AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

KGHM Polska Miedź S.A.

Annual Report Mar 14, 2019

5670_rns_2019-03-14_a97fc564-a7ca-4aa4-a336-0eb9cd4c3f0d.pdf

Annual Report

Open in Viewer

Opens in native device viewer

POLISH FINANCIAL SUPERVISION AUTHORITY

Annual report R 2018

(in accordance with § 60 sec. 1 point 3 of the Decree regarding current and periodic information)

for issuers of securities involved in production, construction, trade or services activities

for the financial year 2018 comprising the period from 1 January 2018 to 31 December 2018 containing the financial statements according to International Financial Reporting Standards in PLN.

Publication date: 14 March 2019

(name of the issuer)
KGHM Polska Miedź S.A. Basic materials
(name of the issuer in brief) (issuer branch title per the Warsaw Stock
59 – 301 Exchange)
(postal code) LUBIN
M. Skłodowskiej – Curie (city)
(street) 48
(+48) 76 7478200 (number)
(telephone) (+48) 76 7478500
[email protected] (fax)
(e-mail) www.kghm.com
6920000013 (www)
(NIP) 390021764
(REGON)

Deloitte Audyt Spółka z ograniczoną odpowiedzialnością Sp. k.

SELECTED FINANCIAL DATA in PLN mn in EUR mn
2018 2017 2018 2017
I. Revenues from contracts with customers 15 757 16 024 3 693 3 775
II. Profit on sales 2 297 3 125 538 736
III. Profit before income tax 2 672 2 154 626 507
IV. Profit for the period 2 025 1 323 475 312
V. Other comprehensive income ( 90) 233 ( 21) 55
VI. Total comprehensive income 1 935 1 556 454 367
VII. Number of shares issued 200 000 000 200 000 000 200 000 000 200 000 000
VIII. Earnings per ordinary share (in PLN/EUR) 10.13 6.62 2.37 1.56
IX. Net cash generated from operating activities 2 815 2 080 660 490
X. Net cash used in investing activities ( 2 399) ( 2 512) ( 562) ( 592)
XI. Net cash generated from/(used in) financing activities ( 48) 208 ( 11) 49
XII. Total net cash flow 368 ( 224) 87 ( 53)
XIII. Non-current assets 28 098 25 071 6 534 6 011
XIV. Current assets 6 152 5 876 1 431 1 409
XV. Total assets 34 250 30 947 7 965 7 420
XVI. Non-current liabilities 10 240 9 052 2 381 2 170
XVII. Current liabilities 4 965 4 639 1 155 1 112
XVIII. Equity 19 045 17 256 4 429 4 138
2018 2017
Average exchange rate for the period* 4.2669 4.2447
Exchange rate at the end of the period 4.3000 4.1709

*Exchange rates are arithmetical average of the current average exchange rates announced by the National Bank of Poland on the last day of each month respectively of 2018 and 2017

Polish Financial Supervision Authority

This report is a direct translation from the original Polish version. In the event of differences resulting from the translation, reference should be made to the official Polish version.

FINANCIAL STATEMENTS FOR 2018

Lubin, March 2019

Table of contents
STATEMENT OF PROFIT OR LOSS5
STATEMENT OF COMPREHENSIVE INCOME 5
STATEMENT OF CASH FLOWS6
STATEMENT OF FINANCIAL POSITION 7
STATEMENT OF CHANGES IN EQUITY8
PART 1 – General information9
PART 2 – Operating segments 21
PART 3 – Impairment of assets 26
PART 4 – Explanatory notes to the statement of profit or loss 28
Note 4.1 Expenses by nature 28
Note 4.2 Other operating income/(costs) 29
Note 4.3 Finance income/(costs) 30
Note 4.4 Recognition / reversal of impairment losses on assets recognised in the statement of profit or loss 31
PART 5 – Taxation32
Note 5.1 Income tax in the statement of profit or loss 32
Note 5.2 Other taxes and charges 37
Note 5.3 Tax assets and liabilities 37
PART 6 – Investments in subsidiaries39
Note 6.1 Subsidiaries 39
Note 6.2 Receivables due to loans granted 40
PART 7 – Financial instruments and financial risk management 41
Note 7.1 Financial Instruments 41
Note 7.2 Derivatives 45
Note 7.3 Other financial instruments measured at fair value 48
Note 7.4 Other non-current financial instruments measured at amortised cost 49
Note 7.5 Financial risk management 49
PART 8 – Borrowings and the management of liquidity and capital63
Note 8.1 Capital management policy 63
Note 8.2 Equity 64
Note 8.3 Liquidity management policy 67
Note 8.4 Borrowings 68
Note 8.5 Cash and cash equivalents 71
Note 8.6 Contingent liabilities due to guarantees granted 71
PART 9 – Non-current assets and related liabilities72
Note 9.1 Mining and metallurgical property, plant and equipment and intangible assets 72
Note 9.2 Other property, plant and equipment and intangible assets 76
Note 9.3 Depreciation/amortisation 78
Note 9.4 Provision for decommissioning costs of mines and other facilities 78
Note 9.5 Capitalised borrowing costs 79
PART 10 – Working capital80
Note 10.1 Inventories 80
Note 10.2 Trade receivables 80
Note 10.3 Trade payables 81
Note 10.4 Changes in working capital 82
PART 11 – Employee benefits 83
Note 11.1 Employee benefits liabilities 84
Note 11.2 Changes in liabilities related to future employee benefits programs 84
PART 12 – Other notes 87
Note 12.1 Related party transactions 87
Note 12.2 Dividends paid 88
Note 12.3 Other assets 88
Note 12.4 Other liabilities 89
Note 12.5 Assets and liabilities not recognised in the statement of financial position 89
Note 12.6 Capital commitments related to property, plant and equipment and intangible assets 90
Note 12.7 The right of perpetual usufruct of land 90
Note 12.8 Employment structure 90
Note 12.9 Other adjustments in the statement of cash flows 90
Note 12.10. Remuneration of key managers 91
Note 12.11 Remuneration of the entity entitled to audit the financial statements and of entities related to it (in PLN thousands) 93
Note 12.12 Disclosure of information on the Company's activities regulated by the Act on Energy 93
Note 12.13 Subsequent events after the reporting period 99
PART 13 - Quarterly financial information of KGHM Polska Miedź S.A. 100
STATEMENT OF PROFIT OR LOSS100
Explanatory notes to the statement of profit or loss101
Note 13.1 Expenses by nature 101
Note 13.2 Other operating income/(costs) 102
Note 13.3 Finance income/(costs)103
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Part 2 Revenues from contracts with customers, including: 15 757 16 024
from sales, for which the amount of revenue was not
finally determined at the end of the reporting period
(IFRS 15, 114)
831 N/A*
Note 4.1 Cost of sales (12 537) (12 022)
Gross profit 3 220 4 002
Note 4.1 Selling costs and administrative expenses ( 923) ( 877)
Profit on sales 2 297 3 125
Note 4.2 Other operating income and (costs), including: 1 149 (2 004)
interest income calculated using the effective interest
rate method
242 N/A*
reversal/(recognition) of impairment losses on
financial instruments and (recognition) of impairment
losses on purchased or originated credit-impaired
assets at the moment of initial recognition (POCI)
270 N/A*
Note 4.3 Finance income and (costs) ( 774) 1 033
Profit before income tax 2 672 2 154
Note 5.1 Income tax expense ( 647) ( 831)
PROFIT FOR THE PERIOD 2 025 1 323
Weighted average number of ordinary shares
(million)
200 200
Basic/diluted earnings per share (in PLN) 10.13 6.62

STATEMENT OF PROFIT OR LOSS

* N/A- not applicable – items in which the following did not occur: measurement in accordance with principles arising from the application, from 1 January 2018, of IFRS 9, and the disclosure requirement of IFRS 15. STATEMENT OF COMPREHENSIVE INCOME

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Note 8.2.2 Profit for the period 2 025 1 323
Note 8.2.2 Measurement of hedging instruments net of the tax
effect
283 308
Note 8.2.2 Measurement of available-for-sale financial assets net
of the tax effect
N/A* 30
Other comprehensive income which will be
reclassified to profit or loss
283 338
Equity financial instruments measured, as a result of
option election, at fair value through other
comprehensive income, net of the tax effect
( 128) N/A*
Note 8.2.2 Actuarial losses net of the tax effect ( 245) ( 105)
Other comprehensive income, which will not be
reclassified to profit or loss
( 373) ( 105)
Total other comprehensive net income ( 90) 233
TOTAL COMPREHENSIVE INCOME 1 935 1 556

* N/A – not applicable – items which do not occur due to the change in classification, from 1 January 2018, of equity financial instruments in accordance with IFRS 9. Listed shares measured at fair value and unquoted shares measured at cost were in the category of available –for-sale financial assets.

STATEMENT OF CASH FLOWS

Cash flow from operating activities from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Profit before income tax 2 672 2 154
Note 9.3 Depreciation/amortisation recognised in profit or loss 1 119 1 035
Interest on investment activities ( 219) ( 299)
Interest and other costs of borrowings 150 148
Dividends income ( 239) ( 4)
Fair value gains on loans measured at fair value through profit or loss 63 N/A*
Change in other receivables and liabilities ( 345) ( 2)
Change in provisions and employee benefits liabilities 222 43
Note 4.4 Impairment losses on non-current assets 825 940
Note 4.4 Reversal of impairment losses on non-current assets (1 448) -
Exchange differences, of which: 181 ( 67)
from investment activities and cash ( 411) 1 180
from financing activities 592 (1 247)
Change in assets/liabilities due to derivatives ( 74) 152
Note 12.9 Other adjustments 65 34
Exclusions of income and costs, total 300 1 980
Income tax paid ( 710) ( 934)
Note 10.4 Changes in working capital 553 (1 120)
Net cash generated from operating activities 2 815 2 080
Cash flow from investing activities
Note 9.1.2 Expenditures on mining and metallurgical assets, including: (1 884) (1 970)
interest paid ( 123) ( 56)
Expenditures on other property, plant and equipment and intangible
assets ( 23) ( 21)
Loans granted ( 682) ( 490)
Other expenses ( 84) ( 83)
Total expenses (2 673) (2 564)
Dividends received 239 4
Other proceeds 35 48
Proceeds 274 52
Net cash used in investing activities (2 399) (2 512)
Cash flow from financing activities
Proceeds from borrowings 2 257 2 416
Proceeds from cash pooling - 160
Total proceeds 2 257 2 576
Expenses due to cash pooling ( 80) -
Repayments of borrowings (2 073) (2 030)
Note 12.2 Dividends paid - ( 200)
Interest paid and other costs of borrowings ( 152) ( 138)
Total expenses (2 305) (2 368)
Net cash generated from/(used in) financing activities ( 48) 208
TOTAL NET CASH FLOW 368 ( 224)
Foreign exchange gains/(losses) on cash and cash equivalents 25 ( 24)
Cash and cash equivalents at beginning of the period 234 482
Note 8.5 Cash and cash equivalents at end of the period 627 234

* N/A – not applicable – an item which was not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9, and which was measured at amortised cost in 2017.

STATEMENT OF FINANCIAL POSITION

As at As at
ASSETS 31 December 2018 31 December 2017
Mining and metallurgical property, plant and equipment 16 382 15 355
Mining and metallurgical intangible assets 576 507
Note 9.1 Mining and metallurgical property, plant and equipment and intangible
assets
16 958 15 862
Other property, plant and equipment 92 75
Other intangible assets 52 34
Note 9.2 Other property, plant and equipment and intangible assets 144 109
Note 6.1 Investments in subsidiaries 3 510 3 013
Note 6.2 Loans granted, including: 6 262 4 972
measured at fair value through profit or loss 1 724 N/A*
measured at amortised cost 4 538 4 972
Note 7.2 Derivatives 319 109
Note 7.3 Other financial instruments measured at fair value 496 613
Note 7.4 Other financial instruments measured at amortised cost 376 337
Financial instruments, total 7 453 6 031
Note 5.1.1 Deferred tax assets 9 31
Note 12.3 Other non-financial assets 24 25
Non-current assets 28 098 25 071
Note 10.1 Inventories 4 102 3 857
Note 10.2 Trade receivables, including: 310 1 034
trade receivables measured at fair value 139 N/A*
through profit or loss
Note 5.3 Tax assets 275 214
Note 7.2 Derivatives 300 195
Note 12.3 Other financial assets 489 288
Note 12.3 Other non-financial assets 49 54
Note 8.5 Cash and cash equivalents 627 234
Current assets 6 152 5 876
TOTAL ASSETS 34 250 30 947
EQUITY AND LIABILITIES
Note 8.2.1 Share capital 2 000 2 000
Note 8.2.2 Other reserves from measurement of financial instruments (307) 142
Note 8.2.2 Accumulated other comprehensive income (593) (348)
Note 8.2.2 Retained earnings 17 945 15 462
Equity 19 045 17 256
Note 8.4.1 Borrowings 6 758 6 085
Note 7.2 Derivatives 68 84
Note 11.1 Employee benefits liabilities
Provisions for decommissioning costs of mines and other technological
2 235 1 879
Note 9.4 facilities 980 797
Note 12.4 Other liabilities 199 207
Non-current liabilities 10 240 9 052
Note 8.4.1 Borrowings 1 035 923
Note 8.4.1 Cash pooling liabilities 80 160
Note 7.2 Derivatives 13 74
Note 10.3 Trade payables 1 920 1 719
Note 11.1 Employee benefits liabilities 611 649
Note 5.3 Tax liabilities 405 416
Provisions for liabilities and other charges 190 64
Note 12.4 Other liabilities 711 634
Current liabilities 4 965 4 639
Non-current and current liabilities 15 205 13 691
TOTAL EQUITY AND LIABILITIES 34 250 30 947

*N/A – not applicable – an item which in 2017 was not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

STATEMENT OF CHANGES IN EQUITY

Share
capital
Other
reserves from
measurement
of financial
instruments
Accumulated
other
comprehensive
income
Retained
earnings
Total
equity
As at 1 January 2017 2 000 ( 196) ( 243) 14 339 15 900
Note 12.2 Dividend - - - ( 200) ( 200)
Profit for the period - - - 1 323 1 323
Note 8.2.2 Other comprehensive income - 338 ( 105) - 233
Total comprehensive income - 338 ( 105) 1 323 1 556
As at 31 December 2017 2 000 142 ( 348) 15 462 17 256
Note 1.4 Change in accounting policies –
application of IFRS 9
- ( 604) - 458 ( 146)
As at 1 January 2018 2 000 ( 462) ( 348) 15 920 17 110
Profit for the period - - - 2 025 2 025
Note 8.2.2 Other comprehensive income - 155 ( 245) - ( 90)
Total comprehensive income - 155 ( 245) 2 025 1 935
As at 31 December 2018 2 000 ( 307) ( 593) 17 945 19 045

PART 1 – General information

Note 1.1 Corporate information

KGHM Polska Miedź S.A. ("the Company") with its registered office in Lubin at 48 M.Skłodowskiej-Curie Street is a joint stock company registered at the Regional Court for Wrocław Fabryczna, Section IX (Economic) of the National Court Register, entry no. KRS 23302, on the territory of the Republic of Poland.

KGHM Polska Miedź S.A. has a multi-divisional organisational structure, comprised of a Head Office and 10 divisions: 3 mines (Lubin Mine Division, Polkowice-Sieroszowice Mine Division, Rudna Mine Division), 3 metallurgical plants (Głogów Smelter/Refinery, Legnica Smelter/Refinery, Cedynia Wire Rod Division), the Concentrator Division, the Tailings Division, the Mine-Smelter Emergency Rescue Division and the Data Center Division.

The shares of KGHM Polska Miedź S.A. are listed on the Warsaw Stock Exchange.

The Company's principal activities include:

  • the mining of copper and non-ferrous metals ores; and
  • the production of copper, precious and non-ferrous metals.

KGHM Polska Miedź S.A. carries out copper ore mining activities based on concessions given for specific mine deposits, and also based on mining usufruct agreements and mine operating plans.

Declaration by the Management Board on the accuracy of the prepared financial statements

The Management Board of KGHM Polska Miedź S.A. declares that according to its best judgement the annual financial statements for 2018 and the comparative data have been prepared in accordance with accounting principles currently in force, and give a true, fair and clear view of the financial position of KGHM Polska Miedź S.A. and the profit for the period of the Company.

The Management Board's report on the activities of KGHM Polska Miedź S.A. and of the KGHM Polska Miedź S.A. Group in 2018 presents a true picture of the development and achievements, as well as the condition, of KGHM Polska Miedź S.A. and the KGHM Polska Miedź S.A. Group, including a description of the basic exposures and risks.

The financial statements were authorised for issue and signed by the Management Board of the Company on 13 March 2019.

Note 1.2 Basis of preparation

These financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union.

The accounting policies described in this note and in individual notes were applied by the Company in a continuous manner for all presented periods, with the exception of accounting policies and measurement arising from the application of IFRS 9 and IFRS 15 from 1 January 2018.

The accounting policies and important estimates and judgements for significant items of the financial statements were presented in individual notes of these financial statements.

Note Title Amount recognised in the
financial statements
Accounting Important
estimates and
2018 2017 policies judgements
2 Revenues from contracts with customers 15 757 16 024 x
4.4 Impairment losses on assets (841) (966)
4.4 Reversal of impairment losses 1 480 2
5.1 Income tax in the statement of profit or loss (647) (831) x
5.1.1 Deferred income tax in the statement of profit or loss (58) (54) x x
5.3 Tax assets 275 214 x
5.3 Tax liabilities (405) (416) x
6.1 Investments in subsidiaries 3 510 3 013 x
6.2 Loans granted* 6 279 4 981 x
7.2 Derivatives 538 146 x
7.3 Other financial instruments measured at fair value 496 613 x
7.4 Other non-current financial instruments measured at
amortised cost
376 337 x x
8.2 Equity (19 045) (17 256) x
8.4 Borrowings (7 873) (7 168) x
8.5 Cash and cash equivalents 627 234 x
9.1 Mining and metallurgical property, plant and
equipment and intangible assets
16 958 15 862 x
9.2 Other property, plant and equipment and intangible
assets
144 109 x
9.4 Provision for decommissioning costs of mines and
other facilities**
(988) (804) x x
10.1 Inventories 4 102 3 857 x
10.2 Trade receivables 310 1 034 x
10.3 Trade payables (2 082) (1 882) x
11.1 Employee benefits liabilities (2 846) (2 528) x x
12.3 Other assets 562 367 x
12.4 Other liabilities (910) (841) x

* Amounts include data on long-term and short-term loans, in the statement of financial position, short-term loans are recognised in the item "other financial assets".

** Amounts include data on non-current and current provisions for decommissioning costs of mines and other technological facilities, in the statement of financial position, current provisions for decommissioning costs of mines and other technological facilities are recognised in the item "provisions for liabilities and other charges".

Note 1.3 Foreign currency transactions and the measurement of items denominated in foreign currencies

The financial statements are presented in Polish zloty (PLN), which is both the functional and presentation currency of the Company.

At the moment of initial recognition, foreign currency transactions are translated into the functional currency:

  • at the actual exchange rate applied, i.e. at the buy or sell exchange rate applied by the bank in which the transaction occurs, in the case of the sale or purchase of currencies and the payment of receivables or liabilities;
  • at the average exchange rate set for a given currency, prevailing on the date of the transaction for other transactions. The exchange rate prevailing on the date of the transaction is the average NBP rate announced on the last working day preceding the transaction date.

At the end of each reporting period, foreign currency monetary items are translated at the closing rate prevailing on that date.

Foreign exchange gains or losses on the settlement of foreign currency transactions, and on the measurement of foreign currency monetary assets and liabilities (other than derivatives), are recognised in profit or loss.

Foreign exchange gains or losses on the measurement of foreign currency derivatives are recognised in profit or loss as a fair value measurement, provided they do not represent a change in the fair value of the effective cash flow hedge. In such a case, in accordance with hedge accounting policies, they are recognised in other comprehensive income.

Note 1.4 Impact of new and amended standards and interpretations

The International Accounting Standards Board approved the following new standards for use from 1 January 2018:

  • IFRS 9 "Financial Instruments",
  • IFRS 15 "Revenue from contracts with customers" and Amendments to IFRS 15, clarifying some of the standard's requirements,
  • Amendments to IFRS 2, clarifying the Classification and Measurement of Share-based Payment Transactions,
  • Amendments to IFRS 4, clarifying the Application of IFRS 9 with IFRS 4,
  • Amendments to IAS 40, clarifying when assets are transferred to, or from, investment properties,
  • Annual Improvements to IFRS Standards, 2014-2016 Cycle, clarifying the scope of IAS 28 and IFRS 1, IFRIC 22, clarifying Foreign Currency Transactions and Advance Consideration.

Up to the date of publication of these financial statements, the aforementioned amendments to the standards were adopted for use by the European Union and with the exception of IFRS 9 and IFRS 15, they will not have an impact on the Company's accounting policy or on the separate financial statements.

Impact of application of IFRS 9 and IFRS 15 on the Company's accounting policy and on the Company's financial statements.

IFRS 9 Financial Instruments

The Company did not make early implementation of IFRS 9 and applied the requirements of IFRS 9 retrospectively for periods beginning on or after 1 January 2018. In accordance with the possibility provided by the standard, the Company decided against the restatement of comparative data. Changes in the measurement of financial assets and financial liabilities, as at the date of initial application of the standard, were recognised in retained earnings. Implementation of IFRS 9 resulted in a change in accounting policy with respect to the recognition, classification and measurement of financial assets, the measurement of financial liabilities, impairment losses on financial assets and hedge accounting.

Selected accounting policy

Measurement of financial assets and financial liabilities

As at 1 January 2018, the Company classifies financial assets to the following categories:

  • financial assets measured at amortised cost,
  • financial assets measured at fair value through other comprehensive income,
  • financial assets measured at fair value through profit or loss, or
  • derivative hedging instruments.

Classification is made upon initial recognition of a given asset. Classification of debt financial assets depends on the business model for financial assets management and on the nature of the contractual cash flows (SPPI test) for a given financial asset.

The Company classifies the following assets to the category assets measured at amortised cost: trade receivables (except for sold receivables subject to factoring agreements and trade receivables priced upon M+ formula, i.e. for which the final price is set after the end of the reporting period), loans granted which pass the SPPI test, other receivables, deposits and cash and cash equivalents.

Financial assets measured at amortised cost are stated at amortised cost using the effective interest rate method, less allowance for impairment. Trade receivables with a maturity period of up to 12 months from the receivable origination date (i.e. with no financing element), and which are not subject to factoring, are not discounted and are measured at nominal value. In the case of purchased or originated credit-impaired (POCI) financial assets at the moment of initial recognition, such assets are measured at amortised cost using the effective interest rate adjusted for credit risk.

The following are classified to the category assets measured at fair value through other comprehensive income:

    1. financial assets, if the following conditions are met:
  • they are held within a business model whose objective is to collect contractual cash flows due to holding and selling financial assets, and
  • the contractual terms give the right to receive cash flows on specified dates that are solely payments of principal and interest on the principal amount outstanding (i.e. the SPPI test was passed),

The impact of changes in fair value is recognised in other comprehensive income up to the moment of derecognition of an asset from the statement of financial position, when the accumulated profit/loss is recognised in the statement of profit or loss.

  1. equity instruments which at initial recognition were irrevocably selected to be classified to this category. The selection option of measurement at fair value through other comprehensive income is not available for instruments held for trading.

Gains and losses, on both measurement and realisation of these assets, are recognised in other comprehensive income, with the exception of income on dividends received, which is recognised in the statement of profit or loss.

All financial instruments that were not classified as measured at amortised cost or measured at fair value through other comprehensive income, as well as those that the Company decided to classify as such in order to eliminate an accounting mismatch, are classified to the category assets measured at fair value through profit or loss.

The Company classifies the following to this category: trade receivables subject to factoring arrangements, trade receivables priced upon M+ formula, loans granted which did not pass the contractual cash flows test and derivatives which were classified as assets on the condition that they were not designated as hedging instruments.

Gains and losses on financial assets which are classified as financial assets measured at fair value through profit or loss are recognised in profit or loss in the period in which they arise (including interest income and dividend income).

The following are classified to financial hedging instruments: financial assets and financial liabilities representing designated financial instruments and qualifying for hedge accounting, measured at fair value reflecting all market and credit risk components.

As at 1 January 2018, the Company classifies financial liabilities to the following categories:

  • financial liabilities measured at amortised cost,
  • financial liabilities measured at fair value through profit or loss, or
  • financial hedging instruments.

Liabilities measured at amortised cost include liabilities other than those measured at fair value through profit or loss (such as trade payables and bank and other loans), with the exception of:

o financial liabilities that arise when a transfer of a financial asset does not qualify for derecognition,

  • o financial guarantee agreements, measured at the higher of the following amounts:
  • the amount of loss allowance for expected credit losses determined in accordance with IFRS 9;
  • the amount initially recognised (i.e. at fair value increased by transaction costs that may be directly attributed to a financial liability) less cumulative revenue recognised according to IFRS 15 Revenue from contracts with customers.

Liabilities measured at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated at their initial recognition to measurement at fair value through profit or loss.

Financial liabilities held for trading include derivatives which are not designated for hedge accounting purposes.

Impairment of financial assets

IFRS 9 introduces a new approach to estimating losses on financial assets measured at amortised cost and measured at fair value through other comprehensive income (other than equity instruments). This approach is based on indicating expected losses, regardless of whether or not there have occurred any indications of impairment.

The Company applies the following models to determine impairment losses:

  • the general model, and
  • the simplified model.

Under the general model the Company monitors changes in the level of credit risk related to a given financial asset and classifies the financial asset to one of three stages of determining impairment losses:

Stage 1 – amount in respect of which there has not been a substantial increase in credit risk compared to an instrument's initial recognition and for which the amount of impairment is estimated for 12 month expected credit losses,

Stage 2 – amount in respect of which there has been a substantial increase in credit risk compared to an instrument's initial recognition and for which the amount of impairment is estimated for lifetime expected credit losses,

Stage 3 – amount reflecting impairment, for which the amount of impairment is set for lifetime expected credit losses.

Under the simplified model the Company estimates the expected credit loss up to the instrument's maturity.

In order to estimate expected credit loss the Company makes use of the following:

  • under the general model default probability levels, forecasted based on market quotations of credit derivative instruments, for entities with a given credit rating from the given sector,
  • under the simplified model the historic levels of repayment of receivables and a two-stage approach (quality and quantity) to accounting for the impact of macroeconomic conditions on the recovery rates.

The Company considers default payment where the receivable balance is 90 days past due.

The Company accounts for forward-looking information in the applied parameters of the expected credit losses estimation model by adjusting the base probability of default ratios (for receivables) or by calculating probability of default parameters based on current market quotations (for other financial assets).

The Company applies the simplified model to calculate the allowances for impairment of trade receivables. The general model is applied to the remaining types of financial assets, including debt financial assets measured at fair value through other comprehensive income.

Impairment losses on debt financial instruments measured at amortised cost (at the moment of initial recognition and calculated for each successive day ending a reporting period) are recognised in other operating costs. Gains (reversals of impairment loss) due to a decrease in the expected amount of the impairment are recognised in other operating income.

For purchased or originated credit impaired assets at the moment of initial recognition (POCI), favourable changes in expected credit losses are recognised as gains due to the reversal of impairment losses in other operating income.

Impairment losses on debt financial instruments measured at fair value through other comprehensive income are recognised in other operating costs in correspondence with other comprehensive income, while not reducing the carrying amount of a financial asset in the statement of financial position. Gains (reversals of impairment loss) due to a decrease in the amount of the expected credit loss are recognised in other operating income in correspondence with other comprehensive income.

Hedge accounting

The Company decided to apply hedge accounting arising from IFRS 9 from 1 January 2018.

Hedges include fair value hedges, cash flow hedges and hedges of net investment in foreign operations.

The Company does not use either fair value hedges or hedges of net investments in foreign operations. Hedging instruments are designated as cash flow hedges.

In a cash flow hedge, a derivative used as a hedging instrument is an instrument which:

  • hedges the exposure to volatility of cash flows and is attributable to a particular type of risk associated with an asset or liability recognised in the statement of financial position, or a highly probable forecast transaction, and
  • will affect profit or loss in the statement of profit or loss.

Gains and losses arising from changes in the fair value of cash flow hedging instruments are recognised in other comprehensive income, to the extent by which the given instrument represents an effective hedge of the associated hedged item. Moreover, the Company recognises, in other reserves from the measurement of hedging instruments, the portion of the gain or loss on the hedging instrument arising from changes in the time value of options, forward elements and currency margin (cross currency basis spread), with the provision that with respect to the latter two elements, the Company may each time select the method of recognition (through equity or directly to profit or loss).

The ineffective portion of a hedge is recognised in profit or loss as other operating income or other operating costs (in the case of hedges of cash flows from operating activities), and as finance income or finance costs (in the case of hedges of cash flows from financing activities).

Gains and losses originating from cash flow hedges are recognised in profit or loss at the time when the underlying hedged item affects profit or loss.

In particular, with respect to the gain or loss arising from changes in the time value of options, the forward element or currency margin, the reclassification from equity (from other comprehensive income) to profit or loss (as other operating income or other operating costs for hedges of cash flows from operating activities, and as finance income or finance costs for hedges of cash flows from financing activities) is carried out on a one-off basis, if realisation of the hedged item is related to a transaction, or is amortised over the lifetime of a hedging relationship, if realisation of a hedged item is effected over time.

The Company applies the following requirements of effectiveness to a hedging relationship:

  • there is an economic relationship between the hedged item and the hedging instrument,
  • the effect of credit risk does not dominate the fair value changes of a hedged item or a hedging instrument,

  • the hedge ratio is the same as that resulting from the quantity (nominal) of the hedged item that the Company actually hedges and the quantity (nominal) of the hedging instrument that the Company actually uses to hedge that quantity of hedged item.

The following table summarises the impact of IFRS 9 on the change in the classification and measurement of the Company's financial instruments as at 1 January 2018.

(IFRS 7. 42I, 42J, 42O):

Classification
per IAS 39
Classification
per IFRS 9
Carrying
amount per IAS
39 – as at 31
December 2017
Carrying
amount per IFRS
9 – as at
1 January 2018
Reference to
explanations
below the
table
Financial assets
Available-for-sale
financial assets (equity
instruments)
Available for
sale
Fair value
through other
comprehensive
income
613 648 (a)
Loans granted Loans and
receivables
Fair value
through profit or
loss
1 210 1 255 (b)
Loans granted Loans and
receivables
Amortised cost 3 771 3 520 (c)
Trade receivables -
trade receivables
subject to factoring
arrangements
Loans and
receivables
Fair value
through profit or
loss
196 196 (d)
Trade receivables –
trade receivables
priced upon M+
formula
Loans and
receivables
Fair value
through profit or
loss
446 462 (e)
Other receivables -
receivables
due to the present
value of future
payments respecting
financial guarantees
Loans and
receivables
Amortised cost 67 100 (f)
Financial liabilities
Other liabilities -
liabilities due to
financial guarantees
Financial
liabilities
measured at
amortised cost
Initially
recognised fair
value, increased
by transaction
costs and
decreased by the
amount of
income
recognised in
profit or loss
- 37 (f)

The comments below concern the table summarising the impact of IFRS 9 on the change in classification and measurement of the Company's financial instruments as at 1 January 2018.

  • a) This item is comprised of equity instruments not held for trading, in accordance with IAS 39 classified as available-forsale, which were measured at fair value (listed) and at cost (unquoted) by the Company. Because these instruments were not purchased in order to be traded, and due to the above, by the Company's decision, these assets will be measured at fair value through other comprehensive income at the moment of transition, without the possibility of later transfer of gains or losses on these instruments to profit or loss. These equity instruments are presented in the financial statements in the item "Other financial instruments measured at fair value".
  • b) This item is comprised of loans granted to subsidiaries which did not pass the SPPI test, because in the structure of financing the target recipient of funds, at the last stage, debt is changed into capital (the amount of capital is material) pursuant to the methodology of classification of financial instruments. Due to the above, these assets are measured at fair value through profit or loss. These financial instruments are presented in the financial statements in the item "Loans granted measured at fair value through profit or loss".
  • c) This item is comprised of loans granted to subsidiaries and others, which met two conditions: they are in a business model whose objective is to collect contractual cash flows due to holding financial assets and which passed the SPPI test. They are presented in the financial statements in the item "Loans granted measured at amortised cost".
  • d) This item is comprised of trade receivables subject to non-recourse factoring agreements, which were classified to the held for sale (Model 3) business model and therefore are measured at fair value through profit or loss. These trade receivables are presented in the financial statements in the item "Trade receivables measured at fair value".
  • e) This item is comprised of trade receivables priced upon M+ formula (selling price will be set on the basis of the selling month or months subsequent to the selling date), which did not pass the SPPI test. Failure to pass the test arises from the embedded derivative – the M+ formula. These receivables are measured at fair value through profit or loss. These trade receivables are presented in the financial statements in the item "Trade receivables measured at fair value through profit or loss".
  • f) This item is comprised of guarantees granted to Sierra Gorda to secure its obligations arising from lease contracts and short-term bank loans. Receivables due to guarantees (passed SPPI test, assets held to acquire contractual cash flows) are measured at amortised cost and are recognised at the present value of future payments and then corrected by the unwinding of the discount effect and the amount of impairment due to expected credit losses in correspondence with the liability. The results of the measurement of financial guarantees are presented in the financial statements in the item "Other financial instruments measured at amortised cost", while the liabilities are presented in the item "Other liabilities".

With the exception of the aforementioned items of other financial assets and liabilities, there were no changes arising from changes in classification or changes in measurement of financial instruments.

The following table presents a reconciliation of impairment allowances estimated in accordance with IAS 39 as at 31 December 2017 with the amount of impairment allowances estimated in accordance with IFRS 9 as at 1 January 2018. Changes in impairment allowances estimated in accordance with IFRS 9 arise from a change in the classification of financial assets between the categories of financial assets measured at amortised cost and at fair value, as well as from the remeasurement of impairment allowances reflecting the requirements of the model of expected credit losses (IFRS 7. 42P).

Category of assets Amount of allowance
per IAS 39 as at
31 December 2017
Change due to
change in
classification
Change due to
change in
measurement
Amount of
allowance per
IFRS 9 as at
1 January 2018
Loans and receivables (IAS 39) / Financial assets at
amortised cost (IFRS 9)
Loans granted 2 630 (1 843) 410 1 197
Total 2 630 (1 843) 410 1 197
Available-for-sale assets (IAS 39) / Financial assets
at fair value through other comprehensive
income (IFRS 9)
Shares 568 (568) - -
Total 568 (568) - -

The impact of implementation of IFRS 9 on statement of financial position items as at 1 January 2018, for which there was a change in classification or measurement, is presented below.

Impact of the implementation of IFRS 9 Financial Instruments

Applied standard
IFRS/IAS
As at
31 December 2017
Carrying amount
Change due to change
in classification
Change due to
change in
measurement
As at
1 January 2018
Carrying amount
Impact on
retained
earnings
Impact on other
comprehensive income
Impact on
equity
Available-for-sale financial assets IAS 39 613 ( 613) - - - - -
Financial assets measured at fair value
through other comprehensive income
IFRS 9 - 613 35 648 - 35 35
Retained earnings - accumulated
impairment losses on available-for-sale
financial assets
Other reserves from measurement of
IAS 39 ( 568) 568 - - 568 - 568
financial instruments IFRS 9 - ( 568) - ( 568) - ( 568) ( 568)
Loans granted
Credit-impaired loans granted, at the
IAS 39/IFRS 9 4 981 (1 291) ( 251) 3 439 ( 251) - ( 251)
moment of initial recognition (POCI) IFRS 9 - 81 - 81 - - -
Loans at fair value through profit or loss IFRS 9 - 1 210 45 1 255 45 - 45
Trade receivables IAS 39/IFRS 9 1 034 ( 642) - 392 - - -
Trade receivables at fair value through
profit or loss
IFRS 9 - 642 16 658 16 - 16
Retained earnings – change in the time
value of hedging instruments
Other reserves from measurement of
IAS 39 ( 223) 223 - - 223 - 223
hedging instruments IFRS 9 - ( 223) - ( 223) - ( 223) ( 223)
Other receivables – receivables due to
present value of future payments due to
financial guarantees
IFRS 9 67 - 33 100 33 - 33
Other liabilities – liability due to financial
guarantees IFRS 9 - - 37 37 ( 37) - ( 37)
Deferred tax on the aforementioned
adjustments
- - 13 13 ( 139) 152 13
Total impact 458 ( 604) (146)

IFRS 15 Revenue from contracts with customers

Selected elements of the accounting policy with respect to IFRS 15 are presented in part 2 – Operating segments. KGHM Polska Miedź S.A. has applied IFRS 15 retrospectively, pursuant to paragraph C3 (b).

Pursuant to IFRS 15.63, the Company applies a practical expedient and did not adjust the promised amount of consideration for the effects of a significant financing element.

The implementation of IFRS 15 did not have an impact on the amounts presented in the Company's financial statements. In order to improve the usefulness of the information provided to users of the financial statements, the Company widened the scope of disclosures and presented the revenues from sales transactions, for which the amount of revenue was not finally determined (among others, priced upon the M+ formula) at the end of the reporting period, in the statement of profit or loss.

Note 1.5 Published standards and interpretations, which are not yet in force and were not applied earlier by the Company.

The Company did not decide for earlier application of published standards, interpretations or amendments to existing standards before their entry into force in these financial statements. With the exception of IFRS 16 presented below, other changes are not applicable to the Company's activities and will not have any impact on the financial statements.

IFRS 16 "Leases"

Basic information on the standard

Date of implementation and transitional rules

IFRS 16 will be effective for annual periods beginning on or after 1 January 2019 and has been adopted by the European Union. It supersedes the current standard IAS 17, interpretations IFRIC 4 and SIC 15 and 27. The Company will apply IFRS 16 from 1 January 2019.

Main changes introduced by the standard

The new standard introduces a single model for recognising a lease in a lessee's accounting books, conforming to the recognition of a finance lease under IAS 17. Pursuant to IFRS 16, an agreement is a lease or contains a lease if it transfers the rights to control the use of an identified asset for a given period in exchange for compensation.

The essential element differentiating the definition of a lease from IAS 17 and from IFRS 16 is the requirement to have control over the used, specific asset, indicated directly or indirectly in the agreement.

Transfer of the right to use takes place when we have an identified asset, with respect to which the lessee has the right to obtain substantially all of the economic benefits from its use, and controls the use of a given asset in a given period of time.

If the definition of a "lease" is met, the right to use an asset is recognised alongside a corresponding lease liability, set in the amount of future discounted payments – for the duration of a lease.

Expenses related to the use of lease assets, the majority of which were previously recognised in external services costs, will be currently classified as depreciation/amortisation and interest costs.

Usufruct rights are depreciated in accordance with IAS 16, while lease liabilities are settled using an effective interest rate.

The requirements of the new standard with respect to recognition and measurement by the lessor are similar to the requirements of IAS 17. A lease is classified as financial or operational, which is also in accordance with IFRS 16. Compared to IAS 17, the new standard changes the principles of classification of a sublease and requires the lessor to disclose additional information.

Impact of IFRS 16 on the financial statements

At the moment of preparation of these financial statements the Company had completed the work related to implementation of the new standard IFRS 16. The project to implement IFRS 16 (project), was executed in three stages:

  • stage I – analysis of all executed agreements for the purchase of services, regardless of their classification, the goal of which was to identify agreements based on which the Company uses assets belonging to suppliers; in addition, this stage comprised the analysis of perpetual usufruct rights to land as well as land easements and transmission easements,

  • stage II – the evaluation of each agreement identified in stage I in terms of its meeting the criteria to be recognised as a lease pursuant to IFRS 16,

  • stage III - implementation of IFRS 16 based on the developed concept.

All agreements were subjected to analysis involving a finance lease, operating lease, rentals, leasing and perpetual usufruct rights to land as well as transmission easements and land easements. Also analysed were transactions involving purchased services (external service costs under operating activities) in terms of any occurrence of use of identified assets.

Under this project the Company carried out appropriate changes in accounting policy and operating procedures. Methods were developed and implemented for the proper identification of lease agreements and for gathering data needed in order to properly account for such transactions. The Company decided to apply the standard from 1 January 2019. In accordance with the transition rules described in IFRS 16.C5 (b), the new principles will be applied retrospectively, and the accumulated impact of initial application of the new standard will be recognised in equity as at 1 January 2019. Consequently, comparable data for financial year 2018 will not be restated (the modified retrospective approach).

At the moment of transition, the Company applied the practical expedient pursuant to which the entity is not required to reassess whether previously classified agreements contain a lease. The project which was undertaken during the implementation indicated that the new definition of a lease per IFRS 16 will not significantly change the scope of agreements meeting the definition of a lease.

Following are the individual adjustments arising from the implementation of IFRS 16.

Description of adjustments

a) Recognition of lease liabilities

Following the adoption of IFRS 16, the Company will recognise lease liabilities related to agreements which were previously classified as "operating leases" in accordance with IAS 17 Leases. These liabilities will be measured at the present value of lease payments due to be paid as at the date of commencement of the application of IFRS 16. For purposes of implementation of IFRS 16 and disclosure with respect to the impact of implementation of IFRS 16, discounting was applied using the Company's incremental borrowing rate as at 1 January 2019.

At their date of initial recognition, lease payments contained in the measurement of lease liabilities comprise the following types of payments for the right to use the underlying asset for the life of the lease:

  • fixed lease payments less any lease incentives,
  • variable lease payments which are dependent on market indices or market interest rates,
  • amounts expected to be payable by the lessee under guaranteed residual value,
  • the strike price of a purchase option, if it is reasonably certain that the option will be exercised, and
  • payment of contractual penalties for terminating the lease, if the lease period reflects the lessee's use of the option of terminating the lease.

For the purposes of calculating the discount rate under IFRS 16, the Company will apply an incremental borrowing rate reflecting the cost of financing which would be drawn to purchase the object of a given lease. To estimate the amount of the discount rate, the Company considered the following contractual parameters: the type and life of an agreement, the currency applied and the potential margin which would have to be paid to a financial institution to obtain financing.

As at 31 December 2018, the discount rates calculated by the Company was within the following ranges (depending on the life of the agreement):

  • for PLN-denominated agreements: from 4.25% to 5.86%
  • for EUR-denominated agreements: 2.10%

The Company makes use of expedients with respect to short-term leases (up to 12 months) as well as in the case of leases in respect of which the underlying asset has a low value (up to PLN 20 000) and for which agreements the Company will not recognise financial liabilities nor any respective right-to-use assets. These types of lease payments will be recognised as costs using the straight-line method during the life of the lease.

b) Recognition of right-to-use assets

Right-to-use assets are measured at cost.

The initial cost of a right-to-use asset comprises:

  • the amount of the initial measurement of lease liabilities,
  • any lease payments paid at the commencement date or earlier, less any lease incentives received,
  • initial direct costs incurred by the lessee as a result of entering into a lease agreement,
  • estimates of costs which are to be incurred by the lessee as a result of an obligation to disassemble and remove an underlying asset or to carry out renovation.

On the day of initial application, in the case of leases previously classified as operating leases under IAS 17, right-to-use assets were measured by the Company at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments related to that lease, recognised in the statement of financial position directly preceding the date of the initial application of IFRS 16.

Following initial recognition, right-to use assets are depreciated under IAS 16 and are subjected to impairment testing pursuant to IAS 36.

c) Application of estimates

The implementation of IFRS 16 requires the making of certain estimates and calculations which effect the measurement of lease liabilities and of right-to-use assets. These include among others:

  • determining which agreements are subject to IFRS 16,
  • determining the remaining life of leases for agreements entered into before 1 January 2019 (including for agreements with unspecified lives or which may be prolonged),
  • determining the marginal interest rates applied for the purpose of discounting future cash flows, and
  • determining useful lives and depreciation rates of right-to-use assets, recognised as at 1 January 2019.

d) Application of practical expedients

In applying IFRS 16 for the first time, the Company will apply the following practical expedients permitted by the standard:

– application of a single discount rate to a portfolio of leases with similar characteristics,

  • assessment as to whether leases are onerous as defined by IAS 37 at the moment of implementation of the standard as an alternative to performing impairment testing of a leased asset,
  • the treatment of operating lease agreements for which the remaining lease term is less than 12 months as at 1 January 2019 as short-term leases, and
  • the use of hindsight (i.e. knowledge gained after the fact) in determining the lease period if the agreement contains options to prolong or terminate the lease.

e) Information on the financial impact of IFRS 16 on the financial statements in the period in which the Standard will be applied for the first time

As at 31 December 2018, the Company had non-cancellable, off-balance sheet operating lease liabilities in respect of the following agreements: perpetual usufruct of land, lease of land, lease of machines and equipment and other leases. As at 31 December 2018, their notional amount was PLN 957 million (detailed information is presented in note 12.5 and in note 12.7), of which the amount of PLN 955 million concerns lease agreements and in accordance with IFRS 16 excludes shortterm leases and the lease of low value assets.

For the aforementioned agreements, the Company measured the present value of assets used under these agreements and recognised, as at 1 January 2019, right-to-use assets in the amount of PLN 390 million and a corresponding lease liability in the same amount.

Off-balance sheet lease liabilities in the amount of PLN 955 million will be written-off.

In the case of agreements in which the Company is a lessor, application of IFRS 16 will not necessitate the recognition of adjustments as at 1 January 2019

Summary of the financial impact of the implementation of IFRS 16 (this only concerns lease agreements entered into or amended before 1 January 2019):

as at 1 January 2019

Right-to-use assets – property, plant and equipment 390
Lease liability 390
from 1 January 2019
to 31 December 2019
Estimated impact on the statement of comprehensive income:
- decrease in costs due to taxes, charges and services (34)
- increase in interest costs 21
- increase in depreciation/amortisation 19
Estimated impact on the statement of cash flows:
- increase in net cash flows from operating activities 33
- decrease in net cash flows from financing activities (33)

It is estimated that the annual cost of short-term lease agreements and the annual cost of lease agreements for low-value assets is immaterial.

Impact on financial ratios

Given the fact that the Company recognises nearly all of its lease agreements in its statement of financial position, the implementation of IFRS 16 by the Company will affect its balance sheet ratios, including the debt to equity ratio. Moreover, as a result of the implementation of IFRS 16 there may be a change in profit ratios (such as operating profit, EBITDA), as well as in cash flow from operating activities. The Company has analysed the impact of all of these changes in terms of compliance with covenants contained in credit agreements to which the Company is a party, and did not identify any risk of breaches in these covenants.

Other standards and interpretations published but not yet in force are not applicable to the Company's activities nor will they have an impact. These are as follows:

  • Amendments to IFRS 10 and IAS 28 with respect to the sale or contribution of assets between an investor and its associate or joint venture,
  • IFRIC 23 interpretation on uncertainty over income tax treatments,
  • IFRS 17 Insurance contracts,
  • Amendments to IFRS 9 on debt financial assets with early repayment options, which could lead to the arising of a so-called negative compensation,
  • Amendments to IAS 28 on long-term interests that form part of the net investments in associates and joint ventures,
  • Annual improvements to IFRS Standards, 2015-2017 cycle,
  • Amendments to IAS 19 on amendments, curtailments or settlements of plans of specified benefits,
  • Revision of IFRS Conceptual Framework,
  • Amendments to IFRS 3 on the Definition of a Business,
  • Amendments to IAS 1 and IAS 8 on the Definition of Material.

The aforementioned standards, with the exception of IFRIC 23, amendments to IFRS 9 and amendments to IAS 28 are awaiting adoption by the European Union. The Company aims to apply all of the amendments at their effective dates.

PART 2 – Operating segments

Operating segments

Based on an analysis of the Company's organisational structure, its system of internal reporting and the applied management model, it was determined that the Company's activity constitutes a single operating and reporting segment, which may be defined as "Production of copper, precious metals and other metallurgical products".

The core business of the Company is the production of copper and silver. Production is a fully integrated process, in which the end-product of one stage is the half-finished product used in the next stage. Copper ore extracted in the mines is transported to concentrators where the enrichment process is carried out. As a result of this process, copper concentrate is produced, which is then supplied to the metallurgical plants where it is smelted and fire refined into copper anodes, which is then subjected to electrolytic refining into copper cathodes. From these cathodes wire rod and round billets are produced. Anode slimes, which arise from the process of copper electrorefining, is a raw material used to produce precious metals. Lead-bearing dust which is generated from the smelting processes is used to produce lead. Nickel sulphate and copper sulphate are recovered from the processing of used electrolyte. Gases generated from the smelting furnaces are used to produce sulphuric acid. Economic use is also made of smelter slags, which are sold as road-building materials.

Settlements between organisational units are carried out based on measurement of production at cost, and as a result the internal organisational units (i.e. mines, concentrators, metallurgical plants) in the production cycle do not generate profit on sales.

The financial data prepared for management accounting purposes is based on the same accounting policies which are used to prepare the financial statements. The Management Board of the Company, which is responsible for allocating resources and for the financial results of the Company, regularly reviews internal financial reports for purposes of making major operational decisions.

The organisational structure of KGHM Polska Miedź S.A. has 11 Divisions, including: mines, concentrators, metallurgical plants and the Head Office. The Head Office carries out sales of the Company's basic products, i.e. electrolytic copper cathodes, round billets, wire rod and silver, and support functions, particularly including the management of financial assets, centralised finance and accounting services, marketing, legal and other services.

The Management Board of the Company assesses a segment's performance based on Adjusted EBITDA and the profit or loss for the period. The manner of calculating Adjusted EBITDA and EBITDA is presented in the table "Reconciliation of Adjusted EBITDA".

Production of main products

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Electrolytic copper (kt), of which: 501.8 522.0
- electrolytic copper from own concentrates (kt) 385.3 358.9
Silver (t) 1 188.8 1 218.1
C1 unit cash cost of production of payable copper in own
concentrate (USD/lb)*
1.85 1.52

*C1 cost reflects ore mining and processing costs, transport costs, the minerals extraction tax, administrative expenses during the mining phase and smelter treatment and refining charges (TC/RC) less by-product value.

Segment financial results

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Revenues from contracts with customers 15 757 16 024
Cost of sales, selling costs and administrative expenses* (13 460) (12 899)
Depreciation/amortisation recognised in profit or loss (1 119) (1 035)
EBITDA 3 416 4 160
Adjusted EBITDA 3 416 4 160
Profit/(loss) for the period 2 025 1 323
including:
reversal/(recognition) of impairment losses on non-current assets 623 ( 940)

*Cost of products, merchandise and materials sold plus selling costs and administrative expenses. Reconciliation of "EBITDA" and "Adjusted EBITDA" (which are not defined in IFRSs) with "Profit/(loss) for the period" (which is

defined in IFRSs) and "Profit on sales" is presented in the following tables:

Reconciliation of Adjusted EBITDA

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Profit for the period 2 025 1 323
[–]Current and deferred income tax ( 647) ( 831)
[–]Depreciation/amortisation recognised in profit or loss (1 119) (1 035)
[–] Finance income/(costs) ( 774) 1 033
[–] Other operating income and (costs) 1 149 (2 004)
[=] EBITDA 3 416 4 160
[=] Adjusted EBITDA* 3 416 4 160
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Profit on sales 2 297 3 125
[–] Depreciation/amortisation recognised in profit or loss (1 119) (1 035)
[=] EBITDA 3 416 4 160
[=] Adjusted EBITDA* 3 416 4 160

* Adjusted EBITDA is EBITDA adjusted by (recognition)/reversal of impairment losses on non-current assets recognised in cost of sales, selling costs and administrative expenses.

Segment assets and liabilities

As at
31 December 2018
As at
31 December 2017
Assets 34 250 30 947
Liabilities 15 205 13 691

Accounting policies

In accordance with IFRS 15, as at 1 January 2018 the Company recognises revenue from contracts with customers when the Company satisfies a performance obligation by transferring a promised good or providing a service to a customer, which is when the customer obtains control of that asset, i.e. the ability to direct the use of, and obtain substantially all of the remaining benefits from, the asset, as well as the ability to prevent other entities from directing the use of, and obtaining the benefits from, the asset.

The Company recognises as a performance obligation every contractual promise to transfer to a customer a good or provide a service that is distinct, or a series of distinct goods or services that are substantially the same and that have the same pattern of transfer to the customer. For each performance obligation, the Company determines (based on contractual terms), whether the obligation will be performed over time or at a specified moment.

Revenues from the sale of products, merchandise and materials are recognised in profit or loss once at a point in time when the performance obligation is satisfied (in particular in accordance with the applied INCOTERMS principles).

Revenues from the sale of services are recognised in profit or loss over time if one of the following criteria is met:

  • the customer simultaneously receives and consumes the benefits provided by the Company's performance to the extent that the entity performs its obligations, or
  • the Company satisfies a performance obligation and creates or enhances an asset (for example, work in progress) that the customer controls as the asset is created or enhanced, or
  • the Company's performance creates an asset without an alternative use to the Company and the entity has an enforceable right to payment for performance completed to date.

The allocation of a transaction price to each performance obligation is made based on a relative stand-alone selling price.

Revenues arising from ordinary operating activities of the Company, i.e. revenues from sales of products, merchandise and materials are recognised in the statement of profit or loss as revenues from contracts with customers.

Revenues from contracts with customers are recognised in the amount of the transaction price (including any discounts granted and rebates). The transaction price also reflects the effects of the time value of money if a contract with a customer contains a significant financing element, which is determined based on the contractual payment terms, regardless of whether the promise of financing is explicitly stated in the contract.

In determining whether a financing component is significant for a given agreement, all of the facts and circumstances are taken into consideration, including the eventual difference between the promised consideration and the cash selling price of the promised goods and services, as well as the total impact of the following two factors: (i) the estimated period from the moment an entity transfers the promised goods or services to a customer to the moment the customer pays for these goods or services, and (ii) prevailing interest rates on a given market.

In the case of a sales transaction for which the price is set after the date of recognition of a given sale, the revenue is adjusted at the end of each reporting period by any change in the fair value of the relevant trade receivables. Sales revenue is adjusted for the gain or loss on the settlement of cash flow hedging derivatives, in accordance with the

general principle that the portion of gain or loss on a derivative hedging instrument that is determined to be an effective hedge is recognised in the same position of profit or loss in which the gain or loss on the hedged item is recognised at the moment when the hedged item affects profit or loss.

Sales revenue – breakdown by products

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Copper 11 942 12 127
Copper in concentrate* 400 86
Silver 2 101 2 447
Silver in concentrate** 141 ( 6)
Gold 381 556
Services 88 142
Other 704 672
TOTAL 15 757 16 024

* Value of payable copper less processing premium (TC), copper refining premium (RcCu) and other deductions impacting the value of concentrate, apart from the silver refining premium.

** value of payable silver less the silver refining premium (RcAg). The negative amounts in 2017 were a result of final settlement of copper concentrate sales realised in 2016.

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Europe
Poland 4 131 4 134
Germany 1 968 2 147
The United Kingdom 1 870 1 776
Czechia 1 325 1 358
France 699 990
Hungary 667 652
Spain 552 4
Italy 551 411
Switzerland 532 765
Austria 235 255
Romania 112 101
Slovakia 104 86
Slovenia 70 68
Denmark 57 68
Sweden 41 50
Bulgaria 14 16
Belgium - 6
Other countries (dispersed sale) 110 92
North America
The United States of America 177 443
Other countries (dispersed sale) 1 1
South America 4 -
Asia
China 2 001 2 159
Turkey 323 268
India - 156
Singapore 158 3
South Korea 30 -
Other countries (dispersed sale) 13 14
Africa 12 1
TOTAL 15 757 16 024

Sales revenue – geographical breakdown reflecting the location of end clients

Main customers

In the period from 1 January 2018 to 31 December 2018 and in the period from 1 January 2017 to 31 December 2017, there was a single customer from whom revenues exceeded 10% (12.6% in both of these periods) of the sales revenue of the Company.

Non – current assets – geographical breakdown

The property, plant and equipment of KGHM Polska Miedź S.A. are located in Poland.

Cash expenditures on property, plant and equipment and intangible assets
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Cash expenditures on mining and metallurgical assets 1 884 1 970
Cash expenditures on other property, plant and equipment and
intangible assets
23 21

PART 3 – Impairment of assets

In the current period, as a result of the identification of indications of possible change in the recoverable amounts, the Company performed impairment testing of the Company's equity involvement (shares in Future 1) and of loans granted to Future 1 and the KGHM INTERNATIONAL LTD. Group. The key indication to perform an impairment test was a significant change to the technical and economic parameters of mining assets of the KGHM INTERNATIONAL LTD. Group concerning mine lives, production volumes, reserves and resources, assumed operating costs and the level of capital expenditures during a mine's life. In order to assess impairment, the fair value of the investment in KGHM INTERNATIONAL LTD. was estimated based on the sum of the fair values of individual CGUs (Cash Generating Units) within KGHM INTERNATIONAL LTD., decreased by liabilities and increased by other assets.

The value of shares in Future 1 is recognised at cost and as at 31 December 2018 amounted to PLN 1 037 million, while the carrying amount of loans granted to the KGHM INTERNATIONAL LTD. Group, together with interest, amounted to PLN 2 078 million, and those granted to the subsidiary Future 1 amounted to PLN 3 927 million.

The following CGUs have been selected for the purpose of assessment of the recoverable amount of the assets of the KGHM INTERNATIONAL LTD. Group:

  • the Robinson mine,
  • the Sudbury Basin, comprising the operating Morrison mine, the McCreedy mine which is in the process of closure and the pre-operational Victoria project,
  • the Franke mine,
  • the Carlota mine,
  • involvement in the joint venture Sierra Gorda, and
  • the Ajax project.

To determine the recoverable amount of assets in individual CGUs during the testing, their fair value was calculated (less costs to sell), using the DCF method, i.e. the method of discounted cash flows for the CGUs Sudbury and involvement in the joint venture Sierra Gorda and at the value in use for the CGU Franke. As for the recoverable amount of CGUs Robinson, Carlota and KGHM Ajax, due to a lack of indications of changes in the recoverable amount, they were set at their carrying amounts.

The fair value was classified to level 3 of the fair value hierarchy.

BASIC MACROECONOMIC ASSUMPTIONS ADOPTED IN THE IMPAIRMENT TESTING
Assumption Level adopted for testing
Copper price The price path for copper was set based on internal macroeconomic
assumptions developed with the use of long-term forecasts available from
financial and analytical institutions. A detailed forecast is being prepared for
the period 2019-2023, while for the period 2024-2028 a technical
adjustment of prices was applied between the last year of the detailed
forecast, and 2029, from which a long-term metal price forecast of 6 614
USD/t (3.00 USD/lb) is being used. The long-term forecasted copper price
has not changed as compared to the price adopted for conducting testing
as at 31 December 2017.
OTHER KEY ASSUMPTIONS USED FOR FAIR VALUE ESTIMATION OF ASSETS OF CGUs
Assumption Sierra
Gorda
Sudbury Franke
Mine life / forecast period 25 18 2
Level of copper production during mine life [kt] 4 372 276 37
Average operating margin during mine life 35% 57% 7%
Capital expenditures to be incurred during mine life [USD million] 2 219 1 630 4
Applied discount rate after taxation for assets in the operational phase 8% 8% 11%
Applied discount rate after taxation for assets in the pre-operational phase 11%
Costs to sell 2%
KEY FACTORS RESPONSIBLE FOR MODIFICATION OF TECHNICAL AND ECONOMIC ASSUMPTIONS
Sierra Gorda Postponement to subsequent years of capital expenditures from 2017-2018 related to the
debottlenecking program and from the oxide ore processing project. In the previous test,
expenditures on the aforementioned projects were included in the period not covered by current
assumptions. The update of the multi-year mine plan resulted in the prolongation of the mine's life by
3 years.
Sudbury On-going optimisation of the multi-year plan of KGHM's operating activities in the Sudbury Basin.
Among others, as a result of the activities undertaken, the extraction of ore from the Morrison deposit
is planned to be halted in the first quarter of 2019 along with a recommencement of production by
the McCreedy West mine. The update of the multi-year plans resulted in an increase in capital
expenditures, a change in the production volumes of individual metals and an extension of the
production period by one year. The assumptions adopted for the Victoria project have not changed
significantly as compared to the testing conducted as at 31 December 2017.
Franke Identification of additional deposits of oxide ore and an update of the mining plans, which allows for a
prolongation of the mine's life by an additional production year.

Results of the test performed as at 31 December 2018 are presented in the following table:

Test elements PLN million
Discounted future cash flows of KGHM INTERNATIONAL LTD.
(Enterprise value) 7 720
(USD 2 053 million *3.7597)
Estimated costs to sell 30
Recoverable amount of investment in KGHM INTERNATIONAL LTD.
(Enterprise value) 7 690
Carrying amount of loans granted to the KGHM INTERNATIONAL LTD. Group, 6 005
together with interest
Carrying amount of shares in Future 1 1 037
Reversal of impairment loss on shares in Future 1 402
Reversal of allowances for impairment of receivables 246
due to loans granted to the KGHM INTERNATIONAL LTD Group

PART 4 – Explanatory notes to the statement of profit or loss

Note 4.1 Expenses by nature

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Note 9.3 Depreciation of property, plant and equipment and
amortisation of intangible assets
1 173 1 072
Note 11.1 Employee benefits expenses 3 324 3 210
Materials and energy, including: 5 312 5 831
Purchased metal-bearing materials 3 040 3 750
Electrical and other energy 803 775
External services, including: 1 649 1 531
Transport 216 215
Repairs, maintenance and servicing 511 446
Mine preparatory work 477 437
Note 5.2 Minerals extraction tax 1 671 1 765
Note 5.2 Other taxes and charges 412 389
Advertising costs and representation expenses 43 37
Property and personal insurance 23 21
Other costs 26 68
Total expenses by nature 13 633 13 924
Cost of merchandise and materials sold (+) 177 182
Change in inventories of products and work in
progress (+/-)
( 236) (1 097)
Cost of products for internal use (-) ( 114) ( 110)
Total cost of sales, selling costs and
administrative expenses, including:
13 460 12 899
Cost of sales 12 537 12 022
Selling costs 115 112
Administrative expenses 808 765

Note 4.2 Other operating income/(costs)

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Note 7.2 Measurement and realisation of derivatives 167 226
Exchange differences on assets and liabilities other
than borrowings
386 -
Interest on loans granted and other financial
receivables
244 310
Fees and charges on re-invoicing of bank guarantees
costs securing payments of liabilities
53 51
Reversal of allowances for impairment of loans due
to restructuring of intra-group financing
778 N/A*
Reversal of allowances for impairment of loans
measured at amortised cost
183 N/A*
Reversal of impairment losses on shares in
subsidiaries
402 -
Reversal of allowances for impairment of loans
recognised at the moment of initial recognition
85 N/A*
Fair value gains on financial assets measured at fair
value through profit or loss
184 N/A*
Dividends income 239 4
Other 78 89
Total other operating income 2 799 680
Note 7.2 Measurement and realisation of derivatives ( 303) ( 439)
Losses due to initial recognition of POCI loans due to
restructuring of intra-group financing
( 763) N/A*
Allowance for impairment of loans under IFRS 9 ( 4) N/A*
Allowance for impairment of loans under IAS 39 N/A* ( 606)
Fair value losses on financial assets measured at fair
value through profit or loss
( 247) N/A*
Exchange differences on assets and liabilities other
than borrowings
- (1 179)
Note 6.1 Impairment losses on shares and investment
certificates in subsidiaries
( 47) ( 330)
Provisions recognised ( 162) ( 23)
Other ( 124) ( 107)
Total other operating costs (1 650) (2 684)
Other operating income and (costs) 1 149 (2 004)

* N/A – not applicable – items which were not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

Note 4.3 Finance income/(costs)

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Exchange differences on borrowings - 1 247
Note 7.2 Measurement of derivatives 11 -
Total income 11 1 247
Interest on borrowings ( 127) ( 113)
Bank fees and charges on borrowings ( 23) ( 28)
Exchange differences on borrowings ( 592) -
Unwinding of the discount ( 43) ( 43)
Note 7.2 Measurement and realisation of derivatives - ( 30)
Total costs ( 785) ( 214)
Finance income and (costs) ( 774) 1 033

Impairment losses on assets recognised in: from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
cost of sales, of which: 5 25
write-down of inventories 5 24
allowance for impairment of trade receivables - 1
other operating costs, of which: 836 941
initial recognition of POCI loans as a result of restructurisation
of intra-group financing
763 N/A*
impairment losses on fixed assets under construction and
intangible assets not yet available for use
11 4
impairment losses on shares and investment certificates in
subsidiaries
47 330
allowance for impairment of loans under IFRS 9 4 N/A*
allowance for impairment of loans under IAS 39 N/A* 606
allowance for impairment of trade receivables 8 -
allowance for impairment of other financial receivables 3 1
Impairment losses, total 841 966
Reversal of impairment losses on assets recognised in:
cost of sales, of which: 28 -
write-down of inventories 28 -
other operating income, of which: 1 452 2
impairment loss on shares in subsidiaries 402 -
allowance for impairment of loans as result of
restructurisation of intra-group financing
778 N/A*
allowances for impairment of loans measured at amortised
cost
183 N/A*
allowance for impairment of loans recognised at the moment
of initial recognition (POCI)
85 N/A*
allowance for impairment of other financial receivables 2 -
allowance for impairment of other non-financial receivables 2 2
Reversal of impairment losses, total 1 480 2

Note 4.4 Recognition / reversal of impairment losses on assets recognised in the statement of profit or loss

* N/A – not applicable – items which were not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

PART 5 – Taxation

Note 5.1 Income tax in the statement of profit or loss

Accounting policies

Income tax recognised in profit or loss comprises current tax and deferred tax. Current income tax is calculated in accordance with current tax laws.

Income tax

from 1 January 2018
to 31 December 2018
From 1 January 2017
to 31 December 2017
Current income tax 590 863
Note 5.1.1 Deferred income tax 57 54
Current tax adjustments for prior periods - ( 86)
Income tax 647 831

In 2018, KGHM Polska Miedź S.A. paid income tax in the amount of PLN 710 million (in 2017: PLN 934 million) to the appropriate tax office. The difference between the tax paid by the Company in 2018 as compared to the tax paid in 2017 is mainly due to a change in the manner of payment of tax advances in 2018 as compared to 2017. In January 2017, a tax advance was paid for the fourth quarter of 2016. The tax advance paid in January 2018 concerned only a single month (December 2017).

The table below presents an identification of differences between income tax from profit before tax and the income tax calculated according to the principles resulting from the Corporate Income Tax Act:

Reconciliation of effective tax rate

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Profit/(loss) before tax 2 672 2 154
Tax calculated using the given rate
(2018: 19%, 2017: 19%)
508 409
Tax effect of non-taxable income, including: ( 363) ( 9)
reversal of allowances for impairment of loans granted to
subsidiaries
( 217) -
Tax effect of expenses not deductible for tax purposes, including: 558 517
impairment losses on shares in subsidiaries and allowances for
impairment of intra-group loans
201 168
the minerals extraction tax 317 335
Tax adjustments for prior periods - ( 86)
Current tax from settlement of the Tax Group ( 56) -
Income tax in profit or loss
[effective tax rate amounted to: 24.21% (in 2017 (38.58)%]
647 831

Note 5.1.1 Deferred income tax

Accounting policies Important estimates and assumptions
Deferred tax is determined using tax rates and tax laws that are The probability of realising the deferred tax assets
expected to be applicable when the asset is realised or the liability is with future tax income is based on the Company's
settled based on tax rates and tax laws that have been enacted or budget. The Company recognises deferred tax
substantively enacted at the end of the reporting period. assets in its accounting books to the extent that it is
Deferred tax liabilities and deferred tax assets are recognised for probable that taxable profit will be available against
which the deductible temporary differences can be
temporary differences between the tax bases of assets and liabilities utilised.
and their carrying amounts in the financial statements, with the
exception of temporary differences arising from initial recognition of
assets or liabilities in transactions other than business combinations.
Deferred tax assets are recognised if it is probable that taxable profit
will be available against which the temporary differences and unused
tax losses can be utilised.
Deferred tax assets and deferred tax liabilities are offset if the
Company has a legally enforceable right to set off current tax assets
and current tax liabilities, and if the deferred tax assets and deferred
tax liabilities relate to income taxes levied on a given entity by the
same taxation authority.
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Deferred tax assets at the beginning of the period, of which: 31 140
Deferred tax assets 1 034 1 011
Deferred tax liabilities (1 003) ( 871)
Change in accounting policies – application of IFRS 9, of which: 13 N/A*
Deferred tax assets ( 41) N/A*
Deferred tax liabilities 54 N/A*
Deferred tax assets after application of IFRS 9, of which: 44 N/A*
Deferred tax assets 993 N/A*
Deferred tax liabilities ( 949) N/A*
Deferred tax assets in the period: ( 35) ( 109)
Recognised in profit or loss ( 57) ( 54)
Recognised in other comprehensive income 22 ( 55)
Deferred tax assets at the end of the period, of which: 9 31
Deferred tax assets 1 159 1 034
Deferred tax liabilities (1 150) (1 003)

* N/A- not applicable – items in which the following did not occur: measurement in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

Maturities of deferred tax assets and (deferred tax liabilities) were as follows:

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Maturity over the 12 months from the end of the reporting period ( 279) ( 191)
Maturity of up to 12 months from the end of the reporting period 288 222

Deferred tax assets and liabilities

Deferred tax assets Credited/(Charged) Credited/(Charged)
1
January
2017
profit or
loss
other
comprehensive
income
31
December
2017
Change in
accounting
policies –
application of
IFRS 9
1 January
2018
profit or
loss
other
comprehensive
income
31
December
2018
Interest 9 11 - 20 - 20 15 - 35
Provision for decommissioning of mines and
other technological facilities
155 6 - 161 - 161 36 - 197
Measurement of forward transactions 84 ( 1) - 83 ( 70) 13 0 - 13
Difference between the depreciation rates of
property, plant and equipment for accounting and
tax purposes
68 ( 10) - 58 - 58 ( 8) - 50
Future employee benefits 341 11 25 377 - 377 16 58 451
Re-measurement of available-for-sale financial
assets
108 - - 108 ( 108) - - - -
Equity instruments measured at fair value - - - - 92 92 - 29 121
Allowances for impairment/reversal of allowances
for impairment of loans
- - - - 44 44 - - 44
Re-measurement of hedging instruments 57 - ( 30) 27 - 27 - ( 3) 24
Other 189 11 - 200 1 201 23 - 224
Total 1 011 28 ( 5) 1 034 ( 41) 993 82 84 1 159
(Credited)/Charged (Credited)/Charged
Deferred tax liabilities 1
January
2017
profit or
loss
other
comprehensive
income
31
December
2017
Change in
accounting
policies –
application of
IFRS 9
1
January
2018
profit or
loss
other
comprehensive
income
31
December
2018
Measurement of forward transactions 39 2 - 41 ( 25) 16 - - 16
Re-measurement of hedging instruments - - 43 43 ( 42) 1 - 62 63
Difference between the depreciation rates of
property, plant and equipment for accounting and
tax purposes
773 60 - 833 - 833 97 - 930
Re-measurement of available-for-sale financial
assets
11 - 7 18 ( 18) - - - -
Interest 42 20 - 62 30 92 44 - 136
Other 6 - - 6 1 7 ( 2) - 5
Total 871 82 50 1 003 ( 54) 949 139 62 1 150

Note 5.2 Other taxes and charges

The following table presents the minerals extraction tax incurred by the Company.

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Basis for calculating
tax
Tax rate Presentation in the
statement of profit
or loss
Minerals
extraction tax, of
which:
1 671 1 765
- copper 1 373 Amount of copper in
produced concentrate,
1 407
expressed in tonnes
tax rate calculated
for every reporting
period*
expenses by nature,
note 4.1.
- silver 298 358 Amount of silver in
produced concentrate,
expressed in
kilograms

* In accordance with conditions specified by the Act dated 2 March 2012 on the minerals extraction tax.

The minerals extraction tax is calculated from the amount of copper and silver in produced concentrate and depends on the prices of these metals as well as on the USD/PLN exchange rate. The tax is accounted for under costs of basic products and is not deductible for corporate income tax purposes.

Other taxes and charges were as follows:

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Royalties 108 110
Excise tax 37 39
Real estate tax 167 153
Other taxes and charges 100 87
Total 412 389

Note 5.3 Tax assets and liabilities

Accounting policies

Tax assets comprise current income tax assets and the settlement related to VAT.

Assets not representing financial assets are initially recognised at nominal value and are measured at the end of the reporting period at the amount due.

Tax liabilities comprise the Company's liabilities towards the Polish Tax Office arising from the corporate income tax, including due to the withholding tax, personal income tax and liabilities towards Customs Chamber due to the minerals extraction tax and the excise tax.

Liabilities not representing financial liabilities are measured at the amount due.

Tax assets

As at
31 December 2018
As at
31 December 2017
Current corporate income tax assets 17 -
Receivables due to taxes, social and health insurance and other
benefits
258 214
Tax assets 275 214

Tax liabilities

As at
31 December 2018
As at
31 December 2017
Current corporate income tax liabilities - 17
Liabilities due to taxes, social and health insurance and other
benefits
405 399
Total 405 416

PART 6 – Investments in subsidiaries

Note 6.1 Subsidiaries

Accounting policies

In the financial statements of the Company, subsidiaries are those entities which are directly controlled by the Company. In the financial statements, investments in subsidiaries, which are not classified as available-for-sale are measured at cost plus any granted non-returnable payments, including for the coverage of losses presented in the financial statements of a subsidiary, less any impairment losses. Impairment is measured by comparing the carrying amount with the higher of the following amounts:

fair value, less costs to sell; and

value in use.

2018 2017
As at 1 January 3 013 2 002
Reversal of impairment losses 402 -
Acquisition of shares or of newly-issued shares 142 -
Recognition of impairment losses ( 47) ( 330)
Reallocation of impairment losses - 1 368
Other - ( 27)
As at 31 December 3 510 3 013

The most significant investments in subsidiaries (direct share)

Entity Head
Scope of activities
Office
Carrying amount of shares/investment
certificates
as at
31 December 2018
as at
31 December 2017
FUTURE 1 Sp. z o.o. Lubin management and control of other
companies, including the KGHM
INTERNATIONAL LTD. Group
1 439 1 037
"Energetyka" sp. z o.o. Lubin generation, distribution and sale
of electricity and heat
505 505
KGHM I FIZAN Wrocław cash investing in securities, money
market instruments and other
property rights
390 437
KGHM Metraco S.A. Legnica trade, agency and representative
services
335 335

As at 31 December 2018 and as at 31 December 2017, the % of share capital held as well as the % of voting power in the above-mentioned subsidiaries was 100%.

Note 6.2 Receivables due to loans granted

Accounting policies

Loans measured at amortised cost are initially recognised at fair value adjusted by costs directly associated with the loan and are measured at the end of the reporting period at amortised cost using the effective interest rate method, including impairment. Loans are classified as loans measured at amortised cost if they met two conditions: they are in a business model whose objective is to collect contractual cash flows due to holding financial assets, and have passed the SPPI (solely payments of principal and interest) test.

The fair value of loans classified as measured at fair value through profit or loss is determined as the present value of the future cash flows, taking into account changes in market and credit risk factors during a loan's lifetime. Loans are classified as loans measured at fair value if they did not pass the SPPI test, because in the structure of financing the target recipient of funds, debt is changed at the last stage into capital (the amount of capital is material) pursuant to the methodology of classification of financial instruments.

as at
31 December 2018
as at
31 December 2017
Loans measured at amortised cost –
gross amount
4 827 7 611
Allowances for impairment of expected credit loss in
accordance with IFRS 9
( 272) -
Allowances for impairment in accordance with IAS 39 - (2 630)
Loans measured at fair value 1 724 -
Total, including: 6 279 4 981
- long-term loans 6 262 4 972
- short-term loans 17 9

The most significant items are loans granted to the companies of the KGHM Polska Miedź S.A. Group, connected with the realisation of mining projects executed by indirect subsidiaries of KGHM Polska Miedź S.A. from the KGHM INTERNATIONAL LTD. Group.

PART 7 – Financial instruments and financial risk management

Note 7.1 Financial Instruments

As at 31 December 2018 As at 31 December 2017
Financial assets:

as at 31 December 2018 –
in
accordance with IFRS 9,
- as at 31 December 2017 –
in accordance with IAS 39.
At fair value
through other
comprehensive
income
At fair
value
through
profit or
loss
At
amortised
cost
Hedging
instruments
Total Available
-for-sale
At fair value
through
profit or
loss
Loans and
receivables
Hedging
instruments
Total
Non-current 496 1 735 4 914 308 7 453 613 10 5 309 99 6 031
Note 6.2 Loans granted - 1 724 4 538 - 6 262 - - 4 972 - 4 972
Note 7.2 Derivatives - 11 - 308 319 - 10 - 99 109
Note 7.3 Other financial instruments
measured at fair value
496 - - - 496 613 - - - 613
Note 7.4 Other financial instruments
measured at amortised cost
- - 376 - 376 - - 337 - 337
Current - 162 1 279 285 1 726 - 0 1 556 195 1 751
Note 10.2 Trade receivables - 139 171 - 310 - - 1 034 - 1 034
Note 7.2 Derivatives - 15 - 285 300 - 0 - 195 195
Note 8.5 Cash and cash equivalents - - 627 - 627 - - 234 - 234
Note 12.3 Other financial assets - 8 481 - 489 - - 288 - 288
Total 496 1 897 6 193 593 9 179 613 10 6 865 294 7 782
As at 31 December 2018 As at 31 December 2017
Financial liabilities:

as at 31 December 2018 -
in accordance with IFRS 9,
- as at 31 December 2017 –
in accordance with IAS 39.
At fair value
through profit or
loss
At amortised
cost
Hedging
instruments
Total At fair value
through
profit or loss
At amortised
cost
Hedging
instruments
Total
Non-current 39 6 941 29 7 009 13 6 274 71 6 358
Note 8.4 Borrowings - 6 758 - 6 758 - 6 085 - 6 085
Note 7.2 Derivatives 39 - 29 68 13 - 71 84
Other financial liabilities - 183 - 183 - 189 - 189
Current 7 3 104 6 3 117 12 2 915 62 2 989
Note 8.4 Borrowings - 1 035 - 1 035 - 923 - 923
Note 8.4 Cash pooling liabilities - 80 - 80 - 160 - 160
Note 7.2 Derivatives 7 - 6 13 12 - 62 74
Note 10.3 Trade payables - 1 920 - 1 920 - 1 719 - 1 719
Other financial liabilities - 69 - 69 - 113 - 113
Total 46 10 045 35 10 126 25 9 189 133 9 347

The fair value hierarchy of financial instruments

As at 31 December 2018 As at 31 December
2017
Classes of financial instruments level 1 level 2 level 1 level 2
Listed shares 399 -
558
-
Other financial assets -
244
- 57
Derivatives, including: -
538
- 146
Assets -
619
- 304
Liabilities -
(81)
- (158)

There was no transfer between individual levels of the fair value hierarchy of financial instruments, in either the reporting or the comparable periods, nor was there any change in the classification of instruments as a result of a change in the purpose or use of these instruments.

Gains/(losses) on financial instruments

.

from 1 January 2018 to 31 December 2018
in accordance with IFRS 9
Financial
assets/liabilities
measured at fair
value through
profit or loss
Financial assets
measured at
amortised cost
Financial
liabilities
measured at
amortised cost
Hedging
instruments
Total
Note 4.2 Interest income - 244 - - 244
Note 4.3 Interest costs - - ( 127) - ( 127)
Note 4.2 Foreign exchange gains/(losses) 93 544 ( 251) - 386
Note 4.3 Foreign exchange losses - - ( 592) - ( 592)
Note 4.2 Losses on measurement of loans granted
measured at fair value through profit or loss
( 247) - - - ( 247)
Note 4.4 Reversal/(recognition) of impairment losses - 270 - - 270
Note 7.2 Revenues from contracts with customers ( 17) - - 125 108
Note 4.2
Note 4.3
Gains on measurement and realisation of
derivatives
178 - - - 178
Note 4.2 Losses on measurement and realisation of
derivatives
( 303) - - - ( 303)
Note 4.3 Fees and charges on
bank loans drawn
- - ( 23) - ( 23)
Other - - ( 9) - ( 9)
Total net gain/(loss) ( 296) 1 058 (1 002) 125 ( 115)
from 1 January 2017 to 31 December 2017
in accordance with IAS 39
Available-for-sale
financial assets
Financial
assets/liabilities
measured at fair
value through profit
or loss
Loans and
receivables
Financial liabilities
measured at
amortised cost
Hedging
instruments
Total
Interest income - - 312 - - 312
Note 4.3 Interest costs - - - ( 113) - ( 113)
Note 4.3 Foreign exchange gains - - - 1 247 - 1 247
Note 4.2 Foreign exchange losses - - (1 051) ( 128) - (1 179)
Note 4.4 Impairment losses recognised - - ( 607) - - ( 607)
Note 7.2 Revenues from contracts with customers - - - - 16 16
Losses from disposal of financial
instruments recognised in expenses by
nature
- - ( 20) - - ( 20)
Note 4.2 Gains on measurement and realisation of
derivatives
- 226 - - - 226
Note 4.2
Note 4.3
Losses on measurement and realisation of
derivatives
- ( 469) - - - ( 469)
Note 4.3 Fees and charges on bank loans drawn - - - ( 28) - ( 28)
Other - - - ( 9) - ( 9)
Total net gain/(loss) - ( 243) (1 366) 969 16 ( 624)

Note 7.2 Derivatives

Accounting policies

Derivatives are classified as financial assets/liabilities held for sale, unless they have not been designated as hedging instruments.

Regular way purchases or sales of derivatives are recognised at the trade date.

Derivatives are initially recognised at fair value and are measured at fair value at the end of the reporting period. Derivatives not designated as hedges at the end of the reporting period are measured at fair value, with recognition of the gains/losses on measurement in profit or loss.

The Company applies hedge accounting for cash flows. Hedge accounting aims at reducing volatility in the Company's net result, arising from periodic changes in the measurement of transactions hedging individual types of market risk to which the Company is exposed. Hedging instruments are derivatives as well as bank loans in foreign currencies.

The designated hedges relate to the future sales transactions forecasted as assumed in the Sales Plan for a given year. These plans are prepared based on the production capacities for a given period. The Company estimates that the probability that transactions included in the production plan will occur is very high, as from the historical point of view sales were always realised at the levels assumed in Sales Plans.

The Company may use natural currency risk hedging through the use of hedge accounting for bank loans denominated in USD, and designates them as positions hedging foreign currency risk, which relates to future revenues of the Company from sales of copper, silver and other metals, denominated in USD.

Gains and losses arising from changes in the fair value of the cash flow hedging instrument are recognised in other comprehensive income, to the extent by which the change in fair value represents an effective hedge of the associated hedged item. The portion which is ineffective is recognised in profit or loss as other operating income or costs. Gains or losses arising from the cash flow hedging instrument are recognised in profit or loss as a reclassification adjustment, in the same period or periods in which the hedged item affects profit or loss.

The Company ceases to account for derivatives as hedging instruments when they expire, are sold, terminated or settled, or when the goal of risk management for a given relation has changed.

The Company may designate a new hedging relationship for a given derivative, change the intended use of the derivative, or designate it to hedge another type of risk. In such a case, for cash flow hedges, gains or losses which arose in the periods in which the hedge was effective are retained in accumulated other comprehensive income until the hedged item affects profit or loss.

If the hedge of a forecasted transaction ceases to function because it is probable that the forecasted transaction will not occur, then the net gain or loss recognised in other comprehensive income is immediately transferred to profit or loss as a reclassification adjustment.

Hedging derivatives – open items as at the end of the reporting period

As at 31 December 2018 As at 31 December 2017
Financial assets
Financial liabilities
Financial assets
Financial liabilities
Type of derivative Non-current Current Non-current Current Net total Non
current
Current Non-current Current Net total
Derivatives –
Commodity contracts -
Metals
- Copper
Options

seagull
245 143 (10) (1) 377 33 6 (71) (62) (94)
Options -
collar
11 104 - (1) 114 - - - - -
Derivatives –
Currency contracts
Options USD -
collar
52 38 (19) (4) 67 66 189 - - 255
TOTAL HEDGING
INSTRUMENTS
308 285 (29) (6) 558 99 195 (71) (62) 161

Trade derivatives – open items as at the end of the reporting period

As at 31 December 2017

As at 31 December 2018
Financial assets Financial liabilities Financial assets Financial liabilities
Type of derivative Non
current
Current Non-current Current Net total Non
current
Current Non
current
Current Net total
Derivatives –
Commodity contracts -
Metals
-
Copper
Options

seagull
- - (39) (5) (44) - - (2) - (2)
QP adjustment swap transactions - 4 - - 4 - - - - -
Derivatives –
Commodity contracts -
Metals
-
Gold
QP adjustment swap transactions - 2 - (2) - - - - - -
Derivatives –
Currency contracts
Sold put options USD - - - - - - - (11) (12) (23)
Derivatives –
Interest rate
Options –
purchased CAP
11 9 - - 20 10 - - - 10
TOTAL TRADE
INSTRUMENTS
11 15 (39) (7) (20) 10 - (13) (12) (15)

As at 31 December 2018, counterparty credit risk (CVA – credit value adjustment, for assets) and own credit risk (DVA – debit value adjustment, for liabilities) were not recognised in the measurement of derivatives (hedging and trade) due to their immateriality.

in PLN millions, unless otherwise stated
Open hedging
derivatives
Notional
Avg. weighted
price/exchange rate
Maturity/
settlement
Period of
profit/loss impact
Copper [t] [USD/t] period
Currency [USD million] [USD/PLN] from to from to
Copper – seagull 120 000 6 634 - 8 579 Jan 19 Dec 20 Feb 19 Jan 21
Copper – collar 36 000 6 733 - 8 333 Jan 19 Dec 19 Feb 19 Jan 20
Currency - collar 1 260 3.54 – 4.33 Jan 19 Dec 20 Jan 19 Dec 20

The fair value measurement of derivatives was classified under level 2 of the fair value hierarchy (i.e. measurement which applies observable inputs other than quoted prices):

  • In the case of forward currency purchase or sell transactions, the Company uses forward prices from the maturity dates of individual transactions to determine their fair value. The forward price for currency exchange rates is calculated on the basis of fixing and appropriate interest rates. Interest rates for currencies and the volatility ratios for exchange rates are taken from Reuters. The standard Garman-Kohlhagen model is used to measure European options on currency markets.
  • In the case of forward commodity purchase or sell transactions, the Company uses forward prices from the maturity dates of individual transactions to determine their fair value. At the end of the reporting period, in the case of copper, official closing prices from the London Metal Exchange are used, and with respect to silver and gold, the fixing price set by the London Bullion Market Association. Volatility ratios and forward price curves given by the Reuters system are used to calculate derivatives at the end of the reporting period. Levy approximation to the Black-Scholes model is used for Asian options pricing on commodity markets.

The impact of derivatives and hedging transactions on the items of the statement of profit or loss and on the statement of comprehensive income is presented below:

from 1 January 2018 from 1 January 2017
Statement of profit or loss to 31 December 2018 to 31 December 2017
Revenues from contracts with customers 125 16
Other operating and finance income/costs: (125) (243)
On realisation of derivatives (140) (10)
On measurement of derivatives 15 (233)
Impact of derivatives and hedging instruments on profit or loss
for the period
- (227)
Statement of other comprehensive income
Impact of hedging transactions 349 381
Note 8.2.2 Impact of measurement of hedging transactions (effective portion) 318 397
Note 8.2.2 Reclassification to sales revenues due to realisation of a hedged
item
31 (16)
TOTAL COMPREHENSIVE INCOME* 349 154

* The Company decided to implement IFRS 9 (including new hedge accounting principles) as at 1 January 2018 without adjusting comparative data, which means that the data concerning 2017 presented in the financial statements for 2018 are not comparable

Note 7.3 Other financial instruments measured at fair value

Accounting policies

The item "financial instruments measured at fair value" includes financial assets classified, in accordance with IFRS 9, to "financial assets measured at fair value through profit or loss" and "financial assets measured at fair value through other comprehensive income".

This category mainly includes shares which were not acquired for trading purposes, for which the option of measurement at fair value through other comprehensive income was selected.

Financial assets measured at fair value through other comprehensive income are initially recognised at fair value increased by transaction costs, and at the end of the reporting period they are measured at fair value with recognition of gains/losses from measurement in other comprehensive income.

With regard to equity instruments not held for trading, in respect of which at the moment of initial recognition, the Company irrevocably selected to recognise gains/losses from measurement in other comprehensive income, the amounts presented in other comprehensive income are not later transferred to profit or loss. Dividends from such investments are recognised in profit or loss.

Financial assets measured at fair value through profit or loss are initially recognised at fair value, and at the end of the reporting period they are measured at fair value, and the gains/losses from measurement are recognised in profit or loss.

Listed shares are measured based on the closing price as at the end of the reporting period. The translation of shares expressed in a foreign currency is performed according to the accounting policies described in Note 1.3.

As at
31 December 2018
As at
31 December 2017
Other financial instruments measured at fair value 496 613
Listed shares 399 558
Unquoted shares 97 55

The measurement of listed shares is classified to level 1 of the fair value hierarchy (i.e. measurement is based on the prices of these shares listed on an active market at the measurement date), while the measurement of unquoted shares is classified to level 2 (i.e. measurement based on non-observable data).

Due to investments in listed companies, the Company is exposed to price risk. Changes in the listed share prices of these companies resulting from the existing macroeconomic situation may have a significant impact on the level of other comprehensive income and on the accrued amount recognised in equity.

The following table presents the sensitivity analysis of listed companies shares to price changes.

As at Percentage change of share price As at Percentage change of share price
31 December
2018
50%
-24%
31 December
2017
36%
-10%
Carrying amount Other
comprehensive
income
Other
comprehensive
income
Carrying
amount
Other
comprehensive
income
Profit or loss
Listed shares 399 200 (95) 558 201 (56)

Sensitivity analysis for significant types of market risk to which the Company is exposed presents the estimated impact of potential changes in individual risk factors (at the end of reporting period) on profit or loss and other comprehensive income.

Potential movements in share prices at the end of the reporting period were determined at the level of maximum deviations in a given year.

Note 7.4 Other non-current financial instruments measured at amortised cost

Accounting policies Major estimates
The item other non-current financial instruments measured at
amortised cost includes financial assets designated to cover the
costs of decommissioning mines and restoring tailings storage
facilities (accounting policy with respect to the obligation to
decommission mines and storage facilities is presented in Note
9.4) and other financial assets not classified to other items.
Sensitivity analysis of the risk of changes in interest
rates of cash accumulated on bank accounts of the
Mine Closure Fund and Tailings Storage Facility
Restoration Fund is presented in Note 7.5.1.4.
Assets included, in accordance with IFRS 9, in the category
"measured at amortised cost", are initially recognised at fair value
adjusted by transaction costs, which can be directly attributed to
the purchase of these assets and measured at amortised cost at
the reporting date using the effective interest rate method,
reflecting impairment.
As at As at
31 December 2018 31 December 2017
Cash held in the Mine Closure Fund and Tailings Storage Facility
Restoration Fund on separate bank accounts
312 286
Other financial receivables 64 51
Total 376 337

Details regarding measurement of the provision for the decommissioning costs of mines and other technological facilities is described in Note 9.4.

Note 7.5 Financial risk management

In the course of its business activities the Company is exposed to the following main financial risks:

  • market risks:
  • o commodity risk,
  • o risk of changes in foreign exchange rates,
  • o risk of changes in interest rates,
  • o price risk related to investments in shares of listed companies (Note 7.3),
  • credit risk, and
  • liquidity risk (the process of financial liquidity management is described in note 8).

The Company's Management Board manages identified financial risk factors in a conscious and responsible manner, using the Market Risk Management Policy, the Financial Liquidity Management Policy and the Credit Risk Management Policy adopted by the Company. Understanding the threats arising from the Company's exposure to risk and maintaining an appropriate organisational structure and procedures enable an effective achievement of tasks. The Company identifies and measures financial risk on an ongoing basis, and also takes actions aimed at minimising their impact on the financial position.

The process of financial risk management in the Company is supported by the work of the Market Risk Committee, the Financial Liquidity Committee and the Credit Risk Committee.

Note 7.5.1 Market risk

The market risk to which the Company is exposed to is understood as the possible occurrence of negative impact on the Company's results arising from changes in the market prices of commodities, exchange rates and interest rates, as well as the share prices of listed companies.

Note 7.5.1.1 Principles and techniques of market risk management

The Company actively manages the market risk to which it is exposed.

  • In accordance with the adopted policy, the goals of the market risk management process are as follows:
  • limit volatility in the financial result;
  • increase the probability of meeting budget targets;
  • decrease the probability of losing financial liquidity;
  • maintain the financial health of the Company; and
  • support the process of strategic decision making related to investing, including financing sources.

The objectives of market risk management should be considered as a whole, and their realisation is determined mainly by the Company's internal situation and market conditions. Actions and decisions concerning market risk management in the Company should be analysed in the context of the KGHM Polska Miedź S.A. Group's global exposure to market risk.

The primary technique used in market risk management is the utilisation of hedging strategies involving derivatives. Natural hedging is also used.

Taking into account the potential scope of their impact on the Company's results, market risk factors were divided into the following groups:

Group Market risk Approach to risk management
Note 7.2 Group I – factors
having the greatest
Copper price A strategic approach is applied to this group, aimed at
systematically building up a hedging position comprising
Note 7.2 impact on the
Company's total
exposure to market
Silver price production and revenues from sales for subsequent
periods while taking into account the long-term cyclical
nature of various markets. A hedging position may be
Note 7.2 risk USD/PLN exchange rate restructured before it expires.
Note 7.2 Group II – other Prices of other metals
and merchandise
From the Group's point of view, this group is comprised of
less significant risks, although sometimes these risks are
Note 7.2 exposures to market
risk
Other exchange rates significant from individual entities' points of view.
Therefore, it is tactically managed - on an ad-hoc basis,
Note 7.2 Interest rates taking advantage of favourable market conditions.

The Company manages market risk by applying various approaches to particular, identified exposure groups. The Company considers the following factors when selecting hedging strategies or restructuring hedging positions: current and forecasted market conditions, the internal situation of the Company, the effective level and cost of hedging, and the impact of the minerals extraction tax.

The Company applies an integrated approach to managing the market risk to which it is exposed. This means a comprehensive approach to market risk, and not to each element individually. An example is the hedging transactions on the currency market, which are closely related to contracts entered into on the metals market. The hedging of metals sales prices determines the probability of achieving specified revenues from sales in USD, which represent a hedged position for the strategy on the currency market.

The Company executes derivative transactions only if it has the ability to assess their value internally, using standard pricing models appropriate for a particular type of derivative, and which can be traded without significant loss of value with a counterparty other than the one with whom the transaction was initially entered into. In evaluating the market value of given instruments, the Company uses information obtained from leading information services, banks, and brokers.

The Company's internal policy, which regulates market risk management principles, permits the use of the following types of instruments:

  • swaps;
  • forwards and futures;
  • options; and
  • structures combining the above instruments.

The instruments applied may be, therefore, either of standardised parameters (publicly traded instruments) or nonstandardised parameters (over-the-counter instruments). Primarily applied are cash flow hedging instruments meeting the requirements for effectiveness as understood by hedge accounting. The effectiveness of the financial hedging instruments applied by the Company in the reporting period is continually monitored and assessed (details in Note 7.2 Derivatives – accounting policies).

The economic relationship between a hedging instrument and a hedged position is based on the sensitivity of the value of the position to the same market factors (metals prices, exchange rates or interest rates) and on matching appropriate key parameters of the hedging instrument and the hedged position (volume/notional amount, maturity date).

The hedge ratio of the established hedging relationship is set at the amount ensuring the effectiveness of the relationship and is consistent with the actual volume of the hedged position and the hedging instrument. Sources of potential ineffectiveness of the relationship arise from a mismatch of the parameters of the hedged instrument and the hedged position (e.g. the notional amount, maturity, base instrument, impact of credit risk). When structuring a hedging transaction, the Company aims to ensure a maximal match between these parameters to minimise the sources of ineffectiveness.

The Company quantifies its market risk exposure using a consistent and comprehensive measure. Market risk management is supported by simulations (such as scenario analysis, stress-tests, backtests) and calculated risk measures. The risk measures being used are mainly based on mathematical and statistical modelling, which uses historical and current market data concerning risk factors and takes into consideration the current exposure of the Company to market risk.

One of the measures used as an auxiliary tool in making decisions in the market risk management process is EaR - Earnings at Risk. This measure indicates the lowest possible level of profit for the period for a selected level of confidence (for example, with 95% confidence the profit for a given year will be not lower than…). The EaR methodology enables the calculation of profit for the period incorporating the impact of changes in market prices of copper, silver and foreign exchange rates in the context of budgeted results.

Due to the risk of production cutbacks (for example because of force majeure) or failure to achieve planned foreign currency revenues, as well as purchases of metals contained in purchased materials, the Company has set limits with respect to commitment in derivatives:

  • up to 85% of planned, monthly sales volume of copper, silver and gold from own concentrates, while: for copper and silver - up to 50% with respect to instruments which are obligations of the Company (for financing the hedging strategy), and up to 85% with respect to instruments representing the rights of the Company.
  • up to 85% of planned, monthly revenues from the sale of products from own concentrates in USD or of the monthly, contracted net currency cash flows in case of other currencies. For purposes of setting the limit, expenses for servicing the debt denominated in USD decrease the nominal amount of exposure to be hedged.

These limits are in respect both of hedging transactions as well as of the instruments financing these transactions. The maximum time horizon within which the Company decides to limit market risk is set in accordance with the technical and economic planning process and amounts to 5 years, whereas in terms of interest rate risk, the time horizon reaches up to the maturity date of the long-term financial liabilities of the Company.

With respect to the risk of changes in interest rates, the Company has set a limit of commitment in derivatives of up to 100% of the debt's nominal value in every interest period, as stipulated in the signed agreements.

Note 7.5.1.2. Commodity risk

The Company is exposed to the risk of changes in the prices of the metals it sells: copper, silver, gold and lead. The price formulas used in physical delivery contracts are mainly based on average monthly quotations from the London Metal Exchange for copper and lead and from the London Bullion Market Association for silver and gold. The Company's commercial policy is to set the price base for physical delivery contracts as the average price of the appropriate future month.

The permanent and direct link between sales proceeds and metals prices, without similar relationships on the expenditures side, results in a strategic exposure. In turn, operating exposure is a result of possible mismatches in the pricing of physical contracts with respect to the Company's benchmark profile, in particular in terms of the reference prices and the quotation periods.

On the metals market, the Company has a so-called long position, which means it has higher sales than purchases. The analysis of the Company's exposure to market risk should be performed by deducting from the volume of metals sold the amount of metal in purchased materials.

The Company's strategic exposure to the risk of changes in the price of copper and silver in years 2017-2018 is presented in the table below:

2018 2017
Net Sales Purchases Net Sales
Purchases
Copper [t] 390 691 514 403 123 712 359 434 506 287 146 853
Silver [t] 1 198 1 227 29 1 151 1 185 34

The notional amount of copper price hedging strategies settled in 2018 represented approx. 19% (in 2017: 23%) of the total sales of this metal realised by the Company (it represented approx. 25% of net sales in 2018 and 32% in 2017). In 2018 revenues from silver sales were not hedged by derivatives.

With respect to strategic management of market risk in 2018, the Company implemented copper price hedging transactions with a total notional amount of 126 thousand tonnes and a maturity period from July 2018 to December 2020 (of which: 114 thousand tonnes were in respect of hedging revenues from sales of copper in years 2019-2020). Collar and seagull options structures were implemented (Asian options). In 2018 the Company did not implement derivatives transactions on the silver market.

In addition, in 2018 the Company began the management of a net trading position in order to react to changes in contractual agreements with customers, non-standard pricing terms in metals sales and purchases of copper-bearing materials. In the fourth quarter of 2018 QP adjustment swap transactions were entered into on the copper and gold markets with maturity to June 2019.

As a result, as at 31 December 2018 the Company held open derivatives transactions on the copper market for 168 thousand tonnes (of which: 156 thousand tonnes came from strategic management of market risk, while 12 thousand tonnes came from the management of a net trading position).

The condensed table of open derivatives transactions held by the Company on the copper market as at 31 December 2018, entered into as part of the strategic management of market risk, is presented below (the hedged notional in the presented periods is allocated evenly on a monthly basis).

Option strike price Average Effective hedge Hedge limited to Participation
Instrument Notional Sold put
option
Purchased put
option
Sold call
option
weighted
premium
price limited to
[tonnes] [USD/t] [USD/t] [USD/t] [USD/t] [USD/t] [USD/t] [USD/t]
Seagull 21 000 4 700 6 200 8 000 -226 5 974 4 700 8 000
Seagull 12 000 5 000 6 900 9 000 -250 6 650 5 000 9 000
1st half of 2019 Collar 6 000 6 800 8 400 -250 6 550 8 400
Collar 12 000 6 700 8 300 -228 6 472 8 300
Seagull 21 000 4 700 6 200 8 000 -226 5 974 4 700 8 000
2nd half of 2019 Seagull 12 000 5 000 6 900 9 000 -250 6 650 5 000 9 000
Collar 6 000 6 800 8 400 -250 6 550 8 400
Collar 12 000 6 700 8 300 -228 6 472 8 300
TOTAL 2019 102 000
Seagull 24 000 5 000 6 900 9 000 -250 6 650 5 000 9 000
Seagull 4 920 5 000 6 900 8 800 -250 6 650 5 000 8 800
Seagull 25 080 5 000 6 800 8 700 -220 6 580 5 000 8 700
TOTAL 2020 54 000

The sensitivity analysis of the Company for risk of changes in copper prices as at 31 December 2018 is presented in the table below:

Carrying Copper price change [USD/t]
Value at risk amount
31.12.2018
7 352 (+24%) 4 573 (-23%)
Financial assets and Other Other
liabilities [PLN million] Profit or loss comprehensive Profit or loss comprehensive
[PLN million] income income
Derivatives - copper 451 451 35 (456) (148) 668

The sensitivity analysis of the Company for risk of changes in copper prices as at 31 December 2017 is presented in the table below:

Carrying Copper price change [USD/t]
Value at risk amount 9 064 (+26%) 5 380 (-25%)
Financial assets and 31.12.2017 Other Other
liabilities [PLN million] [PLN million] Profit or loss comprehensive Profit or loss comprehensive
income income
Derivatives - copper (96) (96) 29 (523) 131 190

In order to determine the potential movements in metals prices for purposes of sensitivity analysis of commodity risk factors (copper), the mean reverting Schwarz model (the geometrical Ornstein-Uhlenbeck process) was used.

Note 7.5.1.3 Risk of changes in foreign exchange rates

Regarding the risk of changes in foreign exchange rates, the following types of exposures were identified:

  • transaction exposure related to the volatility of cash flows in the base currency; and
  • exposure related to the volatility of selected items of the statement of financial position in the base (functional) currency.

The transaction exposure to currency risk derives from cash flow-generating contracts, whose values expressed in the base (functional) currency depend on future levels of exchange rates of the foreign currencies with respect to the base currency (for KGHM Polska Miedź S.A. it is the Polish zloty). Cash flows exposed to currency risk may possess the following characteristics:

  • denomination in the foreign currency cash flows are settled in foreign currencies other than the functional currency; and
  • indexation in the foreign currency cash flows may be settled in the base currency, but the price (i.e. of a metal) is set in a different foreign currency.

The key source of transaction exposure to currency risk in the Company's business operations are the proceeds from sales of products (with respect to metals prices, processing and producer margins).

The Company's exposure to currency risk derives also from items in the statement of financial position denominated in foreign currencies, which under the existing accounting regulations must be, upon settlement or periodic valuation, translated by applying the current exchange rate of the foreign currencies versus the base (functional) currency. Changes in the carrying amounts of such items between valuation dates result in the volatility of profit or loss for the period or of other comprehensive income.

Items in the statement of financial position which are exposed to currency risk include in particular:

  • trade receivables and trade payables related to purchases and sales denominated in foreign currencies;
  • financial receivables due to loans granted in foreign currencies;
  • financial liabilities due to borrowings in foreign currencies;
  • cash and cash equivalents in foreign currencies; and
  • derivatives on metals market.

As for the currency market, the notional amount of settled transactions hedging revenues from metals sales amounted to approx. 32% (in 2017: 26%) of the total revenues from sales of copper and silver realised by the Company in 2018.

In 2018 the Company implemented transactions hedging against a change in the USD/PLN exchange rate with a notional amount of USD 1 710 million and maturity falling from April 2018 to December 2020 (of which: transactions hedging revenues in the amount of USD 1 080 million were in respect of the period from January 2019 to December 2020). On the currency market put options (European options) were purchased and collar options structures (European options) were entered into.

As at 31 December 2018, the Company held an open hedging position in derivatives for USD 1 260 million of planned revenues from sales of metals.

The condensed table of open transactions in derivatives on the currency market as at 31 December 2018 is presented below (the hedged notional in the presented periods is allocated evenly on a monthly basis).

Option strike price Average Effective Hedge Participation
Notional Sold put
option
Purchased
put
option
Sold call
option
weighted
premium
hedge price limited to limited to
[USD
Instrument
million]
[USD/PLN]
[USD/PLN]
[USD/PLN]
[PLN for USD 1]
[USD/PLN]
[USD/PLN] [USD/PLN]
Seagull 180 3.24 3.80 4.84 0.02 3.82 3.24 4.84
half
1st
Collar 180 3.50 4.25 -0.06 3.44 4.25
half
2nd
Collar 360 3.50 4.25 -0.05 3.45 4.25
TOTAL 2019 720
half
1st
Collar 360 3.50 4.25 -0.06 3.44 4.25
2nd
half
Collar 180 3.50 4.25 -0.04 3.46 4.25
TOTAL 2020 540

As for managing currency risk which may arise from bank loans, the Company applies natural hedging by borrowing in the currency in which it has revenues. As at 31 December 2018, following their translation to PLN, the bank loans and the investment loans which were drawn in USD amounted to PLN 7 655 million (as at 31 December 2017: PLN 6 935 million).

The currency structure of financial instruments exposed to currency risk (changes in the USD/PLN, EUR/PLN and GBP/PLN exchange rates) is presented in the table below. An analysis for the remaining currencies is not presented due to its immateriality.

Value at risk as at 31 December 2018 Value at risk
as at 31 December 2017
Financial instruments total
PLN
million
USD
million
EUR
million
GBP
million
total
PLN
million
USD
million
EUR
million
GBP
million
Trade receivables 209 31 20 1 798 198 18 7
Cash and cash equivalents 588 123 14 14 193 36 13 3
Loans granted 6 241 1 660 - - 4 941 1 419 - -
Cash pooling receivables 247 62 3 - 124 36 - -
Other financial assets 188 49 - 1 125 33 - 2
Derivatives* 538 126 - - 146 (24) - -
Trade payables (406) (70) (33) - (409) (86) (26) -
Borrowings (7 793) (2 036) (32) - (7 008) (1 992) (17) -
Other financial liabilities (28) (4) (3) - (14) - (3) -

*Transactions on the commodities and interest rate markets which are denominated in USD and translated to PLN at the exchange rate as at the end of the reporting period are presented in the item "derivatives", in the column "USD million", while the column "total PLN million" also includes the fair value of derivatives on the currency market which are denominated solely in PLN.

The sensitivity analysis of the Company for currency risk as at 31 December 2018 is presented in the table below:

Value at Carrying
amount
Movements in USD/PLN exchange rate Movements in EUR/PLN
exchange rate
Movements in GBP/PLN exchange
rate
risk 31.12.2018 4.27 (+13%) 3.24 (-14%) 4.68 (+9%) 3.99 (-7%) 5.47 (+14%) 4.23 (-12%)
Financial assets and liabilities [PLN
million]
[PLN
million]
profit or
loss
other
comprehensive
income
profit or
loss
other
comprehensiv
e income
profit or loss profit or
loss
profit or loss profit or
loss
Trade receivables 209 310 13 - (13) - 6 (5) - -
Cash and cash equivalents 588 627 50 - (52) - 4 (4) 8 (6)
Loans granted 6 241 6 279 680 - (705) - - - - -
Cash pooling receivables 247 247 25 - (26) - 1 (1) - -
Other financial assets 188 601 20 - (21) - - - - -
Derivatives 538 538 (3) (156) (10) 327 - - - -
Trade payables (406) (2 082) (29) - 30 - (10) 8 - -
Borrowings (7 793) (7 793) (834) - 864 - (10) 8 - -
Other financial liabilities (28) (170) (2) - 2 - (1) 1 - -
Impact on profit or loss (80) 69 (10) 7 8 (6)
Impact on other comprehensive income (156) 327

The sensitivity analysis of the Company to currency risk as at 31 December 2017 is presented in the table below:

Value at Carrying Movements in USD/PLN exchange rate Movements in EUR/PLN
exchange rate
Movements in GBP/PLN
exchange rate
risk amount
31.12.2017
4.00 (+15%) 2.99 (-14%) 4.58 (+10%) 3.87 (-7%) 5.39 (+15%) 4.15 (-12%)
Financial assets and liabilities [PLN million] [PLN million] profit or loss other
comprehensive
income
profit or
loss
other
comprehensive
income
profit or loss profit or loss profit or loss profit or loss
Trade receivables 798 1 034 83 - (79) - 6 (4) 4 (3)
Cash and cash equivalents 193 234 15 - (14) - 4 (3) 2 (1)
Loans granted 4 941 4 981 593 - (562) - - - - -
Cash pooling receivables 124 124 15 - (14) - - - - -
Other financial assets 125 492 14 - (13) - - - 1 (1)
Derivatives 146 146 26 (238) (1) 181 - - - -
Trade payables (409) (1 882) (36) - 34 - (9) 6 - -
Borrowings (7 008) (7 008) (833) - 789 - (6) 4 - -
Other financial liabilities (14) (299) - - - - (1) 1 - -
Impact on profit or loss (123) 140 (6) 4 7 (5)
Impact on
other comprehensive income
(238) 181

In order to determine the potential movements in the USD/PLN, EUR/PLN and GBP/PLN exchange rates for sensitivity analysis purposes, the Black-Scholes model (the geometrical Brownian motion) was used.

Note 7.5.1.4 Interest rate risk

In 2018 the Company was exposed to the risk of changes in interest rates due to loans granted, investing free cash, participating in a cash-pooling service and borrowing.

Positions with variable interest rates expose the Company to the risk of changes in cash flow from a given position as a result of changes in interest rates (i.e. it has an impact on the interest costs or income recognised in the profit or loss). Positions with fixed interest rates expose the Company to the risk of fair value changes of a given position, excluding items measured at amortised cost, for which the change in fair value does not affect their measurement and profit or loss.

The main items which are exposed to interest rate risk are presented below:

As at
31 December 2018
31 December 2017
Cash flow
risk
Fair value
risk
Total Cash flow risk Fair value
risk
Total
Cash and cash
equivalents
955 - 955* 547 - 547*
Note 6.2 Loans granted 20 1 724 1 744 29 4 952 4 981
Note 7.1 Borrowings (5 011)** (2 782) (7 793) (5 228)** (1 940) (7 168)
Cash pooling
receivables
247*** 247 124*** 124

* Presented amounts include cash accumulated in special purpose funds: Mine Closure Fund, Tailings Storage Facility Restoration Fund and Social Fund

** Presented amounts include the preparation fee paid which decreases financial liabilities due to bank loans

*** Presented in the net amount (receivables due to participation in cash pooling services less liabilities)

In 2018, the Company did not implement any new derivative transactions hedging against an increase of the interest rate (LIBOR USD). However, in the first half of 2018 the Company drew a bank loan in the amount of USD 150 million, based on a fixed interest rate and the first instalment, in the amount of USD 65 million, of the loan granted in December 2017 by the European Investment Bank, also based on a fixed interest rate, and therefore hedging itself against the interest rate risk (natural hedging).

A condensed table of open transactions in derivatives on the interest rate market as at 31 December 2018 is presented below (maturity dates of options fall at the end of subsequent quarters):

Notional Option strike price Average weighted
premium
Instrument [USD million] [LIBOR 3M] [USD for USD 1
million hedged]
[%] [LIBOR 3M]
Purchase of interest rate
cap options 1 000 2.50% 381 0.15% 2.65%
QUARTERLY IN 2019
Purchase of interest rate
cap options 1 000 2.50% 381 0.15% 2.65%
QUARTERLY IN 2020

The table below presents the sensitivity analysis of the Company to interest rate risk with respect to positions with variable interest rates.

2018 2017
+1.25% -0.5% 2.0% -0.5%
Cash and cash equivalents 12 (5) 11 (3)
Borrowings (63) 25 (105) 26
Derivatives – interest rate 95 (19) 150 (8)
Cash pooling 3 (1) 2 (1)
Total impact on profit/loss 47 0 58 14

Note 7.5.1.5 Impact of hedge accounting on the financial statements

The following table contains information on changes in the fair value of derivatives and of loans designated as hedging instruments under hedge accounting, as well as corresponding changes in the fair value of hedged positions during the reporting period, being the basis for recognising the effective and ineffective portions of changes in the fair value of hedging instruments as at 31 December 2018.

Balance of other comprehensive income due to cash flow hedging for relations:

Change in the value of
hedging instrument in
accounting accounting was ceased item in the period the period
322 - (411) 411
13 - 53 (53)
- (129) - -
335 (129) (358) 358
remaining in hedge for which hedge Change in the
value of hedged

The table below presents information on the impact of hedge accounting on profit or loss and other comprehensive income.

relation type
risk type
instrument type
Profit or (loss) due to
hedging for the
reporting period
recognised in other
comprehensive income
Amount reclassified from other
comprehensive income to profit
or loss as a reclassification
adjustment, due to realisation
of a hedged item in the period
Item of the statement of
profit or loss with a
reclassification
adjustment
Cash flow hedging
Commodity risk (copper)
Options 488 (78) - revenues from contracts with
customers
- other operating income and
(costs)
Currency risk (USD)
Options (170) 63 - revenues from contracts with
customers
- other operating income and
(costs)
Loans - (16) - revenues from contracts with
customers
Total 318 (31)

The following table contains information on changes in other comprehensive income in the period in connection with the application of hedge accounting.

Cash flow hedging Other comprehensive income due to cash flow hedging broken
down into:
Effective value Cost of hedging Total
Effective portions of changes in the fair time value of option
value of hedging instruments due to
hedged risk
- intrinsic value of option
Other comprehensive income – transactions
hedging against commodity and currency risk – as 81 (224) (143)
at 1 January 2018
Impact of measurement of hedging transactions
(effective part) 322 (4) 318
Reclassification to profit or loss due to realisation of
hedged item (125) 156 31
Reclassification to profit or loss due to lack of
expectations of occurrence of hedged future cash - - -
flow
Other comprehensive income – transactions
hedging against commodity and currency risk – as 278 (72) 206
at 31 December 2018

Note 7.5.2 Credit risk

Credit risk is defined as the risk that the Company's counterparties will not be able to meet their contractual liabilities and involves three main areas:

  • the creditworthiness of the customers with whom physical sale transactions are undertaken;
  • the creditworthiness of the financial institutions (banks/brokers) with whom, or through whom, hedging transactions are undertaken, as well as those in which free cash and cash equivalents are deposited; and
  • the financial standing of subsidiaries borrowers.

In particular, the Company is exposed to credit risk due to:

  • cash and cash equivalents and deposits;
  • derivatives;
  • trade receivables;
  • loans granted (Note 6.2);
  • guarantees granted (Note 8.6); and
  • other financial assets.

Accounting policies

The Company recognises impairment loss on expected credit losses on financial assets measured at amortised cost and on assets measured at fair value through other comprehensive income arising from debt instruments. Expected credit losses are credit losses weighed by the default probability. The Company applies the following models for designating impairment losses:

  • the simplified model– for trade receivables,

  • the general (basic) model – for other financial assets (other than trade receivables).

Under the general model the Company monitors changes in the level of credit risk related to a given financial asset and classifies financial assets to one of three stages of determining impairment losses – based on observations of changes in the level of credit risk compared to an instrument's initial recognition. In particular, the following are monitored: the credit rating and the financial condition of the customer and the payment delay period. Depending on which stage it is classified to, an impairment loss is estimated for a 12-month period (stage 1) or in the horizon of lifetime (stage 2 and stage 3). The absolute indicator of default is an overdue period of more than 90 days.

Under the simplified model the Company estimates the expected credit loss over the time horizon of maturity of the instrument based on historical data respecting the repayments of receivables.

Note 7.5.2.1 Credit risk related to cash, cash equivalents and bank deposits

The Company periodically allocates free cash in accordance with the requirements to maintain financial liquidity and limit risk and in order to protect capital and maximise interest income.

As at 31 December 2018, the total amount of free and restricted cash and cash equivalents of PLN 627 million was held in bank accounts and in short-term deposits. The detailed structure of cash and cash equivalents is presented in note 8.5.

All entities with which deposit transactions are entered into by the Company operate in the financial sector. These are solely banks registered in Poland or operating in Poland as branches of foreign banks, which belong to European and American financial institutions with the highest, medium-high and medium ratings, an appropriate level of equity and a strong, stable market position. Credit risk in this regard is continuously monitored through the on-going review of the financial standing and by maintaining an appropriately low level of concentration of resources in individual financial institutions.

The following table presents the level of concentration of cash and deposits, with the assessed creditworthiness of the financial institutions*:

Rating level As at
31 December 2018
As at
31 December 2017
Medium-high from A+ to A- according to S&P and Fitch, and from
A1 to A3 according to Moody's
92% 94%
Medium from BBB+ to BBB- according to S&P and Fitch, and
from Baa1 to Baa3 according to Moody's
8% 6%

*Weighed by amount of deposits.

Note 7.5.2.2 Credit risk related to derivatives transactions

All entities with which derivative transactions are entered into by the Company operate in the financial sector.

The following table presents the structure of ratings of the financial institutions with whom the Company had derivatives transactions, representing exposure to credit risk*:

As at As at
Rating level 31 December 2018 31 December 2017
Medium-high from A+ to A- according to S&P and Fitch, and from
A1 to A3 according to Moody's
99% 100%
Medium from BBB+ to BBB- according to S&P and Fitch, and
from Baa1 to Baa3 according to Moody's
1% -

*Weighted by positive fair value of open and unsettled derivatives.

Taking into consideration the fair value of open derivatives transactions entered into by the Company and the fair value of unsettled derivatives, as at 31 December 2018 the maximum single entity share of the amount exposed to credit risk arising from these transactions amounted to 22%, or PLN 121 million (as at 31 December 2017: 47%, or PLN 124 million).

In order to reduce cash flows and at the same time to limit credit risk, the Company carries out net settlements (based on framework agreements entered into with its customers) to the level of the positive balance of fair value measurement of transactions in derivatives with a given counterparty. Moreover, the resulting credit risk is continuously monitored by the review of the credit ratings and is limited by striving to diversify the portfolio while implementing hedging strategies. Despite the concentration of credit risk associated with derivatives' transactions, the Company has determined that, due to its cooperation only with renowned financial institutions, as well as continuous monitoring of their ratings, it is not materially exposed to credit risk as a result of transactions concluded with them.

The fair value of open derivatives of the Company and receivables due to unsettled derivatives are presented by the main counterparties in the table below.

As at As at
31 December 2018 31 December 2017
Financial
receivables
Financial
liabilities
Net Financial
receivables
Financial
liabilities
Net
Counterparty 1 141 (19) 122 77 (27) 50
Counterparty 2 108 (12) 96 3 (25) (22)
Counterparty 3 97 (11) 86 6 (27) (21)
Counterparty 4 80 (10) 70 3 (24) (21)
Other 201 (29) 172 215 (55) 160
Total fair value 627 (81) 546 304 (158) 146
open derivatives 619 (81) 538 303 (158) 145
unsettled derivatives 8 8 1 - 1

Note 7.5.2.3 Credit risk related to trade receivables

For many years, the Company has been cooperating with a large number of customers, which affects the geographical diversification of trade receivables. The majority of sales go to EU countries.

Trade receivables (net) As at
31 December 2018
As at
31 December 2017
Poland 56% 12%
European Union (excluding Poland) 18% 28%
Asia 22% 56%
Other countries 4% 4%

Accounting policies

The Company applies the simplified model of calculating the allowance for impairment of trade receivables (regardless of their maturity). The expected credit loss on trade receivables is calculated at the moment of recognition of a receivable in the statement of financial position and is updated at every subsequent reporting period ending date, depending on the number of days a given receivable is overdue. For the purpose of estimating the expected credit loss on trade receivables, the Company applies a provision matrix, estimated based on historical levels of a customer's payments of receivables. The Company defines default as being a failure by a customer to meet its liabilities after a period of 90 days from the due date. The Company takes into account forward-looking information in the applied parameters of the model for estimating expected losses, by adjusting the base coefficients of insolvency probability.

The following table presents a change in trade receivables measured at amortised cost.

Gross amount
Gross amount as at 1 January 2018 393
Change in the balance of receivables (212)
Note 10.2 Gross amount as at 31 December 2018 181

The following table presents a change in the estimation of expected credit losses on trade receivables measured at amortised cost.

Amount of allowance

Loss allowance for expected credit losses as at 1 January 2018 2
Change in allowance in the period recognised in profit or loss 8
Note 10.2 Loss allowance for expected credit losses as at 31 December 2018 10

The Company limits its exposure to credit risk related to trade receivables by evaluating and monitoring the financial condition of its customers, setting credit limits and requiring collateral. An inseparable element of the credit risk management process performed by the Company is the continuous monitoring of receivables and the internal reporting system.

Buyer's credit is only provided to proven, long-term customers, while sales of products to new customers are mostly based on prepayments or trade financing instruments which wholly transfer the credit risk to financial institutions.

The Company makes use of the following forms of collateral:

  • registered pledges, bank guarantees, promissory notes, notarial enforcement declarations, corporate guarantees, cessation of receivables, mortgages and documentary collection;
  • ownership rights to merchandise to be transferred to the buyer only after payment is received;
  • a receivables insurance contract, which covers receivables from entities with buyer's credit which have not provided strong collateral or have provided collateral which does not cover the total amount of the receivables.

Taking into account the aforementioned forms of collateral and the credit limits received from the insurance company, as at 31 December 2018 the Company had secured 75% of its trade receivables (as at 31 December 2017: 95%).

The total value of the Company's net trade receivables as at 31 December 2018, without the fair value of collaterals, to the value of which the Company may be exposed to credit risk, amounts to PLN 310 million (as at 31 December 2017: PLN 1 034 million).

The concentration of credit risk in the Company is related to the terms of payment allowed to key clients. Consequently, as at 31 December 2018 the balance of receivables from the Company's 7 largest clients, in terms of trade receivables at the end of the reporting period, represented 50% of the balance of trade receivables (as at 31 December 2017: 84%). Despite the concentration of this type of risk, the Company believes that due to the available historical data and the many years of experience in cooperating with its clients, as well as to securities used, the level of credit risk is low.

Note 7.5.2.4 Credit risk related to other financial assets

Major items in other financial assets are:

  • cash accumulated in the special purpose funds: Mine Closure Fund and Tailings Storage Facility Restoration Fund in the amount of PLN 314 million (credit risk is described in Note 7.5.2.1);
  • net receivables due to cash pooling in the amount of PLN 247 million. Credit risk in this regard is continuously monitored through the on-going review of the financial standing and assets of the companies participating in the cash pooling.

Note 7.5.2.5 Credit risk related to loans granted

Loans granted measured at amortised cost

The Company estimates expected credit losses related to loans granted measured at amortised cost in accordance with the general approach.

The following table presents the change in the period in the gross value of loans granted measured at amortised cost.

Gross value Stage 1 Stage 2 POCI
Gross value as at 1 January 2018 4 717 1 978 2 658 81
increase in the amount of loan (acquisition) 1 003 5 - 998
repayment (disposal) (1 536) (1 533) - (3)
exchange differences 332 34 212 86
interest accrued using the effective interest rate 226 28 123 75
other changes 85 - - 85
Gross value as at 31 December 2018 4 827 512 2 993 1 322

The following table presents the change in the period in the value of allowance for impairment of loans granted measured at amortised cost.

Allowance for
impairment
Stage 1 Stage 2 POCI
Loss allowance for expected credit losses as at
1 January 2018
1 197 787 410 -
repayment (disposal) (778) (778) - -
changes in risk parameters (179) (5) (174) -
exchange differences 32 - 32 -
Loss allowance for expected credit losses as at
31 December 2018
272 4 268 -
Carrying amount Stage 1 Stage 2 POCI
Carrying amount as at 1 January 2018 3 520 1 191 2 248 81

The basis for accruing interest on loans measured at amortised cost is the gross value less any allowance for impairment.

Carrying amount as at 31 December 2018 4 555 508 2 725 1 322

In 2018 no loans were classified to Stage 3 of the measurement.

Loans, due to impairment recognised at the moment of initial recognition, were classified as POCI for the purpose of calculating expected credit losses.

The loss due to initial recognition of POCI-type loans granted recognised in the statement of profit or loss for 2018 amounted to PLN 763 million. However, as a result of impairment testing, there was a recognition of gains due to the reversal of allowances for impairment due to initial recognition of POCI loans for 2018 in the amount of PLN 85 million.

Loans granted measured at fair value

The carrying amount of loans measured at fair value as at 31 December 2018 amounted to PLN 1 724 million. As at 1 January 2018, the carrying amount was PLN 1 255 million.

The following table presents changes in the carrying amount of loans granted measured at fair value during the period.

Carrying amount
Carrying amount as at 1 January 2018 1 255
Loan granted 677
Fair value gains 184
Foreign exchange gains on the measurement 93
Repayment of the loan (238)
Fair value losses (247)
Carrying amount as at 31 December 2018 1 724

PART 8 – Borrowings and the management of liquidity and capital

Note 8.1 Capital management policy

Capital management in the Company is aimed at securing funds for business development and maintaining the appropriate level of liquidity. To this end, the Management Board of the Company analyses ratios calculated on the basis of consolidated financial data.

In accordance with market practice, the Company monitors the Group's capital, among others using ratios presented in the table below, which were calculated on the basis of data presented in the Consolidated Financial Statements of the KGHM Group for 2018:

Ratios: Calculations: 2018 2017
Net Debt/EBITDA relation of net debt to EBITDA 1.6 1.3
Net Debt Borrowings, debt securities and finance lease
liabilities less free cash and short term
investments with a maturity of up to 1 year
7 000 6 577
EBITDA* profit on sales plus depreciation/amortisation
recognised in profit or loss and impairment
losses on non-current assets
4 339 5 144
Equity ratio relation of equity less intangible assets to total
assets
0.5 0.5
Equity assets of the Group after deducting all of its
liabilities
19 225 17 785
Intangible assets identifiable non-cash items of assets without a
physical form
1 881 1 656
Equity less intangible
assets
17 344 16 129
Total assets sum of non-current and current assets 37 237 34 122

* Adjusted EBITDA for the period of 12 months ended on the last day of the reporting period and does not include the EBITDA of the joint venture Sierra Gorda S.C.M.

In the management of liquidity and capital, the Group also pays attention to adjusted operating profit, which is the basis for calculating the financial covenants and which is comprised of the following items:

2018 2017
Profit on sales 2 591 3 811
Interest income on loans granted to joint ventures 257 319
Other operating income and costs 308 (2 377)
Adjusted operating profit* 3 156 1 753

*Presented amount does not include allowances for impairment of loans granted to joint ventures.

In order to maintain financial liquidity and the creditworthiness to acquire external financing at an optimum cost, the Group aims to maintain the equity ratio, in the long-term, at a level of not less than 0.5, and the ratio of Net Debt/EBITDA at a level of up to 2.0.

Note 8.2 Equity

Accounting policies

Share capital is recognised at nominal value.

Other reserves from the measurement of financial instruments arise from the measurement of cash flow hedging instruments (Note 7.2, accounting policies) and the measurement of financial assets measured at fair value through other comprehensive income (Note 7.3, accounting policies) less any deferred tax effect.

Accumulated other comprehensive income consists of actuarial gains/losses on post-employment benefits less any deferred tax effect (Part 11, accounting policies).

Retained earnings are the sum of profit for the current year and accumulated profits from previous years, which has not been paid out as dividends, but increased the reserve capital or was not distributed.

Note 8.2.1 Share capital

As at 31 December 2018 and at the date of signing of these financial statements, the Company's share capital, in accordance with the entry in the National Court Register, amounted to PLN 2 000 million and was divided into 200 000 000 shares, series A, fully paid, each having a face value of PLN 10. All of the shares are bearer shares. The Company has not issued preference shares. Each share grants the right to one vote at the general meeting. The Company does not have treasury shares.

In the years ended 31 December 2018 and 31 December 2017 there were no changes in either registered share capital or in the number of issued shares.

In 2018, Aviva Otwarty Fundusz Emerytalny Aviva BZ WBK and Otwarty Fundusz Emerytalny PZU "Złota Jesień" exceeded the 5% threshold in the total number of votes at the General Meeting of the Company.

In 2017 there were no changes in the ownership of significant blocks of shares of KGHM Polska Miedź S.A.

As far as the Company is aware, as at 31 December 2018, the Company's shareholder structure was as follows:

shareholder number of
shares/votes
total nominal value
of shares (PLN)
percentage held in share
capital/total number of
votes
State Treasury 63 589 900 635 899 000 31.79%
Nationale-Nederlanden
Otwarty Fundusz Emerytalny
10 104 354 101 043 540 5.05%
Otwarty Fundusz Emerytalny PZU
"Złota Jesień"
10 099 003 100 990 030 5.05%
Aviva Otwarty Fundusz Emerytalny
Aviva BZ WBK
10 039 684 100 396 840 5.02%
Other shareholders 106 167 059 1 061 670 590 53.09%
Total 200 000 000 2 000 000 000 100.00%

On 18 February 2019, the Company was notified that the share of Otwarty Fundusz Emerytalny PZU "Złota Jesień"' decreased below the 5% in the total number of votes at the General Meeting of KGHM Polska Miedź S.A. The Company's shareholder structure as at the date of signing of these financial statements was as follows:

shareholder number of
shares/votes
total nominal value
percentage held in share
of shares (PLN)
capital/total number of
votes
State Treasury 63 589 900 635 899 000 31.79%
Nationale-Nederlanden
Otwarty Fundusz Emerytalny
10 104 354 101 043 540 5.05%
Aviva Otwarty Fundusz Emerytalny
Aviva BZ WBK
10 039 684 100 396 840 5.02%
Other shareholders 116 266 062 1 162 660 620 58.14%
Total 200 000 000 2 000 000 000 100.00%

Note 8.2.2 Changes of other equity items in the period

Other reserves from measurement of financial
instruments
Retained earnings
Other reserves
from
measurement
of available-for
sale financial
assets
Other reserves
from
measurement of
cash flow hedging
financial
instruments
Total other
reserves from
measurement
of financial
instruments
Accumulated
other
comprehensive
income
Reserve capital
created in
accordance with
the Commercial
Partnerships and
Companies Code,
art. 396
Reserve capital
created from
profit in
accordance
with the
Company's
Statutes
Profit/(loss)
from previous
years
As at 1 January 2017 48 ( 244) ( 196) ( 243) 660 17 764 (4 085)
Dividends paid - - - - - ( 200) -
Covering the loss by reserve capital - - - - - (4 085) 4 085
Total comprehensive income, of which: 30 308 338 ( 105) - - 1 323
Profit for the year - - - - - - 1 323
Other comprehensive income 30 308 338 ( 105) - - -
Gains on measurement of available-for-sale financial assets after prior
impairments
37 - 37 - - - -
Impact of effective cash flow hedging transactions entered into - 397 397 - - - -
Amount transferred to profit or loss –
adjustment due to the
reclassification of hedging instruments
- ( 16) ( 16) - - - -
Actuarial losses on post-employment benefits - - - ( 130) - - -
Deferred income tax ( 7) ( 73) ( 80) 25 - - -
As at 31 December 2017 78 64 142 ( 348) 660 13 479 1 323
Other reserves from measurement of financial
instruments
Retained earnings
Investments in
equity
instruments
measured at fair
value through
other
comprehensive
income
Other reserves
from
measurement of
cash flow hedging
financial
instruments
Total other
reserves from
measurement of
financial
instruments
Accumulated
other
comprehensive
income
Reserve capital
created in
accordance with the
Commercial
Partnerships and
Companies Code,
art. 396
Reserve
capital
created
from profit
in
accordance
with the
Company's
Statutes
Profit/(loss)
from
previous
years
As at 31 December 2017 78 64 142 ( 348) 660 13 479 1 323
Changes in accounting principles – application of IFRS 9 ( 424) ( 180) ( 604) - - - 458
As at 1 January 2018 ( 346) ( 116) ( 462) ( 348) 660 13 479 1 781
Transfer of profit for the period to
reserve capital
- - - - - 1 324 (1 324)
Total comprehensive income, of which: ( 128) 283 155 ( 245) - - 2 025
Profit for the year - - - - - - 2 025
Other comprehensive income ( 128) 283 155 ( 245) - - -
Change in fair value of investments in equity instruments ( 158) - ( 158) - - - -
Impact of effective cash flow hedging transactions entered into - 318 318 - - - -
Amount transferred to profit or loss - 31 31 - - - -
Actuarial losses on post-employment benefits - - - ( 303) - - -
Deferred income tax 30 ( 66) ( 36) 58 - - -
As at 31 December 2018 ( 474) 167 ( 307) ( 593) 660 14 803 2 482

Based on the Act of 15 September 2000 the Commercial Partnerships and Companies Code, the Company is required to create reserve capital for any potential (future) or existing losses, to which no less than 8% of a given financial year's profit is transferred until the reserve capital has been built up to no less than one-third of the registered share capital. The reserve capital created in this manner may not be employed otherwise than in covering the loss reported in the financial statements.

As at 31 December 2018 the statutory reserve capital in the Company amounts to PLN 660 million, and is recognised in retained earnings in the item reserve capital created in accordance with art. 396 of the Commercial Partnerships and Companies Code.

Information related to dividends paid may be found in Note 12.2.

Note 8.3 Liquidity management policy

The Management Board is responsible for financial liquidity management in the Company and compliance with adopted policy.

The Financial Liquidity Committee is a body supporting the Management Board.

The management of financial liquidity is performed in accordance with the Financial Liquidity Management Policy (Policy) approved by the Management Board. This document describes in a comprehensive way the process of managing the Company's financial liquidity, indicating best practice procedures and instruments. The basic principles resulting from this document are:

  • assuring the stable and effective financing of the Company's activities,
  • investment of financial surpluses in safe financial instruments,
  • limits for individual financial investment categories,
  • limits for the concentration of funds in financial institutions,
  • a required investment level rating for banks in which the funds are deposited, and
  • effective management of working capital.

Under the liquidity management process, the Company utilises instruments which enhance its effectiveness. One of the instruments used by the Company is cash pooling - local in PLN, USD and EUR and international - in USD. The Cash Pooling service is aimed at optimising the management of cash resources, limiting interest costs, the effective financing of current working capital needs and the support of short-term financial liquidity in the Group.

In the fourth quarter of 2018, the Management Board of the Company carried out a review of the Strategy of KGHM Polska Miedź S.A., the goal of which was to ensure uniformity with the current market environment and with the needs of the KGHM Polska Miedź S.A. Group. As a result of the assumptions adopted with respect to ensuring long-term financial stability, actions are underway aimed at developing mechanisms supporting further growth in this regard:

  • basing the financial structure of the KGHM Group on diversified and long term financing sources,
  • restricting the need for net working capital in the KGHM Group, and
  • effective management of market and credit risk in the KGHM Group.

Note 8.3.1 Contractual maturities for financial liabilities

Financial liabilities – as at 31 December 2018

Contractual maturities from the end
of the reporting period
Total Carrying
Financial liabilities up to 12 months 1-3 years over
3 years
(without
discounting)
amount
Borrowings 1 096 4 689 2 354 8 139 7 793
Cash pooling liabilities 80 - - 80 80
Trade payables 1 920 17 357 2 294 2 082
Derivatives – currency contracts - - - - 24
Derivatives – commodity contracts – metals - - - - 57
Other financial liabilities 69 7 18 94 90
Total financial liabilities by maturity 3 165 4 713 2 729 10 607 10 126

Financial liabilities – as at 31 December 2017

Contractual maturities from the end of
the reporting period
Total Carrying
Financial liabilities up to 12 months 1-3 years over 3
years
(without
discounting
amount
Borrowings 970 1 212 5 137 7 319 7 008
Cash pooling liabilities 160 - - 160 160
Trade payables 1 719 17 365 2 101 1 882
Derivatives – Currency contracts* - - - - 24
Derivatives – commodity contracts – metals* 4 - - 4 134
Other financial liabilities 113 9 21 143 139
Total financial liabilities by maturity 2 966 1 238 5 523 9 727 9 347

*Financial liabilities arising from derivatives are calculated at their intrinsic values excluding the discount effect.

Note 8.4 Borrowings

Accounting policies

Liabilities arising from borrowings are initially recognised at fair value less transaction costs and are measured at amortised cost at the reporting date. Accrued interest is recognised in finance costs, unless it is capitalised in the value of property, plant and equipment or intangible assets.

Note 8.4.1 Net debt

As at
31 December 2018
As at
31 December 2017
Bank loans* 4 691 4 265
Loans 2 067 1 820
Other - -
Total non-current liabilities due to borrowings 6 758 6 085
Bank loans 885 802
Loans 150 121
Cash pooling liabilities 80 160
Total current liabilities due to borrowings 1 115 1 083
Total borrowings 7 873 7 168
Free cash and cash equivalents 625 231
Net debt 7 248 6 937

* Presented amounts include the preparation fee paid in the amount PLN 15 million which decreases financial liabilities due to bank loans (in 2017: PLN 21 million).

Borrowings by currency (translated into PLN) and by type of interest rate

As at
31 December 2018
As at
31 December 2017
USD/LIBOR 4 875 4 994
EUR/EURIBOR 137 73
PLN/WIBOR 80 160
USD/fixed 2 781 1 941
Total 7 873 7 168

As at 31 December 2018 liabilities due to borrowing amounted to PLN 7 873 million, or USD 2 036 million, EUR 32 million and PLN 80 million (as at 31 December 2017 liabilities due to borrowing amounted to PLN 7 168 million, or USD 1 998 million, EUR 17 million and PLN 160 million). The increase in the value of PLN-denominated debt is mainly the result of a higher USD/PLN exchange rate. The structure of debt changed, as there was an increase in non-current liabilities. In terms of current liabilities, the Company has constant and ongoing access to credit and overdraft facilities with maturities of up to 2 years under bilateral agreements in the amount of PLN 3 454 million signed with banks. As a result of the above, and due to the successive extension of the financing availability under these bilateral agreements for subsequent periods, the Company considers the liquidity risk connected to the short-term bank loans as low.

Note 8.4.2 Net debt changes

Liabilities due to borrowing As at
31 December 2017
Cash flows Accrued
interest
Exchange
differences
As at
31 December 2018
Bank loans 5 067 ( 157) 214 452 5 576
Loans 1 941 68 63 145 2 217
Cash pooling liabilities 160 ( 80) - - 80
Total debt 7 168 ( 169) 277 597 7 873
Free cash and cash
equivalents
231 394 625
Net debt 6 937 7 248
Liabilities due to borrowing As at
31 December 2016
Cash flows Accrued
interest
Exchange
differences
Other
changes
As at
31 December 2017
Bank loans 6 253 ( 349) 136 ( 979) 6 5 067
Loans 1 679 543 56 ( 337) - 1 941
Cash pooling liabilities - 158 2 - - 160
Total debt 7 932 352 194 (1 316) 6 7 168
Free cash and cash
equivalents
481 ( 250) 231
Net debt 7 451 6 937

Currency risk and interest rate risk are related to borrowings. A description of exposures to financial risks may be found in Note 7.5.

Note 8.4.3 Detailed information concerning the main sources of borrowings

As at 31 December 2018, the Company had open credit lines and an investment loan with a total balance of available financing in the amount of PLN 15 753 million, out of which PLN 7 807 million had been drawn (as at 31 December 2017 the Company had open credit lines and an investment loan with a total balance of available financing in the amount of PLN 14 811 million, out of which PLN 7 029 million had been drawn). The structure of financing sources is presented below.

Unsecured, revolving syndicated credit facility

A credit facility in the amount of USD 2 500 million, obtained on the basis of a financing agreement concluded with a syndicate of banks in 2014 with a maturity of 9 July 2021. The funds acquired through this credit facility are used to finance general corporate purposes, including expenditures related to the continued advancement of investment projects. Interest on the credit facility is based on LIBOR plus a margin, depending on the net debt/EBITDA ratio. The credit facility agreement obliges the Company to comply with the financial covenant and non-financial covenants commonly stipulated in such type of agreements.

As at
31 December 2018
As at
31 December 2018
As at
31 December 2017
Amount granted Amount used Amount used
9 399 4 136* 3 483*

Investment loans

Loans granted by the European Investment Bank in the total amount of PLN 2 900 million.

  1. Investment loan in the amount of PLN 2 000 million, with three instalments drawn and the payback periods expiring on 30 October 2026, 30 August 2028 and 23 May 2029 and utilised to the maximum available amount. The funds acquired through this loan were used to finance Company investment projects related to modernisation of metallurgy and development of the Żelazny Most tailings storage facility.

  2. Investment loan in the amount of PLN 900 million granted by the European investment Bank in December 2017 with a financing period of 12 years, and the availability of instalments for a period of 22 months from the date of signing. In the first half of 2018, the Parent Entity drew an instalment in the amount of USD 65 million with the payback period expiring on 28 June 2030. The funds acquired through this loan are used to finance the Parent Entity's projects related to development and replacement at various stages of the production process.

The loan can be used in the form of non-revolving instalments in PLN, EUR or USD, with either a fixed or variable interest rate of WIBOR, LIBOR or EURIBOR plus a margin.

The loan agreements oblige the Company to comply with the financial and non-financial covenants commonly stipulated in such types of agreements.

As at
31 December 2018
As at
31 December 2018
As at
31 December 2017
Amount granted Amount used Amount used
2 900 2 217 1 941

Other bank loans

Bank loans in the total amount of PLN 3 454 million, used for financing working capital and supporting the management of current financial liquidity. The Company holds lines of credit in the form of short-term and long-term credit agreements. These are working capital facilities and overdraft facilities with availability of up to 5 years. The maturities of these agreements are successively extended for subsequent periods. The funds under open lines of credit are available in PLN, USD and EUR, with interest based on variable WIBOR, LIBOR and EURIBOR plus a margin.

As at As at As at
31 December 2018 31 December 2018 31 December 2017
Amount granted Amount used Amount used
3 454 1 455 1 605
Total bank and other loans 15 753 7 808 7 029

* Presented amounts do not include the preparation fee in the amount of PLN 15 million which decreases financial liabilities due to bank loans.

The aforementioned sources ensure the availability of external financing in the amount of PLN 15 753 million. The funds available for use from these sources in the amount of PLN 7 945 million cover the liquidity needs of the Company and the Group.

The syndicated credit in the amount of USD 2 500 million, the investment loans in the amount of PLN 2 900 million, and other bank loans in the amount of PLN 3 454 million, are unsecured.

Note 8.5 Cash and cash equivalents

Accounting policies

Cash and cash equivalents includes mainly cash in bank accounts and deposits with maturities of up to three months from the date of their placement (the same applies to the statement of cash flows). Cash is measured at nominal amount plus interest.

As at
31 December 2018
As at
31 December 2017
Cash in bank accounts 326 37
Other financial assets with a maturity of up to 3 months from the date
of acquisition - deposits
301 197
Total 627 234

Note 8.6 Contingent liabilities due to guarantees granted

Guarantees and letters of credit are an essential financial liquidity management tool of the Group, thanks to which the Group's companies do not have to use their cash in order to secure their liabilities towards other entities. Information on contingent liabilities may be found in Note 12.5.

As at 31 December 2018, the Company held contingent liabilities due to guarantees and letters of credit granted in the total amount of PLN 2 828 million and due to promissory note liabilities in the amount of PLN 176 million. The most significant items are contingent liabilities aimed at securing the following obligations:

Sierra Gorda S.C.M. – securing the performance of concluded agreements in the amount of PLN 1 815 million:

  • a letter of credit of PLN 517 million (USD 138 million) granted as security for the proper performance of a longterm contract for the off-take of electricity (as at 31 December 2017 in the amount of PLN 479 million, or USD 138 million),
  • PLN 125 million (USD 33 million) as corporate guarantees set as security on the payment of concluded lease agreements (as at 31 December 2017 in the amount of PLN 174 million , or USD 50 million)*,
  • PLN 496 million (USD 132 million) as corporate guarantees securing repayment of short-term working capital facilities (as at 31 December 2017 in the amount of PLN 460 million, or USD 132 million)*,
  • PLN 677 million (USD 180 million) as a corporate guarantee securing repayment of a specified part of payment to guarantees set by Sumitomo Metal Mining Co., Ltd. and Sumitomo Corporation, securing repayment of a corporate credit drawn by the joint venture Sierra Gorda S.C.M. (as at 31 December 2017 in the amount of PLN 627 million, or USD 180 million).

Other entities:

  • PLN 401 million (USD 93 million, CAD 18 million and PLN 3 million) securing the restoration costs of the Robinson mine, the Podolsky mine and the Victoria project and obligations related to proper execution of concluded agreements (as at 31 December 2017 in the amount of PLN 380 million, or USD 93 million, CAD 20 million and PLN 1 million),
  • securing the proper execution of future environmental obligations of the Company related to the obligation to restore terrain, following the conclusion of operations of the Żelazny Most tailings storage facility – PLN 160 million in the form of a bank guarantee (as at 31 December 2017 in the amount of PLN 160 million) and PLN 160 million in the form of an own promissory note (as at 31 December 2017 in the amount of PLN 160 million),
  • PLN 188 million (USD 50 million) securing the proper execution by DMC Mining Services (UK) Ltd. and DMC Mining Services Ltd. of the contract for shaft sinking under the project conducted in the United Kingdom (guarantees granted in the first half of 2018).

Based on knowledge held, at the end of the reporting period the Company assessed the probability of payments resulting from contingent liabilities related to:

  • Sierra Gorda S.C.M. as moderately low,
  • Other entities of the Group as low.

* As part of the analysis of the impact of IFRS 9 on the financial statements with respect to the financial guarantees granted to Sierra Gorda, in the Group's opinion it is necessary to recognise the aforementioned guarantees in the accounting books as per paragraph 4.2.1 point c of IFRS 9.

PART 9 – Non-current assets and related liabilities

Note 9.1 Mining and metallurgical property, plant and equipment and intangible assets

Accounting policies – property, plant and equipment

The most important property, plant and equipment of the Company is property, plant and equipment related to the mining and metallurgical operations, comprised of land, buildings, water and civil engineering structures, such as: primary mine tunnels (including shafts, wells, galleries, drifts, primary chambers), backfilling, drainage and firefighting pipelines, piezometric holes and electricity, signal and optical fiber cables. Machines, technical equipment, motor vehicles and other movable fixed assets are also included in mining and metallurgical property, plant and equipment.

Property, plant and equipment are recognised at cost less accumulated depreciation and accumulated impairment losses.

In the initial cost of items of property, plant and equipment the Company includes discounted decommissioning costs of fixed assets related to underground and open-pit mining, as well as of other facilities which, in accordance with binding laws, must be decommissioned upon the conclusion of activities. Principles of recognition and measurement of decommissioning costs are presented in Note 9.4.

An asset's carrying amount includes costs of necessary regular major overhauls, including costs of overhauls for the purpose of certification.

The cost is increased by borrowing costs (i.e. interest and exchange differences representing an adjustment to interest cost) that were incurred for the purchase or construction of a qualifying item of property, plant and equipment.

Items of property, plant and equipment (excluding land) are depreciated by the Company, pursuant to the model of consuming the economic benefits from the given item of property, plant and equipment:

  • using the straight-line method, for items which are used in production at an equal level throughout the period of their usage,
  • using the units of production method, for items in respect of which the consumption of economic benefits is directly related to the quantity of extracted ore from a deposit or of units produced, and this extraction or production is not spread evenly through the period of their usage. In particular it relates to buildings, as well as machines and mining equipment in gas-steam blocks.

The useful lives, and therefore the depreciation rates of fixed assets used in the production of copper, are adapted to the plans for the closure of operations.

For individual groups of fixed assets, the following useful lives have been adopted, estimated based on the anticipated useful lives of mines, which takes into consideration deposit content:

Group Fixed assets type Total useful lives
Buildings and land Land Not subject to depreciation
Buildings 100 years
Primary mine tunnels 22-90 years
Backfilling, drainage and firefighting pipelines 6-90 years
Electricity, signal and optical fiber cables 10-70 years
Technical equipment, Technical equipment, machines 4-66 years
machines, motor vehicles Motor vehicles 3-40 years
and other fixed assets Other
fixed
assets,
including
tools
and
equipment
5-25 years

The Company performs regular reviews of its property, plant and equipment in terms of the adequacy of applied useful lives to current operating conditions.

The individual significant parts of a fixed asset (significant components), whose useful lives are different from the useful life of the given fixed asset as a whole are depreciated separately, applying a depreciation rate which reflects its anticipated useful life.

Non-financial assets are tested for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable.

An impairment loss is recognised as the amount by which the carrying amount of the given asset or cash-generating unit exceeds its recoverable amount.

For the purpose of impairment analysis, assets are grouped at the lowest level at which they generate cash inflows, independently from other assets (cash-generating units). Cash-generating units are determined separately, each time an impairment test is to be performed.

If an impairment test indicates that the recoverable amount (i.e. the higher of: the fair value less costs to sell and its value in use) of a given asset or cash-generating unit is lower than its carrying amount, an impairment loss is recognised as the difference between the recoverable amount and the carrying amount of a given asset or cash-generating unit. The impairment loss is allocated to individual assets within the cash-generating units, proportionally to the share of an individual asset's carrying amount in the carrying amount of the entire unit. If such an allocation is made, the carrying amount of the asset may not be lower than the highest of the following values: fair value less costs to sell, value in use and zero.

Accounting policies – intangible assets

Mining and metallurgical intangible assets are mainly comprised of exploration and evaluation assets. Exploration and evaluation assets

Exploration and evaluation assets are measured at cost less accumulated impairment losses.

The following expenditures are recognised in the cost of the asset:

  • geological projects;
  • obtaining environmental decisions;
  • obtaining concessions and mining usufruct for geological exploration;
  • work related to drilling (drilling; geophysical and hydrogeological research; geological, analytical and geotechnical services; etc.);
  • the purchase of geological information;
  • the preparation of geological documentation and its approval;
  • the preparation of economic and technical assessments of resources for the purpose of making decisions on the application for mine operating concessions; and
  • equipment usage costs (property, plant and equipment) used in exploratory work.

Exploration and evaluation assets are measured at cost less accumulated impairment losses.

The Company is required to test an individual entity (project) for impairment when:

  • the technical feasibility and commercial viability of extracting mineral resources is demonstrable; and
  • the facts and circumstances indicate that the carrying amount of exploration and evaluation assets may exceed their recoverable amount.

Any potential impairment losses are recognised prior to reclassification resulting from the demonstration of the technical and economic feasibility of extracting the mineral resources.

Property, plant and equipment Intangible assets
Buildings and
land
Technical
equipment,
machines, motor
vehicles and
other fixed assets
Fixed assets
under
construction
Exploration and
evaluation
assets
Other Total
As at 1 January 2017
Gross carrying amount 8 919 10 416 4 570 341 356 24 602
Accumulated depreciation/amortisation (4 382) (5 134) - - ( 54) (9 570)
Impairment losses - ( 3) ( 7) ( 135) ( 1) ( 146)
Net carrying amount 4 537 5 279 4 563 206 301 14 886
Changes in 2017 net
Settlement of fixed assets under construction 1 108 1 514 (2 622) - - -
Purchases - - 1 859 26 49 1 934
Self-constructed - - 32 - - 32
Note 9.4 Change in provisions for decommissioning costs of mines and
tailings storage facilities
30 - - - - 30
Depreciation/Amortisation ( 241) ( 793) - - ( 10) (1 044)
Recognition, utilisation of impairment losses - - 1 17 1 19
Other changes - ( 10) 98 ( 77) ( 6) 5
As at 31 December 2017
Gross carrying amount 9 990 11 529 3 937 290 398 26 144
Accumulated depreciation/amortisation (4 556) (5 536) - - ( 63) (10 155)
Impairment losses - ( 3) ( 6) ( 118) - ( 127)
Net carrying amount 5 434 5 990 3 931 172 335 15 862
Property, plant and equipment Intangible assets
Buildings and
land
Technical
equipment,
machines, motor
vehicles and
other fixed assets
Fixed assets
under
construction
Exploration and
evaluation
assets
Other Total
As at 1 January 2018
Gross carrying amount 9 990 11 529 3 937 290 398 26 144
Accumulated depreciation/amortisation (4 556) (5 536) - - ( 63) (10 155)
Impairment losses - ( 3) ( 6) ( 118) - ( 127)
Net carrying amount 5 434 5 990 3 931 172 335 15 862
Changes in 2018 net
Settlement of fixed assets under construction 510 1 123 (1 633) - - -
Purchases - - 1 848 12 29 1 889
Self-constructed - - 47 - - 47
Note 9.4 Change in provisions for decommissioning costs of mines and
tailings storage facilities
168 - - - - 168
Depreciation/Amortisation ( 270) ( 862) - - ( 13) (1 145)
Other changes ( 5) ( 25) 126 - 41 137
As at 31 December 2018
Gross carrying amount 10 582 12 165 4 325 302 467 27 841
Accumulated depreciation/amortisation (4 745) (5 936) - - ( 75) (10 756)
Impairment losses - ( 3) ( 6) ( 118) - ( 127)
Net carrying amount 5 837 6 226 4 319 184 392 16 958
As at
31 December 2018
As at
31 December 2017
Deposit Access Program - Deep Głogów
(Głogów Głęboki – Przemysłowy)
1 650 1 012
Construction of the SW-4 shaft 582 554
Investment activity related to development and operation of the
Żelazny Most Tailings Storage Facility
498 382
Metallurgy Development Program 373 744
Investments related to infrastructural development in the mines 206 197
Change in the L-VI shaft's function to a material-transport shaft 203 110
Pyrometallurgy Modernisation Program 16 194

Note 9.1.1 Mining and metallurgical property, plant and equipment– fixed assets under construction

Note 9.1.2 Expenses related to mining and metallurgical assets

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Purchases (1 889) (1 934)
Change in liabilities due to purchases 144 ( 11)
Other ( 139) ( 25)
Total (1 884) (1 970)

Note 9.2 Other property, plant and equipment and intangible assets

Accounting policies Other property, plant and equipment are recognised at cost less accumulated depreciation and accumulated impairment losses. The policy regarding impairment is presented in Note 9.1. Depreciation is done using the straight-line method. For individual groups of fixed assets, the following useful lives have been adopted: Group Total useful lives Buildings 25-60 years Technical equipment and machines 4-15 years Motor vehicles 3-14 years Other fixed assets 5-10 years Intangible assets presented as "other intangible assets" include in particular: acquired property rights not related to mining operations and software. These assets are measured at cost less any accumulated amortisation and impairment losses. Intangible assets are amortised using the straight-line method over their anticipated useful lives. The useful lives of the main groups of intangible assets are as follows:

  • acquired property rights not related to mining activities: 5 50 years;
  • software: 2 5 years; and
  • other intangible assets: 40 50 years.
Property, plant and equipment Intangible assets
Buildings and land Technical
equipment,
machines, motor
vehicles and other
fixed assets
Fixed assets under
construction
Other intangible
assets
Total
As at 1 January 2017
Gross carrying amount 51 175 8 120 354
Accumulated depreciation/amortisation (31) (126) - (96) (253)
Net carrying amount 20 49 8 24 101
As at
31 December 2017
Gross carrying amount 54 192 5 138 389
Accumulated depreciation/amortisation (33) (143) - (104) (280)
Net carrying amount 21 49 5 34 109
As at 31 December 2018
Gross carrying amount 54 203 22 164 443
Accumulated depreciation/amortisation (35) (152) - (112) (299)
Net carrying amount 19 51 22 52 144

Note 9.3 Depreciation/amortisation

Property, plant and equipment Intangible assets
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Note 4.1 Depreciation/amortisation 1 151 1 053 22 19
recognised in profit or loss 1 099 1 017 20 18
cost of manufacturing
products
1 078 1 006 19 16
administrative expenses 21 11 1 1
other operating costs - - - 1
being part of the
manufacturing costs of assets
52 36 2 1

Note 9.4 Provision for decommissioning costs of mines and other facilities

Accounting policies Important estimates and assumptions
The provision for future decommissioning costs of mines and
other
technological
facilities
is
recognised
based
on the estimated expected costs of decommissioning of such
facilities and of restoring the sites to their original condition.
Estimation of this provision is based on specially-prepared
studies using ore extraction forecasts (for mining facilities), and
technical-economic studies prepared either by specialist firms
These
provisions
represent
the
estimated
future
decommissioning costs of mines and other technological
facilities discounted to present value. Revaluation of this
provision at the end of the reporting period in the Company
is affected by the following indicators:
a)
the index of changes in prices in the construction
assembly sector published by the Central Statistical
Office (GUS),
or by the Company.
A
change
in
the
discount
rate
or
in
the
estimated
decommissioning cost adjusts the value of the relevant item of
a fixed asset, unless it exceeds the carrying amount of the item
of a fixed asset (any surplus above this amount is recognised in
other operating income).
b) the forecasted discount rate calculated based on the
yield
on
treasury
bonds
with
maturities
nearest
to the planned financial outflow.
The yield on treasury bonds and the inflation rate are set
separately for future periods, i.e. for the first, second and
third years, and jointly for periods from the fourth year.
In
order
to
estimate
the
provision
for
future
decommissioning costs of mines and other technological
facilities in the Company, a discount rate of 0.31% was
applied as at 31 December 2018 (in 2017, 1.03%).
As at
31 December 2018
As at
31 December 2017
Provisions at the beginning of the reporting period 804 770
Note 9.1 Changes in estimates recognised in fixed assets 168 30
Other 16 4
Provisions at the end of the reporting period
including:
988 804
- non-current provisions 980 797
- current provisions 8 7

Note 9.5 Capitalised borrowing costs

During the period between 1 January 2018 to 31 December 2018, the Company recognised PLN 133 million of borrowing costs in property, plant and equipment and intangible assets (during the period from 1 January 2017 to 31 December 2017: PLN 61 million).

The capitalisation rate applied by the Company to determine borrowing costs related to the unsecured revolving syndicated credit facility obtained on the basis of the financing agreement signed with the syndicate of banks amounted to 82.22%, and due to the loan from the European Investment Bank amounted to 50.63%.

During the period between 1 January 2017 to 31 December 2017, the capitalisation rate applied by the Company to determine the borrowing costs concerning the unsecured revolving syndicate credit facility obtained on the basis of the financing agreement signed with the syndicate of banks amounted to 72.39%.

PART 10 – Working capital

Note 10.1 Inventories

Accounting policies

The Company measures inventories at cost, not higher than the sales price less costs of completing production and costs to sell.

Inventory disposals are measured at weighted average cost.

As at
31 December 2018
As at
31 December 2017
Materials 400 431
Half-finished goods and work in progress 3 057 2 913
Finished goods 568 451
Merchandise 77 62
Total net carrying amount of inventories 4 102 3 857

Write-down of inventories in the financial period

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Write-down recognised in cost of sales 5 24
Reversed write-down recognised in cost of sales 27 -

Maturities of inventories

As at
31 December 2018
As at
31 December 2017
Maturity over the 12 months from the end of the reporting
period
147 82
Maturity of up to 12 months from the end of the reporting
period
3 954 3 775

Note 10.2 Trade receivables

Accounting policies

Trade receivables are initially recognised at the transaction price. After initial recognition, receivables are measured:

  • receivables not transferred to full factoring: at amortised cost while taking into account loss allowance for expected credit losses (trade receivables with maturity dates of less than 12 months are not discounted),
  • receivables transferred to full factoring: at fair value through profit or loss, while, because of the short duration between the recognition of receivables and transferral to the factor and due to the low credit risk of the counterparty (factor), the fair value of these receivables is approximate to the carrying amount,
  • receivables priced upon the M+ formula: value is set as the nominal value (i.e. at the cost in the invoice), adjusted by the impact of market and credit risks. Adjustment due to the market risk is calculated as the difference between the current market price for a given pricing period in the future ( a period in which there will be a final settlement of the price) and the receivables' price recognised in the accounting books (multiplied by the sales volume). Adjustment due to the credit risk is calculated analogously to the calculation of expected credit losses for trade receivables measured at amortised cost.

The Company is exposed to the credit risk and currency risk arising from trade receivables. Credit risk management and assessment of the credit quality of receivables is presented in Note 7.5.2.3. Information on the currency risk is presented in Note 7.5.1.3.

The following table presents the carrying amounts of trade receivables and the amount of expected credit losses:

As at
31 December 2018
As at
31 December 2017
Trade receivables measured at amortised cost
- gross value
181 1 035
Loss allowance for expected credit losses (lifetime) -
under IFRS 9
( 10) -
Allowance for impairment – under IAS 39 - ( 1)
Trade receivables measured at amortised cost
- net value
171 1 034
Trade receivables measured at fair value, including: 139 -
transferred to factoring 70 -
priced upon M+ formula 69 -
Total 310 1 034

Note 10.3 Trade payables

Accounting policies
Trade payables are initially recognised at fair value less transaction cost and are measured at amortised cost at the end of
the reporting period.
As at
31 December 2018
As at
31 December 2017
31 December 2018 31 December 2017
Non-current trade payables 162 163
Current trade payables 1 920 1 719
Trade payables 2 082 1 882

The item trade payables contains payables due to the purchase and construction of fixed and intangible assets which, as at 31 December 2018, amounted to PLN 162 million in the non-current part and PLN 844 million in the current part (as at 31 December 2017, respectively PLN 163 million and PLN 615 million).

The Company is exposed to currency risk arising from trade payables, and to liquidity risk. Information on currency risk is presented in Note 7.5.1.3 and on liquidity risk in Note 8.3.

The fair value of trade payables approximates the carrying amount.

Note 10.4 Changes in working capital

Inventories Trade
receivables
Trade
payables
Total
working
capital
As at 31 December 2017 (3 857) (1 034) 1 882 (3 009)
Change in accounting policies – application of IFRS 9 - ( 16) - ( 16)
As at 1 January 2018, after application of IFRS 9 (3 857) (1 050) 1 882 (3 025)
As at 31 December 2018 (4 102) ( 310) 2 082 (2 330)
Change in the statement of financial position ( 245) 740 200 695
Depreciation/amortisation recognised in inventories 49 - - 49
Liabilities due to purchase of property, plant and
equipment and intangible assets
- - ( 191) ( 191)
Adjustments 49 - ( 191) ( 142)
Change in the statement of cash flows ( 196) 740 9 553
Inventories Trade
receivables
Trade
payables
Total
working
capital
As at 1 January 2017 (2 726) ( 676) 1 542 (1 860)
As at 31 December 2017 (3 857) (1 034) 1 882 (3 009)
Change in the statement of financial position (1 131) ( 358) 340 (1 149)
Depreciation/amortisation recognised in inventories 32 - - 32
Liabilities due to purchase of property, plant and
equipment and intangible assets
- - ( 3) ( 3)
Adjustments 32 - ( 3) 29
Change in the statement of cash flows (1 099) ( 358) 337 (1 120)

PART 11 – Employee benefits

Accounting policies

The Company is obliged to pay specified benefits following the period of employment (retirement benefits due to one-off retirement-disability rights, post-mortem benefits and the coal equivalent) and other long-term benefits (jubilee bonuses), in accordance with the Collective Labour Agreement.

The amount of the liabilities due to both of these benefits is estimated at the end of the reporting period by an independent actuary using the projected unit credit method.

The present value of liabilities from these benefits is determined by discounting estimated future cash outflow using the interest rates on treasury bonds expressed in the currency of the future benefits payments, with maturities similar to those of the liabilities due to be paid.

Actuarial gains and losses from the measurement of specified benefits following the period of employment are recognised in other comprehensive income in the period in which they arose. Actuarial gains/losses from the measurement of other benefits (for example benefits due to jubilee bonuses) are recognised in profit or loss.

Important estimates and assumptions

The carrying amount of the liability due to future employee benefits is equal to the present value of the liabilities due to defined benefits. The amount of the liability depends on many factors, which are used as assumptions in the actuarial method. Any changes to the assumptions may impact the carrying amount of the liability. Interest rates are one of the basic parameters for measuring the liability. At the end of the reporting period, based on the opinion of an independent actuary, an appropriate discount rate for the Company is used for setting the present value of estimated future cash outflow due to these benefits. In setting the discount rate for the reporting period, the actuary extrapolates current interest rates of treasury bonds along the profitability curve expressed in the currency of the future benefits payments, to obtain a discount rate enabling the discounting of payments with maturities which are longer than the maturities of the bonds.

Other macroeconomic assumptions used to measure liabilities due to future employee benefits, such as the inflation rate or the minimum salary, are based on current market conditions. The assumptions used to measure liabilities as at 31 December 2018 are presented in Note 11.2.

As at
31 December 2018
As at
31 December 2017
an increase in the discount rate by 1% (316) ( 252)
a decrease in the discount rate by 1% 421 331
an increase in the coal price increase rate and the salary increase
rate by 1%
411 347
a decrease in the coal price increase rate and the salary increase
rate by 1%
(316) ( 255)

Impact of changes in the indicators on the balance of liabilities

Note 11.1 Employee benefits liabilities

Components of the item: employee benefits liabilities

As at
31 December 2018
As at
31 December 2017
Non-current 2 235 1 879
Current 141 111
Liabilities due to future employee benefits programs 2 376 1 990
Employee remuneration liabilities 193 175
Accruals (unused annual leave, bonuses, other) 277 363
Employee liabilities 470 538
Total employee benefits liabilities 2 846 2 528

Employee benefits expenses

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Remuneration 2 222 2 177
Costs of social security and other benefits 904 876
Costs of future benefits 198 157
Note 4.1 Employee benefits expenses 3 324 3 210

Note 11.2 Changes in liabilities related to future employee benefits programs

Retirement
Total Jubilee and Coal Other
liabilities awards disability equivalent benefits
benefits
As at 1 January 2017 1 800 273 261 1 239 27
Note 11.1 Total costs recognised in profit or loss 157 63 24 70 -
Interest costs 64 10 9 45 -
Current service costs 60 20 15 25 -
Actuarial losses recognised in profit or loss 33 33 - - -
Note 8.2.2 Actuarial (gains)/losses recognised in other
comprehensive income
130 - 24 125 ( 19)
Benefits paid ( 97) ( 33) ( 23) ( 40) ( 1)
As at 31 December 2017 1 990 303 286 1 394 7
Note 11.1 Total costs recognised in profit or loss 198 99 25 74 -
Interest costs 68 11 10 47 -
Current service costs 63 21 15 27 -
Actuarial losses recognised in profit or loss 67 67 - - -
Note 8.2.2 Actuarial losses recognised in other comprehensive
income
303 - 50 238 15
Benefits paid ( 115) ( 40) ( 28) ( 46) ( 1)
As at 31 December 2018 2 376 362 333 1 660 21
As at 31 December 2018 2017 2016 2015 2014
Present value of liabilities due to employee
benefits
2 376 1 990 1 800 1 905 1 956

Main actuarial assumptions as at 31 December 2018:

2019 2020 2021 2022 2023 and
beyond
- discount rate 2.82% 2.82% 2.82% 2.82% 2.82%
- coal price increase rate 8.70% 3.00% 3.00% 3.00% 3.00%
- lowest salary increase rate 7.14% 4.89% 5.08% 4.00% 4.00%
- expected inflation 3.20% 2.90% 2.50% 2.50% 2.50%
- future expected increase in salary 5.60% 5.00% 4.80% 3.90% 3.90%

Main actuarial assumptions as at 31 December 2017:

2018 2019 2020 2021 2022 and
beyond
- discount rate 3.35% 3.35% 3.35% 3.35% 3.35%
- coal price increase rate 5.00% 3.20% 3.00% 3.00% 3.00%
- lowest salary increase rate 0.00% 4.20% 4.00% 4.00% 4.00%
- expected inflation 2.30% 2.70% 2.50% 2.50% 2.50%
- future expected increase in salary 5.10% 2.70% 2.50% 2.50% 2.50%

The change in actuarial gains/losses was caused by a change in the assumptions in respect of the decrease of the discount rate, the increase in coal prices and the increase in the lowest salary.

For purposes of reassessment of the liabilities at the end of the current period, the parameters assumed were based on available forecasts of inflation, analysis of coal prices rates and of the lowest salary rates, and also based on the anticipated profitability of non-current treasury bonds.

Actuarial gains/losses as at 31 December 2018 versus assumptions adopted as at 31 December 2017

Change in financial assumptions 275
Change in demographic assumptions ( 58)
Other changes 153
Total actuarial (gains)/losses 370

Actuarial gains/losses as at 31 December 2017 versus assumptions adopted as at 31 December 2016

Change in financial assumptions 49
Change in demographic assumptions 84
Other changes 30
Total actuarial (gains)/losses 163

Maturity profile of future employee benefits liabilities

Retirement
Year of maturity: Total Jubilee and disability Coal Other
liabilities awards benefits equivalent benefits
2019 140 37 49 53 1
2020 150 33 53 63 1
2021 97 23 12 61 1
2022 94 23 10 60 1
2023 95 23 13 58 1
Other years 1 799 222 196 1 364 17
Total liabilities in the statement of
financial position as at 31 December 2018
2 375 361 333 1 659 22

Maturity profile of future employee benefits liabilities

Year of maturity: Total
liabilities
Jubilee
awards
Retirement
and disability
benefits
Coal
equivalent
Other
benefits
2018 111 36 29 45 1
2019 161 33 76 52 -
2020 84 22 11 51 -
2021 81 20 11 50 -
2022 77 19 9 48 1
Other years 1 476 173 150 1 148 5
Total liabilities in the statement of
financial position as at 31 December 2017
1 990 303 286 1 394 7

PART 12 – Other notes

Note 12.1 Related party transactions

The accounting policies and important estimates and assumptions presented in Note 10 are applicable to transactions entered into with related parties.

Operating income from related parties from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
From subsidiaries 1 163 630
From joint ventures 21 26
Total 1 184 656

In 2018, dividends from subsidiaries amounted to PLN 239 million (in the comparable period: PLN 4 million).

As at
31 December 2018
As at
31 December 2017
Trade and other receivables from related parties 6 818 5 553
From subsidiaries 6 716 5 486
From joint ventures 102 67
Payables towards related parties 917 684
Towards subsidiaries 906 684
Towards joint ventures 11 -
Purchases from related entities 5 039 4 429
Purchase of products, merchandise, materials and other purchases from
subsidiaries
5 039 4 429

Pursuant to IAS 24, the Company is obliged to disclose unsettled balances, including payables towards the Polish Government and entities controlled or jointly controlled by the Polish Government, or over which the Polish Government has significant influence.

As at 31 December 2018, the balances of payables due to agreements necessary to conduct principal operating activities of the Company in the amount of PLN 200 million (as at 31 December 2017: PLN 202 million) were comprised of:

  • setting mining usufruct fixed fees and mining usufructs for exploration and evaluation of mineral resources in the total amount of PLN 170 million (as at 31 December 2017: PLN 171 million),
  • setting mining usufruct variable part (recognised in costs) in the amount of PLN 30 million (as at 31 December 2017: PLN 31 million).

In the current and comparable periods, no other individual transactions were identified which would be considered as significant in terms of unusual scope and amount.

The remaining transactions, which were collectively significant, between the Company and the Polish Government and with entities controlled or jointly controlled by the Polish Government, or over which the government has significant influence, were within the scope of normal, daily economic operations, carried out at arm's length. These transactions concerned the following:

  • the purchase of goods to meet the needs of current operating activities. In the period from 1 January to 31 December 2018, the turnover from these transactions amounted to PLN 910 million (from 1 January to 31 December 2017: PLN 732 million), and, as at 31 December 2018, the unsettled balance of liabilities from these transactions amounted to PLN 131 million (as at 31 December 2017: PLN 118 million),
  • sales to Polish State Treasury Companies. In the period from 1 January to 31 December 2018, the turnover from these sales amounted to PLN 41 million (from 1 January to 31 December 2017: PLN 71 million), and, as at 31 December 2018, the unsettled balance of receivables from these transactions amounted to PLN 6 million (as at 31 December 2017: PLN 5 million).

Note 12.2 Dividends paid

In accordance with Resolution No. 10/2018 of the Ordinary General Meeting of KGHM Polska Miedź S.A. dated 6 July 2018 regarding appropriation of the profit for financial year 2017, the entirety of the profit was transferred to the Company's reserve capital.

In accordance with Resolution No. 7/2017 of the Ordinary General Meeting of KGHM Polska Miedź S.A. dated 21 June 2017 regarding the payout of a dividend from prior years' profits and setting the dividend date as well as the dividend payment dates, the amount of PLN 200 million was allocated as a dividend, representing PLN 1.00 per share.

The dividend date (the date on which the right to dividend is set) was set on 14 July 2017. Moreover, it was decided that the dividend will be paid in two instalments: on 17 August 2017 – the amount of PLN 100 million (representing PLN 0.50 per share) and on 16 November 2017 – the amount of PLN 100 million (representing PLN 0.50 per share). All shares of the Company are ordinary shares.

Note 12.3 Other assets

Accounting policies

Receivables not constituting financial assets are initially recognised at nominal value, and at the end of the reporting period they are measured in the amount receivable.

Accounting policies concerning financial assets were described in Note 7.

As at
31 December 2018
As at
31 December 2017
Other non-current non-financial assets 24 25
Non-financial advances 15 14
Prepayments 9 10
Other - 1
Other current assets 538 342
Note 7.1 Other current financial assets 489 288
Cash pooling receivables 247 124
Receivables due to guarantees granted 97 72
Receivables due to payments for letters of credit 63 41
Loans granted 17 9
Other 65 42
Other current non-financial assets 49 54
Non-financial advances 36 47
Other 13 7

Note 12.4 Other liabilities

Accounting policies

Other financial liabilities are initially recognised at fair value less transaction cost, and at the end of the reporting period they are measured at amortised cost.

As at
31 December 2018
As at
31 December 2017
Trade payables 162 163
Other 37 44
Other liabilities – non-current 199 207
Special funds 335 309
Accruals, including: 120 93
provision for purchase of property rights of consumed
electricity
45 45
charge for discharging of gases and dusts to the air 48 25
Non-cash advances 3 70
Acquisition of investment certificates 133 -
Liabilities due to the settlement of the Tax Group 10 67
Deferred income 14 8
Other 96 87
Other liabilities – current 711 634

Note 12.5 Assets and liabilities not recognised in the statement of financial position

The value of contingent assets and liabilities and other liabilities not recognised in the statement of financial position were determined based on estimates.

As at
31 December 2018
As at
31 December 2017
Contingent assets 558 490
Guarantees received 168 150
Promissory notes receivables 225 180
Other 165 160
Contingent liabilities 3 151 2 704
Note 8.6 Guarantees granted 2 828 2 280
Note 8.6 A promissory note 176 160
Liabilities due to implementation of projects and
inventions
- 94
Other 147 170
Other liabilities not recognised in the statement of
financial position
451 465
Liabilities towards local government entities due to
expansion of the tailings storage facility
113 117
Liabilities due to operating leases 338 348

Note 12.6 Capital commitments related to property, plant and equipment and intangible assets

Capital commitments incurred in the reporting period, but not recognised in the statement of financial position, were as follows (as at 31 December of a given year):

As at
31 December 2018
As at
31 December 2017
Capital commitments due to the purchase of:
property, plant and equipment 4 652 4 779
intangible assets 74 75
Total capital commitments 4 726 4 854

Note 12.7 The right of perpetual usufruct of land

The Company obtained the right of perpetual usufruct of land mostly free of charge on the basis of laws in force. The land subject to perpetual usufruct is industrial area related to the core business activities, which also includes protective zones in which environmental quality standards have been exceeded as a result of the activities carried out.

Due to the nature of the use of the above-mentioned land, as at 31 December 2018 the Company had not determined fair values for these perpetual usufruct rights.

The table below contains information on future payments due to the right of perpetual usufruct of land.

As at
31 December 2018
As at
31 December 2017
Under one year 11 9
From one to five years 44 37
Over five years 564 468
Total value of future contingent payments due to the right of
perpetual usufruct of land
619 514

The Company's liabilities due to the right of perpetual usufruct of land, which were not recognised in the statement of financial position, were estimated on the basis of annual payment rates resulting from recent administrative decisions and the useful life of the land subject to this right.

Note 12.8 Employment structure

As at
31 December 2018
As at
31 December 2017
White-collar employees 4 735 4 700
Blue-collar employees 13 557 13 498
Total (full-time equivalent) 18 292 18 198

Note 12.9 Other adjustments in the statement of cash flows

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
26 26
10 20
31 ( 16)
( 2) 4
65 34

Note 12.10. Remuneration of key managers

from 1 January 2018 to 31 December 2018
Remuneration of members of the
Management Board
(in PLN thousands)
Period
when
function
served
Remuneration
for the period of
service as a
member of the
Management
Board
Remuneration
after the period
of service as a
member of the
Management
Board
Benefits due to
termination of
employment
Total
earnings
Members of the Management Board
serving in the function as at
31 December 2018
Marcin Chludziński 06.07-31.12 405 - - 405
Radosław Stach 06.07-31.12 362 - - 362
Katarzyna Kreczmańska-Gigol 06.07-31.12 380 - - 380
Adam Bugajczuk 24.08-31.12 263 - - 263
Paweł Gruza 10.09-31.12 230 - - 230
Members of the Management Board
not serving in the function as at
31 December 2018
Stefan Świątkowski 01.01-06.07 456 - 421 877
Rafał Pawełczak 01.01-06.07 456 - 421 877
Ryszard Jaśkowski 01.01-06.07 441 - 101 542
Radosław Domagalski - Łabędzki 01.01-10.03 171 - 427 598
Michał Jezioro 01.01-10.03 165 - 427 592
Piotr Walczak - - - 124 124
TOTAL 3 329 - 1 921 5 250
Remuneration of members of the Remuneration for from 1 January 2017 to 31 December 2017
Remuneration
Management Board
(in PLN thousands)
Period
when
function
served
the period of
service as a
member of the
Management
Board
after the period of
service as a
member of the
Management
Board
Benefits due to
termination of
employment
Total
earnings
Members of the Management Board
serving in the function as at
31 December 2017
Radosław Domagalski - Łabędzki 01.01-31.12 1 353 - - 1 353
Michał Jezioro 01.01-31.12 1 223 - - 1 223
Stefan Świątkowski 01.01-31.12 1 695 - - 1 695
Rafał Pawełczak 03.02-31.12 1 167 - - 1 167
Ryszard Jaśkowski 24.07-31.12 348 - - 348
Other Members
of the Management Board not
serving in the function as at
31 December 2017
Jacek Rawecki 01.01-03.02 136 420 528 1 084
Piotr Walczak 01.01-31.05 703 559 391 1 653
Krzysztof Skóra - - 316 386 702
Mirosław Biliński - - 185 256 441
Herbert Wirth - - - 411 411
Jarosław Romanowski - - - 46 46
Marcin Chmielewski - - - 329 329
Mirosław Laskowski - - 92 - 92
Adam Sawicki
Jacek Kardela
-
-
-
-
107
-
-
329
107
329
from 1 January 2018 to 31 December 2018
Remuneration of members of the
Supervisory Board
(in PLN thousands)
Period when
function
served
Current employee
benefits
Current benefits
due to service
Total
earnings
Members of the Supervisory Board
serving in the function as at
31 December 2018
Andrzej Kisielewicz 06.07-31.12 60 60
Leszek Banaszak 06.07-31.12 - 55 55
Bogusław Szarek 01.01-31.12 221 114 335
Jarosław Janas 06.07-31.12 - 55 55
Marek Pietrzak 01.01-31.12 - 114 114
Agnieszka Winnik -Kalemba 01.01-31.12 - 114 114
Ireneusz Pasis 06.07-31.12 - 55 55
Józef Czyczerski 01.01-31.12 135 114 249
Bartosz Piechota 06.07-31.12 - 55 55
Janusz Marcin Kowalski 01.01-31.12 - 114 114
Members of the Supervisory Board not
serving in the function as at
31 December 2018
Leszek Hajdacki 01.01-06.07 109 59 168
Dominik Hunek 01.01-06.07 - 65 65
Michał Czarnik 01.01-06.07 - 59 59
Jarosław Witkowski 01.01-06.07 - 59 59
Wojciech Andrzej Myślecki 01.01-03.04 - 30 30
from 1 January 2017 to 31 December 2017
Remuneration of members of the
Supervisory Board
(in PLN thousands)
Period when
function
served
Current employee
benefits
Current benefits
due to service
Total
earnings
Members of the Supervisory Board
serving in the function as at 31
December 2017
Dominik Hunek 01.01-31.12 - 138 138
Józef Czyczerski 01.01-31.12 129 125 254
Leszek Hajdacki 01.01-31.12 237 125 362
Bogusław Szarek 01.01-31.12 254 168 422
Michał Czarnik 01.01-31.12 - 131 131
Jarosław Witkowski 01.01-31.12 - 131 131
Wojciech Andrzej Myślecki 01.01-31.12 - 129 129
Marek Pietrzak 01.01-31.12 - 129 129
Agnieszka Winnik-Kalemba 01.01-31.12 - 126 126
Janusz Marcin Kowalski 21.06-31.12 - 56 56
TOTAL 620 1 258 1 878

TOTAL 465 1 122 1 587

Note 12.11 Remuneration of the entity entitled to audit the financial statements and of entities related to it (in PLN thousands)

Deloitte Audyt
Spółka z ograniczoną odpowiedzialnością Sp. k.
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
From the contract for the review and audit of financial statements,
of which due to:
896 973
audit of annual financial statements 589 588
assurance services, of which: 307 385
review of financial statements 256 342
other assurance services 51 43
Other Companies from the Deloitte Polska Group - from other
contracts
17 431

Note 12.12 Disclosure of information on the Company's activities regulated by the Act on Energy Note 12.12.1 Introduction

KGHM Polska Miedź S.A. meets the definition of an "energy enterprise" under the Act on Energy.

Pursuant to article 44 of the Act on Energy, the Company is required to prepare, on the basis of the Company's accounting records, information about its regulated activities. The scope of information concerning regulated activities, pursuant to article 44 of the aforementioned Act, constitute the Company's business activities in:

  • distribution of electricity;
  • distribution of gaseous fuels; and
  • trade in gaseous fuels.

Note 12.12.2 Description of regulated activities

KGHM Polska Miedź S.A. conducts the following types of energy-related activities:

  • Distribution of electricity an activity which consists of distributing the electricity, used to meet the needs of clients conducting business activities;
  • Trade in gaseous fuels an activity which consists of trading in nitrogen-enriched natural gas and is conducted to meet the needs of clients engaged in business activities; and
  • Distribution of gaseous fuels an activity which consists of distributing nitrogen-enriched natural gas by utilising the distribution grids located in the Legnica and Głogów municipalities in order to meet the needs of clients conducting business activities.

Note 12.12.3 Basic principles of regulatory accounting

Regulatory accounting is a specific type of accounting, if compared to the accounting carried out in accordance with the Accounting Act of 29 September 1994, conducted by an entrepreneur for its regulated activities including energy activities.

In addition to the accounting policies which were described in the financial statements and were the basis for the keeping of the accounting records and for preparation of the Company's financial statements, KGHM Polska Miedź S.A. applies the following accounting policies for the purposes of regulatory accounting:

Causality principle

The allocation of particular revenue and costs is made in accordance with a given assets' intended purpose and utilisation of assets to meet the needs of a specified type of activity or service, with the causality principle governing the recognition of items of revenue and costs in specified types of activity and with the principle of consistency between recognition by types of activity of items of revenue and costs, which stems from the fact that these items reflect different aspects of the same events.

Objectivity and non-discrimination principle

The allocation of assets, liabilities, equity, revenue and costs is done objectively and is not aimed at making profits or incurring losses.

Continuation and comparability principle

The methods and principles used in preparing the report on regulatory accounting are applied in a continuous manner. This report was prepared using the same principles for the current and comparable periods.

Transparency and consistency principle

The methods applied in preparing the report on regulatory accounting are transparent and consistent with the methods and principles applied in other calculations performed for regulatory purposes and with the methods and principles applied in preparing the financial statements.

Materiality principle (feasibility principle)

The Company permits certain simplifications in measurement, recognition and allocation of items of assets, liabilities, equity, revenue and costs as long as it does not significantly distort the true picture of the financial position and assets presented in the financial statements on regulated activities.

Note 12.12.4 Detailed principles of regulatory policy – methods and principles governing the allocation of assets, liabilities, equity, costs and revenues

The Company prepares financial information on its regulated activities by overlapping the regulated activities' structure with the Company's organisational structure. The Company applies, in a continuous manner, various methods for the allocation of revenue, costs, assets and liabilities to specific types of regulated activities. The following methods were used:

- specific (direct) identification method – applied if a direct identification of value is possible, for example the level of revenue from certain activities,

- direct allocation method (e.g. the purchase cost of production fuel) – this method is applied if there is a direct causeand-effect relationship between the consumed resource and the corresponding cost,

- indirect allocation method on the basis of a predetermined allocation key, this method is used among others, to allocate cost in a situation where no direct cause-and-effect relationship between the utilised resource and the cost item exists and there is a need to use a cost driver (an allocation key) which enables linkage of items with their respective cost. The most commonly used allocation keys are:

  • revenue key value of revenue is the allocation key;
  • production key production units are the allocation key;
  • power key the installed power of machines and equipment is used for the allocation of indirect costs;
  • cost key the value of costs is the allocation key;
  • mixed keys, which combine elements of several different keys; and
  • other keys appropriate for a specific case.

Assets

In the statement of financial position of KGHM Polska Miedź S.A. for the current and comparable periods, the following items of assets of regulated activities were recognised:

Non-current assets:

1.Fixed assets; 2.Fixed assets under construction;

Current assets:

  1. Trade receivables.

Other items of assets in the Company's statement of financial position were allocated to other activities due to the lack of a link between these items and regulated activities, or because the share of these items in regulated activities is immaterial.

Fixed assets

The identification and allocation of specific items of fixed assets to regulated activities takes place when these items of fixed assets are brought into use. Based on the key consumption for energy carriers, being the quantitative share in sales of the energy carrier in the total volume of the purchased energy carrier less losses, the percentage in the carrying amount of fixed assets used in the energy activities is established.

Volume of energy carriers sold externally in the reporting period x 100%

Share =

Total volume of purchased energy carrier for the reporting period – losses

Fixed assets under construction

The allocation of fixed assets under construction to regulated activities is achieved by the detailed identification of expenditures on fixed assets under construction which are related to regulated activities, based on the analysis of accounting records. The remaining expenditures on fixed assets under construction are recognised in other activities of the Company.

The Company recognises the full amount of deferred tax assets due to other deductible temporary differences under other activities, due to their immaterial share in regulated activities.

Trade receivables

Allocation of receivables in specific types of regulated activities is done on the basis of detailed identification of revenues from specific types of regulated activities, by analysing the accounting records with respect to unsettled sales invoices. The remaining amount of trade receivables is recognised in other activities. The Company recognises the full amount of other receivables (i.e. apart from trade receivables) in other activities due to their immaterial share in regulated activities.

Equity and liabilities

In the statement of financial position, the following items were recognised in equity and liabilities for the current and comparable periods with respect to regulated activities:

Equity

Liabilities

  • I. Non-current liabilities:
    1. Deferred tax liabilities;
    1. Future employee benefits liabilities.
  • II. Current liabilities:
    1. Future employee benefits liabilities.

The full amount of other items of liabilities are recognised by the Company in other activities, due to their immaterial share in regulated activities.

Equity

The Company allocates equity to regulated activities as an item offsetting the assets and liabilities.

Deferred tax liabilities

With respect to regulated activities, deferred tax liabilities were identified arising from taxable temporary differences between the depreciation of property, plant and equipment and intangible assets for tax purposes and their carrying amount.

The allocation of deferred tax liabilities due to the depreciation of property, plant and equipment and the amortisation of intangible assets, with respect to regulated activities, is performed through the use of indicators set for property, plant and equipment and intangible assets. The Company allocates all deferred tax liabilities arising from other taxable temporary differences to other operating activities.

Non-current and current liabilities due to future employee benefits

Liabilities due to future employee benefits are allocated to individual types of regulated activities using a revenue key through the indirect allocation method.

Revenues from sales

Following an analysis of revenues in terms of their allocation to individual types of regulated activities, the Company identified groups of operations which met the following conditions:

  • revenues from the sale of electricity distribution;
  • revenues from the sale of nitrogen-enriched natural gas distribution; and
  • revenues from the sale of nitrogen-enriched natural gas trade.

Revenues from sales are allocated to individual types of regulated activities using the individual identification method.

Following an analysis of costs in terms of their allocation to individual types of regulated activities, the following types of operating costs were identified:

  • costs of electricity distribution services and the distribution of natural gas;
  • the value of the sold merchandise related to trade in natural gas; and
  • administrative expenses associated with electricity sold.

Costs of sales, selling costs and administrative expenses are allocated to separate types of regulated activities based on the Company's account of the actual costs.

Income tax

The amount of income tax presented in the statement of profit or loss for individual types of regulated activities is set as a multiple of the financial result and the effective tax rate. The amount of current income tax decreases or increases deferred income tax, which is calculated from the difference between the carrying amount and the taxable amount of the respective assets of regulated activities.

Statement of financial position pursuant to article 44 of the Act on Energy

Energy Electricity Gas
As at 31 December 2018
ASSETS
Company
in total
Principal
activities
activities, of
which:
Distribution Trade Distribution
Property, plant and equipment 16 474 16 324 150 150 - -
Intangible assets 628 628 - - - -
Deferred tax assets 9 9 - - - -
Other non-current assets 10 987 10 987 - - - -
Non-current assets 28 098 27 948 150 150 - -
Inventories 4 102 4 102 - - - -
Trade receivables 310 307 3 1 1 1
Other current assets 1 740 1 740 - - - -
Current assets 6 152 6 149 3 1 1 1
TOTAL ASSETS 34 250 34 097 153 151 1 1
EQUITY AND LIABILITIES
Equity 19 045 18 899 146 144 1 1
Employee benefits liabilities 2 235 2 234 1 1 - -
Provisions for decommissioning costs
of mines and other technological
facilities
980 980 - - - -
Other non-current liabilities 7 025 7 019 6 6 - -
Non-current liabilities 10 240 10 233 7 7 - -
Employee benefits liabilities 611 611 - - - -
Other current liabilities 4 354 4 354 - - - -
Current liabilities 4 965 4 965 - - - -
TOTAL LIABILITIES 15 205 15 198 7 7 - -
TOTAL EQUITY AND LIABILITIES 34 250 34 097 153 151 1 1
Energy Electricity Gas
As at 31 December 2017
ASSETS
Company
in total
Principal
activities
activities, of
which:
Distribution Distribution
Property, plant and equipment 15 430 15 278 152 151 1
Intangible assets 541 541 - - -
Deferred tax assets 31 34 ( 3) ( 3) -
Other non-current assets 9 069 9 068 1 1 -
Non-current assets 25 071 24 921 150 149 1
Inventories 3 857 3 857 - - -
Trade receivables 1 034 1 033 1 1 -
Other current assets 985 985 - - -
Current assets 5 876 5 875 1 1 -
TOTAL ASSETS 30 947 30 796 151 150 1
EQUITY AND LIABILITIES - -
Equity 17 256 17 108 148 147 1
Employee benefits liabilities 1 879 1 878 1 1 -
Provisions for decommissioning costs of
mines and other technological facilities
797 797 - - -
Other non-current liabilities 6 376 6 374 2 2 -
Non-current liabilities 9 052 9 049 3 3 -
Employee benefits liabilities 649 649 - - -
Other current liabilities 3 990 3 990 - - -
Current liabilities 4 639 4 639 - - -
TOTAL LIABILITIES 13 691 13 688 3 3 -
TOTAL EQUITY AND LIABILITIES 30 947 30 796 151 150 1

Statement of profit or loss pursuant to article 44 of the Act on Energy

Electricity Gas
from 1 January 2018
to 31 December 2018
Company
in total
Principal
activities
Energy
activities, of
which:
Distribution Trade Distribution
Sales revenue 15 757 15 743 14 7 6 1
Cost of sales (12 537) (12 516) ( 21) ( 14) ( 7) -
Gross profit 3 220 3 227 ( 7) ( 7) ( 1) 1
Selling costs and administrative
expenses
( 923) ( 923) - - - -
Profit on sales 2 297 2 304 ( 7) ( 7) ( 1) 1
Other operating income and costs 1 149 1 149 - - - -
Finance income/(costs) ( 774) ( 774) - - - -
Profit before income tax 2 672 2 679 ( 7) ( 7) ( 1) 1
Income tax expense ( 647) ( 641) ( 6) ( 6) - -
Profit for the period 2 025 2 038 ( 13) ( 13) ( 1) 1
Energy Electricity Gas
from 1 January 2017
to 31 December 2017
Company
in total
Principal
activities
activities, of
which:
Distribution Trade Distribution
Sales revenue 16 024 16 011 13 5 6 2
Cost of sales (12 022) (12 003) ( 19) ( 13) ( 6) -
Gross profit 4 002 4 008 ( 6) ( 8) - 2
Selling costs and administrative
expenses
( 877) ( 877) - - - -
Profit on sales 3 125 3 131 ( 6) ( 8) - 2
Other operating income and costs (2 004) (2 004) - - - -
Finance income/(costs) 1 033 1 033 - - - -
Profit before income tax 2 154 2 160 ( 6) ( 8) - 2
Income tax expense ( 831) ( 828) ( 3) ( 3) - -
Profit for the period 1 323 1 332 ( 9) ( 11) - 2

Note 12.13 Subsequent events after the reporting period

Extension of the deadline for repayment of a bank loan

On 1 February 2019, the Company extended the period of availability of the USD 100 million credit line in Bank Gospodarstwa Krajowego to 2 February 2020. Interest on the credit is based on LIBOR plus a margin.

Signing of financing agreements

On 13 February 2019, the Company signed an overdraft credit agreement for the amount of PLN 100 million with Bank Pekao S.A. in Warsaw. Interest on the credit is based on WIBOR plus a margin. The credit's period of availability expires on 13 February 2020.

On 27 February 2019, the Company signed an unsecured, working capital facility agreement with Bank Gospodarstwa Krajowego with a financing period of up to 84 months, as a revolving credit line in the amount of USD 450 million for a period of 60 months, with the option to transform it into a non-revolving credit after 60 months. Interest on the credit is based on LIBOR plus a margin.

Redemption of Investment Certificates of KGHM I FIZAN Fund and KGHM V FIZAN Fund

In January 2019, as a result of liquidation of KGHM I FIZAN and KGHM V FIZAN, 100% of Investment Certificates of these Funds, held by KGHM Polska Miedź S.A., were redeemed. As a result of this, the Company received PLN 391 million.

Payment for the second issuance, B Series, of Investment Certificates of KGHM VI FIZAN and KGHM VII FIZAN

In January 2019, there was a payment for the second issuance of Investment Certificates, B series, of the following Funds:

  • KGHM VI FIZAN in the amount of PLN 60 million,
  • KGHM VII FIZAN in the amount of PLN 73 million.

Acquisition of Investment Certificates of KGHM VI FIZAN FUND and KGHM VII FIZAN FUND

In January 2019, the Company acquired Investment Certificates, C series, of the following Funds:

  • KGHM VI FIZAN in the amount of PLN 46 million,
  • KGHM VII FIZAN in the amount of PLN 212 million.

PART 13 - Quarterly financial information of KGHM Polska Miedź S.A.

STATEMENT OF PROFIT OR LOSS

from 1 October 2018
to 31 December 2018
from 1 October 2017
to 31 December 2017
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Revenues from contracts with customers,
including:
4 440 4 591 15 757 16 024
from sales, for which the amount of
revenue was not finally determined
at the end of the reporting period
(IFRS 15, 114)
199 N/A* 831 N/A*
Cost of sales (3 642) (3 657) (12 537) (12 022)
Gross profit 798 934 3 220 4 002
Selling costs and administrative expenses ( 269) ( 256) ( 923) ( 877)
Profit on sales 529 678 2 297 3 125
Other operating income/(costs) 490 (1 315) 1 149 (2 004)
interest income calculated using the
effective interest rate method
55 N/A* 242 N/A*
reversal/(recognition) of
impairment losses on financial
instruments and (recognition) of
impairment losses on purchased or
originated credit-impaired assets at
the moment of initial recognition
(POCI)
109 N/A* 270 N/A*
Finance income/(costs) ( 275) 289 ( 774) 1 033
Profit/(Loss) before income tax 744 ( 348) 2 672 2 154
Income tax expense ( 149) ( 179) ( 647) ( 831)
PROFIT/(LOSS) FOR THE PERIOD 595 ( 527) 2 025 1 323
Weighted average number of ordinary
shares (million)
200 200 200 200
Basic/diluted earnings per share (in PLN) 2.98 ( 2.64) 10.13 6.62

* N/A – not applicable – items in which the following did not occur: measurement in accordance with principles arising from the application, from 1 January 2018, of IFRS 9, and the disclosure requirement of IFRS 15.

Explanatory notes to the statement of profit or loss

Note 13.1 Expenses by nature

from 1 October 2018
to 31 December 2018
from 1 October 2017
to 31 December 2017
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Depreciation of property, plant and
equipment and amortisation of intangible
assets
305 280 1 173 1 072
Employee benefits expenses 805 864 3 324 3 210
Materials and energy, including: 1 471 1 447 5 312 5 831
Purchased metal-bearing materials 862 932 3 040 3 750
Electrical and other energy 203 196 803 775
External services, including: 455 456 1 649 1 531
Transport 58 54 216 215
Repairs, maintenance and servicing 150 140 511 446
Mine preparatory work 115 116 477 437
Minerals extraction tax 374 456 1 671 1 765
Other taxes and charges 97 79 412 389
Advertising costs and representation
expenses
18 14 43 37
Property and personal insurance 6 5 23 21
Other costs 2 18 26 68
Total expenses by nature 3 533 3 619 13 633 13 924
Cost of merchandise and materials sold (+) 45 35 177 182
Change in inventories of products
and work in progress (+/-)
366 287 ( 236) (1 097)
Cost of products for internal use (-) ( 33) ( 28) ( 114) ( 110)
Total cost of sales, selling costs and
administrative expenses, including:
3 911 3 913 13 460 12 899
Cost of sales 3 642 3 657 12 537 12 022
Selling costs 34 29 115 112
Administrative expenses 235 227 808 765

Note 13.2 Other operating income/(costs)
from 1 October 2018
to 31 December 2018
from 1 October 2017
to 31 December 2017
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Measurement and realisation of derivatives 56 ( 1) 167 226
Exchange differences on assets and
liabilities other than borrowings
162 - 386 -
Interest on loans granted and other
financial receivables
56 58 244 310
Fees and charges on re-invoicing of costs
of bank guarantees securing payments of
liabilities
4 8 53 51
Reversal of allowances for impairment of
loans due to restructuring of intra-group
financing
- N/A* 778 N/A*
Reversal of allowances for impairment of
loans measured at amortised cost
( 6) N/A* 183 N/A*
Reversal of impairment losses on shares in
subsidiaries
402 - 402 -
Reversal of allowances for impairment of
loans recognised at the moment of initial
recognition
85 N/A* 85 N/A*
Gains on changes in fair value of financial
assets measured at fair value through
profit or loss
14 N/A* 184 N/A*
Dividends income - - 239 4
Other 10 40 78 89
Total other income 783 105 2 799 680
Measurement and realisation of derivatives ( 105) ( 170) ( 303) ( 439)
Losses due to initial recognition of POCI
loans due to restructuring of intra-group
financing
- N/A* ( 763) N/A*
Allowance for impairment of loans under
IFRS 9
40 N/A* ( 4) N/A*
Allowance for impairment of loans under
IAS 39
N/A* ( 606) N/A* ( 606)
Fair value losses on financial assets
measured at fair value through profit or
loss
( 129) N/A* ( 247) N/A*
Exchange differences on assets and
liabilities other than borrowings
- ( 280) - (1 179)
Impairment losses on shares and
investment certificates in subsidiaries
( 47) ( 330) ( 47) ( 330)
Provisions recognised ( 10) ( 5) ( 162) ( 23)
Other ( 42) ( 29) ( 124) ( 107)
Total other costs ( 293) (1 420) (1 650) (2 684)
Other operating income and (costs) 490 (1 315) 1 149 (2 004)

* N/A – not applicable – items in which the following did not occur: measurement in accordance with principles arising from the application, from 1 January 2018, of IFRS 9, and the disclosure requirement of IFRS 15.

Note 13.3 Finance income/(costs)

from 1 October 2018 from 1 October 2017 from 1 January 2018 from 1 January 2017
to 31 December 2018 to 31 December 2017 to 31 December 2018 to 31 December 2017
Exchange differences on borrowings - 334 - 1 247
Measurement of derivatives ( 17) - 11 -
Total income ( 17) 334 11 1 247
Interest on borrowings ( 37) ( 27) ( 127) ( 113)
Bank fees and charges on borrowings ( 5) ( 8) ( 23) ( 28)
Exchange differences on borrowings ( 206) - ( 592) -
Measurement of derivatives - - - ( 30)
Unwinding of the discount ( 10) ( 10) ( 43) ( 43)
Total costs ( 258) ( 45) ( 785) ( 214)
Finance income/(costs) ( 275) 289 ( 774) 1 033

SIGNATURES OF ALL MEMBERS OF THE MANAGEMENT BOARD

These financial statements were authorised for issue on 13 March 2019.

President of the Management Board

Marcin Chludziński

Vice President of the Management Board

Adam Bugajczuk

Paweł Gruza

Vice President of the Management Board

Vice President of the Management Board

Katarzyna Kreczmańska-Gigol

Vice President of the Management Board

Radosław Stach

SIGNATURE OF PERSON RESPONSIBLE FOR ACCOUNTING

Executive Director of Accounting Services Center Chief Accountant

Łukasz Stelmach

Talk to a Data Expert

Have a question? We'll get back to you promptly.