e r a o n r a o n a e n e r g y - |
1 0 0 |
9 5 |
0 5 - |
5 % - |
Primarily lower generation due to lower utilization of certificates (lower volume of biomass co-firing) and due to stricter emission ceilings for NOx
| E B I T D A ( C Z K b ) n |
Q 1 2 0 1 6 |
Q 1 2 0 1 7 |
C h a n g e |
% |
|---|---|---|---|---|
| C h i z e c a |
0 3 |
0 3 |
0 0 |
4 % - |
| R i o m a n a |
0 6 |
0 7 |
0 1 + |
% 1 6 + |
| G e r m a n y |
0 0 |
0 1 |
0 1 + |
- |
| O h t t t e r s a e s |
0 0 |
0 0 |
0 0 |
4 % 7 + |
| G t i e n e r a o n n e e n e r g w y - |
0 9 |
1. 1 |
0 2 + |
2 2 % + |
Higher generation level at Fântânele and Cogealac wind farms (due to production restrictions imposed by the transmission system operator in 2016)
Effect of new wind turbines in Germany, purchased by CEZ Group at the end of 2016
| D i t i b t i s r o n u |
5 3 |
5 1 |
0 1 - |
% 3 - |
|---|---|---|---|---|
| B l i g a r a u |
0 3 |
0 4 |
0 1 + |
% 2 5 + |
| R i o m a n a |
0 4 |
0 3 |
0 1 - |
3 4 % - |
| C h i z e c a |
4 5 |
4 5 |
0 1 - |
2 % - |
| ( C ) E B I T D A Z K b n |
Q 1 2 0 1 6 |
Q 1 2 0 1 7 |
C h a n g e |
% |
Higher personnel costs due to increase in number of employees in relation to major investments required to prepare the distribution grid for advancement in decentralized energy
Higher margin on distributed electricity, primarily due to higher amount of electricity distributed to end-use customers
| S l a e s |
1. 9 |
1. 2 |
0 6 - |
% 3 4 - |
|---|---|---|---|---|
| O t h t t e r s a e s |
0 1 |
0 1 - |
0 3 - |
- |
| B l i u g a r a |
0 1 |
0 1 |
0 0 |
6 % + |
| R i o m a n a |
0 0 |
0 1 - |
0 2 - |
- |
| C h i e c a z |
1. 7 |
1. 4 |
0 2 - |
1 % 4 - |
| E B I T D A ( C Z K b ) n |
Q 1 2 0 1 6 |
Q 1 2 0 1 7 |
C h a n g e |
% |
Lower gross margin, primarily due to higher expenses on electricity purchases (CZK -0.2 bn)
Lower gross margin of CEZ Slovensko, primarily due to higher expenses on electricity and gas purchases (CZK -0.2 bn) and of CEZ Hungary (CZK -0.1bn), primarily due to higher expenses on electricity purchases
| E B I T D A ( C Z K b ) n |
Q 1 2 0 1 6 |
Q 1 2 0 1 7 |
C h a n g e |
% |
|---|---|---|---|---|
| C h i e c a z |
1. 2 |
1. 3 |
0 1 + |
% 8 + |
| M i i n n g |
1. 2 |
1. 3 |
0 1 + |
% 8 + |
Higher revenue from coal sales, primarily in connection with external customers' higher demand for sized coal
| O h t e r |
0 6 |
0 6 |
0 0 |
3 % + |
|---|---|---|---|---|
| O h t t t e r s a e s |
0 0 |
0 0 |
0 0 |
2 0 0 % > |
| R i o m a n a |
0 0 |
0 1 |
0 0 |
9 1 % + |
| C h i e c a z |
0 6 |
0 5 |
0 0 |
% 7 - |
| E B I T D A ( C Z K b ) n |
Q 1 2 0 1 6 |
Q 1 2 0 1 7 |
C h a n g e |
% |
| ( C ) Z K b n |
Q 1 2 0 1 6 |
Q 1 2 0 1 7 |
C h a n g e |
% |
|---|---|---|---|---|
| E B I T D A |
2 0. 0 |
1 9. 0 |
1. 0 - |
% 5 - |
| * D i t i t i t i d i i t e p r e c a o n, a m o r z a o n a n m p a r m e n s |
7. 0 - |
7. 4 - |
0. 3 - |
% 5 - |
| O ( ) t h i e r n c o m e e x p e n s e s |
0. 8 - |
1. 0 - |
0. 2 - |
2 8 % - |
| I i ( ) t t n e r e s n c o m e e x p e n s e s |
0. 5 - |
0. 9 - |
0. 4 - |
8 0 % - |
| I t t l d t h i i n e r e s o n n c e a r a n o e r p r o s o n s u v |
0. 4 - |
0. 4 - |
0. 0 |
9 % - |
| ( ) f I i t t d i t i n c o m e e x p e n s e s r o m n v e s m e n s a n s e c u r e s |
0. 4 |
0. 3 - |
0. 7 - |
- |
| O h t e r |
0. 3 - |
0. 6 |
0. 9 + |
- |
| I t n c o m e a x e s |
2. 2 - |
2. 0 - |
0. 2 + |
1 1 % + |
| N i t e n c o m e |
1 0. 0 |
8. 7 |
1. 3 - |
1 3 % - |
| N i d j d t t e n c o m e a s e u - |
1 0. 0 |
8. 8 |
1. 2 - |
1 2 % - |
Higher depreciation and amortization (CZK -0.4 bn), primarily due to started depreciation of comprehensively renovated Prunéřov Power Plant
Q1 2017 net income adjusted for the negative effect of partial goodwill write-off in Turkey (CZK +0.1 bn)**
Note: The sale of MOL shares and the early redemption of convertible bonds were settled in April, so they will be recognized in Q2 2017.
Financial Highlights and Selected Events Martin Novák, Chief Financial and Operations Officer
Financial ResultsMartin Novák, Chief Financial and Operations Officer
Market PositionPavel Cyrani, Chief Sales Officer
− Extended outages at Dukovany NPP
+Operation of Ledvice 4 Power Plant (new facility) during construction
− Stricter NOx emission ceilings resulting from Interim National Plan
− Stricter NOxemission ceilings resulting from Interim National Plan
* In comparison with the outlook published on Mar 21, estimated generation decreased by 0.6 TWh, primarily at the new Ledvice generating facility
− Lower deliveries from small hydroelectric power plants, partially offset by higher deliveries from photovoltaic power plants
WE KEEP EXPANDING OUR OFFER OF PRODUCTS, COMBINING THEM TO FORM COMPREHENSIVE ECOSYSTEMS - CURRENT NEW
OFFERINGS IN PHOTOVOLTAICS TO RESIDENTIAL CUSTOMERS
ČEZ Prodej has been delivering turnkey photovoltaic installations (i.e., providing consultations, delivering technology, and taking care of administration and subsidy under the New Green for Savings program) to its customers since 2016.
It offers the following premium services for photovoltaics:
ČEZ ESCO founds its broad range of offered services on a set of acquired competences, which it also uses to provide expert support for the development of CEZ Group's ESCO services abroad.
Now it plans to expand its direct operations to the Slovak market.
New power supply for an industrial plant (110kV high voltage substation, 10kV high voltage transformer and substation)
ESCO projects contracted for 2017 are worth more than CZK 3.3 bn*
(CZK 0.9 bn more than for 2016 as at Mar 31)
We plan further acquisitions as well as establishing new subsidiaries in Slovakia.
Increase in depreciation and amortization and lower interest capitalization, primarily due to expected completion of new coal-fired unit in Ledvice and due to completion of comprehensive renovation of Prunéřov Power Plant in 2016
Balance of loans and repayments
Utilization of Short-Term Lines (as at Mar 31, 2017)
Bond Maturity Profile (as at Mar 31, 2017)
We managed to buy back approx. 99% of the convertible bonds and sell a corresponding number of MOL shares, decreasing CEZ Group's net debt by EUR 418 million (income from the shares sold minus bond buyback costs). The transaction was settled on April 4,
Primarily due to depreciation and amortization (see slide Other Income (Expenses)), partially offset by capital expenditure (see CAPEX)
Decrease in the value of investment in associates and joint ventures of CZK -1.6 bn due to liquidation of CMEPI B.V. of CZK -1.2 bn
Increase in deferred tax liability of CZK +2.0 bn
Decrease in short-term payables from derivative trading incl. options of CZK -19.7 bn
Current liabilities decreased by CZK 18.4 bn
Increase in saleable output of 426,000 tons of coal primarily due to increased demand for thermal coal by ČEZ
Year-on-year increase in saleable production of 1.1 million tons of coal due to expected increase in thermal coal consumption by ČEZ
| Q1 2016 | Q1 2017 | Index 2017/2016 |
|
|---|---|---|---|
| Electricity procured | 15,245 | 15,673 | +3% |
| Generated in-house (gross) | 16,996 | 17,409 | +2% |
| In-house and other consumption, including pumping in | |||
| pumped-storage plants | -1,751 | -1,736 | -1% |
| Sold to end customers | -10,127 | -10,438 | +3% |
| Sold in the wholesale market (net) | -3,752 | -3,828 | +2% |
| Sold in the wholesale market | -48,099 | -63,318 | +32% |
| Purchased in the wholesale market | 44,347 | 59,490 | +34% |
| Grid losses | -1,366 | -1,407 | +3% |
| Q1 2016 | Q1 2017 | Index 2017/2016 |
|
|---|---|---|---|
| Nuclear | 7,327 | 7,167 | -2% |
| Coal and lignite | 8,265 | 8,512 | +3% |
| Water | 611 | 573 | -6% |
| Biomass | 205 | 175 | -14% |
| Photovoltaic | 20 | 23 | +14% |
| Wind | 365 | 467 | +28% |
| Natural gas | 203 | 492 | +143% |
| Bio gas | 0 | 1 | +102% |
| Total | 16,996 | 17,409 | +2% |
| Q1 2016 | Q1 2017 | Index 2017/2016 |
|
|---|---|---|---|
| Households | -4,040 | -4,189 | +4% |
| Commercial (low voltage) | -1,469 | -1,472 | +0% |
| Commercial and industrial (medium and high voltage) | -4,619 | -4,777 | +3% |
| Sold to end customers | -10,127 | -10,438 | +3% |
| Distribution of electricity to end customers | -13,804 | -14,602 | +6% |
| Ge rat ne |
ion - |
Ge ion rat ne |
- n ew |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q 1 2 0 1 7 |
d it ion l e tra a |
ne rg y |
en erg |
y | D ist i bu r |
ion t |
Sa le |
E l im ina |
ion t s |
C Gr E Z |
ou p |
|
| G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
|
| E lec tr ic ity d p roc ure |
1 5, 1 1 6 |
- | 5 5 6 |
1 8 % + |
0 | - | 0 | - | 0 | - | 1 5, 6 7 3 |
3 % + |
| Ge d in- ho ( ) rat ne e us e g ros s |
1 6, 8 47 |
- | 6 2 5 |
1 8 % + |
0 | - | 0 | - | 0 | - | 17 4 0 9 , |
2 % + |
| In- ho d o he ion inc lu d ing ing in t t us e a n r c on su mp p um p , |
||||||||||||
| d-s lan tor ts p um p e ag e p |
1, 7 3 0 - |
- | 6 - |
4 % - |
0 | - | 0 | - | 0 | - | 1, 7 3 6 - |
1 % - |
| So l d d c to to en us me rs |
3 8 - |
- | 0 | - | 0 | - | 1 1, 0 0 5 - |
4 % + |
6 0 5 |
1 7 % + |
1 0, 4 3 8 - |
3 % + |
| So l d in he ho les le ke ( ) t t t a ma r ne w |
-1 5, 0 9 7 |
- | 5 5 6 - |
1 8 % + |
1, 4 0 7 |
3 % + |
1 1, 0 0 5 |
4 % + |
6 0 5 - |
1 % 7 + |
3, 8 2 8 - |
2 % + |
| So l d in he ho les le ke t t w a ma r |
-7 0, 1 15 |
- | 8 0 1 - |
1 1 % + |
0 | - | -5 4 4 |
3 2 % - |
8, 1 4 1 |
4 % - |
6 3, 3 1 8 - |
3 2 % + |
| Pu ha d in he ho les le ke t t rc se w a ma r |
5 5, 0 3 6 |
- | 2 45 |
3 % - |
1, 4 0 7 |
3 % + |
1 1, 5 4 9 |
2 % + |
8, 7 4 6 - |
3 % - |
5 9, 4 9 0 |
3 4 % + |
| Gr i d los se s |
0 | - | 0 | - | 1, 4 0 7 - |
3 % + |
0 | - | 0 | - | 1, 4 0 7 - |
3 % + |
| Ge ion rat ne |
- | Ge ion rat ne |
- n ew |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q 1 2 0 1 7 |
d it ion l e tra a |
ne rg y |
en erg |
y | D ist i bu r |
ion t |
Sa le |
E l im ina t |
ion s |
C E Z Gr |
ou p |
|
| G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
|
| Nu lea c r |
7, 1 6 7 |
- | 0 | - | 0 | - | 0 | - | 0 | - | 7, 1 6 7 |
2 % - |
| Co l a d l ig ite a n n |
8, 5 1 2 |
- | 0 | - | 0 | - | 0 | - | 0 | - | 8, 5 1 2 |
3 % + |
| Wa ter |
0 1 5 |
- | 2 7 |
2 3 % - |
0 | - | 0 | - | 0 | - | 3 5 7 |
6 % - |
| B iom as s |
17 5 |
- | 0 | - | 0 | - | 0 | - | 0 | - | 17 5 |
1 4 % - |
| P ho lta ic tov o |
0 | - | 2 3 |
1 4 % + |
0 | - | 0 | - | 0 | - | 2 3 |
1 4 % + |
| W in d |
0 | - | 4 6 7 |
2 8 % + |
0 | - | 0 | - | 0 | - | 4 6 7 |
2 8 % + |
| Na l g tur a as |
4 9 2 |
- | 0 | - | 0 | - | 0 | - | 0 | - | 4 9 2 |
1 4 3 % + |
| B io g as |
0 | - | 1 | 1 0 2 % + |
0 | - | 0 | - | 0 | - | 1 | 1 0 2 % + |
| To ta l |
1 6, 8 4 7 |
- | 5 6 2 |
1 8 % + |
0 | - | 0 | - | 0 | - | 1 7, 4 0 9 |
2 % + |
| Ge rat ne |
ion - |
Ge ion rat ne |
- n ew |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q 1 2 0 1 7 |
d it ion l e tra a ne rg y |
en erg y |
D ist i bu ion t r |
Sa le |
E l im ina ion t s |
C E Z Gr ou p |
||||||
| G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
G W h |
/- + |
|
| Ho ho l ds us e |
0 | - | 0 | - | 0 | - | 4, 1 8 9 - |
4 % + |
0 | - | 4, 1 8 9 - |
4 % + |
| Co ia l ( low lta ) mm erc vo g e |
0 | - | 0 | - | 0 | - | 1, 47 2 - |
0 % + |
0 | - | 1, 47 2 - |
0 % + |
| Co ( ) ia l a d in du str ia l d ium d h ig h v lta mm erc n me an o g e |
-3 7 |
- | 0 | - | 0 | - | -5 3 4 4 , |
+5 % |
6 0 5 |
17 % + |
4, 77 7 - |
3 % + |
| So l d d c to to en us me rs |
3 8 - |
- | 0 | - | 0 | - | 1 1, 0 0 5 - |
4 % + |
6 0 5 |
1 7 % + |
1 0, 4 3 8 - |
3 % + |
| D is i bu ion f e lec ic ity d c tr t tr to to o en us me rs |
0 | - | 0 | - | 1 4, 6 0 2 - |
6 % + |
0 | - | 0 | - | 1 4, 6 0 2 - |
6 % + |
| Q1 20 17 |
Cz ech ia |
Po lan d |
Ro | nia ma |
Bu lga ria |
Ot he rs |
Eli min atio ns |
rou p |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/ - |
|
| Ele icit d ctr y p roc ure |
14 56 5 , |
+2 % |
62 7 |
-4% | 42 5 |
+1 3% |
1 | +5 % |
55 | - | 0 | - | 15 67 3 , |
+3 % |
| Ge ed in- ho (g s) rat ne use ros In- ho d o the tio inc lud ing ing use an r co nsu mp n, pu mp |
16 20 9 , |
+2 % |
71 4 |
-4% | 43 0 |
+1 2% |
1 | % +5 |
55 | - | 0 | - | 17 40 9 , |
+2 % |
| in p d-s lan tor ts um pe ag e p |
-1, 64 5 |
-1% | -87 | -5% | -5 | -7% | 0 | - | 0 | - | 0 | - | -1, 73 6 |
-1% |
| So ld d c to tom en us ers |
-5, 118 |
-3% | -74 3 |
+6 6% |
-90 2 |
+0 % |
-2, 92 3 |
% +7 |
-75 1 |
-2% | 0 | - | -10 43 8 , |
+3 % |
| So ld in the ho les ale ark (ne t) et w m |
-8, 81 9 |
+6 % |
11 6 |
- | 82 2 |
-3% | 3, 35 6 |
+6 % |
69 6 |
-9% | 0 | - | -3, 82 8 |
+2 % |
| So ld i he wh ole sal ark n t et e m |
-63 994 , |
+3 1% |
-67 3 |
-8% | -49 1 |
-12 % |
-28 | % -75 |
-16 5 |
>2 00 % |
2, 03 2 |
-1% | -63 31 8 , |
+3 2% |
| Pu rch d in th ho les ale ark et ase e w m |
175 55 , |
+3 7% |
78 9 |
0% +5 |
1, 31 3 |
-6% | 3, 38 4 |
+3 % |
86 2 |
+9 % |
-2, 03 2 |
-1% | 59 49 0 , |
+3 4% |
| Gr id los se s |
-62 8 |
+2 % |
0 | - | -34 5 |
+8 % |
-43 4 |
+0 % |
0 | - | 0 | - | -1, 40 7 |
+3 % |
| Q1 20 17 |
Cz ech |
ia | Po lan |
d | Ro ma |
nia | Bu lga |
ria | Ot he rs |
Elim ina tio |
ns | CE Z G |
rou p |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/ - |
|
| Nu cle ar |
7, 167 |
-2% | 0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 7, 167 |
-2% |
| Co al a nd lign ite |
7, 84 9 |
+3 % |
66 3 |
-1% | 0 | - | 0 | - | 0 | - | 0 | - | 8, 51 2 |
+3 % |
| Wa ter |
2 55 |
-6% | 2 | -18 % |
19 | -3% | 0 | - | 0 | - | 0 | - | 3 57 |
-6% |
| Bio ma ss |
12 7 |
-4% | 49 | -33 % |
0 | - | 0 | - | 0 | - | 0 | - | 17 5 |
-14 % |
| Ph ltai oto vo c |
22 | +1 4% |
0 | - | 0 | - | 1 | % +5 |
0 | - | 0 | - | 23 | +1 4% |
| Wi nd |
1 | -37 % |
0 | - | 41 1 |
+1 3% |
0 | - | 55 | - | 0 | - | 46 7 |
+2 8% |
| Na al g tur as |
49 2 |
+1 43 % |
0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 49 2 |
+1 43 % |
| Bio ga s |
1 | +1 02 % |
0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 1 | +1 02 % |
| To tal |
16 20 9 , |
+2 % |
71 4 |
-4% | 43 0 |
+1 2% |
1 | +5 % |
55 | - | 0 | - | 17 40 9 , |
+2 % |
| Q1 20 17 |
Cz ech |
ia | Po lan |
d | Ro ma |
nia | Bu lga |
ria | Oth | ers | Eli min atio |
ns | CE Z G |
rou p |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/- | GW h |
+/ - |
|
| Ho ho lds use |
-2, 27 9 |
+2 % |
0 | - | -45 0 |
-3% | -1, 42 2 |
+9 % |
-37 | -6% | 0 | - | -4, 189 |
+4 % |
| Co ial ( low ltag e) mm erc vo |
-63 6 |
-4% | -89 | - | -23 1 |
-0% | -48 5 |
-12 % |
-31 | +1 5% |
0 | - | -1, 47 2 |
+0 % |
| Co ial d in du ial (m ed ium d h ig h v olta ) str mm erc an an ge |
-2, 20 2 |
-8% | -65 5 |
+4 6% |
-22 1 |
+9 % |
-1, 01 7 |
+1 5% |
-68 2 |
-3% | 0 | - | -4, 77 7 |
+3 % |
| So ld d c to tom en us ers |
-5, 118 |
-3% | -74 3 |
+6 6% |
-90 2 |
+0 % |
-2, 92 3 |
% +7 |
-75 1 |
-2% | 0 | - | -10 43 8 , |
+3 % |
| Dis trib uti of el tric ity d c to tom on ec en us ers |
-9, 96 7 |
+5 % |
0 | - | -1, 71 4 |
+3 % |
-2, 92 1 |
+9 % |
0 | - | 0 | - | -14 60 2 , |
+6 % |
In accordance with ESMA guidelines, ČEZ provides detailed information on indicators that are not reported as standard in IFRS statements or the components of which are not directly available from standardized statements (financial statements). Such indicators represent supplementary information in respect of financial data, providing report users with additional information for their assessment of the financial position and performance of CEZ Group or ČEZ. In general, these indicators are also commonly used in other commercial companies, not only in the energy sector.
| Indicator | |
|---|---|
| Net debt | Purpose: The indicator shows the real level of a company's financial debt, i.e. the nominal amount of debt net of cash, cash equivalents, and highly liquid financial assets held by the company. The indicator is primarily used to assess the overall appropriateness of the company's debt, for example, in comparison with selected corporate profit or balance sheet indicators. |
| Definition: Long-Term Debt, Net of Current Portion + Current Portion of Long-Term Debt + Short-Term Loans − (Cash and Cash Equivalents + Highly Liquid Financial Assets). |
|
| Adjusted Net Income (After-Tax Income, Adjusted) |
Purpose: This is a supporting indicator, intended primarily for investors, creditors, and shareholders, that allows interpreting achieved financial results with the exclusion of extraordinary, usually nonrecurring effects that are generally unrelated to ordinary financial performance and value creation in a given period. |
| Definition: Net Income (After-Tax Income) +/− additions to and reversals of impairments of property, plant, and equipment and intangible assets including goodwill +/− additions to and reversals of impairments of developed projects +/− other extraordinary effects that are generally unrelated to ordinary financial performance in a given year and value creation in a given period +/− effects of the above on income tax. |
|
| Dividend per Share (Gross) | Purpose: The indicator expresses a shareholder's right to the payment of a share in a joint-stock company's profits (usually for the past year) corresponding to the holding of one share. The subsequent payment of the share in profits is usually subject to taxes, which may be different for different shareholders; therefore, the value before taxes is reported. |
| Definition: Dividend awarded in the current year, before taxes, per outstanding share (paid in the reported year from the profits of prior periods). |
|
| EBITDA (EBIT Before Depreciation and Amortization, Impairments, and Asset Sales) |
Purpose: This is an important economic indicator showing a business's operating efficiency comparable to other companies, as it is unrelated to the company's depreciation and amortization policy and capital structure or tax treatment. It is one of the fundamental indicators used by companies to set their key financial and strategic objectives. |
| Definition: Earnings Before Taxes and Other Expenses and Revenues + Depreciation and Amortization +/− Impairments of Property, Plant, and Equipment and Intangible Assets Including Goodwill (including Write-Off of Canceled Investments) + Sales of Property, Plant, and Equipment and |
| Indicator | |
|---|---|
| Intangible Assets. | |
| Net debt / EBITDA | Purpose: This indicates a company's capability to decrease and pay back its debt as well as its ability to take on additional debt to grow its business. CEZ Group uses this indicator primarily to assess the adequacy of its capital structure to the structure and stability of its expected cash flows. Definition: Net Debt / EBITDA. 12 month rolling EBITDA is used, i.e. EBITDA for the period from Apr 1 of previous year until Mar 31. Net debt figure at the end of periods is used, i.e. as of Mar 31. |
Most of the components used in the calculation of individual indicators are directly shown in financial statements. The components of calculations that are not included in the financial statements are usually shown directly in a company's books and are defined as follows:
| As at Mar 31, | As at Mar 31, | |
|---|---|---|
| 2016 | 2017 | |
| Short-term debt securities available for sale | 1,218 | 8 |
| Short-term debt securities held to maturity | 4,350 | 2,248 |
| Short-term deposits | 5,371 | 2,500 |
| Long-term deposits | 0 | 500 |
| Long-term debt securities available for sale | 677 | 4,647 |
| Highly liquid financial assets, total | 11,614 | 9,902 |
| Adjusted Net Income (After-Tax Income, Adjusted) Unit | Q1 2016 | Q1 2017 | |
|---|---|---|---|
| Net income | CZK millions | 9,956 | 8,674 |
| Impairments of property, plant, and equipment and intangible assets including goodwill |
CZK millions | 2 | 1 |
| Impairments of developed projects*) | CZK millions | 0 | 0 |
| Impairments of property, plant, and equipment and intangible assets including goodwill at joint ventures**) |
CZK millions | 0 | 75 |
| Effects of the additions to or reversals of impairments on income tax***) |
CZK millions | 0 | 0 |
| Other extraordinary effects | CZK millions | 0 | 0 |
| Adjusted net income | CZK millions | 9,958 | 8,750 |
*) Included in the row Other operating expenses (impairments of inventories) in the Consolidated Statement of Income
**) Included in the row Share of profit (loss) from joint ventures in the Consolidated Statement of Income
***) Included in the row Income taxes (deferred tax) in the Consolidated Statement of Income
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.