Quarterly Report • May 23, 2018
Quarterly Report
Open in ViewerOpens in native device viewer
Novo mesto, May 2018
| Introduction 3 | |
|---|---|
| Business Performance Highlights for the First Quarter of 2018 3 | |
| Financial Highlights of the Krka Group and Krka, d. d. 4 | |
| Information on the Controlling Company 5 | |
| ID Card of the Krka Group 5 | |
| Profile of the Krka Group 6 | |
| Krka Group Development Strategy 7 | |
| Business Report 9 | |
| Financial Risk 9 | |
| Investor and Share Information 10 | |
| Business Operations Analysis 12 | |
| Marketing and Sales 14 | |
| Research and Development 26 | |
| Investments 27 | |
| Employees 29 | |
| Condensed consolidated financial statements of the Krka Group with notes 31 | |
| Consolidated statement of financial position of the Krka Group 31 | |
| Consolidated income statement of the Krka Group 32 | |
| Consolidated statement of other comprehensive income of the Krka Group 33 | |
| Consolidated statement of changes in equity of the Krka Group 34 | |
| Consolidated statement of cash flows of the Krka Group 36 | |
| Segment reporting of the Krka Group 37 | |
| Notes to the consolidated financial statements of the Krka Group 38 | |
| Condensed financial statements of Krka, d. d., Novo mesto with notes 45 | |
| Statement of financial position of Krka, d. d., Novo mesto 45 | |
| Income statement of Krka, d. d., Novo mesto 46 | |
| Statement of other comprehensive income of Krka, d. d., Novo mesto 46 | |
| Statement of changes in equity of Krka, d. d., Novo mesto 47 | |
| Statement of cash flows of Krka, d. d., Novo mesto 49 | |
| Segment reporting of Krka, d. d., Novo mesto 50 | |
| Notes to the financial statements of Krka, d. d., Novo mesto 51 | |
| Statement of compliance 58 |
The condensed financial statements of the Krka Group and the condensed financial statements of Krka, d. d., Novo mesto (the Company) for the first quarters of 2018 and the first quarter of 2017 are unaudited, while the financial statements for the full 2017 business year are audited. Krka, d. d., Novo mesto has no authorised capital and has not made any conditional share capital increase.
The Company promptly announces all significant changes of the data in its listing prospectus in the Ljubljana Stock Exchange electronic information dissemination system (SEOnet), in the Polish Financial Supervision Authority electronic information dissemination system (ESPI), and/or in the Delo daily newspaper. Reports on the performance of the Krka Group and the Company are available on the Krka website www.krka.si.
At its regular meeting of 22 May 2018, the Company's supervisory board discussed the unaudited report for the first quarter of 2018 of the Krka Group and the Company.
total of €61.9 million, or 51% more than in the same period last year. The Company's operating profit amounted to €63.2 million.
| Krka Group | Company | |||||
|---|---|---|---|---|---|---|
| In € thousand | 1–3/2018 | 1–3/2017 | 1–3/2018 | 1–3/2017 | ||
| Revenues | 338,290 | 321,048 | 329,284 | 312,151 | ||
| Operating profit (EBIT)1 | 61,920 | 40,967 | 63,169 | 45,726 | ||
| EBITDA | 90,408 | 69,524 | 84,569 | 67,800 | ||
| Net profit | 49,398 | 42,694 | 52,123 | 45,276 | ||
| R&D expenses | 31,871 | 31,551 | 33,595 | 32,956 | ||
| Investments | 19,262 | 21,406 | 16,288 | 18,047 | ||
| 31 March 2018 | 31 Dec 2017 | 31 March 2018 | 31 Dec 2017 | |||
| Non-current assets | 1,025,175 | 1,033,008 | 1,033,343 | 1,032,595 | ||
| Current assets | 944,475 | 886,123 | 867,651 | 804,887 | ||
| Equity | 1,533,160 | 1,487,699 | 1,542,402 | 1,493,325 | ||
| Non-current liabilities | 122,045 | 121,182 | 88,918 | 87,911 | ||
| Current liabilities | 314,445 | 310,250 | 269,674 | 256,246 | ||
| RATIOS | 1–3/2018 | 1–3/2017 | 1–3/2018 | 1–3/2017 | ||
| EBIT margin | 18.3% | 12.8% | 19.2% | 14.6% | ||
| EBITDA margin | 26.7% | 21.7% | 25.7% | 21.7% | ||
| Net profit margin | 14.6% | 13.3% | 15.8% | 14.5% | ||
| Return on equity (ROE)2 | 13.1% | 11.6% | 13.7% | 12.4% | ||
| Return on assets (ROA)3 | 10.2% | 8.9% | 11.2% | 9.7% | ||
| Liabilities/Equity | 0.285 | 0.301 | 0.232 | 0.271 | ||
| R&D expenses/Revenues | 9.4% | 9.8% | 10.2% | 10.6% | ||
| NUMBER OF EMPLOYEES | 31 March 2018 | 31 Dec 2017 | 31 March 2018 | 31 Dec 2017 | ||
| Balance as at | 10,963 | 10,832 | 5,152 | 5,020 | ||
| SHARE INFORMATION | 1–3/2018 | 1–3/2017 | ||||
| Total number of shares issued | 32,793,448 | 32,793,448 | ||||
| Earnings per share (EPS) in €4 | 6.18 | 5.29 | ||||
| Closing price at end of period in € | 57.00 52.15 |
|||||
| Price/Earnings ratio (P/E) | 9.23 | 9.86 | ||||
| Book value in €6 | 46.75 | 45.63 | ||||
| Price/Book value (P/B) | 1.22 | 1.14 | ||||
| Market capitalisation in € thousand (end of the period) | 1,869,227 1,710,178 |
1 The difference between operating income and operating expenses
2 Net profit, annualised/Average shareholders' equity in the period
3 Net profit, annualised/Average total assets in the period
4 Net profit attributable to equity holders of the Group, annualised/Average number of shares issued in the period exclusive of treasury shares
5 Share price on the Ljubljana Stock Exchange
6 Equity at the end of the period/Total shares issued
The controlling company in the Krka Group is Krka, tovarna zdravil, d. d., Novo mesto (Krka, d. d. or the Company).
Registered office Šmarješka cesta 6, 8501 Novo mesto, Slovenia Telephone ++386 (0) 7 331 21 11 Fax ++386 (0) 7 332 15 37 E-mail [email protected] Website www.krka.si Core business Production of pharmaceutical preparations Business classification code 21.200 Year established 1954 Registration entry 1/00097/00, Okrožno sodišče Novo mesto (District Court in Novo mesto) Tax number 82646716 VAT number SI82646716 Company ID number 5043611 Share capital €54,732,264.71 Total number of shares issued 32,793,448 ordinary registered no-par value shares, KRKG trading code. Krka has been listed on the Ljubljana Stock Exchange under KRKG trading code since 1997, and since April 2012
The Krka Group consists of the controlling company, Krka, d. d., Novo mesto, two subsidiaries in Slovenia, i.e. Terme Krka, d. o. o., Novo mesto and Farma GRS, d. o. o., and 29 subsidiaries outside Slovenia. The controlling company, Krka, d. d., Novo mesto, holds 100% interests in all subsidiaries stated above, except in Ningbo Krka Menovo (60%), Farma GRS (99.7%) and Krka Belgium (95%) – the remaining 5% in the latter is held by the subsidiary Krka France.
additionally on the Warsaw Stock Exchange under KRK trading code.
The Krka Group engages in development, production, marketing and sales of medicines for human use (prescription pharmaceuticals and nonprescription products), animal health products, and health resort and tourist services.
Production takes place in the controlling company in Slovenia and in Krka subsidiaries in the Russian Federation, Poland, Croatia, and Germany. In addition to production, these subsidiaries, apart from Krka-Rus in the Russian Federation, deal with marketing and sales. Other subsidiaries outside Slovenia deal with marketing and/or sales of Krka products, but do not have production capacities.
Terme Krka, d. o. o., Novo mesto deals with health resort and tourist services; and comprises the following branches: Terme Dolenjske Toplice, Terme Šmarješke Toplice, Hoteli Otočec, and Talaso Strunjan. Terme Krka is also the majority owner of Golf Grad Otočec, d. o. o.
Farma GRS, d. o. o. was established in partnership with companies from pharmaceutical and process manufacturing industries. The company develops new pharmaceutical products, new technological products for pharmaceutical production and contributes to more efficient pharmaceutical production in terms of energy, environment, and business operations. Farma GRS is the sole owner of six micro companies: GRS TEHFARMA, d. o. o., GRS VIZFARMA, d. o. o., GRS PREK FARMA, d. o. o., GRS EKO FARMA, d. o. o., GRS TREN FARMA, d. o. o., and GRS VRED FARMA, d. o. o.
The EU project: research and development company
The Krka Group updates its development strategy every two years. In November 2017, the Management Board of Krka adopted the 2018–2022 development strategy for the Krka Group, and presented it to the Supervisory Board.
The achievement of strategic objectives is measured at three levels: i) the Krka Group, ii) product and service groups, and iii) business functions. The Group's performance criteria are
monitored by the Management Board, while criteria at the levels of product and service groups and business functions are monitored by the relevant committees. The guiding principle in managing the system of criteria is to increase the competitiveness of the Krka Group as a whole and also of individual companies within the Group.
The key Krka Group objectives and strategies until 2022 are set out below.
subsidiaries and by marketing products under our own brands (Krka and TAD Pharma).
medicines, antidiabetics, antivirals, and antibiotics) while entering new therapeutic areas. We intend to introduce innovative products in key therapeutic areas (innovative fixed-dose combinations of two or three substances, new strengths, pharmaceutical dosage forms, and new delivery systems).
We plan profit at €153 million.
To reduce the impact of financial risks on the operations of the Krka Group.
The Krka Group operates in diverse international markets and is exposed to foreign exchange risks in certain markets. Currency exposure arises from a surplus of assets over liabilities in a particular currency in the financial position statement of the Group.
We aim to mitigate foreign currency risk exposure primarily by natural hedging. We also use derivative financial instruments, however, only to a limited extent. Krka intends to continue its policy of partial hedging against the Russian rouble-related risk in 2018.
The value of the rouble expressed in euros dropped by 2.1% in the first quarter of 2018, but increased when expressed in the US dollars. A decrease of the value of the rouble expressed in euros was primarily caused by strengthening of the euro against the US dollar.
Also in 2018, the US Central Bank has been increasing the interest rate, while due to the low inflation rate the European Central Bank (ECB) has postponed the expected increase in the interest rate to the future. This decreases the risk of further strengthening of the euro against the US dollar. Due to a low inflation rate, the Russian central bank has been decreasing the key interest rate, which presents a risk to the rouble.
The oil price has impacted the Russian rouble less than it used to, but has reached a high level due to favourable global demand and limited production by OPEC and the Russian Federation. The increased oil production in the US has had only a limited impact on the oil price.
In the first quarter of 2018, we recorded no particularities in the currency exposure of the Krka Group to other currencies.
In the first quarter of 2018, in consideration of net foreign exchange gains or losses; net proceeds or expenses relating to derivative financial instruments; interest rate gains or losses; and other financial revenues and expenses, net financial result totalled €-4.8 million.
In the first quarter of 2018, the Krka Group was not exposed to changes in reference interest rates, because the Group had no non-current loans.
The key credit risk of the Krka Group is related to receivables payable by buyers. This means that they clients might fail to settle them by maturity dates.
The Krka Group has introduced a centralised credit control process for all clients to whom Krka sells products and services in total exceeding €100,000. At the end of the first quarter of 2018, trade receivables included in the credit control process accounted for more than 90% of total trade receivables, and involved more than 400 clients.
The Krka Group recorded a low value of receivable write-offs and impairments also because receivables are dispersed across a large number of clients and sales markets, and the majority of outstanding receivables are payable by clients with whom Krka has been doing business for years.
Our credit risk management policy remained unchanged in the first quarter of 2018. We closely monitored and insured trade receivables from markets with a poor macroeconomic environment and markets in which we detected increased risks in distribution of medicines.
At the end of the first quarter of 2018, more than 60% of trade receivables were insured with an
insurance company, while only a minor part of trade receivables was secured with banking instruments.
At the end of the first quarter of the year, the total value of trade receivables in euros was lower than the total value at the beginning of the year.
In the first quarter of 2018, risks related to the Krka Group's liquidity were managed by effective shortterm cash flow planning. Short-term liquidity was ensured by a stable cash flow, pre-agreed shortterm revolving and fixed borrowings from banks, and the daily, rolling weekly, monthly and longerThe maturity structure of receivables remained stable. The percentage of past due receivables compared to total trade receivables remained low also at the end of the first quarter of the year.
term planning and monitoring of cash inflows and outflows. We also optimised cash balances on subsidiaries' bank accounts.
Liquidity risk is estimated to be low. In the period, all our liabilities were settled regularly and on time.
In the first quarter of 2018, Krka concluded new 2018 insurance agreements. An increase in fire insurance premium lagged behind the increase in property value. As far as other premiums are concerned, they are lower than last year due to successful arrangements with insurance companies
and optimisations of insurance policies. Complete termination of the comprehensive car insurance in the controlling company and certain subsidiaries generated savings, and also simplified organisational and technical arrangements.
In the first three months of 2018, the price of Krka's share on the Ljubljana Stock Exchange declined by 0.9%. In the same period, the proportion of treasury shares increased; Slovenian natural persons slightly decreased their holdings, while the stakes of the international investors and Slovenian legal entities remained unchanged. At the end of March 2018, Krka had a total of 51.324 shareholders.
| 31 March 2018 | 31 Dec 2017 | |
|---|---|---|
| Individual Slovenian investors | 39.0 | 39.2 |
| Slovenian Sovereign Holding (Slovenski državni holding) | 16.2 | 16.2 |
| KAD fund and PPS | 11.0 | 11.0 |
| Slovenian companies and funds | 7.7 | 7.7 |
| International investors | 23.8 | 23.8 |
| Treasury shares | 2.3 | 2.1 |
| Total | 100.0 | 100.0 |
In the first quarter of 2018, Krka acquired 67,017 treasury shares totalling €3,871,222.
On 31 March 2018, Krka held 758,734 treasury shares, or 2.314% of the share capital.
| Number of | Proportion in | Voting rights | ||
|---|---|---|---|---|
| Country | shares | equity (%) | (%) | |
| KAPITALSKA DRUŽBA, D. D. | Slovenia | 3,493,030 | 10.65 | 10.90 |
| SLOVENSKI DRŽAVNI HOLDING, D. D. | Slovenia | 2,949,876 | 9.00 | 9.21 |
| REPUBLIC OF SLOVENIA | Slovenia | 2,365,126 | 7.21 | 7.38 |
| SPLITSKA BANKA, D. D. | Croatia | 1,662,968 | 5.07 | 5.19 |
| ADDIKO BANK, D. D. | Croatia | 1,218,978 | 3.72 | 3.81 |
| CLEARSTREAM BANKING SA | Luxembourg | 593,704 | 1.81 | 1.85 |
| KDPW | Poland | 466,344 | 1.42 | 1.46 |
| LUKA KOPER, D. D. | Slovenia | 433,970 | 1.32 | 1.35 |
| UNICREDIT BANK AUSTRIA AG | Austria | 432,527 | 1.32 | 1.35 |
| ZAVAROVALNICA TRIGLAV, D. D. | Slovenia | 388,300 | 1.18 | 1.21 |
| Total | 14,004,823 | 42.71 | 43.72 |
As at 31 March 2018, Krka's ten largest shareholders held 14,004,823 shares, or 42.71% of all issued shares, and represented 43.72% of voting rights.
As at 31 March 2018, members of the Krka Management Board and Supervisory Board held a total of 39,170 Krka shares, or 0.12% of all issued shares. Since the end of 2017, their shareholdings had not changed.
| Proportion in equity | |||
|---|---|---|---|
| Number of shares | (%) | Voting rights (%) | |
| Members of the Management Board | |||
| Jože Colarič | 22,500 | 0.069 | 0.070 |
| David Bratož | 0 | 0 | 0 |
| Aleš Rotar | 13,915 | 0.042 | 0.043 |
| Vinko Zupančič | 120 | 0 | 0 |
| Milena Kastelic | 505 | 0.002 | 0.002 |
| Total Members of the Management Board | 37,040 | 0.113 | 0.115 |
| Members of the Supervisory Board | |||
| Jože Mermal | 0 | 0 | 0 |
| Hans-Helmut Fabry | 0 | 0 | 0 |
| Borut Jamnik | 0 | 0 | 0 |
| Julijana Kristl | 230 | 0.001 | 0.001 |
| Andrej Slapar | 0 | 0 | 0 |
| Boris Žnidarič | 0 | 0 | 0 |
| Tomaž Sever | 500 | 0.002 | 0.002 |
| Franc Šašek | 1,400 | 0.004 | 0.004 |
| Mateja Vrečer | 0 | 0 | 0 |
| Total Members of the Supervisory Board | 2,130 | 0.006 | 0.007 |
In the first quarter of the year, Krka's share price on the Ljubljana Stock Exchange peaked at the end of January, when it traded at €59.00, and reached its low at the beginning of January, when it amounted to €55.80. On 31 March 2018, Krka's share was worth €57.00.
Krka's market capitalisation on the Ljubljana Stock Exchange as at 31 March 2018 totalled €1.9 billion. In that period, deals in Krka's share generated an average daily trading volume of €0.3 million. Since April 2012, Krka shares have been listed on the Warsaw Stock Exchange as well.
The business operations analysis includes data for the Krka Group and the Company, whereas the notes relate primarily to the Krka Group.
Compared to the same period last year, Krka's revenues at the Group level went up by 5%. The Company sold €329.3 million worth of prescription pharmaceuticals, non-prescription products and animal health products, while the Krka Group generated revenues in total of €338.3 million from sales of the said products and health resort and tourist services. The Group generated 94% of its revenues in markets outside Slovenia.
Taking into account other operating and financial income, the Krka Group generated total revenues in the amount of €344.7 million, and the Company €332.9 million.
See chapter 'Marketing and Sales' for a more detailed analysis of sales results by individual markets and groups of products and services.
Total Krka Group expenses amounted to €287.5 million, or 3% less than in the same period last year.
The Krka Group incurred operating expenses in total of €279.6 million, or 1% less than in the same period last year, which included: €143.3 million for costs of goods sold; €84.9 million for selling and distribution expenses; €31.9 million for R&D expenses; and €19.6 million for general and administrative expenses.
Operating Results
The Krka Group assets accounted for €1,969.7 million at the end of March 2018, a 3% increase compared to the end of 2017.
Non-current assets represented 52% of total assets, down by 1.8 of a percentage point from the beginning of the year. Non-current assets totalled €1,025.2 million. The largest item under non-current assets was property, plant and equipment in total of €855.4 million, a 1% drop compared to 2017 yearend, and accounted for 43.4% of total Krka Group assets.
The Krka Group recorded a 1% decrease in costs of goods sold, accounting for 42.3% of revenues. Selling and distribution expenses remained the same as in the same period last year, and accounted for 25.1% of revenues. Group R&D expenses increased by 1%, and accounted for 9.4% of revenues. R&D expenses are recognised as expenses for the period in full as the Group does not capitalise them. General and administrative expenses decreased by 8%, and accounted for 5.8% of revenues.
The Krka Group recorded €61.9 million of operating profit, a 51% rise compared to the same period last year.
The Krka Group profit before tax amounted to €57.1 million, a 24% increase compared to the same period last year. Income tax totalled €7.7 million, and the effective tax rate was 13.5%.
The Krka Group recorded net profit in total of €49.4 million, a 16% increase compared to the same period of 2017.
Intangible assets amounted to €109.5 million, a 1% decrease compared to the 2017 year-end.
Current assets increased by 7% in the first half of the year, to €944.5 million. Inventories saw a 6% increase, reaching €330.3 million in the first quarter of the year. Receivables went down by 3% to €510.2 million, (of that trade receivables amounted to €480.3 million, down 4% compared to the 2017 year-end).
The Krka Group's equity increased by 3% compared to the end of 2017, to €1,533.2 million, and accounted for 77.8% of total equity and liabilities.
Amounting to €122.0 million, non-current liabilities accounted for 6.2% of the Krka Group's balance sheet total. At the end of the period, provisions amounted to €99.3 million (of that €93.8 million for provisions for post-employment benefits and other non-current employee benefits, €4.5 for provisions
for lawsuits, and €1.0 million for other provisions), which was 1% higher than at the 2017 year-end.
Current liabilities increased by 1% compared to the end of 2017 and totalled €314.4 million, or 16.0% of the Krka Group's balance sheet total. Among current liabilities of the Krka Group, trade payables amounted to €120.0 million, an 11% increase over the 2017 year-end, while other current liabilities decreased by 7% to €172.5 million.
All performance ratios improved in the first quarter of 2018 over the same period last year.
The Krka Group net profit margin for the first quarter of 2018 was 14.6% (the Company 15.8%), its EBIT margin 18.3% (the Company 19.2%), and its EBITDA margin 26.7% (the Company 25.7%).
ROE at the level of the Krka Group was 13.1% (the Company 13.7%), with ROA at 10.2% (the Company 11.2%).
In the first quarter of 2018, Krka Group sales amounted to €338.3 million, up €17.2 million, or 5% more than in the same period last year. Sales in markets outside Slovenia reached €316.5 million and accounted for 94% of Krka Group total sales. In
Region East Europe reached the highest sales figure in the Krka Group, i.e. €106.2 million or 31.4% of total group sales. The next largest region in terms of sales was Region Central Europe. It generated sales revenues of €81.2 million, or 24.0% of total Krka Group sales. The third largest area in terms of sales was Region West Europe, generating sales in total of €74.0 million, or 21.9% of total Krka terms of quantity, we increased sales by 10% compared to the same period last year. In the same period, the Company generated €329.3 million from sales, a 5% increase.
Group sales. Sales in Region South-East Europe totalled €44.2 million (13.1%), and in Overseas Markets €11.0 million (3.2%). Sales in Slovenia amounted to €21.7 million, or 6.4% of total Krka Group sales.
All regions recorded growth in sales.
| Krka Group | Company | |||||||
|---|---|---|---|---|---|---|---|---|
| In € thousand | 1–3/2018 | 1–3/2017 | Index | 1–3/2018 | 1–3/2017 | Index | ||
| Slovenia | 21,745 | 21,090 | 103 | 14,167 | 13,888 | 102 | ||
| South-East Europe | 44,174 | 38,674 | 114 | 43,547 | 38,682 | 113 | ||
| East Europe | 106,213 | 101,795 | 104 | 104,050 | 111,262 | 94 | ||
| Central Europe | 81,160 | 76,919 | 106 | 84,452 | 76,644 | 110 | ||
| West Europe | 74,037 | 71,668 | 103 | 72,517 | 61,833 | 117 | ||
| Overseas Markets | 10,961 | 10,902 | 101 | 10,551 | 9,842 | 107 | ||
| Total | 338,290 | 321,048 | 105 | 329,284 | 312,151 | 105 |
In Slovenia, one of Krka's key markets, sales of products and services reached €21.7 million, a 3% increase compared to the same period last year. Sales of prescription pharmaceuticals totalled €13.1 million and contributed the most to product sales. They accounted for 73% of total product sales, and their sales value amounted to €9.6 million. Sales of non-prescription products amounted to €2.8 million, and animal health products €0.7 million. Sales value saw a 2% increase, while sales volume went up by 5% compared to the same period last year. With a 9.1% market share, Krka has remained the leading pharmaceutical company in Slovenia.
Sales of health resort and tourist services amounted to €8.0 million.
The majority of Krka's best-selling products are prescription pharmaceuticals, with leaders Prenessa (perindopril), Prenewel (perindopril/indapamide), Sorvasta (rosuvastatin), Nolpaza (pantoprazole), and Doreta (tramadol/paracetamol). Our best-selling non-prescription products were Nalgesin S (naproxen), the Septolete brand products and Septabene (benzydamine chloride/cetylpyridinium chloride), and Daleron (paracetamol). Among animal health products, Amatib (amoxicillin), Grovit and Fypryst (fipronil) were the leaders.
Marketing and sales activities focused on the leading products from Krka's key therapeutic groups. Prenessa (perindopril), Prenewel (perindopril/indapamide), Amlessa (perindopril/ amlodipine), and Amlewel (perindopril/amlodipine/ indapamide) were among key brands of medicines for the treatment of cardiovascular diseases, and we earned further recognition with them in the market of antihypertensive agents. We also strengthened our position of the leading supplier of statins, above all with rosuvastatin, the active ingredient in Sorvasta. Among the medicines for the
treatment of pain, we focused on our new antiinflammatory medicine, Roticox (etoricoxib), and on an analgesic, Doreta (tramadol/paracetamol). We added a new strength of antidepressant Dulsevia (duloxetine) 90 mg to our medicines for the treatment of the central nervous system, and
Region East Europe recorded a 14% growth and was among Krka's fastest growing markets. In accordance with our expectations, the region's key markets were Romania and Croatia, which contributed €44.2 million to total sales. Croatia, Serbia, and Bosnia and Herzegovina recorded the highest absolute sales growth figures. Only Albania recorded lower sales than in the same period last year.
We recorded the highest (15%) sales growth in prescription pharmaceuticals, and they accounted for 85% of total sales. Non-prescription products followed with an 11% increase and a 12% share in regional total sales. Animal health products recorded a 3% increase, and accounted for 3% of total sales.
Romania remained Krka's key and largest regional market. Sales amounted to €12.5 million, a 4% increase, so Krka won a 2.6% market share and leadership among primarily foreign suppliers of generic medicines in the Romanian market.
In the leading group of prescription pharmaceuticals (a 7.6% sales volume in the Romanian market), the most important contributors were Atoris (atorvastatin), Co-Prenessa (perindopril/ indapamide), Ciprinol (ciprofloxacin), Karbis (candesartan), Nolpaza (pantoprazole), Doreta (tramadol/paracetamol), Oprymea (pramipexole), and Roswera (rosuvastatin). Non-prescription products saw a 23% rise. Herbion brand products sold the best, while Nalgesin (naproxen) and Septolete brands grew the fastest. Sales of Septolete also increased because we launched a new flavour, elder and lime. Sales of animal health products saw a slight decrease in comparison to the same period last year primarily due to a drop in sales of products for farm animals, and even though sales of products for companion animals went up, the increase could not fill the gap. Milprazon (milbemycin oxime/praziquantel), Fypryst (fipronil), and fixed-dose combinations Fypryst Combo (fipronil/S-methoprene), and Ataxxa (imidacloprid/ strengthened brand awareness of Betaklav (amoxicillin/clavulanic acid), our medicine from the group of antiinfectives. We added Flebaven (diosmin) to our range of non-prescription products, and entered a new therapeutic area of chronic venous insufficiency tratment.
permethrin) presented most notable sales growth among products for companion animals.
Sales of products in Croatia, the second largest Krka's key market in the region, reached €9.3 million. We recorded a 17% sales growth, which was more than the average growth recorded in the market, strengthened our market share, and placed fourth among all manufacturers of generic medicines. We are also the second largest manufacturer of animal health products in that market. All three product groups recorded growth.
Atoris (atorvastatin), Co-Perineva (perindopril/ indapamide), Helex (alprazolam), Emanera (esomeprazole) and Roswera (rosuvastatin) contributed most to the increase in sales value of prescription pharmaceuticals. At the beginning of 2018, we added an important medicine to our range of prescription pharmaceuticals, i.e. Co-Dalneva (perindopril/amlodipine/indapamide). The leading non-prescription products in terms of sales were products of Septolete and Nalgesin (naproxen) brands. Sales of the oral antiseptic Septolete Duo (benzydamine/cetylpyridinium) made a considerable contribution to the sales growth of non-prescription products. Our most successful animal health product was Fypryst (fipronil).
Sales in Macedonia amounted to €5.2 million, up by 8% compared to the same period last year. Krka has therefore retained the first place among foreign suppliers of generic medicines. Prescription pharmaceuticals contributed most to the growth and accounted for 88% of sales. Enap (enalapril), Roswera (rosuvastatin), Atoris (atorvastatin), Tanyz (tamsulosin), and Nolpaza (pantoprazole) were also sales leaders. Our two new medicines are Dutrys (dutasteride) and Betaklav (amoxicillin/clavulanic acid) and were launched in February. The Group recorded a 6-percent growth in sales of nonprescription products.
In Serbia, we retained unchanged dynamics of growth as last year, and generated €5.2 million from sales of products. The Serbian market is the fourth
largest market in the region. Sales of prescription pharmaceuticals were strong, grew by 34%, and contributed the most to a 28% sales increase. They accounted for more than 85% of total sales. Nolpaza (pantoprazole), Roxera (rosuvastatin), Atoris (atorvastatin), Valsacor (valsartan) and Ampril (ramipril) were top-selling medicines from this group. Our best-selling non-prescription product was Bilobil (ginkgo biloba), followed by Nalgesin (naproxen) and the Herbion brand products. Animal health products recorded a slight drop, while Fypryst (fipronil), Enroxil (enrofloxacin), and Floron (florfenicol) generated highest sales figures.
In Bosnia and Herzegovina sales of products totalled €5.1 million, and we maintained the leading position of a foreign supplier of generic medicines in this market. Total sales went up by 29% in that market. All three groups contributed to the rise. In terms of sales value, however, prescription pharmaceuticals led, above all Enap (enalapril), Enap H/HL (enalapril/hydrochlorothiazide), Roswera (rosuvastatin) and Atoris (atorvastatin). Key nonprescription products included Panatus (butamirate), Nalgesin (naproxen) and B-complex. Sales of our animal health products were higher this year than in the same period last year. Best-selling products
Region East Europe generated product sales in the amount of €106.2 million, or 4% more than in the same period a year ago.
In order to strengthen sales and marketing activities in the regional markets, especially in the three largest ones (i.e. Belarus, Kazakhstan, and Uzbekistan), we divided the region into three main areas apart from the two key markets of the region. East Europe B includes Belarus, Azerbaijan, Armenia, and Mongolia. East Europe K comprises Kazakhstan, Moldova, and Kyrgyzstan. East Europe U consists of Uzbekistan, Georgia, Turkmenistan, and Tajikistan.
The Russian Federation is Krka's key market and its largest individual market. Sales of products reached €74.5 million, a 1% increase compared to the same period in 2017. Increase in sales, expressed in roubles, reached 13%, and sales volume grew by 17%. This was more than the average growth recorded in the market, and we also strengthened Krka's market share. Prescription pharmaceuticals remained most important in terms included Fypryst (fipronil), Enroxil (enrofloxacin) and Floron (florfenicol).
We recorded an 18% increase in Bulgaria. Prescription pharmaceuticals constituted the largest part of total sales with €3.5 million, in particular Roswera (rosuvastatin), Emanera (esomeprazole), Co-Valsacor (valsartan/ hydrochlorothiazide), Flosteron (betamethasone), Nolpaza (pantoprazole), and Co-Prenessa (perindopril/indapamide). Emanera (esomeprazole) presented the highest growth among all prescription pharmaceuticals. Compared to the same period last year, non-prescription medicines saw a 2% decline, and animal health product sales dropped by one quarter.
In Kosovo, sales of products generated €1.8 million (up by 5%), so Krka continued to rank among the leading suppliers of medicines in that market. Only Albania recorded slightly lower sales than in the same period last year. Sales value totalled €0.9 million and was primarily generated by prescription pharmaceuticals, among them Atoris (atorvastatin), Ciprinol (ciprofloxacin), Lorista (losartan) and Ultop (omeprazole). Sales volume and value also increased in the smallest market of the region, Montenegro.
of sales, above all Lorista (losartan), Lorista H/ Lorista HD (losartan/hydrochlorothiazide), Nolpaza (pantoprazole), Atoris (atorvastatin), Valsacor (valsartan), Vamloset (valsartan/amlodipine), Enap H/HL (enalapril/hydrochlorothiazide) and Co-Perineva (perindopril/indapamide). We also increased brand awareness of products launched onto the market in the past few years, above all of Dalneva (perindopril/amlodipine), Co-Dalneva (perindopril/amlodipine/indapamide), Dilaxa (celecoxib), Lortenza (losartan/amlodipine), and Telmista (telmisartan), which was launched in 2017.
Total sales of non-prescription products saw an 11% rise. Our most successful products in terms of sales were the Herbion and Septolete Total (benzydamine/cetylpyridinium) brand products. The products that were successfully launched in the last three years included Flebaven (diosmin/hesperidin) and Ulcavis (bismuth). Sales of our animal health products were lower this year than in the same period last year. Our most important product was Enroxil (enrofloxacin).
The production share of Krka Rus, our subsidiary, accounted for 61% of total Krka sales in the Russian Federation.
In the second largest Krka's key market Ukraine, the market of pharmaceuticals first recorded growth last year and the trend continued also this year. Krka maintained the position of the leading foreign supplier of generic medicines there and generated sales worth €10.8 million, a 23% rise. Nonprescription products recorded a 16% growth in sales. Krka's key medicines were Atoris (atorvastatin), Co-Prenessa (perindopril/ indapamide), Dexamethasone Krka (dexamethasone), and Nolpaza (pantoprazole). The demand significantly exceeded the 2017 seasonal demand, increasing non-prescription product sales by 71%. The leading non-prescription products in terms of sales were products of Herbion and Septolete brands, and Bilobil. Sales of our animal health products were by 6% lower this year than in the same period of 2017.
In the markets of East Europe B, sales totalled €7.8 million, a 24% increase compared to the same period of 2017. We recorded growth in all four markets; three out of four markets recorded a double-digit growth.
Sales in Belarus in the first three months totalled €3.0 million, a 16% advance compared to the same period last year. In terms of volume, sales increased by 38%. We are the second largest manufacturer of generic medicines in that market. Prescription products accounted for the largest share in sales, including Lorista (losartan), Fromilid (clarithromycin), and Amlessa (perindopril/ amlodipine). The leading non-prescription products were Septolete and Herbion brand products.
In Mongolia, despite unstable economic conditions and the fact that new prices for pharmaceuticals from the reimbursement list still had not been determined, we recorded sales in total of €2.5 million, or 35% more than in the same period last year. We remained the leading foreign supplier of generic prescription pharmaceuticals and nonprescription products in the market. We put on the markets the following prescription pharmaceuticals: Emanera (esomeprazole), Niperten (bisoprolol), and Valodip (amlodipine/valsartan). In particular, sales of Valsacor (valsartan) and Septanazal (xylometazoline/dexpanthenol) presented a sharp rise.
In Azerbaijan, we sold €1.3 million worth of products. Non-prescription products recorded a 3% drop, and we did not engage in sales of animal health products there, but even so, we recorded a 4% growth due to strong sales of prescription pharmaceuticals. We attained high sales growth figures primarily with our key medicines Amlessa (perindopril/amlodipine), Atoris (atorvastatin), Enap (enalapril), Lorista (losartan), and Co-Prenessa (perindopril/indapamide).
We recorded sales in total of €1.0 million in Armenia, or 71% more than in the same period a year ago. Prescription pharmaceuticals accounted for the major part of the sales total, which was attained primarily with sales of Amlessa (perindopril/amlodipine), Kaptopril (captopril), and Enap H/HL (enalapril/hydrochlorothiazide). Nonprescription products presented a 55% increase in sales value, and best-selling products were products of the Herbion and Septolete brands.
East Europe K generated product sales in the amount of €6.8 million, or 3% less than in the same period a year ago. Kazakhstan recorded lower sales, which in turn affected total product sales of the East Europe K.
In Kazakhstan, the use of medicines has been on a downward trend. Our product sales figure reached €4.0 million, a 6% fall compared to the same 2017 period. The sales value of prescription pharmaceuticals reached €2.8 million, an 11% drop compared to the same period last year. The drop was primarily caused because tender sales of medicines have declined. Since 2018, SK Farmacija, a state-owned company, has been given the exclusive right of purchasing medicines, and they exclusively favour medicines of domestic origin if they exist. Even so, tender sales accounted for an important proportion in total sales, in particular sales of Enap (enalapril), Atoris (atorvastatin), and Valsacor (valsartan). Other two medicines with notable impact on sales total were Nolpaza (pantoprazole) and Co-Prenessa (perindopril/indapamide). The sales value of nonprescription products reached €1.2 million, a 7% increase compared to the same period last year. As far as sales are considered, our most important
products included Herbion, Duovit, and Pikovit brand products.
In Moldova, the pharmaceutical market saw a decline in the first months of 2018. Our product sales reached €2.1 million and were 4% higher than in the same 2017 period. Krka's market share increased to 5.8% and ranked second among all suppliers of medicines. Sales of prescription pharmaceuticals totalled €1.6 million (a 3% drop). Sales of non-prescription products amounted to €0.5 million, or 29% more than in the same period last year. Animal health products recorded a 61% growth in sales. Among prescription pharmaceuticals, best-selling medicines were: Ampril (ramipril), Lorista (losartan), and Kaptopril (captopril). Our best-selling non-prescription products were the Septolete brand products, and Septanazal (xylometazoline/dexpanthenol).
In Kyrgyzstan, sales reached €0.7 million, a 4% drop compared to the same period of 2017. Sales of prescription pharmaceuticals that accounted for good 80% of total sales saw an increase, but sales of non-prescription products went down. Best selling prescription pharmaceuticals were Hiconcil (amoxicillin), Lorista (losartan), and Atoris (atorvastatin). In March, we extended our range of products with two important medicines: Valsacor (valsartan) and Ulcavis (bismuth).
Sales of our products in the markets of East Europe U totalled €6.3 million, an 8% rise compared to the same period last year.
In Uzbekistan, product sales amounted to €4.7 million, a 19% increase compared to the same period last year, and recorded a 46% sales volume increase. Our best-selling prescription pharmaceuticals included Lorista (losartan),
Region Central Europe includes the Visegrad Group countries and the Baltic states. We sold €81.2 million worth of products there. We recorded the highest absolute and relative sales growth in the Czech Republic. We also achieved a two-digit sales increase in Estonia and Lithuania. Other markets also contributed to a 6% sales increase, except Hungary, where we recorded slightly lower sales than last year.
Amlessa (perindopril/amlodipine), Nolpaza (pantoprazole), and Lorista H/Lorista HD(losartan/ hydrochlorothiazide). Our best-selling nonprescription products were the Pikovit and Septolete brand products. In 2018, we also plan to launch Bravadin (ivabradine), Flebaven (diosmin /hesperidin), Nalgesin Forte and Bilobil Intense. We expect the positive trend to continue because the business environment has stabilised and local currency has been fully convertible since last September.
In Georgia, sales value totalled €0.9 million (up 7%) and the sales volume went up by 39% over the the same period last year. With a 3.2% market share, we ranked third among foreign suppliers of generic medicines. The main sales drivers were prescription pharmaceuticals, especially Lorista H/Lorista HD (losartan/hydrochlorothiazide), Co-Amlessa (perindopril/amlodipine/indapamide), and Enap H/HL (enalapril/hydrochlorothiazide).
In Turkmenistan, national importers of medicines had difficulties in obtaining foreign currencies for settlement of their outstanding liabilities, so timely and low-risk payments by clients were hard to maintain. Sales value reached €0.4 million and was short of the last year's figure. Basic sales drivers were prescription pharmaceuticals, primarily Nolpaza (pantoprazole), Amlessa (perindopril/ amlodipine), and Enap (enalapril). The best-selling non-prescription products were products of the Herbion and Pikovit brands.
In Tajikistan, sales totalled €0.4 million, an upsurge in sales compared to the same period last year. We also put on the market Co-Amlessa (perindopril/amlodipine/indapamide), Lortenza (losartan/amlodipine), and Maruxa (memantine). Amlessa (perindopril/amlodipine, also in a fixeddose combination with indapamide) presented a leap in primary sales.
In Poland, Krka's key and leading regional market, sales totalled €36.5 million, a 3% rise over the same period in 2017. The main sales drivers were prescription pharmaceuticals, most notably pharmaceuticals from the reimbursement list. In most key therapeutic groups, also sales of new medicines significantly contributed to a rise. Sales drivers included Atoris (atorvastatin), Roswera (rosuvastatin), Doreta (tramadol/paracetamol), Valsacor (valsartan), Nolpaza (pantoprazole), Co-
Valsacor (valsartan/hydrochlorothiazide), Tolura (telmisartan), and Emanera (esomeprazole). We retained the leading position among all producers as far as prescription pharmaceuticals from the reimbursement list free for patients aged 75 years plus were regarded, as we had more products on the list than any other producer. Non-prescription products presented a decline compared to the same period last year. The best-sellers, Septolete brand products, were followed by Bilobil (ginkgo biloba). Sales of our animal health products remained on the same level as last year. The best-selling products were Fypryst (fipronil), Floron (florfenicol), and Milprazon (milbemycin oxime/praziquantel).
The Czech Republic, also one of Krka's key markets, placed second among the regional markets with a 24% growth and €13.3 million sales total. Top sales drivers were prescription pharmaceuticals, primarily Lexaurin (bromazepam), Atoris (atorvastatin), Asentra (sertraline), Fromilid (clarithromycin), Mirzaten (mirtazapine), Prenewel (perindopril/indapamide), and Tonanda (perindopril/ amlodipine/indapamide). We recorded a 46% increase in sales of non-prescription products primarily resulting from improved cooperation with pharmacy chains. The Septolete brand products and Nalgesin (naproxen) retained their respective leading positions. Animal health product sales remained on the same level as last year. Fypryst (fipronil) was our best-selling animal health product.
Hungary was our third largest key market in the region. Prescription pharmaceuticals contributed the most to €11.5 million sales value, a 4% decline over the same period last year. Co-Prenessa (perindopril/indapamide), Atoris (atorvastatin), Roxera (rosuvastatin), Fromilid (clarithromycin), Co-Dalnessa (perindopril/amlodipine/indapamide), Nolpaza (pantoprazole), Emozul (esomeprazole), and Zyllt (clopidogrel) were the leaders. In comparison to the same period last year, nonprescription product sales doubled and totalled €0.9 million primarily driven by Septolete Extra (benzydamine/cetylpyridinium), Bilobil (ginkgo biloba), and Septanazal (xylometazoline/ dexpanthenol). Animal health product sales went up by 7%. The leading products were again Fypryst (fipronil) and Amatib (amoxicillin).
In Slovakia, our product sales totalled €9.5million and by 0.4% exceeded sales in the same period last year. Sales were driven by prescription pharmaceuticals, above all by Atoris (atorvastatin), Nolpaza (pantoprazole), Co-Valsacor (valsartan/ hydrochlorothiazide), Co-Amlessa (perindopril/ amlodipine/indapamide), Sorvasta (rosuvastatin), and Valsacor (valsartan). Non-prescription products presented an 11% rise, with Nalgesin (naproxen) and the Septolete brand products as leaders. Animal health product sales were slightly lower than last year. The best-selling products were Floron (florfenicol) and Enroxil (enrofloxacin).
In Lithuania, sales saw a 10% growth and totalled €4.8 million. Sales were driven by prescription pharmaceuticals, among them Atoris (atorvastatin), Nolpaza (pantoprazole), Co-Valsacor (valsartan/ hydrochlorothiazide), Co-Amlessa (perindopril/ amlodipine/indapamide), and Roswera (rosuvastatin). Septabene (benzydamine/ cetylpyridinium), Daleron (paracetamol), and Nalgesin (naproxen) were among the bestselling non-prescription products that presented a 5% increase. Sales of animal health products increased by 8%.
In Latvia, we sold €3.5 million worth of products and reached a 9% growth. We increased our market share and strengthened Krka's position among the suppliers of generic medicines in the Latvian market. Atoris (atorvastatin) was the leader in the group of prescription pharmaceuticals, which contributed to the sales increase the most. Atoris was followed by Emtricitabine/Tenofovir Krka (emtricitabine/tenofovir), Nolpaza (pantoprazole), and Sorvasta (rosuvastatin). Septabene (benzydamine/cetylpyridinium) and Daleron (paracetamol) were the leading products among non-prescription products. Animal health products presented a 16-percent growth in sales.
In Estonia, sales reached €2.1 million, a 15% rise compared to the same period last year. Prescription pharmaceuticals remained most important in terms of sales, among them: Co-Prenessa (perindopril/indapamide), Roswera (rosuvastatin), Atoris (atorvastatin) and Co-Dalnessa (perindopril/ amlodipine/indapamide). Sales of non-prescription products saw a 56% rise primarily due to strong sales of the Septolete brand products, the leading Krka brand in the Estonian market.
We achieved a 3% rise and sold products worth €74.0 million in the markets of Krka's region West Europe. We consider all markets of West Europe our key markets. Sales were the strongest in Germany, France and Spain. Sales through Krka's subsidiaries went up by 5% compared to the same period last year and accounted for two thirds of Krka's total sales in the region. Sales value attained by sales through unrelated parties was €24.7 million and was comparable to the figure from the same period last year.
Prescription pharmaceuticals generated 2% higher sales than in the same period last year and accounted for 89% of total sales in the region. Medicines containing esomeprazole, clopidogrel, and pantoprazole were best-selling medicines, but we also successfully launched medicines containing rosuvastatin and ivabradine. Sales of animal health products accounted for 9% of the regional sales, up 4% compared to the same period last year. Products containing milbemycin oxime and praziquantel generated highest sales. In comparison to the same period last year, nonprescription products recorded the highest sales growth of two thirds.
In Germany, which remained Krka's key market in the region, sales amounted to €19.4 million, a 17% decrease compared to the same period last year. The drop resulted from a decrease in tender sales. We generated the majority of sales in the amount of €18.1 million by sales through our subsidiary, TAD Pharma. Prescription products took the leading proportion in total sales, and our most important products were medicines for the treatment of cardiovascular diseases and for the treatment of diseases of the alimentary tract and metabolism, followed by medicines for the treatment of the central nervous system. We remain the leading supplier of sartans in terms of quantities in the German market. With medicines Pantoprazole TAD (pantoprazole) and Esomeprazole TAD (esomeprazole), we became the leading supplier of generic medicines for the treatment of reflux disease and ulcers.
The sales in France totalled €10.0 million, down 5% compared to the same period last year. We recorded a 10% decrease in sales through unrelated parties, but even so they accounted for 80% of Krka's total sales in the market. Medicines containing esomeprazole and clopidogrel were bestselling medicines for human use, while products containing a fixed-dose combination of milbemycin oxime and praziquantel came first in sales of animal health products. Sales through our subsidiary, Krka France, recorded a 24% growth, and the leaders were medicines containing sildenafil, tadalafil, esomeprazole, or rosuvastatin.
Sales in Spain totalled €9.1 million, or 9% more than in the same period last year. We were strengthening sales of Krka's own brands through our subsidiary, Krka Farmacéutica, which recorded a 12% growth accounting for almost 90% of Krka sales in that market. We performed well primarily because of tender sales in Andalusia. Leading prescription pharmaceuticals contained donepezil, a fixed-dose combination of tramadol and paracetamol, atorvastatin, pramipexole, and bisoprolol.
In Scandinavian countries, sales value reached €9.1 million and exceeded the sales in the same period last year by 50%. Denmark, Finland and Norway followed the leading Swedish market. We recorded the highest, 120%, sales growth in Finland, primarily due to successful performance of our subsidiary Krka Finland.
In Italy, sales amounted to €7.2 million, an increase of 24% compared to the same period last year. Sales growth resulted from sales under Krka's own brands accounting for just fewer than 60% of the sales in the market, and also from sales through unrelated parties. Our most widely marketed prescription medicines were those containing esomeprazole, clopidogrel, or pantoprazole.
In the United Kingdom, we generated product sales in the amount of €5.8 million, or 73% more than in the same period a year ago. Leaders included prescription pharmaceuticals containing quetiapine, perindopril, irbesartan, or olanzapine.
In Portugal, we maintained one of the leading generic market shares, generated sales value in the amount of €5.0 million, and retained the same level as last year. Sales of products under Krka's own brands saw an increase of 10% and accounted for just short of 70% in total Krka sales in the market. In Ireland, we generated €2.4 million with sales of our products, which was comparable to the last year's figure for the same period. The sales value recorded in the Benelux reached €2.4 million, a 2%
drop compared to the same period last year. Sales through our subsidiary, Krka Belgium, resulted in a 13% increase in sales, and effectively compensated for lower sales through unrelated parties. In Austria, sales amounted to €1.9 million, a 4% decrease compared to the same period last year. We also recorded a 1% drop in sales of products
Region Overseas Markets generated product sales in the amount of €11 million, or 1% more than in the same period a year ago. In almost all markets of the region, we sell the greatest part of prescription pharmaceuticals under our own brand names, and they accounted for 90% of the amount.
The Middle East remains locked in a complex situation, which hinders business operations. Despite this, we recorded a 13% growth and generated sales in total of €6.5 million, primarily driven by sales of prescription pharmaceuticals. Our most important markets further remained Iran, Iraq, and Lebanon, and the leading medicines were Asentra (sertraline), Nolpaza (pantoprazole), and Vizarsin (sildenafil).
Sales generated in the markets of the Far East and Africa amounted to €4.1 million, and were by 15% marketed under Krka's own brands through our subsidiary Krka Pharma Wien. In other European countries, the most sales were made through unrelated parties, and we generated sales in total of €1.7 million, or 25% less than the in same period last year.
lower than in the same period last year. The Republic of South Africa, Vietnam and Malaysia were our leading markets of the region in terms of sales. Sales were driven by the following medicines: Lanzul (lansoprazole), Coryol (carvedilol), Enap (enalapril), Atoris (atorvastatin), and Kamiren (doxazosin).
The smallest of the three regional offices is the one that operates in the Americas. It generated sales in total of €0.3 million. The 17% increase was recorded primarily in the markets of Central America. Our best-selling prescription pharmaceuticals were: Valsaden (valsartan/ hydrochlorothiazide), Valsacor (valsartan), Vizarsin (sildenafil), Vasilip (simvastatin), and Nolpaza (pantoprazole).
In the period from January to March 2018, human health products were the most important product group in the sales structure of the Krka Group, and accounted for 92.6% of overall sales in the period from January to March 2018. Prescription pharmaceuticals constituted 82.5% of the Krka Group's total sales, and were followed by nonprescription products and animal health products.
Except for animal health products, all other product and service groups recorded an increase in sales. In comparison to the same period last year, the sales of prescription pharmaceuticals increased by 6%, and non-prescription products by 11%. Sales of health resort and tourist services constituted 2.4% of total Krka Group sales, a 6% increase over the last year.
| Krka Group | Company | |||||
|---|---|---|---|---|---|---|
| In € thousand | 1–3/2018 | 1–3/2017 | Index | 1–3/2018 | 1–3/2017 | Index |
| Human health products | 313,229 | 295,210 | 106 | 311,525 | 292,978 | 106 |
| – Prescription pharmaceuticals | 279,029 | 264,356 | 106 | 278,366 | 263,048 | 106 |
| – Non-prescription products | 34,200 | 30,854 | 111 | 33,159 | 29,930 | 111 |
| Animal health products | 16,431 | 17,624 | 93 | 16,710 | 18,161 | 92 |
| Health resorts and tourist services | 8,006 | 7,588 | 106 | |||
| Other | 624 | 626 | 100 | 1,049 | 1,012 | 104 |
| Total | 338,290 | 321,048 | 105 | 329,284 | 312,151 | 105 |
Krka Group sales by product and service group, January–March 2018
Prescription pharmaceuticals recorded sales in total of €279.0 million, a 6% rise. All regions saw an increase in sales, but the increment was most significant in the following regions: South East Europe (15%), Overseas Markets (11%), Central Europe (5%), and East Europe (5%).
Among the largest Krka's markets, sales went up the most in Poland (by 4%) and in the Russian Federation (by 1%). Compared to the same 2017 period, the sales in other major markets went up by: 37% in the Scandinavian countries, 25% in the Czech Republic, 17% in Croatia, 16% in Ukraine, 14% in Italy, 6% in Spain, and 3% in Romania.
Our medium-sized markets recorded sales increases as follows: 85% UK, 34% Serbia, 30% Bosnia and Herzegovina, 26% Uzbekistan, 22%
Bulgaria, 11% Lithuania, 10% Latvia, and 8% Macedonia.
In small markets, sales of prescription pharmaceuticals recorded the steepest (i.e. triple) growth in Montenegro, and more than double growth in Finland. Growth rates were as follows: Tajikistan (85%), Armenia (74%), Kyrgyzstan (62%), Mongolia (43%), Georgia (28%), and Belarus (22%). Also Azerbaijan and Kosovo recorded double-digit growth.
In West Europe, we have been strengthening our position through our subsidiaries. They have recorded significant growth rates, the highest in Finland and in Belgium, where sales more than doubled. Other markets of the region presented growth rates as follows: Sweden 35%, France 22%, Italy 15%, and Spain 12%.
The ten leading prescription pharmaceuticals in terms of sales included medicines containing perindopril (Prenessa*, Co-Prenessa*, Amlessa*, Co-Amlessa*), valsartan (Valsacor, Valsacombi*, Vamloset*, Valarox*), losartan (Lorista*, Lorista H*, Tenloris*), atorvastatin (Atoris, Atordapin*), pantoprazole (Nolpaza*), rosuvastatin (Roswera*, Rosudapin*), enalapril (Enap, Enap H*, Elernap*), esomeprazole (Emanera*), clopidogrel (Zyllt), and tramadol (Doreta*, Tadol).
Compared to the same period last year, Krka recorded the highest absolute sales growth with Valsacor (valsartan), Bravadin* (ivabradine), Roticox* (etoricoxib), Co-Amlessa (perindopril/amlodipine/indapamide), Zyllt* (clopidogrel), Adolax* (oxycodone/naloxone), Nolpaza (pantoprazole), Atoris (atorvastatin), and Kventiax* (quetiapine).
In the first quarter of 2018, we launched a completely new medicine, Valarox* (valsartan/rosuvastatin) for concomitant treatment of high blood pressure and high cholesterol levels. It
We sold €34.2 million worth of non-prescription products, 11% more than in the same period last year.
Sales increased in the following regions: Slovenia (7%), South East Europe (11%), East Europe (10%), Central Europe (19%), and West Europe (67%).
has already been made available in Poland and Lithuania.
We extended our range of products for treatment of HIV infections with two completely new medicines: Efavemten (efavirenz/emtricitabine/tenofovir) launched in Germany, and Darunavir launched in Latvia.
In addition to these, we also launched several existing medicines onto new markets:
East Europe accounted for 55% of total sales. The Russian Federation saw an 11% sales increase, the highest by far. Also other markets of the region recorded growth. The increase was most significant as follows: Ukraine (71%), Moldova (29%), Mongolia (20%), and Kazakhstan (7%).
Also other large markets of the region recorded growth, which was as follows: 23% in Romania, 18% in Croatia and in Bosnia and Herzegovina, 6% in Macedonia, 1% in Serbia, 107% in Hungary, 46% in the Czech Republic, 11% in Slovakia, 5% in Lithuania, 26% in Germany, and sales almost tripled in Portugal.
Key products drove the sales increase. Septolete, Bilobil and Nalgesin presented highest growth rates,
Sales of animal health product amounted to €16.4 million, 7% less than in the same period last year.
Sales increased in the following regions: Slovenia (5%), West Europe (4%), and South East Europe (3%). They decreased in East Europe.
Of large markets, Italy recorded a four-fold, Portugal 94%, Benelux 72%, and the UK 10% increase in sales. Of other large markets, sales rose four-fold in Spain, by 23% in Croatia, by 8% in Lithuania, and by 7% in Hungary.
Terme Krka generated €8.0 million from sales of services, or 6% more than in the same period last year. They recorded the same number of overnight stays of domestic and foreign guests as in the first quarter of 2017. Among foreign guests, most overnight stays were recorded by Italians (i.e. more and also products launched onto the prime markets last year, i.e. Flebaven (diosmin/hesperidin) and Magnezij Krka 300, fared well. We launched lozenges with new lemon and elder flavour under the Septolete Total* (benzydamine chloride/cetylpyridinium chloride) brand onto markets of the Czech Republic, the Russian Federation, Estonia, Lithuania, Romania, Finland and Portugal.
The five top-ranking animal health products in terms of sales were: Fypryst* (fipronil), Milprazon* (milbemycin oxime/praziquantel), Floron* (florfenicol), Enroxil* (enrofloxacin), and Dehinel Plus (febantel/praziquantel/pyrantel embonate). They accounted for more than one half of Krka's total animal health product sales. At the beginning of 2018, Krka as the first generic manufacturer launched Fypryst* Combo (fipronil/S-methoprene) onto the markets of West Europe (Italy, Germany, France, Portugal, and Benelux) and the Czech Republic.
than one third) – roughly the same as last year, but the number of overnight stays by guests from the Netherlands went up by 8%. All business units recoded a sales increase as follows: Dolenjske Toplice 8%, Talaso Strunjan 2%, Šmarješke Toplice 4%, and Hoteli Otočec 7%.
** Products marketed under different brand names in individual markets are marked with an asterisk.
In the first quarter of 2018, we obtained marketing authorisations for three new products in eight dosage forms and strengths.
We obtained marketing authorisations under the European decentralised procedures for Parnido (paliperidone) prolonged release tablets of three strengths. This atypical antipsychotic is taken only once daily. The new technology, OROS, was introduced to Krka for production of this active ingredient, which is released from a tablet by osmosis.
European Medicine Agency (EMA) gave a positive opinion for Pemetrexed Krka (pemetrexed) 100 mg and 500 mg powder for solution for infusion, so we continued to expand the range of Krka's medicines for the treatment of cancer. It is the medicine of choice for the treatment of patients with locally advanced or metastatic non-small cell lung cancer.
In the Russian Federation, we obtained our first marketing authorisation for Co-Vamloset (valsartan/amlodipine/hydrochlorothiazide) film coated tablets in three strengths. This fixed-dose combination is used for managing blood pressure in patients with moderate to severe hypertension.
In Germany, we completed the decentralised procedure for Aripipan (aripiprazole) 20 mg tablets, used for treating diseases of the central nervous system. Our broad range of strengths allows for tailoring of the treatment to the needs of individual patients affected by complex diseases, for example schizophrenia.
We expanded marketing opportunities in the European markets with new marketing authorisations for our medicines. In Denmark, Sweden, and Finland, we obtained marketing authorisations for an antiinfective for systemic use, Moxifloxacin Krka (moxifloxacin) solution for infusion, and in Iceland for Quetiapin Krka (quetiapine) prolonged release tablets, a medicine In the same period, we obtained 184 new marketing authorisations in various markets for 50 products.
used for the treatment of diseases of the central nervous system.
In various eastern European countries, we obtained new marketing authorisations for fixed-dose combinations for the treatment of cardiovascular diseases: Lortenza (losartan/amlodipine) filmcoated tablets in Kyrgyzistan, Vamloset (valsartan/amlodipine) film-coated tablets in Mongolia, Valarox (rosuvastatin/valsartan) filmcoated tablets in Moldova, and Bloxazoc (metoprolol) prolonged release tablets in Kazakhstan.
We also obtained new marketing authorisations for a medicine for the treatment of central nervous system, Zylaxera (aripiprazole) tablets, in Ukraine; and for antibiotics as follows: Azibiot (azithromycin) powder for oral suspension in Ukraine; Betaklav (amoxicillin/clavulanic acid) tablets and powder for oral suspension in Turkmenistan; Levaxela (levofloxacine) solution for infusion in Azerbaijan and Mongolia (in Mongolia also available as filmcoated tablets); Moflaxa (moxifloxacin) solution for infusion in Azerbaijan; Cefamezin (cefazolin) powder for solution for injection in Mongolia. A medicine for the treatment of HIV infections Emtricitabin/Tenofovir Krka (emtricitabine/ tenofovir) film-coated tablets obtained new marketing authorisations in Kazakhstan.
In the markets of South-Eastern Europe, we increased the number of marketing authorisations for medicines from key therapeutic groups. We obtained new marketing authorisations for a medicine used for the treatment of cardiovascular diseases Rameam (ramipril/amlodipine) capsules in Serbia; a medicine used for treating erectile dysfunction, Tadorsyo (tadalafil) film-coated tablets in three strengths, in Serbia; and a nonsteroidal anti-inflammatory drug (NSAID) Etoxib (etoricoxib) in Bosnia and Herzegovina.
In Bosnia and Herzegovina, and Macedonia, we concluded marketing authorisation procedures for Flebaven (diosmin/hesperidin) 500 mg tablets and 1,000 mg film-coated tablets.
We extended marketing opportunities for Flebaven 450 mg/50 mg (diosmin/hesperidin) in Azerbaijan and Uzbekistan.
In the first quarter of 2018, we extended marketing opportunities for fixed-dose combination of fipronil and S-methoprene spot-on solution, which protects dogs, cats and ferrets from parasitic skin infections and infestations. We obtained marketing authorisations for the product under the decentralised procedure in the UK, Italy, Finland, Ireland, Portugal, and Cyprus. In most countries, we obtained authorisations for marketing it as a nonprescription animal health product. Also in Serbia, we extended marketing authorisations for Dehinel (praziquantel/pyrantel embonate) film-coated tablets for cats. The fixed-dose combination is used for the treatment of gastrointestinal infestations in cats.
In the first quarter of 2018, the Krka Group allocated €19.3 million to investments, of that €16.3 million to the controlling company and €3.0 million to the subsidiaries. We invested primarily in increasing and updating the production, development, and research capacities.
Krka's key investment is a product development and quality control facility, Razvojno-kontrolni center 4 (Slovene abbreviation: RKC 4), at the production site in Novo mesto. The building has been placed in the vicinity of the other three similar laboratories for product development and control.
Preparation works for the €54 million building started at the end of June 2015, and in the autumn 2016 the building was completed and glazed. The connection structure between the two buildings, RKC 3 and RKC 4, was also built. Setting up of the laboratory rooms was finished in the summer 2017 and the facilities were handed over to the users. Additional furnishing of the rooms intended for development is in its final stage. According to the
We received a notification for Magnezij Krka 300/ Magnezij B2 Krka 300 (magnesium citrate) in Macedonia and Hungary.
In Serbia, we obtained new marketing authorisations for Septolete Total (benzydamine chloride/cetylpyridinium chloride) lozenges with elder and lemon, and honey and lemon flavours.
We increased the number of marketing authorisations in the group of medicines for the treatment of farm animals and strengthened the existing brands. In Moldova, we obtained a marketing authorisation under the national procedure for Toltarox (toltrazuril) oral solution, which is used to treat Coccidia spp. infestations in different types of poultry. In Azerbaijan, we obtained marketing authorisations for Amatib (amoxicillin) oral powder for treating infections in pigs and poultry, and Doxatib (doxycycline) powder for use in drinking water. It is the medicine of choice for the treatment of respiratory tract infections in pigs and chickens.
plan, the supply and setting up of the pharmaceutical equipment are due by the autumn 2018, and the installation and start up by the end of 2018. The completion of facilities for Analytics Development is due at the end of 2018, and installation of the equipment is planned for the first half of 2019.
In October 2017, Krka started building a multipurpose warehouse on the same site to ensure additional storage rooms for incoming materials and finished products. This will increase the speed and flexibility of the production, and improve the availability of products and market supply. The construction of the building, installation of logistic and other equipment, qualifications, equipment and system start-ups will take two years. The investment is estimated at €36 million.
Notol 2, the advanced facility for manufacturing solid dosage forms, which started running in 2015, is also on this site. We have been acquiring additional technological equipment in order to meet
the market demand and manufacture new products. We plan to allocate €10 million for it this year. When the plant is fully equipped, it will be able to operate at its planned volume, i.e. 4.5 billion tablets, filmcoated tablets, and capsules per year. So far, we have invested €201.5 million in it.
The new investment in Krško provided capacities for technologies that require treatment with hydrogen and further increased capacities for the independent production of pharmaceutical ingredients. Construction of a €4.5 million hydrogenation plant, Hidrogeniranje 2, started in June 2017, and trial production at the beginning of 2018.
We are increasing production capacities for animal health products with biocidal effect in the Bršljin plant in Novo mesto. The investment is estimated at €4.6 million, and according to the plan the production on the new equipment is due at the end of 2018.
Krka-Rus 2 plant in Istra in the Russian Federation is among the most important investments in Krka's subsidiaries. We have completed the second stage of equipping the plant, which has cost Krka €22 million. All technological and production equipment has been installed and operates. Production capacity has been increased to two thirds of the planned final capacity, a total of 2.5 billion tablets and capsules a year. We expect to obtain all the required documents by the autumn 2018 to start constructing a water treatment plant. The investment is estimated at €2.6 million. In 2018, we plan to invest €1.8 million in increasing laboratory capacities. Over 60% of products intended for the Russian market are produced by Krka-Rus, giving Krka the status of a domestic producer in the Russian Federation.
We completed a €5.5 million investment in Krka's subsidiary, Farma GRS. We arranged additional capacities for research and development at the Chemical development centre, and increased capacities for the small-scale production of pharmaceutical ingredients in line with the good manufacturing practice. The production started in February.
Several small investments are in progress in all business units of the subsidiary Terme Krka. Hotel Laguna in Strunjan has also been refurbished. We are expanding accommodation capacities and building a small pool. We plan to redevelop the beach and refurbish the catering facility. The documents for erection of roller coasters in Dolenjske Toplice and refurbishment of the terrace at the Balnea Wellness Centre are in the process of preparation. In 2018, the subsidiary Terme Krka plans to allocate to investments more than €3 million.
We established a joint venture Ningbo Krka Menovo with our long-term Chinese partner Menovo in the city of Ningbo. The Memorandum and the company's Articles of Association were signed in November 2017, and the company was established at the beginning of 2018. The initial share capital totalling €30 million has been allocated to finance development activities, land purchases, and building production capacities. The newly established company engages in development, production and marketing of finished products. Its first job is to obtain as many marketing authorisations in China for products from Krka's portfolio as possible in two to three years, and then to manufacture them there. First sales results in China are expected in three years.
At the end of March 2018, the Krka Group employed 10,963 persons, of that 5,695 abroad, or 52% of total Krka Group headcount. Of all Krka Group employees, 55% hold at least a university degree.
| 31 March 2018 | 31 Dec 2017 | |||||
|---|---|---|---|---|---|---|
| Number of | Share | Number of | Share | |||
| employees | (%) | employees | (%) | |||
| Doctoral degree (PhD) | 178 | 1.6 | 175 | 1.6 | ||
| Master of Science | 374 | 3.4 | 364 | 3.4 | ||
| University degree | 5,477 | 50.0 | 5,472 | 50.5 | ||
| Higher professional education | 1,530 | 14.0 | 1,485 | 13.7 | ||
| Vocational college education | 270 | 2.5 | 267 | 2.5 | ||
| Secondary school education | 1,999 | 18.2 | 1,927 | 17.8 | ||
| Other | 1,135 | 10.3 | 1,142 | 10.5 | ||
| Krka Group | 10,963 | 100.0 | 10,832 | 100.0 |
We offer scholarships and in this way guarantee the influx of new employees. At the end of March 2018, there were 60 scholarship holders. We discover new talents also by giving the opportunity to secondary and university students for obligatory work placement.
Our employees undergo extra training at home and abroad. Courses are run to upgrade professional skills focusing on quality, management, personal development, foreign languages, and informatics. Induction seminars are attended by all our new employees. More than 85 in-house trainers of the marketing-and-sales network train new employees and their managers to implement Krka's strategy successfully in individual markets. Trainers educate and train employees and managers at training courses and sessions, and also by giving individual support in the field.
Our employees learn about the most recent developments at university faculties, institutes and other institutions in Slovenia and abroad. At the end of March 2018, 137 Krka employees were also parttime students of whom 43 were involved in specialisation or postgraduate studies. Krka supports them by partly funding the fees and by granting them study leave.
Krka is the only certificate-awarding body in Slovenia with authority to examine and approve candidates who take exams in one of the six programmes of the National Vocational Qualification (NVQ) from the field of pharmaceutics. By examining and approving candidates under the NVQ system between 2002 and end of April 2018, we awarded 1,348 NVQ certificates to Krka employees and 142 to participants from other organisations in the pharmaceutical industry, a total of 1,490 certificates for four vocational qualifications. In 2018, we plan to award another 86 NVQ certificates.
We provide for the well-being of our employees and good interpersonal relationships by arranging a wide range of cultural and sports events. We participate in areas that contribute to the quality of life beyond the working environment. Our employees have access to a wide range of sports activities at Trim klub Krka. The Krka Culture and Arts Society contributes to the cultural life. It organises gallery exhibitions, and includes a choir, a theatre club, creative workshops, and arranges cultural events.
Since its foundation, Krka has been supporting volunteers that have now become an integral part of our organisational culture. Since 2012, we have been organising a charity campaign Krka's Week of Charity and Volunteering. Over the past seven years more than 7,000 Krka volunteers have participated in the campaign. The employees share positive feelings and experience on the slogan Charity is also a part of us. This April, 1,100 Krka employees in Slovenia participated in various activities, or 20% of all Krka and Terme Krka employees. In 2018, 10% of those who joined the campaign were first-time volunteers. For a day, our
colleagues from Krka's companies and representative offices in the Russian Federation, Poland, the Czech Republic, Ukraine, Hungary, Germany, Serbia, Turkmenistan, Spain, Romania, Macedonia, Kazakhstan, Azerbaijan, Belarus, Bosnia and Herzegovina, Mongolia, and Croatia joined the campaign. Our colleagues from Kosovo and Finland participated in the event for the first time. So far, we have extended our humanitarian campaign to 20 countries.
In one week, we donated 120 litres of blood, collected almost 4 tonnes of clothing, toys, footwear, books, food and other necessities for adults and children, as well as 350 kg of pet food. We kept company to the elderly at 31 retirement homes, and to the wards and pupils at 10 occupational activity centres, schools with special curriculum, and other institutes and institutions across Slovenia. At the Ljubljana Zoo, we engaged in landscaping tasks. We rounded off the campaign by opening our doors to the visitors from the Slovenian Third Age University and employees of various humanitarian organisations and retirement homes who we collaborate with during our campaign. Krka's central production site in Ločna, Novo mesto was visited by 2,000 people.
We collected more than 800 litres of blood, 23 tonnes of various necessity items, and 3 tonnes of pet food during the seven campaigns.
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 855,378 | 864,842 | 99 |
| Intangible assets | 109,546 | 110,992 | 99 |
| Loans | 9,937 | 9,543 | 104 |
| Investments | 9,841 | 8,815 | 112 |
| Deferred tax assets | 40,017 | 38,475 | 104 |
| Other non-current assets | 456 | 341 | 134 |
| Total non-current assets | 1,025,175 | 1,033,008 | 99 |
| Assets held for sale | 41 | 41 | 100 |
| Inventories | 330,347 | 310,671 | 106 |
| Trade receivables | 480,265 | 500,735 | 96 |
| Other receivables | 29,930 | 27,302 | 110 |
| Loans | 21,118 | 1,426 | 1,481 |
| Investments | 6,242 | 0 | |
| Cash and cash equivalents | 76,532 | 45,948 | 167 |
| Total current assets | 944,475 | 886,123 | 107 |
| Total assets | 1,969,650 | 1,919,131 | 103 |
| Equity | |||
| Share capital | 54,732 | 54,732 | 100 |
| Treasury shares | -44,465 | -40,588 | 110 |
| Reserves | 112,919 | 111,477 | 101 |
| Retained earnings | 1,406,722 | 1,361,107 | 103 |
| Total equity holders of the controlling company | 1,529,908 | 1,486,728 | 103 |
| Non-controlling interests within equity | 3,252 | 971 | 335 |
| Total equity | 1,533,160 | 1,487,699 | 103 |
| Liabilities | |||
| Provisions | 99,290 | 98,075 | 101 |
| Deferred revenues | 10,685 | 10,953 | 98 |
| Deferred tax liabilities | 12,070 | 12,154 | 99 |
| Total non-current liabilities | 122,045 | 121,182 | 101 |
| Trade payables | 119,993 | 108,340 | 111 |
| Income tax payable | 21,958 | 16,142 | 136 |
| Other current liabilities | 172,494 | 185,768 | 93 |
| Total current liabilities | 314,445 | 310,250 | 101 |
| Total liabilities | 436,490 | 431,432 | 101 |
| Total equity and liabilities | 1,969,650 | 1,919,131 | 103 |
| In € thousand | 1–3/2018 | 1–3/2017 | Index |
|---|---|---|---|
| Sales revenues | 338,290 | 321,048 | 105 |
| Costs of goods sold | -143,262 | -145,005 | 99 |
| Gross profit | 195,028 | 176,043 | 111 |
| Other operating income | 3,241 | 2,339 | 139 |
| Selling and distribution expenses | -84,858 | -84,518 | 100 |
| R&D expenses | -31,871 | -31,551 | 101 |
| General and administrative expenses | -19,620 | -21,346 | 92 |
| Operating profit | 61,920 | 40,967 | 151 |
| Financial income | 3,125 | 18,767 | 17 |
| Financial expenses | -7,923 | -13,533 | 59 |
| Net financial result | -4,798 | 5,234 | -92 |
| Profit before tax | 57,122 | 46,201 | 124 |
| Income tax | -7,724 | -3,507 | 220 |
| Net profit | 49,398 | 42,694 | 116 |
| Attributable to: | |||
| – equity holders of the controlling company | 49,492 | 42,681 | 116 |
| – non-controlling interest | -94 | 13 | -723 |
| Basic earnings per share (in €) | 1.54 | 1.32 | 117 |
| Diluted earnings per share (in €) | 1.54 | 1.32 | 117 |
* Net profit for the period/Average number of shares issued in the period exclusive of treasury shares.
** All shares issued by the controlling company are ordinary shares, hence the diluted earnings per share ratio equalled the basic earnings per share.
| In € thousand | 1–3/2018 | 1–3/2017 | Index |
|---|---|---|---|
| Net profit | 49,398 | 42,694 | 116 |
| Other comprehensive income for the period | |||
| Other comprehensive income for the period reclassified to profit or loss at a future date |
|||
| Translation reserves | -3,266 | 11,166 | -29 |
| Change in fair value of available-for-sale financial assets | 1,026 | 142 | 723 |
| Deferred tax effect | -195 | -27 | 722 |
| Net other comprehensive income for the period reclassified to profit or loss at a future date |
-2,435 | 11,281 | -22 |
| Total other comprehensive income for the period (net of tax) | -2,435 | 11,281 | -22 |
| Total comprehensive income for the period (after tax) | 46,963 | 53,975 | 87 |
| Attributable to: | |||
| – equity holders of the controlling company | 47,057 | 53,962 | 87 |
| – non-controlling interest | -94 | 13 | -723 |
| Re se rve s |
Re ta ine d e ing arn s |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| S ha re |
Tre asu ry |
Re se rve s for tre asu ry |
S ha re |
Leg l a |
S ta tu tor y |
Fa ir v lue a |
Tra la t ion ns |
O t he r f i t p ro |
Re ta ine d |
Pro f i t for |
To ta l eq i ty u ho l de f t he rs o tro l l ing co n |
No n tro l l ing co n in ter ts es |
To ta l |
|
| In € t hou d san |
i ta l cap |
ha s res |
ha s res |
ium p rem |
res erv es |
res erv es |
res erv es |
res erv es |
res erv es |
ing ear n s |
t he io d p er |
co mp an y |
i t h in e i ty q w u |
i ty eq u |
| Ba lan t 1 Ja 2 0 1 8 ce a n |
5 4, 7 3 2 |
-4 0, 5 8 8 |
4 0, 5 8 8 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-1 2, 5 2 3 |
-6 7, 4 7 5 |
1, 1 2 9, 1 7 2 |
9 0, 2 3 3 |
1 4 1, 7 0 2 |
1, 4 8 6, 7 2 8 |
9 7 1 |
1, 4 8 7, 6 9 9 |
| Ne f i t p t ro |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 9, 4 9 2 |
4 9, 4 9 2 |
-9 4 |
4 9, 3 9 8 |
| To ta l o t he r he ive inc co mp re ns om e for ( f ) t he io d t o tax p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 8 3 1 |
-3, 2 6 6 |
0 | 0 | 0 | -2, 4 3 5 |
0 | -2, 4 3 5 |
| To ta l co he ive mp re ns for ( inc t he io d t om e p er ne f ) tax o |
0 | 0 | 0 | 0 | 0 | 0 | 8 3 1 |
-3, 2 6 6 |
0 | 0 | 4 9, 4 9 2 |
4 7, 0 5 7 |
-9 4 |
4 6, 9 6 3 |
| Tra t ion i t h o nsa c s w wn ers ise d in e i ty rec og n q u |
||||||||||||||
| Tra fer f p iou ns o rev s io d 's p f i t to ta ine d p er ro re ing ear n s |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 4 1, 7 0 2 |
-1 4 1, 7 0 2 |
0 | 0 | 0 |
| Pu has f har tre rc e o asu ry s es |
0 | -3, 8 7 7 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3, 8 7 7 |
0 | -3, 8 7 7 |
| Fo ion f re for t rma o ser ves har tre asu ry s es |
0 | 0 | 3, 8 7 7 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -3, 8 7 7 |
0 | 0 | 0 |
| Ac is i ion f no t q u o n- l l ing in tro ter ts con es |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2, 3 7 5 |
2, 3 7 5 |
| To ta l tra t ion i t h nsa c s w ise d in ow ne rs rec og n i ty eq u |
0 | -3, 8 7 7 |
3, 8 7 7 |
0 | 0 | 0 | 0 | 0 | 0 | 1 4 1, 7 0 2 |
-1 4 5, 5 7 9 |
-3, 8 7 7 |
2, 3 7 5 |
-1, 5 0 2 |
| Ba lan t 3 1 Ma h 2 0 1 8 ce a rc |
5 4, 7 3 2 |
-4 4, 4 6 5 |
4 4, 4 6 5 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-1 1, 6 9 2 |
-7 0, 7 4 1 |
1, 1 2 9, 1 7 2 |
2 3 1, 9 3 5 |
4 5, 6 1 5 |
1, 5 2 9, 9 0 8 |
3, 2 5 2 |
1, 5 3 3, 1 6 0 |
| Re se rve s |
Re ta ine d e ing arn s |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In € t hou d san |
S ha re i ta l cap |
Tre asu ry ha s res |
Re se rve s for tre asu ry ha s res |
S ha re ium p rem |
Leg l a res erv es |
S ta tu tor y res erv es |
Fa ir v lue a res erv es |
Tra la t ion ns res erv es |
O t he r f i t p ro res erv es |
Re ta ine d ing ear n s |
Pro f i t for t he io d p er |
To ta l eq i ty u ho l de f t he rs o tro l l ing co n co mp an y |
No n tro l l ing co n in ter ts es i t h in e i ty w q u |
To ta l i ty eq u |
| Ba lan t 1 Ja 2 0 1 7 ce a n |
5 4, 7 3 2 |
-2 9, 6 9 0 |
2 9, 6 9 0 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-1 1, 8 0 2 |
-5 9, 0 9 7 |
1, 1 0 2, 1 6 5 |
1 0 7, 6 7 0 |
9 8, 8 3 3 |
1, 4 4 3, 3 8 8 |
1, 0 5 6 |
1, 4 4 4, 4 4 4 |
| Ne f i t p t ro |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 2, 6 8 1 |
4 2, 6 8 1 |
1 3 |
4 2, 6 9 4 |
| To ta l o t he r he ive inc co mp re ns om e for t he io d ( t o f tax ) p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 1 1 5 |
1 1, 1 6 6 |
0 | 0 | 0 | 1 1, 2 8 1 |
0 | 1 1, 2 8 1 |
| To ta l co he ive mp re ns inc for t he io d ( t om e p er ne f tax ) o |
0 | 0 | 0 | 0 | 0 | 0 | 1 1 5 |
1 1, 1 6 6 |
0 | 0 | 4 2, 6 8 1 |
5 3, 9 6 2 |
1 3 |
5 3, 9 7 5 |
| Tra t ion i t h o nsa c s w wn ers ise d in e i ty rec og n q u |
||||||||||||||
| Tra fer f p iou ns o rev s io d 's p f i ine d t to ta p er ro re ing ear n s |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 8, 8 3 3 |
-9 8, 8 3 3 |
0 | 0 | 0 |
| f Pu has tre har rc e o asu ry s es |
0 | -1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1, 9 8 7 |
0 | -1, 9 8 7 |
| f re for Fo t ion rma o ser ves tre har asu ry s es |
0 | 0 | 1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -1, 9 8 7 |
0 | 0 | 0 |
| To ta l tra t ion i t h nsa c s w ise d in ow ne rs rec og n i ty eq u |
0 | -1, 9 8 7 |
1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 0 | 9 8, 8 3 3 |
-1 0 0, 8 2 0 |
-1, 9 8 7 |
0 | -1, 9 8 7 |
| Ba lan t 3 1 Ma h 2 0 1 7 ce a rc |
5 4, 7 3 2 |
-3 1, 6 7 7 |
3 1, 6 7 7 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-1 1, 6 8 7 |
-4 7, 9 3 1 |
1, 1 0 2, 1 6 5 |
2 0 6, 5 0 3 |
4 0, 6 9 4 |
1, 4 9 5, 3 6 3 |
1, 0 6 9 |
1, 4 9 6, 4 3 2 |
| In € thousand | 1–3/2018 | 1–3/2017 |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net profit | 49,398 | 42,694 |
| Adjustments for: | 34,417 | 48,115 |
| – amortisation/depreciation | 28,488 | 28,557 |
| – foreign exchange differences | -983 | 2,857 |
| – investment income | -3,935 | -414 |
| – investment expenses | 2,679 | 13,147 |
| – interest expenses and other financial expenses | 444 | 461 |
| – income tax | 7,724 | 3,507 |
| Operating profit before changes in net operating current assets | 83,815 | 90,809 |
| Change in trade receivables | 16,701 | -15,901 |
| Change in inventories | -19,676 | -3,660 |
| Change in trade payables | 11,245 | -10,445 |
| Change in provisions | 830 | 926 |
| Change in deferred revenues | -268 | -298 |
| Change in other current liabilities | -12,989 | -24,687 |
| Income tax paid | -3,591 | -4,759 |
| Net cash from operating activities | 76,067 | 31,985 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Interest received | 1,696 | 136 |
| Proceeds from sale of current investments | 0 | 2 |
| Dividends received | 958 | 0 |
| Proceeds from sale of property, plant and equipment | -26 | 376 |
| Purchase of intangible assets | -436 | -710 |
| Purchase of property, plant and equipment | -18,224 | -24,133 |
| Non-current loans | -412 | -482 |
| Proceeds from repayment of non-current loans | 301 | 289 |
| Payments to acquire non-current investments | -117 | -22 |
| Proceeds from sale of non-current investments | 3 | 0 |
| Payments in connection with current investments and loans | -25,072 | -6,912 |
| Payments in connection with derivative financial instruments | -2,278 | -17,836 |
| Net cash from investing activities | -43,607 | -49,292 |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Interest paid | -59 | -103 |
| Proceeds in connection with current borrowings | 0 | 20,000 |
| Dividends and other profit shares paid | 0 | -48 |
| Purchase of treasury shares | -3,877 | -1,987 |
| Proceeds of payments from non-controlling interests | 2,375 | 0 |
| Net cash used in financing activities | -1,561 | 17,862 |
| Net increase in cash and cash equivalents | 30,899 | 555 |
| Cash and cash equivalents at the beginning of the period | 45,948 | 38,630 |
| Effect of exchange rate fluctuations on cash held | -315 | 290 |
| Net cash and cash equivalents at the end of the period | 76,532 | 39,475 |
| Eu rop ea |
Un ion n |
So h- Ea t u |
Eu t s rop e |
Ea t s |
Eu rop e |
O t |
he r |
E l im |
ina ion t |
To | l ta |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In € tho nd usa |
1– 3 / 2 0 1 8 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 8 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 8 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 8 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 8 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 8 |
1– 3 / 2 0 1 7 |
| Re to ve nu es no n-g rou p |
2 0 0, 4 8 8 |
1 9 0, 2 0 7 |
1 8, 8 8 7 |
1 5, 8 2 6 |
1 0 6, 2 1 3 |
1 0 1, 7 9 5 |
1 2, 7 0 2 |
1 3, 2 2 0 |
0 | 0 | 3 3 8, 2 9 0 |
3 2 1, 0 4 8 |
| ies co mp an |
||||||||||||
| Gr Re be tw ve nu es ee n ou p ies co mp an |
5 9, 9 6 1 |
5 5, 6 7 8 |
9, 9 8 0 |
6, 9 8 5 |
6 4, 5 2 6 |
7 3, 2 4 9 |
0 | 0 | -1 3 4, 4 6 7 |
-1 3 5, 9 1 2 |
0 | 0 |
| O t he t ing inc r o p era om e |
1, 6 4 4 |
6 2 5 |
8 | 2 | 1, 8 9 5 |
1, 7 7 5 |
0 | 0 | 0 | 0 | 3, 2 1 4 |
2, 3 3 9 |
| Op t ing era ex p en se s |
-1 7 3, 0 0 6 |
-1 6 7, 6 7 0 |
-1 2, 5 4 6 |
-1 1, 2 4 7 |
-8 6, 1 9 7 |
-9 5, 3 8 0 |
-7, 8 6 2 |
-8, 1 2 3 |
0 | 0 | -2 7 9, 6 1 1 |
-2 8 2, 4 2 0 |
| Op t ing to era ex p en se s Gr ies ou p co mp an |
-9 4, 1 1 9 |
-8 8, 2 3 6 |
-1 0, 6 5 9 |
-8, 3 1 7 |
-1 1 8, 2 2 3 |
-1 1 8, 9 9 6 |
-1 | -3 | 2 2 3, 0 0 2 |
2 1 5, 5 5 2 |
0 | 0 |
| Op f t ing i t era p ro |
2 9, 1 2 6 |
2 3, 0 9 9 |
6, 3 4 9 |
4, 5 8 1 |
2 1, 6 0 5 |
8, 1 9 0 |
4, 8 4 0 |
5, 0 9 7 |
0 | 0 | 6 1, 9 2 0 |
4 0, 9 6 7 |
| In inc ter t es om e |
1 5 |
4 9 |
0 | 0 | 1, 6 4 6 |
8 7 |
1 | 0 | 0 | 0 | 1, 6 9 8 |
1 3 6 |
| In ter t re to Gr es ve nu es ou p ies co mp an |
8 0 |
2 1 6 |
0 | 0 | 1 | 1 | 0 | 0 | -8 1 |
-2 1 7 |
0 | 0 |
| In ter t e es xp en se s |
-5 | -4 9 |
0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -4 | -4 8 |
| In Gr ter t e to es xp en se s ou p ies co mp an |
-7 9 |
-6 1 |
0 | 0 | -1 0 |
-1 3 9 |
0 | 0 | 8 9 |
2 0 0 |
0 | 0 |
| Ne f ina ia l re l t t nc su |
0 9 -7 |
2, 0 3 2 |
-2 3 7 |
2 1 3 |
-3, 6 8 1 |
3, 0 2 5 |
-1 3 5 |
-6 3 |
0 | 0 | -4, 9 8 7 |
2 3 4 5, |
| Inc tax om e |
-3, 1 7 1 |
-3, 7 0 1 |
-6 0 7 |
-4 8 1 |
-3, 5 0 7 |
1, 0 7 8 |
-4 3 9 |
-4 0 3 |
0 | 0 | -7, 7 2 4 |
-3, 5 0 7 |
| f Ne t p i t ro |
2 5, 2 4 6 |
2 1, 4 3 0 |
5, 4 6 9 |
4, 3 1 3 |
1 4, 4 1 7 |
1 2, 3 2 0 |
4, 2 6 6 |
4, 6 3 1 |
0 | 0 | 4 9, 3 9 8 |
4 2, 6 9 4 |
| Inv tm ts es en |
1 8, 4 2 0 |
2 0, 3 6 4 |
9 4 |
6 5 |
7 4 7 |
9 7 7 |
1 | 0 | 0 | 0 | 1 9, 2 6 2 |
2 1, 4 0 6 |
| De ia t ion p rec |
1 8, 3 0 4 |
1 6 0 9 7, |
2 2 5 |
9 4 4 |
1 0 7, 5 |
8, 6 6 4 |
1 6 4 |
1 0 4 |
0 | 0 | 2 6, 6 2 6 |
2 6, 6 3 7 |
| Am t isa t ion or |
1, 1 5 0 |
1, 1 0 9 |
7 9 |
6 4 |
5 8 2 |
6 5 6 |
5 1 |
5 5 |
0 | 0 | 1, 8 6 2 |
1, 8 8 4 |
| 3 1 Ma h rc |
3 1 De c |
3 1 Ma h rc |
3 1 De c |
3 1 Ma h rc |
3 1 De c |
3 1 Ma h rc |
3 1 De c |
3 1 Ma h rc |
3 1 De c |
3 1 Ma h rc |
3 1 De c |
|
| 2 0 1 8 |
2 0 1 7 |
2 0 1 8 |
2 0 1 7 |
2 0 1 8 |
2 0 1 7 |
2 0 1 8 |
2 0 1 7 |
2 0 1 8 |
2 0 1 7 |
2 0 1 8 |
2 0 1 7 |
|
| To ta l a ts ss e |
1, 5 0 8, 7 3 2 |
1, 4 6 1, 8 5 1 |
4 3, 2 3 7 |
4 0, 8 5 5 |
4 0 4, 0 7 6 |
4 0 5, 6 9 4 |
1 3, 6 0 5 |
1 0, 7 3 1 |
0 | 0 | 1, 9 6 9, 6 5 0 |
1, 9 1 9, 1 3 1 |
| Go dw i l l o |
4 2, 6 4 4 |
4 2, 6 4 4 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 2, 6 4 4 |
4 2, 6 4 4 |
| Tra de k ma r |
3 7, 9 5 1 |
3 8, 1 6 3 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 7, 9 5 1 |
3 8, 1 6 3 |
| To l l ia b i l i ies ta t |
3 1 4 8 8 7, |
3 2 3 2 4 7, |
1 1, 8 4 6 |
9, 4 3 5 |
8 4, 5 7 5 |
2 3 7 7, 7 |
2 2, 8 1 5 |
1 3 8 2 7, |
0 | 0 | 4 3 6, 4 9 0 |
4 3 1, 4 3 2 |
| In € thousand | 1–3/2018 | 1–3/2017 | Index |
|---|---|---|---|
| Cost of goods and material | 93,003 | 104,477 | 89 |
| Cost of services | 61,331 | 58,476 | 105 |
| Employee benefit cost | 90,886 | 88,347 | 103 |
| Amortisation and depreciation | 28,488 | 28,557 | 100 |
| Inventory write-off and allowances | 4,638 | 2,213 | 210 |
| Receivables impairment and write-off | 660 | 2,404 | 27 |
| Other operating expenses | 9,604 | 10,641 | 90 |
| Total costs | 288,610 | 295,115 | 98 |
| Change in the value of inventories of products and work in progress |
-8,999 | -12,695 | 71 |
| Total | 279,611 | 282,420 | 99 |
| In € thousand | 1–3/2018 | 1–3/2017 | Index |
|---|---|---|---|
| Gross wages and salaries and continued pay | 70,737 | 68,830 | 103 |
| Social security contributions | 5,146 | 5,028 | 102 |
| Pension insurance contributions | 9,431 | 9,444 | 100 |
| Payroll tax | 256 | 244 | 105 |
| Post-employment benefits and other non-current employee benefits |
1,203 | 1,207 | 100 |
| Other employee benefits cost | 4,113 | 3,594 | 114 |
| Total employee benefit costs | 90,886 | 88,347 | 103 |
| In € thousand | 1–3/2018 | 1–3/2017 | Index |
|---|---|---|---|
| Grants and assistance for humanitarian and other purposes | 328 | 337 | 97 |
| Environmental protection expenses | 981 | 911 | 108 |
| Other taxes and levies | 6,307 | 8,193 | 77 |
| Loss on sale of property, plant and equipment and intangible assets |
402 | 74 | 543 |
| Other expenses | 1,586 | 1,126 | 141 |
| Total other operating expenses | 9,604 | 10,641 | 90 |
Other taxes and levies include taxes (claw-back and similar) that have recently been imposed in certain markets, where the Krka Group operates.
| In € thousand | 1–3/2018 | 1–3/2017 | Index |
|---|---|---|---|
| Net foreign exchange differences | 0 | 18,629 | 0 |
| Interest income | 1,698 | 136 | 1,249 |
| Gains on disposal of available-for-sale financial assets | 0 | 2 | 0 |
| Financial instruments income | 1,427 | 0 | |
| – change in fair value | 1,427 | 0 | |
| Total financial income | 3,125 | 18,767 | 17 |
| Net foreign exchange differences | -5,201 | 0 | |
| Interest expenses | -4 | -48 | 8 |
| Financial instruments expenses | -2,278 | -13,072 | 17 |
| – incurred expenses | -2,278 | -17,836 | 13 |
| – change in fair value | 0 | 4,764 | 0 |
| Other financial expenses | -440 | -413 | 107 |
| Total financial expenses | -7,923 | -13,533 | 59 |
| Net financial result | -4,798 | 5,234 | -92 |
Income tax €7,724 thousand
Income tax amounted to €9,578 thousand, or 16.8% of profit before tax. Together with deferred tax of €-1,854 thousand, total income tax expenses in the income statement equalled €7,724 thousand. The effective tax rate was 13.5%.
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Land | 40,076 | 38,863 | 103 |
| Buildings | 401,609 | 409,682 | 98 |
| Equipment | 361,324 | 375,115 | 96 |
| Property, plant and equipment being acquired | 46,970 | 36,650 | 128 |
| Advances for property, plant and equipment | 5,399 | 4,532 | 119 |
| Total property, plant and equipment | 855,378 | 864,842 | 99 |
The value of property, plant and equipment accounted for good 43% of the Krka Group's balance sheet total. Please see the chapter 'Investments' in the Business Report for details on
Krka's major investments.
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Goodwill | 42,644 | 42,644 | 100 |
| Trademark | 37,951 | 38,163 | 99 |
| Concessions, patents, licences and similar rights | 25,188 | 26,644 | 95 |
| Intangible assets being acquired | 3,763 | 3,541 | 106 |
| Total intangible assets | 109,546 | 110,992 | 99 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Non-current loans | 9,937 | 9,543 | 104 |
| – loans to others | 9,937 | 9,543 | 104 |
| Current loans | 21,118 | 1,426 | 1,481 |
| – portion of non-current loan maturing next year | 866 | 1,330 | 65 |
| – loans to others | 20,252 | 94 | 21,545 |
| – current interest receivable | 0 | 2 | 0 |
| Total loans | 31,055 | 10,969 | 283 |
Non-current loans constitute 32% of total loans.
Non-current loans to other entities comprise noncurrent loans that are extended by the Krka Group in accordance with internal acts to its employees. These loans are used for the purchase or renovation of housing facilities.
Non-current loans to other entities comprise bank deposits of the controlling company with a maturity exceeding 90 days in total of €20,000 thousand.
Investments €16,083 thousand
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Non-current investments | 9,841 | 8,815 | 112 |
| – available-for-sale financial assets | 9,841 | 8,815 | 112 |
| Current investments including derivative financial instruments |
6,242 | 0 | |
| – derivative financial instruments | 1,143 | 0 | |
| – other current investments | 5,099 | 0 | |
| Total investments | 16,083 | 8,815 | 182 |
Available-for-sale financial assets comprised shares and interests in companies in Slovenia in total of €808 thousand, and €9,033 thousand of investments in shares and interests in companies abroad.
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Material | 124,040 | 119,775 | 104 |
| Work in progress | 85,718 | 77,743 | 110 |
| Products | 104,324 | 102,211 | 102 |
| Merchandise | 9,731 | 8,070 | 121 |
| Advances for inventories | 6,534 | 2,872 | 228 |
| Total inventories | 330,347 | 310,671 | 106 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Current trade receivables | 480,265 | 500,735 | 96 |
| Other current receivables | 29,930 | 27,302 | 110 |
| Total receivables | 510,195 | 528,037 | 97 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Share capital | 54,732 | 54,732 | 100 |
| Treasury shares | -44,465 | -40,588 | 110 |
| Reserves | 112,919 | 111,477 | 101 |
| – reserves for treasury shares | 44,465 | 40,588 | 110 |
| – share premium | 105,897 | 105,897 | 100 |
| – legal reserves | 14,990 | 14,990 | 100 |
| – statutory reserves | 30,000 | 30,000 | 100 |
| – fair value reserves | -11,692 | -12,523 | 93 |
| – translation reserves | -70,741 | -67,475 | 105 |
| Retained earnings | 1,406,722 | 1,361,107 | 103 |
| Total equity holders of the controlling company | 1,529,908 | 1,486,728 | 103 |
| Non-controlling interests within equity | 3,252 | 971 | 335 |
| Total equity | 1,533,160 | 1,487,699 | 103 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Provisions for lawsuits | 4,495 | 4,507 | 100 |
| Provisions for post-employment benefits and other non-current employee benefits |
93,795 | 92,710 | 101 |
| Other provisions | 1,000 | 858 | 117 |
| Total provisions | 99,290 | 98,075 | 101 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| The project 'Production of pharmaceuticals in the new Notol 2 | |||
| plant' is partly funded by the European Regional Development | 2,050 | 2,117 | 97 |
| Fund and budget of the Republic of Slovenia. | |||
| Grants from the budget for Dolenjske and Šmarješke Toplice | 3,750 | 3,785 | 99 |
| health resorts and for Golf Grad Otočec | |||
| Grants from the European Regional Development Fund for | |||
| developing new technologies (a FBD project) | 221 | 242 | 91 |
| Grants from the European Regional Development Fund for | |||
| setting up information and technology solutions system GEN-I | 9 | 10 | 90 |
| Grants from the European Regional Development Fund for | |||
| Development Centres of the Slovene Economy | 4,595 | 4,752 | 97 |
| Subsidy for acquisition of electric vehicles | 7 | 7 | 100 |
| Property, plant and equipment received for free | 24 | 31 | 77 |
| Emission coupons | 29 | 9 | 322 |
| Total deferred revenues | 10,685 | 10,953 | 98 |
The Development Centres of the Slovene Economy and FBD projects are partly funded by the European Union from the European Regional Development Fund. The projects are carried out within the framework of the Operational programme for strengthening regional development potentials for the period 2007–2013; Priority axis 1: Competitiveness and Research Excellence: main type of activity 1.1: Improvement of competitiveness and research excellence.
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Payables to domestic suppliers | 43,463 | 43,256 | 100 |
| Payables to foreign suppliers | 74,298 | 61,790 | 120 |
| Payables from advances | 2,232 | 3,294 | 68 |
| Total trade payables | 119,993 | 108,340 | 111 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Accrued contractual discounts on products sold | 100,997 | 125,680 | 80 |
| Payables to employees – gross salaries, other receipts and charges |
41,251 | 38,551 | 107 |
| Derivative financial instruments | 0 | 284 | 0 |
| Other | 30,246 | 21,253 | 142 |
| Total other current liabilities | 172,494 | 185,768 | 93 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Guarantees issued | 17,533 | 18,396 | 95 |
| Other | 620 | 620 | 100 |
| Total contingent liabilities | 18,153 | 19,016 | 95 |
| 31 March 2018 | 31 Dec 2017 | |||
|---|---|---|---|---|
| Carrying | Carrying | |||
| In € thousand | amount | Fair value | amount | Fair value |
| Non-current loans | 9,937 | 9,937 | 9,543 | 9,543 |
| Available-for-sale financial assets | 9,841 | 9,841 | 8,815 | 8,815 |
| Current loans | 21,118 | 21,118 | 1,426 | 1,426 |
| Current investments | 6,242 | 6,242 | 0 | 0 |
| – derivative financial instruments | 1,143 | 1,143 | 0 | 0 |
| – other investments | 5,099 | 5,099 | 0 | 0 |
| Trade receivables | 480,265 | 480,265 | 500,735 | 500,735 |
| Cash and cash equivalents | 76,532 | 76,532 | 45,948 | 45,948 |
| Trade payables and other liabilities excluding amounts owed to the state, to employees and advances |
-240,896 | -240,896 | -241,876 | -241,876 |
| Other current liabilities | 0 | 0 | -284 | -284 |
| – derivative financial instruments | 0 | 0 | -284 | -284 |
| Total | 363,039 | 363,039 | 324,307 | 324,307 |
In terms of fair value, investments are classified into three levels:
The fair value of non-current loans and borrowings is calculated based on the discounted cash flow of the principal and interest. The 2% discounted interest rates for 2017 and 2016 applied.
The fair value of securities held for trading is computed on the basis of the stock exchange quotation of the respective securities as at reporting date, and it is not decreased by any costs that may arise upon the sale or purchase of securities.
| 31 March 2018 | 31 Dec 2017 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| In € thousand | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||
| Assets at fair value | ||||||||||
| Available-for-sale financial assets | 8,460 | 0 | 1,381 | 9,841 | 7,434 | 0 | 1,381 | 8,815 | ||
| Derivative financial instruments | 0 | 0 | 1,143 | 1,143 | 0 | 0 | 0 | 0 | ||
| Other investments | 0 | 0 | 5,099 | 5,099 | 0 | 0 | 0 | 0 | ||
| Total assets at fair value | 8,460 | 0 | 7,623 | 16,083 | 7,434 | 0 | 1,381 | 8,815 | ||
| Assets for which fair value is disclosed |
||||||||||
| Non-current loans | 0 | 0 | 9,937 | 9,937 | 0 | 0 | 9,543 | 9,543 | ||
| Current loans | 0 | 0 | 21,118 | 21,118 | 0 | 0 | 1,426 | 1,426 | ||
| Trade receivables | 0 | 0 | 480,265 | 480,265 | 0 | 0 | 500,735 | 500,735 | ||
| Cash and cash equivalents | 0 | 0 | 76,532 | 76,532 | 0 | 0 | 45,948 | 45,948 | ||
| Total assets for which fair value is disclosed |
0 | 0 | 587,852 | 587,852 | 0 | 0 | 557,652 | 557,652 | ||
| Total | 8,460 | 0 | 595,475 | 603,935 | 7,434 | 0 | 559,033 | 566,467 |
| 31 March 2018 | 31 Dec 2017 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| In € thousand | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
| Liabilities at fair value | |||||||||
| Derivative financial instruments | 0 | 0 | 0 | 0 | 0 | 0 | 284 | 284 | |
| Total liabilities at fair value | 0 | 0 | 0 | 0 | 0 | 0 | 284 | 284 | |
| Liabilities for which fair value is | |||||||||
| disclosed | |||||||||
| Trade payables and other liabilities | |||||||||
| excluding amounts owed to the | 0 | 0 | 240,896 | 240,896 | 0 | 0 | 241,876 | 241,876 | |
| state, to employees and advances | |||||||||
| Total liabilities for which fair | 0 | 0 | 240,896 | 240,896 | 0 | 0 | 241,876 | 241,876 | |
| value is disclosed | |||||||||
| Total | 0 | 0 | 240,896 | 240,896 | 0 | 0 | 242,160 | 242,160 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Assets | |||
| Property, plant and equipment | 607,689 | 611,341 | 99 |
| Intangible assets | 27,247 | 28,299 | 96 |
| Investments in subsidiaries | 325,413 | 321,898 | 101 |
| Trade receivables from subsidiaries | 36,302 | 38,644 | 94 |
| Loans | 14,746 | 11,187 | 132 |
| Investments | 9,840 | 8,814 | 112 |
| Deferred tax assets | 12,030 | 12,342 | 97 |
| Other non-current assets | 76 | 70 | 109 |
| Total non-current assets | 1,033,343 | 1,032,595 | 100 |
| Assets held for sale | 41 | 41 | 100 |
| Inventories | 269,120 | 264,174 | 102 |
| Trade receivables | 466,168 | 456,265 | 102 |
| Other receivables | 12,862 | 15,395 | 84 |
| Loans | 52,468 | 34,895 | 150 |
| Investments | 1,143 | 0 | |
| Cash and cash equivalents | 65,849 | 34,117 | 193 |
| Total current assets | 867,651 | 804,887 | 108 |
| Total assets | 1,900,994 | 1,837,482 | 103 |
| Equity | |||
| Share capital | 54,732 | 54,732 | 100 |
| Treasury shares | -44,465 | -40,588 | 110 |
| Reserves | 185,487 | 180,779 | 103 |
| Retained earnings | 1,346,648 | 1,298,402 | 104 |
| Total equity | 1,542,402 | 1,493,325 | 103 |
| Liabilities | |||
| Provisions | 86,582 | 85,503 | 101 |
| Deferred revenues | 2,336 | 2,408 | 97 |
| Total non-current liabilities | 88,918 | 87,911 | 101 |
| Trade payables | 160,880 | 159,119 | 101 |
| Borrowings | 24,220 | 27,525 | 88 |
| Income tax payable | 20,331 | 15,127 | 134 |
| Other current liabilities | 64,243 | 54,475 | 118 |
| Total current liabilities | 269,674 | 256,246 | 105 |
| Total liabilities | 358,592 | 344,157 | 104 |
| Total equity and liabilities | 1,900,994 | 1,837,482 | 103 |
| In € thousand | 1–3/2018 | 1–3/2017 | Index |
|---|---|---|---|
| Revenues | 329,284 | 312,151 | 105 |
| Costs of goods sold | -141,425 | -141,289 | 100 |
| Gross profit | 187,859 | 170,862 | 110 |
| Other operating income | 767 | 251 | 306 |
| Selling and distribution expenses | -75,319 | -75,016 | 100 |
| R&D expenses | -33,595 | -32,956 | 102 |
| General and administrative expenses | -16,543 | -17,415 | 95 |
| Operating profit | 63,169 | 45,726 | 138 |
| Financial income | 2,814 | 17,917 | 16 |
| Financial expenses | -7,615 | -13,721 | 55 |
| Net financial result | -4,801 | 4,196 | -114 |
| Profit before tax | 58,368 | 49,922 | 117 |
| Income tax | -6,245 | -4,646 | 134 |
| Net profit | 52,123 | 45,276 | 115 |
| Basic earnings per share (in €) | 1.63 | 1.40 | 116 |
| Diluted earnings per share ** (in €) | 1.63 | 1.40 | 116 |
* Net profit for the period/Average number of shares issued in the period exclusive of treasury shares.
** All shares issued by the company are ordinary shares, hence the diluted earnings per share ratio equalled the basic earnings per share.
| In € thousand | 1–3/2018 | 1–3/2017 | Index |
|---|---|---|---|
| Net profit | 52,123 | 45,276 | 115 |
| Other comprehensive income for the period | |||
| Other comprehensive income for the period reclassified to profit or loss at a future date |
|||
| Change in fair value of available-for-sale financial assets | 1,026 | 142 | 723 |
| Deferred tax effect | -195 | -27 | 722 |
| Net other comprehensive income for the period reclassified to profit or loss at a future date |
831 | 115 | 723 |
| Total other comprehensive income for the period (net of tax) | 831 | 115 | 723 |
| Total comprehensive income for the period (net of tax) | 52,954 | 45,391 | 117 |
| Re se rve s |
Re | ine d e ing ta arn s |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Re se rve s |
|||||||||||
| S ha re |
Tre as |
for tre as |
S ha re |
Le l a |
S ta tu tor |
Fa ir v lue a |
O he t r f i t ro |
Re ta ine d |
Pro f i t for |
To ta l |
|
| In € tho nd usa |
i l ta ca p |
ury ha s res |
ury ha s res |
ium p rem |
g res erv es |
y res erv es |
res erv e |
p res erv es |
ing ea rn s |
he io d t p er |
i ty eq u |
| Ba lan t 1 Ja 2 0 1 8 ce a n |
5 4, 7 3 2 |
-4 0, 5 8 8 |
4 0, 5 8 8 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-1 0, 6 9 6 |
1, 1 2 9, 1 7 2 |
2 6, 3 9 8 |
1 4 2, 8 3 2 |
1, 4 9 3, 3 2 5 |
| Ne t p f i t ro |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 2, 1 2 3 |
5 2, 1 2 3 |
| for To ta l o t he he ive inc t he r c om p re ns om e io d ( t o f tax ) p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 8 3 1 |
0 | 0 | 0 | 8 3 1 |
| for To ta l c he ive inc t he om p re ns om e io d ( t o f tax ) p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 8 3 1 |
0 | 0 | 5 2, 1 2 3 |
5 2, 9 5 4 |
| Tra t ion i t h o ise d in ns ac s w wn ers re co g n i ty eq u |
|||||||||||
| fer f p f Tra iou io d 's p i t to ta ine d ns o rev s p er ro re ing ea rn s |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 4 2, 8 3 2 |
-1 4 2, 8 3 2 |
0 |
| f Pu ha tre ha rc se o as ury s res |
0 | -3, 8 7 7 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3, 8 7 7 |
| Fo t ion f re for tre ha rm a o se rve s as ury s res |
0 | 0 | 3, 8 7 7 |
0 | 0 | 0 | 0 | 0 | 0 | -3, 8 7 7 |
0 |
| To ta l tra t ion i t h o ise d ns ac s w wn ers re co g n in i ty eq u |
0 | -3, 8 7 7 |
3, 8 7 7 |
0 | 0 | 0 | 0 | 0 | 1 4 2, 8 3 2 |
-1 4 6, 7 0 9 |
-3, 8 7 7 |
| 3 1 2 0 1 8 Ba lan t Ma h ce a rc |
4, 3 2 5 7 |
-4 4, 4 6 5 |
4 4, 4 6 5 |
1 0 8 9 5, 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-9, 8 6 5 |
1, 1 2 9, 1 2 7 |
1 6 9, 2 3 0 |
4 8, 2 4 6 |
1, 4 2, 4 0 2 5 |
| Re se rve s |
Re | ine d e ing ta arn |
s | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Re se rve s |
|||||||||||
| S ha re |
Tre as |
for tre as |
S ha re |
Le l a |
S ta tu tor |
Fa ir v lue a |
O he t r f i t ro |
Re ta ine d |
Pro f i t for |
To ta l |
|
| In € tho nd usa |
i l ta ca p |
ury ha s res |
ury ha s res |
ium p rem |
g res erv es |
y res erv es |
res erv e |
p res erv es |
ing ea rn s |
he io d t p er |
i ty eq u |
| Ba lan t 1 Ja 2 0 1 7 ce a n |
5 4, 7 3 2 |
-2 9, 6 9 0 |
2 9, 6 9 0 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-9, 9 9 4 |
1, 1 0 2, 1 6 5 |
4 9, 4 0 5 |
9 3, 2 5 3 |
1, 4 4 0, 4 4 8 |
| Ne t p f i t ro |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 5, 2 7 6 |
4 5, 2 7 6 |
| for To ta l o t he he ive inc t he r c om p re ns om e io d ( f ) t o tax p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 1 1 5 |
0 | 0 | 0 | 1 1 5 |
| To ta l c he ive inc for t he om p re ns om e io d ( t o f tax ) p er ne |
0 | 0 | 0 | 0 | 0 | 0 | 1 1 5 |
0 | 0 | 4 5, 2 7 6 |
4 5, 3 9 1 |
| Tra t ion i t h o ise d in ns ac s w wn ers re co g n i ty eq u |
|||||||||||
| fer f p f Tra iou io d 's p i t to ta ine d ns o rev s p er ro re ing ea rn s |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 3, 2 5 3 |
-9 3, 2 5 3 |
0 |
| f Pu ha tre ha rc se o as ury s res |
0 | -1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1, 9 8 7 |
| Fo t ion f re for tre ha rm a o se rve s as ury s res |
0 | 0 | 1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 0 | -1, 9 8 7 |
0 |
| To ta l tra t ion i t h o ise d ns ac s w wn ers re co g n in i ty eq u |
0 | -1, 9 8 7 |
1, 9 8 7 |
0 | 0 | 0 | 0 | 0 | 9 3, 2 5 3 |
-9 5, 2 4 0 |
-1, 9 8 7 |
| Ba lan t 3 1 Ma h 2 0 1 7 ce a rc |
5 4, 7 3 2 |
-3 1, 6 7 7 |
3 1, 6 7 7 |
1 0 5, 8 9 7 |
1 4, 9 9 0 |
3 0, 0 0 0 |
-9, 8 7 9 |
1, 1 0 2, 1 6 5 |
1 4 2, 6 5 8 |
4 3, 2 8 9 |
1, 4 8 3, 8 5 2 |
| Statement of cash flows of Krka, d. d., Novo mesto | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| ---------------------------------------------------- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| In € thousand | 1–3/2018 | 1–3/2017 |
|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net profit | 52,123 | 45,276 |
| Adjustments for: | 28,030 | 39,087 |
| – amortisation/depreciation | 21,400 | 22,074 |
| – foreign exchange differences | 341 | -1,122 |
| – investment income | -2,838 | -261 |
| – investment expenses | 2,386 | 13,101 |
| – interest expenses and other financial expenses | 496 | 649 |
| – income tax | 6,245 | 4,646 |
| Operating profit before changes in net operating current assets | 80,153 | 84,363 |
| Change in trade receivables | -5,274 | -55,619 |
| Change in inventories | -4,946 | 4,259 |
| Change in trade payables | 606 | 4,271 |
| Change in provisions | 693 | 667 |
| Change in deferred revenues | -72 | -93 |
| Change in other current liabilities | 10,053 | 4,140 |
| Income tax paid | -924 | -2,681 |
| Net cash from operating activities | 80,289 | 39,307 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Interest received | 132 | 294 |
| Proceeds from sale of current investments | 0 | 2 |
| Dividends received | 2,211 | 0 |
| Proportionate profit of subsidiaries | -772 | 0 |
| Proceeds from sale of property, plant and equipment | 69 | 17 |
| Purchase of intangible assets | -339 | -662 |
| Purchase of property, plant and equipment | -15,314 | -19,787 |
| Acquisition of subsidiaries and a share of minority interest without obtained | ||
| assets | -3,515 | -57 |
| Refund of subsequent payments in subsidiaries | 0 | 237 |
| Non-current loans | -1,426 | -482 |
| Proceeds from repayment of non-current loans | 298 | 6,675 |
| Payments to acquire non-current investments | -6 | -6 |
| Proceeds from sale of non-current investments | 1 | 0 |
| Payments in connection with current investments and loans | -20,002 | -6,242 |
| Payments in connection with derivative financial instruments | -2,278 | -17,836 |
| Net cash from investing activities | -40,941 | -37,847 |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Interest paid | -105 | -362 |
| Payments/Proceeds in connection with current borrowings | -3,312 | 578 |
| Dividends and other profit shares paid | 0 | -48 |
| Purchase of treasury shares | -3,877 | -1,987 |
| Net cash used in financing activities | -7,294 | -1,819 |
| Net increase/decrease in cash and cash equivalents | 32,054 | -359 |
| Cash and cash equivalents at beginning of the year | 34,117 | 24,049 |
| Effect of exchange rate fluctuations on cash held | -322 | 339 |
| Net cash and cash equivalents at the end of the period | 65,849 | 24,029 |
| Eu rop ea |
Un ion n |
So t h- Ea u s |
t Eu rop e |
Ea t Eu s |
rop e |
O t |
he r |
To | ta l |
|
|---|---|---|---|---|---|---|---|---|---|---|
| In € tho nd usa |
1– 3 / 2 0 1 8 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 8 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 8 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 8 |
1– 3 / 2 0 1 7 |
1– 3 / 2 0 1 8 |
1– 3 / 2 0 1 7 |
| Re ve nu es |
1 9 4, 6 6 3 |
1 4, 8 9 7 7 |
1 8, 4 6 7 |
1 3, 9 2 1 |
1 0 4, 0 4 9 |
1 1 1, 2 6 2 |
1 2, 0 9 6 |
1 2, 0 8 9 |
3 2 9, 2 8 4 |
3 1 2, 1 1 5 |
| O t he t ing inc r o p era om e |
5 4 0 |
1 2 6 |
1 2 |
8 | 2 1 5 |
1 1 7 |
0 | 0 | 7 6 7 |
2 5 1 |
| Op ing t era ex p en se s |
-1 6 2, 1 3 9 |
-1 5 8, 0 1 2 |
-1 2, 0 7 0 |
-1 0, 6 0 0 |
-8 5, 0 2 0 |
-8 9, 9 4 1 |
-7, 6 5 3 |
-8, 1 2 3 |
-2 6 6, 8 8 2 |
-2 6 6, 6 7 6 |
| Op ing f i t t era p ro |
3 3, 0 6 4 |
1 6, 9 9 3 |
6, 4 1 8 |
3, 3 2 9 |
1 9, 2 4 4 |
2 1, 4 3 8 |
4, 4 4 3 |
3, 9 6 6 |
6 3, 1 6 9 |
4 2 6 5, 7 |
| In ter t inc es om e |
1 2 5 |
1 0 5 |
0 | 0 | 9 | 1 3 8 |
0 | 0 | 1 3 4 |
2 4 3 |
| In ter t e es xp en se s |
-8 5 |
-2 6 3 |
0 | 0 | 0 | 0 | 0 | 0 | -8 5 |
-2 6 3 |
| f Ne t ina ia l re l t nc su |
-2 4 |
1, 5 4 7 |
7 3 2 |
-1 7 |
-5, 4 3 4 |
2, 7 2 9 |
-7 5 |
-6 3 |
-4, 8 0 1 |
4, 1 9 6 |
| Inc tax om e |
-3, 2 6 9 |
-1, 7 2 7 |
-6 3 4 |
-3 3 8 |
-1, 9 0 3 |
-2, 1 7 8 |
-4 3 9 |
-4 0 3 |
-6, 2 4 5 |
-4, 6 4 6 |
| Ne f i t p t ro |
2 9, 1 7 7 |
1 6, 8 1 3 |
6, 1 6 5 |
2, 9 4 7 |
1 1, 9 0 7 |
2 1, 9 8 9 |
3, 9 2 9 |
3, 0 0 5 |
2, 1 2 3 5 |
4 2 6 5, 7 |
| Inv tm ts es en |
1 6, 2 8 8 |
1 8, 0 4 7 |
0 | 0 | 0 | 0 | 0 | 0 | 1 6, 2 8 8 |
1 8, 0 4 7 |
| De ia ion t p rec |
1 4, 3 5 7 |
1 4, 2 8 9 |
4 5 7 |
4 3 4 |
5, 0 3 1 |
5, 8 3 3 |
1 6 4 |
1 0 4 |
2 0, 0 0 9 |
2 0, 6 6 0 |
| Am isa ion t t or |
8 2 2 |
9 2 7 |
8 7 |
6 3 |
4 4 0 |
0 4 5 |
1 5 |
5 5 |
1, 3 9 1 |
1, 4 1 4 |
| 3 1 Ma h rc |
3 1 De c |
3 1 Ma h rc |
3 1 De c |
3 1 Ma h rc |
3 1 De c |
3 1 Ma h rc |
3 1 De c |
3 1 Ma h rc |
3 1 De c |
|
| 2 0 1 8 |
2 0 1 7 |
2 0 1 8 |
2 0 1 7 |
2 0 1 8 |
2 0 1 7 |
2 0 1 8 |
2 0 1 7 |
2 0 1 8 |
2 0 1 7 |
|
| To ta l a ts ss e |
1, 3 6 0, 5 4 0 |
1, 2 9 9, 6 3 9 |
4 4, 3 2 8 |
4 1, 5 6 3 |
4 7 9, 7 3 9 |
4 8 5, 5 5 3 |
1 6, 3 8 7 |
1 0, 7 2 7 |
1, 9 0 0, 9 9 4 |
1, 8 3 7, 4 8 2 |
| To l l ia b i l i ies ta t |
2 3 2, 2 2 9 |
2 2 3 0 6 7, |
1 1, 0 2 1 |
9, 3 0 5 |
9 2, 9 1 4 |
8 9, 9 3 9 |
2 2, 4 2 8 |
1 3 8 2 7, |
3 8, 9 2 5 5 |
3 4 4, 1 5 7 |
| In € thousand | 1–3/2018 | 1–3/2017 | Indeks |
|---|---|---|---|
| Cost of goods and material | 98,938 | 101,048 | 98 |
| Cost of services | 86,328 | 84,565 | 102 |
| Employee benefit cost | 56,119 | 53,324 | 105 |
| Amortisation and depreciation | 21,400 | 22,074 | 97 |
| Inventory write-off and allowances | 1,801 | 1,665 | 108 |
| Receivables impairment and write-off | 501 | 13 | 3,854 |
| Other operating expenses | 6,410 | 7,477 | 86 |
| Total costs | 271,497 | 270,166 | 100 |
| Change in the value of inventories of products and work in progress |
-4,615 | -3,490 | 132 |
| Total | 266,882 | 266,676 | 100 |
| In € thousand | 1–3/2018 | 1–3/2017 | Indeks |
|---|---|---|---|
| Gross wages and salaries and continued pay | 44,275 | 42,166 | 105 |
| Social security contributions | 2,731 | 2,567 | 106 |
| Pension insurance contributions | 5,362 | 5,124 | 105 |
| Post-employment benefits and other non-current employee benefits |
1,089 | 1,064 | 102 |
| Other employee benefits cost | 2,662 | 2,403 | 111 |
| Total employee benefit costs | 56,119 | 53,324 | 105 |
| In € thousand | 1–3/2018 | 1–3/2017 | Indeks |
|---|---|---|---|
| Grants and assistance for humanitarian and other purposes | 248 | 219 | 113 |
| Environmental protection expenses | 637 | 574 | 111 |
| Other taxes and levies | 4,182 | 5,933 | 70 |
| Loss on sale of property, plant and equipment and intangible assets |
108 | 29 | 372 |
| Other expenses | 1,235 | 722 | 171 |
| Total other operating expenses | 6,410 | 7,477 | 86 |
Other taxes and levies include taxes (claw-back and similar) that have recently been imposed in several markets of Krka's operations.
| In € thousand | 1–3/2018 | 1–3/2017 | Index |
|---|---|---|---|
| Net foreign exchange differences | 0 | 17,672 | 0 |
| Interest income | 134 | 243 | 55 |
| Gains on disposal of available-for-sale financial assets | 0 | 2 | 0 |
| Financial instruments income | 1,427 | 0 | |
| – change in fair value | 1,427 | 0 | |
| Income from dividends and other shares of the profit | 1,253 | 0 | |
| – profits of subsidiaries | 1,253 | 0 | |
| Total financial income | 2,814 | 17,917 | 16 |
| Net foreign exchange differences | -4,840 | 0 | |
| Interest expenses | -85 | -263 | 32 |
| Financial instruments expenses | -2,278 | -13,072 | 17 |
| – incurred expenses | -2,278 | -17,836 | 13 |
| – change in fair value | 0 | 4,764 | 0 |
| Other financial expenses | -412 | -386 | 107 |
| Total financial expenses | -7,615 | -13,721 | 55 |
| Net financial result | -4,801 | 4,196 |
Income tax €6,245 thousand
Income tax amounted to €6,128 thousand, or 10.5% of profit before tax. Together with deferred tax of €117 thousand, total income tax expenses in the income statement equalled €6,245 thousand. The effective tax rate was 10.7%.
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Land | 26,928 | 25,771 | 104 |
| Buildings | 259,872 | 265,027 | 98 |
| Equipment | 276,837 | 287,290 | 96 |
| Property, plant and equipment being acquired | 39,199 | 29,149 | 134 |
| Advances for property, plant and equipment | 4,853 | 4,104 | 118 |
| Total property, plant and equipment | 607,689 | 611,341 | 99 |
The value of property, plant and equipment represents just over 32% of the Company's total assets. Please see the chapter 'Investments' in the
Business Report for details on Krka's major investments.
Intangible assets €27,247 thousand
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Concessions, patents, licences and similar rights | 23,586 | 24,811 | 95 |
| Intangible assets being acquired | 3,661 | 3,488 | 105 |
| Total intangible assets | 27,247 | 28,299 | 96 |
Intangible assets comprise registration documentation for new pharmaceuticals and software.
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Non-current loans | 14,746 | 11,187 | 132 |
| – loans to subsidiaries | 5,079 | 1,950 | 260 |
| – loans to others | 9,667 | 9,237 | 105 |
| Current loans | 52,468 | 34,895 | 150 |
| – portion of non-current loan maturing next year | 1,334 | 3,765 | 35 |
| – loans to subsidiaries | 30,953 | 30,981 | 100 |
| – loans to others | 20,127 | 96 | 20,966 |
| – current interest receivable | 54 | 53 | 102 |
| Total loans | 67,214 | 46,082 | 146 |
Non-current loans constitute 22% of total loans.
Non-current loans to others include loans that the Company extends in accordance with its internal acts to its employees for the purchase or renovation of housing facilities.
Non-current loans to other entities comprise bank deposits with a maturity exceeding 90 days in total of €20,000 thousand.
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Non-current investments | 9,840 | 8,814 | 112 |
| – available-for-sale financial assets | 9,840 | 8,814 | 112 |
| Current investments including derivative financial instruments |
1,143 | 0 | |
| – derivative financial instruments | 1,143 | 0 | |
| Total investments | 10,983 | 8,814 | 125 |
Available-for-sale financial assets comprise shares and interests in companies in Slovenia in total of €807 thousand, and €9,033 thousand of investments in shares and interests in companies abroad.
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Material | 110,229 | 111,925 | 98 |
| Work in progress | 79,731 | 76,063 | 105 |
| Products | 63,356 | 63,533 | 100 |
| Merchandise | 9,313 | 9,811 | 95 |
| Advances for inventories | 6,491 | 2,842 | 228 |
| Total inventories | 269,120 | 264,174 | 102 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Current trade receivables | 466,168 | 456,265 | 102 |
| – current trade receivables from subsidiaries | 267,249 | 265,168 | 101 |
| – current trade receivables from customers other than subsidiaries |
198,919 | 191,097 | 104 |
| Current receivables relating to dividends of subsidiaries | 753 | 0 | |
| Other current receivables | 12,109 | 15,395 | 79 |
| Total receivables | 479,030 | 471,660 | 102 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Share capital | 54,732 | 54,732 | 100 |
| Treasury shares | -44,465 | -40,588 | 110 |
| Reserves: | 185,487 | 180,779 | 103 |
| – reserves for treasury shares | 44,465 | 40,588 | 110 |
| – share premium | 105,897 | 105,897 | 100 |
| – legal reserves | 14,990 | 14,990 | 100 |
| – statutory reserves | 30,000 | 30,000 | 100 |
| – fair value reserves | -9,865 | -10,696 | 92 |
| Retained earnings | 1,346,648 | 1,298,402 | 104 |
| Total equity | 1,542,402 | 1,493,325 | 103 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Current borrowings | 24,220 | 27,525 | 88 |
| – borrowings from subsidiaries |
24,144 | 27,455 | 88 |
| – current interest payable |
76 | 70 | 109 |
| Total borrowings | 24,220 | 27,525 | 88 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Provisions for lawsuits | 4,000 | 4,000 | 100 |
| Provisions for post-employment benefits and other non-current employee benefits |
82,582 | 81,503 | 101 |
| Total provisions | 86,582 | 85,503 | 101 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| The project Production of pharmaceuticals in the new Notol 2 | |||
| plant is partly funded by the European Regional Development | 2,050 | 2,117 | 97 |
| Fund and budget of the Republic of Slovenia. | |||
| Grants from the European Regional Development Fund for | |||
| developing new technologies (a FBD project) | 221 | 242 | 91 |
| Grants from the European Regional Development Fund for | |||
| setting up information and technology solutions system GEN-I | 9 | 10 | 90 |
| Subsidy for acquisition of electric vehicles | 7 | 7 | 100 |
| Property, plant and equipment received for free | 20 | 23 | 87 |
| Emission coupons | 29 | 9 | 322 |
| Total deferred revenues | 2,336 | 2,408 | 97 |
The FBD project is partly funded by the European Union from the European Regional Development Fund. It is carried out within the framework of the Operational programme for strengthening regional development potentials for the period 2007–2013; Priority axis 1: Competitiveness and Research Excellence: main type of activity 1.1: Improvement of competitiveness and research excellence.
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Payables to subsidiaries | 80,152 | 80,358 | 100 |
| Payables to domestic suppliers | 39,752 | 37,900 | 105 |
| Payables to foreign suppliers | 39,383 | 37,967 | 104 |
| Payables from advances | 1,593 | 2,894 | 55 |
| Total trade payables | 160,880 | 159,119 | 101 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Accrued contractual discounts on products sold | 16,844 | 17,967 | 94 |
| Payables to employees – gross salaries, other receipts and charges |
30,144 | 29,605 | 102 |
| Derivative financial instruments | 0 | 284 | 0 |
| Other | 17,255 | 6,619 | 261 |
| Total other current liabilities | 64,243 | 54,475 | 118 |
| In € thousand | 31 March 2018 | 31 Dec 2017 | Index |
|---|---|---|---|
| Guarantees issued | 14,769 | 15,722 | 94 |
| Other | 620 | 620 | 100 |
| Total contingent liabilities | 15,389 | 16,342 | 94 |
| 31 March 2018 | 31 Dec 2017 | ||||
|---|---|---|---|---|---|
| Carrying | Carrying | ||||
| In € thousand | amount | Fair value | amount | Fair value | |
| Trade receivables from subsidiaries | 36,302 | 36,302 | 38,644 | 38,644 | |
| Non-current loans | 14,746 | 14,746 | 11,187 | 11,187 | |
| Available-for-sale financial assets | 9,840 | 9,840 | 8,814 | 8,814 | |
| Current loans | 52,468 | 52,468 | 34,895 | 34,895 | |
| Current investments | 1,143 | 1,143 | 0 | 0 | |
| – derivative financial instruments | 1,143 | 1,143 | 0 | 0 | |
| Trade receivables | 466,168 | 466,168 | 456,265 | 456,265 | |
| Cash and cash equivalents | 65,849 | 65,849 | 34,117 | 34,117 | |
| Current borrowings | -24,220 | -24,220 | -27,525 | -27,525 | |
| Trade payables and other liabilities excluding amounts owed to the state, to employees and advances |
-188,470 | -188,470 | -175,620 | -175,620 | |
| Other current liabilities | 0 | 0 | -284 | -284 | |
| – derivative financial instruments | 0 | 0 | -284 | -284 | |
| Total | 433,826 | 433,826 | 380,493 | 380,493 |
In terms of fair value, investments are classified into three levels:
The fair value of non-current loans and borrowings is calculated based on the discounted cash flow of the principal and interest. The 2% discounted interest rates for 2017 and 2016 applied.
The fair value of securities held for trading is computed on the basis of the stock exchange quotation of the respective securities as at reporting date, and it is not decreased by any costs that may arise upon the sale or purchase of securities.
| 31 March 2018 | 31 Dec 2017 | |||||||
|---|---|---|---|---|---|---|---|---|
| In € thousand | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Assets at fair value | ||||||||
| Available-for-sale financial assets | 8,460 | 0 | 1,380 | 9,840 | 7,434 | 0 | 1,380 | 8,814 |
| Derivative financial instruments | 1,143 | 0 | 1,143 | 0 | 0 | 0 | 0 | |
| Total assets at fair value | 9,603 | 0 | 1,380 | 10,983 | 7,434 | 0 | 1,380 | 8,814 |
| Assets for which fair value is disclosed |
||||||||
| Trade receivables from subsidiaries | 0 | 0 | 36,302 | 36,302 | 0 | 0 | 38,644 | 38,644 |
| Non-current loans | 0 | 0 | 14,746 | 14,746 | 0 | 0 | 11,187 | 11,187 |
| Current loans | 0 | 0 | 52,468 | 52,468 | 0 | 0 | 34,895 | 34,895 |
| Trade receivables | 0 | 0 | 466,168 | 466,168 | 0 | 0 | 456,265 | 456,265 |
| Cash and cash equivalents | 0 | 0 | 65,849 | 65,849 | 0 | 0 | 34,117 | 34,117 |
| Total assets for which fair value is disclosed |
0 | 0 | 635,533 | 635,533 | 0 | 0 | 575,108 | 575,108 |
| Total | 9,603 | 0 | 636,913 | 646,516 | 7,434 | 0 | 576,488 | 583,922 |
| 31 March 2018 | 31 Dec 2017 | |||||||
|---|---|---|---|---|---|---|---|---|
| In € thousand | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Liabilities at fair value | ||||||||
| Derivative financial instruments | 0 | 0 | 0 | 0 | 0 | 0 | 284 | 284 |
| Total liabilities at fair value | 0 | 0 | 0 | 0 | 0 | 0 | 284 | 284 |
| Liabilities for which fair value is disclosed |
||||||||
| Current borrowings | 0 | 0 | 24,220 | 24,220 | 0 | 0 | 27,525 | 27,525 |
| Trade payables and other liabilities excluding amounts owed to the state, to employees and advances |
0 | 0 | 188,470 | 188,470 | 0 | 0 | 175,620 | 175,620 |
| Total liabilities for which fair value is disclosed |
0 | 0 | 212,690 | 212,690 | 0 | 0 | 203,145 | 203,145 |
| Total | 0 | 0 | 212,690 | 212,690 | 0 | 0 | 203,429 | 203,429 |
The Management Board of Krka, d. d., Novo mesto hereby states that the condensed financial statements of Krka and the condensed consolidated financial statements of the Krka Group for the nine months ended 31 March 2018 were drawn up so as to provide a true and fair view of the financial standing and operating results of Krka and the Krka Group. The condensed statements for the first quarter of 2018 were drawn up using the same accounting principles as for the annual financial statements of Krka and the Krka Group for 2017.
The condensed interim financial statements for the period that ended on 31 March 2018 were drawn up pursuant to IAS 34 – Interim Financial Reporting,
Novo mesto, 26 April 2018
and must be read in conjunction with the annual financial statements drawn up for the business year that ended on 31 December 2017.
The Management Board is responsible for implementing measures to maintain the value of Krka and the Krka Group assets, and to prevent and detect frauds or other forms of misconduct.
The Management Board states that all transactions between in the Krka Group subsidiaries were executed according to the concluded purchase contracts, using market prices for products and services. No significant business transactions were concluded with any other related parties.
Jože Colarič President of the Management Board and CEO
Dr Aleš Rotar Member of the Management Board
Dr Vinko Zupančič Member of the Management Board
David Bratož Member of the Management Board
Milena Kastelic Member of the Management Board – Worker Director
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.