Quarterly Report • May 11, 2017
Quarterly Report
Open in ViewerOpens in native device viewer
Unaudited Interim Report for the Krka Group and the Krka Company for January–March 2017
Novo mesto, May 2017
| INTRODUCTION 3 | |
|---|---|
| Operational highlights January–March 2017 3 | |
| Krka Group and Krka Company financial highlights 4 | |
| Krka Group ID card 5 | |
| Krka Group business model 5 | |
| Krka Group companies 6 | |
| Krka Group development strategy 7 | |
| BUSINESS REPORT 9 | |
| Investor and share information 10 | |
| Business operations analysis 13 | |
| Marketing and sales 15 | |
| Research and development 26 | |
| Investments 27 | |
| Employees 29 | |
| CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE KRKA GROUP, WITH NOTES 31 | |
| Consolidated statement of financial position of the Krka Group 31 | |
| Consolidated income statement of the Krka Group 32 | |
| Consolidated statement of other comprehensive income of the Krka Group 33 | |
| Consolidated statement of changes in equity of the Krka Group 34 | |
| Consolidated statement of cash flows of the Krka Group 36 | |
| Segment reporting of the Krka Group 37 | |
| Notes to the consolidated financial statements of the Krka Group 38 | |
| CONDENSED FINANCIAL STATEMENTS OF KRKA, D. D., NOVO MESTO, WITH NOTES 45 | |
| Statement of financial position of Krka, d. d., Novo mesto 45 | |
| Income statement of Krka, d. d., Novo mesto 46 | |
| Statement of comprehensive income of Krka, d. d., Novo mesto 46 | |
| Statement of changes in equity of Krka, d. d., Novo mesto 47 | |
| Statement of cash flows of Krka, d. d., Novo mesto 49 | |
| Segment reporting of Krka, d. d., Novo mesto 50 | |
| Notes to the financial statements of Krka, d. d., Novo mesto 51 | |
| MANAGEMENT BOARD STATEMENT OF RESPONSIBILITIES 58 |
The condensed financial statements of the Krka Group and the condensed financial statements of Krka, d. d., Novo mesto (Krka Company) for January–March 2017 and for January–March 2016 are unaudited, while the statements for the full 2016 business year present audited figures. The Krka Company has no authorised capital and has not made a conditional share capital increase.
The Krka Company promptly announces all significant changes of the data in its listing prospectus in the Ljubljana Stock Exchange
electronic information dissemination system SEOnet, in the Polish Financial Supervision Authority electronic information dissemination system (ESPI), and/or in the Delo daily newspaper. Interim reports for the Krka Group and the Krka Company are available on the Krka website www.krka.si.
The Krka Company Supervisory Board discussed the January–March 2017 unaudited report for the Krka Group and the Krka Company at its regular meeting on 10 May 2017.
million, up 6% compared to the same period last year, while the Krka Company generated €45.3 million of net profit, up 38%.
| Krka Group | Krka Company | |||||||
|---|---|---|---|---|---|---|---|---|
| In € thousand | 1–3/2017 | 1–3/2016 | 2016 | 1–3/2017 | 1–3/2016 | 2016 | ||
| Revenues | 321,048 | 300,892 | 1,174,424 | 312,151 | 263,371 | 1,071,709 | ||
| EBIT1 | 40,967 | 50,438 | 122,435 | 45,726 | 39,366 | 98,920 | ||
| EBITDA | 69,524 | 76,839 | 228,238 | 67,800 | 60,124 | 180,685 | ||
| Net profit | 42,694 | 40,196 | 108,456 | 45,276 | 32,785 | 102,872 | ||
| R&D expenses | 31,551 | 29,697 | 117,994 | 32,956 | 31,154 | 122,874 | ||
| Investments | 21,406 | 26,179 | 131,817 | 18,047 | 18,497 | 80,663 | ||
| 31 Mar 2017 | 31 Dec 2016 | 31 Mar 2017 | 31 Dec 2016 | |||||
| Non-current assets | 1,047,699 | 1,038,067 | 1,042,436 | 1,024,176 | ||||
| Current assets | 899,342 | 873,451 | 843,239 | 813,527 | ||||
| Equity | 1,496,432 | 1,444,444 | 1,483,852 | 1,440,448 | ||||
| Non-current liabilities | 116,196 | 115,313 | 82,622 | 81,691 | ||||
| Current liabilities | 334,413 | 351,761 | 319,201 | 315,564 | ||||
| RATIOS | 1–3/2017 | 1–3/2016 | 2016 | 1–3/2017 | 1–3/2016 | 2016 | ||
| EBIT margin | 12.8% | 16.8% | 10.4% | 14.6% | 14.9% | 9.2% | ||
| EBITDA margin | 21.7% | 25.5% | 19.4% | 21.7% | 22.8% | 16.9% | ||
| Profit margin (ROS) | 13.3% | 13.4% | 9.2% | 14.5% | 12.4% | 9.6% | ||
| ROE2 | 11.6% | 11.3% | 7.6% | 12.4% | 9.1% | 7.2% | ||
| ROA3 | 8.9% | 8.7% | 5.8% | 9.7% | 7.3% | 5.7% | ||
| Liabilities/Equity | 0.301 | 0.289 | 0.323 | 0.271 | 0.242 | 0.276 | ||
| R&D expenses/Revenues | 9.8% | 9.9% | 10.0% | 10.6% | 11.8% | 11.5% | ||
| NUMBER OF EMPLOYEES | 31. 3. 2017 | 31. 12. 2016 | 31. 3. 2017 | 31. 12. 2016 | ||||
| (as at)ZAPOSLENIH (na dan) | 10,821 | 10,889 | 4,861 | 4,889 | ||||
| SHARE INFORMATION | 1–3/2017 | 1–3/2016 | ||||||
| Total number of shares issued | 32,793,448 | 32,793,448 | ||||||
| Earnings per share in €4 | 5.29 | 4.95 | ||||||
| Closing price at end of period in €5 | 52.15 | 61.50 | ||||||
| Price/Earnings ratio (P/E) Book value in €6 |
9.86 45.63 |
12.43 44.25 |
||||||
| Price/Book ratio (P/B) | 1.14 | 1.39 | ||||||
| Market capitalisation in € thousand (end of period) | 1,710,178 | 2,016,797 |
1Difference between operating income and expenses
2 Net profit, annualised/Average shareholders' equity in the period
6 Equity at the end of the period/Total shares issued
3 Net profit, annualised/Average total assets in the period
4 Net profit attributable to equity holders of the Group, annualised/Average number of shares issued in the period exclusive of treasury shares
5 Share price on the Ljubljana Stock Exchange
The controlling company in the Krka Group is Krka, tovarna zdravil, d. d., Novo mesto (Krka d. d. or the Krka Company).
Registered office Šmarješka cesta 6, 8501 Novo mesto, Slovenia Telephone ++386 7 331 21 11 Fax ++386 7 332 15 37 E-mail [email protected] Website www.krka.si Core business Production of pharmaceutical preparations Business clarification code 21.200 Year established 1954 Registration entry 1/00097/00, District Court of Novo mesto, Slovenia Tax number 82646716 VAT number SI82646716 Company ID number 5043611 Share capital €54,732,264.71 Number of issued shares 32,793,448 ordinary registered no-par value shares with the symbol KRKG. Shares have been listed on the Ljubljana Stock Exchange under symbol KRKG since 1997, and since April 2012
additionally on the Warsaw Stock Exchange under symbol KRK.
Krka is one of the world's leading generic pharmaceutical companies. Its registered office is in Slovenia and it has over 60 years of experience in the industry.
Krka is the leader in the Slovenian market, and it has a strong presence in the generic pharmaceutical markets of Eastern, Central and South-Eastern Europe, having had strong visibility in Western European markets for several years as well. We have been strengthening our presence in overseas markets, aiming to further exploit the sales potential of the Middle East, Far East, Africa, and the Americas. Our production and distribution facilities are in Slovenia, the Russian Federation, Poland, Croatia and Germany.
Our modern pharmaceutical production and vertically integrated business model allow us to provide patients in over 70 countries with a wide range of safe, high quality and effective prescription pharmaceuticals, non-prescription products and animal health products. Krka's product range primarily consists of solid dosage pharmaceutical forms. The product range is supplemented by the health resort and tourist services of Terme Krka.
We focus on generic prescription pharmaceuticals marketed under Krka's own brands. We offer numerous medicinal products for the treatment of conditions from key therapeutic areas, including pharmaceuticals for cardiovascular diseases, for alimentary and metabolic diseases, and for diseases of the central nervous system. We have also been entering new therapeutic areas (oncology and antiviral medicines), selected areas also with non-prescription products.
We have been expanding our marketing and sales network and thereby gaining market shares by establishing our own companies and acquiring other companies in selected markets. Our objective is to strengthen the Krka Group's market position in European and Central Asian markets, and to enter new high-potential markets.
Wishing to increase the competitive advantage of Krka's product range, we have been allocating a large proportion of revenues to research and development. Krka currently has more than 170 new products in the pipeline. A large proportion of our revenues are generated by the sales of new products launched on different markets in the past five years.
The controlling company, Krka, d. d., Novo mesto, holds 100% ownership stakes in all of the above subsidiaries apart from Farma GRS (99.7%) and Krka Belgium (95%); the remaining 5% in the latter is held by the subsidiary Krka France Eurl a capital variable.
The Krka Group updates its development strategy on a bi-annual basis. In November 2015 the Krka Company Management Board adopted the Group's Development Strategy for the period 2016–2020, and presented it to the Supervisory Board.
The success of implementing strategic objectives is measured against performance criteria set at the level of the Group, at the level of product groups and at the level of business functions. Performance
at the level of the Group is monitored by the Management Board, while performance at the level of product and service groups as well as business functions is monitored by the relevant committees. The key principle in managing performance criteria is increasing competitiveness of the entire Group and of each company individually.
The key Krka Group objectives and strategies to 2020 are set out below.
the alimentary tract and metabolism, and the central nervous system) while also entering new therapeutic areas (oncology, antiviral medicines) and expanding the range of nonprescription products in selected therapeutic areas.
To expand the outsourcing of production and development.
To develop generic medicines and prepare marketing authorisation documents prior to the expiry of the patent on the original medicine.
considering the Group's financial requirements for investments and mergers each year.
Due to Krka's widespread international operations, the Group is exposed to foreign exchange risk in certain sales markets. Exposure to foreign exchange risk derives from the excess of assets over liabilities for an individual currency in the Group statement of financial position.
Currency movements in the first quarter were favourable for Krka, its currency exposures having resulted in foreign exchange gains.
We maintained an unchanged foreign exchange risk management policy throughout the first quarter of 2017. Eliminating currency risk with natural hedges has remained Krka's key method of managing foreign exchange risk; derivatives are also used, albeit to a limited extent.
The Krka Group had no long-term borrowings in the first quarter of 2017 and was therefore not exposed to the risk of changes in reference interest rates.
Key credit risk of the Krka Group is associated with trade receivables. This is the risk of buyers not settling their liabilities upon maturity. The centralised credit control process at Group level includes all customers to whom Krka sells €100,000 or more worth of products and services per year. There were more than 400 such buyers at the end of the first quarter of 2017, and they represent more than 95% of the Group's trade receivables.
The low value of write-offs and impairments of receivables is also the result of receivables being dispersed among a large number of buyers and sales markets, and of the fact that the majority of outstanding receivables are from customers with which Krka has long-standing business relationships.
In the first quarter of 2017, our rouble exposure was partially hedged with forward contracts. As the rouble appreciated we generated foreign exchange gains and incurred net financial expenses from forward contracts. Taking into account foreign exchange gains and net expenses from forward contracts, the result of exposure to the rouble in the first quarter of 2017 was positive.
As in previous periods, foreign exchange risk associated with other currencies was not hedged in the reported period.
The total net financial result for the first quarter – factoring in net foreign exchange differences, derivatives income and expenses, interest income and expenses, and other financial income and expenses – was €5.2 million.
Our credit risk management policy has not changed in the first quarter of 2017 – we have continued with the close monitoring and insuring of trade receivables associated with buyers from markets with a poor macroeconomic environment and from markets in which we are detecting increasing risks associated with the distribution of medicines.
Over a half of the Group's total trade receivables had credit insurance coverage at the end of the first quarter, while only a minor segment were secured with bank trade instruments.
The total euro value of trade receivables at the end of the first quarter was up from the beginning of the year, the result of sales growth in the reported period.
The maturity structure of receivables has remained stable. The proportion of past due receivables in total trade receivables remained at a negligible level at the end of the first quarter.
Risks related to the liquidity of the Krka Group were managed by effective short-term cash flow planning in the first quarter this year. Short-term liquidity was ensured with a continual cash flow, pre-agreed short-term revolving and fixed borrowings from banks, and the daily, rolling weekly, monthly and longer-term planning and monitoring of cash inflows
and outflows. We also optimised the amounts of cash on the bank accounts of subsidiaries; this was done using cash pooling, which had partially already been implemented.
Liquidity risk is estimated to be low. All our liabilities were settled regularly and on time.
Krka entered into insurance contracts for underwriting year 2017 in the reported period. Despite the value of insured assets increasing, the
total insurance premium has decreased. In addition to successful negotiations, lower premiums are due to optimised insurance covers.
At the end of March 2017 Krka had 53,371 shareholders, 1.6% fewer than at the end of 2016. The overall decline is mainly due to fewer individual Slovenian investors, whose share in the ownership structure of Krka declined accordingly. The proportion of international investors was slightly up in the first quarter of 2017.
| 31 Mar 2017 | 31 Dec 2016 | |
|---|---|---|
| Individual Slovenian investors | 39.5 | 39.7 |
| Slovenian Sovereign Holding | 16.2 | 16.2 |
| KAD fund and PPS | 11.0 | 11.0 |
| Slovenian companies and funds | 8.0 | 8.1 |
| International investors | 23.7 | 23.5 |
| Treasury shares | 1.6 | 1.5 |
| Total | 100.0 | 100.0 |
In the first quarter of 2017 Krka repurchased 37,744 treasury shares worth a total of €1,986,571.
As at 31 March 2017 Krka held 530,874 treasury shares, which represents 1.619% of the Company's share capital.
| No. of | Share in | Share of | ||
|---|---|---|---|---|
| Country | shares | equity (%) | voting rights (%) | |
| Slovenski državni holding, d. d. (Slovenian Sovereign Holding) |
Slovenia | 5,312,070 | 16.20 | 16.47 |
| Kapitalska družba, d. d. | Slovenia | 3,493,030 | 10.65 | 10.83 |
| Societe Generale- Splitska banka, d. d. | Croatia | 2,312,476 | 7.05 | 7.17 |
| Addiko Bank, d. d. | Croatia | 1,218,233 | 3.71 | 3.78 |
| KDPW – fiduciary account | Poland | 466,370 | 1.42 | 1.45 |
| Luka Koper, d. d. | Slovenia | 433,970 | 1.32 | 1.35 |
| Zavarovalnica Triglav, d.d. | Slovenia | 388,300 | 1.18 | 1.20 |
| Clearstream Banking SA | Luxembourg | 357,841 | 1.09 | 1.11 |
| The Bank of New York Mellon | USA | 237,563 | 0.72 | 0.74 |
| Smallcap World Fund Inc. | USA | 231,262 | 0.71 | 0.72 |
| Total | 14,451,115 | 44.07 | 44.79 |
Krka's ten largest shareholders held a total of 14,451,115 shares at the end of March 2017, which is 44% of all issued shares.
As at 31 March 2017 members of the Krka Management Board and Supervisory Board held a total of 39,170 of the Company's shares, which is 0.119% of all issued shares.
| Shares in equity and shares of voting rights held by members of the Krka Management Board and | ||||||||
|---|---|---|---|---|---|---|---|---|
| Supervisory Board as at 31 March 2017 |
| No. of | Share in | Share of | |
|---|---|---|---|
| shares | equity (%) | voting rights (%) | |
| Management Board members | |||
| Jože Colarič | 22,500 | 0.0686 | 0.0697 |
| Aleš Rotar | 13,915 | 0.0424 | 0.0431 |
| Vinko Zupančič | 120 | 0.0004 | 0.0004 |
| David Bratož | 0 | 0.0000 | 0.0000 |
| Milena Kastelic | 505 | 0.0015 | 0.0016 |
| Total Management Board | 37,040 | 0.1129 | 0.1148 |
| Supervisory Board members | |||
| Jože Mermal | 0 | 0.0000 | 0.0000 |
| Julijana Kristl | 230 | 0.0007 | 0.0007 |
| Simona Razvornik Škofič | 0 | 0.0000 | 0.0000 |
| Andrej Slapar | 0 | 0.0000 | 0.0000 |
| Anja Strojin Štampar | 0 | 0.0000 | 0.0000 |
| Tomaž Sever | 500 | 0.0015 | 0.0015 |
| Boris Žnidarič | 0 | 0.0000 | 0.0000 |
| Franc Šašek | 1,400 | 0.0043 | 0.0043 |
| Mateja Vrečer | 0 | 0.0000 | 0.0000 |
| Total Supervisory Board | 2,130 | 0.0065 | 0.0066 |
Share trading January–March 2017
In the first quarter of 2017 Krka's share price on the Ljubljana Stock Exchange decreased by 1.4% and stood at €52.15 at the end of March. In the same period, the Slovenian blue-chip index SBI TOP was up 8%. Krka's market capitalisation as at 31 March 2017 totalled €1.7 billion.
With an average daily trading volume of €0.54 million, Krka was the most traded share on the Ljubljana Stock Exchange in the first quarter of 2017.
The business operations analysis includes data for the Krka Group and the Krka Company, whereas the comments relate primarily to the Group.
Compared to the same period last year, Krka's sales revenues at Group level increased by 7%.
The Krka Company sold €312.2 million worth of prescription pharmaceuticals, non-prescription products and animal health products, while the Krka Group generated €321.0 million of sales revenues from these products plus the health resort and tourist services. The Group generated 93% of its sales in markets outside Slovenia.
Together with other operating and financial income, the Krka Group generated a total of €342.2 million of revenues, while the Krka Company generated €330.3 million.
A more detailed analysis of sales results by individual markets, and groups of products and services is given in the chapter Marketing and Sales below.
Total Krka Group expenses amounted to €296.0 million, up 3% from the same period last year.
The Group incurred €282.4 million of operating expenses, a 12% year-on-year increase, among which the costs of goods sold were €145.0 million, selling and distribution expenses €84.5 million, R&D expenses €31.6 million, and general and administrative expenses €21.3 million.
The Group's costs of goods sold increased by 11% on a cost-to-sales ratio of 45.2%. Selling and distribution expenses increased by 19% on a costto-sales ratio of 26.3%. R&D expenses increased by 6% on a cost-to-sales ratio of 9.8%. R&D expenses are recognised as expenses for the period in full as the Group does not capitalise them. General and administrative expenses increased by 4% on a costto-sales ratio of 6.6%.
Profit before tax amounted to €46.2 million, a 1% year-on-year decrease. Income tax totalled €3.5 million, and the effective tax rate was 7.6%.
The Krka Group recorded €42.7 million of net profit, up 6% compared to the same period last year.
Krka Group assets were worth €1,947.0 million at the end of March 2017, 2% more than at the end of 2016.
Non-current assets represent 53.8% of total assets, their proportion down 0.5 of a percentage point from the beginning of the year. The largest item under non-current assets, which together amounted to €1,047.7 million, was property, plant and equipment on €878.0 million; this is on the same level as at the
Totalling €1,496.4 million, Krka Group equity has increased by 4% compared to the end of 2016 and represents 76.9% of total equity and liabilities.
Amounting to €116.2 million, non-current liabilities represent 6.0% of the Group's total assets. Provisions, which amounted to €92.1 million at the end of the period, were up 1% from the year-end of end of 2016 and represented 45.1% of the Group's total assets. Intangible assets amounted to €112.5 million, down 1% from the end of 2016.
Current assets increased by 3% in the first quarter of 2017, to €899.3 million. In the same period inventories were up 1% to €284.3 million, and receivables increased by 3% to €558.9 million (of which trade receivables amounted to €527.9 million, also a 3% increase from the beginning of the year).
Current liabilities were down 5% from the end of 2016 and totalled €334.4 million, which is 17.2% of total assets. Among current liabilities, trade payables amounted to €116.8 million, down 9% compared to the year-end of 2016, with other current liabilities down 13% to €192.2 million.
All performance ratios for the first quarter of 2017 have improved compared to those for 2016.
The Krka Group profit margin for the period January–March 2017 was 13.3% (Krka Company 14.5%), its EBIT margin 12.8% (Krka Company 14.6%) and its EBITDA margin 21.7% (Krka Company 21.7%).
Annualised ROE at the level of the Group was 11.6% (Krka Company 12.4%), with annualised ROA at 8.9% (Krka Company 9.7%).
The Krka Group product and service sales in the three months to March were €321.0 million, up 7% from the same period last year. Sales at the level of
The bulk of sales value, €101.8 million, which is 31.7% of total Group sales, was generated in Region East Europe. The second best result was reported for Region Central Europe, with €76.9 million and 24.0% of total sales generated there.
The third largest area in terms of sales was Region West Europe, where Krka sold €71.7 million worth of products in the reported period, which is 22.3% of the Krka Company totalled €312.2 million in the reported period.
total sales. In Region South-East Europe product sales amounted to €38.7 million, which represents 12.0% of Krka Group sales. Sales in the domestic market totalled €21.1 million, which is 6.6% of total sales, while in the Overseas Markets they amounted to €10.9 million, which is 3.4% of Group sales.
Sales increased in all sales regions apart from West Europe.
| Krka Group | Krka Company | |||||
|---|---|---|---|---|---|---|
| In € thousand | 1–3/2017 | 1–3/2016 | Index | 1–3/2017 | 1–3/2016 | Index |
| Slovenia | 21,090 | 20,151 | 105 | 13,888 | 13,381 | 104 |
| South-East Europe | 38,674 | 37,744 | 102 | 38,682 | 38,975 | 99 |
| East Europe | 101,795 | 80,117 | 127 | 111,262 | 67,523 | 165 |
| Central Europe | 76,919 | 72,984 | 105 | 76,644 | 74,670 | 103 |
| West Europe | 71,668 | 80,002 | 90 | 61,833 | 60,402 | 102 |
| Overseas Markets | 10,902 | 9,894 | 110 | 9,842 | 8,420 | 117 |
| Total | 321,048 | 300,892 | 107 | 312,151 | 263,371 | 119 |
Krka Group sales by Region, January–March 2017
Product and service sales in the domestic market totalled €21.1 million in the reported period. The bulk – €12.9 million – came from product sales, which exceeded last year's result for the same period by 5%. Representing a 75% share in overall sales and contributing €9.6 million of revenues, prescription pharmaceuticals were at the forefront. They were followed by non-prescription products on 20% of total sales and the sales value of €2.6 million. Animal health product sales amounted to €0.7 million, representing a 5% share in total sales. As the leading pharmaceutical company in the Slovene market Krka holds a 9.2% market share. Almost one in four dispensed pharmaceuticals in Slovenia is made by Krka. The sales of health resort and tourist services totalled €7.6 million.
As to prescription pharmaceuticals, the best sales results were recorded for Prenessa (perindopril) and its combination with a diuretic Prenewel, Sorvasta (rosuvastatin), Doreta (tramadol and paracetamol) and Nolpaza (pantoprazole). The best-selling products available without prescription were Daleron (paracetamol), Septolete, Septabene (benzydamine and cetylpyridinium) and Nalgesin S (naproxen), and the leading animal health products in terms of sales were Fypryst (fipronil), Grovit and Enroxil (enrofloxacin).
Marketing and sales focused on medicinal products treating cardiovascular diseases, the central nervous system, and the alimentary tract and metabolism. We are highlighting high blood pressure medications Prenessa (perindopril) and its fixed-dose combination with a diuretic Prenewel; Amlessa (perindopril and amlodipine) and its combination with a diuretic Amlewel; the cholesterol lowering medication Sorvasta (rosuvastatin) and its combination Rosmela (rosuvastatin and amlodipine); a pharmaceutical for the treatment of chronic stable angina pectoris, Bixebra (ivabradine); the antidepressant Dulsevia (duloxetine); the antipsychotic Aryzalera (aripiprazole); and the medication treating the excessive production of stomach acid, Nolpaza (pantoprazole). Our range of prescription pharmaceuticals was supplemented with the new strengths of Dexamethason Krka (dexamethasone) tablets. Marketing and sales activities related to non-prescription products mainly focused on the Septabene brand (benzydamine and cetylpyridinium), and our range of animal health products was supplemented with Otoxolan (marbofloxacin, clotrimazole and dexamethasone).
Product sales in the markets of South-East Europe amounted to €38.7 million, up 2% compared to the first quarter last year. The main drivers of sales value were the markets of Serbia, Croatia, Macedonia and Bulgaria. In Romania, sales decreased due to price changes announced in March and the resulting cautious purchasing approaches of the distributors.
Krka's key market, Romania, where sales totalled €11.9 million, has remained the leading market in the Region. With an approximately 2.5% market share, Krka is second-ranked in terms of sales among a competition of mainly foreign providers of generic pharmaceuticals there. The 12% year-onyear decrease in sales is the result of expected price drops following the release of new rules on the formation of retail prices for pharmaceuticals.
The bulk of sales came from prescription pharmaceuticals, particularly Atoris (atorvastatin), Prenessa (perindopril) and its combination with a diuretic Co-Prenessa, Roswera (rosuvastatin), Enap (enalapril) and its combination with a diuretic, Tramadol (tramadol), and Amlessa (perindopril and amlodipine) together with its combination with a diuretic Co-Amlessa. As to non-prescription products, we focused on the marketing and sales of cold and flu products, particularly Septolete omni (benzydamine and cetylpyridinium) and Herbion, and of analgesics. The leading animal health products in terms of sales were products for companion animals, especially those offering protection from external parasites, while valuable sales contributions also came from Enroxil (enrofloxacin) and Floron (florfenicol).
Sales in another one of Krka's key markets, Croatia, amounted to €7.9 million. The 12% yearon-year increase is attributable to sales growth across all product groups. This has preserved our position as the fourth-ranked provider of generic pharmaceuticals in the country and the secondranked provider of animal health pharmaceuticals.
Our leading prescription pharmaceuticals were Perineva (perindopril) and its combination with a diuretic Co-Perineva, Meaxin (imatinib), Dalneva (perindopril and amlodipine), Helex (alprazolam), Atoris (atorvastatin), Valsacor (valsartan) and its combination with a diuretic Valsacombi, Panatus (butamirate), Roswera (rosuvastatin), Emanera (esomeprazole) and Dexamethason Krka (dexamethasone).
As to non-prescription products, the main sales drivers were Nalgesin (naproxen) and the oral antiseptic Septolete duo (benzydamine and cetylpyridinium), and the best-selling animal health products were Enroxil (enrofloxacin), Fypryst (fipronil) and Doxatib (doxycycline).
In Macedonia reference prices of pharmaceuticals continued to decline in the three months to March. Nonetheless, the bulk of our total sales, worth €4.8 million, which represents a 13% increase, came from prescription pharmaceuticals, particularly Enap (enalapril) and its combination with a diuretic, Roswera (rosuvastatin), Atoris (atorvastatin), Lorista (losartan) and its combination with a diuretic, and Tanyz (tamsulosin). New additions to our product range in that country have been Co-Amlessa (perindopril, amlodipine and indapamide) and Pragiola (pregabalin). The main sales drivers among non-prescription products and animal health products were Daleron (paracetamol) and Herbion, and Enroxil (enrofloxacin) and Egocin (oxitetracycline), respectively.
Product sales in Serbia totalled €4.1 million, up by half compared to the same period last year. The most important prescription pharmaceuticals were Nolpaza (pantoprazole), Roxera (rosuvastatin), Atoris (atorvastatin), and Ampril (ramipril), including the combination with a diuretic. Sales also increased for products available without prescription, the best sellers being Nalgesin (naproxen) and Herbion. The most important animal health products in terms of sales were Enroxil (enrofloxacin) and Fypryst (fipronil).
The value of sales in Bosnia and Herzegovina totalled €4.0 million, 17% year-on-year decrease. Our most important prescription pharmaceuticals were Enap (enalapril), including the combination with a diuretic, Roswera (rosuvastatin), Lorista (losartan), including the combination with a diuretic, Naklofen (diclofenac), and Ampril (ramipril), including the combination with a diuretic. In March our range of pharmaceuticals for cardiovascular diseases was supplemented with Amlewel (perindopril, amlodipine and indapamide). As to products available without prescription, we sold the most of Septolete and Panatus (butamirate).
Product sales in Bulgaria totalled €3.0 million, up 19% compared to the same period last year. The most important group of products were prescription pharmaceuticals, among which the best sales results were recorded for Lorista (losartan), including its combination with a diuretic, Co-Valsacor (valsartan and hydrochlorothiazide), and Roswera (rosuvastatin). The share in total sales increased the most for Nolpaza (pantoprazole), Tolura (telmisartan) and its combination with a diuretic Tolucombi, and Amlessa (perindopril and amlodipine), including the combination with a diuretic. Sales were also successful for nonprescription products.
In Kosovo we sold €1.7 million worth of products, up 2%, Krka thus remaining one of the leading providers of pharmaceuticals in that market. The largest share of sales came from prescription pharmaceuticals, among them Enap (enalapril) and Lorista (losartan), both in combination with a diuretic, Atoris (atorvastatin), and Valsacor
Region East Europe is Krka's leading sales region, sales there totalling €101.8 million in the reported period, which is a 27% year-on-year increase. It was high sales growth in Krka's largest individual and one of its key markets, the Russian Federation, that had a decisive impact on this result. Positive sales dynamics were also witnessed in the majority of the other 12 markets of the Region, including the Region's second key market, Ukraine.
Product sales in the Russian Federation totalled €73.8 million, up 31% compared to the same period last year. According to the independent source IMS, Krka's sales in that market have continued to exceed the average growth of the pharmaceuticals market, and therefore Krka's market share has been increasing. The good sales result in euros was also due to the appreciation of the rate of the rouble.
The majority of the best-selling products were prescription pharmaceuticals. Sales leaders were Lorista (losartan) and its combination with a diuretic, followed by Perineva (perindopril) and Enap (enalapril), both in combination with a diuretic, Atoris (atorvastatin), Herbion, Orsoten (orlistat), Nolpaza (pantoprazole), Valsacor (valsartan), including its combination with a diuretic, Zyllt (clopidogrel) and Roxera (rosuvastatin). Among them, sales increased the most for Perineva, Herbion, Orsoten and Valsacor. Newly launched products have also (valsartan), including the combination with a diuretic. For non-prescription products, the best results were recorded for Daleron (paracetamol) and Septolete.
In Albania product sales were up 11% to €1.0 million. Prescription pharmaceuticals made a key contribution, particularly Hiconcil (amoxicillin), as well as Enap (enalapril) and Lorista (losartan), both also in combination with a diuretic. Our product range has been expanded with two products used to treat infections: Fromilid Uno (clarithromycin) and Azibiot 250 mg (azithromycin). As to products available without prescription, the best sales results were recorded for Daleron (paracetamol) and Nalgesin (naproxen).
Despite the segment of sales via government tenders having decreased, the volume of total sales in Montenegro was up in the reported period; however, the value of sales was lower than in the same period last year.
been gaining importance in terms of sales, among them Dilaxa (celecoxib), Bravadin (ivabradine), Vamloset (valsartan and amlodipine), Dalneva (perindopril and amlodipine), Lortenza (losartan and amlodipine), Vizarsin (sildenafil), Ulcavis (bismuth subcitrate), Septolete total (benzydamine and cetylpyridinium), and Septanazal (xylometazoline and dexpanthenol). In addition to these, we launched the prescription pharmaceutical Telmista (telmisartan) in the reported period, becoming thus the first provider of generic telmisartan in the market, and the non-prescription product Flebaven (diosmin and hesperidin) was also launched.
Animal health product sales also increased, the best-selling item being Enroxil (enrofloxacin), followed by the more recently launched Misoxin (doxycycline).
By locally producing pharmaceuticals in the Russian Federation we have strengthened our status of a domestic producer, which is of key importance for our operations there. Two thirds of sales in the Russian Federation were generated in products manufactured in the Krka-Rus 2 factory, which is a substantial increase from the same period last year. Conditions in the pharmaceuticals market in Ukraine have stabilised, which had a favourable impact on our operations there. The value of sales totalled €8.8 million, up 11% compared to the same
period last year. Sales growth was the highest, of 20%, for the leading product group in terms of sales, prescription pharmaceuticals, the most important ones among which were Dexamethason (dexamethasone), as well as Prenessa (perindopril) and Enap (enalapril), both also in combination with a diuretic. We took part for the first time in government tenders for the purchase of oncology medications, and recorded our first successes. The best-selling non-prescription products were Septolete, Panzynorm and Herbion. Animal health product sales were down compared to the same period last year.
In the more stable business environment in Kazakhstan, incentivised by the appreciation of the local currency, our sales increased by 19% to €4.3 million. Key sales drivers were prescription pharmaceuticals, particularly Zyllt (clopidogrel), Valodip (valsartan and amlodipine), and Enap (enalapril), including the combination with a diuretic. We expanded our product range with the new products Tenlisa (lisinopril and amlodipine) and Zulbex (rabeprazole), both successful new launches on the market. The best-selling products available without prescription were Herbion and Duovit.
Despite pressures to reduce the prices of pharmaceuticals in pharmacies, Krka's product sales in Uzbekistan amounted to €3.9 million, up 17% compared to last year's first quarter. The leading product group was prescription pharmaceuticals, among which we are highlighting Lorista (losartan), Enap (enalapril) and Amlessa (perindopril and amlodipine), all including their combinations with a diuretic. The leading nonprescription products in terms of sales were Pikovit and Herbion. Access to convertible currencies remained difficult in Uzbekistan, and hence our key challenge for the future has remained balancing sales growth with timely payments from buyers.
In Belarus, operations were influenced by the driving down the prices of pharmaceuticals. This is the reason for the 17% decrease in sales compared to the first quarter last year, sales totalling €2.6 million. Krka has remained the third-ranked foreign generic pharmaceutical company in Belarus. As expected, the bulk of sales were generated in prescription pharmaceuticals, particularly Lorista (losartan) and its combination with a diuretic, Nolpaza (pantoprazole), and Amlessa (perindopril and amlodipine) together with its combination with a diuretic. The leading non-prescription products were Septolete and Herbion, with new additions in this product group as of the reported period being Septolete total (benzydamine and cetylpyridinium) and Nalgesin (naproxen).
Sales in Moldova totalled €2.0 million. The sales growth was fuelled by all product groups. However, prescription pharmaceuticals have remained the most important; among them, we sold the most of Ampril (ramipril) and Rawel (indapamide). As to non-prescription products, the most sales were generated in Herbion and Daleron (paracetamol), and a new addition in this group has been Daleron COLD3 (paracetamol, pseudoephedrine and dextromethorphan).
Sales in Mongolia totalled €1.8 million and achieved growth. The largest increase was recorded in the segment of products available without prescription, particularly due to the successful launch of Septolete total (benzydamine and cetylpyridinium). Important contribution also came from the sales of Nalgesin (naproxen), Herbion and Bilobil (ginkgo biloba). Krka has remained the leading foreign provider of pharmaceuticals in the Mongolian market.
Krka is among the leading providers of pharmaceuticals in Azerbaijan. Trading conditions have improved as the local currency's volatility stabilised in relation to the euro and US dollar. We sold €1.3 million worth of products, recording a growth in relative terms. Product sales in Turkmenistan totalled €0.9 million, down 9% compared to the same period last year. The bestselling products were Naklofen (diclofenac) and Pikovit. Krka is the second-ranked foreign generic pharmaceuticals company in Georgia. Sales value there totalled €0.8 million in the reported period, a 19% year-on-year increase. Our most important products were Lorista (losartan) and its combination with a diuretic, Nolpaza (pantoprazole), and Prenessa (perindopril) together with its combination with a diuretic. Sales in Kyrgyzstan totalled €0.8 million, a 12% year-on-year increase. The total sales result was chiefly driven by growth in the segment of non-prescription products, the sales of which increased by more than half, while the sales of prescription pharmaceuticals were slightly down. In Armenia, sales increased to €0.6 million, and Krka's market share has also increased. Tajikistan has remained the smallest market in the Region. Sales there totalled €0.2 million, more than doubling last year's result for the same period.
Product sales in the markets of Region Central Europe amounted to €76.9 million in the first quarter, up 5% compared to the same period last year. The bulk of sales value, i.e. 89%, came from prescription pharmaceuticals. Poland is the leading market in this region, and sales growth was recorded in the Czech Republic and all three Baltic markets: Lithuania, Latvia and Estonia.
In Poland, Krka's key market, sales value totalled €35.4 million, which is a slight decrease from the same period last year and represents 46% of Krka's sales in the Region. The leading product group was prescription pharmaceuticals, among which the sales leaders were Atoris (atorvastatin), Roswera (rosuvastatin), Valsacor (valsartan) and its combination with a diuretic Co-Valsacor, and Doreta (tramadol and paracetamol), followed by Tolura (telmisartan) and Lorista (losartan), both also in combination with a diuretic, Sulfasalazin Krka (sulfasalazine), Karbis (candesartan) and its combination with a diuretic, and Nolpaza (pantoprazole). We are also highlighting the continued sales growth of the new medicine Bixebra (ivabradine) and its 50% molecule market share. Amid stringent trading conditions, non-prescription product sales were down one third compared to last year's first quarter. The most important products were Septolete and Bilobil (ginkgo biloba). As to animal health products, the most sales were generated in Fypryst (fipronil) and Floron (florfenicol).
Product sales in Hungary, the second largest market in the Region and another one of Krka's key markets, totalled €12.0 million, down 12% compared to the same period last year. Sales were influenced by different legislative changes that resulted in the tightening of competitive trading conditions. The bulk of sales were generated in prescription pharmaceuticals, among them Prenessa (perindopril) and its combination with a diuretic, Roxera (rosuvastatin), Atoris (atorvastatin), Dalnessa (perindopril and amlodipine) and its combination with a diuretic Co-Dalnessa, Fromilid (clarithromycin), and Lavestra (losartan) together with its combination with a diuretic. As to products available without prescription and animal health products, the best sellers were Bilobil (ginkgo biloba) and Septanazal (xylometazoline and dexpanthenol), and Enroxil (enrofloxacin) and Floron (florfenicol), respectively.
After the business environment had settled down in the Czech Republic following changes to the country's health care system, sales in that market – which has remained one of Krka's key markets – more than doubled compared to the same period last year. The sales value of €10.7 million was chiefly driven by prescription pharmaceuticals, particularly Lexaurin (bromazepam), Atoris (atorvastatin), Tonarssa (perindopril and amlodipine) and its combination with a diuretic Tonanda, Prenessa (perindopril) and its combination with a diuretic Tanyz (tamsulosin), Tolura (telmisartan) and its combination with a diuretic, and Fromilid (clarithromycin). The leading non-prescription products have remained Septolete and Nalgesin (naproxen). Sales growth was the fastest for animal health products, among which the leaders were Fypryst (fipronil) and Dehinel (febantel).
Sales in Slovakia decreased by 9% from the same period last year, to €9.4 million. The bulk came from prescription pharmaceuticals, among which we are highlighting Prenessa (perindopril) and its combination with a diuretic, Amlessa (perindopril and amlodipine) and Valsacor (valsartan), both also in combination with a diuretic, Atoris (atorvastatin), Nolpaza (pantoprazole) and Lexaurin (bromazepam). The leading non-prescription products in terms of sales were Septolete and Nalgesin (naproxen), and in the group of animal health products Floron (florfenicol) and Enroxil (enrofloxacin).
In Lithuania product sales were up 5% to €4.4 million. Among prescription pharmaceuticals, which contributed the bulk of sales value, the best results were recorded for Valsacor (valsartan) and its combination with a diuretic, Prenessa (perindopril) and its combination with a diuretic, and Amlessa (perindopril and amlodipine) and its combination with a diuretic Co-Amlessa. The leading non-prescription products in terms of sales were Septolete and Herbion, and in the group of animal health products Fypryst (fipronil) and Enroxil (enrofloxacin).
With a 17% increase in sales there, Latvia has joined the group of the fastest growing markets in the Region. The bulk of the €3.2 million worth of sales were generated in prescription
pharmaceuticals, among them Amlessa (perindopril and amlodipine) and Prenessa (perindopril), both also in combination with a diuretic, Atoris (atorvastatin) and Sorvasta (rosuvastatin). As the first generic provider we have launched a medicine to treat HIV infections, containing emtricitabine and tenofovir. In the group of products available without prescription, Daleron COLD3 (paracetamol, pseudoephedrine and dextromethorphan) has taken the lead, followed by Septolete. The best-selling animal health products were Milprazon (milbemycin oxime and praziquantel) and Enroxil (enrofloxacin).
The entire Region West Europe is considered Krka's key market. Sales volume there increased by 2%, while sales value was pushed down one tenth compared to the first quarter last year by the decreasing prices of pharmaceuticals. Sales totalled €71.7 million. The most sales were generated in Germany, France and Spain.
The sales of pharmaceuticals via unaffiliated companies decreased compared to the same period last year and have come to represent a good third of total sales in the Region. The sales of products sold under Krka's own brands by our subsidiaries were also slightly down.
Prescription pharmaceutical sales witnessed a 2% year-on-year decrease and represented 90% of total sales in the Region. Sales leaders were medicinal products with esomeprazole, pregabalin and pantoprazole. Animal health product sales were chiefly influenced by the substantial decrease in the sales generated by unaffiliated companies. Nonprescription products accounted for 1% of total sales.
In Germany, our most important Western European market, sales totalled €23.4 million, a decrease by 15% compared to the first quarter last year. More than 90% of Krka sales in this market were generated by the subsidiary TAD Pharma, which reported a 4% increase in sales. The leading product group were prescription pharmaceuticals, among which the bulk of sales were contributed by pharmaceuticals treating cardiovascular diseases, the alimentary tract and metabolism, and the central nervous system. Leaders in terms of sales were medicinal products with pantoprazole and esomeprazole, and we are also highlighting the newly launched pharmaceuticals with olmesartan and its combination with a diuretic, and the fixedIn Estonia sales increased by 7% and totalled €1.8 million. Sales leaders in the key product group, prescription pharmaceuticals, were Prenessa (perindopril) and its combination with a diuretic, Roswera (rosuvastatin), and Dalnessa (perindopril and amlodipine) together with its combination with a diuretic Co-Dalnessa. The best-selling nonprescription product has remained Septolete, and in the group of animal health products the best seller was Fypryst (fipronil).
dose combinations of cardiovascular medications – losartan and bisoprolol with amlodipine, ramipril with amlodipine, and lercanidipine with enalapril – with which we have become one of the leading providers of fixed-dose combinations of cardiovascular medicinal products in Germany.
Sales in France were €10.6 million, down 1% compared to the same period last year. The sales of prescription pharmaceuticals increased by 25%, the main contributors being medications with esomeprazole, gliclazide and clopidogrel. Increased sales of prescription pharmaceuticals successfully offset the lower sales of animal health products.
Product sales in Spain totalled €8.4 million, down 12% compared to the same period last year. The share of products sold under our own brands was up and has come to represent 86% of total sales in that market. The sales result was influenced by the expiration of certain public tenders in Andalusia.
In the Nordic countries, where sales volume increased by 13%, the value of sales totalled €6.1 million, down 9% compared to the same period last year. Lower sales value is attributable to decreasing prices, which could not be fully offset by the significant increase in the volume of sales. The best sales result was recorded in Sweden, followed by Norway and Denmark. In Finland, sales were up 5% in terms of value and 4% in terms of volume.
In Italy sales amounted to €5.8 million, up 5% compared to the first quarter last year. We are highlighting the 33% increase in sales via the subsidiary Krka Farmaceutici, which generated 60% of Krka's total sales in that market. The leading products in terms of sales were pharmaceuticals with pantoprazole, lansoprazole, clopidogrel and esomeprazole.
Sales in Portugal were €5.0 million, up 2% compared to the same period last year, chiefly driven by generic pharmaceuticals with perindopril, esomeprazole, memantine and olanzapine.
Product sales in the UK, where we have continued facing major price pressures, amounted to €3.3 million, which is less than in last year's first quarter. In the Benelux sales were up 5% to €2.4 million, sales via the subsidiary Krka Belgium
First quarter sales value in Region Overseas Markets totalled €10.9 million, up one tenth compared to the same period last year. Sales increased in all three sales offices, the most in the markets of the Middle East. 85% of sales came from prescription pharmaceuticals, which are sold under our own brands in most of the Region's markets.
Several markets covered by the Middle East sales office have been facing emergency circumstances, hampering our operations. Nonetheless, our sales were up 15% to €5.7 million, mainly generated in Iran, Iraq and Lebanon. The best-selling products were Asentra (sertraline), Letizen (cetirizine), Vizarsin (sildenafil), Nolpaza (pantoprazole) and Emanera (esomeprazole).
having increased by 39%. One of the highest growth rates in the Region was recorded in Ireland, where we sold €2.4 million worth of products, a 27% year-on-year increase. In Austria sales amounted to €2.0 million, up 18% compared to the same period last year. The increase was chiefly driven by the Vienna-based subsidiary Krka Pharma, which reported sales one third higher than in the first quarter last year. Sales in the other European countries totalled €2.3 million, which is on a similar level as in the same period last year.
The Far East and Africa sales office reported €4.9 million of product sales, up 5% year-on-year. The most important markets were the Republic of South Africa, Vietnam, Malaysia, China and Singapore. The majority of sales were driven by prescription pharmaceuticals, particularly Lanzul (lansoprazole), Tenox (amlodipine), Kamiren (doxazosin), Atoris (atorvastatin) and Enap (enalapril), including the combination with a diuretic.
The sales office the Americas reported €0.3 million of sales, a 9% year-on-year increase. Our sales were the highest in the markets of Central America, and the best-selling products were Atoris (atorvastatin), Valsacor (valsartan) and its combination with a diuretic, and Tolura (telmisartan).
The Krka Group generated 91.9% of total sales during the period January–March 2017 in human health products, making this Krka's most important product group. The most sales, i.e. 82.3%, were generated in prescription pharmaceuticals, followed by non-prescription products and animal health products.
Health resort and tourist service sales increased by 6% compared to the same period last year, and represented 2.4% of total Krka Group sales.
Sales increased for all groups of products and services, apart from animal health products.
| Krka Group | Krka Company | |||||
|---|---|---|---|---|---|---|
| In € thousand | 1–3/2017 | 1–3/2016 | Index | 1–3/2017 | 1–3/2016 | Index |
| Human health products | 295,210 | 271,204 | 109 | 292,978 | 240,911 | 122 |
| – Prescription pharmaceuticals | 264,356 | 243,853 | 108 | 263,048 | 216,641 | 121 |
| – Non-prescription products | 30,854 | 27,351 | 113 | 29,930 | 24,270 | 123 |
| Animal health products | 17,624 | 21,765 | 81 | 18,161 | 21,317 | 85 |
| Health resort and tourist services | 7,588 | 7,154 | 106 | |||
| Other | 626 | 769 | 81 | 1,012 | 1,143 | 89 |
| Total | 321,048 | 300,892 | 107 | 312,151 | 263,371 | 119 |
The Krka Group sold €264.4 million worth of prescription pharmaceuticals in the reported period, 8% more than in the first quarter last year. Sales increased in regions East Europe (up 26%), Central Europe (up 6%), South-East Europe (up 2%), Slovenia (up 2%) and Overseas Markets (up 7%), while they decreased in Region West Europe (up 2%).
As to the largest markets, sales increased in the Russian Federation by 30% and in Germany by 1% while remaining on the level recorded in the same period last year in Poland.
With respect to other large markets, year-on-year sales of prescription pharmaceuticals were up in the Czech Republic, where they more than doubled, in France (up 25%), Ukraine (up 20%), Italy (up 4%) and Slovenia (up 2%).
With respect to mid-size markets, the highest sales growth rates were recorded in Serbia (up 62%), Bulgaria (up 16%), Macedonia (up 15%), Uzbekistan (up 14%) and Croatia (up 12%).
Among smaller markets for Krka's prescription pharmaceuticals, the highest sales growth rates were recorded in Mongolia (up 66%), Moldova (up 63%), Azerbaijan (up 44%), Armenia (up 39%) and Ireland (up 27%). Double-digit increases in sales were also recorded in Albania, Austria, Latvia and Georgia.
We have been strengthening our position in the markets of Western Europe via Krka's subsidiaries, their sales results up considerably, the most in Italy (up 34%), Austria (up 33%), Ireland (up 30%) and Portugal (up 6%).
The leading ten prescription pharmaceuticals in terms of sales have included Lorista* (losartan) and its combination with a diuretic, Atoris (atorvastatin), Prenessa* (perindopril) and its combination with a diuretic, Nolpaza* (pantoprazole), Emanera* (esomeprazole), Valsacor (valsartan) and its combination with a diuretic, Roswera* (rosuvastatin), Enap (enalapril) and its combination with a diuretic, Zyllt* (clopidogrel), and Amlessa* (perindopril and amlodipine) together with its combination with a diuretic.
We sold €30.9 million worth of non-prescription products, a year-on-year increase by 13%.
Sales increased in regions Slovenia (up 12%), East Europe (up 35%) and South-East Europe (up 1%), while they were down in regions Central Europe and West Europe.
More than a half of total non-prescription product sales were generated in Region East Europe, which is where Krka's largest market, the Russian Federation, is; sales there increased by 39%. Sales were also up in other major markets in the Region – Kazakhstan (up 77%) and Uzbekistan (up 27%) – and growth rates between 50 and 100% were also The highest absolute year-on-year sales growth was recorded by Amlessa* (perindopril and amlodipine) and its combination with a diuretic, Lorista* (losartan) and its combination with a diuretic, Prenessa* (perindopril) and its combination with a diuretic, Valodip* (valsartan and amlodipine), and Orsoten* (orlistat).
In the first quarter of 2017 we launched a new product, Ramidipin* (ramipril and amlodipine), in Germany, and we also launched several other products on new markets:
recorded in smaller markets, such as Mongolia, Kyrgyzstan and Moldova.
Sales also increased in the major markets of other regions, including Croatia (up 22%), Serbia (up 17%), Kosovo (up 17%), Macedonia (up 2%), the Czech Republic (up 25%), Lithuania (up 3%) and Latvia (up 6%).
The sales of the recently launched Septolete total* (benzydamine and cetylpyridinium) and Septanazal (xylometazoline and dexpanthenol) products have been going well. The highest absolute sales growth among brands was recorded for Herbion.
Animal health product sales totalled €17.6 million. This is a 19% decrease from the same period last year. Sales increased in regions Central Europe (up 33%), Slovenia (up 32%) and East Europe (up 26%), while they were down in Region West Europe. Among the largest markets, sales growth was most substantial in the Russian Federation (up 36%) and Poland (up 18%), and as to the other large markets in the Czech Republic (up 72%), Lithuania (up 54%), Hungary (up 38%) and
In the nine months to March 2017 the Terme Krka Group generated €7.6 million of sales, an increase by 6% compared to the same period last year. There were 6% more bed nights, with those by foreign guests up 5%.
More than a third of bed nights by foreign guests were by Italian guests. Russian guests have also started coming back, their numbers almost doubling Slovenia (up 32%).
The top five sales leaders have been Floron* (florfenicol), Fypryst* (fipronil), Enroxil* (enrofloxacin), Milprazon* (milbemycin oxime and praziquantel) and Dehinel plus (febantel, pyrantel embonate and praziquantel). We have launched a new product for dogs this year – Otoxolan* (marbofloxacin, clotrimazole and dexamethasone) in the form of ear drops.
on a year-to-year basis and representing one tenth of bed nights by foreign guests in Terme Krka.
As to business units, the most sales were generated by the Terme Dolenjske Toplice resort, where they were up 7%. Talaso Strunjan reported a 6% increase in sales, while the highest sales growth rate, of 10%, was generated by Terme Šmarješke Toplice. Sales in Hoteli Otočec were up 2%.
* Products marked with an asterisk have different brand names in individual markets.
In the first quarter of 2017 we obtained marketing authorisations for five new products in 12 pharmaceutical dosage forms and strengths, which is more than in the same period last year.
We obtained marketing authorisation for four new prescription pharmaceuticals in 11 pharmaceutical dosage forms and strengths.
We were granted marketing approvals under European decentralised procedures for the new analgesic Oxycodon/Naloxon Krka (oxycodone and naloxone) in the form of prolonged-release tablets in three strengths. It contains a combination of two substances, opioid oxycodone and naloxone, which bind to opioid receptors. The medicine relieves moderate to severe pain and is used in the treatment of pain that requires opioid therapy.
Marketing opportunities were expanded in European markets with new approvals obtained for pharmaceuticals from Krka's key group of medicinal products treating cardiovascular diseases. Applying decentralised procedures we obtained approvals to market the fixed-dose combination of ramipril and amlodipine in the form of hard capsules in four strengths, and Bloxazoc (metoprolol succinate) prolonged-release tablets in four strengths.
Marketing authorisations were acquired under decentralised procedures for two new products treating erectile dysfunction, Viavardis (vardenafil) and Tadilecto (tadalafil). Viavardis film-coated tablets in three strengths (5 mg, 10 mg and 20 mg) and Tadilecto film-coated tablets in four strengths (2.5 mg, 5 mg, 10 mg and 20 mg) are oral medications intended to improve erectile function in men with erection problems. Both substances are phosphodiesterase type 5 (PDE5) inhibitors with a fast mechanism of action. Both extend the duration of the erection, both are highly effective as soon as after the first dosage, and the efficacy of both is reliable even after long-term use. Vardenafil is an effective and safe medicine for patients designated as demanding in terms of treatment, e.g. diabetics, patients with cardiovascular diseases, and radical prostatectomy patients. Apart from being indicated in diabetics and patients with cardiovascular diseases, tadalafil in smaller doses may also be used to treat benign prostatic hyperplasia. Both We acquired 157 new approvals for 46 products in different markets.
products are vertically integrated, meaning that we control the processes of preparation and evaluation of incoming materials and the finished product. In addition to sildenafil, vardenafil and tadalafil in different pharmaceutical forms and strengths has completed Krka's wide range of products for the treatment of erectile dysfunction.
In Hungary we were granted a marketing authorisation under the national procedure for a new strength of the medicinal product Kventiax/Quentiax (quetiapine) in the form of 400 mg prolonged-release tablets, thus supplementing our range of quetiapine pharmaceuticals. These wide-spectrum antipsychotics are used to treat different psychiatric diseases, schizophrenia, bipolar disorder, and major depression. Prolonged-release tablets in four strengths have improved ease of administration as the medicine, in the right dosage, may now be taken as a single daily dose.
New marketing authorisations were obtained in different markets of Eastern Europe for pharmaceuticals treating cardiovascular diseases – the fixed-dose combinations Telmista H40, Telmista H80 and Telmista HD80 (telmisartan and hydrochlorothiazide); for pharmaceuticals treating the central nervous system – Pregabio (pregabalin), Maruxa (memantine), Duloxenta (duloxetine) and Oprymea SR (pramipexole); for antibiotics Moflaxa (moxifloxacin) tablets, Betaklav (amoxicillin and clavulanic acid), Levaxelo (levofloxacin) and Furocef (cephuroxime); and for oncology medicinal products Capecitabine Krka and Docetaxel Krka.
We obtained additional marketing authorisations in the markets of South-Eastern Europe for products from our key therapeutic groups. New approvals were obtained for the medicinal product for the treatment of cardiovascular diseases Co-Amlessa (perindopril, amlodipine and indapamide) in the form of tablets, and for the medicinal product for the treatment of the central nervous system Pragiola (pregabalin) in the form of hard capsules.
In the first quarter of 2017 we expanded marketing opportunities for Septolete total/Septabene (benzydamine hydrochloride and cetylpyridinium chloride) by obtaining new marketing authorisations for the lozenges of both brands. The product has anti-inflammatory properties, it is an analgesic and antiseptic, and it is used to treat mouth and throat pain and sores. Applying decentralised procedures
Applying the European decentralised procedure, we obtained marketing authorisations in 22 European countries for the new veterinary product Dehinel/Anthelmin (pyrantel embonate and praziquantel) in the form of film-coated tablets. It contains a fixed-dose combination of substances treating mixed gastrointestinal parasite infestations in cats, and has completed Krka's range of state-ofthe-art products for the elimination of parasites in companion animals.
We increased the number of marketing authorisations and consolidated our wellestablished brands of pharmaceuticals for foodproducing animals. Under the national procedure in Moldova, we obtained marketing authorisations for Floron (florfenicol) in the form of solution for injection, for the treatment of respiratory tract
we obtained additional marketing authorisations for it in the Czech Republic, Ireland and Germany.
We have consolidated the position of the Septolete brand by obtaining new marketing approvals for Septolete total lozenges in Montenegro and for the Septolete total spray in Montenegro and Azerbaijan.
infections in pigs and cattle, and for Doxatib (doxycycline) in the form of powder to be administered in drinking water. The product is a medicine of choice in the treatment of respiratory tract infections in pigs and chickens.
We expanded markets for our products for companion animals. In Kazakhstan we obtained approvals for the fixed-dose combination Otoxolan (marbofloxacin, clotrimazole and dexamethasone acetate); ear drops in the form of suspension are intended for the treatment of bacteria and yeast infections of the outer ear in dogs. In Serbia we obtained approvals for the fixeddose combination Ataxxa (imidacloprid and permethrin) in the form of spot on drops for the treatment and prevention of external skin and hair parasite infections in dogs.
In the three months to March the Krka Group allocated €21.4 million to investments, of which the controlling company invested €18.0 million and subsidiaries €3.4 million. Investments have primarily increased and modernised our production and R&D capacities.
Krka's key investment to support development activities and quality assurance in the following years is the Development and Control Centre 4 (RKC 4), located in the group of production facilities in Novo mesto. The investment is worth an estimated €54 million. The facility has been constructed and we have started installing laboratory and technological equipment. The assembly and start-ups of pharmaceutical equipment will continue throughout the year. The facility with the total surface area of 18,000 m² will be furnished and ready for use by the end of 2017.
At the Ločna location in Novo mesto we are building a multi-purpose warehouse for the storage of finished products, raw materials and packaging. The new investment will increase the capacity to over 90,000 pallet spaces. The preparation of project documentation for obtaining a building permit is ongoing. The estimated value of the investment is €30 million.
At the principal Krka location at Ločna in Novo mesto we operate a state-of-the-art solid dosage forms production plant Notol 2, in which production had been launched in January 2015 and which was officially opened in November that year. More than
two years later, work is running smoothly with production capacity increasing.
By the end of March 2017, Notol 2 was fitted with approximately two thirds of its designated technological equipment. To satisfy increasing market demand and set up the production of new products, we have started procuring technological equipment to complete the facility's furnishings and meet the target production volume of 4.5 billion tablets, film-coated tablets and capsules per year. The estimated value of additional equipment to be installed in Notol 2 is €23 million.
Also ongoing is the €11 million investment into increasing capacities for the coating of pellets in the Solid Dosage Forms Plant. Pellets have the structure of small round particles, they contain an active substance and have a coating. They are used to fill capsules or are pressed into tablets. Production capacities will be ready by mid-2017.
The new investment in Krško, the Hydrogenation 2 plant, will facilitate capacities for the implementation of technologies that require hydrogenation, thus increasing Krka's independent API production capacity. The main technological equipment has been procured and the building permit obtained. The construction of the €4.5 million facility is planned to commence this summer.
In the Bršljin plant we are increasing production capacity for animal health products with a biocidal effect. New equipment will be installed on the newly built second floor of the building for the production of powders and liquids. The estimated value of the investment is €4.6 million.
New production capacities built in Novo mesto have increased our electricity needs. After all systems in Notol 2 start operating and the RKC 4 is complete, we expect a peak consumption of close to 20 MW. The project will secure electricity supply via 20 kV lines from substation Ločna for a permanent combined consumption of approximately 25 MW. The investment into increasing and modernising energy-generating infrastructure at the Novo mesto production location is worth over €3 million.
One of the most important investments in Krka subsidiaries has been Krka-Rus 2 in Istra, the Russian Federation. The first stage of the project had included building a new plant and logistics centre, and during 2015–2016 we installed additional technological and logistics equipment. This has increased the plant's production capacity to two thirds of its planned target capacity, i.e. 2.5 billion tablets and capsules per year. The warehouse and logistics system have reached full capacity after the installation of the remaining logistics equipment. Two thirds of all products sold in the Russian market are manufactured in Krka-Rus, which gives Krka the status of a domestic producer in that market. We are currently constructing a wastewater treatment plant to ensure the long term treatment of wastewater from the Krka-Rus factory so that it is released back into the environment at a level of purity compliant with statutory requirements. The estimated value of the second phase of the investment is €30 million.
Due to the expansion of our production programme in the Jastrebarsko distribution and production centre in Croatia, Krka is converting the warehousing and distribution segment of the facility to acquire new production and laboratory capacities for solid dosage oncology pharmaceuticals. Equipment installation and assembly were completed at the end of 2016. The launch of production and the gradual transfer of technologies to the new technological equipment have been planned for the second quarter of 2017. The estimated value of the investment is €34 million.
In the Terme Krka health resort in Strunjan we are replacing the system of heating. The investment is intended to reduce negative impacts on the environment in compliance with the legislation and the objectives of the Strunjan Landscape Park, and drive down the cost of heat energy. Preparations are also ongoing for the renovation of the Laguna hotel in Strunjan; a small pool will be built next to it and a children's playground set up, diversifying our range of services. In the Šmarješke Toplice health resort we are upgrading the wastewater system and preparing projects for the renovation of the energy system. We have also started renovating the interior of the medical rehabilitation centre in the Dolenjske Toplice health resort, and hotel rooms in Hotel Šport in Otočec. The total estimated value of investments in the Terme Krka Group is almost €3 million.
At the end of March the Krka Group had 10,821 employees. Krka's subsidiaries and representation offices outside Slovenia employ 54% of the Group's employees, and 56% of the entire Krka team have at least a university level degree.
There were also 1,277 agency workers at the end of March, 63 more than at the end of 2016.
| 31 Mar 2017 | 31 Dec 2016 | |||
|---|---|---|---|---|
| No. of | No. of | |||
| employees | Share (in %) | employees | Share (in %) | |
| PhD | 171 | 1.6 | 169 | 1.5 |
| MSc | 379 | 3.5 | 396 | 3.6 |
| University degree | 5,511 | 50.9 | 5,594 | 51.4 |
| Higher professional education degree | 1,473 | 13.6 | 1,422 | 13.1 |
| Vocational college degree | 265 | 2.5 | 265 | 2.4 |
| Secondary school education, level V | 1,862 | 17.2 | 1,868 | 17.2 |
| Other | 1,160 | 10.7 | 1,175 | 10.8 |
| Krka Group | 10,821 | 100.0 | 10,889 | 100.0 |
We have been ensuring a continuous inflow of new employees by offering study grants to students. Krka awarded 13 new scholarships at the end of March and currently therefore supports a total of 46 scholarship holders.
Krka employees undergo regular and additional training both in Slovenia and abroad, related to various professional areas of expertise, quality, leadership, personal growth, foreign languages and informatics. There are over 85 Krka coaches in the marketing and sales network facilitating the training of employees and their leaders, and ensuring the successful implementation of Krka's strategy. Coaches teach and train employees at seminars and trainings as well as by providing on-site one-onone support.
We have an onboarding system in place for new employees at all posts. In 2016 every Krka Group employee spent an average of 43 hours refining their know-how.
Employees learn about the most demanding topics and most recent discoveries at faculties, institutes and other educational establishments in Slovenia and abroad. At the end of March 2017, 224 employees were enrolled into part-time studies, 49 of them postgraduate students on their way to obtaining a specialisation, master's degree or PhD. Krka supports them by partially funding their tuitions and granting study time leaves.
Krka is the only certificate-awarding body with the power to examine and approve six national vocational qualification programmes (NVQ) in the area of the pharmaceutical industry. By examining and approving candidates under the NVQ system between 2002 and the end of 2016, we awarded a total of 1,404 NVQ certificates – 1,262 to Krka employees and 142 to the employees of other companies and pharmacies. There are currently 106 Krka employees in the process of obtaining a national vocational qualification.
In 2017 our employees can again enjoy a wide range of activities with which we are providing for a wholesome quality of their work and life and helping them personally implement Krka's mission of Living a Healthy Life. We have launched a special educational programme in collaboration with the Development and Education Centre Novo mesto in 2017, Living Healthy and Being Active, aimed particularly at employees aged over 45.
Krka employees also display social corporate responsibility and responsibility toward our environment. This April we again organised Krka's week of charity and volunteering. 1,200 employees took part, 100 of them for the first time. We collected 3.6 tonnes of clothes, books, toys, food and other consumables. 275 Krka employees donated 123 litres of blood, 45 of them for the first time. We visited the elderly at 35 retirement homes
and the tenants of eight occupational activity centres and special schools, organising various workshops, games and presentations for them. We prepared 910 food packages at the Caritas and Red Cross charities, and helped sort clothes and clean homes. We also collected 500 kg of pet food, helped at animal shelters and at the Ljubljana Zoo. We hosted 2,300 guests at the Krka open door day – students of the University of the Third Age and Krka employees with families and friends.
At the beginning of 2017 Krka received the recognition award for being the most reputable employer in 2016 from the job portal Mojedelo.com. In the all-Slovenian research conducted for the sixth consecutive year, Krka has been ranked a top employer by job seekers five times.
Additionally, the Zlata nit (Golden Thread) employer-of-the-year campaign, organised by the daily Dnevnik and awarding best practices in the employer-employee relationship in Slovenia, ranked Krka employer of the year for 2016 in the category of large companies.
| In € thousand Assets |
31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Property, plant and equipment | 877,954 | 874,100 | 100 |
| Intangible assets | 112,460 | 113,511 | 99 |
| Loans | 9,234 | 8,801 | 105 |
| Investments | 10,279 | 10,138 | 101 |
| Deferred tax assets | 37,492 | 31,260 | 120 |
| Other non-current assets | 280 | 257 | 109 |
| Total non-current assets | 1,047,699 | 1,038,067 | 101 |
| Assets held for sale | 468 | 467 | 100 |
| Inventories | 284,313 | 280,653 | 101 |
| Trade receivables | 527,908 | 510,406 | 103 |
| Other receivables | 30,986 | 33,777 | 92 |
| Loans | 16,192 | 9,441 | 172 |
| Investments | 0 | 77 | 0 |
| Cash and cash equivalents | 39,475 | 38,630 | 102 |
| Total current assets | 899,342 | 873,451 | 103 |
| Total assets | 1,947,041 | 1,911,518 | 102 |
| Equity | |||
| Share capital | 54,732 | 54,732 | 100 |
| Treasury shares | -31,677 | -29,690 | 107 |
| Reserves | 122,946 | 109,678 | 112 |
| Retained earnings | 1,349,362 | 1,308,668 | 103 |
| Total equity holders of the parent | 1,495,363 | 1,443,388 | 104 |
| Non-controlling interests within equity | 1,069 | 1,056 | 101 |
| Total equity | 1,496,432 | 1,444,444 | 104 |
| Liabilities | |||
| Provisions | 92,090 | 90,807 | 101 |
| Deferred revenue | 11,860 | 12,158 | 98 |
| Deferred tax liabilities | 12,246 | 12,348 | 99 |
| Total non-current liabilities | 116,196 | 115,313 | 101 |
| Trade payables | 116,831 | 128,437 | 91 |
| Borrowings | 20,000 | 0 | |
| Income tax payable | 5,424 | 1,666 | 326 |
| Other current liabilities | 192,158 | 221,658 | 87 |
| Total current liabilities | 334,413 | 351,761 | 95 |
| Total liabilities | 450,609 | 467,074 | 96 |
| Total equity and liabilities | 1,947,041 | 1,911,518 | 102 |
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Revenues | 321,048 | 300,892 | 107 |
| Costs of goods sold | -145,005 | -130,728 | 111 |
| Gross profit | 176,043 | 170,164 | 103 |
| Other operating income | 2,339 | 1,764 | 133 |
| Selling and distribution expenses | -84,518 | -71,176 | 119 |
| R&D expenses | -31,551 | -29,697 | 106 |
| General and administrative expenses | -21,346 | -20,617 | 104 |
| Operating profit | 40,967 | 50,438 | 81 |
| Financial income | 18,767 | 31,956 | 59 |
| Financial expenses | -13,533 | -35,760 | 38 |
| Net financial result | 5,234 | -3,804 | |
| Profit before tax | 46,201 | 46,634 | 99 |
| Income tax | -3,507 | -6,438 | 54 |
| Net profit | 42,694 | 40,196 | 106 |
| Attributable to: | |||
| – equity holders of the parent | 42,681 | 40,130 | 106 |
| – non-controlling interest | 13 | 66 | 20 |
| Basic earnings per share (in €) | 1.32 | 1.24 | 107 |
| Diluted earnings per share (in €) | 1.32 | 1.24 | 107 |
* Net profit/Average number of shares issued in the period, exclusive of treasury shares
** All shares issued by the controlling company are ordinary registered shares, therefore the diluted EPS equals the basic EPS.
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Net profit | 42,694 | 40,196 | 106 |
| Other comprehensive income for the period | |||
| Other comprehensive income for the period reclassified to profit or loss in future periods |
|||
| Translation reserve | 11,166 | 6,419 | 174 |
| Change in fair value of available-for-sale financial assets | 142 | 386 | 37 |
| Deferred tax effect | -27 | -66 | 41 |
| Net other comprehensive income for the period reclassified to profit or loss in future periods |
11,281 | 6,739 | 167 |
| Total other comprehensive income for the period (net of tax) | 11,281 | 6,739 | 167 |
| Total comprehensive income for the period (net of tax) | 53,975 | 46,935 | 115 |
| Attributable to: | |||
| – equity holders of the parent | 53,962 | 46,869 | 115 |
| – non-controlling interest | 13 | 66 | 20 |
| Res | erv es |
Ret | ain ed nin ear |
gs | No n |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In € tho nd usa |
Sha re ital cap |
Tre asu ry sha res |
Res erv es for tre asu ry sha res |
Sha re miu pre m |
Leg al res erv es |
Sta tut ory res erv es |
Fai lue r va res erv e |
Tra nsl atio n res erv e |
Oth rof it er p res erv es |
Ret ain ed nin ear gs |
Pro fit f or the riod pe |
Tot al e ity qu hol der f s o the t pa ren |
llin tro con g inte ts w ithi res n ity equ |
Tot al ity equ |
| Ba lan t 1 Ja 2 0 1 7 ce a n |
5 4, 7 3 2 |
-2 9, 6 9 0 |
2 9, 6 9 0 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-1 1, 8 0 2 |
-5 9, 0 9 7 |
1, 1 0 2, 1 6 5 |
1 0 7, 6 7 0 |
9 8, 8 3 3 |
1, 4 4 3, 3 8 8 |
1, 0 5 6 |
1, 4 4 4, 4 4 4 |
| Ne f i t p t ro |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 2, 6 8 1 |
4 2, 6 8 1 |
1 3 |
4 2, 6 9 4 |
| To ta l o t he he ive inc r c om p re ns om e for ( f ) t he io d t o tax p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 1 1 5 |
1 1, 1 6 6 |
0 | 0 | 0 | 1 1, 2 8 1 |
0 | 1 1, 2 8 1 |
| for To ta l co he ive inc t he mp re ns om e ( f ) io d t o tax p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 1 1 5 |
1 1, 1 6 6 |
0 | 0 | 4 2, 6 8 1 |
5 3, 9 6 2 |
1 3 |
5 3, 9 7 5 |
| Tra t ion i t h o nsa c s w wn ers , ise d d ire t ly in e i ty rec og n c q u |
||||||||||||||
| Tra fer f p iou io d 's p f i t to ns o rev s p er ro ta ine d e ing re arn s |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 8, 8 3 3 |
-9 8, 8 3 3 |
0 | 0 | 0 |
| Re has f har tre p urc e o asu ry s es |
0 | -1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1, 9 8 7 |
0 | -1, 9 8 7 |
| Fo ion f re for t tre rma o ser ves asu ry har s es |
0 | 0 | 1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -1, 9 8 7 |
0 | 0 | 0 |
| To l ion i h o ta tra t t nsa c s w wn ers , ise d d ire t ly in e i ty rec og n c q u |
0 | -1, 9 8 7 |
1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 0 | 9 8, 8 3 3 |
-1 0 0, 8 2 0 |
-1, 9 8 7 |
0 | -1, 9 8 7 |
| Ba lan t 3 1 Ma 2 0 1 7 ce a r |
5 4, 7 3 2 |
-3 1, 6 7 7 |
3 1, 6 7 7 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-1 1, 6 8 7 |
-4 7, 9 3 1 |
1, 1 0 2, 1 6 5 |
2 0 6, 5 0 3 |
4 0, 6 9 4 |
1, 4 9 5, 3 6 3 |
1, 0 6 9 |
1, 4 9 6, 4 3 2 |
| Res | erv es |
Ret | ain ed nin ear |
gs | No n |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In € tho nd usa |
Sha re ital cap |
Tre asu ry sha res |
Res erv es for tre asu ry sha res |
Sha re miu pre m |
Leg al res erv es |
Sta tut ory res erv es |
Fai lue r va res erv e |
Tra nsl atio n res erv e |
Oth rof it er p res erv es |
Ret ain ed nin ear gs |
Pro fit f or the riod pe |
Tot al e ity qu hol der f s o the t pa ren |
llin tro con g inte ts w ithi res n ity equ |
Tot al ity equ |
| Ba lan 1 Ja 2 0 1 6 t ce a n |
5 4, 7 3 2 |
-2 0, 0 7 1 |
2 0, 0 7 1 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-1 2, 4 5 3 |
-8 5, 1 1 8 |
1, 0 5 1, 6 7 7 |
9 6, 1 6 0 |
1 4 8, 8 5 1 |
1, 4 0 4, 7 3 6 |
1, 2 4 8 |
1, 4 0 5, 9 8 4 |
| Ne f i t p t ro |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 0, 1 3 0 |
4 0, 1 3 0 |
6 6 |
4 0, 1 9 6 |
| To ta l o t he he ive inc r c om p re ns om e for ( f ) t he io d t o tax p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 8 5 1 |
6, 4 1 9 |
0 | -5 3 1 |
0 | 6, 7 3 9 |
0 | 6, 7 3 9 |
| for To ta l co he ive inc t he mp re ns om e ( f ) io d t o tax p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 8 5 1 |
6, 4 1 9 |
0 | -5 3 1 |
4 0, 1 3 0 |
4 6, 8 6 9 |
6 6 |
4 6, 9 3 5 |
| Tra t ion i t h o nsa c s w wn ers , ise d d ire t ly in e i ty rec og n c q u |
||||||||||||||
| Tra fer f p iou io d 's p f i t to ns o rev s p er ro ta ine d e ing re arn s |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 4 8, 8 5 1 |
-1 4 8, 8 5 1 |
0 | 0 | 0 |
| Re has f har tre p urc e o asu ry s es |
0 | -1, 8 4 1 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1, 8 4 1 |
0 | -1, 8 4 1 |
| Fo ion f re for t tre rma o ser ves asu ry har s es |
0 | 0 | 1, 8 4 1 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -1, 8 4 1 |
0 | 0 | 0 |
| To l ion i h o ta tra t t nsa c s w wn ers , ise d d ire ly in e i t ty rec og n c q u |
0 | -1, 8 4 1 |
1, 8 4 1 |
0 | 0 | 0 | 0 | 0 | 0 | 1 4 8, 8 1 5 |
-1 0, 6 9 2 5 |
-1, 8 4 1 |
0 | -1, 8 4 1 |
| Ba lan t 3 1 Ma 2 0 1 6 ce a r |
5 4, 7 3 2 |
-2 1, 9 1 2 |
2 1, 9 1 2 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-1 1, 6 0 2 |
-7 8, 6 9 9 |
1, 0 5 1, 6 7 7 |
2 4 4, 4 8 0 |
3 8, 2 8 9 |
1, 4 4 9, 7 6 4 |
1, 3 1 4 |
1, 4 5 1, 0 7 8 |
| In € thousand | 1–3/2017 | 1–3/2016 |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net profit | 42,694 | 40,196 |
| Adjustments for: | 48,115 | 48,210 |
| – amortisation/depreciation | 28,557 | 26,401 |
| – foreign exchange differences | 2,857 | 1,260 |
| – investment income | -414 | -21,813 |
| – investment expenses | 13,147 | 35,861 |
| – interest expenses and other financial expenses | 461 | 63 |
| – income tax | 3,507 | 6,438 |
| Operating profit before changes in net operating current assets | 90,809 | 88,406 |
| Change in trade receivables | -15,901 | -22,341 |
| Change in inventories | -3,660 | 7,826 |
| Change in trade payables | -10,445 | -9,100 |
| Change in provisions | 926 | 355 |
| Change in deferred revenues | -298 | -312 |
| Change in other current liabilities | -24,687 | -6,019 |
| Income tax paid | -4,759 | -3,080 |
| Net cash flows from operating activities | 31,985 | 55,735 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Interest received | 136 | 227 |
| Proceeds from sale of current investments | 2 | 0 |
| Proceeds from sale of property, plant and equipment | 376 | 1,195 |
| Acquisition of intangible assets | -710 | -441 |
| Purchase of property, plant and equipment | -24,133 | -24,027 |
| Non-current loans | -482 | -481 |
| Proceeds from repayment of non-current loans | 289 | 308 |
| Payments to acquire non-current investments | -22 | -22 |
| Proceeds from sale of non-current investments | 0 | 16 |
| Payments in connection with current investments and loans | -6,912 | -9,782 |
| Payments in connection with derivative financial instruments | -17,836 | 0 |
| Proceeds from derivative financial instruments | 0 | 21,292 |
| Net cash flows used in investing activities | -49,292 | -11,715 |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Interest paid | -103 | -63 |
| Proceeds in connection with current borrowings | 20,000 | 0 |
| Dividends and other profit shares paid | -48 | -78 |
| Repurchase of treasury shares | -1,987 | -1,841 |
| Net cash flows used in financing activities | 17,862 | -1,982 |
| Net increase in cash and cash equivalents | 555 | 42,038 |
| Cash and cash equivalents at the beginning of the period | 38,630 | 35,826 |
| Effect of exchange rate fluctuations on cash held | 290 | 238 |
| Net cash and cash equivalents at the end of the period | 39,475 | 78,102 |
| Eu rop ea |
Un ion n |
So t h- Ea u |
t Eu s rop e |
Ea t s |
Eu rop e |
O t |
he r |
E l im ina |
t ion |
To | ta l |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In € tho nd usa |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 6 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 6 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 6 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 6 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 6 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 6 |
| Re fro ter l ve nu es m ex na |
1 9 0, 2 0 |
1 9 3, 9 0 |
1 8 2 5, |
1 4, 6 2 |
1 0 1, 9 7 |
8 0, 1 1 |
1 3, 2 2 |
1 2, 2 4 |
3 2 1, 0 4 |
3 0 0, 8 9 |
||
| tom cu s ers |
7 | 4 | 6 | 7 | 5 | 7 | 0 | 4 | 0 | 0 | 8 | 2 |
| Sa les be Gr tw ee n ou p ies co mp an |
5 5, 6 7 8 |
4 8, 8 9 0 |
6, 9 8 5 |
6, 1 4 3 |
7 3, 2 4 9 |
3 6, 7 6 8 |
0 | 0 | -1 3 5, 9 1 2 |
-9 1, 8 0 1 |
0 | 0 |
| O he ing inc t t r o p era om e |
5 6 2 |
1, 0 8 9 |
2 | 1 9 3 |
1, 7 7 5 |
4 8 2 |
0 | 0 | 0 | 0 | 2, 3 3 9 |
1, 7 6 4 |
| Op t ing era ex p en se s |
-1 6 7, 6 7 0 |
-1 6 2, 7 5 9 |
-1 1, 2 4 7 |
-1 0, 6 1 4 |
-9 5, 3 8 0 |
-7 2, 3 4 8 |
-8, 1 2 3 |
-6, 4 9 7 |
0 | 0 | -2 8 2, 4 2 0 |
-2 5 2, 2 1 8 |
| Op ing t to era ex p en se s Gr ies ou p co mp an |
-8 8, 2 3 6 |
-8 6, 6 2 5 |
-8, 3 1 7 |
-6, 6 4 7 |
-1 1 8, 9 9 6 |
9, 4 1 -7 5 |
-3 | -2 | 2 1 2 5, 5 5 |
1 2, 8 4 2 7 |
0 | 0 |
| Op ing f i t t era p ro |
2 3, 0 9 9 |
3 2, 2 3 4 |
4, 8 1 5 |
4, 2 0 6 |
8, 1 9 0 |
8, 2 1 5 |
0 9 5, 7 |
4 5, 7 7 |
0 | 0 | 4 0, 9 6 7 |
0, 4 3 8 5 |
| In ter t inc es om e |
4 9 |
1 4 1 |
0 | 0 | 8 7 |
8 3 |
0 | 0 | 0 | 0 | 1 3 6 |
2 2 4 |
| fro In ter t inc es om e m Gr ies ou p co mp an |
2 1 6 |
2 2 9 |
0 | 0 | 1 | 0 | 0 | 0 | -2 1 7 |
-2 2 9 |
0 | 0 |
| In ter t e es xp en se s |
-4 9 |
-1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | -4 8 |
-2 |
| In ter t e to es xp en se s Gr ies ou p co mp an |
-6 1 |
-8 4 |
0 | 0 | -1 3 9 |
-1 8 9 |
0 | 0 | 2 0 0 |
2 3 7 |
0 | 0 |
| Ne t f ina ia l re l t nc su |
2, 0 3 2 |
-6 2 |
2 1 3 |
-6 2 5 |
3, 0 5 2 |
-3, 0 6 2 |
-6 3 |
-5 5 |
0 | 0 | 5, 2 3 4 |
-3, 8 0 4 |
| Inc tax om e |
-3, 7 0 1 |
-4, 4 6 7 |
-4 8 1 |
-3 2 8 |
1, 0 7 8 |
-1, 2 6 7 |
-4 0 3 |
-3 7 6 |
0 | 0 | -3, 5 0 7 |
-6, 4 3 8 |
| Ne t p f i t ro |
2 1, 4 3 0 |
2 7, 7 0 5 |
4, 3 1 3 |
3, 2 5 3 |
1 2, 3 2 0 |
3, 9 2 2 |
4, 6 3 1 |
5, 3 1 6 |
0 | 0 | 4 2, 6 9 4 |
4 0, 1 9 6 |
| Inv tm ts es en |
2 0, 3 6 4 |
2 1, 5 6 9 |
6 5 |
2 3 |
9 7 7 |
4, 5 8 7 |
0 | 0 | 0 | 0 | 2 1, 4 0 6 |
2 6, 1 7 9 |
| De ia t ion p rec |
1 7, 6 0 9 |
1 7, 7 6 0 |
4 9 4 |
4 9 4 |
8, 4 6 6 |
6, 2 1 3 |
1 0 4 |
9 3 |
0 | 0 | 2 6, 6 7 3 |
2 4, 5 6 0 |
| Am t isa t ion or |
1, 1 0 9 |
1, 2 3 3 |
6 4 |
7 6 |
6 5 6 |
4 7 6 |
5 5 |
5 6 |
0 | 0 | 1, 8 8 4 |
1, 8 4 1 |
| 3 1 Ma 2 0 1 7 r |
3 1 De 2 0 1 6 c |
3 1 Ma 2 0 1 7 r |
3 1 De 2 0 1 6 c |
3 1 Ma 2 0 1 7 r |
3 1 De 2 0 1 6 c |
3 1 Ma 2 0 1 7 r |
3 1 De 2 0 1 6 c |
3 1 Ma 2 0 1 7 r |
3 1 De 2 0 1 6 c |
3 1 Ma 2 0 1 7 r |
3 1 De 2 0 1 6 c |
|
| To ta l a ts ss e |
1, 3 7 1, 0 7 9 |
1, 3 9 4, 2 3 6 |
3 9, 8 7 2 |
4 0, 1 0 7 |
5 2 5, 5 8 9 |
4 6 7, 2 9 3 |
1 0, 5 0 1 |
9, 8 8 2 |
0 | 0 | 1, 9 4 7, 0 4 1 |
1, 9 1 1, 5 1 8 |
| Go dw i l l o |
4 2, 6 4 4 |
4 2, 6 4 4 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 2, 6 4 4 |
4 2, 6 4 4 |
| Tra de k ma r |
3 8, 7 9 9 |
3 9, 0 1 1 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 8, 7 9 9 |
3 9, 0 1 1 |
| To ta l l ia b i l i t ies |
3 2 9, 6 2 5 |
3 6 4, 0 3 8 |
8, 6 6 4 |
9, 2 1 5 |
8 3, 8 3 9 |
6 6 4 7, 7 |
2 8, 4 4 5 |
2 6, 0 2 1 |
0 | 0 | 4 0, 6 0 9 5 |
4 6 0 4 7, 7 |
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Costs of goods and material | 104,477 | 80,354 | 130 |
| Costs of services | 58,476 | 53,878 | 109 |
| Employee benefit costs | 88,347 | 79,414 | 111 |
| Amortisation and depreciation | 28,557 | 26,401 | 108 |
| Inventory write-offs and allowances | 2,191 | 2,031 | 108 |
| Receivables impairment and write-offs | 2,426 | 829 | 293 |
| Other operating expenses | 10,641 | 7,267 | 146 |
| Total costs | 295,115 | 250,174 | 118 |
| Change in the value of inventories of products and work in progress |
-12,695 | 2,044 | |
| Total | 282,420 | 252,218 | 112 |
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Gross wages and salaries and continued pay | 68,830 | 63,134 | 109 |
| Social security contributions | 5,028 | 4,792 | 105 |
| Pension insurance contributions | 9,444 | 8,334 | 113 |
| Payroll tax | 244 | 292 | 84 |
| Post-employment benefits and other non-current employee benefits |
1,207 | 455 | 265 |
| Other employee benefit costs | 3,594 | 2,407 | 149 |
| Total employee benefit costs | 88,347 | 79,414 | 111 |
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Grants and assistance for humanitarian and other purposes | 337 | 338 | 100 |
| Environmental protection expenses | 911 | 791 | 115 |
| Other taxes and levies | 8,193 | 4,968 | 165 |
| Loss on sale of property, plant and equipment and intangible assets |
74 | 164 | 45 |
| Other expenses | 1,126 | 1,006 | 112 |
| Total other operating expenses | 10,641 | 7,267 | 146 |
Other taxes and levies include taxes (claw-back and similar) that have been imposed in certain markets of Krka Group operations in recent periods.
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Net foreign exchange differences | 18,629 | 10,434 | 179 |
| Interest income | 136 | 224 | 61 |
| Change in fair value of investments through profit or loss | 0 | 6 | 0 |
| Proceeds from sale of investments | 2 | 0 | |
| Derivative financial instruments income | 0 | 21,292 | 0 |
| – income | 0 | 21,292 | 0 |
| Total financial income | 18,767 | 31,956 | 59 |
| Interest expenses | -48 | -2 | 2,400 |
| Derivative financial instruments iexpenses | -13,072 | -35,697 | 37 |
| – expenses | -17,836 | 0 | |
| – change in fair value | 4,764 | -35,697 | |
| Other financial expenses | -413 | -61 | 677 |
| Total financial expenses | -13,533 | -35,760 | 38 |
| Net financial result | 5,234 | -3,804 |
Current income tax amounts to €9,712 thousand, which is 21.0% of pre-tax profit. Together with the deferred tax of €–6,205 thousand, the total income tax payable in the income
statement equals €3,507 thousand. The effective tax rate is 7.6%, down 6.2 of a percentage point from the same period last year.
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Land | 36,652 | 36,575 | 100 |
| Buildings | 401,107 | 403,257 | 99 |
| Equipment | 340,205 | 343,390 | 99 |
| Property, plant and equipment being acquired | 93,349 | 84,635 | 110 |
| Paid advances for property, plant and equipment | 6,641 | 6,243 | 106 |
| Total property, plant and equipment | 877,954 | 874,100 | 100 |
The value of property, plant and equipment represents just over 45% of the Group's total assets. Krka's major investments are described in the chapter Investments in the Business Report.
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Goodwill | 42,644 | 42,644 | 100 |
| Trademark | 38,799 | 39,011 | 99 |
| Concessions, patents, licences and similar rights | 26,908 | 28,184 | 95 |
| Intangible assets being acquired | 4,109 | 3,672 | 112 |
| Total intangible assets | 112,460 | 113,511 | 99 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Non-current loans | 9,234 | 8,801 | 105 |
| – loans to others | 9,234 | 8,801 | 105 |
| Current loans | 16,192 | 9,441 | 172 |
| – portion of non-current loans maturing next year | 828 | 1,201 | 69 |
| – loans to others | 15,363 | 8,240 | 186 |
| – current interest receivable | 1 | 0 | |
| Total loans | 25,426 | 18,242 | 139 |
Non-current loans represent 36% of total loans.
Non-current loans to others include loans that the Group extends in accordance with its internal acts to its employees, and that are primarily housing loans.
Current loans to others include €15,000 of bank deposits placed by the controlling company, with maturities longer than 90 days.
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Non-current investments | 10,279 | 10,138 | 101 |
| – available-for-sale financial assets | 10,279 | 10,138 | 101 |
| Current investments including derivatives | 0 | 77 | 0 |
| – shares and interests held for trading | 0 | 77 | 0 |
| Total investments | 10,279 | 10,215 | 101 |
Available-for-sale financial assets include €775 thousand of investments in shares and interests in Slovenia, and €9,504 thousand of investments in shares and interests abroad.
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Material | 118,622 | 122,515 | 97 |
| Work in progress | 71,895 | 63,212 | 114 |
| Products | 85,144 | 86,369 | 99 |
| Merchandise | 7,254 | 7,783 | 93 |
| Inventory advances | 1,398 | 774 | 181 |
| Total inventories | 284,313 | 280,653 | 101 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Current trade receivables | 527,908 | 510,406 | 103 |
| Other current receivables | 30,986 | 33,777 | 92 |
| Total receivables | 558,894 | 544,183 | 103 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Cash in hand | 38 | 78 | 49 |
| Bank balances | 39,437 | 38,552 | 102 |
| Total cash and cash equivalents | 39,475 | 38,630 | 102 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Share capital | 54,732 | 54,732 | 100 |
| Treasury shares | -31,677 | -29,690 | 107 |
| Reserves | 122,946 | 109,678 | 112 |
| – reserves for treasury shares | 31,677 | 29,690 | 107 |
| – share premium | 105,897 | 105,897 | 100 |
| – legal reserves | 14,990 | 14,990 | 100 |
| – statutory reserves | 30,000 | 30,000 | 100 |
| – fair value reserve | -11,687 | -11,802 | 99 |
| – translation reserve | -47,931 | -59,097 | 81 |
| Retained earnings | 1,349,362 | 1,308,668 | 103 |
| Total equity holders of the parent | 1,495,363 | 1,443,388 | 104 |
| Non-controlling interests within equity | 1,069 | 1,056 | 101 |
| Total equity | 1,496,432 | 1,444,444 | 104 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Current borrowings | 20,000 | 0 | |
| – borrowings from domestic banks | 20,000 | 0 | |
| Total borrowings | 20,000 | 0 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Provisions for lawsuits | 163 | 166 | 98 |
| Provisions for post-employment benefits and other non-current employee benefits |
91,130 | 89,970 | 101 |
| Other provisions | 797 | 671 | 119 |
| Total provisions | 92,090 | 90,807 | 101 |
Development Centres of the Slovene Economy and the FBD project are partly funded by the European Union via the European Regional Development Fund. The project is implemented as part of the Operational Programme 2007–2013, Strengthening
Regional Development Potentials; 1. Priority axis: Competitiveness and Research Excellence; 1.1. Priority objective: Improving Competitiveness and Research Excellence.
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Accrued contractual discounts on products sold | 121,762 | 150,080 | 81 |
| Payables to employees – gross wages, other receipts and charges |
42,761 | 38,112 | 112 |
| Derivatives | 7,906 | 12,670 | 62 |
| Other | 19,729 | 20,796 | 95 |
| Total other current liabilities | 192,158 | 221,658 | 87 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Guarantees issued | 16,153 | 12,846 | 126 |
| Other | 620 | 620 | 100 |
| Total contingent liabilities | 16,773 | 13,466 | 125 |
| 31 Mar 2017 | 31 Dec 2016 | |||
|---|---|---|---|---|
| Carrying | Fair | Carrying | Fair | |
| In € thousand | amount | value | amount | value |
| Non-current loans | 9,234 | 9,234 | 8,801 | 8,801 |
| Available-for-sale financial assets | 10,279 | 10,279 | 10,138 | 10,138 |
| Current loans | 16,192 | 16,192 | 9,441 | 9,441 |
| Current financial investments | 0 | 0 | 77 | 77 |
| – shares and interests held for trading | 0 | 0 | 77 | 77 |
| Trade receivables | 527,908 | 527,908 | 510,406 | 510,406 |
| Cash and cash equivalents | 39,475 | 39,475 | 38,630 | 38,630 |
| Current borrowings | -20,000 | -20,000 | 0 | 0 |
| Trade payables and other liabilities, excluding amounts owed to the state, to employees and advances |
-247,904 | -247,904 | -282,784 | -282,784 |
| Other current liabilities | -7,906 | -7,906 | -12,670 | -12,670 |
| – derivative financial instruments | -7,906 | -7,906 | -12,670 | -12,670 |
| Total | 327,278 | 327,278 | 282,039 | 282,039 |
In terms of fair value, investments are classified into three levels:
• level 1 – assets at market price;
• level 2 – assets not classified within level 1 and the value of which is determined directly or indirectly based on observable
market data;
• level 3 – assets whose value cannot be determined by using observable market data.
The fair value of non-current loans and borrowings is calculated by applying the discounted cash flow of the principal and interest. The discount interest rate for 2017 and 2016 was computed based on the
2 per cent annual interest rate.
The fair value of securities held for trading is computed on the basis of the stock exchange quotation of the respective securities as at the reporting date, and it is not reduced by any costs that may arise upon the sale or purchase of securities.
| 31 Mar 2017 | 31 Dec 2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| In € thousand | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Assets at fair value | ||||||||
| Available-for-sale financial assets | 8,917 | 0 | 1,362 | 10,279 | 8,775 | 0 | 1,363 | 10,138 |
| Shares and interests held for trading |
0 | 0 | 0 | 0 | 77 | 0 | 0 | 77 |
| Total assets at fair value | 8,917 | 0 | 1,362 | 10,279 | 8,852 | 0 | 1,363 | 10,215 |
| Assets for which fair value is disclosed |
||||||||
| Non-current loans | 0 | 0 | 9,234 | 9,234 | 0 | 0 | 8,801 | 8,801 |
| Current loans | 0 | 0 | 16,192 | 16,192 | 0 | 0 | 9,441 | 9,441 |
| Trade receivables | 0 | 0 | 527,908 | 527,908 | 0 | 0 | 510,406 | 510,406 |
| Cash and cash equivalents | 0 | 0 | 39,475 | 39,475 | 0 | 0 | 38,630 | 38,630 |
| Total assets for which fair value is disclosed |
0 | 0 | 592,809 | 592,809 | 0 | 0 | 567,278 | 567,278 |
| Total | 8,917 | 0 | 594,171 | 603,088 | 8,852 | 0 | 568,641 | 577,493 |
| 31 Mar 2017 | 31 Dec 2016 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| In € thousand | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||
| Liabilities at fair value | ||||||||||
| Derivative financial instruments | 0 | 0 | 7,906 | 7,906 | 0 | 0 | 12,670 | 12,670 | ||
| Total liabilities at fair value | 0 | 0 | 7,906 | 7,906 | 0 | 0 | 12,670 | 12,670 | ||
| Liabilities for which fair value is disclosed |
||||||||||
| Current borrowings | 0 | 0 | 20,000 | 20,000 | 0 | 0 | 0 | 0 | ||
| Trade payables and other liabilities, excluding amounts owed to the state, to employees and advances |
0 | 0 | 247,904 | 247,904 | 0 | 0 | 282,784 | 282,784 | ||
| Total liabilities for which fair value is disclosed |
0 | 0 | 267,904 | 267,904 | 0 | 0 | 282,784 | 282,784 | ||
| Total | 0 | 0 | 275,810 | 275,810 | 0 | 0 | 295,454 | 295,454 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index | |
|---|---|---|---|---|
| Assets | ||||
| Property, plant and equipment | 608,170 | 609,543 | 100 | |
| Intangible assets | 28,550 | 29,302 | 97 | |
| Investments in subsidiaries | 321,004 | 321,185 | 100 | |
| Non-current receivables due from subsidiaries | 42,526 | 23,515 | 181 | |
| Loans | 19,675 | 18,302 | 108 | |
| Investments | 10,278 | 10,136 | 101 | |
| Deferred tax assets | 12,133 | 12,101 | 100 | |
| Other non-current assets | 100 | 92 | 109 | |
| Total non-current assets | 1,042,436 | 1,024,176 | 102 | |
| Assets held for sale | 41 | 41 | 100 | |
| Inventories | 231,956 | 236,214 | 98 | |
| Trade receivables | 518,084 | 479,234 | 108 | |
| Other receivables | 17,141 | 21,408 | 80 | |
| Loans | 51,988 | 52,504 | 99 | |
| Investments | 0 | 77 | 0 | |
| Cash and cash equivalents | 24,029 | 24,049 | 100 | |
| Total current assets | 843,239 | 813,527 | ||
| Total assets | 1,885,675 | 1,837,703 | 103 | |
| Equity | ||||
| Share capital | 54,732 | 54,732 | 100 | |
| Treasury shares | -31,677 | -29,690 | 107 | |
| Reserves | 172,685 | 170,583 | 101 | |
| Retained earnings | 1,288,112 | 1,244,823 | 103 | |
| Total equity | 1,483,852 | 1,440,448 | 103 | |
| Liabilities | ||||
| Provisions | 79,927 | 78,903 | 101 | |
| Deferred revenue | 2,695 | 2,788 | 97 | |
| Total non-current liabilities | 82,622 | 81,691 | 101 | |
| Trade payables | 152,363 | 148,562 | 103 | |
| Borrowings | 105,778 | 105,269 | 100 | |
| Other current liabilities | 61,060 | 61,733 | 99 | |
| Total current liabilities | 319,201 | 315,564 | 101 | |
| Total liabilities | 401,823 | 397,255 | 101 | |
| Total equity and liabilities | 1,885,675 | 1,837,703 | 103 |
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Revenues | 312,151 | 263,371 | 119 |
| Costs of goods sold | -141,289 | -114,256 | 124 |
| Gross profit | 170,862 | 149,115 | 115 |
| Other operating income | 251 | 718 | 35 |
| Selling and distribution expenses | -75,016 | -62,083 | 121 |
| R&D expenses | -32,956 | -31,154 | 106 |
| General and administrative expenses | -17,415 | -17,230 | 101 |
| Operating profit | 45,726 | 39,366 | 116 |
| Financial income | 17,917 | 33,022 | 54 |
| Financial expenses | -13,721 | -35,960 | 38 |
| Net financial result | 4,196 | -2,938 | |
| Profit before tax | 49,922 | 36,428 | 137 |
| Income tax | -4,646 | -3,643 | 128 |
| Net profit | 45,276 | 32,785 | 138 |
| Basic earnings per share* (in €) | 1.40 | 1.01 | 139 |
| Diluted earnings per share** (in €) | 1.40 | 1.01 | 139 |
* Net profit/Average number of shares issued in the period, exclusive of treasury shares
** All issued shares are ordinary registered shares, therefore the diluted EPS equals the basic EPS.
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Net profit | 45,276 | 32,785 | 138 |
| Other comprehensive income for the period | |||
| Other comprehensive income for the period reclassified to profit or loss in future periods |
|||
| Change in fair value of available-for-sale financial assets | 142 | 386 | 37 |
| Deferred tax effect | -27 | -66 | 41 |
| Net other comprehensive income for the period reclassified to profit or loss in future periods |
115 | 320 | 36 |
| Total other comprehensive income for the period (net of tax) | 115 | 320 | 36 |
| Total comprehensive income for the period (net of tax) | 45,391 | 33,105 | 137 |
| Re se rve s |
Re | ta ine d e arn |
ing s |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Re se rve s |
|||||||||||
| S ha re |
Tre as ury |
for tre as ury |
S ha re |
Le l g a |
S ta tu tor y |
Fa ir v lue a |
O t he r f i t p ro |
Re ine d ta |
Pro f i for t |
To l ta |
|
| In € tho nd usa |
i ta l ca p |
ha s res |
ha s res |
ium p rem |
res erv es |
res erv es |
res erv e |
res erv es |
ing ea rn s |
t he io d p er |
i ty eq u |
| Ba lan 1 Ja 2 0 1 7 t ce a n |
5 4, 7 3 2 |
-2 9, 6 9 0 |
2 9, 6 9 0 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-9, 9 9 4 |
1, 1 0 2, 1 6 5 |
4 9, 4 0 5 |
9 3, 2 5 3 |
1, 4 4 0, 4 4 8 |
| Ne f i t p t ro |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 2 6 5, 7 |
4 2 6 5, 7 |
| To ta l o t he he ive inc for t he r c om p re ns om e io d ( f ) t o tax p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 1 1 5 |
0 | 0 | 0 | 1 1 5 |
| To ta l c he ive inc for t he om p re ns om e io d ( f ) t o tax p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 1 1 5 |
0 | 0 | 4 5, 2 7 6 |
4 5, 3 9 1 |
| Tra t ion i t h o ise d ns ac s w wn ers rec og n , d ire t ly in i ty c eq u |
|||||||||||
| Tra fer f p iou io d 's p f i t to ta ine d ns o rev s p er ro re ing ea rn s |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 3, 2 5 3 |
-9 3, 2 5 3 |
0 |
| Re ha f tre ha p urc se o as ury s res |
0 | -1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1, 9 8 7 |
| Fo ion f re for ha t tre rm a o se rve s as ury s res |
0 | 0 | 1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 0 | -1, 9 8 7 |
0 |
| To ta l tra t ion i t h o ns ac s w wn ers , ise d d ire t ly in i ty rec og n c eq u |
0 | -1, 9 8 7 |
1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 9 3, 2 5 3 |
-9 5, 2 4 0 |
-1, 9 8 7 |
| Ba lan t 3 1 Ma 2 0 1 7 ce a r |
5 4, 7 3 2 |
-3 1, 6 7 7 |
3 1, 6 7 7 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-9, 8 7 9 |
1, 1 0 2, 1 6 5 |
1 4 2, 6 5 8 |
4 3, 2 8 9 |
1, 4 8 3, 8 5 2 |
| Re se rve s |
Re | ta ine d e ing arn |
s | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Re se rve s for |
O t he r |
||||||||||
| S ha re |
Tre as ury |
tre as ury |
S ha re |
Le l g a |
S ta tu tor y |
Fa ir v lue a |
f i t p ro |
Re ine d ta |
Pro f i for t |
To l ta |
|
| In € tho nd usa |
i ta l ca p |
ha s res |
ha s res |
ium p rem |
res erv es |
res erv es |
res erv e |
res erv es |
ing ea rn s |
t he io d p er |
i ty eq u |
| Ba lan 1 Ja 2 0 1 6 t ce a n |
4, 3 2 5 7 |
-2 0, 0 1 7 |
2 0, 0 1 7 |
1 0 8 9 5, 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-1 0, 9 9 3 |
1, 0 1, 6 5 7 7 |
0, 0 4 0 5 |
1 3 6, 8 6 8 |
1, 4 3 3, 2 1 1 |
| f Ne t p i t ro |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 2, 7 8 5 |
3 2, 7 8 5 |
| To ta l o t he he ive inc for t he r c om p re ns om e ( f ) io d t o tax p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 3 2 0 |
0 | 0 | 0 | 3 2 0 |
| To ta l c he ive inc for t he om p re ns om e ( f ) io d t o tax p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 3 2 0 |
0 | 0 | 3 2, 7 8 5 |
3 3, 1 0 5 |
| Tra t ion i t h o ise d ns ac s w wn ers rec og n , d ire t ly in i ty c eq u |
|||||||||||
| Tra fer f iou io d 's p f i ine d t to ta ns o p rev s p er ro re ing ea rn s |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 3 6, 8 6 8 |
-1 3 6, 8 6 8 |
0 |
| Re ha f tre ha p urc se o as ury s res |
0 | -1, 8 4 1 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1, 8 4 1 |
| f re for Fo t ion tre ha rm a o se rve s as ury s res |
0 | 0 | 1, 8 1 4 |
0 | 0 | 0 | 0 | 0 | 0 | -1, 8 1 4 |
0 |
| To ta l tra t ion i t h o ns ac s w wn ers , ise d d ire t ly in i ty rec og n c eq u |
0 | -1, 8 4 1 |
1, 8 4 1 |
0 | 0 | 0 | 0 | 0 | 1 3 6, 8 6 8 |
-1 3 8, 7 0 9 |
-1, 8 4 1 |
| Ba lan t 3 1 Ma 2 0 1 6 ce a r |
5 4, 7 3 2 |
-2 1, 9 1 2 |
2 1, 9 1 2 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-1 0, 6 7 3 |
1, 0 5 1, 6 7 7 |
1 8 6, 9 0 8 |
3 0, 9 4 4 |
1, 4 6 4, 4 7 5 |
| In € thousand | 1–3/2017 | 1–3/2016 |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net profit | 45,276 | 32,785 |
| Adjustments for: | 39,087 | 37,134 |
| – amortisation/depreciation | 22,074 | 20,758 |
| – foreign exchange differences | -1,122 | -1,494 |
| – investment income | -261 | -21,823 |
| – investment expenses | 13,101 | 35,786 |
| – interest expenses and other financial expenses | 649 | 264 |
| – income tax | 4,646 | 3,643 |
| Operating profit before changes in net operating current assets | 84,363 | 69,919 |
| Change in trade receivables | -55,619 | -24,107 |
| Change in inventories | 4,259 | 6,898 |
| Change in trade payables | 4,271 | -9,798 |
| Change in provisions | 667 | 342 |
| Change in deferred revenues | -93 | -97 |
| Change in other current liabilities | 4,140 | 245 |
| Income tax paid | -2,681 | -1,198 |
| Net cash flows from operating activities | 39,307 | 42,204 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Interest received | 294 | 401 |
| Proceeds from sale of current investments | 2 | 0 |
| Proceeds from sale of property, plant and equipment | 17 | 61 |
| Acquisition of intangible assets | -662 | -424 |
| Purchase of property, plant and equipment | -19,787 | -13,779 |
| Acquisition of subsidiaries and a share of minority interest without obtained assets |
-57 | -8,038 |
| Refund of subsequent payments in subsidiaries | 237 | 0 |
| Non-current loans | -482 | -1,405 |
| Proceeds from repayment of non-current loans | 6,675 | 666 |
| Payments to acquire non-current investments | -6 | -20 |
| Proceeds from sale of non-current investments | 0 | 17 |
| Payments in connection with current investments and loans | -6,242 | -8,980 |
| Payments in connection with derivative financial instruments | -17,836 | 0 |
| Proceeds from derivative financial instruments | 0 | 21,292 |
| Net cash flows used in investing activities | -37,847 | -10,209 |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Interest paid | -362 | -450 |
| Proceeds in connection with current borrowings | 578 | 4,993 |
| Dividends and other profit shares paid | -48 | -78 |
| Repurchase of treasury shares | -1,987 | -1,841 |
| Net cash flows used in financing activities | -1,819 | 2,624 |
| Net decrease/increase in cash and cash equivalents | -359 | 34,619 |
| Cash and cash equivalents at the beginning of the year | 24,049 | 24,622 |
| Effect of exchange rate fluctuations on cash held | 339 | 309 |
| Net cash and cash equivalents at the end of the period | 24,029 | 59,550 |
| Eu rop ea |
Un ion n |
So t h- Ea u |
t Eu s rop e |
Ea t Eu s |
rop e |
O t |
he r |
To | ta l |
|
|---|---|---|---|---|---|---|---|---|---|---|
| In € tho nd usa |
/ 1– 3 2 0 1 7 |
/ 1– 3 2 0 1 6 |
/ 1– 3 2 0 1 7 |
/ 1– 3 2 0 1 6 |
/ 1– 3 2 0 1 7 |
/ 1– 3 2 0 1 6 |
/ 1– 3 2 0 1 7 |
/ 1– 3 2 0 1 6 |
/ 1– 3 2 0 1 7 |
/ 1– 3 2 0 1 6 |
| Re ve nu es |
1 7 4, 8 7 9 |
1 7 1, 5 0 1 |
1 3, 9 2 1 |
1 3, 7 8 9 |
1 1 1, 2 6 2 |
6 7, 5 2 3 |
1 2, 0 8 9 |
1 0, 5 5 8 |
3 1 2, 1 5 1 |
2 6 3, 3 7 1 |
| O he ing inc t t r o p era om e |
1 2 6 |
6 0 5 |
8 | 4 | 1 1 7 |
1 0 9 |
0 | 0 | 2 5 1 |
7 1 8 |
| Op t ing era ex p en se s |
-1 5 8, 0 1 2 |
-1 4 5, 1 4 1 |
-1 0, 6 0 0 |
-9, 9 5 4 |
-8 9, 9 4 1 |
-6 3, 1 3 1 |
-8, 1 2 3 |
-6, 4 9 7 |
-2 6 6, 6 7 6 |
-2 2 4, 7 2 3 |
| Op t ing f i t era p ro |
1 6, 9 9 3 |
2 6, 9 6 5 |
3, 3 2 9 |
3, 8 3 9 |
2 1, 4 3 8 |
4, 5 0 1 |
3, 9 6 6 |
4, 0 6 1 |
4 5, 7 2 6 |
3 9, 3 6 6 |
| In ter t inc es om e |
1 0 5 |
2 2 0 |
0 | 0 | 1 3 8 |
1 8 9 |
0 | 0 | 2 3 4 |
0 9 4 |
| In ter t e es xp en se s |
-2 6 3 |
-2 3 0 |
0 | 0 | 0 | 0 | 0 | 0 | -2 6 3 |
-2 3 0 |
| Ne f ina ia l re l t t nc su |
1, 5 4 7 |
1 3 1 |
-1 7 |
6 | 2, 7 2 9 |
-3, 0 2 0 |
-6 3 |
-5 5 |
4, 1 9 6 |
-2, 9 3 8 |
| Inc tax om e |
-1, 2 7 7 |
-2, 4 9 5 |
-3 3 8 |
-3 5 5 |
-2, 1 8 7 |
-4 1 7 |
-4 0 3 |
-3 6 7 |
-4, 6 4 6 |
-3, 6 4 3 |
| Ne t p f i t ro |
1 6, 8 1 3 |
2 4, 6 0 1 |
2, 9 7 4 |
3, 4 9 0 |
2 1, 9 8 9 |
1, 0 6 4 |
3, 5 0 0 |
3, 6 3 0 |
4 5, 2 7 6 |
3 2, 7 8 5 |
| Inv tm ts es en |
1 8, 0 4 7 |
1 8, 4 9 7 |
0 | 0 | 0 | 0 | 0 | 0 | 1 8, 0 4 7 |
1 8, 4 9 7 |
| De ia t ion p rec |
1 4, 2 8 9 |
1 4, 2 4 4 |
4 3 4 |
4 3 4 |
5, 8 3 3 |
4, 5 8 4 |
1 0 4 |
9 3 |
2 0, 6 6 0 |
1 9, 3 5 5 |
| Am t isa t ion or |
7 9 2 |
9 1 4 |
6 3 |
7 3 |
5 0 4 |
3 6 0 |
5 5 |
5 6 |
1, 4 1 4 |
1, 4 0 3 |
| 3 1 Ma 2 0 1 7 r |
3 1 De 2 0 1 6 c |
3 1 Ma 2 0 1 7 r |
3 1 De 2 0 1 6 c |
3 1 Ma 2 0 1 7 r |
3 1 De 2 0 1 6 c |
3 1 Ma 2 0 1 7 r |
3 1 De 2 0 1 6 c |
3 1 Ma 2 0 1 7 r |
3 1 De 2 0 1 6 c |
|
| To ta l a ts ss e |
1, 3 0 0, 3 7 8 |
1, 3 0 0, 0 0 3 |
4 0, 2 7 3 |
4 1, 8 9 5 |
5 3 4, 5 2 8 |
4 8 5, 9 2 8 |
1 0, 4 9 6 |
9, 8 7 7 |
1, 8 8 5, 6 7 5 |
1, 8 3 7, 7 0 3 |
| To ta l l ia b i l i t ies |
2 7 8, 5 1 3 |
2 9 6, 2 0 9 |
8, 3 2 0 |
9, 1 0 3 |
8 6, 5 3 6 |
6 5, 9 2 2 |
2 8, 4 5 4 |
2 6, 0 2 1 |
4 0 1, 8 2 3 |
3 9 7, 2 5 5 |
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Costs of goods and material | 101,048 | 77,771 | 130 |
| Costs of services | 84,565 | 74,378 | 114 |
| Employee benefit costs | 53,324 | 49,768 | 107 |
| Amortisation and depreciation | 22,074 | 20,758 | 106 |
| Inventory write-offs and allowances | 1,665 | 1,515 | 110 |
| Receivables impairment and write-offs | 13 | 45 | 29 |
| Other operating expenses | 7,477 | 4,662 | 160 |
| Total costs | 270,166 | 228,897 | 118 |
| Change in the value of inventories of products and work in progress |
-3,490 | -4,174 | 84 |
| Total | 266,676 | 224,723 | 119 |
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Gross wages and salaries and continued pay | 42,166 | 40,535 | 104 |
| Social security contributions | 2,567 | 2,665 | 96 |
| Pension insurance contributions | 5,124 | 4,835 | 106 |
| Post-employment benefits and other non-current employee benefits |
1,064 | 341 | 312 |
| Other employee benefit costs | 2,403 | 1,392 | 173 |
| Total employee benefit costs | 53,324 | 49,768 | 107 |
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Grants and assistance for humanitarian and other purposes | 219 | 200 | 110 |
| Environmental protection expenses | 574 | 525 | 109 |
| Other taxes and levies | 5,933 | 3,105 | 191 |
| Loss on sale of property, plant and equipment and intangible assets |
29 | 89 | 33 |
| Other expenses | 722 | 743 | 97 |
| Total other operating expenses | 7,477 | 4,662 | 160 |
Other taxes and levies include taxes (claw-back and similar) that have been imposed in several markets of Krka Group operations in recent periods.
| In € thousand | 1–3/2017 | 1–3/2016 | Index |
|---|---|---|---|
| Net foreign exchange differences | 17,672 | 11,315 | 156 |
| Interest income | 243 | 409 | 59 |
| Change in fair value of investments through profit or loss | 0 | 6 | 0 |
| Proceeds from sale of investments | 2 | 0 | |
| Derivative financial instruments income | 0 | 21,292 | 0 |
| – income | 0 | 21,292 | 0 |
| Total financial income | 17,917 | 33,022 | 54 |
| Interest expenses | -263 | -230 | 114 |
| Derivative financial instruments expenses | -13,072 | -35,697 | 37 |
| – expenses | -17,836 | 0 | |
| – change in fair value | 4,764 | -35,697 | -13 |
| Other financial expenses | -386 | -33 | 1170 |
| Total financial expenses | -13,721 | -35,960 | 38 |
| Net financial result | 4,196 | -2,938 |
Current income tax amounts to €4,706 thousand, which is 9.4% of pre-tax profit. Together with the deferred tax of €-60 thousand, the total income tax payable in the income statement equals
€4,646 thousand. The effective tax rate is 9.3%, down 0.7 of a percentage point from the same period last year.
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Land | 24,005 | 24,005 | 100 |
| Buildings | 254,101 | 258,880 | 98 |
| Equipment | 272,370 | 278,847 | 98 |
| Property, plant and equipment being acquired | 51,673 | 42,049 | 123 |
| Paid advances for property, plant and equipment | 6,021 | 5,762 | 104 |
| Total property, plant and equipment | 608,170 | 609,543 | 100 |
The value of property, plant and equipment represents just over 32% of the Company's total assets. Krka's major investments are described in the chapter Investments in the Business Report.
Intangible assets €28,550 thousand
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Concessions, patents, licences and similar rights | 24,441 | 25,635 | 95 |
| Intangible assets being acquired | 4,109 | 3,667 | 112 |
| Total intangible assets | 28,550 | 29,302 | 97 |
Intangible assets include marketing authorisation documentation for new medicines, and software.
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Non-current loans | 19,675 | 18,302 | 108 |
| – loans to subsidiaries | 10,703 | 9,830 | 109 |
| – loans to others | 8,972 | 8,472 | 106 |
| Current loans | 51,988 | 52,504 | 99 |
| – portion of non-current loans maturing next year | 4,924 | 11,708 | 42 |
| – loans to subsidiaries | 31,682 | 32,397 | 98 |
| – loans to others | 15,237 | 8,203 | 186 |
| – current interest receivable | 145 | 196 | 74 |
| Total loans | 71,663 | 70,806 | 101 |
Non-current loans represent 27 % of total loans.
Non-current loans to others include loans that the Company extends in accordance with its internal acts to its employees and that are primarily housing loans.
Current loans to others include €15,000 of bank deposits with maturities longer than 90 days.
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Non-current investments | 10,278 | 10,136 | 101 |
| – available-for-sale financial assets | 10,278 | 10,136 | 101 |
| Current investments including derivative financial instruments |
0 | 77 | 0 |
| – shares and interests held for trading | 0 | 77 | 0 |
| Total investments | 10,278 | 10,213 | 101 |
Available-for-sale financial assets include €775 thousand of investments in shares and interests in Slovenia, and €9,503 thousand of investments in shares and interests abroad.
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Material | 105,914 | 112,208 | 94 |
| Work in progress | 69,726 | 61,978 | 113 |
| Products | 46,827 | 52,478 | 89 |
| Merchandise | 8,438 | 8,816 | 96 |
| Inventory advances | 1,051 | 734 | 143 |
| Total inventories | 231,956 | 236,214 | 98 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Current trade receivables | 518,084 | 479,234 | 108 |
| – current trade receivables due from subsidiaries | 302,147 | 273,876 | 110 |
| – current trade receivables due from customers other than subsidiaries |
215,937 | 205,358 | 105 |
| Other current receivables | 17,141 | 21,408 | 80 |
| Total receivables | 535,225 | 500,642 | 107 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Share capital | 54,732 | 54,732 | 100 |
| Treasury shares | -31,677 | -29,690 | 107 |
| Reserves: | 172,685 | 170,583 | 101 |
| – reserves for treasury shares | 31,677 | 29,690 | 107 |
| – share premium | 105,897 | 105,897 | 100 |
| – legal reserves | 14,990 | 14,990 | 100 |
| – statutory reserves | 30,000 | 30,000 | 100 |
| – fair value reserve | -9,879 | -9,994 | 99 |
| Retained earnings | 1,288,112 | 1,244,823 | 103 |
| Total equity | 1,483,852 | 1,440,448 | 103 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Current borrowings | 105,778 | 105,269 | 100 |
| – borrowings from subsidiaries | 85,688 | 105,110 | 82 |
| – borrowings from domestic banks | 20,000 | 0 | |
| – current interest payable | 90 | 159 | 57 |
| Total borrowings | 105,778 | 105,269 | 100 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Provisions for post-employment benefits and other non-current employee benefits |
79,927 | 78,903 | 101 |
| Total provisions | 79,927 | 78,903 | 101 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Grants received from the European Regional Development Fund and the Republic of Slovenia budget for the production of pharmaceuticals in the new Notol 2 plant |
2,317 | 2,384 | 97 |
| Grants received from the European Regional Development Fund for the development of new technologies (FBD project) |
315 | 340 | 93 |
| Grants received from the European Regional Development Fund for setting up an information and technology solutions system (GEN-I) |
13 | 14 | 93 |
| Grant for purchasing electrical vehicles | 5 | 5 | 100 |
| Property, plant and equipment received free of charge | 29 | 29 | 100 |
| Emission coupons | 16 | 16 | 100 |
| Total deferred revenues | 2,695 | 2,788 | 97 |
The FBD project is partly funded by the European Union via the European Regional Development Fund. The project is implemented as part of the Operational Programme 2007–2013, Strengthening Regional Development Potentials; 1. Priority axis: Competitiveness and Research Excellence; 1.1. Priority objective: Improving Competitiveness and Research Excellence.
Trade payables €152,363 thousand
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Payables to subsidiaries | 61,267 | 56,943 | 108 |
| Payables to domestic suppliers | 41,176 | 41,387 | 99 |
| Payables to foreign suppliers | 47,965 | 46,799 | 102 |
| Payables from advances | 1,955 | 3,433 | 57 |
| Total trade payables | 152,363 | 148,562 | 103 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Accrued contractual discounts on products sold | 14,141 | 14,141 | 100 |
| Payables to employees – gross wages, other receipts and charges |
30,434 | 27,726 | 110 |
| Derivative financial instruments | 7,906 | 12,670 | 62 |
| Other | 8,579 | 7,196 | 119 |
| Total other current liabilities | 61,060 | 61,733 | 99 |
| In € thousand | 31 Mar 2017 | 31 Dec 2016 | Index |
|---|---|---|---|
| Guarantees issued | 16,849 | 13,598 | 124 |
| Other | 620 | 620 | 100 |
| Total contingent liabilities | 17,469 | 14,218 | 123 |
| 31 Mar 2017 | 31 Dec 2016 | ||||
|---|---|---|---|---|---|
| Carrying | Fair | Carrying | Fair | ||
| In € thousand | amount | value | amount | value | |
| Non-current receivables due from subsidiaries | 42,526 | 42,526 | 23,515 | 23,515 | |
| Non-current loans | 19,675 | 19,675 | 18,302 | 18,302 | |
| Available-for-sale financial assets | 10,278 | 10,278 | 10,136 | 10,136 | |
| Current loans | 51,988 | 51,988 | 52,504 | 52,504 | |
| Current financial investments | 0 | 0 | 77 | 77 | |
| – shares and interests held for trading | 0 | 0 | 77 | 77 | |
| Trade receivables | 518,084 | 518,084 | 479,234 | 479,234 | |
| Cash and cash equivalents | 24,029 | 24,029 | 24,049 | 24,049 | |
| Current borrowings | -105,778 | -105,778 | -105,269 | -105,269 | |
| Trade payables and other liabilities, excluding amounts owed to the state, to employees and advances |
-163,903 | -163,903 | -160,861 | -160,861 | |
| Other current liabilities | -7,906 | -7,906 | -12,670 | -12,670 | |
| – derivative financial instruments | -7,906 | -7,906 | -12,670 | -12,670 | |
| Total | 388,993 | 388,993 | 329,017 | 329,017 |
In terms of fair value, investments are classified into three levels:
The fair value of non-current loans and borrowings is calculated by applying the discounted cash flow of the principal and interest. The discount interest rate for 2017 and 2016 was computed based on the 2 per cent annual interest rate.
The fair value of securities held for trading is computed on the basis of the stock exchange quotation of the respective securities as at the reporting date, and it is not reduced by any costs that may arise upon the sale or purchase of securities.
| 31 Mar 2017 | 31 Dec 2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| In € thousand | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Assets at fair value | ||||||||
| Available-for-sale financial assets | 8,917 | 0 | 1,361 | 10,278 | 8,775 | 0 | 1,361 | 10,136 |
| Shares and interests held for trading |
0 | 0 | 0 | 0 | 77 | 0 | 0 | 77 |
| Total assets at fair value | 8,917 | 0 | 1,361 | 10,278 | 8,852 | 0 | 1,361 | 10,213 |
| Assets for which fair value is disclosed |
||||||||
| Non-current receivables due from subsidiaries |
0 | 0 | 42,526 | 42,526 | 0 | 0 | 23,515 | 23,515 |
| Non-current loans | 0 | 0 | 19,675 | 19,675 | 0 | 0 | 18,302 | 18,302 |
| Current loans | 0 | 0 | 51,988 | 51,988 | 0 | 0 | 52,504 | 52,504 |
| Trade receivables | 0 | 0 | 518,084 | 518,084 | 0 | 0 | 479,234 | 479,234 |
| Cash and cash equivalents | 0 | 0 | 24,029 | 24,029 | 0 | 0 | 24,049 | 24,049 |
| Total assets for which fair value is disclosed |
0 | 0 | 656,302 | 656,302 | 0 | 0 | 597,604 | 597,604 |
| Total | 8,917 | 0 | 657,663 | 666,580 | 8,852 | 0 | 598,965 | 607,817 |
| 31 Mar 2017 | 31 Dec 2016 | |||||||
|---|---|---|---|---|---|---|---|---|
| In € thousand | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Liabilities at fair value | ||||||||
| Derivative financial instruments | 0 | 0 | 7,906 | 7,906 | 0 | 0 | 12,670 | 12,670 |
| Total liabilities at fair value | 0 | 0 | 7,906 | 7,906 | 0 | 0 | 12,670 | 12,670 |
| Liabilities for which fair value is disclosed |
||||||||
| Current borrowings | 0 | 0 | 105,778 | 105,778 | 0 | 0 | 105,269 | 105,269 |
| Trade payables and other liabilities, excluding amounts owed to the state, to employees and advances |
0 | 0 | 163,903 | 163,903 | 0 | 0 | 160,861 | 160,861 |
| Total liabilities for which fair value is disclosed |
0 | 0 | 269,681 | 269,681 | 0 | 0 | 266,130 | 266,130 |
| Total | 0 | 0 | 277,587 | 277,587 | 0 | 0 | 278,800 | 278,800 |
The Management Board of Krka, d. d., Novo mesto hereby states that the condensed financial statements of the Krka Company and the condensed consolidated financial statements of the Krka Group for the three months ended 31 March 2017 were drawn up so as to provide a true and fair view of the financial standing and operating results of the Krka Company and the Krka Group. The condensed statements for the period January–March 2017 were drawn up using the same accounting principles as for the annual financial statements of the Krka Company and Group for 2016.
The condensed interim financial statements for the three months ended 31 March 2017 were drawn up
Novo mesto, 25 April 2017
pursuant to IAS 34 – Interim Financial Reporting, and must be read in conjunction with the annual financial statements drawn up for the business year ended 31 December 2016.
The Management Board is responsible for implementing measures to maintain the value of the Krka Company and Krka Group assets, and to prevent and detect frauds or other forms of misconduct.
The Management Board states that all transactions between Krka Group companies were executed on the basis of purchase contracts, using market prices for products and services. There were no significant transactions with any other related parties.
Jože Colarič, President and CEO
Dr Aleš Rotar, Member
Dr Vinko Zupančič, Member
David Bratož, Member
Milena Kastelic, Member – worker's elected director
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.