AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

KGHM Polska Miedź S.A.

Annual Report Nov 14, 2018

5670_rns_2018-11-14_0798bc39-af18-4bee-9ccc-080ee27e526c.pdf

Annual Report

Open in Viewer

Opens in native device viewer

POLISH FINANCIAL SUPERVISION AUTHORITY

Consolidated quarterly report QSr 3 / 2018

(in accordance with § 60 section 2 and § 62 section 1 of the Decree regarding current and periodic information)

for issuers of securities involved in production, construction, trade or services activities

For the third quarter of the financial year 2018 from 1 July 2018 to 30 September 2018 containing the condensed consolidated financial statements prepared under International Accounting Standard 34 in PLN, and condensed financial statements prepared under IAS 34 in PLN.

publication date: 14 November 2018

KGHM Polska Miedź Spółka Akcyjna
(name of the issuer)
KGHM Polska Miedź S.A. Basic materials
(name of the issuer in brief) (issuer branch title per the Warsaw Stock
Exchange)
59 – 301
(postal code)
LUBIN
M. Skłodowskiej – Curie (city)
(street) 48
(48 76) 74 78 200 (number)
(telephone) (48 76) 74 78 500
[email protected] (fax)
(e-mail) www.kghm.com
692–000–00-13 (website address)
(NIP) 390021764
(REGON)

SELECTED FINANCIAL DATA

data concerning the consolidated financial statements of KGHM Polska Miedź S.A.

in PLN mn in EUR mn
from 1 January 2018
to 30 September 2018
from 1 January 2017
to 30 September 2017
from 1 January 2018
to 30 September 2018
from 1 January 2017
to 30 September 2017
I. Revenues from contracts with customers 14 787 14 487 3 476 3 403
II. Profit on sales 1 999 2 741 470 644
III. Profit before income tax 1 592 2 436 374 572
IV. Profit for the period 976 1 659 229 390
V. Profit for the period attributable to shareholders of the
Parent Entity
973 1 655 228 389
VI. Profit for the period attributable to non-controlling interest 3 4 1 1
VII. Other comprehensive net income ( 224) 478 ( 53) 112
VIII. Total comprehensive income 752 2 137 176 502
IX. Total comprehensive income attributable to shareholders
of the Parent Entity
749 2 133 175 501
X. Total comprehensive income attributable to non
controlling interest
3 4 1 1
XI. Number of shares issued (million) 200 200 200 200
XII. Earnings per ordinary share attributable to shareholders of
the Parent Entity
4.87 8.28 1.14 1.95
XIII. Net cash generated from operating activities 1 822 1 738 428 408
XIV. Net cash used in investing activities ( 2 171) ( 2 076) ( 510) ( 488)
XV. Net cash generated from/(used in) financing activities 531 ( 108) 125 ( 25)
XVI. Total net cash flow 182 ( 446) 43 ( 105)
As at As at As at As at
30 September 2018 31 December 2017 30 September 2018 31 December 2017
XVII. Non-current assets 27 684 26 515 6 481 6 357
XVIII. Current assets 8 537 7 607 1 999 1 824
XIX. Total assets 36 221 34 122 8 480 8 181
XX. Non-current liabilities 12 049 10 878 2 820 2 608
XXI. Current liabilities 5 555 5 459 1 301 1 309
XXII. Equity 18 617 17 785 4 359 4 264
XXIII. Equity attributable to shareholders of the Parent Entity 18 524 17 694 4 337 4 242
XXIV. Equity attributable to non-controlling interest 93 91 22 22

data concerning the quarterly financial information of KGHM Polska Miedź S.A.

from 1 January 2018 from 1 January 2017 from 1 January 2018 from 1 January 2017
to 30 September 2018 to 30 September 2017 to 30 September 2018 to 30 September 2017
11 317 11 433 2 661 2 686
1 768 2 447 416 575
1 928 2 502 453 588
1 430 1 850 336 435
( 108) 219 ( 25) 51
1 322 2 069 311 486
200 200 200 200
7.15 9.25 1.68 2.18
1 135 1 207 267 284
( 1 456) ( 1 624) ( 342) ( 382)
498 84 116 20
177 ( 333) 41 ( 78)
As at As at As at As at
30 September 2018 31 December 2017 30 September 2018 31 December 2017
26 227 25 071 6 140 6 011
6 778 5 876 1 587 1 409
33 005 30 947 7 727 7 420
10 212 9 052 2 391 2 170
4 448 4 639 1 041 1 112
18 345 17 256 4 295 4 138
I. Revenues from contracts with customers
II. Profit on sales
III. Profit before income tax
IV. Profit for the period
V. Other comprehensive net income
VI. Total comprehensive income
VII. Number of shares issued (million)
VIII. Earnings per ordinary share
IX. Net cash generated from operating activities
X. Net cash used in investing activities
XI. Net cash generated from financing activities
XII. Total net cash flow
XIII. Non-current assets
XIV. Current assets
XV. Total assets
XVI. Non-current liabilities
XVII. Current liabilities
XVIII. Equity
in PLN mn in EUR mn
Part 1 –Condensed consolidated financial statements 3
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS 3
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 4
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS 5
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 6
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 7
1 – General information 8
Note 1.1 Corporate information 8
Note 1.2 Structure of the KGHM Polska Miedź S.A. Group as at 30 September 2018 9
Note 1.3 Exchange rates applied 11
Note 1.4 Accounting policies and the impact of new and amended standards and interpretations
Note 1.5 Selected significant events covered by the regulatory filings of the Parent Entity
11
21
2 – Implementation of strategy 22
3 –Information on operating segments and revenues 29
Note 3.1 Operating segments 29
Note 3.2 Financial results of reporting segments
Note 3.3 Revenues from contracts with customers of the Group – breakdown by products
32
35
Note 3.4 Revenues from contracts with customers of the Group – geographical breakdown reflecting the location of
end clients 36
Note 3.5 Main customers 37
Note 3.6 Non-current assets – geographical breakdown 37
Note 3.7 Information on segments' results 38
4 – Selected additional explanatory notes 49
Note 4.1 Expenses by nature 49
Note 4.2 Other operating income and (costs) 49
Note 4.3 Finance income and (costs) 50
Note 4.4 Information on property, plant and equipment and intangible assets 50
Note 4.5 Involvement in joint ventures 50
Note 4.6 Financial instruments
Note 4.7 Commodity, currency and interest rate risk management
52
53
Note 4.8 Liquidity risk and capital management 56
Note 4.9 Related party transactions 59
Note 4.10 Assets and liabilities not recognised in the statement of financial position 60
Note 4.11 Changes in working capital 61
Note 4.12 Other adjustments in the statement of cash flows 61
5 – Additional information to the consolidated quarterly report 62
Note 5.1 Effects of changes in the organisational structure of the KGHM Polska Miedź S.A. Group 62
Note 5.2 Seasonal or cyclical activities 62
Note 5.3 Information on the issuance, redemption and repayment of debt and equity securities 62
Note 5.4 Information related to paid (declared) dividend, total and per share 62
Note 5.5 Other information to the consolidated quarterly report 62
Note 5.6 Subsequent events 64
Part 2 – Quarterly financial information of KGHM Polska Miedź S.A. 65
CONDENSED STATEMENT OF PROFIT OR LOSS 65
CONDENSED STATEMENT OF COMPREHENSIVE INCOME 66
CONDENSED STATEMENT OF CASH FLOWS
CONDENSED STATEMENT OF FINANCIAL POSITION
67
68
CONDENSED STATEMENT OF CHANGES IN EQUITY 69
1 – General information 70
Note 1.1 Impact of the application of new and amended standards on the Company's accounting policy and on the
Company's separate financial statements.
70
Note 1.2 Risk management 75
2 – Explanatory notes to the statement of profit or loss 76
Note 2.1 Revenues from contracts with customers – geographical breakdown reflecting the location of end clients 76
Note 2.2 Expenses by nature
Note 2.3 Other operating income and (costs)
77
78
Note 2.4 Finance income and (costs) 79
Note 2.5 Changes in working capital 79
Note 2.6 Other adjustments in the statement of cash flows 80

Table of contents

Part 1 –Condensed consolidated financial statements

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017
to 30 September 2017
from 1 January 2017
to 30 September 2017
Note 3.3 Revenues from contracts with
customers, including:
from sales, for which the amount
5 364 14 787 4 774 14 487
of revenue was not finally
determined at the end of the
reporting period (IFRS 15.114)
105 1 082 N/A* N/A*
Note 4.1 Cost of sales (4 371) (11 802) (3 574) (10 789)
Gross profit 993 2 985 1 200 3 698
Note 4.1 Selling costs and administrative
expenses
( 346) ( 986) ( 336) ( 957)
Profit on sales 647 1 999 864 2 741
Note 4.5 Share of losses of joint ventures
accounted for using the equity
method
( 4) ( 258) - ( 215)
Interest income on loans granted
to joint ventures calculated using
the effective interest rate method
66 192 79 240
Profit or loss on involvement in joint
ventures
62 ( 66) 79 25
Note 4.2 Other operating income and (costs),
including:
( 184) 179 ( 204) (1 062)
interest income calculated using
the effective interest rate method
2 6 N/A* N/A*
Note 4.3 Finance income and (costs) 83 ( 520) 48 732
Profit before income tax 608 1 592 787 2 436
Income tax expense ( 243) ( 616) ( 182) ( 777)
PROFIT FOR THE PERIOD 365 976 605 1 659
Profit for the period attributable to:
Shareholders of the Parent Entity 363 973 604 1 655
Non-controlling interest 2 3 1 4
Weighted average number of
ordinary shares (million)
200 200 200 200
Basic/diluted earnings per share
(in PLN)
1.82 4.87 3.02 8.28

* N/A – not applicable – items in which the following did not occur: measurement in accordance with principles arising from the application, from 1 January 2018, of IFRS 9, and the disclosure requirement of IFRS 15.

from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017
to 30 September 2017
from 1 January 2017
to 30 September 2017
Profit for the period 365 976 605 1 659
Measurement of hedging
instruments net of the tax effect
176 232 33 206
Measurement of available-for
sale financial assets net of the
tax effect
N/A* N/A* 37 147
Exchange differences from the
translation of statements of
operations with a functional
currency other than PLN
41 ( 101) 53 250
Other comprehensive income
which will be reclassified to profit
or loss
217 131 123 603
Measurement of equity financial
instruments at fair value net of
the tax effect
( 77) ( 201) N/A* N/A*
Actuarial (losses)/gains net of
the tax effect
37 ( 154) 22 ( 125)
Other comprehensive income,
which will not be reclassified to
profit or loss
( 40) ( 355) 22 ( 125)
Total other comprehensive net
income
177 ( 224) 145 478
TOTAL COMPREHENSIVE INCOME 542 752 750 2 137
Total comprehensive income
attributable to:
Shareholders of the Parent Entity 540 749 743 2 133
Non-controlling interest 2 3 7 4

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

* N/A – not applicable – items which do not occur due to the change in classification, from 1 January 2018, of equity financial instruments in accordance with IFRS 9. Listed shares measured at fair value and unquoted shares measured at cost were in the category of available-for-sale financial assets.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

from 1 January 2018
to 30 September 2018
from 1 January 2017
to 30 September 2017
Cash flow from operating activities
Profit before income tax 1 592 2 436
Depreciation/amortisation recognised in profit or loss 1 316 1 155
Share of losses of joint ventures accounted for using the equity
method
258 215
Interest on loans granted to joint ventures ( 192) ( 240)
Interest and other costs of borrowings 122 113
Impairment losses on non-current assets 14 1
Exchange differences, of which: ( 47) 186
from investing activities and cash ( 434) 1 101
from financing activities 387 ( 915)
Change in provisions 251 ( 1)
Change in other receivables and liabilities 57 ( 144)
Change in assets/liabilities due to derivatives ( 143) ( 23)
Note 4.12 Other adjustments ( 2) 4
Exclusions of income and costs, total 1 634 1 266
Income tax paid ( 607) ( 818)
Note 4.11 Changes in working capital ( 797) (1 146)
Net cash generated from operating activities 1 822 1 738
Cash flow from investing activities
Expenditures on mining and metallurgical assets, including: (1 744) (1 643)
interest paid ( 86) ( 39)
Expenditures on other property, plant and equipment
and intangible assets
( 174) ( 161)
Acquisition of newly-issued shares of a joint venture ( 262) ( 206)
Other expenses ( 67) ( 92)
Total expenses (2 247) (2 102)
Proceeds 76 26
Net cash used in investing activities (2 171) (2 076)
Cash flow from financing activities
Proceeds from borrowings 2 055 1 645
Other proceeds 3 4
Total proceeds 2 058 1 649
Repayments of borrowings (1 411) (1 538)
Dividends paid to shareholders of the Parent Entity - ( 100)
Interest paid and other costs of borrowings ( 116) ( 118)
Other payments - ( 1)
Total expenses (1 527) (1 757)
Net cash generated from/(used in) financing activities 531 ( 108)
TOTAL NET CASH FLOW 182 ( 446)
Exchange gains/(losses) 21 ( 7)
Cash and cash equivalents at beginning of the period 586 860
Cash and cash equivalents at end of the period 789 407

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As at As at
ASSETS 30 September 2018 31 December 2017
Mining and metallurgical property, plant and equipment 16 660 16 296
Mining and metallurgical intangible assets 1 628 1 447
Mining and metallurgical property, plant and equipment and intangible assets 18 288 17 743
Other property, plant and equipment 2 725 2 679
Other intangible assets 207 209
Other property, plant and equipment and intangible assets 2 932 2 888
Joint ventures accounted for using the equity method 5 8
Note 4.6 Loans granted to joint ventures 4 303 3 889
Note 4.5 Total involvement in joint ventures 4 308 3 897
Derivatives 399 110
Other financial instruments measured at fair value 438 614
Other financial assets 778 762
Note 4.6 Financial instruments, total 1 615 1 486
Deferred tax assets 420 389
Other non-financial assets 121 112
Non-current assets 27 684 26 515
Inventories 5 519 4 562
Note 4.6 Trade receivables, including: 1 229 1 522
Trade receivables measured at fair value 556 N/A*
Tax assets 233 277
Note 4.6 Derivatives 244 196
Other financial assets 266 265
Other non-financial assets 257 199
Note 4.6 Cash and cash equivalents 789 586
Current assets 8 537 7 607
36 221 34 122
EQUITY AND LIABILITIES
Share capital 2 000 2 000
Other reserves from measurement of financial instruments ( 537) 158
Accumulated other comprehensive income 2 172 2 427
Retained earnings 14 889 13 109
Equity attributable to shareholders of the Parent Entity 18 524 17 694
Equity attributable to non-controlling interest 93 91
Equity 18 617 17 785
Note 4.8 Borrowings 7 134 6 191
Note 4.6 Derivatives 183 208
Employee benefits liabilities 2 318 2 063
Provisions for decommissioning costs of mines and other technological
facilities
1 357 1 351
Deferred tax liabilities 447 347
Other liabilities 610 718
Non-current liabilities 12 049 10 878
Note 4.8 Borrowings 1 087 965
Note 4.6 Derivatives 45 110
Note 4.6 Trade payables 1 657 1 823
Employee benefits liabilities 932 842
Tax liabilities 505 630
Provisions for liabilities and other charges 287 114
Other liabilities 1 042 975
Current liabilities 5 555 5 459
Non-current and current liabilities 17 604 16 337
36 221 34 122

*N/A – not applicable – an item which in 2017 was not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Equity attributable to shareholders of the Parent Entity
Share capital Other reserves
from
measurement of
financial
instruments
Accumulated other
comprehensive
income
Retained
earnings
Total Equity
attributable to
non-controlling
interest
Total equity
As at 1 January 2017 2 000 ( 183) 2 216 11 739 15 772 139 15 911
Note 5.4 Dividend - - - ( 200) ( 200) - ( 200)
Transactions with non-controlling interest - - - 1 1 1 2
Transactions with owners - - - ( 199) ( 199) 1 ( 198)
Profit for the period - - - 1 655 1 655 4 1 659
Other comprehensive income - 353 125 - 478 - 478
Total comprehensive income - 353 125 1 655 2 133 4 2 137
As at 30 September 2017 2 000 170 2 341 13 195 17 706 144 17 850

As at 31 December 2017 2 000 158 2 427 13 109 17 694 91 17 785
Note 1.4 Change in accounting policies – application of IFRS 9, IFRS 15 - ( 726) - 806 80 - 80
As at 1 January 2018 2 000 ( 568) 2 427 13 915 17 774 91 17 865
Transactions with non-controlling interest - - - 1 1 ( 1) -
Transactions with owners - - - 1 1 ( 1) -
Profit for the period - - - 973 973 3 976
Other comprehensive income - 31 ( 255) - ( 224) - ( 224)
Total comprehensive income - 31 ( 255) 973 749 3 752
As at 30 September 2018 2 000 ( 537) 2 172 14 889 18 524 93 18 617

1 – General information

Note 1.1 Corporate information

KGHM Polska Miedź S.A. ("the Parent Entity", "the Company") with its registered office in Lubin at 48 M.Skłodowskiej-Curie Street is a joint stock company registered at the Regional Court for Wrocław Fabryczna, Section IX (Economic) of the National Court Register, entry no. KRS 23302, on the territory of the Republic of Poland.

KGHM Polska Miedź S.A. has a multi-divisional organisational structure, comprised of a Head Office and 10 divisions: 3 mines (Lubin Mine Division, Polkowice-Sieroszowice Mine Division, Rudna Mine Division), 3 metallurgical plants (Głogów Smelter/Refinery, Legnica Smelter/Refinery, Cedynia Wire Rod Division), the Concentrator Division, the Tailings Division, the Mine-Smelter Emergency Rescue Division and the Data Center Division.

The shares of KGHM Polska Miedź S.A. are listed on the Warsaw Stock Exchange.

The Parent Entity's principal activities include:

  • the mining of copper and non-ferrous metals ores; and
  • the production of copper, precious and non-ferrous metals.

The business activities of the Group include:

  • the mining of copper and non-ferrous metals ores;
  • the mined production of metals, including copper, nickel, silver, gold, platinum, palladium;
  • the production of goods from copper and precious metals;
  • underground construction services;
  • the production of machinery and mining equipment;
  • transport services;
  • services in the areas of research, analysis and design;
  • the production of road-building materials; and
  • the recovery of associated metals from copper ore.

The KGHM Polska Miedź S.A. Group carries out exploration and mining of copper, nickel and precious metals based on concessions given for Polish deposits to KGHM Polska Miedź S.A., and also based on legal titles held by companies of the KGHM INTERNATIONAL LTD. Group for the exploration for and mining of these resources in the USA, Canada, and Chile.

Note 1.2 Structure of the KGHM Polska Miedź S.A. Group as at 30 September 2018

In the current quarter KGHM Polska Miedź S.A. consolidated 75 subsidiaries and used the equity method to account for the shares of two joint ventures (Sierra Gorda S.C.M. and NANO CARBON Sp. z o.o.).

The percentage share represents the total share of the Group.

Note 1.3 Exchange rates applied

The following exchange rates were applied in the conversion to EUR of selected financial data:

  • for the conversion of turnover, profit or loss and cash flow for the current period, the rate of 4.2535 EURPLN*,
  • for the conversion of turnover, profit or loss and cash flow for the comparable period, the rate of 4.2566 EURPLN*,
  • for the conversion of assets, equity and liabilities at 30 September 2018, the current average exchange rate announced by the National Bank of Poland (NBP) as at 28 September 2018, of 4.2714 EURPLN,
  • for the conversion of assets, equity and liabilities at 31 December 2017, the current average exchange rate announced by the NBP as at 29 December 2017, of 4.1709 EURPLN.

*the rates represent the arithmetic average of current average exchange rates announced by the NBP on the last day of each month during the period from January to September respectively of 2018 and 2017.

Note 1.4 Accounting policies and the impact of new and amended standards and interpretations

The following quarterly report includes:

    1. the condensed consolidated financial statements of the KGHM Polska Miedź S.A. Group for the period from 1 January to 30 September 2018 and the comparable period from 1 January to 30 September 2017, together with selected explanatory information (Part 1),
    1. the quarterly financial information of KGHM Polska Miedź S.A. for the period from 1 January to 30 September 2018 and the comparable period from 1 January to 30 September 2017 (Part 2).

Neither the condensed consolidated financial statements as at 30 September 2018 nor the condensed separate financial statements as at 30 September 2018 were subject to audit by a certified auditor.

The condensed consolidated financial report for the period from 1 January 2018 to 30 September 2018 was prepared in accordance with IAS 34 Interim Financial Reporting as approved by the European Union and for a full understanding of the financial position and operating results of KGHM Polska Miedź S.A. and the KGHM Polska Miedź S.A. Group, should be read jointly with the Annual Report R 2017 and the Consolidated annual report RS 2017.

This quarterly report's financial statements were prepared using the same accounting policies and valuation methods for the current and comparable periods and principles applied in annual financial statements (consolidated and separate), prepared as at 31 December 2017, with the exception of accounting policies and measurement arising from the application of IFRS 9 and IFRS 15 which are presented below.

Note 1.4.1 Impact of new and amended standards and interpretations

The International Accounting Standards Board approved the following new standards for use after 1 January 2018:

  • IFRS 9 "Financial Instruments", which replaced IAS 39 "Financial Instruments: Recognition and Measurement".
  • IFRS 15 "Revenue from contracts with customers" and Amendments to IFRS 15, clarifying some of the standard's requirements, which replaced the standards IAS 11 and 18, as well as the following interpretations: IFRIC 13, 15, 18 and SIC 31.

Impact of application of the aforementioned standards on the Group's accounting policy and on these consolidated financial statements.

IFRS 9 Financial Instruments

The Group did not make early implementation of IFRS 9 and applied the requirements of IFRS 9 retrospectively for periods beginning on or after 1 January 2018. In accordance with the possibility provided by the standard, the Group decided against the restatement of comparative data. Changes in the measurement of financial assets and financial liabilities, as at the date of initial application of the standard, were recognised in retained earnings. Implementation of IFRS 9 resulted in a change in accounting policy with respect to the recognition, classification and measurement of financial assets, the measurement of financial liabilities and impairment losses on financial assets.

Selected accounting policy

Measurement of financial assets and financial liabilities

As at 1 January 2018, the Group classifies financial assets to the following categories:

  • financial assets measured at amortised cost,
  • financial assets measured at fair value through other comprehensive income,
  • financial assets measured at fair value through profit or loss, or
  • derivative hedging instruments.

Classification is made upon initial recognition of a given asset. Classification of debt financial assets depends on the business model for financial assets management and on the nature of the contractual cash flows (SPPI test) for a given financial asset.

The Group classifies the following assets to the category assets measured at amortised cost: trade receivables (except for receivables subject to factoring agreements and trade receivables priced upon M+ formula, i.e. for which the final price is set after the end of the reporting period), loans granted which pass the SPPI test, other receivables, deposits and cash and cash equivalents.

Financial assets measured at amortised cost are stated at amortised cost using the effective interest rate method, less allowance for impairment. Trade receivables with a maturity period of up to 12 months (i.e. with no financing element) from the receivable origination date (which are not subject to factoring) are not discounted and are measured at nominal value. In the case of purchased or originated credit-impaired (POCI) financial assets at the moment of initial recognition, such assets are measured at amortised cost using the effective interest rate adjusted for credit risk.

The following are classified to the category assets measured at fair value through other comprehensive income: 1. financial assets, if the following conditions are met:

  • they are held within a business model whose objective is achieved by collecting contractual cash flows due to holding and selling financial assets, and
  • the contractual terms give right,, to receive cash flows on specified dates that are solely payments of principal and interest on the principal amount outstanding (i.e. the SPPI test was passed),

The impact of changes in fair value is recognised in other comprehensive income up to the moment of derecognition of an asset from the statement of financial position, when the accumulated profit/loss is recognised in the statement of profit or loss.

  1. equity instruments which at initial recognition were irrevocably selected to be classified to this category. The selection option of measurement at fair value through other comprehensive income is not available for instruments held for trading.

Gains and losses, on both measurement and realisation of these assets, are recognised in other comprehensive income, with the exception of income on dividends received, which is recognised in the statement of profit or loss.

All financial instruments that were not classified as measured at amortised cost or measured at fair value through other comprehensive income, as well as the ones that the Group decided to classify as such in order to eliminate the accounting mismatch, are classified to the category assets measured at fair value through profit or loss.

The Group classifies the following to this category: trade receivables subject to factoring arrangements, trade receivables priced upon M+ formula, loans granted which did not pass the contractual cash flows test and derivatives which were classified as assets on the condition that they were not designated as hedging instruments.

Gains and losses on financial assets which are classified as financial assets measured at fair value through profit or loss are recognised in profit or loss in the period in which they arise (including interest income and dividends income).

The following are classified to financial hedging instruments: financial assets and financial liabilities representing designated financial instruments and qualifying for hedge accounting, measured at fair value reflecting all market and credit risk components.

As at 1 January 2018, the Group classifies financial liabilities to the following categories:

  • financial liabilities measured at amortised cost,
  • financial liabilities measured at fair value through profit or loss, or
  • financial hedging instruments.

Liabilities measured at amortised cost include liabilities other than those measured at fair value through profit or loss (such as trade liabilities and bank and other loans), with the exception of:

  • o financial liabilities that arise when a transfer of a financial asset does not qualify for derecognition,
  • o financial guarantee agreements, measured at the higher of the following amounts:
  • the amount of allowance for expected credit losses determined in accordance with IFRS 9;
  • the amount initially recognised (i.e. fair value increased by transaction costs that may be directly attributed to a financial liability) less cumulative revenue recognised according to IFRS 15 Revenue from contracts with customers.

Liabilities measured at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated at their initial recognition to measurement at fair value through profit or loss.

Financial liabilities held for trading include derivatives which are not designated for hedge accounting purposes.

Impairment of financial assets

IFRS 9 introduces a new approach to estimating losses on financial assets measured at amortised cost. This approach is based on indicating expected losses, regardless of whether or not there have occurred any indications of impairment.

The Group applies the following models to determine impairment losses:

  • general model,

  • simplified model.

Under the general model the Group monitors changes in the level of credit risk related to a given financial asset and classifies the financial asset to one of three stages of determining impairment losses:

Stage 1 – amount in respect of which there has not been a substantial increase in credit risk from the moment of initial recognition and for which the amount of the expected impairment loss is set based on the default probability within 12 months,

Stage 2 – amount in respect of which there has been a substantial increase in credit risk from the moment of initial recognition and for which the amount of the expected impairment loss is set based on the default probability within the entire loan period,

Stage 3 – amount with impairment.

Under the simplified model the Group does not monitor changes in the level of credit risk during an instrument's lifetime, but estimates the expected credit loss up to the instrument's maturity.

In order to estimate expected credit loss the Group makes use of the following:

  • under the general model default probability levels, forecasted based on market quotations of credit derivative instruments, for entities with a given credit rating from the given sector,
  • under the simplified model the historic levels of repayment of receivables and a two-stage approach (quality and quantity) to accounting for the impact of macroeconomic conditions on the recovery rates.

The Group considers default payment where the receivable balance is 90 days past due.

The Group accounts for forward-looking information in the applied parameters of expected credit losses estimation model by adjusting base ratios of probability of default (for receivables) or by calculating probability of default parameters based on current market quotations (for other financial assets).

The Group applies the simplified model to calculate the allowance for trade receivables.

The general model is applied to the remaining types of financial assets, including debt financial assets measured at fair value through other comprehensive income.

Impairment losses on debt financial instruments measured at amortised cost (at the moment of initial recognition and calculated for each successive day ending a reporting period) are recognised in other operating costs. Gains (reversals of impairment loss) due to a decrease in the expected amount of the impairment are recognised in other operating income.

For purchased or originated credit impaired assets at the moment of initial recognition (POCI), favourable changes in expected credit losses are recognised as gains due to the reversal of impairment losses in other operating income.

Impairment losses on debt financial instruments measured at fair value through other comprehensive income are recognised in other operating costs in correspondence with other comprehensive income, while not reducing the carrying amount of a financial asset in the statement of financial position. Gains (reversals of impairment loss) due to a decrease in the amount of the expected credit loss are recognised in other operating income in correspondence with other comprehensive income.

Hedge accounting

Hedges include fair value hedges, cash flow hedges and hedges of net investment in foreign operations.

The Group does not use either fair value hedges or hedges of net investments in foreign operations. Hedging instruments are designated as cash flow hedges.

In a cash flow hedge, a derivative used as a hedging instrument is an instrument which:

  • hedges the exposure to volatility of cash flows and is attributable to a particular type of risk associated with an asset or liability recognised in the statement of financial position, or a highly probable forecast transaction, and
  • will affect profit or loss in the statement of profit or loss.

Gains and losses arising from changes in the fair value of cash flow hedging instruments are recognised in other comprehensive income, to the extent by which the given instrument represents an effective hedge of the associated hedged item. Moreover, the Group recognises, in other reserves from the measurement of hedging instruments, the portion of the gain or loss on the hedging instrument arising from changes in the time value of options, forward elements and currency margin (cross currency basis spread), with the provision that with respect to the latter two elements, the Group may each time select the method of recognition (through equity or directly to profit or loss).

The ineffective portion of a hedge is recognised in profit or loss as other operating income or other operating costs (in the case of hedges of cash flows from operating activities), and as finance income or finance costs (in the case of hedges of cash flows from financing activities).

Gains and losses originating from cash flow hedges are recognised in profit or loss at the time when the underlying hedged item affects profit or loss.

In particular, with respect to the gain or loss arising from changes in the time value of options, forward element or currency margin, the reclassification from equity (from other comprehensive income) to profit or loss (as other operating income or other operating costs for hedges of cash flows from operating activities, and as finance income or finance costs for hedges of cash flows from financing activities) is carried out on a one-off basis, if realisation of the hedged item is related to a transaction, or is amortised over the lifetime of a hedging relationship, if realisation of a hedged item is effected over time.

The Group applies the following requirements of effectiveness to a hedging relationship:

  • there is an economic relationship between the hedged item and the hedging instrument,

  • the effect of credit risk does not dominate the fair value changes of a hedged item or a hedging instrument,

  • the hedge ratio is the same as that resulting from the quantity (nominal) of the hedged item that the Group actually hedges and the quantity (nominal) of the hedging instrument that the Group actually uses to hedge that quantity of hedged item.

The impact of IFRS 9 on the change in the classification and measurement of the Group's financial instruments as at 1 January 2018 (IFRS 7, par. 42I, 42J, 42O):

Classification
per IAS 39
Classification
per IFRS 9
Carrying amount
per IAS 39 -as at
31 December 2017
Carrying amount
per IFRS 9 - as at
1 January 2018
Reference to
explanations
below the
table
Financial assets
Available-for-sale
financial assets
(equity instruments)
Available for
sale
Fair value through other
comprehensive income
673 709 (a)
Loans granted Loans and
receivables
Fair value through profit or
loss
17 17 (b)
Loans granted Loans and
receivables
Amortised cost 3 892 3 892 (c)
Trade receivables -
trade receivables
subject to factoring
arrangements and
priced upon M+
formula
Loans and
receivables
Fair value through profit or
loss
782 798 (d)
Trade receivables -
trade receivables
subject to impairment
allowance due to
expected impairment
Loans and
receivables
Amortised cost 740 723 (e)
Other receivables -
receivables
due to the present
value of future
payments respecting
financial guarantees
Loans and
receivables
Amortised cost 67 100 (f)
Financial liabilities
Other liabilities - liabilities
due to financial guarantees
Financial liabilities
measured at amortised
cost
Initially recognised fair value,
increased by the transaction
costs and reversals of the
initial discount to the
measurement date and
decreased by the amount of
revenues recognised in
profit or loss
- 37 (f)

The comments below concern the table summarising the impact of IFRS 9 on the change in classification and measurement of the Group's financial instruments as at 1 January 2018.

a) This item is comprised of equity instruments not held for trading, in accordance with IAS 39 classified as availablefor-sale, which were measured at fair value (listed) and at cost (unquoted) by the Group. Because these instruments were not purchased in order to be traded, by the Parent Entity's decision, these assets will be measured at fair value through other comprehensive income, without the possibility of later transfer of gains or losses on these instruments to profit or loss. These equity instruments are presented in the financial statements in the item "Other financial instruments measured at fair value".

b) This item is comprised of loans granted which did not pass the SPPI (solely payments of principal and interest) test, because in the structure of financing the target recipient of funds, debt is changed at the last stage into capital (the amount of capital is material) pursuant to the methodology of classification of financial instruments. Due to the above, these assets are measured at fair value through profit or loss. These financial instruments are presented in the financial statements in the item "Other financial instruments measured at fair value".

c) This item is comprised of loans granted to joint ventures which have met two conditions: they are in a business model whose objective is achieved by collecting contractual cash flows due to holding financial assets, and have passed the SPPI test. They were classified to credit impaired financial assets at the moment of initial recognition and presented in the financial statements in the item "Loans granted to joint ventures".

d) This item is comprised of trade receivables subject to factoring agreements, which were classified to the business model – held for sale (Model 3), as well as trade receivables priced upon M+ formula, which did not pass the SPPI test because of the derivative embedded within the M+ pricing formula. Due to the aforementioned determinations, these trade receivables are measured at fair value through profit or loss. They are presented in the financial statements in the item "Trade receivables measured at fair value".

e) For trade receivables whose objective is achieved by collecting contractual cash flows (Model 1) that passed the SPPI test and are measured at amortised cost, in order to determine the expected impairment the Group applied the simplified model and estimated the amount of the expected impairment during the life of the asset, applying a delay payments matrix based on historical data, reflecting the requirements of the standard with respect to current and forecasted economic conditions. These trade receivables are presented in the financial statements in the item "Trade receivables".

f) This item is comprised of guarantees granted to Sierra Gorda to secure its obligations arising from lease contracts and short-term bank loans. Receivables due to guarantees are recognised at the present value of future payments and then corrected by the unwinding of the discount effect and the impairment due to the expected credit losses in correspondence with the liability. The results of the measurement of financial guarantees are presented in the financial statements in the item "Other financial assets" (for receivables) and in the item "Other liabilities".

With the exception of the aforementioned items of other financial assets and liabilities, there were no changes arising from changes in classification or changes in measurement of financial instruments.

The following table presents a reconciliation of impairment allowances estimated in accordance with IAS 39 as at 31 December 2017 with the amount of impairment allowances estimated in accordance with IFRS 9 as at 1 January 2018. Changes in impairment allowances estimated in accordance with IFRS 9 arise from a change in the classification of financial assets between the categories of financial assets measured at amortised cost and at fair value, as well as from the remeasurement of impairment allowances reflecting the requirements of the model of expected credit losses (IFRS 7.42P).

Category of assets Amount of
allowance per IAS
39 - as at
31 December 2017
Change due
to change in
classification
Change due to
change in
measurement
Amount of
allowance per
IFRS 9 - as at
1 January 2018
Loans and receivables (IAS 39) / Financial assets at
amortised cost (IFRS 9)
Loans granted 3 683 (3 683) - -
Trade receivables 47 - 17 64
Total 3 730 (3 683) 17 64
Available-for-sale assets (IAS 39) / Financial assets at
fair value through other comprehensive income (IFRS 9)
Available-for-sale financial assets 691 (691) - -
Total 691 (691) - -

IFRS 15 Revenue from Contracts with Customers

As part of the implementation of IFRS 15, the Group performed a comprehensive analysis of the impact of application of the standard on the consolidated financial statements. The results of the analysis were presented in the consolidated financial statements of the KGHM Polska Miedź S.A. Group for 2017 (RS 2017).

The Group applied IFRS 15 from 1 January 2018, pursuant to paragraph C3 (b) and C7 – retrospectively, with joint effect of the first application of the standard as an adjustment of the opening balance of retained earnings in 2018.

Selected accounting policy

In accordance with IFRS 15, as at 1 January 2018 the Group recognises revenue from contracts with customers when a Group entity satisfies a performance obligation by transferring a promised good or service to a customer, which is when the customer obtains control of that asset, i.e. the ability to direct the use of, and obtain substantially all of the remaining benefits from, the asset, as well as the ability to prevent other entities from directing the use of, and obtaining the benefits from, the asset.

The Group recognises as a performance obligation every contractual promise to transfer to a customer a good or service that is distinct, or a series of distinct goods or services that are substantially the same and that have the same pattern of transfer to the customer. For each performance obligation, a Group entity determines (based on contractual terms), whether the obligation will be performed over time or at a specified moment.

Revenues from the sale of products, merchandise and materials are recognised in profit or loss once at a point in time when the performance obligation is satisfied (in particular in accordance with the applied INCOTERMS principles).

Revenues from the sale of services are recognised in profit or loss over time if one of the following criteria is met:

  • the customer simultaneously receives and consumes the benefits provided by the Group entity's performance to the extent that the entity performs its obligations, or
  • the Group entity satisfies a performance obligation and creates or enhances an asset (for example, work in progress) that the customer controls as the asset is created or enhanced, or
  • the Group entity's performance creates an asset without an alternative use to the Group entity and the entity has an enforceable right to payment for performance completed to date.

The allocation of a transaction price to each performance obligation is made based on a relative stand-alone selling price basis.

Revenues arising from ordinary operating activities of the Group, i.e. revenues from sales of products, merchandise and materials are recognised in the statement of profit or loss as revenues from contracts with customers.

Revenues from contracts with customers are recognised in the amount of the transaction price (including any discounts granted and rebates).

The transaction price also reflects the effects of the time value of money if a contract with a customer contains a significant financing element, which is determined based on the contractual payment terms, regardless of whether the promise of financing is explicitly stated in the contract. A financing element is recognised as significant if at contract inception, the period between the date when a promised good or service is transferred to a customer and when the consideration for the good or service is made by the customer is longer than one year.

In the case of a sales transaction for which the price is set after the date of recognition of a given sale, the revenue is adjusted at the end of each reporting period by any change in the fair value of the relevant trade receivables.

Sales revenue is adjusted for the gain or loss on the settlement of cash flow hedging derivatives, in accordance with the general principle that the portion of gain or loss on a derivative hedging instrument that is determined to be an effective hedge is recognised in the same position of profit or loss in which the gain or loss on the hedged item is recognised at the moment when the hedged item affects profit or loss.

Contract with Franco Nevada

While analysing the impact of IFRS 15 on the consolidated financial statements of the KGHM Polska Miedź S.A. Group, a so-called streaming arrangement was identified, representing one of the sources of financing available to companies operating in the mining sector.

The contract (signed in 2008 between Quadra FNX Mining Ltd. and Franco Nevada) concerns the sale of half of the production of gold, platinum and palladium contained in the ore extracted during the lives of certain parts of deposits of the following mines: Morrison, McCreedy West and Podolsky (CGU Sudbury). Pursuant to the contract, Quadra FNX Mining Ltd. received a prepayment in the amount of CAD 400 million. Moreover, pursuant to the contract, the selling price for one ounce of gold equivalent is the lower of these two amounts: (a) a fixed amount for an ounce, increased by an indexation rate in each year, or (b) the market price of gold. The received prepayment covers the difference between the market price of ore sold and its fixed selling price.

Variable consideration

Pursuant to IFRS 15, if the consideration set forth in a contract contains a variable amount, the Group estimates the amount of the consideration to which it will be entitled in exchange for transferring the promised good or service to the customer, and adds to the transaction price some or all of the amount of the variable consideration solely to the extent that it is highly probable that there will not occur a reversal of a substantial portion of the amount of the previously recognised accumulated revenue at a moment when uncertainty is removed as to the amount of the consideration.

In the contract with Franco Nevada the total transaction price is variable and depends on the amount of the raw material sold, and this in turn depends on ore extraction in the future throughout the life of the mine (including for example on the size of the deposit). Therefore, if in subsequent reporting periods the Group enacts any changes to the planned amount of ore to be extracted, and consequently to the amount of raw material sold, the transaction price will also be updated.

The Group recognises amounts related to performance obligations as revenue or as a decrease of revenue in the period in which the transaction price was changed.

Significant financing element

In the context of the contract with Franco Nevada, taking into consideration the expected period from the moment when prepayment is received to the moment when the Group transfers the promised good (the life of the mine, or several decades) and the nature of this contract, it was determined that the extension of payments over time provides benefits to the Group due to the financing of deliveries of raw material by the purchaser (Franco Nevada), and as a result the contract includes a significant financing element.

The Group presents the effects of financing (interest costs) separately from revenue from contracts with customers in the statement of comprehensive income. Interest costs are recognised solely to the extent to which the liabilities related to the contract with Franco Nevada were recognised.

Below, we present the impact of implementation of IFRS 9 (disclosure of IFRS 7.42L) and IFRS 15 on the items of the statement of financial position as at 1 January 2018, for which there was a change in classification or measurement.

Impact of the implementation of IFRS 9 Financial Instruments and IFRS 15 Revenue from contracts with customers

Applied
standard
IFRS/IAS
As at 31
December
2017
Carrying
amount
Change due to
the
reclassification
Change due to
the
revaluation
As at 1
January
2018
Carrying
amount
Impact on
retained
earnings
Impact on other
comprehensive
income
Impact
on
equity
Available-for-sale financial assets IAS 39 673 ( 673) - - - - -
Financial assets measured at fair
value through other
comprehensive income
IFRS 9 - 673 36 709 - 36 36
Retained earnings - accumulated
impairment losses on available
for-sale financial assets
IAS 39 ( 691) 691 - - 691 - 691
Other reserves from
measurement of financial
instruments
IFRS 9 - ( 691) - ( 691) - ( 691) ( 691)
Loans granted IAS 39/IFRS 9 3 909 (3 906) - 3 - - -
Credit-impaired loans granted at
the moment of initial recognition
(POCI)
IFRS 9 - 3 889 - 3 889 - - -
Loans at fair value through profit
or loss
IFRS 9 17 17 - - -
Trade receivables IAS 39/ IFRS 9 1 522 ( 782) ( 17) 723 ( 17) - ( 17)
Trade receivables measured at
fair value through profit or loss
IFRS 9 - 782 16 798 16 - 16
Retained earnings – change in the
time value of hedging
instruments
IAS 39 ( 223) 223 - - 223 - 223
Other reserves from
measurement of hedging
instruments
IFRS 9 - ( 223) - ( 223) - ( 223) ( 223)
Other receivables – receivables
due to present value of future
payments due to financial
guarantees
IFRS 9 67 - 33 100 33 - 33
Other liabilities – liabilities due to
financial guarantees
IFRS 9 - - 37 37 ( 37) - ( 37)
Other non-current liabilities –
liabilities due to Franco Nevada
streaming contract
IFRS 15 410 - ( 68) 342 68 - 68
Deferred tax on the
aforementioned adjustments
- - ( 19) ( 19) ( 171) 152 ( 19)
Total impact 806 ( 726) 80

Impact of the application of IFRS 15 on items of the statement of financial position and the statement of profit or loss as at 30 September 2018

As at
30 September 2018
As at
30 September 2018
per IAS 11, 18 Impact of IFRS 15 per IFRS 15
Consolidated statement of financial position
Trade receivables measured at fair value 557 ( 1) 556
Other non-current liabilities 573 37 610
Other current liabilities 1 081 ( 39) 1 042
Deferred tax liabilities 425 22 447
Retained earnings 14 910 ( 21) 14 889
from 1 January 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
Consolidated statement of profit or loss per IAS 11, 18 Impact of IFRS 15 per IFRS 15
Revenues from contracts with customers 14 839 ( 52) 14 787
Other operating income and (costs) ( 503) ( 17) ( 520)

Income tax expense ( 617) 1 ( 616)

The main reason of changes disclosed in the above table is the recognition of a significant financing element arising from the agreement signed between Quadra FNX Mining Ltd. and Franco Nevada.

Note 1.4.2 The published standard IFRS 16 "Leases", which is not yet in force and was not applied earlier by the Group

Basic information on the standard

Date of implementation and transitional rules

IFRS 16 will be effective for annual periods beginning on or after 1 January 2019 and has been adopted by the European Union. It supersedes the current standard IAS 17, interpretations IFRIC 4 and SIC 15, 27. The Parent Entity will apply IFRS 16 from 1 January 2019.

Main changes introduced by the standard

The new standard introduces a single model for recognising a lease in a lessee's accounting books, conforming to the recognition of a finance lease under IAS 17. Pursuant to IFRS 16, an agreement is a lease or contains a lease if it transfers the rights to control the use of an identified asset for a given period in exchange for compensation.

The essential element differentiating the definition of a lease from IAS 17 and from IFRS 16 is the requirement to have control over the used, specific asset, indicated directly or indirectly in the agreement.

Transfer of the right to use takes place when we have an identified asset, with respect to which the lessee has the right to obtain substantially all of the economic benefits from its use, and controls the use of a given asset in a given period of time.

If the definition of a "lease" is met, the right to use an asset is recognised alongside a corresponding lease liability, set in the amount of future discounted payments – for the duration of the lease.

Expenses related to the use of lease assets, the majority of which were previously recognised in external services costs, will be currently classified as depreciation/amortisation and interest costs.

Usufruct rights are depreciated using the straight line method, while lease liabilities are settled using the effective interest rate.

Impact of IFRS 16 on the financial statements

At the moment of preparation of these Financial statements the Group had completed most of the work related to implementation of the new standard IFRS 16. The project to implement IFRS 16 (project), which was commenced in the fourth quarter of 2017, was planned in three stages:

  • stage I – analysis of all executed agreements for the purchase of services, regardless of their existing classification, the goal of which was to identify those agreements based on which the Group companies use assets belonging to suppliers; in addition, this stage comprised the analysis of perpetual usufruct rights to land as well as land easements and transmission easements,

  • stage II – the evaluation of each agreement identified in stage I in terms of its meeting the criteria to be recognised as a lease pursuant to IFRS 16,

  • stage III - implementation of IFRS 16 based on the developed concept.

All agreements were subjected to analysis involving a finance lease, operating lease, rentals, leasing, as well as perpetual usufruct rights to land as well as transmission easements and land easements. Also analysed were transactions involving purchased services (external service costs under operating activities) in terms of any occurrence of use of identified assets.

Under this project the Group carried out appropriate changes in accounting policy and operating procedures. Methods were developed and implemented for the proper identification of lease agreements and for gathering data needed in order to properly account for such transactions.

The Parent Entity decided to apply the standard from 1 January 2019. In accordance with the transition rules described in IFRS 16, the new principles will be applied retrospectively, and the accumulated impact of initial application of the new standard will be recognised in equity as at 1 January 2019. Consequently, comparable data for financial year 2018 will not be restated (the modified retrospective approach).

Following are the individual adjustments arising from the implementation of IFRS 16.

Description of adjustments

a) Recognition of lease liabilities

Following the adoption of IFRS 16, the Group will recognise lease liabilities related to leases which were previously classified as "operating leases" in accordance with IAS 17 Leases. These liabilities will be measured at the present value of lease payments due to be paid as at the date of commencement of the application of IFRS 16.

For purposes of disclosure with respect to the impact of implementation of IFRS 16, discounting was applied using the incremental borrowing rate of the Parent Entity as at 30 September 2018.

At their date of initial recognition, lease payments contained in the measurement of lease liabilities comprise the following types of payments for the right to use the underlying asset for the life of the lease:

  • fixed lease payments less any lease incentives,
  • variable lease payments which are dependent on market indices,
  • amounts expected to be payable by the lessee under residual value guarantees,
  • the strike price of a purchase option, if it is reasonably certain that the option will be exercised, and
  • payment of contractual penalties for terminating the lease, if the lease period reflects that the lessee used the option of terminating the lease.

For the purposes of calculating the discount rate under IFRS 16, the Group assumed that the discount rate should reflect the cost of financing which would be drawn to purchase the object of a given lease. To estimate the amount of the discount rate, the Group considered the following contractual parameters: the type and life of an agreement, the currency applied and the potential margin which would have to be paid to a financial institution to obtain financing. As at 30 September 2018, the discount rate calculated by the Group was within the following ranges (depending on the life of the agreement):

  • for PLN-denominated agreements: from 3.28% to 5.03%
  • for EUR-denominated agreements: 1.63%

The Group makes use of expedients with respect to short-term leases (less than 12 months) as well as in the case of leases in respect of which the underlying asset has a low value (less than PLN 20 000) and for which agreements it will not recognise financial liabilities nor any respective right-to-use assets. These types of lease payments will be recognised as costs using the straight-line method during the life of the lease.

b) Recognition of right-to-use assets

Right-to-use assets are measured at cost.

The cost of a right-to-use asset comprises:

  • the initial estimate of lease liabilities,
  • any lease payments paid at the commencement date or earlier, less any lease incentives receivable,
  • initial costs directly incurred by the lessee as a result of entering into a lease agreement,
  • estimates of costs which are to be incurred by the lessee as a result of an obligation to disassemble and remove an underlying asset or to carry out renovation/restoration.

c) Application of estimates

The implementation of IFRS 16 requires the making of certain estimates and calculations which effect the measurement of financial lease liabilities and of right-to-use assets. These include among others:

  • determining which agreements are subject to IFRS 16,
  • determining the life of such agreements (including for agreements with unspecified lives or which may be prolonged),
  • determining the interest rates to be applied for the purpose of discounting future cash flows,
  • determining depreciation rates.

d) Application of practical expedients

In applying IFRS 16 for the first time, the Group plans to apply the following practical expedients permitted by the standard:

  • application of a single discount rate to a portfolio of leases with reasonably similar characteristics,
  • operating lease agreements for which the remaining lease term is less than 12 months as at 1 January 2019 are treated as short-term leases,
  • the option not to separate lease components from non-lease components for lease agreements comprising all classes of underlying assets, with the exception of the machine and device class and of warehouses in respect of which the lease and non-lease components are identified,
  • exclusion of initial direct costs from the measurement of the right-of-use asset at the date of initial application, and
  • the use of hindsight (i.e. knowledge gained after the fact) in determining the lease term if the agreement contains options to prolong or terminate the lease.

Impact on the statement of financial position

The impact of implementing IFRS 16 on the recognition of additional financial liabilities and respective right-to-use assets was estimated on the basis of agreements in force in the Group as at 30 September 2018 and is as follows:

Estimated impact
as at 1 January 2019
Right-to-use assets - mining and metallurgical property, plant and equipment 486
Lease liabilities 486

The Parent Entity estimates that the annual cost of short-term lease agreements and annual cost of lease agreements for low-value assets is immaterial.

Note 1.5 Selected significant events covered by the regulatory filings of the Parent Entity

Changes in the composition of the Supervisory Board of the Parent Entity

On 6 July 2018, the Ordinary General Meeting of KGHM Polska Miedź S.A. appointed the following persons to the 10th term Supervisory Board of KGHM Polska Miedź S.A.:

Leszek Banaszak; Jarosław Janas; Andrzej Kisielewicz; Janusz Marcin Kowalski; Bartosz Piechota; Marek Pietrzak; Agnieszka Winnik – Kalemba;

as well as the members elected by the employees of the KGHM Polska Miedź S.A. Group: Józef Czyczerski; Ireneusz Pasis; Bogusław Szarek.

Information on the appointed Members of the Supervisory Board were published by the Company in a regulatory filing on 22 July 2018.

Amendments to the Statutes of KGHM Polska Miedź S.A.

On 27 July 2018 the Regional Court for Wrocław-Fabryczna in Wrocław, Section IX (Economic) of the National Court Register, registered an amendment to the Statutes of KGHM Polska Miedź S.A. with its registered head office in Lubin, adopted by the Resolution No. 5/2018 of the Ordinary General Meeting dated 26 June 2018, with the following wording:

In § 20 sec. 2 after point 20), point 21) is added with the following wording:

"21) acceptance of a uniform text of the Company Statutes, prepared by the Management Board." Uniform text of the Statutes of the Company, as adopted by the Supervisory Board of KGHM Polska Miedź S.A. on 3 August 2018, was published by the Company on the same day.

Changes in the composition of the Management Board of KGHM Polska Miedź S.A.

On 24 August 2018, the Supervisory Board of the Company adopted resolutions on appointing persons to the Management Board of KGHM Polska Miedź S.A.:

  • Adam Bugajczuk as a Member of the 10th term Management Board of KGHM Polska Miedź S.A., assigning him the duties of Vice President of the Management Board of KGHM Polska Miedź S.A. (Development), and
  • from 10 September 2018 Paweł Gruza as a Member of the 10th term Management Board of KGHM Polska Miedź S.A., assigning him the duties of Vice President of the Management Board of KGHM Polska Miedź S.A. (International Assets).

Moreover, the Supervisory Board of KGHM Polska Miedź S.A. set the number of 10th term Management Board members at 5 members of the Management Board.

Information on the appointed Members of the Management Board were published by the Company in a regulatory filing on 7 September 2018.

2 – Implementation of strategy

1.1. Basic elements and implementation of the Strategy of KGHM Polska Miedź S.A.

In the third quarter of 2018, KGHM Polska Miedź S.A. ("Company") continued to implement its Business Strategy, adopted in May 2017 and published in the document "Strategy of KGHM Polska Miedź S.A. for the years 2017-2021 with an outlook to 2040".

The Strategy for the years 2017-2021 with an outlook to 2040 is based on:

3 executory strategies: Development of Domestic and International Assets, Production and Safety and Coherent Organisation,

and also:

3 support strategies: Corporate Social Responsibility, Innovation and Financial Stability.

The goals of individual strategies have not been modified in respect of prior periods.

The Strategy is based on the mission "To always have copper" and the vision "To use our resources efficiently to become a leader in sustainable development".

Diagram 1. Strategy of KGHM Polska Miedź S.A. – from vision to mission.

The actions taken since 2017 also emphasise the numerically-expressed main goal, predicated on the achievement of EBITDA at the level of PLN 7 billion in 2021 and an EBITDA margin for the Group on average above 20% in the years 2017 – 2021.

In the third quarter of 2018, the adopted ratios – EBITDA for the Group as well as EBITDA for KGHM Polska Miedź S.A. and the EBITDA margin for the Group – exceeded the budgeted targets. This situation applied to the entire KGHM Polska Miedź S.A. Group, including to the largest degree KGHM Polska Miedź S.A.

The long term goal of the Company is to maintain a stable level of production from its domestic and international assets as well as a level of costs which guarantees financial security, while ensuring safe working conditions and minimising its impact on the natural environment and surroundings, in accordance with the idea of sustainable development.

In the course of implementing the Strategy, in the third quarter of 2018, the Company continued actions aimed at implementation of the "Concept and model for the management of sustainable development in KGHM Polska Miedź S.A.", which was developed at the end of 2017, in augmentation of the strategic goals. The key areas of sustainable development for KGHM on which the Company will concentrate remain: Environment, Economy, Society, Safety and Resource Efficiency.

In the third quarter of 2018 implementation continued of the Code of Ethics and the Code of Conduct within the KGHM Polska Miedź S.A., which were adopted at the end of the first half of 2018.

1.2. Policy regarding the development directions of the KGHM Polska Miedź S.A. Group

During the reporting period, policy regarding the development directions of the KGHM Group was continued for the domestic companies. It was focused on implementing solutions aimed at enhancing the value of the KGHM Polska Miedź S.A. Group and comprised the coordination of key entities, their cooperation and at eliminating overlapping activities, as well as increasing oversight of the portfolio of domestic investment projects in companies which are of key importance for maintaining and supporting the Core Business of KGHM Polska Miedź S.A. In terms of implementation of the Strategy being advanced by KGHM Polska Miedź S.A., emphasis was placed on improving and synchronizing the functioning of organisational processes and management standards in force within the KGHM Polska Miedź S.A. Group.

In the case of the international assets of the KGHM Group, work commenced in the third quarter of 2018 on a review of these assets, which is planned to be completed at the end of 2018. In terms of implementation of the Strategy being advanced by KGHM Polska Miedź S.A. with respect to the Group's international assets, KGHM is aiming at the development of cohesive reporting standards and coherent internal regulations, as well as standardised solutions with respect to individual functional areas in the international assets.

1.3. Strategic programs of KGHM Polska Miedź S.A.

In the third quarter of 2018, the implementation of four Strategic Programs selected as part of the new approach to managing the Company's Strategy was continued. They are aimed at achieving the key goals of the Strategy of KGHM Polska Miedź S.A. and enable attention to be focused on tasks which create the greatest value for the Company.

Table 1 Strategic Programs implemented by KGHM Polska Miedź S.A.

NAME OF PROGRAM DESCRIPTION DEGREE OF REALISATION
Program to adapt the
technological installations of
KGHM to the requirements of
BAT Conclusions for the non
ferrous metals industry together
with restricting arsenic
emissions (BATAs)
The BATAs Program is a response
to the need to adapt the
technological installations of the
Metallurgical Divisions – the
Legnica Copper Smelter and
Refinery and the Głogów Copper
Smelter and Refinery – to the
requirements of BAT Conclusions
(conclusions involving best
available techniques) for the non
ferrous metals industry together
with restricting arsenic emissions
to the environment.
- The BATAs Program portfolio comprises 26 new
investment projects. In addition, 20 projects related with
the BATAs Program will also be advanced. Advancement
of the entire program is expected to last until August
2023, although key projects related to improving the
environment will be completed by June 2020.
Metallurgy Development
Program (MDP)
The MDP was established to
optimally adapt the metallurgical
structure of KGHM Polska Miedź
S.A. as well as technology ensuring
an increase in the capacity to
process own and imported
concentrates as well as purchased
metal-bearing scrap.
In the third quarter of 2018, construction and assembly
work was carried out on technological links under the
Program's key investment tasks:
-
Steam Drier - the stage of technological trials was
completed. Following the maintenance shutdown of the
Głogów II Copper Smelter and Refinery (June 2018),
production is underway with the full use of the newly
built steam drier. In subsequent months the completion
of associated work is planned as well as final settlement
and handover.
-
In order to start operations by the copper concentrate
roasting installation at the Głogów I Copper Smelter and
Refinery the installation is being adapted. Start-up of
the installation was recommenced.
-
Basic tasks were completed with respect to projects
related to adapting technical infrastructure to changes
in the metallurgical technology at the Głogów I Copper
Smelter and Refinery. Work continues on procedures
involving final handovers and settlements, as well as
obtaining administrative decisions.
-
Technical documentation is being developed with
respect to modernisation of the Tank Hall at the Głogów
I Copper Smelter and Refinery. Efforts to obtain a
building permit are underway.
Deposit Access Program (DAP) The goal of the DAP is to create the
conditions necessary to maintain
mine production at the level set in
the Production Plan of KGHM
Polska Miedź S.A. and to optimise
production of raw materials to
ensure the Company's profitability
by gaining access to a new area of
the deposits, ensuring prolongation
of the working life of KGHM in the
Copper Basin in Lower Silesia to the
year 2042.
- Work continued on the sinking of the GG-1 shaft
(material-personnel shaft, with an air inlet function). The
shaft's target depth is 1 350 meters with a diameter of
7.5 meters. The shaft's depth has reached 1 070 meters.
In December 2017 and January 2018, during the drilling
of exploratory holes from the bottom of the shaft, the
actual water-related hazard at the main dolomite layer
was uncovered. The sinking of the shaft will continue
following pre-cementation, which began in mid-April
2018. Completion of the pre-injection work (which
involves de-watering) is planned for the end of October
2018. The shaft will reach the level of the deposit in
2020.
- Due to the change in the shaft's function from that of
ventilation to material-personnel transport, completion
of the shaft's construction together with infrastructure is
planned for the start of 2024.
- Work continues on procedures related to obtaining a
construction permit to build the Surface-based Central
Air Conditioning System at the GG-1 shaft as well as
procedures related to obtaining an environmental
decision
for
the
Ice
Water
Transportation
System. Negotiations have also been completed with the
owners of property with respect to the placement of
piping.
- During the reporting period, preparatory work continued
related to obtaining permits for the siting of the GG-2
("Odra") shaft in the gmina (municipality) of Żukowice.
- In the first three quarters of 2018, 33 671 meters of mine
tunnelling was excavated in the Rudna and Polkowice
Sieroszowice mines (of which 10 947 meters of mine
tunnelling was excavated in the third quarter of 2018).
KGHM 4.0 Program The KGHM 4.0 Program is a venture
which addresses the Industry 4.0.
concept, while its principles
represent an implementation of the
Industry 4.0 idea within the
technical-organisational
environment of KGHM Polska
Miedź S.A.
The Program assumes the
advancement of projects aimed at
the unified management of
production and the utilisation of
data in order to improve
productivity and efficiency.
- In accordance with the approved Definition of the KGHM
4.0 Program, the preparatory stage was completed
whose goal was to create management structures, to
implement and formalise the Program within KGHM and
to adopt existing standards and procedures to the
Program, including the activation of projects under the
Program.
- As part of the aforementioned work on the KGHM 4.0.
Program, the following were approved: an operating
work-financial schedule for 2018, a registry of risks and
plans to manage the program and a registry of project
and organisational dependencies for the ventures
advanced in KGHM.
- The advancement of projects has begun, in accordance
with approved project documentation.
- The following milestones have been achieved:

The tangible and financial operating schedule
for 2018 was approved.

The R&D development team for IT and analysis
is ready to work.
- At present, scenarios are being agreed regarding the
advancement of projects which could potentially contain
NIS
Directive
(Network and Information Systems
Directive) elements. This directive places new obligations
on entities within the following sectors: energy, digital
infrastructure, potable water supply, banking, health and
transport.
- The KGHM 4.0 Program was expanded to include an
initiative
regarding
the
Electricity
Balancing
and
Settlement System in KGHM Polska Miedź S.A., which is
aimed at further optimisation of the process of
purchasing electricity and natural gas to meet the needs
of production.
- With respect to the development of electromobility, work
has commenced on a concept for building a rapid
charging station for electric vehicles, while conditions
have been set to lend out these electric vehicles for
operational testing and to select appropriate models of
such cars which meet the specific working conditions in
KGHM Polska Miedź S.A.
- Under the 5-year initiative "Reduction of technological
debt" the replacement of technical and IT infrastructure
has commenced, which in the medium-term perspective
will enable a reduction in the costs of maintaining such
infrastructure.

1.4. Execution of the main strategic tasks in the third quarter of 2018

Following are the most important projects and initiatives, including the degree of their advancement, in accordance with the present Strategy.

Exploration program of KGHM Polska Miedź S.A. in Poland:

Radwanice
-
Gaworzyce
-
Exploration is not currently being conducted within the Radwanice-Gaworzyce deposit. Geological
documentation for this deposit has been approved, concluding with exploration employing surface
based methods. Due to the wide variability in geological and mining conditions, it is planned that in
future the areas Radwanice Zachód and Radwanice Północ will be explored from the underground
mine works, conducted mainly in areas of copper mineralisation. The date for commencing this work
depends on the progress of mining in the areas Sieroszowice and Radwanice Wschodnie.
Mining within this deposit is currently being conducted in the areas Radwanice Wschodnie and
Gaworzyce. Mining in the Radwanice Wschodnie area has been underway with certain breaks since
1996. In the second area, in 2016 mining was conducted using the intersection of tunnels T and W
357/W, built using combine technology. After completing this work in March 2017, a mining
concession was obtained and the mine area Gaworzyce was created. A return to this area is planned
at the end of the fourth quarter of 2018 from the C-344 and C-343 drifts, which at present are
around 90 meters from the edge of the Gaworzyce Mine Area. Due to a complicated geological
structure, these drifts pass over the deposit. Entry to the deposit is planned at the end of 2019.
Synklina
-
Grodziecka and
Konrad
-
Technical and economic analyses carried out which were reviewed by independent experts indicated
that currently there is a lack of justification for advancing this investment. Given the fact that the
costs associated among others with dewatering the projected mine play a critical role in determining
the economic feasibility of the project, it was decided that additional hydrogeological research would
be conducted, the results of which could lead to a change in the dewatering costs model.
Consequently, it was decided to prolong the life of the Konrad concession to 2020.
Regardless of this, administrative proceedings are currently underway in respect of the concession
granting body involving the possibility of continuing the geological work under the Synklina
Grodziecka concession.
Retków-Ścinawa
-
and Głogów
The Company is continuing to advance stage 2 of exploration and evaluation work within the
Retków-Ścinawa concession, under which three exploratory drillholes have been sunk to date. At the
end of August 2018 a decision was received altering the Retków-Ścinawa concession which permits
the drilling of another drillhole. With respect to the Głogów concession, in July 2018 surface-based
geophysical research commenced.

Exploration projects in the preparatory phase:

Bytom Odrzański - As a result of a decision by the Supreme Administrative Court, which dismissed cassation appeals in
Kulów-Luboszyce respect of the concessions Bytom Odrzański and Kulów-Luboszyce, a decision as to the granting of
concessions for the areas in question requires a reconsideration by the concession-granting body.

Other concessions:

Puck region
-
-
Based on a new reinterpretation of the geological profile of the region as well as on an economic and
technical feasibility study conducted on the possibility of mining the studied potassium-magnesium
salt deposits reflecting the mine model and processing technology, it was decided to conduct further
geological work. In the first quarter of 2018, another drillhole was sunk. In March 2018, Addition no.
1 to the Geological Works Project was submitted to the Environmental Ministry (EM), in which the
sinking of another drillhole was proposed.
Also expected is the setting of a date for a hearing at the Supreme Administrative Court regarding
the cassation appeals of a competing company which is also seeking a concession for this same
area.

Key development projects of the Core Business in Poland:

Pyrometallurgy - Production by the flash furnace of the Głogów I Copper Smelter and Refinery was stabilised in
Modernisation accordance with the current production plan.
Program at the - Settlement procedures and the final handovers of contracts and orders with respect to the
Głogów Copper Pyrometallurgy Modernisation Program are at the final stage.
Smelter and
Refinery
Increasing cathode -
production at the Work continues on the Project "Construction of a Reverberatory-Melting-Refining Furnace (RMR) at
Legnica Copper the Legnica Copper Smelter and Refinery". Work continues on building the RMR furnace, the Full
Smelter and Evaporation Tower and the foundations of the casting machinery.
Refinery to 160 -
kt/year (RMR+ISA) Technological start-up is planned in the first quarter of 2019.
Development of
the Żelazny Most
Tailings Storage
Facility
-
Based on the permit received in 2016 to develop the Main Facility to a crown height of 195 meters
a.s.l. and a permit to further operate the Tailings Storage Facility, the dam is being built up
successively as part of the on-going operations of the Division. In March 2018, a building permit was
issued for the Southern Quarter. Construction of the Southern Quarter will enable the additional
3
deposition of waste tailings in the amount of around 170 million m
-
Since May 2018 intensive work has been underway on construction of the Southern Quarter. Also, a
decision was obtained enabling construction of the Tailings Segregation and Thickening Station.
-
By the end of September 2018 all of the work related to land preparation was completed as well as
strengthening of the ground beneath the station, which is an integral part of the project to develop

the Żelazny Most Tailings Storage Facility.

Development of international assets:
Victoria Project
(Sudbury Basin,
Canada)
KGHM Polska
Miedź S.A. Group
100%
-
In the third quarter of 2018, work continued on preparing applications to obtain necessary permits
for the project. The project team also conducted work related to securing existing infrastructure and
project terrain as well as maintaining relations with First nations in Ontario in Canada.
Sierra Gorda Oxide
(Chile)
KGHM
INTERNATIONAL LTD.
Group 100%.
Sumitomo Metal
Mining and Sumitomo
Corporation hold
an option to acquire
in total a 45% stake
in the project.
-
In the third quarter of 2018, work continued on selected assumptions and options of the project,
aimed mainly at analysing the possibility of preparing the ore for heap leaching. Work also continued
on obtaining required permits for the project and on reviewing selected technical aspects of the
project.
Ajax Project
(British Columbia,
Canada)
KGHM Polska
Miedź S.A. Group 80%,
Abacus Mining and
Exploration Corp. 20%
-
As a result of the negative decisions received from the Government of Canada and the provincial
authorities of British Columbia against the granting of an Environmental Assessment Certificate for
the Ajax project, in the third quarter of 2018, on the project's terrain only necessary work related to
securing existing infrastructure and required monitoring of the terrain was carried out.
Production:
Sierra Gorda
Mine in Chile –
Phase 1
KGHM
INTERNATIONAL LTD.
Group 55%,
Sumitomo Metal
Mining and
Sumitomo
Corporation 45%
-
Production of copper in concentrate in the first three quarters of 2018 amounted to 69.3 thousand
tonnes, while production of molybdenum in concentrate amounted to 19.5 million pounds (on a
100% basis).
-
Work continued related to optimising the processing of the sulphide ore. The actions taken were
concentrated on stabilising the work of the processing plant as well as on increasing copper and
molybdenum recovery, which led to improved results.
-
At present work is aimed at developing the mine based on maximum utilisation of existing
infrastructure and optimising the production line, which should lead to an increase in average
annual daily ore throughput volume.
Improving
efficiency in the
core business in
Poland
-
In the third quarter of 2018, work continued on initiatives aimed at automating production in the
Mining Divisions of KGHM.
-
Projects are being advanced involving automating production announced under the KGHM 4.0
program in the area INDUSTRY:

The placement and identification of machinery and persons in underground mines (pilot
version and proof of proper functioning),

Broad-band data transmission in underground mines,

Monitoring of utilities - power, ventilation, water,

Robotisation of production and auxiliary processes,

Monitoring of mining vehicle parameters – continuation of the SYNAPSA project,

Multidimensional data analysis of production processes – Centre of Advanced Data Analysis
(Centrum Zaawansowanych Analiz Danych - CZAD).
-
To achieve savings through the acquisition of freely-granted energy efficiency certificates, three
ventures were designated which meet the requirements of the new energy efficiency law. At present
2 of the 3 energy efficiency audits and appropriate documentation are being prepared, which will
represent appendices to the application on the granting of white certificates. All of the
documentation will be completed by the end of the fourth quarter of 2018.
-
Tasks aimed at reducing energy consumption in KGHM Polska Miedź S.A. are advancing in
accordance with the schedule under the Energy Management System implemented in the Company
in compliance with PN-EN ISO50001:2012 and with the Energy Savings Program (ESP). During the
reported period, as a result of the realisation of tasks identified under the aforementioned actions
conducted in the Divisions, primary energy consumption was reduced by 154 170 MWh.
-
In order to optimise underground machinery management and to improve their operating efficiency
ratios, the Company is aiming to stabilise the replacement of mining vehicles at the level of at least
16% annually and to stabilise the availability of primary machinery at the level of at least 74.5 %. In
the third quarter of 2018, actions were continued aimed at achieving the planned level of machinery
replacement, which amounted on an accrued basis to 15.3% and at improving availability, which
amounted on an accrued basis to 72.9%.
-
The Company has joined the Polish Committee for Standardization, where it is involved in tasks
aimed at creating standards, thanks to which it can improve its own Energy Management System
based on the newest versions of international standards (e.g. updated standard ISO50001:2018),
while at the same time monitoring the actions of the International Organization for Standardization
(ISO) which remain of interest to KGHM.
Improvement in
occupational
health and safety
-
In the first three quarters of 2018, the Company did not record a single accident-related fatality. The
total number of registered workplace accidents (injuries) to the end of September 2018 was lower by
0.9% compared to the corresponding period of 2017. At the same time the number of days absent
caused by workplace accidents decreased by 7.8%.
-
During the reporting period the Company continued work involving implementation of the multi
year Occupational Health and Safety Program in KGHM Polska Miedź S.A. Further reconstructions of
selected workplace accidents in the Divisions of KGHM Polska Miedź S.A., instruction films and an
educational film were prepared. Further editions of the so-called safety passport were developed as
well as educational materials on industrial hygiene. New technical solutions were tested in the
Divisions of KGHM aimed at improving OHS, and new formulas of cooperation with subcontractors
were implemented. The Company is continuing to advance the goals of "Zero accidents due to
human and technical reasons, zero occupational illnesses among our employees and contractors".

Initiatives aimed at enhancing knowledge and innovation in KGHM Polska Miedź S.A.:

Main R&D

initiatives

In the third quarter of 2018, the project "Utrzymanie Kopalni i Sprzętu" (Maintained Mine
& Machine) was initiated, subsidised under KIC Raw Materials. Its goal is to build a management processes
support system to maintain mine production and mine machinery. KGHM Polska Miedź S.A. is responsible
for defining research problems.
During the reporting period a subsidy was received from KIC Raw Materials for the project "Monitoring
pracy maszyn do kruszenia minerałów" ("Operation monitoring of mineral crushing machinery"). Initiation
is expected at the start of 2019.
The AMCO project continues, subsidised under the auspices of KIC Raw Materials, aimed at building an
innovative automated microscope system for analysing metals ore.
Under the Horizon 2020 Program, the Company participates in the subsidised research project INTMET
("Integrated innovative metallurgical system to efficiently enrich polymetallic, complex and low-grade ores
and concentrates"), under which technology for the processing of, among others, metal ores are being
developed.
Advancement of the subsidised project BioMOre ("New mining concept for extracting metals from deep ore
deposits using biotechnology") was concluded, in which the Company played the key role of coordinator. As
a result of advancement of this project a technology for the bioleaching of a deposit in-situ under actual
conditions was effectively verified.
The Company, together with international consortiums, submitted an application for subsidising under the
Horizon 2020 Program for the project FineFuture, under which research is planned into improving mineral
particulate flotation. The application was positively reviewed in the first stage of evaluation.
Advanced work is underway to prepare applications for subsidising from the Horizon 2020 Program in the
areas: management of Big Data from industrial infrastructure, and technology to recover cobalt from slag
from the blister copper conversion process.
Under preparation are proposals for financing by the KIC Raw Materials program in the following areas:

Development of a new generation of working elements of flotation machinery,

Flotation of thick grains,

Improvement of the efficiency of the dewatering process.
An "Implementation Doctorates Program in KGHM" was commenced for 37 candidates. Under this
initiative, the following actions were taken:

Principles for and the form of managing the Implementation Doctorates Program were developed,

Organisational, operational and substantive support was ensured for the Program's Participants
during external recruiting and qualification interviews at 5 public institutions of higher learning,

Funds were ensured to carry out R&D work under the implementation doctorates program,

A year-long agreement was signed with KGHM CUPRUM sp. z o.o. Centrum Badawczo-Rozwojowe to
coordinate the Program, monitor the progress of the doctoral students and cooperate with
institutions of higher learning.
CuBR Program -
20 R&D projects having a total value of around PLN 150 million are being advanced under the CuBR
Joint Venture, co-financed by the National Centre for Research and Development (NCRD).
-
Together with the National Centre for Research and Development, details are being agreed
regarding the initiation of panel assessments of applications submitted under the fourth CuBR
competition. All of the applications are to be assessed in the fourth quarter of 2018.
Intellectual -
3 inventions arising from R&D work were submitted to the Patent Office of the Republic of Poland.
property -
The decision of the Patent Office of the Republic of Poland was received - KGHM Polska Miedź S.A.
was one of those co-entitled to a delivered patent, under a CuBR project (Joint Venture co-financed
by NCRD).
-
KGHM Polska Miedź S.A. was granted the title Mistrz Techniki (Engineering Champion) and
Dolnośląski Mistrz Techniki (Lower Silesian Engineering Champion) for a "System to manage energy
in KGHM Polska Miedź S.A." and the title Wicemistrz Techniki (Vice Engineering Champion) for its
solution: "ONE CONTROL ROOM".
A model of protection of joint rights to solutions arising from a CuBR project (1st edition of the
-
competition) is being advanced, as well as the eventual advancement of additional patents
applications.

3 –Information on operating segments and revenues

Note 3.1 Operating segments

The operating segments identified in the KGHM Polska Miedź S.A. Group reflect the structure of the Group, the manner in which the Group and its individual entities are managed and the regular reporting to the Parent Entity's Management Board.

As a result of the aggregation of operating segments and taking into account the criteria stipulated in IFRS 8, the following reporting segments are currently identified within the KGHM Polska Miedź S.A. Group:

Reporting segment Operating segments aggregated in
a given reporting segment
Indications of similarity of economic characteristics of
segments, taken into account in aggregations
KGHM Polska Miedź S.A. KGHM Polska Miedź S.A. Not applicable (it is a single operating and reporting segment)
KGHM INTERNATIONAL LTD. Companies of the KGHM
INTERNATIONAL LTD. Group, in
which the following mines, deposits
or mining areas constitute operating
segments: Sudbury Basin, Robinson,
Carlota, Franke and Ajax.
Operating segments within the KGHM INTERNATIONAL LTD. Group
are located in North and South America. The Management Board
analyses the results of the following operating segments: Sudbury
Basin, Robinson, Carlota, Franke, Ajax and other. Moreover, it
receives and analyses reports of the whole KGHM INTERNATIONAL
LTD. Group. Operating segments are engaged in the exploration
and mining of copper, molybdenum, silver, gold and nickel
deposits. The operating segments were aggregated based on the
similarity of long term margins achieved by individual segments,
and the similarity of products, processes and production methods.
Sierra Gorda S.C.M. Sierra Gorda S.C.M. (joint venture) Not applicable (it is a single operating and reporting segment)
Other segments This item includes other Group
companies (every individual
company is a separate operating
segment).
Aggregation was carried out as a result of not meeting the criteria
necessitating the identification of a separate additional reporting
segment.

The following companies were not included in any of the aforementioned segments:

  • Future 1 Sp. z o.o., which acts as a holding company with respect to the KGHM INTERNATIONAL LTD. Group,
  • Future 2 Sp. z o.o., Future 3 Sp. z o.o., Future 4 Sp. z o.o., Future 5 Sp. z o.o., Future 6 Sp. z o.o. and Future 7 Sp. z o.o., which operate in the structure related to the establishment of a Tax Group.

These companies do not conduct operating activities which could impact the results achieved by individual segments, and as a result their inclusion could distort the data presented in this part of the consolidated financial statements due to significant settlements with other Group companies.

Each of the segments KGHM Polska Miedź S.A., KGHM INTERNATIONAL LTD. and Sierra Gorda S.C.M. have their own Management Boards, which report the results of their business activities to the President of the Management Board of the Parent Entity.

The segment KGHM Polska Miedź S.A. is composed only of the Parent Entity, and the segment Sierra Gorda S.C.M. is composed only of the joint venture Sierra Gorda. Other companies of the KGHM Polska Miedź S.A. Group are presented below by segment: KGHM INTERNATIONAL LTD. and Other segments.

THE SEGMENT KGHM INTERNATIONAL LTD.
Location Company
The United States of America Carlota Copper Company, Carlota Holdings Company, DMC Mining Services
Corporation, FNX Mining Company USA Inc., Robinson Holdings (USA) Ltd.,
Robinson Nevada Mining Company, Wendover Bulk Transhipment Company
Chile Aguas de la Sierra Limitada, Minera Carrizalillo Limitada, KGHM Chile SpA,
Quadra FNX Holdings Chile Limitada, Sociedad Contractual Minera Franke
Canada KGHM INTERNATIONAL LTD., 0899196 B.C. Ltd., Centenario Holdings Ltd., DMC
Mining Services Ltd., FNX Mining Company Inc., Franke Holdings Ltd., KGHM
AJAX MINING INC., KGHMI Holdings Ltd., Quadra FNX Holdings Partnership,
Sugarloaf Ranches Ltd.
Mexico Raise Boring Mining Services S.A. de C.V.
Colombia DMC Mining Services Colombia SAS
The United Kingdom DMC Mining Services (UK) Ltd.
Luxembourg Quadra FNX FFI S.à r.l.
OTHER SEGMENTS
Type of activity Company
Support of the core business BIPROMET S.A., CBJ sp. z o.o., Energetyka sp. z o.o., INOVA Spółka z o.o., KGHM
CUPRUM sp. z o.o. – CBR, KGHM ZANAM S.A., KGHM Metraco S.A., PeBeKa S.A.,
POL-MIEDŹ TRANS Sp. z o.o., WPEC w Legnicy S.A.
Sanatorium-healing and hotel services Interferie Medical SPA Sp. z o.o., INTERFERIE S.A., Uzdrowiska Kłodzkie S.A. -
Grupa PGU, Uzdrowisko Cieplice Sp. z o.o. - Grupa PGU, Uzdrowisko Połczyn
Grupa PGU S.A., Uzdrowisko Świeradów - Czerniawa Sp. z o.o. – Grupa PGU
Investment funds, financing activities Fundusz Hotele 01 Sp. z o.o., Fundusz Hotele 01 Sp. z o.o. S.K.A., KGHM TFI S.A.,
KGHM I FIZAN in liquidation, KGHM IV FIZAN, KGHM V FIZAN, KGHM VI FIZAN,
KGHM VII FIZAN, Polska Grupa Uzdrowisk Sp. z o.o.
Other activities CENTROZŁOM WROCŁAW S.A., CUPRUM Development sp. z o.o., CUPRUM
Nieruchomości sp. z o.o., KGHM (SHANGHAI) COPPER TRADING CO., LTD.,
KGHM Kupfer AG, MERCUS Logistyka sp. z o.o., MIEDZIOWE CENTRUM
ZDROWIA S.A., NITROERG S.A., NITROERG SERWIS Sp. z o.o., PeBeKa Canada
Inc., PHU "Lubinpex" Sp. z o.o., PMT Linie Kolejowe Sp. z o.o., PMT Linie
Kolejowe 2 Sp. z o.o., Staropolanka Sp. z o.o., WMN "ŁABĘDY" S.A., Zagłębie
Lubin S.A., OOO ZANAM VOSTOK

The Parent Entity and the KGHM INTERNATIONAL LTD. Group (a subgroup) have a fundamental impact on the assets and the generation of revenues in the KGHM Polska Miedź S.A. Group. The activities of KGHM Polska Miedź S.A. are concentrated on the mining industry in Poland, while those of the KGHM INTERNATIONAL LTD. Group are concentrated on the mining industry in the countries of North and South America. The profile of activities of the majority of the remaining subsidiaries of the KGHM Polska Miedź S.A. Group differs from the main profile of the Parent Entity's activities.

The Parent Entity's Management Board monitors the operating results of individual segments in order to make decisions on allocating the Group's resources and assess the financial results achieved.

Financial data prepared for management reporting purposes is based on the same accounting policies as those applied when preparing the consolidated financial statements of the Group, while the financial data of individual reporting segments constitutes the amounts presented in appropriate financial statements prior to consolidation adjustments at the level of the KGHM Polska Miedź S.A. Group, i.e.:

  • The segment KGHM Polska Miedź S.A. comprises data from the separate financial statements of the Parent Entity prepared in accordance with IFRSs. In the separate financial statements, investments in subsidiaries (including investment in KGHM INTERNATIONAL LTD.) are measured at cost.
  • The segment KGHM INTERNATIONAL LTD. comprises consolidated data of the KGHM INTERNATIONAL LTD. Group prepared in accordance with IFRSs. The involvement in Sierra Gorda S.C.M. is accounted for using the equity method.

  • The segment Sierra Gorda S.C.M comprises the 55% share of assets, liabilities, revenues and costs of this venture presented in the separate financial statements of Sierra Gorda S.C.M. prepared in accordance with IFRSs.

  • Other segments comprises aggregated data of individual subsidiaries after excluding transactions and balances between them.

The Management Board of the Parent Entity assesses a segment's performance based on adjusted EBITDA and the profit or loss for the period.

The Group defines adjusted EBITDA as profit/loss for the period pursuant to IFRS, excluding income tax (current and deferred), finance income and (costs), other operating income and costs, the share of losses of joint ventures accounted for using the equity method, impairment losses on interest in a joint venture, depreciation/amortisation and impairment losses on property, plant and equipment included in the cost of sales, selling costs and administrative expenses. Adjusted EBITDA – as a financial indicator not defined by IFRSs – is not a standardised measure and therefore its method of calculation may vary between entities, and consequently the presentation and calculation of adjusted EBITDA applied by the Group may not be comparable to that applied by other market entities.

Unallocated assets and liabilities concern companies which have not been allocated to any segment. Assets which have not been allocated to the segments comprise cash, trade receivables and deferred tax assets. Liabilities which have not been allocated to the segments comprise trade liabilities and current corporate tax liabilities.

Note 3.2 Financial results of reporting segments

from 1 January 2018 to 30 September 2018
Reconciliation items
to consolidated data
KGHM
Polska Miedź S.A.
KGHM
INTERNATIONAL LTD.
Sierra Gorda
S.C.M.*
Other
segments
Elimination of data
of the segment
Sierra Gorda S.C.M
Adjustments**** Consolidated
financial
statements
Note 3.3 Revenues from contracts with customers, of which: 11 317 2 047 1 407 5 068 (1 407) (3 645) 14 787
- inter-segment 214 - - 3 383 - (3 597) -
- external 11 103 2 047 1 407 1 685 (1 407) ( 48) 14 787
Revenues from contracts with customers – for sales,
for which the amount of revenue was not finally determined
at the end of the reporting period (IFRS 15.114)
632 450 894 - ( 894) - 1 082
Segment result 1 430 ( 501) ( 381) 11 381 36 976
Additional information on significant
revenue/cost items of the segment
Depreciation/amortisation recognised in profit or loss ( 820) ( 335) ( 390) ( 168) 390 7 (1 316)
Share of losses of joint ventures accounted for using the equity
method
- ( 255) - - - ( 3) ( 258)
As at 30 September 2018
Assets, including: 33 005 8 649 8 706 5 345 (8 706) (10 778) 36 221
Segment assets 33 005 8 649 8 706 5 345 (8 706) (10 802) 36 197
Joint ventures accounted for using the equity method - - - - - 5 5
Assets unallocated to segments
Liabilities, including:
-
14 660
-
14 287
-
12 136
-
1 942
-
(12 136)
19
(13 285)
19
17 604
Segment liabilities 14 660 14 287 12 136 1 942 (12 136) (13 313) 17 576
Liabilities unallocated to segments - - - - - 28 28
Other information from 1 January 2018 to 30 September 2018
Cash expenditures on property, plant and equipment
and intangible assets
1 387 444 452 161 ( 452) ( 74) 1 918
Production and cost data from 1 January 2018 to 30 September 2018
Payable copper (kt) 366.4 60.8 38.1
Molybdenum (million pounds) - 0.4 10.7
Silver (t) 836.2 1.1 10.4
TPM (koz t) 62.1 51.3 15.8
C1 cash cost of producing copper in concentrate (USD/lb)** 1.87 1.87 1.21
Adjusted EBITDA 2 588 528 484 190 - - 3 790
EBITDA margin*** 23% 26% 34% 4% - - 23%
* 55% of the Group's share in Sierra Gorda S.C.M.'s financial and production data.

** Unit cash cost of payable copper production, reflecting ore mining and processing costs, transport costs, the minerals extraction tax, administrative expenses during the mining phase and smelter treatment and refining charges (TC/RC) less by-product value. *** Adjusted EBITDA to revenues from sales. For the purposes of calculating the Group's EBITDA margin (23%), the consolidated revenues from sales were increased by revenues from sales of the segment Sierra Gorda S.C.M.

[3 790 / (14 787 + 1 407) * 100]

**** Adjustments arise from consolidation eliminations and financial data of companies unallocated to any segment.

Financial results of reporting segments for the comparable period

from 1 January 2017 to 30 September 2017
Reconciliation items
to consolidated data
KGHM
Polska Miedź S.A.
KGHM
INTERNATIONAL LTD.
Sierra Gorda
S.C.M.*
Other
segments
Elimination of data
of the segment
Sierra Gorda S.C.M
Adjustments**** Consolidated
financial
statements
Note 3.3 Revenues from contracts with customers, of which: 11 433 1 793 1 436 4 724 (1 436) (3 463) 14 487
- inter-segment 207 71 - 3 241 - (3 519) -
- external 11 226 1 722 1 436 1 483 (1 436) 56 14 487
Segment result 1 850 ( 521) ( 456) 86 456 244 1 659
Additional information on significant
revenue/cost items of the segment
Depreciation/amortisation recognised in profit or loss ( 752) ( 238) ( 348) ( 174) 348 9 (1 155)
Share of losses of joint ventures accounted for using the equity
method
- ( 214) - - - ( 1) ( 215)
As at 31 December 2017
Assets, including: 30 947 7 807 8 114 5 400 (8 114) (10 032) 34 122
Segment assets 30 947 7 807 8 114 5 400 (8 114) (10 071) 34 083
Joint ventures accounted for using the equity method - - - - - 8 8
Assets unallocated to segments - - - - - 31 31
Liabilities, including: 13 691 12 701 11 240 2 007 (11 240) (12 062) 16 337
Segments liabilities 13 691 12 701 11 240 2 007 (11 240) (12 204) 16 195
Liabilities unallocated to segments - - - - - 142 142
Other information from 1 January 2017 to 30 September 2017
Cash expenditures on property, plant and equipment
and intangible assets
1 360 368 382 150 ( 382) ( 74) 1 804
Production and cost data from 1 January 2017 to 30 September 2017
Payable copper (kt) 399.8 60.6 40.0
Molybdenum (million pounds) - 0.6 16.4
Silver (t) 915.6 1.2 11.2
TPM (koz t) 86.7 55.2 21.9
C1 cash cost of producing copper in concentrate (USD/lb)** 1.42 1.98 1.74
Adjusted EBITDA 3 199 455 378 245 - - 4 277
EBITDA margin*** 28% 25% 26% 5% - - 27%

* 55% of the Group's share in Sierra Gorda S.C.M.'s financial and production data.

** Unit cash cost of payable copper production, reflecting ore mining and processing costs, transport costs, the minerals extraction tax, administrative expenses during the mining phase and smelter treatment and refining charges (TC/RC) less by-product value.

*** Adjusted EBITDA to revenues from sales. For the purposes of calculating the Group's EBITDA margin (27%), the consolidated revenues from sales were increased by revenues from sales of the segment Sierra Gorda S.C.M. [4 277 / (14 487 + 1 436) * 100] **** Adjustments arise from consolidation eliminations and financial data of companies unallocated to any segment.

Reconciliation of adjusted EBITDA from 1 January 2018 to 30 September 2018
KGHM KGHM
INTERNATIONAL
Sierra Gorda Other
Polska Miedź S.A. LTD. S.C.M.* segments
Profit/(loss) for the period 1 430 ( 501) ( 381) 11
[-] Share of losses of joint ventures
accounted for using the equity method
- ( 255) - -
[-] Current and deferred income tax ( 498) ( 14) 111 ( 25)
[-] Depreciation/amortisation recognised
in profit or loss
( 820) ( 335) ( 390) ( 168)
[-] Finance income and (costs) ( 499) ( 619) ( 586) ( 9)
[-] Other operating income and (costs) 659 194 - 23
[=] EBITDA 2 588 528 484 190
[-] Recognition/reversal of impairment losses
on non-current assets recognised in cost of
sales, selling costs and administrative
- - - -
expenses
Adjusted EBITDA 2 588 528 484 190
from 1 January 2018 to 30 September 2018
Profit/(loss) on sales (EBIT) 1 768 193 94 22
[-] Depreciation/amortisation recognised
in profit or loss
( 820) ( 335) ( 390) ( 168)
[=] EBITDA 2 588 528 484 190
[-] Recognition/reversal of impairment losses
on non-current assets recognised in cost of
sales, selling costs and administrative
- - - -
expenses
[=] Adjusted EBITDA
2 588 528 484 190

* 55% share of the Group in the financial data of Sierra Gorda S.C.M.

Reconciliation of adjusted EBITDA from 1 January 2017 to 30 September 2017
KGHM
KGHM INTERNATIONAL Sierra Gorda Other
Polska Miedź S.A. LTD. S.C.M.* segments
Profit/(loss) for the period 1 850 ( 521) ( 456) 86
[-] Share of losses of joint ventures
accounted for using the equity method
- ( 214) - -
[-] Current and deferred income tax ( 652) ( 78) 135 ( 28)
[-] Depreciation/amortisation recognised
in profit or loss
( 752) ( 238) ( 348) ( 174)
[-] Finance income and (costs) 744 ( 712) ( 611) ( 5)
[-] Other operating income and (costs) ( 689) 266 ( 10) 48
[=] EBITDA 3 199 455 378 245
[-] Recognition/reversal of impairment losses
on non-current assets recognised in cost of
sales, selling costs and administrative
expenses
- - - -
Adjusted EBITDA 3 199 455 378 245
from 1 January 2017 to 30 September 2017
Profit/(loss) on sales (EBIT) 2 447 217 30 71
[-] Depreciation/amortisation recognised
in profit or loss
( 752) ( 238) ( 348) ( 174)
[=] EBITDA 3 199 455 378 245
[-] Recognition/reversal of impairment losses
on non-current assets recognised in cost of
sales, selling costs and administrative
- - - -
expenses
[=] Adjusted EBITDA
3 199 455 378 245

* 55% share of the Group in the financial data of Sierra Gorda S.C.M.

Note 3.3 Revenues from contracts with customers of the Group – breakdown by products

from 1 January 2018 to 30 September 2018
Reconciliation items
to consolidated data
KGHM
Polska Miedź S.A.
KGHM INTERNATIONAL
LTD.
Sierra Gorda S.C.M.* Other
segments
Elimination of data of
the segment Sierra
Gorda S.C.M
Consolidation
adjustments
Consolidated
data
Copper 8 513 1 220 754 4 ( 754) ( 14) 9 723
Silver 1 495 7 17 - ( 17) - 1 502
Gold 280 133 66 - ( 66) - 413
Services 66 567 - 1 501 - (1 100) 1 034
Other 963 120 570 3 563 ( 570) (2 531) 2 115
TOTAL 11 317 2 047 1 407 5 068 (1 407) (3 645) 14 787

from 1 January 2017 to 30 September 2017

Reconciliation items
to consolidated data
KGHM
Polska Miedź S.A.
KGHM INTERNATIONAL
LTD.
Sierra Gorda S.C.M.* Other
segments
Elimination of data of
the segment Sierra
Gorda S.C.M
Consolidation
adjustments
Consolidated
data
Copper 8 602 1 118 873 6 ( 873) ( 14) 9 712
Silver 1 727 11 23 - ( 23) - 1 738
Gold 422 128 106 - ( 106) - 550
Services 109 348 - 1 384 - (1 011) 830
Other 573 188 434 3 334 ( 434) (2 438) 1 657
TOTAL 11 433 1 793 1 436 4 724 (1 436) (3 463) 14 487

* 55% of the Group's share in revenues of Sierra Gorda S.C.M.

Note 3.4 Revenues from contracts with customers of the Group – geographical breakdown reflecting the location of end clients

from 1 January 2018 to 30 September 2018 from 1 January 2017
to 30 September 2017
Reconciliation items
to consolidated data
KGHM Polska Miedź S.A.
KGHM
Polska Miedź S.A.
KGHM INTERNATIONAL
LTD.
Sierra Gorda
S.C.M.*
Other
segments
Elimination of data of the
segment Sierra Gorda S.C.M
Consolidation
adjustments
Consolidated
data
Group
Poland 3 065 - 5 4 847 ( 5) (3 644) 4 268 4 095
Austria 176 - - 16 - - 192 195
Bulgaria 11 - - 9 - - 20 20
Czechia 1 011 - - 19 - - 1 030 1 054
Denmark 46 - - 1 - - 47 55
Estonia 14 - - 1 - - 15 2
Finland 40 - - 5 - - 45 30
France 526 - - 1 - - 527 703
Spain 456 104 - 2 - - 562 (3)
Netherlands 2 - 153 - ( 153) - 2 2
Latvia - - - - - - - 15
Germany 1 556 - - 28 - - 1 584 1 592
Romania 61 - - 1 - - 62 85
Slovakia 81 - - 8 - - 89 73
Slovenia 53 - - 2 - - 55 50
Sweden 30 - - 18 - - 48 52
Hungary 521 - - 4 - - 525 531
The United Kingdom 1 342 248 45 18 ( 45) ( 1) 1 607 1 393
Italy 373 - 2 7 ( 2) - 380 309
Bosnia and Hercegovina 25 - - - - - 25 26
Chile - 13 - - - - 13 71
China 1 181 465 507 - ( 507) - 1 646 1 910
India - - 18 - ( 18) - - -
Japan 2 - 368 - ( 368) - 2 5
Canada - 512 3 - ( 3) - 512 544
Korea - 55 131 - ( 131) - 55 5
Norway - - - 8 - - 8 14
Russia - - - 20 - - 20 10
The United States of America 111 647 74 5 ( 74) - 763 879
Switzerland 387 - - 1 - - 388 565
Turkey 225 - - 7 - - 232 146
Oman - - 28 - ( 28) - - -
Argentina - - 19 - ( 19) - - -
Mexico - - 11 - ( 11) - - -
Brazil - - 43 - ( 43) - - -
Other countries 22 3 - 40 - - 65 59
TOTAL 11 317 2 047 1 407 5 068 (1 407) (3 645) 14 787 14 487

* 55% share of the Group in the revenues of Sierra Gorda S.C.M.

Note 3.5 Main customers

In the period from 1 January 2018 to 30 September 2018 and in the comparable period the revenues from no single contractor exceeded 10% of the revenues from contracts with customers of the Group.

Note 3.6 Non-current assets – geographical breakdown

Property, plant and equipment, intangible assets and
investment properties
As at 30 September 2018 As at 31 December 2017
Poland 18 792 18 430
Canada 1 117 1 055
The United States of America 1 047 989
Chile 344 236
TOTAL 21 300 20 710

The following were also recognised in non-current assets: involvement in joint ventures accounted for using the equity method, derivatives, other instruments measured at fair value, other financial and non-financial assets and deferred tax assets.

Note 3.7 Information on segments' results

3.7.1 The segment KGHM Polska Miedź S.A.

Production results

Unit 3 quarters of 3 quarters of Change (%) third quarter second quarter first quarter
2018 2017 3 quarters of 2018 of 2018 of 2018
Ore extraction (dry weight) mn t 23.0 23.9 (3.8) 7.7 7.6 7.7
Copper content in ore % 1.50 1.50 - 1.49 1.52 1.50
Copper production in concentrate kt 306.0 319.8 (4.3) 101.0 102.3 102.7
Silver production in concentrate t 960.3 988.0 (2.8) 320.8 317.7 321.8
Production of electrolytic copper kt 366.4 399.8 (8.4) 138.9 116.7 110.8
- including from own concentrate kt 281.7 272.7 +3.3 110.4 85.3 86.0
Production of metallic silver t 836.2 915.6 (8.7) 357.8 239.1 239.3
Production of metallic silver mn oz t 26.9 29.4 (8.7) 11.5 7.7 7.7
Production of gold koz t 62.1 86.7 (28.4) 23.7 20.1 18.3

As compared to the Company's Budget for the first 9 months of 2018, ore extraction was higher by 1.4% alongside a significant (by 2.15%) improvement in the quality of ore extracted (planned copper content: 1.47%). As a result of these factors, production of copper in concentrate was higher by 11 thousand tonnes. There was also an increase in the production of electrolytic copper by 8.4 thousand tonnes and metallic silver by 8.6 tonnes.

In the first 9 months of 2018, there was a decrease in ore extraction (dry weight) as compared to the corresponding period of 2017. Copper content in ore was at a similar level as in 2017. In 2018 there was an increase in gas-, geologicaland temperature-related hazards, which could lead to a slowdown in mining progress.

Production of copper in concentrate was lower by around 13.8 thousand tonnes compared to the 9 months of 2017 and was due to processing a lower amount of feed.

Compared to the corresponding period of 2017, there was a decrease in electrolytic copper production by 33.4 thousand tonnes (8.4%) which was due to the maintenance shutdown of the concentrate smelting installation at the Głogów II Copper Smelter and Refinery. The production of cathodes from own concentrates increased by 8.9 thousand tonnes (3.3 %). The lower production of metallic silver was a result of the lower production of cathodes.

Revenues

Unit 3 quarters of
2018
3 quarters of
2017
Change (%)
3 quarters
third
quarter of
2018
second
quarter of
2018
first quarter
of 2018
Revenues from contracts with customers,
including from the sale of:
mn PLN 11 317 11 433 (1.0) 4 128 3 983 3 206
- copper* mn PLN 8 840 8 673 +1.9 3 149 3 166 2 525
- silver* mn PLN 1 613 1 721 (6.3) 683 538 392
Volume of copper sales* kt 367 365 +0.5 137 128 102
Volume of silver sales* t 869 813 +6.9 383 279 207
Volume of silver sales* mn oz t 27.9 26.1 +6.9 12.3 9.0 6.7
Copper price USD/t 6 642 5 952 +11.6 6 105 6 872 6 961
Silver price USD/oz t 16.10 17.16 (6.2) 15.02 16.53 16.77
Exchange rate USD/PLN 3.56 3.84 (7.3) 3.70 3.58 3.40

*including sales of copper concentrate

In the first 9 months of 2018, revenues amounted to PLN 11 317 million and were 1% lower as compared to the corresponding period of 2017. The similar level of revenues results from the fact that the less favourable exchange rate (strengthening of the PLN versus the USD by 7%) was offset by a more favourable by 12% copper price, while the lower sales volumes of copper, silver and gold were offset to a large extent by the higher value of sales of own copper concentrate.

Costs

Unit 3 quarters of
2018
3 quarters of
2017
Change (%)
3 quarters
third quarter
of 2018
second
quarter of
2018
first quarter
of 2018
Cost of sales, selling costs and
administrative expenses*
mn PLN 9 549 8 986 +6.3 3 526 3 337 2 686
Expenses by nature mn PLN 10 100 10 305 (2.0) 3 337 3 342 3 421
Pre-precious metals credit unit cost of
electrolytic copper production from own
concentrate **
PLN/t 23 428 21 805 +7.4 23 013 24 525 22 924
Total unit cost of electrolytic copper production
from own concentrate
PLN/t 17 379 14 688 +18.3 16 747 17 877 17 749
- including the minerals extraction tax PLN/t 4 167 4 074 +2.3 4 279 4 290 3 901
C1 cost*** USD/lb 1.87 1.42 +31.7 1.82 1.96 1.83

* Cost of products, merchandise and materials sold, selling costs and administrative expenses

** Unit cost prior to decrease by the value of anode slimes containing, among others, silver and gold

*** Cash cost of concentrate production reflecting the minerals extraction tax, plus administrative expenses and smelter treatment and refining charges (TC/RC), less depreciation/amortisation cost and the value of by-product premiums, calculated for payable copper in concentrate.

The Parent Entity's cost of sales, selling costs and administrative expenses in the first 9 months of 2018 amounted to PLN 9 549 million and was higher by PLN 563 million as compared to the corresponding period in 2017, mainly due to a higher minerals extraction tax (+PLN 167 million) and a lower increase in inventories which affects the increase in the change in inventories.

In the first 9 months of 2018, expenses by nature were lower by PLN 205 million as compared to the corresponding period of 2017, mainly due to lower cost of consumption of purchased metal-bearing materials by PLN 640 million (due to the lower volume of consumption by 28 thousand tonnes of Cu alongside a 1.5% higher purchase price).

Expenses by nature, excluding the minerals extraction tax and consumption of purchased metal-bearing materials, increased by PLN 447 million, i.e. 7%, and this was mainly due to the following:

  • labour costs (+PLN 173 million) due to an increase in remuneration and in the provision for future employee benefits,
  • external services (+PLN 119 million) due to an increase in maintenance and mine preparatory work,
  • consumption of materials, fuels and energy (+PLN 97 million) due to higher consumption of energy and fuel, and
  • depreciation/amortisation (+PLN 76 million) due to the reclassification of investments to fixed assets.

C1 cost respectively amounted to 1.87 USD/lb in the first 9 months of 2018, and 1.42 USD/lb in the first 9 months of 2017. The increase in C1 cost (by 0.45 USD/lb) was mainly caused by the strengthening of the Polish currency versus the US dollar by 7.3%, an increase in expenses by nature and lower production of own concentrates.

The pre-precious metals credit unit cost of electrolytic copper production from own concentrate (unit cost prior to decrease by the value of anode slimes containing, among others, silver and gold) amounted to 23 428 PLN/t (in the comparable period of 2017: 21 805 PLN/t) and was higher by 7.4% mainly due to the higher expenses by nature described above. The total unit cost of electrolytic copper production from own concentrate amounted to 17 379 PLN/t (for the first 9 months of 2017: 14 688 PLN/t).

Financial results

3 quarters
of 2018
3 quarters
of 2017
Change (%)
3 quarters
third
quarter of
second
quarter of
first
quarter of
2018 2018 2018
Revenues from contracts with customers, including: 11 317 11 433 (1.0) 4 128 3 983 3 206
- adjustment of revenues due to hedging transactions 110 11 ×10.1 (22) 75 57
Cost of sales, selling costs and administrative expenses (9 549) (8 986) +6.3 (3 526) (3 337) (2 686)
- including the minerals extraction tax (1 228) (1 062) +15.6 (427) (447) (354)
Profit on sales (EBIT) 1 768 2 447 (27.7) 602 646 520
Other operating income and (costs), including: 659 (689) × (49) 625 83
- reversal of allowances for impairment of loans due to 778 N/A* × - - 778
restructuring of intra-group financing
- losses due to the initial recognition of POCI loans due to
restructuring of intra-group financing
(763) N/A* × - - (763)
- reversal of allowances for impairment of loans measured
at amortised cost 189 N/A* × 18 136 35
- allowances for impairment of loans (44) N/A* × - (42) (2)
- exchange differences on assets and liabilities other than 224 (899) × (103) 451 (124)
borrowings
- dividend income 239 4 ×59.8 - 239 -
- provisions recognised (152) (18) ×8.4 (3) (148) (1)
- interest on loans granted and other financial receivables 188 252 (25.4) 62 69 57
- gains/(losses) on changes in fair value of financial assets
measured at fair value through profit or loss
52 N/A* × 11 (72) 113
- measurement and realisation of derivatives (87) (42) ×2.1 (59) (6) (22)
- other 35 14 ×2.5 25 (2) 12
Finance income/(costs), including: (499) 744 × 97 (720) 124
- exchange differences on borrowings (386) 913 × 145 (681) 150
- interest costs on borrowings (90) (86) +4.7 (32) (34) (24)
- bank fees and charges on borrowings (18) (20) (10.0) (6) (6) (6)
- measurement of derivatives 28 (30) × 2 11 15
- other (33) (33) - (12) (10) (11)
Profit before income tax 1 928 2 502 (22.9) 650 551 727
Income tax expense (498) (652) (23.6) (207) (94) (197)
Profit for the period 1 430 1 850 (22.7) 443 457 530
Depreciation/amortisation recognised in profit or loss 820 752 +9.0 286 283 251
EBITDA** 2 588 3 199 (19.1) 888 929 771
Adjusted EBITDA*** 2 588 3 199 (19.1) 888 929 771
EBITDA margin 23% 28% (17.9) 22% 23% 24%

* "N/A" – not applicable – items which were not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9 ** EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss)

*** Adjusted EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses) on noncurrent assets, recognised in cost of sales, selling costs and administrative expenses)

Main reasons for the change in profit/(loss) for the period:

Item Impact on
change in
result
(in PLN million)
Description
(745) A decrease in revenues from sales of basic products (Cu, Ag, Au) due to a less favourable
average annual USD/PLN exchange rate (a change from 3.84 to 3.56 USD/PLN)
Decrease in revenues
from contracts with
+744 An increase in revenues due to higher prices of copper by 12% and gold by 3%
alongside 6% lower silver prices
customers, excluding the
impact of hedging
transactions
(551) A decrease in revenues due to a lower volume of sales of copper (-5%), silver (-1%) and
gold (-29%)*
(-PLN 215 million) +337 A change in other revenues from contracts with customers, including higher revenues
from the sale of copper concentrate (+PLN 381 million) alongside lower revenues from
the sale of merchandise and materials (-PLN 10 million)
Increase in cost of sales,
selling costs and
(167) An increase in the minerals extraction tax from PLN 1 062 million after 9 months of
2017 to PLN 1 228 million after the 9 months of 2018, due to higher PLN-expressed
copper prices
administrative expenses**
(-PLN 563 million)
(396) An increase in other costs, mainly due to a lower increase in inventories which affects
the increase in the change of inventories
Higher dividend income
(+PLN 235 million)
+235 An increase in dividend income from PLN 4 million to PLN 239 million
Impact of exchange +1 123 A change in the result due to exchange differences in other operating activities
differences
(-PLN 176 million)
(1 299) A change in the result due to exchange differences on borrowings (presented in finance
costs)
Provisions recognised
(-PLN 134 million)
(134) An increase in the level of provisions recognised, including mainly due to litigation and
claims involving rationalisation and inventions (PLN 96 million) and the property tax on
mining excavations (PLN 49 million)
+99 An increase in positive adjustments to revenue due to the settlement of hedging
transactions from PLN 11 million to PLN 110 million
Impact of hedging
transactions
(+PLN 111 million)
(96) A change in the result due to the realisation of derivatives from -PLN 39 million to PLN
11 million
+108 A change in the result due to the measurement of derivatives from -PLN 33 million to
-PLN 70 million
Change in the balance of
income and costs due to
(64) A decrease in income due to interest on loans granted and other financial receivables
interest on borrowings
and other financial
receivables
(-PLN 68 million)
(4) A similar level of interest costs on borrowings
Other reversal of +189 Reversal of allowances for impairment of loans measured at amortised cost
impairment losses/
(impairment losses) on
financial instruments
(+PLN 145 million)***
(44) Allowances for impairment of loans
Gains/(losses) on changes
in the fair value of
financial assets measured
at fair value through
profit or loss (+PLN 52
million)***
+52 In 2017 these items did not exist due to the change from 1 January 2018 in the
classification of financial equity instruments pursuant to IFRS 9
Reversal of impairment
losses/(impairment losses)
on financial instruments
+778 Reversal of allowances for impairment of loans due to restructuring of intra-group
financing
due to the restructuring
of borrowings
(+PLN 15 million)***
(763) Loss due to the initial recognition of POCI loans due to restructuring of intra-group
financing
Decrease in income tax
(+PLN 154 million)
+154 The lower tax results from the lower tax base

* Excluding revenues from copper concentrate sales

** Cost of products, merchandise and materials sold plus selling costs and administrative expenses

** Items which were not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

Chart 1. Change in profit/(loss) for the period

*Excluding the impact of hedging transactions

Cash expenditures

In the first 9 months of 2018, cash expenditures on property, plant and equipment and intangible assets amounted to PLN 1 387 million and were higher than in the corresponding period of 2017 by 2%, while capital expenditures on property, plant and equipment and intangible assets amounted to PLN 1 232 million and were lower than in the corresponding period of 2017 by over 5%.

The higher level of cash expenditures as compared to capital expenditures after the first 9 months of 2017 was due to the realisation of investment liabilities from the current period, pursuant to contractual payment dates.

Structure of capital expenditures on property, 3 quarters of 3 quarters of Change (%) third quarter second quarter first quarter
plant and equipment and intangible assets – 2018 2017 3 quarters of 2018 of 2018 of 2018
by Division
Mining 903 800 +12.9 352 300 251
Metallurgy 312 487 (35.9) 116 118 78
Other activities 16 11 +45.5 9 6 1
Development work – uncompleted 1 4 (75.0) 1 - -
Total 1 232 1 302 (5.4) 478 424 330
Structure of capital expenditures on property,
plant and equipment and intangible assets –
by type
3 quarters of
2018
3 quarters of
2017
Change (%)
3 quarters
third quarter
of 2018
second quarter
of 2018
first quarter
of 2018
Replacement 441 373 +18.2 160 171 110
Maintaining production 307 264 +16.3 143 93 71
Development 483 661 (26.9) 174 160 149
Development work – uncompleted 1 4 (75.0) 1 - -
Total 1 232 1 302 (5.4) 478 424 330

Investment activities are aimed at carrying out projects which are classified under one of the following three categories:

  • Development projects, aimed at increasing the production volume of the core business, maintaining production costs and adaptation projects aimed at adapting the company's operations to changes in standards, laws and regulations (including those related to environmental protection), represent 39% of total expenditures,
  • Replacement projects, aimed at maintaining production equipment in an undeteriorated condition which guarantees the achievement of on-going production tasks, represent 36% of total expenditures,
  • Maintenance projects, ensuring necessary infrastructure to match mine advancement and the continuous removal of waste to ensure production at the level set forth in the mine advancement plan, represent 25% of total expenditures.

During the reporting period, the majority of capital expenditures were incurred on the replacement of assets to guarantee the achievement of current production targets, among others the outfitting and infrastructure of production lines and ensuring long-term production levels, including among others the construction of shafts and associated infrastructure and enabling mining to commence in new mine regions, as well as preparatory and construction work related to developing the tailings storage facility through construction of the Southern Quarter.

Information on the advancement of key investment projects may be found in part 1 of this report (Implementation of Strategy).

3.7.2 The segment KGHM INTERNATIONAL LTD.

Production results

Unit 3 quarters of
2018
3 quarters of
2017
Change
(%)
third quarter
of 2018
second quarter
of 2018
first quarter
of 2018
Payable copper, including: kt 60.8 60.6 +0.3 18.2 22.5 20.1
- Robinson mine (USA) kt 38.7 37.5 +3.2 9.9 15.1 13.7
- Sudbury Basin mines* (CANADA) kt 5.5 6.5 (15.4) 1.9 1.8 1.8
Payable nickel kt 0.7 0.9 (22.2) 0.3 0.2 0.2
Precious metals (TPM), including: koz t 51.3 55.2 (7.1) 16.7 18.8 15.8
- Robinson mine (USA) koz t 28.8 26.4 +9.1 8.5 10.6 9.7
- Sudbury Basin mines* (CANADA) koz t 22.4 28.8 (22.2) 8.1 8.2 6.1

* Morrison and McCreedy West mines in the Sudbury Basin

Copper production in the segment KGHM INTERNATIONAL LTD. in the first 9 months of 2018 amounted to 60.8 thousand tonnes, remaining at a similar level to that of the corresponding prior-year period.

In the Robinson mine, in the first three quarters of 2018 level of copper production amounted to 38.7 thousand tonnes, meaning an increase by 1.2 thousand tonnes (+3%) as compared to the corresponding period of 2017, mainly as a result of extracting ore with higher Cu content (+7%). Additionally, as a result of an increase in gold recovery (+28%) in the mine, the production of precious metals increased by 2.4 thousand troy ounces (+9%).

Despite the increase in the volume of extracted ore (+27%) in the Sudbury Basin mines, as a result of a decrease in metals content the production level of copper and precious metals decreased respectively by 1 thousand tonnes (-15%) and by 6.4 thousand troy ounces (-22%).

Revenues

Unit 3 quarters of 3 quarters of Change (%) third second first
2018 2017 quarter quarter quarter
of 2018 of 2018 of 2018
Revenues from contracts with customers*, mn USD 573 471 +21.7 204 189 180
including from the sale of:
- copper mn USD 342 294 +16.3 102 132 108
- nickel mn USD 9 9 - 3 3 3
- precious metals (TPM) mn USD 59 70 (15.7) 20 19 20
Copper sales volume kt 56.7 54.6 +3.8 18.3 21.1 17.3
Nickel sales volume kt 0.7 0.8 (12.5) 0.3 0.2 0.2
Precious metals (TPM) sales volume koz t 47.7 50.8 (6.1) 16.1 17.7 13.9
*reflects processing premium
Unit 3 quarters of
2018
3 quarters of
2017
Change (%) third
quarter
of 2018
second
quarter
of 2018
first
quarter
of 2018
Revenues from contracts with customers*,
including from the sale of:
mn PLN 2 047 1 793 +14.2 750 689 609
- copper mn PLN 1 220 1 118 +9.1 375 480 365
- nickel mn PLN 33 34 (2.9) 11 11 11
- precious metals (TPM) mn PLN 209 266 (21.4) 72 69 68

*reflects processing premium

The sales revenue of the segment KGHM INTERNATIONAL LTD. in the first three quarters of 2018 amounted to USD 573 million, meaning an increase by USD 102 million (+22%), mainly due to an increase in copper sales revenue and higher revenues of companies operating under the brand of DMC Mining Services ("DMC").

Revenues from sales of copper increased as a result of a higher sales volume by 2.1 thousand tonnes (+4%) as well as achievement of a higher effective sales price of this metal from the level of 6 061 USD/t in the first three quarters of 2017 compared to 6 548 USD/t in the first three quarters of 2018 (8%).

The decrease in revenues from sales of precious metals by USD 11 million (-16%) was caused by a lower production volume and lower effective sale prices, as well as the lower deferred revenues in the Sudbury Basin mines.

The increase in sales revenue of DMC mainly related to the realisation of a contract in the United Kingdom and amounted to USD 83 million.

Costs
Unit 3 quarters of 3 quarters of Change (%) third second first
2018 2017 quarter quarter quarter
of 2018 of 2018 of 2018
C1 unit cost* USD/lb 1.87 1.98 (5.6) 1.89 1.84 1.89

*C1 unit production cost of copper - cash cost of payable copper production, reflecting costs of ore extraction and processing, the minerals extraction tax, transport costs, administrative expenses during the mining phase and smelter treatment and refining charges (TC/RC) less byproduct value

The unit cash cost of copper production for all operations in the segment KGHM INTERNATIONAL LTD. decreased from the level of 1.98 USD/lb in the first 3 quarters of 2017 to 1.87 USD/lb in the first 3 quarters of 2018 (-6%), mainly due to a higher copper sales volume.

Financial performance

in mn USD 3 quarters
of 2018
3 quarters
of 2017
Change (%) third
quarter
second
quarter
first quarter
of 2018
Revenues from contracts with customers 573 471 +21.7 of 2018
204
of 2018
189
180
Cost of sales, selling costs and administrative expenses* (519) (414) +25.4 (195) (181) (143)
Profit/(loss) on sales (EBIT) 54 57 (5.3) 9 8 37
Profit/(loss) before taxation, including: (136) (115) +18.3 (28) (118) 10
- share of losses of Sierra Gorda S.C.M. (72) (55) +30.9 - (72) -
accounted for using the equity method
Income tax (4) (21) (81.0) (1) (2) (1)
Profit/(loss) for the period (140) (136) +2.9 (29) (120) 9
Depreciation/amortisation recognised in profit or loss (94) (63) +49.2 (32) (49) (13)
EBITDA** 148 120 +23.3 40 58 50
Adjusted EBITDA*** 148 120 +23.3 40 58 50
EBITDA margin (%) 26 25 +4.0 20 31 28
in mn PLN 3 quarters 3 quarters Change (%) third second first
of 2018 of 2017 quarter quarter quarter
of 2017 of 2017 of 2017
Revenues from contracts with customers 2 047 1 793 +14.2 749 689 609
Cost of sales, selling costs and administrative expenses* (1 854) (1 576) +17.6 (716) (653) (485)
Profit/(loss) on sales (EBIT) 193 217 (11.1) 33 36 124
Profit/(loss) before taxation, including: (487) (443) +9.9 (106) (415) 34
- share of losses of Sierra Gorda S.C.M. (255) (214) +19.2 (3) (252) -
accounted for using the equity method
Income tax (14) (78) (82.1) (4) (5) (5)
Profit/(loss) for the period (501) (521) (3.8) (110) (420) 29
Depreciation/amortisation recognised in profit or loss (335) (238) +40.8 (115) (176) (44)
EBITDA** 528 455 +16.0 148 212 168
Adjusted EBITDA*** 528 455 +16.0 148 212 168
EBITDA margin (%) 26 25 +4.0 20 31 28

* Cost of products, merchandise and materials sold, selling costs and administrative expenses

** EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss)

*** Adjusted EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss) + impairment losses (-reversal of impairment losses) on non-current assets, recognised in cost of sales, selling costs and administrative expenses)

Main reasons for the change in profit/(loss) for the period:

Item Impact on
change of
profit or
loss
(in USD
million)
Description
+28 Higher revenues due to higher prices of basic products, mainly copper
(+USD 26 million)
Higher sales revenue by USD
102 million, including:
+83 Higher revenues earned by DMC as a result of realisation of a contract in the United
Kingdom
(9) Other factors
(37) Higher depreciation/amortisation due to the reversal of an impairment loss on the
Robinson mine as at 31 December 2017
Higher cost of sales, selling (29) Higher costs of labour (+USD 13 million) and of materials and energy (+USD 16 million)
costs and administrative
expenses by USD 105 million,
including:
(59) Higher external services costs due to an increased scope of work carried out by
subcontractors of DMC
+21 Change in inventories
(1) Other factors
Impact of other operating +9 Lower financing costs, mainly interest on a loan due to restructuring of borrowings
(+USD 14 million)
activities and finance
activities (-USD 1 million),
including:
(10) An increase in other operating losses, including reversal of the receivables discount on
the service fee from Sierra Gorda S.C.M.
Share of losses of entities
accounted for using the equity
method (-USD 17 million)
(17) Recognition in the first three quarters of 2018 of the share of the loss in Sierra Gorda
S.C.M. in the amount of the financing granted, i.e. in the amount of USD 72 million (in
the corresponding period of 2017, the share of the loss in Sierra Gorda S.C.M. was also
recognised in the amount of the financing granted, i.e. in the amount of USD 55
million)
Income tax +17 Lower deferred tax as a result of lower utilisation of tax losses

Chart 2. Change in profit/(loss) for the period (mn USD)

Loss for the first 3 quarters of 2017 Change in sales revenue Impact of costs of sales, selling costs and administrative expenses Impact of other operating activities and financing activities losses of Sierra Gorda Income tax Loss for the first 3 quarters of 2018

Cash expenditures

in mn USD 3 quarters 3 quarters Change (%) third second first
of 2018 of 2017 quarter quarter quarter
of 2018 of 2018 of 2018
Victoria project 4 4 0.0 1 1 2
Sierra Gorda Oxide project 1 2 (50.0) 1 0 0
Pre-stripping and other 120 88 +36.4 39 44 37
Ajax project 0 3 (100.0) 0 0 0
Total 125 97 +28.9 41 45 39
Financing for Sierra Gorda S.C.M. 72 55 +30.9 - 72 -
in mn PLN 3 quarters
of 2018
3 quarters
of 2017
Change (%) third
quarter
second
quarter
first
quarter
of 2018 of 2018 of 2018
Victoria project 13 15 (13.3) 3 3 7
Sierra Gorda Oxide project 3 8 (62.5) 3 0 0
Pre-stripping and other 428 334 +28.1 141 161 126
Ajax project 0 11 (100.0) 0 0 0
Total 444 368 +20.7 147 164 133
Financing for Sierra Gorda S.C.M. 255 214 19.2 3 252 -

Cash expenditures by the segment KGHM INTERNATIONAL LTD. in the first three quarters of 2018 amounted to USD 125 million, meaning an increase by USD 28 million (+29%) as compared to the corresponding period of 2017.

Nearly 80% of cash expenditures were incurred in the Robinson mine and were mainly on work related to pre-stripping in the Ruth pit, reconstruction of the dams of the tailings facility and geotechnical drilling.

In the first three quarters of 2018, cash expenditures related to the Victoria project amounted to USD 4 million, and related to securing the existing infrastructure and project terrain. USD 1 million was incurred on the Sierra Gorda Oxide project (analysis of selected assumptions and concepts for the project and continuity of work involving the receipt of required permits).

In the second quarter of 2018, KGHM INTERNATIONAL LTD. financed the Sierra Gorda mine in the amount of USD 72 million, mainly to cover the repayment of the bank loan drawn to build the mine. In the first and third quarters of 2018, there was no need to finance this mine.

3.7.3 The segment Sierra Gorda S.C.M.

The segment Sierra Gorda S.C.M. is a joint venture (under the JV company Sierra Gorda S.C.M.) of KGHM INTERNATIONAL LTD. (55%) and Sumitomo Group companies (45%).

The following production and financial data are presented on a 100% basis for the joint venture and proportionally to the interest in the company Sierra Gorda S.C.M. (55%), pursuant to the methodology of presentation of data in note 3.2.

Production results

In the third quarter of 2018, Sierra Gorda S.C.M. achieved copper production at a level higher to that of the previous two quarters of 2018. There was also a decrease in molybdenum production during the same period.

3 quarters of 3 quarters of Change (%) third second first
Unit 2018 2017 quarter quarter quarter
of 2018 of 2018 of 2018
Copper production* kt 69.3 72.8 (4.8) 24.7 22.8 21.8
Copper production – segment (55%) kt 38.1 40.0 (4.8) 13.6 12.5 12.0
Molybdenum production* mn lbs 19.5 29.8 (34.6) 5.6 6.7 7.2
Molybdenum production – segment (55%) mn lbs 10.7 16.4 (34.6) 3.0 3.7 4.0
TPM production – gold* koz t 28.8 39.7 (27.5) 11.8 8.6 8.4
TPM production – gold – segment (55%) koz t 15.8 21.9 (27.5) 6.5 4.7 4.6

* Payable metal in concentrate.

Despite the relatively good result in the third quarter of 2018, during the entire nine-month period copper production decreased by 3.5 thousand tonnes (-5%) compared to the level recorded in the corresponding period of 2017. The main reason for this drop in payable copper production was mining in zones containing less Cu than in the prior year (some of the ore extracted in the first three quarters of 2018 came from a so-called transition zone, characterised by lower quality). The negative impact of this lower content was to a certain degree offset by a higher level of ore processing and by keeping Cu recovery at a comparable level to that of the prior year.

With respect to molybdenum production there was a decrease compared to the period January – September 2017 by 10.3 million pounds, which was also due to the lower content of this metal in ore.

The drop in the content of both Cu and Mo was planned for in the current mining plan, which was approved in 2017.

Revenues

After the first three quarters of 2018, revenues from sales amounted to USD 717 million (on a 100% basis), or PLN 1 407 million respectively to KGHM Polska Miedź S.A.'s interest of 55%.

Unit 3 quarters of
2018
3 quarters of
2017
Change (%) third
quarter
of 2018
second
quarter
of 2018
first
quarter
of 2018
Revenues from contracts with
customers*, including from the sale of:
mn USD 717 686 +4.5 248 211 258
- copper mn USD 384 417 (7.9) 131 113 140
- molybdenum mn USD 290 208 +39.4 100 88 102
Copper sales volume kt 66.3 74.7 (11.2) 25.2 18.2 22.9
Molybdenum sales volume mn lbs 23.4 24.1 (2.9) 8.3 7.7 7.4
Revenues from contracts with
customers* - segment (55% share)
mn PLN 1 407 1 436 (2.0) 499 427 481

* reflects processing premium and other

The increase in revenues by USD 31 million, or by 5%, as compared to the amount achieved after the first three quarters of 2017, was mostly the result of higher molybdenum and copper prices which contributed to an increase in revenues by USD 104 million, alongside the negative impact of lower volumes of sales, resulting in a decrease in revenues by USD 64 million.

The individual factors impacting the increase in revenues are presented in the subsection on the financial performance of Sierra Gorda S.C.M.

Costs

The cost of sales, selling costs and administrative expenses incurred by the company Sierra Gorda S.C.M. amounted to USD 669 million, including selling costs of USD 48 million and administrative expenses of USD 29 million. The costs of the segment Sierra Gorda, proportionally to the interest held (55%) amounted to PLN 1 313 million.

Unit 3 quarters of
2018
3 quarters of
2017
Change (%) third
quarter
of 2018
second
quarter
of 2018
first
quarter
of 2018
Cost of sales, selling costs and administrative
expenses
mn USD 669 672 (0.4) 240 186 243
Cost of sales, selling costs and administrative
expenses– segment (55% share)
mn PLN 1 313 1 406 (6.6) 482 378 453
C1* unit cost USD/lb 1.21 1.74 (30.5) 1.29 0.83 1.43

* C1 unit production cost of copper - cash cost of payable copper production, reflecting costs of ore extraction and processing, the minerals extraction tax, transport costs, administrative expenses during the mining phase and smelter treatment and refining charges (TC/RC) less byproduct value

Compared to the corresponding period of 2017, the cost of sales, selling costs and administrative expenses denominated in million USD was only slightly lower than that recorded in the first three quarters of 2017. It should be noted that this decrease in cost was achieved under conditions of higher ore processing (+4%).

Positive effects were achieved above all with respect to the following types of costs (prior to change in inventories):

  • external services (-10%) optimisation of their scope, internalisation of certain services and updating of contractual prices.
  • materials (-9%) mainly a decrease in the consumption of explosives (lower prices and the application of new materials) and of flotation reagents
  • spare parts (-4%) advancement of the strategy as regards maintenance (the application of new, more durable components)
  • costs of processing molybdenum by the external contractor (-26%) elimination of penalties due to a substantial improvement in the quality of the molybdenum concentrate compared to the situation in prior years.

At the same time there was an increase in costs, among others: depreciation/amortisation (+19%) – accelerated access to one of the mining zones compared to previous assumptions; energy (+7%) – an increase in the amount and hardness of processed ore; and fuels and lubricants (+17%) – higher diesel oil prices.

The aforementioned factors led to a decrease in the unit cost of operating the mine (calculated per tonne of ore extracted) by 4% and in the cost of the processing plant (per tonne of ore processed) by 10%.

There was also a decrease in the unit cost of copper production (C1) from 1.74 USD/lb to 1.21 USD/lb after the first three quarters of 2018, mainly due to higher revenues from molybdenum sales.

Financial performance

In the first three quarters of 2018, EBITDA amounted to USD 247 million, of which proportionally to the interest held (55%) PLN 484 million relates to the KGHM Group.

Results of Sierra Gorda S.C.M. (USD million)

3 quarters of
2018
3 quarters of
2017
Change (%) third quarter
of 2018
second quarter
of 2018
first quarter
of 2018
Revenues from contracts with customers 717 686 +4.5 248 211 258
Cost of sales, selling costs and administrative
expenses
(669) (672) (0.4) (240) (186) (243)
Profit/(loss) on sales (EBIT) 48 14 X3.4 8 25 15
Profit/(loss) for the period (194) (218) (11.0) (72) (56) (66)
Depreciation/amortisation recognised in profit
or loss
(199) (166) +19.9 (67) (60) (72)
EBITDA* 247 180 +37.2 75 85 87
Adjusted EBITDA ** 247 180 +37.2 75 85 87
EBITDA margin (%) 34 26 +30.8 30 40 34

* EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss)

**Adjusted EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses) on non-current assets (recognised in cost of sales, selling costs and administrative expenses)

Results of the segment Sierra Gorda S.C.M. proportionally to the interest held - 55% (PLN million)

3 quarters of
2018
3 quarters of
2017
Change (%) third quarter
of 2018
second quarter
of 2018
first quarter
of 2018
Revenues from contracts with customers 1 407 1 436 (2.0) 499 427 481
Cost of sales, selling costs and administrative
expenses (1 313) (1 406) (6.6) (482) (378) (453)
Profit/(loss) on sales (EBIT) 94 30 X3.1 17 49 28
Profit/(loss) for the period (381) (456) (16.4) (145) (113) (123)
Depreciation/amortisation recognised in profit
or loss (390) (348) +12.1 (134) (121) (135)
EBITDA* 484 378 +28.0 151 170 163
Adjusted EBITDA ** 484 378 +28.0 151 170 163
EBITDA margin (%) 34 26 +30.8 30 40 34

* EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss)

**Adjusted EBITDA = EBIT + depreciation/amortisation (recognised in profit or loss) + impairment loss (-reversal of impairment losses) on non-current assets (recognised in cost of sales, selling costs and administrative expenses)

The increase in EBITDA year-on-year is due to higher revenues, which compared to the corresponding period of 2017 rose by USD 31 million, mainly due to better macroeconomic conditions on the metals market as well as to lower costs prior to depreciation/amortisation by USD 36 million. The following table, describing the decrease in the loss by USD 24 million compared to the period from January to September 2017, summarises the most important factors affecting revenues and costs, and therefore EBITDA.

Main reasons for the change in profit/(loss) for the period of Sierra Gorda S.C.M.:

Item Impact on
change in result
(mn USD)
Description
+13 Increase in revenues due to higher copper prices
Increase in revenues from (55) Decrease in revenues due to a lower copper sales volume (-8 thousand tonnes)
sales by USD 31 million,
including:
+92 Increase in revenues due to higher molybdenum prices
(9) Decrease in revenues due to a lower molybdenum sales volume (-0.7 million pounds)
(10) Impact of other factors, mainly lower revenues from sales of gold and silver
+62 Decrease in costs, mainly: external services, materials, spare parts, molybdenum
enrichment
Decrease in cost of sales,
selling costs and
(58) Increase in costs, mainly: depreciation/amortisation, energy, fuel, labour cost, selling
costs
administrative expenses by
USD 3 million, including:
(15) A change in inventories
+14 Higher costs of pre-stripping subject to capitalisation and therefore decreasing costs in
the statement of profit or loss
Impact of other operating
activities – an increase in
the result by USD 5 million
+5 Mainly foreign exchange gains
Increase in finance costs by
USD 7 million
(7) Mainly higher accrued interest on a loan granted by the Owners for mine construction
Income tax (8) Higher deferred tax related to the release of a deferred tax asset due to a lower loss
before taxation

Chart 3. Change in profit/(loss) for the period (USD million)

Year-on-year, Sierra Gorda S.C.M. improved its financial results, achieving a positive result on operating activities and reducing its loss for the period by USD 24 million to the level of -USD 194 million in the first three quarters of 2018. The loss for the period was mainly the result of accrued interest on Owner loans for mine construction.

Cash expenditures

In the first three quarters of 2018, cash expenditures on property, plant and equipment and intangible assets, presented in Sierra Gorda S.C.M.'s statement of cash flow, amounted to USD 231 million, of which the majority, or USD 164 million (71%), represented expenditures on pre-stripping, with the remainder going to development and the replacement of property, plant and equipment.

Cash expenditures of Sierra Gorda S.C.M.

Unit 3 quarters of
2018
3 quarters of
2017
Change (%) third
quarter
of 2018
second
quarter
of 2018
first
quarter
of 2018
Cash expenditures on property, plant and
equipment
mn USD 231 183 +26.2% 72 84 75
Cash expenditures on property, plant and
equipment – segment (55% share)
mn PLN 452 382 +18.3% 145 168 139

The increase in cash expenditures (expressed in USD) by 26% was mainly in respect of the project to reconstruct the dams of the tailings facility. There was also an increase in capitalised pre-stripping costs (+12%) due to the greater scope of work carried out.

The main source of financing investments was the inflow from operating activities. In the third quarter of 2018, Sierra Gorda did not make use of financing by the Owners (the financing in the amount of USD 130 million took place in June 2018, due to the June instalment for repaying the loan drawn for mine construction).

4 – Selected additional explanatory notes

Note 4.1 Expenses by nature

from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017
to 30 September 2017
from 1 January 2017
to 30 September 2017
Depreciation of property, plant and
equipment and amortisation of intangible
assets
432 1 425 404 1 237
Employee benefits expenses 1 290 3 870 1 210 3 618
Materials and energy 1 711 5 090 1 972 5 586
External services 690 1 721 481 1 530
Minerals extraction tax 397 1 297 438 1 309
Other taxes and charges 127 405 127 388
Other costs 62 165 48 162
Total expenses by nature 4 709 13 973 4 680 13 830
Cost of merchandise and materials sold
(+)
180 522 144 437
Change in inventories of finished goods
and work in progress (+/-)
142 ( 770) ( 613) (1 458)
Cost of manufacturing products for
internal use of the Group (-)
( 314) ( 937) ( 301) (1 063)
Total costs of sales, selling costs and
administrative expenses, of which:
4 717 12 788 3 910 11 746
Cost of sales 4 371 11 802 3 574 10 789
Selling costs 92 272 89 267
Administrative expenses 254 714 247 690

Note 4.2 Other operating income and (costs)

from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017
to 30 September 2017
from 1 January 2017
to 30 September 2017
Measurement and realisation of
derivatives
25 147 - 230
Interest income calculated using the
effective interest rate method
2 6 N/A* N/A*
Exchange differences on assets and
liabilities other than borrowings
- 378 - -
Other 54 156 56 160
Total other income 81 687 56 390
Measurement and realisation of
derivatives
( 78) ( 200) ( 119) ( 276)
Impairment loss on financial instruments ( 3) ( 6) N/A* N/A*
Impairment loss on non-financial assets - ( 14) - ( 1)
Exchange differences on assets and
liabilities other than borrowings
( 159) - ( 115) (1 076)
Provisions recognised ( 3) ( 165) ( 8) ( 21)
Other ( 22) ( 123) ( 18) ( 78)
Total other costs ( 265) ( 508) ( 260) (1 452)
Other operating income and (costs) ( 184) 179 ( 204) (1 062)

* N/A – not applicable – items which were not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

Note 4.3 Finance income and (costs) from 1 July 2018 to 30 September 2018 from 1 January 2018 to 30 September 2018 from 1 July 2017 to 30 September 2017 from 1 January 2017 to 30 September 2017 Exchange differences on borrowings 146 - 100 915 Measurement of derivatives 2 28 - - Total income 148 28 100 915 Interest on borrowings ( 40) ( 92) ( 22) ( 75) Exchange differences on borrowings - ( 387) - - Measurement of derivatives - - ( 3) ( 30) Bank fees and charges on borrowings ( 9) ( 24) ( 11) ( 32) Other ( 16) ( 45) ( 16) ( 46) Total costs ( 65) ( 548) ( 52) ( 183) Finance income and (costs) 83 ( 520) 48 732

Note 4.4 Information on property, plant and equipment and intangible assets

Purchase of property, plant and equipment and intangible assets

from 1 January 2018
to 30 September 2018
from 1 January 2017
to 30 September 2017
Purchase of property, plant and equipment 1 766 1 748
Purchase of intangible assets 65 112
Payables due to the purchase of property, plant and equipment and intangible assets
As at
30 September 2018
As at
31 December 2017
Payables due to the purchase of property, plant and equipment and intangible assets 402 561

Capital commitments not recognised in the consolidated statement of financial position

As at As at
30 September 2018 31 December 2017
Purchase of property, plant and equipment 2 891 2 478
Purchase of intangible assets 48 60
Total capital commitments 2 939 2 538

Note 4.5 Involvement in joint ventures

Joint ventures accounted for using the equity method

from 1 January 2018
to 30 September 2018
from 1 January 2017
to 31 December 2017
Sierra Gorda
S.C.M.
Other Sierra Gorda
S.C.M.
Other
As at the beginning of the reporting period - 8 - 27
Acquisition of shares 262 - 461 -
Share of losses of joint ventures accounted for using the equity method ( 255) ( 3) ( 474) -
Liquidation of a joint venture - - - ( 19)
Exchange differences from the translation of statements of operations
with a functional currency other than PLN
( 7) - 13 -
As at the end of the reporting period - 5 - 8
from 1 January 2018
to 30 September 2018
from 1 January 2017
to 30 September 2017
Share of the Group (55%) in losses of Sierra Gorda S.C.M. for the
reporting period, of which:
( 381) ( 456)
recognised in share of losses of joint ventures for the reporting period ( 255) ( 214)
not recognised in share of losses of joint ventures ( 126) ( 242)

Unrecognised share of losses of Sierra Gorda S.C.M.

from 1 January 2018
to 30 September 2018
from 1 January 2017
to 31 December 2017
As at the beginning of the reporting period (4 867) (4 816)
Not recognised share of losses of joint ventures for the reporting period ( 126) ( 51)
As at the end of the reporting period (4 993) (4 867)

Loans granted to the joint venture Sierra Gorda S.C.M.

from 1 January 2018
to 30 September 2018
from 1 January 2017
to 31 December 2017
As at the beginning of the reporting period 3 889 4 313
Accrued interest 192 319
Exchange differences from the translation of statements of operations
with a functional currency other than PLN
222 ( 743)
As at the end of the reporting period 4 303 3 889

Note 4.6 Financial instruments

As at 30 September 2018 As at 31 December 2017
Financial assets:
– as at 30 September 2018 - in
accordance with IFRS 9,
– as at 31 December 2017 – in
accordance with IAS 39.
At fair value
through other
comprehensive
income
At fair value
through
profit or
loss
At
amortised
cost
Hedging
instruments
Total Available
for-sale
At fair value
through
profit or loss
Loans and
financial
receivables
Hedging
instruments
Total
Non-current 421 47 5 081 369 5 918 614 11 4 651 99 5 375
Loans granted to joint ventures - - 4 303 - 4 303 - - 3 889 - 3 889
Derivatives - 30 - 369 399 - 11 - 99 110
Other financial instruments
measured at fair value
421 17 - - 438 614 - - - 614
Other financial assets - - 778 - 778 - - 762 - 762
Current 47 575 1 672 234 2 528 59 1 2 314 195 2 569
Trade receivables - 556 673 - 1 229 - - 1 522 - 1 522
Derivatives - 10 - 234 244 - 1 - 195 196
Cash and cash equivalents - - 789 - 789 - - 586 - 586
Other financial assets 47 9 210 - 266 59 - 206 - 265
Total 468 622 6 753 603 8 446 673 12 6 965 294 7 944
As at 30 September 2018 As at 31 December 2017
Financial liabilities: At fair value At Hedging Total At fair value At amortised Hedging Total

Financial liabilities:
– as at 30 September 2018 - in
accordance with IFRS 9,
– as at 31 December 2017 – in
accordance with IAS 39.
At fair value
through
profit or loss
At
amortised
cost
Hedging
instruments
Total At fair value
through
profit or loss
At amortised
cost
Hedging
instruments
Total
Non-current 138 7 336 45 7 519 137 6 398 71 6 606
Borrowings - 7 134 - 7 134 - 6 191 - 6 191
Derivatives 138 - 45 183 137 - 71 208
Other financial liabilities - 202 - 202 - 207 - 207
Current 38 2 848 7 2 893 48 2 913 62 3 023
Borrowings - 1 087 - 1 087 - 965 - 965
Derivatives 38 - 7 45 48 - 62 110
Trade payables - 1 657 - 1 657 - 1 823 - 1 823
Other financial liabilities - 104 - 104 - 125 - 125
Total 176 10 184 52 10 412 185 9 311 133 9 629

The fair value hierarchy of financial instruments

As at 30 September 2018 As at 31 December 2017
Classes of financial instruments level 1 level 2 level 1 level 2
Loans granted to other entities - 17 - N/A*
Listed shares 370 - 617 -
Unquoted shares - 98 - 56
Trade receivables - 556 - N/A
Other financial assets - 9 - 1
Derivatives, of which: - 415 - ( 12)
Assets - 643 - 306
Liabilities - ( 228) - ( 318)

* N/A – not applicable – an item which was not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9, and which was measured at amortised cost in 2017.

There was no transfer in the Group of financial instruments between individual levels of the fair value hierarchy, in either the reporting or the comparable periods, nor was there any change in the classification of instruments as a result of a change in the purpose or use of these instruments.

Note 4.7 Commodity, currency and interest rate risk management

In managing commodity, currency and interest rate risk, the scale and profile of activities of the Parent Entity and of the mining companies of the KGHM INTERNATIONAL LTD. Group is of the greatest significance for, and has the greatest impact on the results of the KGHM Polska Miedź S.A. Group.

The Parent Entity actively manages market risk by taking actions and making decisions in this regard within the context of the whole KGHM Polska Miedź S.A. Group's global exposure.

The primary technique used by the Group in market risk management is the use of hedging strategies involving derivatives. Natural hedging is also used. The Parent Entity applies hedging transactions, as understood by hedge accounting.

The impact of derivatives and hedging transactions on the items in the statement of profit or loss of the Group and on the items in the statement of comprehensive income is presented below:

Impact of derivatives
and hedging transactions*
Statement of profit or loss from 1 January 2018
to 30 September 2018
from 1 January 2017
to 30 September 2017
Sales revenue 110 11
Other operating and finance income and costs: (25) (76)
On realisation of derivatives (97) (1)
On measurement of derivatives 72 (75)
Impact of derivatives and hedging instruments on the financial result for
the period
85 (65)
Statement of comprehensive income
in the part concerning other comprehensive income
Impact of hedging transactions 63 255
Impact of measurement of hedging transactions (effective portion) 173 266
Reclassification to sales revenues due to realisation of a hedged item (110) (11)
TOTAL COMPREHENSIVE INCOME* 148 190

* The Group decided to implement IFRS 9 standard (including new principles of hedge accounting) as at 1 January 2018 without adjusting comparative data, which means that data concerning 2017 presented in the financial statements for 2018 will not be comparable.

The management of market risk in the Parent Entity, and especially the management of the risk of changes in metals prices, exchange rates and interest rates, should be considered through an analysis of the hedging position together with the position being hedged (hedged position). A hedging position is understood as the Parent Entity's position in derivatives. A hedged position is comprised of highly probable, future cash flows (revenues from the physical sale of products).

In the first 3 quarters of 2018, copper sales of the Parent Entity amounted to 367 thousand tonnes (net sales of 277 thousand tonnes)1 . However, the notional amount of copper price hedging strategies settled in the first 3 quarters of 2018 amounted to 69 thousand tonnes, which represented approx. 19 % of the total sales of this metal realised by the Parent Entity and approx. 25% of net sales in this period (in the first 3 quarters of 2017, 23% and 34% respectively). In the case of currency transactions, approx. 31% of total revenues from copper and silver sales realised by the Parent Entity in the first 3 quarters of 2018 were hedged (28% - in the first 3 quarters of 2017).

In the third quarter of 2018 the Parent Entity implemented transactions hedging against a change in the USD/PLN exchange rate with a total notional amount of USD 540 million. Collar structures (European options) were entered into with a horizon falling from July 2019 to December 2020. In the third quarter of 2018, there were no derivative transactions implemented for the metals (copper, silver) and interest rate markets. With respect to managing currency risk, which arises from borrowings, the Parent Entity uses natural hedging by borrowing in currencies in which it has revenues. As at 30 September 2018, following their translation to PLN, the bank loans and the investment loan which were drawn in USD amounted to PLN 8 033 million (as at 31 December 2017: PLN 6 935 million).

As a result, as at 30 September 2018, the Parent Entity held a hedging position in derivatives for 183 thousand tonnes of copper (for the period from October 2018 to December 2020) as well as for planned revenues from sales of metals in the amount of USD 1 620 million (for the period from October 2018 to December 2020). Moreover, the Parent Entity held open derivatives transactions on the interest rate market for the years 2019-2020 and bank and other loans with fixed interest rates.

Some of the Group's Polish companies managed the currency risk related to their core business by opening transactions in derivatives on the currency market. The table of open transactions of Polish companies as at 30 September 2018 is not presented, due to its immateriality for the Group.

Condensed tables of open transactions in derivatives held by the Parent Entity on the copper, currency and interest rate markets as at 30 September 2018 are presented below. The hedged notional amounts of transactions on the copper and currency markets in the presented periods are allocated evenly on a monthly basis.

COPPER MARKET
Notional Option strike price Average Effective hedge Hedge limited Participation
Instrument Sold put
option
Purchased
put option
Sold call
option
weighted
premium
price to limited to
[tonnes] [USD/t] [USD/t] [USD/t] [USD/t] [USD/t] [USD/t] [USD/t]
Seagull 10 500 4 200 5 400 7 200 -230 5 170 4 200 7 200
4th quarter Seagull 10 500 4 700 6 200 8 000 -226 5 974 4 700 8 000
Seagull 6 000 5 000 6 900 9 000 -250 6 650 5 000 9 000
TOTAL X-XII 2018 27 000
Seagull 42 000 4 700 6 200 8 000 -226 5 974 4 700 8 000
Seagull 24 000 5 000 6 900 9 000 -250 6 650 5 000 9 000
Collar 12 000 6 800 8 400 -250 6 550 8 400
Collar 24 000 6 700 8 300 -228 6 472 8 300
TOTAL 2019 102 000
Seagull 24 000 5 000 6 900 9 000 -250 6 650 5 000 9 000
Seagull 4 920 5 000 6 900 8 800 -250 6 650 5 000 8 800
Seagull 25 080 5 000 6 800 8 700 -220 6 580 5 000 8 700
TOTAL 2020 54 000

CURRENCY MARKET

Notional Option strike price Average
weighted
Effective
hedge price
Hedge
limited to
Participation
limited to
Instrument Sold premium
put Purchased Sold call
[million
USD]
option
[USD/PLN]
put option
[USD/PLN]
option
[USD/PLN]
[PLN per 1 USD] [USD/PLN] [USD/PLN] [USD/PLN]
quarter
4th
Seagull 60 3.24 3.75 4.50 -0.02 3.73 3.24 4.50
Seagull 90 3.24 3.80 4.84 0.01 3.81 3.24 4.84

1 Copper sales less copper in purchased materials.

Put option 210 3.25 -0.07 3.18
TOTAL X-XII 2018 360
1st half Seagull 180 3.24 3.80 4.84 0.02 3.82 3.24 4.84
Collar 180 3.50 4.25 -0.06 3.44 4.25
2nd
half
Collar 360 3.50 4.25 -0.05 3.45 4.25
TOTAL 2019 720
1st half Collar 360 3.50 4.25 -0.06 3.44 4.25
half
2nd
Collar 180 3.50 4.25 -0.04 3.46 4.25
TOTAL 2020 540

INTEREST RATE MARKET

Instrument Notional Option strike
price
Average weighted premium Effective hedge price
[million
USD]
[LIBOR 3M] [USD per USD 1 million
hedged]
[%] [LIBOR 3M]
Purchase of interest
rate cap options,
QUARTERLY IN 2019
1 000 2.50% 381 0.15% 2.65%
Purchase of interest
rate cap options,
QUARTERLY IN 2020
1 000 2.50% 381 0.15% 2.65%

The table below presents the fair value of derivative instruments of the Group.

As at As at
Derivatives 30 September 2018 31 December 2017
Non-current assets 399 110
Current assets 244 196
Non-current liabilities (183) (208)
Current liabilities (45) (110)
Net fair value of open derivatives 415 (12)

The table below presents detailed data on derivative transactions designated as hedging, held by the Parent Entity as at 30 September 2018.

Open hedging derivatives Notional
Copper [t]
Avg. weighted
price/exchange rate
[USD/t]
Maturity/ settlement
period
Period of profit/loss
impact
Currency [USD million] [USD/PLN] from to from to
Copper – seagulls 147 000 6 526-8 456 Oct 18 Dec 20 Nov 18 Jan 21
Copper – collars 36 000 6 733-8 333 Jan 19 Dec 19 Feb 19 Jan 20
Currency – collars 1 410 3.57-4.37 Oct 18 Dec 20 Oct 18 Dec 20
Currency – purchased put
options
210 3.25 Oct 18 Dec 18 Oct 18 Dec 18

The fair value of open derivatives of the Group broken down into hedging transactions and trade transactions (including embedded derivatives) is presented in the tables below.

Hedging derivatives – open items as at the end of the reporting period

As at 30 September 2018
Type of derivative Financial assets
Financial liabilities
Net total
Current Non-current Current Non-current
Derivatives – Commodity contracts - Copper
Options – seagull 102 246 (3) (25) 320
Options – collar 59 35 (2) (3) 89
Derivatives – Currency contracts
Purchased put options - - - - -
Options – collar 73 88 (2) (17) 142
TOTAL HEDGING INSTRUMENTS 234 369 (7) (45) 551

Trade derivatives – open items as at the end of the reporting period

As at 30 September 2018
Financial assets Financial liabilities
Type of derivative Current Non-current Current Non-current Net total
Derivatives – Commodity contracts - Copper
Options –seagull - - (3) (37) (40)
Derivatives – Currency contracts
Options and forward/swap USD and EUR 1 1 (1) (1) -
Sold USD put options - - (1) - (1)
Derivatives – interest rate
Purchased interest rate cap options 9 29 - - 38
Embedded derivatives
Acid and water supply contracts - - (33) (100) (133)
TOTAL TRADE INSTRUMENTS 10 30 (38) (138) (136)

All entities with which derivative transactions (excluding embedded derivatives) were entered into by the Group operated in the financial sector.

The following table presents the structure of ratings of the financial institutions with which the Group had derivatives transactions, representing an exposure to credit risk*:

Rating level As at 30 September 2018 As at 31 December 2017
Medium-high from A+ to A- according to S&P and Fitch, and from A1 to A3
according to Moody's
100% 100%

* Weighed by positive fair value of open and unsettled derivatives.

Taking into consideration the fair value of open derivative transactions entered into by the Group and of unsettled derivatives, as at 30 September 2018 the maximum single entity share of the amount exposed to credit risk arising from these transactions amounted to 21%, or PLN 119 million (as at 31 December 2017: 47%, or PLN 124 million).

In order to reduce cash flows and at the same time to limit credit risk, the Parent Entity carries out net settlements (based on framework agreements entered into with its customers) to the level of the positive balance of measurement of transactions in derivatives with a given counterparty. Moreover, the resulting credit risk is continuously monitored by the review of the credit ratings and is limited by striving to diversify the portfolio while implementing hedging strategies.

Despite the concentration of credit risk associated with derivatives' transactions, the Parent Entity has determined that, due to its cooperation solely with renowned financial institutions, as well as continuous monitoring of their ratings, it is not materially exposed to credit risk as a result of transactions concluded with them.

Note 4.8 Liquidity risk and capital management

Liquidity and capital management policy

The Management Board of the Parent Entity is responsible for financial liquidity management in the Group and compliance with the adopted "Financial Liquidity Management Policy in the Group". The Financial Liquidity Committee is a unit supporting the Management Board in this regard.

Under the process of liquidity management, the Group utilises instruments which enhance its effectiveness. One of the primary instruments used by the Group is the Cash Pool service, managed both locally in PLN, USD and EUR and internationally in USD.

Capital management in the Group is aimed at securing funds for business development and maintaining the appropriate level of liquidity.

In order to maintain financial liquidity and the creditworthiness to acquire external financing at an optimum cost, the Group aims to maintain the equity ratio, in the long-term, at a level of not less than 0.5, and the ratio of net debt/EBITDA at a level of up to 2.0.

Ratio Calculation As at
30 September 2018
As at
31 December 2017
Net Debt/EBITDA* Relation of net debt to EBITDA 1.6 1.3
Equity ratio Relation of equity less intangible assets to
total assets
0.5 0.5

* to calculate this ratio the adjusted EBITDA was assumed for the period of 12 months ending on the last day of the reporting period, excluding the EBITDA of the joint venture Sierra Gorda S.C.M.

Net debt changes

As at 31 December 2017 Cash flows Accrued
interest
Exchange
differences
Other
changes
As at
30 September
2018
5 179 338 157 299 - 5 973
1 967 119 46 94 - 2 226
10 (8) 1 - 19 22
7 156 449 204 393 19 8 221
579 203 - - - 782
6 577 7 439

Open credit lines, loans and liabilities of the Group drawn under these borrowings

As at 30 September 2018 As at 31 December 2017
Type of bank/ other
loans
Available currency of
bank / other loans
Amount available of
bank / other loans
Amount drawn of
bank / other loans
Amount drawn of bank
/ other loans
Bilateral bank loans USD, EUR, PLN 4 129 1 578 1 717
Unsecured revolving
syndicated credit facility
USD 9 189 4 412* 3 483*
Investment loans USD, EUR, PLN 2 932 2 226 1 967
Total 16 250 8 216* 7 167*

* Presented amounts do not include the preparation fee paid in the amount of PLN 17 million (as at 31 December 2017, PLN 21 million) which decreases financial liabilities due to bank loans

Contingent liabilities due to guarantees granted

Guarantees and letters of credit are essential financial liquidity management tools of the Group, thanks to which the Group's companies and the joint venture Sierra Gorda S.C.M. do not have to use their cash in order to secure their liabilities towards other entities.

As at 30 September 2018, the Group held contingent liabilities due to guarantees and letters of credit granted in the total amount of PLN 2 586 million and due to promissory note liabilities in the amount of PLN 182 million.

The most significant items are contingent liabilities of the Parent Entity aimed at securing the liabilities of:

Sierra Gorda S.C.M. – securing the performance of concluded agreements in the amount of PLN 1 799 million:

PLN 505 million - a letter of credit granted as security for the proper performance of a long-term contract for the supply of electricity,

  • PLN 147 million corporate guarantees set as security on the payment of concluded lease agreements*,
  • PLN 485 million corporate guarantees securing repayment of short-term working capital facilities*,
  • PLN 662 million a corporate guarantee securing repayment of a specified part of payment to guarantees set by Sumitomo Metal Mining Co., Ltd. and Sumitomo Corporation, securing repayment of a corporate credit drawn by the joint venture Sierra Gorda S.C.M.

Other entities including the Parent Entity:

  • securing the restoration costs of the Robinson mine, the Podolsky mine and the Victoria project and obligations related to proper execution of concluded agreements in the amount of PLN 395 million,
  • securing the proper execution by DMC Mining Services (UK) Ltd. and DMC Mining Services Ltd. of the contract for shaft sinking under the project conducted in the United Kingdom in the amount of PLN 184 million,
  • securing the proper execution of future environmental obligations of the Parent Entity related to the obligation to restore terrain, following the conclusion of operations of the Żelazny Most tailings storage facility in the total amount of PLN 320 million (a bank guarantee of PLN 160 million and own promissory note of PLN 160 million).

Based on information held, at the end of the reporting period the Group assessed the probability of payments resulting from contingent liabilities as low.

*As part of the analysis of the impact of IFRS 9 on the financial statements with respect to the financial guarantees granted to Sierra Gorda, in the Group's opinion it is necessary to recognise the aforementioned guarantees in the accounting books as per paragraph 4.2.1 point c of IFRS 9.

Note 4.9 Related party transactions

Operating income from related
entities
from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017
to 30 September 2017
from 1 January 2017
to 30 September 2017
Revenues from sales of products,
merchandise and materials to a joint
venture
(1) 12 22 71
Interest income on a loan granted to a
joint venture
66 192 79 240
Revenues from other transactions with
joint ventures
10 29 17 39
Revenues from other transactions with
other related parties
1 8 1 12
76 241 119 362
Purchases from related entities from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017
to 30 September 2017
from 1 January 2017
to 30 September 2017
Purchase of services, merchandise and
materials from other related parties
1 17 1 16
Other purchase transactions from other
related parties
1 2 1 2
2 19 2 18
Trade and other receivables from related parties As at
30 September 2018
As at
31 December 2017
From the joint venture Sierra Gorda S.C.M. (loans) 4 303 3 889
From the joint venture Sierra Gorda S.C.M. (other) 506 461
From other related parties 6 3
4 815 4 353
Trade and other payables towards related parties As at
30 September 2018
As at
31 December 2017
Towards joint ventures 24 13
Towards other related parties 6 1
30 14

Pursuant to IAS 24, the Group is obliged to disclose unsettled balances, including payables towards the Polish Government and entities controlled or jointly controlled by the Polish Government, or over which the Polish Government has significant influence.

As at 30 September 2018, balances of unsettled payables concerned the mining usufruct agreements necessary to conduct principal operating activities. Pursuant to these agreements, the Parent Entity is obliged to pay for the right to mine the copper and rock salt deposits. As at 30 September 2018, the balance of liabilities due to these agreements amounted to PLN 191 million (as at 31 December 2017: PLN 202 million). In the reporting period, the variable part of the fee for the right to mine, recognised in costs in the amount of PLN 23 million, was set as the equivalent of the 30% of the mining fee due for the 3 quarters of 2018 (correspondingly, in the period from 1 January to 30 September 2017: PLN 24 million).

In the current and comparable periods, no other individual transactions were identified which would be considered as significant in terms of unusual scope and amount.

The remaining transactions, which were collectively significant, between the Group and the Polish Government and with entities controlled or jointly controlled by the Polish Government, or over which the government has significant influence, were within the scope of normal, daily economic operations, carried out at arm's length. These transactions concerned the following:

  • the purchase of goods to meet the needs of current operating activities. In the period from 1 January to 30 September 2018, the turnover from these transactions amounted to PLN 863 million (from 1 January to 30 September 2017: PLN 573 million), and, as at 30 September 2018, the unsettled balance of liabilities from these transactions amounted to PLN 214 million (as at 31 December 2017: PLN 107 million),
  • sales to Polish State Treasury Companies. In the period from 1 January to 30 September 2018, the turnover from these sales amounted to PLN 40 million (from 1 January to 30 September 2017: PLN 60 million), and, as at 30 September 2018, the unsettled balance of receivables from these transactions amounted to PLN 8 million (as at 31 December 2017: PLN 7 million).

Remuneration of the Supervisory Board of the Parent Entity (in PLN thousands) from 1 January 2018 to 30 September 2018 from 1 January 2017 to 30 September 2017 Remuneration due to service in the Supervisory Board, salaries and other current employee benefits 1 234 1 396 Remuneration of the Management Board of the Parent Entity (in PLN thousands) from 1 January 2018 to 30 September 2018 from 1 January 2017 to 30 September 2017 Salaries and other current employee benefits, of which: 2 369 7 284 Remuneration during the term of a member of the Management Board's mandate 2 369 5 612 Remuneration after the end of a member of the Management Board's mandate - 1 672 Benefits due to termination of employment 1 696 2 464 Total 4 065 9 748

Remuneration of other key managers (in PLN thousands) from 1 January 2018
to 30 September 2018
From 1 January 2017
to 30 September 2017
Salaries and other current employee benefits 3 086 3 570

Based on the definition of key management personnel according to IAS 24 and based on an analysis of the rights and scope of responsibilities of managers of the Group arising from corporate documents and from management contracts, the members of the Board of Directors of KGHM INTERNATIONAL LTD. and the President of the Management Board of KGHM INTERNATIONAL LTD. were recognised as other key managers of the Group.

Note 4.10 Assets and liabilities not recognised in the statement of financial position

The value of contingent assets and liabilities and other liabilities not recognised in the statement of financial position were determined based on estimates.

As at
30 September 2018
Increase/(decrease)
since the end of the
last financial year
Contingent assets 568 39
Guarantees received 236 21
Promissory notes receivables 146 25
Other 186 ( 7)
Contingent liabilities 2 957 159
Note 4.8 Guarantees and letters of credit 2 586 261
Note 4.8 Promissory note liabilities 182 9
Liabilities due to implementation of projects and inventions 20 ( 97)
Other 169 ( 14)
Other liabilities not recognised in the statement of financial position 404 261
Liabilities towards local government entities due to expansion of the
tailings storage facility 114 ( 3)
Liabilities due to operating leases 290 264

Note 4.11 Changes in working capital

Inventories Trade
receivables
Trade payables Working
capital
As at 1 January 2018 (4 562) (1 521) 1 995 (4 088)
As at 30 September 2018 (5 519) (1 464) 1 828 (5 155)
Change in the statement of financial position ( 957) 57 ( 167) (1 067)
Exchange differences from the translation of statements of
operations with a functional currency other than PLN
24 20 ( 8) 36
Depreciation recognised in inventories 102 - - 102
Payables due to the purchase of property, plant and
equipment and intangible assets
- - 137 137
Others - - ( 5) ( 5)
Adjustments 126 20 124 270
Change in the statement of cash flows ( 831) 77 ( 43) ( 797)
Inventories Trade
receivables
Trade payables Working
capital
As at 1 January 2017 (3 497) (1 292) 1 613 (3 176)
As at 30 September 2017 (4 931) (1 127) 1 756 (4 302)
Change in the statement of financial position (1 434) 165 143 (1 126)
Exchange differences from the translation of statements of
operations with a functional currency other than PLN
( 52) ( 45) 23 ( 74)
Depreciation recognised in inventories 73 - - 73
Payables due to the purchase of property, plant and
equipment and intangible assets
- - ( 19) ( 19)
Adjustments 21 ( 45) 4 ( 20)
Change in the statement of cash flows (1 413) 120 147 (1 146)

Note 4.12 Other adjustments in the statement of cash flows

from 1 January 2018
to 30 September 2018
from 1 January 2017
to 30 September 2017
Losses on the sales of property, plant and equipment and intangible assets 9 13
Reclassification of other comprehensive income to profit or loss due to the realisation of
hedging instruments
( 4) ( 11)
Other ( 7) 2
Total ( 2) 4

5 – Additional information to the consolidated quarterly report

Note 5.1 Effects of changes in the organisational structure of the KGHM Polska Miedź S.A. Group

In the third quarter of 2018, KGHM Polska Miedź S.A. acquired investment certificates of the following funds:

  • on 10 August 2018, 400 investment certificates of KGHM VI Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych (KGHM VI FIZAN) for PLN 10 000 per certificate, paid in cash in the amount of PLN 4 million;
  • on 10 August 2018, 400 investment certificates of KGHM VII Fundusz Inwestycyjny Zamknięty Aktywów Niepublicznych (KGHM VII FIZAN) for PLN 10 000 per certificate, paid in cash in the amount of PLN 4 million;

The company KGHM TFI S.A. manages the aforementioned Funds – it is a subsidiary of KGHM Polska Miedź S.A. KGHM is the sole participant in KGHM VI FIZAN and KGHM VII FIZAN Funds. The Funds' investment objective is to increase the value of their assets by increasing the value of deposits.

KGHM VI FIZAN Fund will mainly invest in securities or shares of entities engaged in hotel services and/or wellness/SPA.

KGHM VII FIZAN Fund will mainly invest in securities or shares of entities engaged in sanatorium-healing services.

Hotel and sanatorium healing assets of KGHM I FIZAN (in liquidation) will be disposed to the aforementioned Funds.

The aforementioned transactions did not have a significant impact on these consolidated financial statements.

Note 5.2 Seasonal or cyclical activities

The KGHM Polska Miedź S.A. Group is not affected by seasonal or cyclical activities.

Note 5.3 Information on the issuance, redemption and repayment of debt and equity securities

There was no issuance, redemption or repayment of debt and equity securities in the Group in the current quarter.

Note 5.4 Information related to paid (declared) dividend, total and per share

In accordance with Resolution No. 10/2018 of the Ordinary General Meeting of KGHM Polska Miedź S.A. dated 6 July 2018 regarding appropriation of the profit for financial year 2017, the entirety of the profit was transferred to the Parent Entity's reserve capital.

In the comparable period, in accordance with Resolution No. 7/2017 of the Ordinary General Meeting of KGHM Polska Miedź S.A. dated 21 June 2017 regarding the payout of a dividend from prior years' profits and setting the dividend date and dividend payment dates, the amount of PLN 200 million was allocated as a dividend, representing PLN 1.00 per share. The dividend date (the date on which the right to dividend is set) was set on 14 July 2017. Moreover, it was decided that the dividend will be paid in two instalments: on 17 August 2017 – the amount of PLN 100 million (representing PLN 0.50 per share) and on 16 November 2017 – the amount of PLN 100 million (representing PLN 0.50 per share).

All shares of the Parent Entity are ordinary shares.

Note 5.5 Other information to the consolidated quarterly report

Position of the Management Board with respect to the possibility of achieving previously-published forecasts of results for 2018, in the light of results presented in this consolidated quarterly report relative to forecasted results

KGHM Polska Miedź S.A. has not published a forecast of the Company's and Group's financial results for 2018.

Shareholders holding at least 5% of the total number of votes at the General Meeting of KGHM Polska Miedź S.A. as at the date of publication of this consolidated quarterly report, changes in the ownership structure of significant blocks of shares of KGHM Polska Miedź S.A. in the period since publication of the consolidated report for the first half of 2018

Following the publication of the consolidated report for the first half of 2018, KGHM Polska Miedź S.A. received a notification from Powszechne Towarzystwo Emerytalne PZU S.A. (PTE PZU S.A.) dated 16 October 2018. PTE PZU S.A., acting on the behalf of Otwarty Fundusz Emerytalny PZU "Złota Jesień" (OFE PZU) informed that OFE PZU's current share in the total number of votes in KGHM Polska Miedź S.A. increased and exceeded the threshold of 5% in the total number of votes.

Due to the above, as at the date of preparation of this report, according to information held by KGHM Polska Miedź S.A., the following shareholders hold at least 5% of the total number of votes at the General Meeting of KGHM Polska Miedź S.A.:

  • the State Treasury 63 589 900 shares of KGHM Polska Miedź S.A., representing 31.79% of the share capital and the same number of votes at the General Meeting of KGHM Polska Miedź S.A. (based on a notification dated 12 January 2010);
  • Nationale-Nederlanden Otwarty Fundusz Emerytalny 10 104 354 shares of KGHM Polska Miedź S.A., representing 5.05% of the share capital and the same number of votes at the General Meeting of KGHM Polska Miedź S.A. (based on a notification dated 18 August 2016);
  • Otwarty Fundusz Emerytalny PZU "Złota Jesień" 10 099 003 shares of KGHM Polska Miedź S.A., representing 5.05% of the share capital and the same number of votes at the General Meeting of KGHM Polska Miedź S.A. (based on a notification dated 16 October 2018);
  • Aviva Otwarty Fundusz Emerytalny Aviva BZ WBK 10 039 684 shares of KGHM Polska Miedź S.A., representing 5.02% of the share capital and the same number of votes at the General Meeting of KGHM Polska Miedź S.A. (based on a notification dated 17 July 2018).

Ownership of KGHM Polska Miedź S.A.'s shares or of rights to them by members of the management and supervisory boards of KGHM Polska Miedź S.A., as at the date of publication of the consolidated quarterly report. Changes in ownership during the period following publication of the consolidated report for the first half of 2018

Members of the Company's Management Board

Based on information held by KGHM Polska Miedź S.A., as at the date of preparation of this report no Member of the Company's Management Board held shares of KGHM Polska Miedź S.A. or rights to them. As far as the Company is aware, the aforementioned state did not change since the publication of the consolidated report for the first half of 2018.

Members of the Company's Supervisory Board

Based on information held by KGHM Polska Miedź S.A., the number of KGHM Polska Miedź S.A.'s shares or rights to them owned by Members of the Company's Supervisory Board as at the date of preparation of this report was as follows:

function name number of shares as at the date of preparation
of the report for the third quarter of 2018
Member of the Supervisory Board Józef Czyczerski 10

Based on information held by KGHM Polska Miedź S.A., as at the date of preparation of this report, no other Members of the Company's Supervisory Board held shares of KGHM Polska Miedź S.A. or rights to them. As far as the Company is aware, the aforementioned state did not change since the publication of the consolidated report for the first half of 2018.

List of significant proceedings before courts, arbitration authorities or public administration authorities respecting the liabilities and debt of KGHM Polska Miedź S.A. and its subsidiaries

Claim dated 26 September 2007. Plaintiffs (14 natural persons) filed a claim against KGHM Polska Miedź S.A. with the Regional Court in Legnica for the payment of royalties for the use by the Company of invention project no. 1/97/KGHM called "Sposób zwiększenia zdolności produkcyjnej wydziałów elektrorafinacji Huty Miedzi" (Method for increasing the production capacity of the electrorefining sections of the Metallurgical Plants) for the 8th period of the application, together with interest due. The amount of the claim (principal amount) was set by the Plaintiffs in the claim in the amount of PLN 42 million (principal amount without interest and court costs). Interest as at 30 September 2018 amounted to PLN 53.6 million. In the response to the claim, KGHM Polska Miedź S.A. requested the dismissal of the claim in its entirety and filed a counter claim for the payment of undue royalties paid for the 6th and 7th periods of application of invention project no. 1/97/KGHM, together with interest due, also invoking the right of mutual set-off of claims. The amount of the claim (principal amount) in the counter claim was set by the Company in the amount of approx. PLN 25 million.

In accordance with the Company's position, the counter claim is justified. The Company in this regard paid the authors of the project royalties for a longer period of application of the project than anticipated in the initial contract entered into by the parties on advancing the invention project, based on an annex to the contract, extending the period of payment of royalties, whose validity the Company is questioning. Moreover, the Company is questioning the "rationalisation" nature of the solutions, as well as whether they were in fact used in their entirety, and also their completeness and suitability for use in the form supplied by the Plaintiffs as well as the means of calculating the economic effects of this solution, which were the basis for paying the royalties.

In a judgment dated 25 September 2018, the court dismissed the counter claim and partially allowed the principal claim to the total amount of approx. PLN 23.8 million, and at the same time ordered the payment of interest in the amount of approx. PLN 30.1 million – for the total amount of PLN 53.8 million. The judgment is not binding and it may be appealed. In a request dated 26 September 2018, the Company asked for a copy of the judgment and its justification.

Information on single or multiple transactions entered into with related entities by KGHM Polska Miedź S.A. or a subsidiary thereof, if they were entered into under other than arm's length conditions

During the period from 1 January 2018 to 30 September 2018, neither KGHM Polska Miedź S.A. nor subsidiaries thereof entered into transactions with related entities under other than arm's length conditions.

Information on guarantees or collateral on bank and other loans granted by KGHM Polska Miedź S.A. or its subsidiaries – jointly to a single entity or subsidiary thereof, if the total amount of existing guarantees or collaterals is material

During the period from 1 January 2018 to 30 September 2018, neither KGHM Polska Miedź S.A. nor subsidiaries thereof granted guarantees or collateral on bank and other loans to any single entity or subsidiary thereof, whose total amount would be material.

Other information which in the opinion of KGHM Polska Miedź S.A. is significant for the assessment of its employment, assets, financial position and financial result and any changes thereto, and information which is significant for assessing the ability to pay its liabilities

In the third quarter of 2018 there were no other significant events, apart from those mentioned in the commentary to the report, which could have a significant impact on the assessment of assets, financial position and financial result of the Group, and any changes thereto, or any events significant for the assessment of the employment situation and the ability to pay its liabilities.

Factors, which in the opinion of KGHM Polska Miedź S.A., will impact the results of the Group over at least the following quarter

The most significant factors influencing the KGHM Polska Miedź S.A. Group's results, in particular over the following quarter, are:

  • copper, silver and molybdenum market prices;
  • the USD/PLN exchange rate;
  • electrolytic copper production costs, in particular due to the minerals extraction tax and the value of purchased copper-bearing materials used; and
  • effects of the implemented hedging policy.

Note 5.6 Subsequent events

Signing of a contract with China Minmetals Nonferrous Metals Co. Ltd. for the sale of copper cathodes

On 6 November 2018, a framework contract was signed between KGHM Polska Miedź S.A. and China Minmetals Nonferrous Metals Co. Ltd. (a company within the China Minmetals Corporation group) for the sale of copper cathodes for the years 2019-2023.

This contract will replace the current framework contract signed on 20 June 2016 with China Minmetals Corporation for the years 2017-2021 and announced by the Parent Entity via regulatory filing no. 22/2016 dated 20 June 2016, and at the same time will ensure the sale of cathodes to the Chinese market in the years subsequent to the current contract. The new contract's entry into force is conditional on the termination of the current contract with China Minmetals Corporation.

The value of this contract depends on the volume of options used, and is estimated to be from USD 1 590 million (or PLN 6 028 million) to USD 3 816 million (or PLN 14 467 million).

The value was estimated based on the forward copper price curve from 2 November 2018 and the USD/PLN exchange rate announced by the National Bank of Poland on 5 November 2018. The contract foresees contractual penalties for delays in delivery.

Part 2 – Quarterly financial information of KGHM Polska Miedź S.A.

CONDENSED STATEMENT OF PROFIT OR LOSS

from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017
to 30 September 2017
from 1 January 2017
to 30 September 2017
Note 2.1 Revenues from contracts with
customers, including:
from sales, for which the amount
4 128 11 317 3 732 11 433
of revenue was not finally
determined at the end of the
reporting period (IFRS 15, 114)
44 632 N/A* N/A*
Note 2.2 Cost of sales (3 290) (8 895) (2 794) (8 365)
Gross profit 838 2 422 938 3 068
Note 2.2 Selling costs and administrative
expenses
( 236) ( 654) ( 226) ( 621)
Profit on sales 602 1 768 712 2 447
Note 2.3 Other operating income and (costs),
including:
( 49) 659 ( 92) ( 689)
interest income calculated using
the effective interest rate
method
62 187 N/A* N/A*
reversal /(recognition) of
impairment losses on financial
instruments and (recognition) of
impairment losses on purchased
or originated credit-impaired
assets at the moment of initial
recognition (POCI)
18 161 N/A* N/A*
Note 2.4 Finance income and (costs) 97 ( 499) 53 744
Profit before income tax 650 1 928 673 2 502
Income tax expense ( 207) ( 498) ( 133) ( 652)
PROFIT FOR THE PERIOD 443 1 430 540 1 850
Weighted average number of
ordinary shares (million)
200 200 200 200
Basic and diluted earnings per share
(in PLN)
2.22 7.15 2.70 9.25

* N/A – not applicable – items in which the following did not occur: measurement in accordance with principles arising from the application, from 1 January 2018, of IFRS 9, and the disclosure requirement of IFRS 15.

CONDENSED STATEMENT OF COMPREHENSIVE INCOME

from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017 to
30 September 2017
from 1 January 2017
to 30 September 2017
Profit for the period 443 1 430 540 1 850
Measurement of hedging instruments
net of the tax effect
175 232 33 206
Measurement of available-for-sale
financial assets net of the tax effect
N/A* N/A* 24 134
Other comprehensive income, which will be
reclassified to profit or loss
175 232 57 340
Measurement of equity financial
instruments at fair value net of the tax
effect
( 76) ( 189) N/A* N/A*
Actuarial gains/(losses) net of the tax
effect
38 ( 151) 22 ( 121)
Other comprehensive income, which will
not be reclassified to profit or loss
( 38) ( 340) 22 ( 121)
Total other comprehensive net income 137 ( 108) 79 219
TOTAL COMPREHENSIVE INCOME 580 1 322 619 2 069

* N/A – not applicable – items which do not occur due to the change in classification, from 1 January 2018, of equity financial instruments in accordance with IFRS 9. Listed shares measured at fair value and unquoted shares measured at cost were in the category of available –for-sale financial assets.

CONDENSED STATEMENT OF CASH FLOWS

from 1 January 2018
to 30 September 2018
from 1 January 2017
to 30 September 2017
Cash flow from operating activities
Profit before income tax 1 928 2 502
Depreciation/amortisation recognised in profit or loss 820 752
Interest on investment activities ( 176) ( 245)
Interest and other costs of borrowings 113 112
Dividends income ( 239) ( 4)
Fair value gains on loans measured at fair value through profit or loss ( 52) N/A*
Impairment losses on non-current assets 810 1
Reversal of impairment losses on non-current assets ( 968) -
Exchange differences, of which: 109 19
from investing activities and cash ( 277) 932
from financing activities 386 ( 913)
Change in provisions 217 47
Change in other receivables and liabilities ( 313) 59
Change in assets/liabilities due to derivatives ( 110) ( 29)
Note 2.6 Other adjustments 23 24
Exclusions of income and costs, total 234 736
Income tax paid ( 521) ( 795)
Note 2.5 Changes in working capital ( 506) (1 236)
Net cash generated from operating activities 1 135 1 207
Cash flow from investing activities
Expenditures on mining and metallurgical assets, including: (1 361) (1 347)
interest paid ( 86) ( 39)
Expenditures on other property, plant and equipment
and intangible assets
( 26) ( 13)
Loans granted ( 269) ( 219)
Other expenses ( 67) ( 75)
Total expenses (1 723) (1 654)
Dividends received 239 4
Other proceeds 28 26
Proceeds 267 30
Net cash used in investing activities (1 456) (1 624)
Cash flow from financing activities
Proceeds from borrowings 2 036 1 635
Proceeds from cash pool - 160
Total proceeds 2 036 1 795
Expenses due to cash pool ( 50) -
Repayments of borrowings (1 381) (1 507)
Dividends paid - ( 100)
Interest and other costs of borrowings ( 107) ( 104)
Total expenses (1 538) (1 711)
Net cash generated from financing activities 498 84
TOTAL NET CASH FLOW 177 ( 333)
Exchange gains/(losses) on cash and cash equivalents 18 ( 25)
Cash and cash equivalents at the beginning of the period 234 482
Cash and cash equivalents at the end of the period 429 124

* N/A – not applicable – an item which was not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9, and which was measured at amortised cost in 2017.

CONDENSED STATEMENT OF FINANCIAL POSITION

As at As at
ASSETS 30 September 2018 31 December 2017
Mining and metallurgical property, plant and equipment 15 674 15 355
Mining and metallurgical intangible assets 557 507
Mining and metallurgical property, plant and equipment and intangible
assets
16 231 15 862
Other property, plant and equipment 71 75
Other intangible assets 34 34
Other property, plant and equipment and intangible assets 105 109
Investments in subsidiaries 3 020 3 013
Loans granted, including: 5 559 4 972
measured at fair value 1 419 N/A*
measured at amortised cost 4 140 4 972
Derivatives 398 109
Other financial instruments measured at fair value 419 613
Other financial assets 366 337
Financial instruments, total 6 742 6 031
Deferred tax assets 94 31
Other non-financial assets 35 25
Non-current assets 26 227 25 071
Inventories 4 588 3 857
Trade receivables, including: 782 1 034
trade receivables measured at fair value 474 N/A*
Tax assets 167 214
Derivatives 243 195
Other financial assets 476 288
Other non-financial assets 93 54
Cash and cash equivalents 429 234
Current assets 6 778 5 876
33 005 30 947
EQUITY AND LIABILITIES
Share capital 2 000 2 000
Other reserves from measurement of financial instruments ( 419) 142
Accumulated other comprehensive income ( 499) ( 348)
Retained earnings 17 263 15 462
Equity 18 345 17 256
Borrowings
Derivatives
7 012
82
6 085
84
Employee benefits liabilities 2 125 1 879
Provisions for decommissioning costs of mines and other technological
facilities 791 797
Other liabilities 202 207
Non-current liabilities 10 212 9 052
Borrowings 1 053 923
Cash pool liabilities 110 160
Derivatives 11 74
Trade payables 1 452 1 719
Employee benefits liabilities 709 649
Tax liabilities 377 416
Provisions for liabilities and other charges 201 64
Other liabilities 535 634
Current liabilities 4 448 4 639
Non-current and current liabilities 14 660 13 691
33 005 30 947

* N/A – not applicable – items which in 2017 were not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

CONDENSED STATEMENT OF CHANGES IN EQUITY

Share capital Other
reserves from
measurement
of financial
instruments
Accumulated
other
comprehensive
income
Retained
earnings
Total equity
As at 1 January 2017 2 000 ( 196) ( 243) 14 339 15 900
Dividend - - - ( 200) ( 200)
Profit for the period - - - 1 850 1 850
Other comprehensive income - 340 ( 121) - 219
Total comprehensive income - 340 ( 121) 1 850 2 069
As at 30 September 2017 2 000 144 ( 364) 15 989 17 769
As at 31 December 2017 2 000 142 ( 348) 15 462 17 256
Change in accounting policies – application
of IFRS 9
( 604) - 371 ( 233)
As at 1 January 2018 2 000 ( 462) ( 348) 15 833 17 023
Profit for the period - - - 1 430 1 430
Other comprehensive income - 43 ( 151) - ( 108)
Total comprehensive income - 43 ( 151) 1 430 1 322
As at 30 September 2018 2 000 ( 419) ( 499) 17 263 18 345

1 – General information

Note 1.1 Impact of the application of new and amended standards on the Company's accounting policy and on the Company's separate financial statements.

IFRS 9 Financial Instruments

The Company did not make early implementation of IFRS 9 and applied the requirements of IFRS 9 retrospectively for periods beginning on or after 1 January 2018. In accordance with the possibility provided by the standard, the Company decided against the restatement of comparative data. Changes in the measurement of assets and financial liabilities, as at the date of initial application of the standard, were recognised in retained earnings. Implementation of IFRS 9 resulted in a change in accounting policy with respect to the recognition, classification and measurement of financial assets, the measurement of financial liabilities, losses due to the impairment of financial assets and hedge accounting.

The selected elements of accounting policy with respect to IFRS 9 are presented in part 1, note 1.4 of this report's consolidated financial statements.

The following table summarises the impact of IFRS 9 on the change in the classification and measurement of the Company's financial instruments as at 1 January 2018.

(IFRS 7. 42I, 42J, 42O):

Classification
per IAS 39
Classification
per IFRS 9
Carrying amount
per IAS 39 – as at
31 December 2017
Carrying amount
per IFRS 9 – as at
1 January 2018
Reference to
explanations
below the
table
Financial assets
Available-for-sale financial
assets (equity
instruments)
Available for sale Fair value through
other
comprehensive
income
613 648 (a)
Loans granted Loans and
receivables
Fair value through
profit or loss
1 210 1 277 (b)
Loans granted Loans and
receivables
Amortised cost 3 771 3 386 (c)
Trade receivables - trade
receivables subject to
factoring arrangements
Loans and
receivables
Fair value through
profit or loss
196 196 (d)
Trade receivables – trade
receivables priced upon
M+ formula
Loans and
receivables
Fair value through
profit or loss
446 462 (e)
Other receivables -
receivables
due to the present value
of future payments
respecting financial
guarantees
Loans and
receivables
Amortised cost 67 100 (f)
Financial liabilities
Other liabilities - liabilities
due to financial
guarantees
Financial liabilities
measured at
amortised cost
Initially recognised
fair value, increased
by the transaction
costs and reversals
of the initial
discount to the
measurement date
and decreased by
the amount of
revenues
recognised in profit
or loss
- 37 (f)

The comments below concern the table summarising the impact of IFRS 9 on the change in classification and measurement of the Company's financial instruments as at 1 January 2018.

a) This item is comprised of equity instruments not held for trading, in accordance with IAS 39 classified as available-forsale, which were measured at fair value (listed) and at cost (unquoted) by the Company. Because these instruments were not purchased in order to be traded, and due to the above, by the Company's decision, these assets will be measured at fair value through other comprehensive income at the moment of transition, without the possibility of later transfer of gains or losses on these instruments to profit or loss. These equity instruments are presented in the financial statements in the item "Other financial instruments measured at fair value".

  • b) This item is comprised of loans granted to subsidiaries which did not pass the SPPI test, because in the structure of financing the target recipient of funds, at the last stage, debt is changed into capital (the amount of capital is material) pursuant to the methodology of classification of financial instruments. Due to the above, these assets are measured at fair value through profit or loss. These financial instruments are presented in the financial statements in the item "Loans granted measured at fair value".
  • c) This item is comprised of loans granted to subsidiaries and others, which met two conditions: they are in a business model whose objective is achieved by collecting contractual cash flows due to holding financial assets and passed the SPPI test. They are presented in the financial statements in the item "Loans granted measured at amortised cost".
  • d) This item is comprised of trade receivables subject to factoring agreements, which were classified to the business model – held for sale (Model 3) and therefore are measured at fair value through profit or loss. These trade receivables are presented in the financial statements in the item "Trade receivables measured at fair value".
  • e) This item is comprised of trade receivables priced upon M+ formula, which did not pass the SPPI test. Failure to pass the test arises from the embedded derivative – the M+ formula. These receivables are measured at fair value through profit or loss. These trade receivables are presented in the financial statements in the item "Trade receivables measured at fair value".
  • f) This item is comprised of guarantees granted to Sierra Gorda to secure its obligations arising from lease contracts and short-term bank loans. Receivables due to guarantees (passed SPPI test, assets held to acquire contractual cash flows) are measured at amortised cost and are recognised at the present value of future payments and then corrected by the unwinding of the discount effect and the impairment due to the expected credit losses in correspondence with the liability. The results of the measurement of financial guarantees are presented in the financial statements in the following manner: for receivables, in the item "Other financial assets", while the liabilities are presented in the item "Other liabilities".

With the exception of the aforementioned items of other financial assets and liabilities, there were no changes arising from changes in classification or changes in measurement of financial instruments.

The following table presents a reconciliation of impairment allowances estimated in accordance with IAS 39 as at 31 December 2017 with the amount of impairment allowances estimated in accordance with IFRS 9 as at 1 January 2018. Changes in impairment allowances estimated in accordance with IFRS 9 arise from a change in the classification of financial assets between the categories of financial assets measured at amortised cost and at fair value, as well as from the remeasurement of impairment allowances reflecting the requirements of the model of expected credit losses (IFRS 7. 42P).

Category of assets Amount of allowance
per IAS 39 as at
31 December 2017
Change due to
change in
classification
Change due to
change in
measurement
Amount of
allowance per
IFRS 9 as at
1 January 2018
Loans and receivables (IAS 39) / Financial assets at
amortised cost (IFRS 9)
Loans granted 2 630 (1 843) 385 1 172
Total 2 630 (1 843) 385 1 172
Available-for-sale assets (IAS 39) / Financial assets
at fair value through other comprehensive
income (IFRS 9)
Shares 568 (568) - -
Total 568 (568) - -

Below, we present the impact of implementation of IFRS 9 on statement of financial position items as at 1 January 2018, for which there was a change in classification or measurement.

Impact of the implementation of IFRS 9 Financial Instruments

Applied standard
IFRS/IAS
As at 31 December 2017
Carrying amount
Change due to the
reclassification
Change due to the
revaluation
As at 1 January
2018
Carrying amount
Impact on
retained
earnings
Impact on other
comprehensive income
Impact on
equity
Available-for-sale financial assets IAS 39 613 ( 613) - - - - -
Financial assets measured at fair value
through other comprehensive income
IFRS 9 - 613 35 648 - 35 35
Retained earnings - accumulated impairment
losses on available-for-sale financial assets
Other reserves from measurement of
IAS 39 ( 568) 568 - - 568 - 568
financial instruments IFRS 9 - ( 568) - ( 568) - ( 568) ( 568)
Loans granted IAS 39/IFRS 9 4 981 (1 291) ( 385) 3 305 ( 385) - ( 385)
Credit-impaired loans granted, at the
moment of initial recognition (POCI)
IFRS 9 - 81 - 81 - - -
Loans at fair value through profit or loss IFRS 9 - 1 210 67 1 277 67 - 67
Trade receivables IAS 39/IFRS 9 1 034 ( 642) - 392 - - -
Trade receivables at fair value through profit
or loss
IFRS 9 - 642 16 658 16 - 16
Retained earnings – change in the time value
of hedging instruments
Other reserves from measurement of
IAS 39 ( 223) 223 - - 223 - 223
hedging instruments IFRS 9 - ( 223) - ( 223) - ( 223) ( 223)
Other receivables – receivables due to
present value of future payments due to
financial guarantees IFRS 9 67 - 33 100 33 - 33
Other liabilities – liability due to financial
guarantees
IFRS 9 - - 37 37 ( 37) - ( 37)
Deferred tax on the aforementioned
adjustments
- - 38 38 ( 114) 152 38
Total impact 371 ( 604) ( 233)

IFRS 15 Revenue from contracts with customers

Selected elements of the accounting policy with respect to IFRS 15 are presented in part 1, note 1.4 of this report's consolidated financial statements. KGHM Polska Miedź S.A. applied IFRS 15 retrospectively, pursuant to paragraph C3 (b).

Pursuant to IFRS 15.63, the Company applies a practical expedient and did not adjust the promised amount of consideration for the effects of a significant financing element. The implementation of IFRS 15 did not have an impact on the amounts presented in the Company's financial statements. In order to improve the usefulness of the information provided to users of the financial statements, the Company widened the scope of disclosures and presented the revenues from sales transactions, for which the amount of revenue was not finally determined (among others, priced upon the M+ formula) at the end of the reporting period, in the interim statement of profit or loss.

IFRS 16 "Leases"

Basic information on the standard

Date of implementation and transitional rules

IFRS 16 will be effective for annual periods beginning on or after 1 January 2019 and has been adopted by the European Union. It supersedes the current standard IAS 17, interpretations IFRIC 4 and SIC 15 and 27. The Company will apply IFRS 16 from 1 January 2019.

Main changes introduced by the standard

The new standard introduces a single model for recognising a lease in a lessee's accounting books, conforming to the recognition of a finance lease under IAS 17. Pursuant to IFRS 16, an agreement is a lease or contains a lease if it transfers the rights to control the use of an identified asset for a given period in exchange for compensation.

The essential element differentiating the definition of a lease from IAS 17 and from IFRS 16 is the requirement to have control over the used, specific asset, indicated directly or indirectly in the agreement.

Transfer of the right to use takes place when we have an identified asset, with respect to which the lessee has the right to obtain substantially all of the economic benefits from its use, and controls the use of a given asset in a given period of time.

If the definition of a "lease" is met, the right to use an asset is recognised alongside a corresponding lease liability, set in the amount of future discounted payments – for the duration of a lease.

Expenses related to the use of lease assets, the majority of which were previously recognised in external services costs, will be currently classified as depreciation/amortisation and interest costs.

Usufruct rights are depreciated using a straight line method, while lease liabilities are settled using an effective interest rate.

Impact of IFRS 16 on the financial statements

At the moment of preparation of these Financial statements the Company had completed most of the work related to implementation of the new standard IFRS 16. In the fourth quarter of 2017 the Company commenced the project to implement IFRS 16 (project), which was planned in three stages:

  • stage I – analysis of all executed agreements for the purchase of services, regardless of their existing classification, the goal of which was to identify those agreements based on which the Company uses assets belonging to suppliers; in addition, this stage comprised the analysis of perpetual usufruct rights to land as well as land easements and transmission easements,

  • stage II – the evaluation of each agreement identified in stage I in terms of its meeting the criteria to be recognised as a lease pursuant to IFRS 16,

  • stage III - implementation of IFRS 16 based on the developed concept.

All agreements were subjected to analysis involving a finance lease, operating lease, rentals, leasing and perpetual usufruct rights to land as well as transmission easements and land easements. Also analysed were transactions involving purchased services (external service costs under operating activities) in terms of any occurrence of use of identified assets.

Under this project the Company carried out appropriate changes in accounting policy and operating procedures. Methods were developed and implemented for the proper identification of lease agreements and for gathering data needed in order to properly account for such transactions. Moreover, the Company is currently working to implement appropriate changes in the Company's IT systems to ensure they are properly adapted for the collection and processing of appropriate data.

The Company decided to apply the standard from 1 January 2019. In accordance with the transition rules described in IFRS 16, the new principles will be applied retrospectively, and the accumulated impact of initial application of the new standard will be recognised in equity as at 1 January 2019. Consequently, comparable data for financial year 2018 will not be restated (the modified retrospective approach).

Following are the individual adjustments arising from the implementation of IFRS 16.

Description of adjustments

a) Recognition of lease liabilities

Following the adoption of IFRS 16, the Company will recognise lease liabilities related to leases which were previously classified as "operating leases" in accordance with IAS 17 Leases. These liabilities will be measured at the present value of lease payments due to be paid as at the date of commencement of the application of IFRS 16. For purposes of disclosure with respect to the impact of implementation of IFRS 16, discounting was applied using the incremental borrowing rate of the Company as at 30 June 2018.

At their date of initial recognition, lease payments contained in the measurement of lease liabilities comprise the following types of payments for the right to use the underlying asset for the life of the lease:

  • fixed lease payments less any lease incentives,
  • variable lease payments which are dependent on market indices,
  • amounts expected to be payable by the lessee under residual value guarantees,
  • the strike price of a purchase option, if it is reasonably certain that the option will be exercised, and
  • payment of contractual penalties for terminating the lease, if the lease period reflects that the lessee used the option of terminating the lease.

For the purposes of calculating the discount rate under IFRS 16, the Company assumed that the discount rate should reflect the cost of financing which would be drawn to purchase the object of a given lease. To estimate the amount of the discount rate, the Company considered the following contractual parameters: the type and life of an agreement, the currency applied and the potential margin which would have to be paid to a financial institution to obtain financing.

As at 30 June 2018, the discount rate calculated by the Company was within the following ranges (depending on the life of the agreement):

  • for PLN-denominated agreements: from 3.28% to 5.03%
  • for EUR-denominated agreements: 1.63%

The Company makes use of expedients with respect to short-term leases (less than 12 months) as well as in the case of leases in respect of which the underlying asset has a low value (less than PLN 20 000) and for which agreements the Company will not recognise financial liabilities nor any respective right-to-use assets. These types of lease payments will be recognised as costs using the straight-line method during the life of the lease.

b) Recognition of right-to-use assets

Right-to-use assets are measured at cost.

The cost of a right-to-use asset comprises:

  • the initial estimate of lease liabilities,
  • any lease payments paid at the commencement date or earlier, less any lease incentives receivable,
  • initial costs directly incurred by the lessee as a result of entering into a lease agreement,
  • estimates of costs which are to be incurred by the lessee as a result of an obligation to disassemble and remove an underlying asset or to carry out renovation/restoration.

c) Application of estimates

The implementation of IFRS 16 requires the making of certain estimates and calculations which effect the measurement of financial lease liabilities and of right-to-use assets. These include among others:

  • determining which agreements are subject to IFRS 16,
  • determining the life of such agreements (including for agreements with unspecified lives or which may be prolonged),
  • determining the interest rates to be applied for the purpose of discounting future cash flows,
  • determining depreciation rates.

d) Application of practical expedients

In applying IFRS 16 for the first time, the Company plans to apply the following practical expedients permitted by the standard:

  • application of a single discount rate to a portfolio of leases with reasonably similar characteristics,
  • operating lease agreements for which the remaining lease term is less than 12 months as at 1 January 2019 are treated as short-term leases,
  • the option not to separate lease components from non-lease components for lease agreements comprising all classes of underlying assets with the exception of the machine and device class and of warehouses in respect of which the lease and non-lease components are identified,
  • exclusion of initial direct costs from the measurement of the right-of-use asset at the date of initial application, and
  • the use of hindsight (i.e. knowledge gained after the fact) in determining the lease term if the agreement contains options to prolong or terminate the lease.

Impact on the statement of financial position

The impact of implementing IFRS 16 on the recognition of additional financial liabilities and respective right-to-use assets was estimated on the basis of agreements in force in the Company as at 30 June 2018 and is as follows:

Estimated impact
as at 1 January 2019
Right-to-use assets - mining and metallurgical property, plant and equipment 378
Lease liabilities 378

The Company estimates that the annual cost of short-term lease agreements and annual cost of lease agreements for low-value assets is immaterial.

Impact on financial ratios

Given the fact that the Company recognises nearly all of its lease agreements in its statement of financial position, the implementation of IFRS 16 by the Company will affect its balance sheet ratios, including the debt to equity ratio. Moreover, as a result of the implementation of IFRS 16 there may be a change in profit ratios (such as operating profit, EBITDA), as well as in cash flow from operating activities. The Company has analysed the impact of all of these changes in terms of compliance with covenants contained in credit agreements to which the Company is a party, and did not identify any risk of breaches in these covenants.

Note 1.2 Risk management

Commodity, currency and interest risk management in KGHM Polska Miedź S.A. was presented in part 1, note 4.7 of this report's consolidated financial statements.

2 – Explanatory notes to the statement of profit or loss

Note 2.1 Revenues from contracts with customers – geographical breakdown reflecting the location of end clients

from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017
to 30 September 2017
from 1 January 2017
to 30 September 2017
Europe
Poland 1 060 3 065 1 059 3 044
Germany 549 1 556 526 1 567
The United Kingdom 574 1 342 408 1 378
Czechia 295 1 011 284 1 036
France 151 526 144 702
Hungary 157 521 181 528
Spain 154 456 - ( 4)
Switzerland 137 387 189 564
Italy 153 373 136 302
Austria 52 176 52 178
Slovakia 23 81 18 63
Slovenia 17 53 16 50
Denmark 11 46 16 53
Finland 8 40 5 24
Romania 32 61 20 83
Sweden 7 30 10 34
Bosnia and Herzegovina 10 25 9 26
Other countries (dispersed sales) 9 31 9 23
North and South America
The United States of America 35 111 77 292
Canada - - 1 1
Other countries (dispersed sales) 4 4 - -
Asia
China 599 1 181 498 1 327
Turkey 84 225 73 143
Taiwan - - - 10
Japan - 2 - 1
Singapore - - - 3
Other countries (dispersed sales) 1 6 - 3
Africa 6 8 1 2
TOTAL 4 128 11 317 3 732 11 433

Note 2.2 Expenses by nature

from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017
to 30 September 2017
from 1 January 2017
to 30 September 2017
Depreciation of property, plant and equipment
and amortisation of intangible assets
288 868 261 792
Employee benefits expenses 835 2 519 782 2 346
Materials and energy, of which: 1 292 3 841 1 596 4 384
Purchased metal-bearing materials 701 2 178 1 059 2 818
Electrical and other energy 228 600 222 579
External services, including: 406 1 194 362 1 075
Transport 55 158 53 161
Repairs, maintenance and servicing 122 361 106 306
Mine preparatory work 120 362 114 321
Minerals extraction tax 397 1 297 438 1 309
Other taxes and charges 97 315 102 310
Other costs 22 66 29 89
Total expenses by nature 3 337 10 100 3 570 10 305
Cost of merchandise and materials sold (+) 40 132 40 147
Change in inventories of finished goods and work
in progress (+/-)
170 ( 602) ( 568) (1 384)
Cost of manufacturing products for internal use (-) ( 21) ( 81) ( 22) ( 82)
Total costs of sales, selling costs and
administrative expenses, including:
3 526 9 549 3 020 8 986
Cost of sales 3 290 8 895 2 794 8 365
Selling costs 29 81 27 83
Administrative expenses 207 573 199 538

Note 2.3 Other operating income and (costs)

from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017
to 30 September 2017
from 1 January 2017
to 30 September 2017
Measurement and realisation of derivatives 20 111 2 227
Interest on loans granted and other financial
receivables
62 188 68 252
Fees and charges on re-invoicing of costs of
bank guarantees securing payments of
liabilities
21 49 20 43
Reversal of impairment losses on financial
instruments, including:
Reversal of allowances for impairment of
20 970 N/A* N/A*
loans due to restructuring of intra-group
financing
- 778 N/A* N/A*
Reversal of allowances for impairment of
loans measured at amortised cost
18 189 N/A* N/A*
Gains on changes in fair value of financial
assets measured at fair value through profit
or loss
11 170 N/A* N/A*
Exchange differences on assets and
liabilities other than borrowings
- 224 - -
Dividends income - 239 - 4
Other 21 65 18 49
Total other income 155 2 016 108 575
Measurement and realisation of derivatives ( 79) ( 198) ( 112) ( 269)
Impairment losses on financial instruments,
including:
( 2) ( 809) N/A* N/A*
Losses due to initial recognition of POCI
loans due to restructuring of intra
group financing
- ( 763) N/A* N/A*
Allowances for impairment of loans - ( 44) N/A* N/A*
Losses due to fair value changes of financial
assets measured at fair value through profit
or loss
- ( 118) N/A* N/A*
Exchange differences on assets and
liabilities other than borrowings
( 103) - ( 64) ( 899)
Provisions recognised ( 3) ( 152) ( 8) ( 18)
Other ( 17) ( 80) ( 16) ( 78)
Total other costs ( 204) (1 357) ( 200) (1 264)
Other operating income and (costs) ( 49) 659 ( 92) ( 689)

* N/A – not applicable – items which were not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

Note 2.4 Finance income and (costs)

from 1 July 2018
to 30 September 2018
from 1 January 2018
to 30 September 2018
from 1 July 2017
to 30 September 2017
from 1 January 2017
to 30 September 2017
Exchange differences on borrowings 145 - 101 913
Measurement of derivatives 2 28 - -
Total income 147 28 101 913
Interest on borrowings ( 32) ( 90) ( 28) ( 86)
Bank fees and charges on borrowings ( 6) ( 18) ( 6) ( 20)
Exchange differences on borrowings - ( 386) - -
Measurement of derivatives - - ( 3) ( 30)
Unwinding of the discount ( 12) ( 33) ( 11) ( 33)
Total costs ( 50) ( 527) ( 48) ( 169)
Finance income and (costs) 97 ( 499) 53 744

Note 2.5 Changes in working capital

Inventories Trade
receivables
Trade payables Working capital
As at 1 January 2018 (3 857) (1 050) 1 882 (3 025)
As at 30 September 2018 (4 588) ( 782) 1 612 (3 758)
Change in the statement of financial position ( 731) 268 ( 270) ( 733)
Depreciation recognised in inventories 45 - - 45
Payables due to the purchase of property, plant and equipment
and intangible assets
- - 182 182
Adjustments 45 - 182 227
Change in the statement of cash flows ( 686) 268 ( 88) ( 506)
Inventories Trade
receivables
Trade payables Working capital
As at 1 January 2017 (2 726) ( 676) 1 542 (1 860)
As at 30 September 2017 (4 154) ( 700) 1 606 (3 248)
Change in the statement of financial position (1 428) ( 24) 64 (1 388)
Depreciation recognised in inventories 35 - - 35
Payables due to the purchase of property, plant and equipment
and intangible assets
- - 117 117
Adjustments 35 - 117 152
Change in the statement of cash flows (1 393) ( 24) 181 (1 236)

Note 2.6 Other adjustments in the statement of cash flows

Lubin, 14 November 2018

from 1 January 2018
to 30 September 2018
from 1 January 2017
to 30 September 2017
Losses on the sales of property, plant and equipment and intangible assets 24 19
Proceeds from income tax from the tax group companies 4 13
Reclassification of other comprehensive income to profit or loss due to the
realisation of hedging instruments
( 4) ( 11)
Other ( 1) 3
Total 23 24

Talk to a Data Expert

Have a question? We'll get back to you promptly.