AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

KGHM Polska Miedź S.A.

Annual Report Mar 14, 2019

5670_rns_2019-03-14_1544306c-fd97-4253-9c64-91ef75b1d25a.pdf

Annual Report

Open in Viewer

Opens in native device viewer

POLISH FINANCIAL SUPERVISION AUTHORITY

Consolidated annual report RS 2018

(in accordance with § 60 sec. 2 of the Decree regarding current and periodic information)

for issuers of securities involved in production, construction, trade or services activities

for the financial year 2018 comprising the period from 1 January 2018 to 31 December 2018 containing the consolidated financial statements according to International Financial Reporting Standards in PLN.

publication date: 14 March 2019

KGHM Polska Miedź Spółka Akcyjna
(name of the issuer)
KGHM Polska Miedź S.A. Basic materials
(name of the issuer in brief) (issuer branch title per the Warsaw Stock Exchange)
59 – 301 LUBIN
(postal code) (city)
M. Skłodowskiej – Curie 48
(street) (number)
(+48) 76 7478 200 (+48) 76 7478 500
(telephone) (fax)
[email protected] www.kghm.com
(e-mail) (www)
6920000013 390021764
(NIP) (REGON)

Deloitte Audyt Spółka z ograniczoną odpowiedzialnością Sp. k.

(auditing company)

in PLN mn
SELECTED FINANCIAL DATA
in EUR mn
from 1 January 2018
from 1 January 2017
to 31 December 2018
to 31 December 2017
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
I. Revenues from contracts with customers 20 526 20 358 4 811 4 796
II. Profit on sales 2 591 3 811 607 898
III. Profit before income tax 2 466 2 299 578 542
IV. Profit for the period 1 658 1 525 388 359
V. Profit for the period attributable to shareholders
of the Parent Entity
1 657 1 568 388 369
VI. Profit/(loss) for the period attributable to
non-controlling interest
1 ( 43) - ( 10)
VII. Other comprehensive net income ( 298) 548 ( 70) 129
VIII. Total comprehensive income 1 360 2 073 318 488
IX. Total comprehensive income attributable to
shareholders of the Parent Entity
1 359 2 120 318 499
X. Total comprehensive income attributable to
non-controlling interest
1 ( 47) - ( 11)
XI. Number of shares issued 200 000 000 200 000 000 200 000 000 200 000 000
XII. Earnings per ordinary share (in PLN/EUR)
attributable to shareholders of the Parent Entity
8.29 7.84 1.96 1.85
XIII. Net cash generated from operating activities 3 826 3 054 897 719
XIV. Net cash used in investing activities ( 3 539) ( 3 340) ( 829) ( 787)
XV. Net cash generated from financing activities 66 18 15 4
XVI. Total net cash flow 353 ( 268) 83 ( 64)
XVII. Non-current assets 29 375 26 515 6 831 6 357
XVIII. Current assets 7 862 7 607 1 829 1 824
XIX. Total assets 37 237 34 122 8 660 8 181
XX. Non-current liabilities 12 147 10 878 2 825 2 608
XXI. Current liabilities 5 865 5 459 1 364 1 309
XXII. Equity 19 225 17 785 4 471 4 264
XXIII. Equity attributable to shareholders
of the Parent Entity
19 133 17 694 4 450 4 242
XXIV. Equity attributable to non-controlling interest 92 91 21 22
Average EUR/PLN exchange rate announced by the National Bank of Poland
2018 2017
Average exchange rate for the period* 4.2669 4.2447
Exchange rate at the end of the period 4.3000 4.1709

*Exchange rates are arithmetical average of the current average exchange rates announced by the National Bank of Poland on the last day of each month respectively of 2018 and 2017

Polish Financial Supervision Authority

This report is a direct translation from the original Polish version. In the event of differences resulting from the translation, reference should be made to the official Polish version.

CONSOLIDATED FINANCIAL STATEMENTS FOR 2018

Lubin, March 2019

CONSOLIDATED STATEMENT OF PROFIT OR LOSS 4
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 5
CONSOLIDATED STATEMENT OF CASH FLOWS 6
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 7
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 8
Part 1 – General information 9
Note 1.1 Corporate information 9
Note 1.2 Basis of preparation and presentation9
Note 1.3 Impact of new and amended standards and interpretations 12
Note 1.4 Published standards and interpretations, which are not yet in force and were not applied earlier by the
Group20
Part 2 – Information on segments and revenues 23
Note 2.1 Operating segments 23
Note 2.2 Financial results of reporting segments 26
Note 2.3 Revenues from contracts with customers of the Group – breakdown by products29
Note 2.4 Revenues from contracts with customers of the Group – geographical breakdown reflecting the location of
end clients31
Note 2.5 Main customers 32
Note 2.6 Non-current assets – geographical breakdown32
Part 3 – Impairment of assets 33
Part 4 - Explanatory notes to the statement of profit or loss 35
Note 4.1 Expenses by nature 35
Note 4.2 Other operating income and (costs) 36
Note 4.3 Finance income and (costs)36
Note 4.4 Recognition/ reversal of impairment losses on assets recognised in the statement of profit or loss37
Part 5 - Taxation 38
Note 5.1 Income tax in the consolidated statement of profit or loss 38
Note 5.2 Other taxes43
Note 5.3 Tax assets and liabilities44
Part 6 – Involvement in joint ventures 45
Note 6.1 Joint ventures accounted for using the equity method 45
Note 6.2 Loans granted to joint ventures (Sierra Gorda S.C.M.) 47
Part 7 – Financial instruments and financial risk management 48
Note 7.1 Financial Instruments48
Note 7.2 Derivatives50
Note 7.3 Other financial instruments measured at fair value53
Note 7.4 Other financial instruments measured at amortised cost 54
Note 7.5 Financial risk management54
Part 8 - Borrowings and the management of liquidity and capital 68
Note 8.1 Capital management policy 68
Note 8.2 Equity 69
Note 8.3 Liquidity management policy 72
Note 8.4 Borrowings 74
Note 8.5 Cash and cash equivalents 77
Note 8.6 Contingent liabilities due to guarantees granted77
Part 9 – Non-current assets and related liabilities 78
Note 9.1 Mining and metallurgical property, plant and equipment and intangible assets78
Note 9.2 Other property, plant and equipment and intangible assets 82
Note 9.3 Depreciation/amortisation 84
Note 9.4 Provision for decommissioning costs of mines and other facilities 84
Note 9.5 Capitalised borrowing costs 84
Part 10 – Working capital 85
Note 10.1 Inventories85
Note 10.2 Trade receivables85
Note 10.3 Trade payables86
Note 10.4 Changes in working capital87
Part 11 – Employee benefits 88
Note 11.1 Employee benefits liabilities 89
Note 11.2 Changes in liabilities related to future employee benefits programs90
Part 12 – Other notes 93
Note 12.1 Related party transactions93
Note 12.2 Dividends paid 94
Note 12.3 Other assets 94
Note 12.4 Other liabilities95
Note 12.5 Assets and liabilities not recognised in the statement of financial position 95
Note 12.6 Capital commitments related to property, plant and equipment and intangible assets96
Note 12.7 The right of perpetual usufruct of land96
Note 12.8 Employment structure 96
Note 12.9 Other adjustments in the statement of cash flows96
Note 12.10 Remuneration of key managers97
Note 12.11 Remuneration of the entity entitled to audit the financial statements and of entities related to it in PLN
thousands 99
Note 12.12 Composition of the Group100
Note 12.13 Subsequent events after the reporting period104
Part 13 – Quarterly financial information of the Group 105
CONSOLIDATED STATEMENT OF PROFIT OR LOSS105
Note 13.1 Expenses by nature 106
Note 13.2 Other operating income and (costs)107
Note 13.3 Finance income/(costs)108
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Note 2.3 Revenues from contracts with customers, including: 20 526 20 358
from sales, for which the amount of revenue was not
finally determined at the end of the reporting period
(IFRS 15. 114)
1 423 N/A*
Note 4.1 Cost of sales (16 555) (15 204)
Gross profit 3 971 5 154
Note 4.1 Selling costs and administrative expenses (1 380) (1 343)
Profit on sales 2 591 3 811
Note 6.1 Share of losses of joint ventures accounted for using the
equity method
( 662) ( 474)
Note 6.2 Gains due to the reversal of allowances for impairment
on loans granted to joint ventures
733 -
Note 6.2 Interest income on loans granted to joint ventures
calculated using the effective interest rate method
257 319
Profit or loss on involvement in joint ventures 328 ( 155)
Note 4.2 Other operating income and (costs), including: 308 (2 377)
Interest income calculated using the effective interest
rate method
8 N/A*
Note 4.3 Finance income and (costs) ( 761) 1 020
Profit before income tax 2 466 2 299
Note 5.1 Income tax expense ( 808) ( 774)
PROFIT FOR THE PERIOD 1 658 1 525
Profit for the period attributable to:
Shareholders of the Parent Entity 1 657 1 568
Non-controlling interest 1 (43)
Weighted average number of ordinary shares (million) 200 200
Basic/diluted earnings per share (in PLN) 8.29 7.84

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

* N/A- not applicable – items in which the following did not occur: measurement in accordance with principles arising from the application, from 1 January 2018, of IFRS 9, and the disclosure requirement of IFRS 15.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Profit for the period 1 658 1 525
Note 8.2.2 Measurement of hedging instruments net of the
tax effect
283 308
Note 8.2.2 Measurement of available-for-sale financial assets
net of the tax effect
N/A* 33
Exchange differences from translation of foreign
operations statements with a functional currency
other than PLN
( 162) 316
Other comprehensive income, which will be
reclassified to profit or loss
121 657
Note 8.2.2 Equity financial instruments measured, as a result of
option election, at fair value through other
comprehensive income, net of the tax effect
( 159) N/A*
Actuarial (losses)/gains net of the tax effect ( 260) ( 109)
Other comprehensive income which will not be
reclassified to profit or loss
( 419) ( 109)
Total other comprehensive net income ( 298) 548
TOTAL COMPREHENSIVE INCOME 1 360 2 073
Total comprehensive income attributable to:
Shareholders of the Parent Entity 1 359 2 120
Non-controlling interest 1 ( 47)

* N/A – not applicable – items which do not occur due to the change in classification, from 1 January 2018, of equity financial instruments in accordance with IFRS 9. Listed shares measured at fair value and unquoted shares measured at cost were in the category of available –for-sale financial assets.

CONSOLIDATED STATEMENT OF CASH FLOWS from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Cash flow from operating activities
Profit before income tax 2 466 2 299
Note 9.3 Depreciation/amortisation recognised in profit or loss 1 796 1 609
Note 6.1 Share of losses of joint ventures accounted for using the
equity method
662 474
Note 6.2 Gains due to the reversal of allowances for impairment on
loans granted to joint ventures
( 733) -
Note 6.2 Interest on loans granted to joint ventures ( 257) ( 319)
Interest and other costs of borrowings 109 148
Note 4.4 Other impairment losses/(reversal) of impairment loss on
non-current assets
69 503
Exchange differences, of which: ( 36) 210
from investment activities and cash 593 1 461
from financing activities ( 629) (1 251)
Change in provisions and employee benefits liabilities 244 ( 25)
Change in derivatives ( 121) 202
Note 12.9 Other adjustments 62 ( 68)
Exclusions of income and costs, total 1 795 2 734
Income tax paid ( 802) ( 983)
Note 10.4 Changes in working capital 367 ( 996)
Net cash generated from operating activities 3 826 3 054
Cash flow from investing activities
Note 9.1.3 Expenditures on mining and metallurgical assets, including:
Interest paid
(2 609)
( 160)
(2 527)
( 56)
Expenditures on other property, plant and equipment and
intangible assets ( 266) ( 269)
Note 6.1 Acquisition of newly-issued shares of joint ventures ( 666) ( 461)
Other expenses ( 83) ( 123)
Total expenses (3 624) (3 380)
Proceeds 85 40
Net cash used in investing activities (3 539) (3 340)
Cash flow from financing activities
Proceeds from borrowings 2 276 2 442
Other proceeds 19 6
Total proceeds 2 295 2 448
Repayments of borrowings (2 110) (2 072)
Note 12.2 Dividends paid to shareholders of the Parent Entity - ( 200)
Interest paid and other costs of borrowings ( 119) ( 157)
Other - ( 1)
Total expenses (2 229) (2 430)
Net cash generated from financing activities 66 18
TOTAL NET CASH FLOW 353 ( 268)
Exchange gains/(losses) 18 ( 6)
Cash and cash equivalents at beginning of the period 586 860
Note 8.5 Cash and cash equivalents at end of the period 957 586

As at 31 December 2018 As at 31 December 2017 ASSETS Mining and metallurgical property, plant and equipment 17 507 16 296 Mining and metallurgical intangible assets 1 657 1 447 Note 9.1 Mining and metallurgical property, plant and equipment and intangible assets 19 164 17 743 Other property, plant and equipment 2 789 2 679 Other intangible assets 224 209 Note 9.2 Other property, plant and equipment and intangible assets 3 013 2 888 Note 6.1 Joint ventures accounted for using the equity method 4 8 Note 6.2 Loans granted to joint ventures 5 199 3 889 Total involvement in joint ventures 5 203 3 897 Note 7.1 Derivatives 320 110 Note 7.3 Other financial instruments measured at fair value 541 614 Note 7.4 Other financial instruments measured at amortised cost 716 762 Financial instruments, total 1 577 1 486 Note 5.1.1 Deferred tax assets 309 389 Note 12.3 Other non-financial assets 109 112 Non-current assets 29 375 26 515 Note 10.1 Inventories 4 983 4 562 Note 10.2 Trade receivables, including: 799 1 522 Trade receivables measured at fair value through profit or loss 304 N/A* Note 5.3 Tax assets 417 277 Note 7.1 Derivatives 301 196 Note 12.3 Other financial assets 273 265 Note 12.3 Other non-financial assets 132 199 Note 8.5 Cash and cash equivalents 957 586 Current assets 7 862 7 607 TOTAL ASSETS 37 237 34 122 EQUITY AND LIABILITIES Note 8.2.1 Share capital 2 000 2 000 Note 8.2.2 Other reserves from measurement of financial instruments ( 444) 158 Note 8.2.2 Accumulated other comprehensive income 2 005 2 427 Note 8.2.2 Retained earnings 15 572 13 109 Equity attributable to shareholders of the Parent Entity 19 133 17 694 Equity attributable to non-controlling interest 92 91 Equity 19 225 17 785 Note 8.4.1 Borrowings 6 878 6 191 Note 7.1 Derivatives 162 208 Note 11.1 Employee benefits liabilities 2 447 2 063 Note 9.4 Provisions for decommissioning costs of mines and other facilities 1 564 1 351 Note 5.1.1 Deferred tax liabilities 498 347 Note 12.4 Other liabilities 598 718 Non-current liabilities 12 147 10 878 Note 8.4.1 Borrowings 1 071 965 Note 7.1 Derivatives 43 110 Note 10.3 Trade payables 2 053 1 823 Note 11.1 Employee benefits liabilities 808 842 Note 5.3 Tax liabilities 585 630 Provisions for liabilities and other charges 271 114 Note 12.4 Other liabilities 1 034 975 Current liabilities 5 865 5 459 Non-current and current liabilities 18 012 16 337 TOTAL EQUITY AND LIABILITIES 37 237 34 122

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

*N/A – not applicable – an item which in 2017 was not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Equity attributable to shareholders of the Parent Entity
Share
capital
Other reserves
from
measurement
of financial
instruments
Accumulated
other
comprehensive
income
Retained
earnings
Total Equity
attributable to
non-controlling
interest
Total equity
As at 1 January
2017
2 000 ( 183) 2 216 11 739 15 772 139 15 911
Note 12.2 Dividend -
-
- - ( 200) ( 200) - ( 200)
Transactions with non-controlling interest -
-
- - 2 2 ( 1) 1
Transactions with owners - - - ( 198) ( 198) ( 1) ( 199)
Loss for the period -
-
- - 1 568 1 568 ( 43) 1 525
Note 8.2.2 Other comprehensive income -
-
341 211 - 552 ( 4) 548
Total comprehensive income - 341 211 1 568 2 120 ( 47) 2 073
As at 31 December 2017 2 000 158 2 427 13 109 17 694 91 17 785
Note 1.3 Change in accounting policies –
application of IFRS 9, IFRS 15
- ( 726) - 806 80 - 80
As
at 1 January
2018
2 000 ( 568) 2 427 13 915 17 774 91 17 865
Profit for the period -
-
- - 1 657 1 657 1 1 658
Note 8.2.2 Other comprehensive income -
-
124 ( 422) - ( 298) - ( 298)
Total comprehensive income - 124 ( 422) 1 657 1 359 1 1 360
As at 31 December 2018 2 000 ( 444) 2 005 15 572 19 133 92 19 225

Part 1 – General information

Note 1.1 Corporate information

KGHM Polska Miedź S.A. ("the Parent Entity", "the Company") with its registered office in Lubin at 48 M.Skłodowskiej-Curie Street is a joint stock company registered at the Regional Court for Wrocław Fabryczna, Section IX (Economic) of the National Court Register, entry no. KRS 23302, on the territory of the Republic of Poland.

KGHM Polska Miedź S.A. has a multi-divisional organisational structure, comprised of a Head Office and 10 divisions: 3 mines (Lubin Mine Division, Polkowice-Sieroszowice Mine Division, Rudna Mine Division), 3 metallurgical plants (Głogów Smelter/Refinery, Legnica Smelter/Refinery, Cedynia Wire Rod Division), the Concentrator Division, the Tailings Division, the Mine-Smelter Emergency Rescue Division and the Data Center Division.

The shares of KGHM Polska Miedź S.A. are listed on the Warsaw Stock Exchange.

The Parent Entity's principal activities include:

  • the mining of copper and non-ferrous metals ores; and
  • the production of copper, precious and non-ferrous metals.

In addition, the KGHM Polska Miedź S.A. Group ("the Group") conducts other activities, which are described in the Management Board's Report on the activities of KGHM Polska Miedź S.A. and of the KGHM Polska Miedź S.A. Group in 2018 (appendix 4).

The consolidated financial statements were prepared under the assumption that the Group's companies will continue as a going concern during a period of at least 12 months from the end of the reporting period in an unaltered form and business scope, and there are no reasons to suspect any intentional or forced discontinuation or significant limitation of its current activities. As at the date of signing of the consolidated financial statements the Management Board of the Parent Entity is not aware of any facts or circumstances that may cast doubt about the going concern in the foreseeable future.

The KGHM Polska Miedź S.A. Group carries out exploration and the mining of copper, nickel and precious metals based on concessions given for the Polish deposits to KGHM Polska Miedź S.A., and also based on legal titles held by KGHM INTERNATIONAL LTD. and KGHM AJAX MINING INC. for the exploration for and mining of these resources in the USA, Canada, and Chile. Detailed information is presented in the Management Board's report on the activities of KGHM Polska Miedź S.A and of the KGHM Polska Miedź S.A. Group in 2018 (point 2.4).

In 2018, the Parent Entity of the Group consolidated 75 subsidiaries and used the equity method to account for the shares of two joint ventures (Sierra Gorda S.C.M. and NANO CARBON Sp. z o.o.).

Declaration by the Management Board on the accuracy of the prepared financial statements

The Management Board of KGHM Polska Miedź S.A. declares that according to its best judgement the annual consolidated financial statements for 2018 and the comparative data have been prepared in accordance with accounting principles currently in force, and give a true, fair and clear view of the financial position of the KGHM Polska Miedź S.A. Group and the profit for the period of the Group.

The Management Board's report on the activities of KGHM Polska Miedź S.A. and of the KGHM Polska Miedź S.A. Group in 2018 presents a true picture of the development and achievements, as well as the condition, of KGHM Polska Miedź S.A. and the KGHM Polska Miedź S.A. Group, including a description of the basic exposures and risks.

The consolidated financial statements were authorised for issue and signed by the Management Board of the Parent Entity on 13 March 2019.

Note 1.2 Basis of preparation and presentation

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union.

Accounting Policies

The accounting policies of the Group which apply to the consolidated financial statements as a whole, as well as significant estimates and their impact on amounts presented in the consolidated financial statements, are presented in the following note.

Topic Accounting policies Significant estimates
Consolidation
principles
The consolidated financial statements include the financial
statements
of
the
Parent
Entity
and
its
subsidiaries.
Subsidiaries are understood as being entities which are either
directly controlled by the Parent Entity or indirectly through its
subsidiaries.
Obtaining
control of a subsidiary, which is a business, is
accounted for using the acquisition method.
Subsidiaries are fully consolidated from the date on which
control is obtained to the date on which control is lost.
Balances, incomes, expenses and unrealised gains from intra
group transactions, recognised in assets, are eliminated.
Determining whether the Parent
Entity has control over a company
requires an assessment as to
whether it has rights to direct
relevant activities of the company.
Determining
what
constitutes
relevant activities of the company
and
by
which
investor
it
is
controlled requires a judgment.
Among
others,
the
following
factors
are
taken
into
consideration when assessing the
situation
and
determining
the
nature
of
relationships:
voting
rights,
relative
voting
power,
dilution of voting rights of other
investors
and
their
ability
to
appoint
members
of
key
management
personnel
or
members
of
the
supervisory
board.
Fair value
measurement
Fair value is the price that would be received from selling an
asset or would be paid for a transfer of a liability in an orderly
transaction between market participants at the measurement
date. For financial reporting purposes, a fair value hierarchy
was established that categorises the inputs into three levels.
The fair value hierarchy levels are as follows:
Level 1
Value is based on inputs from active markets, as
they are seen as the most reliable source of data.
Level 2
Value is based on inputs other than from active
markets,
which
are
nevertheless
observable
(unbiased, measurable).
Level 3
Value is based on unobservable inputs, used when
it is not possible to acquire data from the first two
measurement levels. It includes all measurements
based on subjective inputs.
Fair
value
presents
current
estimates which may be subject to
change in subsequent reporting
periods due to market conditions
or due to other factors. There are
many methods of measuring fair
value,
which
may
result
in
differences in fair values.
Moreover,
assumptions
constituting the basis of fair value
measurement
may
require
estimating
the
changes
in
costs/prices
over
time,
the
discount rate, inflation rate or
other significant variables.
Certain
assumptions
and
estimates
are
necessary
to
determine to which level of fair
value hierarchy a given instrument
should be classified.
Financial
statements of
subsidiaries
with a
functional
currency other
than PLN
For
purposes
of
preparing
the
consolidated
financial
statements in the presentation currency of the KGHM Polska
Miedź S.A. Group, i.e. in PLN, individual items of financial
statements of foreign operations whose functional currencies
are other than PLN are translated in the following manner:
(i)
assets and liabilities – at the closing rate, i.e. at the average
exchange rate for that currency announced by the NBP at
the end of the reporting period,
(ii) items of the statement of profit or loss, the statement of
comprehensive income and the statement of cash flows -
at the arithmetical average of average exchange rates
announced for a given currency by the NBP at the end of
each month of a given reporting period. If there is a
significant volatility of exchange rates in a given period,
revenues and costs in the statement of profit or loss and
the statement of comprehensive income are translated
using the exchange rates as at the transaction date.
Exchange
differences
from
the
translation
of
foreign
operations statements are recognised in other comprehensive
income of a given period.
The
consolidated
financial
statements are presented in PLN,
which
is
also
the
functional
currency of the Parent Entity and
the Group's subsidiaries, with the
exception of: the subsidiary Future
1 Sp. z o.o. and subsidiaries of the
subgroup KGHM INTERNATIONAL
LTD. in which the US dollar (USD) is
the functional currency.
The
balance
of
exchange
differences from the translation of
financial
statements
of
the
aforementioned entities:
 2018 – PLN 2 656 million,
 2017 – PLN 2 818 million.

For a greater understanding of the data presented in the consolidated financial statements, important principles of measurement and accounting policies are presented in individual, detailed notes specified below:

Note Title Amount recognised in
the financial statements
Accounting Important
estimates
2018 2017 policies and
judgements
2.3 Revenues from contracts with customers 20 526 20 358 X
3.1 Impairment testing of the KGHM
INTERNATIONAL LTD. Group's assets
733 (310) X X
4.4 (Recognition)/reversal of impairment
losses
657 (553)
5.1 Income tax (808) (774) X
5.1.1 Deferred income tax (189) 42 X X
5.3 Tax assets 417 277 X
5.3 Tax liabilities (585) (630) X
6.1 Joint ventures accounted for using the
equity method
4 8 X X
6.2 Loans granted to joint ventures 5 199 3 889 X X
7.2 Derivatives 416 (12) X
7.3 Other financial instruments measured at
fair value
541 673 X X
7.4 Other financial instruments measured at
amortised cost
716 762 X X
8.2 Equity (19 225) (17 785) X
8.4.1 Borrowings (7 949) (7 156) X
8.5 Cash and cash equivalents 957 586 X
9.1 Mining and metallurgical property, plant
and equipment and intangible assets
19 164 17 743 X X
9.2 Other property, plant and equipment
and intangible assets
3 013 2 888 X
9.4 Provisions for decommissioning costs of
mines and other facilities*
(1 576) (1 360) X X
10.1 Inventories 4 983 4 562 X X
10.2 Trade receivables 961 1 522 X
10.3 Trade payables (2 224) (1 995) X
11.1 Employee benefits liabilities (3 255) (2 905) X X
12.3 Other assets 514 576 X
12.4 Other liabilities (1 632) (1 693) X

* In the statement of financial position, current provisions for decommissioning costs of mines and other technological facilities are recognised in the item Provisions for liabilities and other charges.

The accounting policies described in this note and in individual notes were applied by the Group in a continuous manner to all presented periods with the exception of accounting policies and measurement arising from the application of IFRS 9 and IFRS 15 from 1 January 2018.

Note 1.3 Impact of new and amended standards and interpretations

The International Accounting Standards Board approved the following new standards for use from 1 January 2018:

  • IFRS 9 "Financial Instruments",
  • IFRS 15 "Revenue from contracts with customers" and Amendments to IFRS 15, clarifying some of the standard's requirements,
  • Amendments to IFRS 2, clarifying the Classification and Measurement of Share-based Payment Transactions,
  • Amendments to IFRS 4, clarifying the Application of IFRS 9 with IFRS 4,
  • Amendments to IAS 40, clarifying when assets are transferred to, or from, investment properties
  • Annual Improvements to IFRS Standards, 2014-2016 Cycle, clarifying the scope of IAS 28 and IFRS 1,
  • IFRIC 22, clarifying Foreign Currency Transactions and Advance Consideration.

Up to the date of publication of these consolidated financial statements, the aforementioned amendments to the standards were adopted for use by the European Union and with the exception of IFRS 9 and IFRS 15, they will not have an impact on the Group's accounting policy or on the consolidated financial statements.

Impact of application of IFRS 9 and IFRS 15 on the Group's accounting policy and on the consolidated financial statements.

IFRS 9 Financial Instruments

The Group did not make early implementation of IFRS 9 and applied the requirements of IFRS 9 retrospectively for periods beginning on or after 1 January 2018. In accordance with the possibility provided by the standard, the Group decided against the restatement of comparative data. Changes in the measurement of financial assets and financial liabilities, as at the date of initial application of the standard, were recognised in retained earnings. Implementation of IFRS 9 resulted in a change in accounting policy with respect to the recognition, classification and measurement of financial assets, the measurement of financial liabilities and impairment losses on financial assets.

Selected accounting policy

Measurement of financial assets and financial liabilities

As at 1 January 2018, the Group classifies financial assets to the following categories:

  • financial assets measured at amortised cost,
  • financial assets measured at fair value through other comprehensive income,
  • financial assets measured at fair value through profit or loss, or
  • derivative hedging instruments.

Classification is made upon initial recognition of a given asset. Classification of debt financial assets depends on the business model for financial assets management and on the nature of the contractual cash flows (SPPI test) for a given financial asset.

The Group classifies the following assets to the category assets measured at amortised cost: trade receivables (except for sold receivables subject to factoring agreements and trade receivables priced upon M+ formula, i.e. for which the final price is set after the end of the reporting period), loans granted which pass the SPPI test, other receivables, deposits and cash and cash equivalents.

Financial assets measured at amortised cost are stated at amortised cost using the effective interest rate method, less allowance for impairment. Trade receivables with a maturity period of up to 12 months from the receivable origination date (i.e. with no financing element), and which are not subject to factoring, are not discounted and are measured at nominal value. In the case of purchased or originated credit-impaired (POCI) financial assets at the moment of initial recognition, such assets are measured at amortised cost using the effective interest rate adjusted for credit risk.

The following are classified to the category assets measured at fair value through other comprehensive income: 1. financial assets, if the following conditions are met:

  • they are held within a business model whose objective is to collect contractual cash flows due to holding and selling financial assets, and
  • the contractual terms give the right to receive cash flows on specified dates that are solely payments of principal and interest on the principal amount outstanding (i.e. the SPPI test was passed),

The impact of changes in fair value is recognised in other comprehensive income up to the moment of derecognition of an asset from the statement of financial position, when the accumulated profit/loss is recognised in the statement of profit or loss.

  1. equity instruments which at initial recognition were irrevocably selected to be classified to this category. The selection option of measurement at fair value through other comprehensive income is not available for instruments held for trading.

Gains and losses, on both measurement and realisation of these assets, are recognised in other comprehensive income, with the exception of income on dividends received, which is recognised in the statement of profit or loss.

All financial instruments that were not classified as measured at amortised cost or measured at fair value through other comprehensive income, as well as those that the Group decided to classify as such in order to eliminate an accounting mismatch, are classified to the category assets measured at fair value through profit or loss.

The Group classifies the following to this category: trade receivables subject to factoring arrangements, trade receivables priced upon M+ formula, loans granted which did not pass the contractual cash flows test and derivatives which were classified as assets on the condition that they were not designated as hedging instruments.

Gains and losses on financial assets which are classified as financial assets measured at fair value through profit or loss are recognised in profit or loss in the period in which they arise (including interest income and dividend income).

The following are classified to financial hedging instruments: financial assets and financial liabilities representing designated financial instruments and qualifying for hedge accounting, measured at fair value reflecting all market and credit risk components.

As at 1 January 2018, the Group classifies financial liabilities to the following categories:

  • financial liabilities measured at amortised cost,
  • financial liabilities measured at fair value through profit or loss, or
  • financial hedging instruments.

Liabilities measured at amortised cost include liabilities other than those measured at fair value through profit or loss (such as trade payables and bank and other loans), with the exception of:

  • o financial liabilities that arise when a transfer of a financial asset does not qualify for derecognition,
  • o financial guarantee agreements, measured at the higher of the following amounts:
  • the amount of loss allowance for expected credit losses determined in accordance with IFRS 9;
  • the amount initially recognised (i.e. at fair value increased by transaction costs that may be directly attributed to a financial liability) less cumulative revenue recognised according to IFRS 15 Revenue from contracts with customers.

Liabilities measured at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated at their initial recognition to measurement at fair value through profit or loss.

Financial liabilities held for trading include derivatives which are not designated for hedge accounting purposes.

Impairment of financial assets

IFRS 9 introduces a new approach to estimating losses on financial assets measured at amortised cost and measured at fair value through other comprehensive income (other than equity instruments). This approach is based on indicating expected losses, regardless of whether or not there have occurred any indications of impairment.

The Group applies the following models to determine impairment losses:

  • the general model, and
  • the simplified model.

Under the general model the Group monitors changes in the level of credit risk related to a given financial asset and classifies the financial asset to one of three stages of determining impairment losses:

Stage 1 – amount in respect of which there has not been a substantial increase in credit risk compared to an instrument's initial recognition and for which the amount of impairment is estimated for 12 month expected credit losses,

Stage 2 – amount in respect of which there has been a substantial increase in credit risk compared to an instrument's initial recognition and for which the amount of impairment is estimated for lifetime expected credit losses,

Stage 3 – amount reflecting impairment, for which the amount of impairment is set for lifetime expected credit losses.

Under the simplified model the Group estimates the expected credit loss up to the instrument's maturity.

In order to estimate expected credit loss the Group makes use of the following:

  • under the general model default probability levels, forecasted based on market quotations of credit derivative instruments, for entities with a given credit rating from the given sector,
  • under the simplified model the historic levels of repayment of receivables and a two-stage approach (quality and quantity) to accounting for the impact of macroeconomic conditions on the recovery rates.

The Group considers default payment where the receivable balance is 90 days past due.

The Group accounts for forward-looking information in the applied parameters of the expected credit losses estimation model by adjusting the base probability of default ratios (for receivables) or by calculating probability of default parameters based on current market quotations (for other financial assets).

The Group applies the simplified model to calculate the allowances for impairment of trade receivables. The general model is applied to the remaining types of financial assets, including debt financial assets measured at fair value through other comprehensive income.

Impairment losses on debt financial instruments measured at amortised cost (at the moment of initial recognition and calculated for each successive day ending a reporting period) are recognised in other operating costs. Gains (reversals of impairment loss) due to a decrease in the expected amount of the impairment are recognised in other operating income.

For purchased or originated credit impaired assets at the moment of initial recognition (POCI), favourable changes in expected credit losses are recognised as gains due to the reversal of impairment losses in other operating income.

Impairment losses on debt financial instruments measured at fair value through other comprehensive income are recognised in other operating costs in correspondence with other comprehensive income, while not reducing the carrying amount of a financial asset in the statement of financial position. Gains (reversals of impairment loss) due to a decrease in the amount of the expected credit loss are recognised in other operating income in correspondence with other comprehensive income.

Hedge accounting

The Group decided to apply hedge accounting arising from IFRS 9 from 1 January 2018.

Hedges include fair value hedges, cash flow hedges and hedges of net investment in foreign operations.

The Group does not use either fair value hedges or hedges of net investments in foreign operations. Hedging instruments are designated as cash flow hedges.

In a cash flow hedge, a derivative used as a hedging instrument is an instrument which:

  • hedges the exposure to volatility of cash flows and is attributable to a particular type of risk associated with an asset or liability recognised in the statement of financial position, or a highly probable forecast transaction, and
  • will affect profit or loss in the statement of profit or loss.

Gains and losses arising from changes in the fair value of cash flow hedging instruments are recognised in other comprehensive income, to the extent by which the given instrument represents an effective hedge of the associated hedged item. Moreover, the Group recognises, in other reserves from the measurement of hedging instruments, the portion of the gain or loss on the hedging instrument arising from changes in the time value of options, forward elements and currency margin (cross currency basis spread), with the provision that with respect to the latter two elements, the Group may each time select the method of recognition (through equity or directly to profit or loss).

The ineffective portion of a hedge is recognised in profit or loss as other operating income or other operating costs (in the case of hedges of cash flows from operating activities), and as finance income or finance costs (in the case of hedges of cash flows from financing activities).

Gains and losses originating from cash flow hedges are recognised in profit or loss at the time when the underlying hedged item affects profit or loss.

In particular, with respect to the gain or loss arising from changes in the time value of options, the forward element or currency margin, the reclassification from equity (from other comprehensive income) to profit or loss (as other operating income or other operating costs for hedges of cash flows from operating activities, and as finance income or finance costs for hedges of cash flows from financing activities) is carried out on a one-off basis, if realisation of the hedged item is related to a transaction, or is amortised over the lifetime of a hedging relationship, if realisation of a hedged item is effected over time.

The Group applies the following requirements of effectiveness to a hedging relationship:

  • there is an economic relationship between the hedged item and the hedging instrument,

  • the effect of credit risk does not dominate the fair value changes of a hedged item or a hedging instrument,

  • the hedge ratio is the same as that resulting from the quantity (nominal) of the hedged item that the Group actually hedges and the quantity (nominal) of the hedging instrument that the Group actually uses to hedge that quantity of hedged item.

The following table summarises the impact of IFRS 9 on the change in the classification and measurement of the Group's financial instruments as at 1 January 2018.

(IFRS 7. 42I, 42J, 42O):

Classification
per IAS 39
Classification
per IFRS 9
Carrying amount per
IAS 39 - as at
31 December 2017
Carrying
amount per
IFRS 9 – as at
1 January 2018
Reference to
explanations
below the
table
Financial assets
Available-for-sale financial
assets (equity
instruments)
Available for sale Fair value through other
comprehensive income
673 709 (a)
Loans granted Loans and
receivables
Fair value through profit
or loss
17 17 (b)
Loans granted Loans and
receivables
Amortised cost 3 892 3 892 (c)
Trade receivables - trade
receivables subject to
factoring arrangements
and priced upon M+
formula
Loans and
receivables
Fair value through profit
or loss
782 798 (d)
Trade receivables –
subject to impairment
allowance due to
expected impairment
Loans and
receivables
Amortised cost 740 723 (e)
Other receivables -
receivables
due to the present value
of future payments
respecting financial
guarantees
Loans and
receivables
Amortised cost 67 100 (f)
Financial liabilities
Other liabilities -
liabilities due to financial
guarantees
Financial liabilities
measured at
amortised cost
Initially recognised fair
value, increased by
transaction costs and
unwinding of the initial
discount to the
measurement date and
decreased by the
amount of income
recognised in profit or
loss
- 37 (f)

The comments below concern the table summarising the impact of IFRS 9 on the change in classification and measurement of the Group's financial instruments as at 1 January 2018.

a) This item is comprised of equity instruments not held for trading, in accordance with IAS 39 classified as available-forsale, which were measured at fair value (listed) and at cost (unquoted) by the Group. Because these instruments were not purchased in order to be traded, by the Parent Entity's decision, these assets will be measured at fair value through other comprehensive income, without the possibility of later transfer of gains or losses on these instruments to profit or loss. These equity instruments are presented in the financial statements in the item "Other financial instruments measured at fair value".

b) This item is comprised of loans granted which did not pass the SPPI (solely payments of principal and interest) test, because in the structure of financing the target recipient of funds, debt is changed at the last stage into capital (the amount of capital is material) pursuant to the methodology of classification of financial instruments. Due to the above, these assets are measured at fair value through profit or loss. These financial instruments are presented in the financial statements in the item "Other financial instruments measured at fair value".

c) This item is comprised of loans granted to joint ventures which have met two conditions: they are in a business model whose objective is to collect contractual cash flows due to holding financial assets, and have passed the SPPI test. They were classified to credit impaired financial assets at the moment of initial recognition and presented in the financial statements in the item "Loans granted to joint ventures".

d) This item is comprised of trade receivables subject to non-recourse factoring agreements, which were classified to the held for sale (Model 3) business model, as well as trade receivables priced upon M+ formula, which did not pass the SPPI test because of the derivative embedded within the M+ pricing formula. Due to the aforementioned determinations, these trade receivables are measured at fair value through profit or loss. They are presented in the financial statements in the item "Trade receivables measured at fair value through profit or loss".

e) For trade receivables held to obtain contractual cash flows (Model 1) that passed the SPPI test and are measured at amortised cost, in order to determine the expected impairment the Group applied the simplified model and estimated the amount of the expected impairment during the life of the asset, applying a delay payments matrix based on historical data, reflecting the requirements of the standard with respect to current and forecasted economic conditions. These trade receivables are presented in the financial statements in the item "Trade receivables".

f) This item is comprised of guarantees granted to Sierra Gorda to secure its obligations arising from lease contracts and short-term bank loans. Receivables due to guarantees (passed SPPI test, assets held to acquire contractual cash flows) are measured at amortised cost and are recognised at the present value of future payments and then corrected by the unwinding of the discount effect and the amount of impairment due to expected credit losses in correspondence with the liability. The results of the measurement of financial guarantees are presented in the financial statements in the item "Other financial instruments measured at amortised cost", while the liabilities are presented in the item "Other liabilities".

With the exception of the aforementioned items of other financial assets and liabilities, there were no changes arising from changes in classification or changes in measurement of financial instruments.

The following table presents a reconciliation of impairment allowances estimated in accordance with IAS 39 as at 31 December 2017 with the amount of impairment allowances estimated in accordance with IFRS 9 as at 1 January 2018. Changes in impairment allowances estimated in accordance with IFRS 9 arise from a change in the classification of financial assets between the categories of financial assets measured at amortised cost and at fair value, as well as from the remeasurement of impairment allowances reflecting the requirements of the model of expected credit losses (IFRS 7.42P).

Category of assets Amount of allowance
per IAS 39 – as at
31 December 2017
Change due to
change in
classification
Change due to
change in
measurement
Amount of
allowance per
IFRS 9 – as at
1 January 2018
Loans and receivables (IAS 39) / Financial
assets at amortised cost (IFRS 9)
Loans granted 3 683 (3 683) - -
Trade receivables 47 - 17 64
Total 3 730 (3 683) 17 64
Available-for-sale assets (IAS 39) / Financial
assets at fair value through other
comprehensive income (IFRS 9)
Available-for-sale financial assets 691 (691) - -
Total 691 (691) - -

IFRS 15 Revenue from contracts with customers

The Group applied IFRS 15 from 1 January 2018, pursuant to paragraph C3 (b) and C7 – retrospectively, with joint effect of the first application of the standard as an adjustment of the opening balance of retained earnings in 2018.

Selected accounting policy

In accordance with IFRS 15, as at 1 January 2018 the Group recognises revenue from contracts with customers when a Group entity satisfies a performance obligation by transferring a promised good or service to a customer, which is when the customer obtains control of that asset, i.e. the ability to direct the use of, and obtain substantially all of the remaining benefits from, the asset, as well as the ability to prevent other entities from directing the use of, and obtaining the benefits from, the asset.

The Group recognises as a performance obligation every contractual promise to transfer to a customer a good or service that is distinct, or a series of distinct goods or services that are substantially the same and that have the same pattern of transfer to the customer. For each performance obligation, a Group entity determines (based on contractual terms), whether the obligation will be performed over time or at a specified moment.

Revenues from the sale of products, merchandise and materials are recognised in profit or loss once at a point in time when the performance obligation is satisfied (in particular in accordance with the applied INCOTERMS principles).

Revenues from the sale of services are recognised in profit or loss over time if one of the following criteria is met:

  • the customer simultaneously receives and consumes the benefits provided by the Group entity's performance to the extent that the entity performs its obligations,
  • the Group entity satisfies a performance obligation and creates or enhances an asset (for example, work in progress) that the customer controls as the asset is created or enhanced,
  • the Group entity's performance creates an asset without an alternative use to the Group entity and the entity has an enforceable right to payment for performance completed to date.

The allocation of a transaction price to each performance obligation is made based on a relative stand-alone selling price basis.

Revenues arising from ordinary operating activities of the Group, i.e. revenues from sales of products, merchandise and materials are recognised in the statement of profit or loss as revenues from contracts with customers.

Revenues from contracts with customers are recognised in the amount of the transaction price (including any discounts granted and rebates).

The transaction price also reflects the effects of the time value of money if a contract with a customer contains a significant financing element, which is determined based on the contractual payment terms, regardless of whether the promise of financing is explicitly stated in the contract. In determining whether a financing component is significant for a given agreement, all of the facts and circumstances are taken into consideration, including the eventual difference between the promised payment and the cash sale price of the promised goods and services, as well as the total impact of the following two factors: (i) the estimated period from the moment an entity transfers the promised goods or services to a client to the moment the client pays for these goods or services, and (ii) interest rates on a given market.

In the case of a sales transaction for which the price is set after the date of recognition of a given sale, the revenue is adjusted at the end of each reporting period by any change in the fair value of the relevant trade receivables.

Sales revenue is adjusted for the gain or loss on the settlement of cash flow hedging derivatives, in accordance with the general principle that the portion of gain or loss on a derivative hedging instrument that is determined to be an effective hedge is recognised in the same position of profit or loss in which the gain or loss on the hedged item is recognised at the moment when the hedged item affects profit or loss.

Impact of the implementation of IFRS 15 on the consolidated financial statements

As part of the implementation of IFRS 15, the Group performed a comprehensive analysis of the impact of application of the standard on the consolidated financial statements.

While analysing the impact of IFRS 15, one so-called streaming arrangement was identified within the KGHM Polska Miedź S.A. Group (Contract with Franco Nevada), representing a source of financing available to companies operating in the mining sector, in the case of which the application of IFRS 15 has an impact on the method of recognition of revenues.

The implementation of IFRS 15 did not result in changes in the method of recognition of revenues from other contracts realised by the Group.

Contract with Franco Nevada

The contract (signed in 2008 between Quadra FNX Mining Ltd. and Franco Nevada) concerns the sale of half of the production of gold, platinum and palladium contained in the ore extracted during the lives of certain parts of deposits of the following mines: Morrison, McCreedy West and Podolsky (CGU Sudbury). Pursuant to the contract, Quadra FNX Mining Ltd. received a prepayment in the amount of CAD 400 million. Moreover, pursuant to the contract, the selling price for one ounce of gold equivalent is the lower of these two amounts: (a) a fixed amount for an ounce, increased by an indexation rate in each year, or (b) the market price of gold. The received prepayment covers the difference between the market price of ore sold and its fixed selling price.

Variable consideration

Pursuant to IFRS 15, if the consideration set forth in a contract contains a variable amount, the Group estimates the amount of the consideration to which it will be entitled in exchange for transferring the promised good or service to the customer, and adds to the transaction price some or all of the amount of the variable consideration solely to the extent that it is highly probable that there will not occur a reversal of a substantial portion of the amount of the previously recognised accumulated revenue at a moment when uncertainty is removed as to the amount of the consideration.

In the contract with Franco Nevada the total transaction price is variable and depends on the amount of the raw material sold, and this in turn depends on ore extraction in the future throughout the life of the mine (including for example on the size of the deposit). Therefore, if in subsequent reporting periods the Group enacts any changes to the planned amount of ore to be extracted, and consequently to the amount of raw material sold, the transaction price will also be updated.

The Group recognises amounts related to satisfied performance obligations as revenue or as a decrease of revenue in the period in which the transaction price was changed.

Significant financing element

In the context of the contract with Franco Nevada, taking into consideration the expected period from the moment when prepayment is received to the moment when the Group transfers the promised good (the life of the mine, or several decades) and the nature of this contract, it was determined that the extension of payments over time provides benefits to the Group due to the financing of deliveries of raw material by the purchaser (Franco Nevada), and as a result the contract includes a significant financing element.

The Group presents the effects of financing (interest costs) separately from revenue from contracts with customers in the statement of profit or loss. Interest costs are recognised solely to the extent to which the liabilities related to the contract with Franco Nevada were recognised.

Impact of the application of IFRS 15 on items of the statement of financial position and the statement of profit or loss as at 31 December 2018

As at
31 December 2018
As at
31 December 2018
per IAS 11, 18 Impact of
IFRS 15
per IFRS 15
Consolidated statement of financial position
Other non-current liabilities 673 (76) 597
Other current liabilities 1 054 (20) 1 034
Deferred tax liabilities 446 54 500
Retained earnings 14 812 42 14 854
from 1 January 2018
to 31 December 2018
per IAS 11, 18
Impact of
IFRS 15
from 1 January 2018
to 31 December 2018
per IFRS 15
Consolidated statement of profit or loss
Revenues from contracts with customers 20 479 47 20 526
Other operating income and (costs) (295) (21) (316)
Income tax expense (777) (31) (808)

The main reason of changes disclosed in the above table is the recognition of a significant financing element arising from the contract signed between Quadra FNX Mining Ltd. and Franco Nevada.

The impact of implementation of IFRS 9 (disclosure of IFRS 7.42L) and IFRS 15 on the items of the statement of financial position as at 1 January 2018, for which there was a change in classification or measurement, is presented below.

Impact of the implementation of IFRS 9 Financial Instruments and IFRS 15 Revenue from contracts with customers

Applied standard
IFRS/IAS
As at 31
December
2017
Carrying
amount
Change due
to change in
classification
Change due
to change in
measurement
As at 1
January
2018
Carrying
amount
Impact
on
retained
earnings
Impact on
other
comprehensive
income
Impact
on
equity
Available-for-sale financial
assets
IAS 39 673 ( 673) - - - - -
Financial assets measured at
fair value through other
comprehensive income
IFRS 9 - 673 36 709 - 36 36
Retained earnings -
accumulated impairment losses
on available-for-sale financial
assets
IAS 39 ( 691) 691 - - 691 - 691
Other reserves from
measurement of financial
instruments
IFRS 9 - ( 691) - ( 691) - ( 691) ( 691)
Loans granted IAS 39/IFRS 9 3 909 (3 906) - 3 - - -
Credit-impaired loans granted
at the moment of initial
recognition (POCI)
IFRS 9 - 3 889 - 3 889 - - -
Loans at fair value through
profit or loss
IFRS 9 - 17 - 17 - - -
Trade receivables IAS 39/ IFRS 9 1 522 ( 782) ( 17) 723 ( 17) - ( 17)
Trade receivables measured at
fair value through profit or loss
IFRS 9 - 782 16 798 16 - 16
Retained earnings – change in
the time value of hedging
instruments
IAS 39 ( 223) 223 - - 223 - 223
Other reserves from
measurement of hedging
instruments
IFRS 9 - ( 223) - ( 223) - ( 223) ( 223)
Other receivables – receivables
due to present value of future
payments due to financial
guarantees
IFRS 9 67 - 33 100 33 - 33
Other liabilities – liabilities due
to financial guarantees
IFRS 9 - - 37 37 ( 37) - ( 37)
Other non-current liabilities –
liabilities due to Franco Nevada
streaming contract
IFRS 15 410 - ( 68) 342 68 - 68
Deferred tax on the
aforementioned adjustments
- - ( 19) ( 19) ( 171) 152 ( 19)
Total impact 806 ( 726) 80

Note 1.4 Published standards and interpretations, which are not yet in force and were not applied earlier by the Group

In these consolidated financial statements, the Group did not decide for earlier application of the published standards, interpretations or amendments to already existing standards prior to their effective date. With the exception of IFRS 16 presented below, other changes are not applicable to the Group's activities and will not have any impact on the consolidated financial statements.

IFRS 16

Basic information on the standard

Date of implementation and transitional rules

IFRS 16 will be effective for annual periods beginning on or after 1 January 2019 and has been adopted by the European Union. It supersedes the current standard IAS 17, interpretations IFRIC 4 and SIC 15 and 27. The Group will apply IFRS 16 from 1 January 2019.

Main changes introduced by the standard

The new standard introduces a single model for recognising a lease in a lessee's accounting books, conforming to the recognition of a finance lease under IAS 17. Pursuant to IFRS 16, an agreement is a lease or contains a lease if it transfers the rights to control the use of an identified asset for a given period in exchange for compensation.

The essential element differentiating the definition of a lease from IAS 17 and from IFRS 16 is the requirement to have control over the used, specific asset, indicated directly or indirectly in the agreement.

Transfer of the right to use takes place when we have an identified asset, with respect to which the lessee has the right to obtain substantially all of the economic benefits from its use, and controls the use of a given asset in a given period of time.

If the definition of a "lease" is met, the right to use an asset is recognised alongside a corresponding lease liability, set in the amount of future discounted payments – for the duration of a lease.

Expenses related to the use of lease assets, the majority of which were previously recognised in external services costs, will be currently classified as depreciation/amortisation and interest costs.

Usufruct rights are depreciated in accordance with IAS 16, while lease liabilities are settled using an effective interest rate.

The requirements of the new standard with respect to recognition and measurement by the lessor are similar to the requirements of IAS 17. A lease is classified as financial or operational, which is also in accordance with IFRS 16. Compared to IAS 17, the new standard changes the principles of classification of a sublease and requires the lessor to disclose additional information.

Impact of IFRS 16 on the financial statements

At the moment of preparation of these financial Statements the Group had completed the work related to implementation of the new standard IFRS 16. The project to implement IFRS 16 (project), was executed in three stages:

  • stage I – analysis of all executed agreements for the purchase of services, regardless of current classification, the goal of which was to identify agreements based on which the Group companies use assets belonging to suppliers; in addition, this stage comprised the analysis of perpetual usufruct rights to land as well as land easements and transmission easements,

  • stage II – the evaluation of each agreement identified in stage I in terms of its meeting the criteria to be recognised as a lease pursuant to IFRS 16,

  • stage III - implementation of IFRS 16 based on the developed concept.

All agreements were subjected to analysis involving a finance lease, operating lease, rentals, leasing and perpetual usufruct rights to land as well as transmission easements and land easements. Also analysed were transactions involving purchased services (external service costs under operating activities) in terms of any occurrence of use of identified assets.

Under this project the Group carried out appropriate changes in accounting policy and operating procedures. Methods were developed and implemented for the proper identification of lease agreements and for gathering data needed in order to properly account for such transactions.

The Group decided to apply the standard from 1 January 2019. In accordance with the transition rules described in IFRS 16.C5 (b), the new principles will be applied retrospectively, and the accumulated impact of initial application of the new standard will be recognised in equity as at 1 January 2019. Consequently, comparable data for financial year 2018 will not be restated (the modified retrospective approach). At the moment of transition, the Group applied the practical expedient pursuant to which the Group entities were not required to reassess whether previously classified agreements contain a lease. The project which was undertaken during the implementation indicated that the new definition of a lease per IFRS 16 will not significantly change the scope of agreements meeting the definition of a lease.

Description of adjustments

a) Recognition of lease liabilities

Following the adoption of IFRS 16, the Group will recognise lease liabilities related to agreements which were previously classified as "operating leases" in accordance with IAS 17 Leases. These liabilities will be measured at the present value of lease payments due to be paid as at the date of commencement of the application of IFRS 16. For purposes of implementation of IFRS 16 and disclosure with respect to the impact of implementation of IFRS 16, discounting was applied using the lessee's incremental borrowing rate as at 1 January 2019.

At their date of initial recognition, lease payments contained in the measurement of lease liabilities comprise the following types of payments for the right to use the underlying asset for the life of the lease:

  • fixed lease payments less any lease incentives,
  • variable lease payments which are dependent on market indices or market interest rates,
  • amounts expected to be payable by the lessee under guaranteed residual value,
  • the strike price of a purchase option, if it is reasonably certain that the option will be exercised, and
  • payment of contractual penalties for terminating the lease, if the lease period reflects the lessee's use of the option of terminating the lease.

For the purposes of calculating the discount rate under IFRS 16, the Group will apply an incremental borrowing rate reflecting the cost of financing which would be drawn to purchase the object of a given lease. To estimate the amount of the discount rate, the Group considered the following contractual parameters: the type and life of an agreement, the currency applied and the potential margin which would have to be paid to a financial institution to obtain financing. As at 31 December 2018, the discount rates calculated by the Group was within the following ranges (depending on the life of the agreement):

  • for PLN-denominated agreements: from 4.25% to 5.86%
  • for EUR-denominated agreements: from 2.10% to 4.63%
  • for USD-denominated agreements: from 5.42% to 6.08%
  • for CAD-denominated agreements: from 4.70% to 5.75%

The Group makes use of expedients with respect to short-term leases (less than 12 months) as well as in the case of leases in respect of which the underlying asset has a low value (less than PLN 20 000) and for which agreements the Group will not recognise financial liabilities nor any respective right-to-use assets. These types of lease payments will be recognised as costs using the straight-line method during the life of the lease.

b) Recognition of right-to-use assets

Right-to-use assets are measured at cost.

The initial cost of a right-to-use asset comprises:

  • the amount of the initial measurement of lease liabilities,
  • any lease payments paid at the commencement date or earlier, less any lease incentives received,
  • initial direct costs incurred by the lessee as a result of entering into a lease agreement,
  • estimates of costs which are to be incurred by the lessee as a result of an obligation to disassemble and remove an underlying asset or to carry out renovation.

On the day of initial application, in the case of agreements previously classified as operating leases under IAS 17, right-touse assets were measured by the Group at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments related to that lease, recognised in the statement of financial position directly preceding the date of the initial application of IFRS 16.

Following initial recognition, right-to use assets are depreciated under IAS 16 and are subjected to impairment testing pursuant to IAS 36.

c) Application of estimates

The implementation of IFRS 16 requires the making of certain estimates and calculations which effect the measurement of lease liabilities and of right-to-use assets. These include among others:

  • determining which agreements are subject to IFRS 16,
  • determining the remaining life of leases for agreements entered into before 1 January 2019 (including for agreements with unspecified lives or which may be prolonged),
  • determining the marginal interest rates applied for the purpose of discounting future cash flows, and
  • determining useful lives and the depreciation rates of right-to-use assets, recognised as at 1 January 2019.

d) Application of practical expedients

In applying IFRS 16 for the first time, the Group will apply the following practical expedients permitted by the standard:

  • application of a single discount rate to a portfolio of leases with similar characteristics,
  • assessment as to whether leases are onerous as defined by IAS 37 at the moment of implementation of the standard as an alternative to performing impairment testing of a leased asset,
  • the treatment of operating lease agreements for which the remaining lease term is less than 12 months as at 1 January 2019 as short-term leases, and
  • the use of hindsight (i.e. knowledge gained after the fact) in determining the lease period if the agreement contains options to prolong or terminate the lease.

e) Information on the financial impact of IFRS 16 on the consolidated financial statements in the period in which the Standard will be applied for the first time

As at 31 December 2018, the Group had non-cancellable, off-balance sheet operating lease liabilities in respect of the following agreements: perpetual usufruct of land, lease of land, lease of machines and equipment and other leases. As at 31 December 2018, their notional amount of PLN 1 360 million (detailed information is presented in note 12.5 and in note 12.7), of which the amount of PLN 1 350 million concerns lease agreements and in accordance with IFRS 16 excludes short-term leases and the lease of low value assets.

For the aforementioned agreements, the Group measured the present value of assets used under these agreements and recognised, as at 1 January 2019, right-to-use assets in the amount of PLN 520 million and a corresponding lease liability in the same amount.

Off-balance sheet lease liabilities in the amount of PLN 1 360 million will be written-off.

In case of lease agreements which were previously classified as finance leases, the carrying amount of the right-to-use assets and lease liabilities as at 1 January 2019 will be equal to amounts measured in accordance with IAS 17.

In the case of agreements in which the Group companies are lessors, application of IFRS 16 will not necessitate the recognition of adjustments as at 1 January 2019.

Summary of the financial impact of the implementation of IFRS 16 (this only concerns lease agreements entered into or amended before 1 January 2019):

As at
1 January 2019
Right-to-use assets – property, plant and equipment 520
Lease liability 520

from 1 January 2019 to 31 December 2019

Estimated impact on the statement of comprehensive income:
- decrease in costs due to taxes, charges and services (59)
- increase in depreciation/amortisation 30
- increase in interest costs 21
Estimated impact on the statement of cash flows:
- increase in net cash flows from operating activities 58
- decrease in net cash flows from financing activities (58)

It is estimated that the annual cost of short-term lease agreements and the annual cost of lease agreements for low-value assets is immaterial.

Other standards and interpretations published but not yet in force are not applicable to the Group's activities nor will they have an impact. These are as follows:

  • Amendments to IFRS 10 and IAS 28 with respect to the sale or contribution of assets between an investor and its associate or joint venture,
  • IFRIC 23 interpretation on uncertainty over income tax treatments,
  • IFRS 17 Insurance contracts,
  • Amendments to IFRS 9 on debt financial assets with early repayment options, which could lead to the arising of a so-called negative compensation,
  • Amendments to IAS 28 on long-term interests that form part of the net investments in associates and joint ventures,
  • Annual improvements to IFRS Standards, 2015-2017 cycle,
  • Amendments to IAS 19 on amendments, curtailments or settlements of plans of specified benefits,
  • Revision of IFRS Conceptual Framework,
  • Amendments to IFRS 3 on the Definition of a Business,
  • Amendments to IAS 1 and IAS 8 on the Definition of Material.

The aforementioned standards, with the exception of IFRIC 23 and amendments to IFRS 9 are awaiting adoption by the European Union. The Group aims to apply all of the amendments at their effective dates

Part 2 – Information on segments and revenues

Note 2.1 Operating segments

The operating segments identified in the KGHM Polska Miedź S.A. Group reflect the structure of the Group, the manner in which the Group and its individual entities are managed and the regular reporting to the Parent Entity's Management Board.

Based on the aggregation of operating segments and taking into account the criteria stipulated in IFRS 8, the following reporting segments are currently identified within the KGHM Polska Miedź S.A. Group:

Reporting segment Operating segments
aggregated in a given
reporting segment
Indications of similarity of economic characteristics of
segments, taken into account in aggregations
KGHM Polska Miedź S.A. KGHM Polska Miedź S.A. Not applicable (it is a single operating and reporting
segment)
KGHM
INTERNATIONAL
LTD.
Companies of the KGHM
INTERNATIONAL LTD. Group,
where the following mines,
deposits or mining areas
constitute the operating
segments: Sudbury Basin,
Robinson, Carlota, Franke and
Ajax.
Operating segments within the KGHM INTERNATIONAL
LTD. Group are located in North and South America.
The Management Board analyses the results of the
following operating segments: Sudbury Basin, Robinson,
Carlota, Franke, Ajax and other. In addition, the
Management Board receives and analyses reports on the
whole KGHM INTERNATIONAL LTD. Group. Operating
segments are engaged in exploration and mining of
copper, molybdenum, silver, gold and nickel deposits.
The operating segments were aggregated based on the
similarity of long term margins achieved by individual
segments, and the similarity of products, processes and
production methods
Sierra Gorda S.C.M. Sierra Gorda S.C.M. (joint
venture)
Not applicable (it is a single operating and reporting
segment)
Other segments This item includes other Group
companies (every individual
company is a separate
operating segment).
Aggregation was carried out as a result of not meeting the
criteria necessitating the identification of a separate
additional reporting segment.

The following companies were not included in any of the aforementioned segments:

  • Future 1 Sp. z o.o., which acts as a holding company with respect to the KGHM INTERNATIONAL LTD. Group,
  • Future 2 Sp. z o.o., Future 3 Sp. z o.o., Future 4 Sp. z o.o., Future 5 Sp. z o.o., Future 6 Sp. z o.o. and Future 7 Sp. z o.o., which operate in the structure related to the establishment of a Tax Group.

These companies do not conduct operating activities which could impact the results achieved by individual segments, and as a result their inclusion could distort the data presented in this part of the consolidated financial statements due to significant settlements with other Group companies.

Each of the segments KGHM Polska Miedź S.A., KGHM INTERNATIONAL LTD. and Sierra Gorda S.C.M. have their own Management Board, which reports the results of their business activities to the Management Board of the Parent Entity.

The segment KGHM Polska Miedź S.A. is composed only of the Parent Entity, and the segment Sierra Gorda S.C.M. is composed only of the joint venture Sierra Gorda. Other companies of the KGHM Polska Miedź S.A. Group are presented below by segment: KGHM INTERNATIONAL LTD. and Other segments.

The SEGMENT KGHM INTERNATIONAL LTD.
Location
Company
The United States of America Carlota Copper Company, Carlota Holdings Company, DMC Mining Services
Corporation, FNX Mining Company USA Inc., Robinson Holdings (USA) Ltd.,
Robinson Nevada Mining Company, Wendover Bulk Transhipment Company
Chile Aguas de la Sierra Limitada, Minera Carrizalillo Limitada, KGHM Chile SpA,
Quadra FNX Holdings Chile Limitada, Sociedad Contractual Minera Franke
Canada KGHM INTERNATIONAL LTD., 0899196 B.C. Ltd., Centenario Holdings Ltd., DMC
Mining Services Ltd., FNX Mining Company Inc., Franke Holdings Ltd., KGHM
AJAX MINING INC., KGHMI Holdings Ltd., Quadra FNX Holdings Partnership,
Sugarloaf Ranches Ltd.
Mexico Raise Boring Mining Services S.A. de C.V.
Colombia DMC Mining Services Colombia SAS
The United Kingdom DMC Mining Services (UK) Ltd.
Luxembourg Quadra FNX FFI S.à r.l.
OTHER SEGMENTS
Type of activity Company
Support of the core business BIPROMET S.A., CBJ sp. z o.o., Energetyka sp. z o.o., INOVA Spółka z o.o., KGHM
CUPRUM sp. z o.o. – CBR, KGHM ZANAM S.A., KGHM Metraco S.A., PeBeKa S.A.,
POL-MIEDŹ TRANS Sp. z o.o., WPEC w Legnicy S.A.
Sanatorium-healing and hotel services Interferie Medical SPA Sp. z o.o., INTERFERIE S.A., Uzdrowiska Kłodzkie S.A. -
Grupa PGU, Uzdrowisko Cieplice Sp. z o.o. - Grupa PGU, Uzdrowisko Połczyn
Grupa PGU S.A., Uzdrowisko Świeradów - Czerniawa Sp. z o.o. – Grupa PGU
Investment funds, financing activities Fundusz Hotele 01 Sp. z o.o., Fundusz Hotele 01 Sp. z o.o. S.K.A., KGHM TFI S.A.,
KGHM I FIZAN in liquidation, KGHM IV FIZAN, KGHM V FIZAN in liquidation,
KGHM VI FIZAN, KGHM VII FIZAN, Polska Grupa Uzdrowisk Sp. z o.o.
Other activities CENTROZŁOM WROCŁAW S.A., CUPRUM Development sp. z o.o., CUPRUM
Nieruchomości sp. z o.o., KGHM (SHANGHAI) COPPER TRADING CO., LTD.,
KGHM Kupfer AG, MERCUS Logistyka sp. z o.o., MIEDZIOWE CENTRUM
ZDROWIA S.A., NITROERG S.A., NITROERG SERWIS Sp. z o.o., PeBeKa Canada
Inc., PHU "Lubinpex" Sp. z o.o., PMT Linie Kolejowe Sp. z o.o., PMT Linie
Kolejowe 2 Sp. z o.o., Staropolanka Sp. z o.o., WMN "ŁABĘDY" S.A., Zagłębie
Lubin S.A., OOO ZANAM VOSTOK

Location of mining assets of the KGHM Polska Miedź S.A. Group

The Parent Entity and the KGHM INTERNATIONAL LTD. Group (a subgroup) have a fundamental impact on the assets and the generation of revenues in the KGHM Polska Miedź S.A. Group. The activities of KGHM Polska Miedź S.A. are concentrated on the mining industry in Poland, while those of the KGHM INTERNATIONAL LTD. Group are concentrated on the mining industry in the countries of North and South America. The profile of activities of the majority of the remaining subsidiaries of the KGHM Polska Miedź S.A. Group differs from the main profile of the Parent Entity's activities.

The Parent Entity's Management Board monitors the operating results of individual segments in order to make decisions on allocating the Group's resources and assess the financial results achieved.

Financial data prepared for management reporting purposes is based on the same accounting policies as those applied when preparing the consolidated financial statements of the Group, while the financial data of individual reporting segments constitutes the amounts presented in appropriate financial statements prior to consolidation adjustments at the level of the KGHM Polska Miedź S.A. Group, i.e.:

  • The segment KGHM Polska Miedź S.A. comprises data from the separate financial statements of the Parent Entity prepared in accordance with IFRSs. In the separate financial statements, investments in subsidiaries (including the investment in KGHM INTERNATIONAL LTD.) are measured at cost.
  • The segment KGHM INTERNATIONAL LTD. comprises consolidated data of the KGHM INTERNATIONAL LTD. Group prepared in accordance with IFRSs. The involvement in Sierra Gorda S.C.M. is accounted for using the equity method,
  • The segment Sierra Gorda S.C.M comprises the 55% share of assets, liabilities, revenues and costs of this venture presented in the separate financial statements of Sierra Gorda S.C.M. prepared in accordance with IFRSs.
  • Other segments comprises aggregated data of individual subsidiaries after excluding transactions and balances between them.

The Management Board of the Parent Entity assesses a segment's performance based on adjusted EBITDA and the profit or loss for the period.

The Group defines adjusted EBITDA as profit/loss for the period pursuant to IFRS, excluding income tax (current and deferred), finance income and (costs), other operating income and costs, the share of losses of joint ventures accounted for using the equity method, impairment losses on interest in a joint venture, depreciation/amortisation and impairment losses on property, plant and equipment included in the cost of sales, selling costs and administrative expenses. Since adjusted EBITDA is not a measure defined by IFRS, it is not a standardised measure and therefore its method of calculation may vary between entities, and consequently the presentation and calculation of adjusted EBITDA applied by the Group may not be comparable to that applied by other market entities.

Unallocated assets and liabilities concern companies which have not been allocated to any segment. Assets which have not been allocated to the segments comprise cash, trade receivables and deferred tax assets. Liabilities which have not been allocated to the segments comprise trade liabilities and current tax liabilities.

Note 2.2 Financial results of reporting segments

from 1 January 2018 to 31 December 2018
Reconciliation items to consolidated data
KGHM
Polska Miedź S.A.
KGHM
INTERNATIONAL LTD.
Sierra Gorda
S.C.M.*
Other
segments
Elimination of data of
the segment
Sierra Gorda S.C.M
Consolidation
adjustments****
Consolidated
financial
statements
Note 2.3 Revenues from contracts with customers, of which: 15 757 2 856 1 948 6 990 (1 948) (5 077) 20 526
- inter-segment 293 16 - 4 788 - (5 097) -
- external 15 464 2 840 1 948 2 202 (1 948) 20 20 526
Revenues from sales, for which the amount of revenue was not
finally determined at the end of the reporting period (IFRS
15.114)
831 592 987 - ( 987) - 1 423
Segment result 2 025 ( 308) ( 767) ( 41) 767 ( 18) 1 658
Additional information on significant
revenue/cost items of the segment
-
Depreciation/amortisation recognised in profit or loss (1 119) ( 461) ( 546) ( 225) 546 9 (1 796)
(Recognition)/reversal of impairment losses on non-current assets,
including:
623 684 - ( 13) - ( 630) 664
(recognition)/reversal of impairment losses on investments in
subsidiaries
355 - - ( 4) - ( 351)
-
-
(recognition)/reversal of allowances for impairment of loans
granted
279 733 - - - ( 279) 733
Share of losses of joint ventures accounted for using the equity
method
- ( 658) - - - -
( 4)
( 662)
Deferred tax due to impairment losses/reversal of impairment losses
on non-current assets
- - - 2 - - 2
As at 31 December 2018
Assets, including: 34 250 9 587 8 851 5 848 (8 851) (12 448) 37 237
Segment assets 34 250 9 587 8 851 5 848 (8 851) (12 466) 37 219
Joint ventures accounted for using the equity method - - - - - 4 4
Assets unallocated to segments - - - - - 14 14
Liabilities, including: 15 205 15 178 12 340 2 606 (12 340) (14 977) 18 012
Segment liabilities 15 205 15 178 12 340 2 606 (12 340) (15 030) 17 959
Liabilities unallocated to segments - - - - - 53 53
Other information from 1 January 2018 to 31 December 2018
Cash expenditures on property, plant and equipment
and intangible assets
1 907 620 572 246 ( 572) 102 2 875
Production and cost data from 1 January 2018 to 31 December 2018
Payable copper (kt) 501.8 78.8 53.3
Molybdenum (million pounds) - 0.6 14.7
Silver (t) 1 188.8 1.6 14.5
TPM (koz t) 83.2 67.6 23.2
C1 cash cost of producing copper in concentrate (USD/lb)** 1.85 1.92 1.31
Adjusted EBITDA 3 416 722 633 201 - - 4 972
EBITDA margin*** 22% 25% 32% 3% - - 22%
* 55% of the Group's share in Sierra Gorda S.C.M.'s financial and production data.

** Unit cash cost of payable copper production, reflecting ore mining and processing costs, transport costs, the minerals extraction tax, administrative expenses during the mining phase and smelter treatment and refining charges (TC/RC) less by-product value.

*** Adjusted EBITDA to revenues from sales. For the purposes of calculating the Group's EBITDA margin (22%), the consolidated revenues from sales were increased by revenues from sales of the segment Sierra Gorda S.C.M.

[4 972 / (20 526 + 1 948) * 100]

**** Adjustments arise from consolidation eliminations and financial data of companies unallocated to any segment

Financial results of reporting segments for the comparable period

from 1 January 2017 to 31 December 2017
Reconciliation items to consolidated data
KGHM
Polska Miedź S.A.
KGHM
INTERNATIONAL LTD.
Sierra Gorda
S.C.M.*
Other
segments
Elimination of data
of the segment
Sierra Gorda S.C.M
Consolidation
adjustments****
Consolidated
financial
statements
Note 2.3 Revenues from contracts with customers, of which: 16 024 2 602 1 993 6 478 (1 993) (4 746) 20 358
- inter-segment 276 - - 4 465 - (4 741) -
- external 15 748 2 602 1 993 2 013 (1 993) ( 5) 20 358
Segment result 1 323 ( 561) ( 525) 38 525 725 1 525
Additional information on significant
revenue/cost items of the segment
Depreciation/amortisation recognised in profit or loss (1 035) ( 351) ( 465) ( 234) 465 11 (1 609)
(Recognition)/reversal of impairment loss on non-current assets,
including:
( 940) ( 495) - - - 932 ( 503)
Impairment loss on investments in subsidiaries ( 330) - - - - 330 -
Allowance for impairment of loans granted ( 606) ( 23) - - - -
606
( 23)
Share of losses of joint ventures accounted for using the equity
method
- ( 474) - - - - ( 474)
Deferred tax due to impairment losses on non-current assets - 168 - - - - 168
As at 31 December 2017
Assets, including: 30 947 7 807 8 114 5 400 (8 114) (10 032) 34 122
Segment assets 30 947 7 807 8 114 5 400 (8 114) (10 071) 34 083
Joint ventures accounted for using the equity method - - - - - 8 8
Assets unallocated to segments - - - - - 31 31
Liabilities, including: 13 691 12 701 11 240 2 007 (11 240) (12 062) 16 337
Segment liabilities 13 691 12 701 11 240 2 007 (11 240) (12 204) 16 195
Liabilities unallocated to segments - - - - - 142 142
Other information from 1 January 2017 to 31 December 2017
Cash expenditures on property, plant and equipment and intangible
assets
1 991 549 564 253 ( 564) 3 2 796
Production and cost data from 1 January 2017 to 31 December 2017
Payable copper (kt) 522.0 81.0 53.4
Molybdenum (million pounds) - 0.7 19.7
Silver (t) 1 218.1 1.6 14.4
TPM (koz t) 117.3 74.0 28.0
C1 cash cost of producing copper in concentrate (USD/lb)** 1.52 1.92 1.67
Adjusted EBITDA 4 160 707 609 277 - - 5 753
EBITDA margin*** 26% 27% 31% 4% - - 26%

* 55% of the Group's share in Sierra Gorda S.C.M.'s financial and production data.

** Unit cash cost of payable copper production, reflecting ore mining and processing costs, transport costs, the minerals extraction tax, administrative expenses during the mining phase and smelter treatment and refining charges (TC/RC) less by-product value. *** Adjusted EBITDA to revenues from sales. For the purposes of calculating the Group's EBITDA margin (26%), the consolidated revenues from sales were increased by revenues from sales of the segment Sierra Gorda S.C.M.

[5 753 / (20 358 + 1 993) * 100]

**** Adjustments arise from consolidation eliminations and financial data of companies unallocated to any segment

Reconciliation of adjusted EBITDA from 1 January 2018 to 31 December 2018
KGHM
Polska Miedź S.A.
KGHM
INTERNATIONAL LTD.
Sierra Gorda
S.C.M. *
Other
segments
Profit/(Loss) for the period 2 025 ( 308) ( 767) ( 41)
[-] Share of losses of joint ventures accounted
for using the equity method
- ( 658) - -
[-] Current and deferred income tax ( 647) ( 28) ( 60) ( 24)
[-] Depreciation/amortisation recognised
in profit or loss
(1 119) ( 461) ( 546) ( 225)
[-] Finance income and (costs) ( 774) ( 854) ( 797) ( 13)
[-] Other operating income and (costs) 1 149 971 3 29
[=] EBITDA 3 416 722 633 192
[-] (Recognition)/reversal of impairment losses
on non-current assets recognised in cost of
sales, selling costs and administrative expenses
- - - ( 9)
Adjusted EBITDA 3 416 722 633 201

from 1 January 2018 to 31 December 2018

Profit/(loss) on sales (EBIT) 2 297 261 87 ( 33)
[-] Depreciation/amortisation recognised
in profit or loss
(1 119) ( 461) ( 546) ( 225)
[=] EBITDA 3 416 722 633 192
[-] (Recognition)/reversal of impairment losses
on non-current assets recognised in cost of
sales, selling costs and administrative expenses
- - - ( 9)
[=] Adjusted EBITDA 3 416 722 633 201

*55% share of the Group in the financial data of Sierra Gorda S.C.M.

Reconciliation of adjusted EBITDA from 1 January 2017 to 31 December 2017

KGHM
Polska Miedź S.A.
KGHM
INTERNATIONAL LTD.
Sierra Gorda
S.C.M.*
Other
segments
Profit/(Loss) for the period 1 323 ( 561) ( 525) 38
[-] Share of losses of joint ventures accounted
for using the equity method
- ( 474) - -
[-] Current and deferred income tax ( 831) 670 146 ( 26)
[-] Depreciation/amortisation recognised
in profit or loss
(1 035) ( 351) ( 465) ( 234)
[-] Finance income and (costs) 1 033 ( 948) ( 781) ( 7)
[-] Other operating income and (costs) (2 004) ( 422) ( 34) 28
[=] EBITDA 4 160 964 609 277
[-] (Recognition)/reversal of impairment losses
on non-current assets recognised in cost of
sales, selling costs and administrative
expenses
- 257 - -
Adjusted EBITDA 4 160 707 609 277
from 1 January 2017 to 31 December 2017
Profit/(loss) on sales (EBIT) 3 125 613 144 43
[-] Depreciation/amortisation recognised
in profit or loss
(1 035) ( 351) ( 465) ( 234)
[=] EBITDA 4 160 964 609 277
[-] (Recognition)/reversal of impairment losses
on non-current assets recognised in cost of
sales, selling costs and administrative expenses
- 257 - -
[=] Adjusted EBITDA 4 160 707 609 277

*55% share of the Group in the financial data of Sierra Gorda S.C.M.

A detailed description of the results of individual segments is presented in the following sections of the Management Board's report on the activities of KGHM Polska Miedź S.A. and of the KGHM Polska Miedź S.A. Group in 2018:

  • the segment KGHM Polska Miedź S.A. in section 7,
  • the segment KGHM INTERNATIONAL LTD. in section 8,
  • the segment Sierra Gorda S.C.M. in section 9.

Note 2.3 Revenues from contracts with customers of the Group – breakdown by products

Accounting policies

The Group generates revenues mainly from sales of copper, silver and gold. Other, smaller streams of revenues come from services provided and other products, merchandise and materials.

In accordance with IFRS 15, as at 1 January 2018 the Group recognises revenue from contracts with customers when a Group entity satisfies a performance obligation by transferring a promised good or providing a service to a customer, which is when the customer obtains control of that asset, i.e. the ability to direct the use of, and obtain substantially all of the remaining benefits from, the asset, as well as the ability to prevent other entities from directing the use of, and obtaining the benefits from, the asset.

The Group recognises as a performance obligation every contractual promise to transfer to a customer a good or provide a service that is distinct, or a series of distinct goods or services that are substantially the same and that have the same pattern of transfer to the customer. For each performance obligation, a Group entity determines (based on contractual terms), whether the obligation will be performed over time or at a specified moment.

Revenues from the sale of products, merchandise and materials are recognised in profit or loss once at a point in time when the performance obligation is satisfied (in particular in accordance with the applied INCOTERMS principles).

Revenues from the sale of services are recognised in profit or loss over time if one of the following criteria is met:

  • the customer simultaneously receives and consumes the benefits provided by the Group entity's performance to the extent that the entity performs its obligations, or
  • the Group entity satisfies a performance obligation and creates or enhances an asset (for example, work in progress) that the customer controls as the asset is created or enhanced, or
  • the Group entity's performance creates an asset without an alternative use to the Group entity and the entity has an enforceable right to payment for performance completed to date.

The allocation of a transaction price to each performance obligation is made based on a relative stand-alone selling price.

Revenues arising from ordinary operating activities of the Group, i.e. revenues from sales of products, merchandise and materials are recognised in the statement of profit or loss as revenues from contracts with customers.

Revenues from contracts with customers are recognised in the amount of the transaction price (including any discounts granted and rebates).

The transaction price also reflects the effects of the time value of money if a contract with a customer contains a significant financing element, which is determined based on the contractual payment terms, regardless of whether the promise of financing is explicitly stated in the contract.

In determining whether a financing component is significant for a given agreement, all of the facts and circumstances are taken into consideration, including the eventual difference between the promised consideration and the cash selling price of the promised goods and services, as well as the total impact of the following two factors: (i) the estimated period from the moment an entity transfers the promised goods or services to a customer to the moment the customer pays for these goods or services, and (ii) prevailing interest rates on a given market.

In the case of sales transactions, for which the price is set after the date of recognition of a given sale, the revenue is adjusted at the end of each reporting period by any change in the fair value of the relevant trade receivables.

Sales revenue is adjusted for the gain or loss on the settlement of cash flow hedging derivatives, in accordance with the general principle that the portion of gain or loss on a derivative hedging instrument that is determined to be an effective hedge is recognised in the same position of profit or loss in which the gain or loss on the hedged item is recognised at the moment when the hedged item affects profit or loss.

Revenues from contracts with customers of the Group – breakdown by products

from 1 January 2018 to 31 December 2018
Reconciliation items to
consolidated data
KGHM
Polska Miedź
S.A.
KGHM
INTERNATIONAL
LTD.
Sierra Gorda
S.C.M.*
Other
segments
Elimination of
data of the
segment Sierra
Gorda S.C.M
Consolidation
adjustments
Consolidated
data
Copper 12 342 1 666 1 065 6 (1 065) ( 21) 13 993
Silver 2 242 10 24 - ( 24) - 2 252
Gold 381 206 102 - ( 102) - 587
Services 88 771 - 2 117 - (1 551) 1 425
Other 704 203 757 4 867 ( 757) (3 505) 2 269
TOTAL 15 757 2 856 1 948 6 990 (1 948) (5 077) 20 526

from 1 January 2017 to 31 December 2017

Reconciliation items to
consolidated data
KGHM
Polska Miedź
S.A.
KGHM
INTERNATIONAL
LTD.
Sierra Gorda
S.C.M.*
Other
segments
Elimination of
data of the
segment Sierra
Gorda S.C.M
Consolidation
adjustments
Consolidated
data
Copper 12 213 1 702 1 182 8 (1 182) ( 22) 13 901
Silver 2 441 16 29 - ( 29) - 2 457
Gold 556 187 134 - ( 134) - 743
Services 142 449 - 1 910 - (1 399) 1 102
Other 672 248 648 4 560 ( 648) (3 325) 2 155
TOTAL 16 024 2 602 1 993 6 478 (1 993) (4 746) 20 358

* 55% of the Group's share in revenues of Sierra Gorda S.C.M.

from 1 January 2018 to 31 December 2018 from 1 January 2017
to 31 December 2017
Reconciliation items
to consolidated data
Elimination of data of
KGHM Polska Miedź S.A.
Group
KGHM
Polska Miedź S.A.
KGHM
INTERNATIONAL LTD.
Sierra Gorda S.C.M.* Other
segments
the segment Sierra
Gorda S.C.M
Consolidation
adjustments
Consolidated
data
Poland 4 131 - 7 6 696 ( 7) (5 073) 5 754 5 575
Austria 235 - - 23 - - 258 278
Bulgaria 14 - - 11 - - 25 26
Czechia 1 325 - - 22 - - 1 347 1 383
Denmark 57 - - 1 - - 58 71
Estonia 18 - - 1 - - 19 8
Finland 50 - - 7 - - 57 48
France 699 6 - 2 - - 707 992
Spain 551 156 - 2 - - 709 ( 3)
Netherlands 3 - 196 - ( 196) - 3 5
Germany 1 968 102 - 42 - - 2 112 2 186
Romania 112 - - 2 - - 114 103
Slovakia 104 - - 13 - - 117 99
Slovenia 69 - - 3 - - 72 69
Sweden 41 - - 26 - - 67 74
Hungary 668 - - 6 - - 674 657
The United Kingdom 1 871 348 63 22 ( 63) ( 2) 2 239 1 795
Italy 551 39 2 9 ( 2) - 599 437
Bosnia and Hercegovina 32 - - - - - 32 40
Chile - 17 15 - ( 15) - 17 60
China 2 001 459 766 - ( 766) - 2 460 2 990
India - - 27 - ( 27) - - 156
Japan 3 153 477 - ( 477) - 156 6
Canada 1 736 3 - ( 3) ( 1) 736 770
South Korea 30 57 174 - ( 174) - 87 4
Russia 1 - - 24 - ( 1) 24 18
The United States of America 177 779 108 5 ( 108) - 961 1 360
Switzerland 533 - - 1 - - 534 766
Turkey 323 - - 9 - - 332 273
Singapore 158 - - - - - 158 3
Argentina - - 19 - ( 19) - - -
Brazil 4 - 51 - ( 51) - 4 -
Oman - - 29 - ( 29) - - -
Other countries 27 4 11 63 ( 11) - 94 109
TOTAL 15 757 2 856 1 948 6 990 (1 948) (5 077) 20 526 20 358

Note 2.4 Revenues from contracts with customers of the Group – geographical breakdown reflecting the location of end clients

Note 2.5 Main customers

In the period from 1 January 2018 to 31 December 2018 and in the comparable period the revenues from no single customer exceeded 10% of the sales revenue of the Group.

Note 2.6 Non-current assets – geographical breakdown

Property, plant and equipment, intangible assets and investment properties

As at
31 December 2018
As at
31 December 2017
Poland 19 652 18 430
Canada 1 151 1 055
The United States of America 1 118 989
Chile 335 236
TOTAL 22 256 20 710

The following were also recognised in non-current assets: joint ventures accounted for using the equity method, derivatives, other instruments measured at fair value, other financial and non-financial assets and deferred tax assets.

Part 3 – Impairment of assets

Note 3.1. Impairment testing of the KGHM INTERNATIONAL LTD. Group's assets

As at 31 December 2018, as a result of the identification of indications of possible change in the recoverable amounts of international assets of the KGHM INTERNATIONAL LTD. Group, such as: the Sudbury Basin, the Franke mine, involvement in joint venture Sierra Gorda, the Management Board of the Parent Entity tested these assets for impairment, identifying each of them as separate cash generating units (CGUs).

The key indication to perform impairment testing of assets was the significant change in technical and economic parameters of mining assets, such as mine lives, production volume, reserves and resources, assumed operating costs and the level of capital expenditures during a mine's life. To determine the recoverable amount of assets during the testing, the following were measured at fair value (less costs to sell) using the DCF method, i.e. the method of discounted cash flows: CGU Sudbury and involvement in Sierra Gorda and at the value in use of CGU Franke. The fair value was classified to level 3 of the fair value hierarchy.

BASIC MACROECONOMIC ASSUMPTIONS ADOPTED IN THE IMPAIRMENT TESTING
Assumption Level adopted for testing
Copper price The price path for copper was set based on internal macroeconomic assumptions
developed with the use of long-term forecasts available from financial and
analytical institutions.
A detailed forecast is being prepared for the period 2019-2023, while for the
period 2024-2028 a technical adjustment of prices was applied between the last
year of the detailed forecast, and 2029, from which a long-term metal price
forecast of 6 614 USD/t (3.00 USD/lb) is being used. The long-term forecasted
copper price has not changed as compared to the long-term price adopted for
conducting testing as at 31 December 2017.
OTHER KEY ASSUMPTIONS USED FOR FAIR VALUE ESTIMATION OF ASSETS OF CGUs
Assumption Sierra
Gorda
Sudbury Franke
Mine life / forecast period 25 18 2
Level of copper production during mine life [kt] 4 372 276 37
Average operating margin during mine life 35% 57% 7%
Capital expenditures to be incurred during mine life [USD million] 2 219 1 630 4
Applied discount rate after taxation for assets in the operational phase 8% 8% 11%
Costs to sell Applied discount rate after taxation for assets in the pre-operational phase 11%
2%
KEY FACTORS RESPONSIBLE FOR MODIFICATION OF TECHNICAL AND ECONOMIC ASSUMPTIONS
Sierra Gorda
Postponement to subsequent years of capital expenditures from 2017-2018 related to the
debottlenecking program and from the oxide ore processing project. In the previous test,
expenditures on the aforementioned projects were included in the period not covered by current
assumptions. The update of the multi-year mine plan resulted in the prolongation of the mine's life by
3 years.
Sudbury
On-going optimisation of the multi-year plan of KGHM's operating activities in the Sudbury Basin.
Among others, as a result of the activities undertaken, the extraction of ore from the Morrison deposit
is planned to be halted in the first quarter of 2019 along with a recommencement of production by
the McCreedy West mine. The update of the multi-year plans resulted in an increase in capital
expenditures, a change in the production volumes of individual metals and an extension of the
production period by one year. The assumptions adopted for the Victoria project have not changed
significantly as compared to the testing conducted as at 31 December 2017.
Franke Identification of additional deposits of oxide ore and an update of the mining plans, which allows for a
prolongation of the mine's life by an additional production year.

The test carried out indicated justification to reverse a part of the allowance for impairment, recognised in prior years, on loans granted to the joint venture Sierra Gorda S.C.M.

CGU Segment Carrying amount Recoverable amount Reversal of allowance for
impairment
(Part 2) USD mn PLN mn USD mn PLN mn USD mn PLN mn
Sierra Gorda
S.C.M.
Sierra Gorda
S.C.M.
1 188 4 466 1 383 5 199 195 733

Reversal of an allowance for impairment was recognised in in "other operating income" of the consolidated statement of profit or loss.

Results of tests performed as at 31 December 2018 for CGU Sudbury and CGU Franke confirmed that their fair value is equal to their carrying amounts.

Note 3.2 Water rights – intangible assets not yet available for use

In the Group, water rights in Chile are annually subjected to impairment testing by comparing their carrying amount to the recoverable amount, which is set as fair value less costs to sell. The fair value of water rights is classified under level 2 of the fair value hierarchy, in which fair value measurements are based on significant observable input data, other than market prices.

For the year ended on 31 December 2018, the Group assessed the financial indicators and came to the conclusion that there is no need to recognise an impairment loss, as the estimated amount of water available for extraction did not change compared to the amount estimated as at 31 December 2017.

Part 4 - Explanatory notes to the statement of profit or loss

Note 4.1 Expenses by nature

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Note 9.3 Depreciation of property, plant and equipment and
amortisation of intangible assets
1 903 1 684
Note 11.1 Employee benefits expenses 5 202 4 956
Materials and energy 7 097 7 460
External services 2 404 2 156
Note 5.2 Minerals extraction tax 1 671 1 765
Other taxes and charges 535 506
Note 4.4 Reversal of impairment losses on property, plant and
equipment and intangible assets
( 26) ( 344)
Advertising costs and representation expenses 62 57
Property and personal insurance 54 34
Note 4.4 Impairment losses on property, plant and equipment and
intangible assets
35 92
Other costs 103 157
Total expenses by nature 19 040 18 523
Cost of merchandise and materials sold (+) 653 571
Change in inventories of finished goods and work in
progress (+/-)
( 375) (1 079)
Cost of products for internal use of the Group (-) (mainly
stripping costs of surface mines)
(1 383) (1 468)
Total costs of sales, selling costs and administrative
expenses, including:
17 935 16 547
Cost of sales 16 555 15 204
Selling costs 374 371
Administrative expenses 1 006 972

Note 4.2 Other operating income and (costs)
from 1 January 2018 from 1 January 2017
to 31 December 2018 to 31 December 2017
Note 7.1 Measurement and realisation of derivatives 216 231
Interest income calculated using the effective interest rate
method
8 N/A*
Note 7.1 Exchange differences on assets and liabilities other than
borrowings
593 -
Release of unused provisions 51 132
Other 166 199
Total other operating income 1 034 562
Note 7.1 Measurement and realisation of derivatives ( 305) ( 492)
Note 7.1 Exchange differences on assets and liabilities other than
borrowings
- (1 466)
Note 4.4 Impairment losses on financial instruments ( 24) N/A*
Note 4.4 Impairment loss on fixed assets under construction and
intangible assets not yet available for use
( 60) ( 773)
Provisions recognised ( 183) ( 52)
Other ( 154) ( 156)
Total other operating costs ( 726) (2 939)
Other operating income and (costs) 308 (2 377)

* N/A – not applicable – items which were not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

Note 4.3 Finance income and (costs)

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Note 7.1 Exchange differences on borrowings - 1 251
Note 7.1 Measurement of derivatives 11 -
Total income 11 1 251
Note 7.1 Interest on borrowings ( 93) ( 96)
Unwinding of the discount of provisions effect ( 50) ( 50)
Bank fees and charges on borrowings ( 15) ( 44)
Note 7.1 Measurement of derivatives - ( 30)
Note 7.1 Exchange differences on borrowings ( 593) -
Other ( 21) ( 11)
Total costs ( 772) ( 231)
Finance income and (costs) ( 761) 1 020

Note 4.4 Recognition/ reversal of impairment losses on assets recognised in the statement of profit or loss

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Impairment losses on assets recognised in:
cost of sales, of which: 63 150
impairment loss on property, plant and equipment and
intangible assets
35 92
write-down of inventories 28 37
allowance for impairment of trade receivables
– per IAS 39
- 21
other operating costs, of which: 84 798
impairment losses on fixed assets under construction
and intangible assets not yet available for use
60 773
allowance for impairment of loans per IAS 39 - 23
allowance for impairment of trade receivables
– per IFRS 9
19 -
allowance for impairment of other financial receivables 5 2
Impairment losses, total 147 948

Reversal of impairment losses on assets, recognised in:

cost of sales, of which: 56 351
Note 4.1 impairment loss on property, plant and equipment and
intangible assets
26 344
write-down of inventories 30 5
allowance for impairment of trade receivables
– per IAS 39
- 2
Note 6.2 gains due to reversal of allowances for impairment of
loans granted to joint ventures
733 -
other operating income, of which: 15 44
impairment losses on fixed assets under construction
and intangible assets not yet available for use
- 41
allowance for impairment of trade receivables
– per IFRS 9
11 -
allowance for impairment of other financial receivables 2 3
allowance for impairment of other non-financial
receivables
2 -
Reversal of impairment losses, total 804 395

Part 5 - Taxation

Note 5.1 Income tax in the consolidated statement of profit or loss

Accounting policies

Income tax recognised in profit or loss comprises current tax and deferred tax. Current income tax is calculated in accordance with current tax laws.

Income tax

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Current income tax 642 977
Note 5.1.1 Deferred income tax 165 ( 117)
Tax adjustments for prior periods 1 ( 86)
Income tax 808 774

In 2018, the Group's entities paid income tax in the amount of PLN 802 million (in 2017: PLN 983 million) to appropriate tax offices.

The table below presents an identification of differences between income tax from profit before tax for the Group and the income tax which could be achieved if the Parent Entity's tax rate was applied:

Reconciliation of effective tax rate

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Profit before income tax 2 466 2 299
Tax calculated using the Parent Entity's rate
(2018: 19%, 2017: 19%)
469 437
Effect of applying other tax rates abroad ( 217) ( 177)
Tax effect of non-taxable income ( 288) ( 340)
Tax effect of expenses not deductible for tax purposes,
including:
515 547
minerals extraction tax, which is not deductible for
corporate income tax purposes
317 335
Deductible temporary differences on which deferred tax
assets were not recognised
345 659
Utilisation of previously-unrecognised tax losses ( 30) ( 352)
Other 14 -
Income tax in profit or loss
[effective tax rate amounted to 32.8% of profit before
income tax (in 2017: 33.7% of profit before income tax)]
808 774

In Poland, tax bodies are empowered to audit tax declarations for a period of five years, although during this period companies may offset tax assets with tax liabilities being the income of the State Treasury (including due to current income tax). In Canada, tax declarations may be audited for a period of three years without the right to offset assets with liabilities due to current income tax.

Note 5.1.1 Deferred income tax

Accounting policies
Deferred income tax is determined using tax rates and tax laws that are
expected to be applicable when the asset is realised or the liability is
settled based on tax rates and tax laws that have been enacted or
substantively enacted at the end of the reporting period.
Deferred tax liabilities and deferred tax assets are recognised for
temporary differences between the tax bases of assets and liabilities
and their carrying amounts in the financial statements, with the
exception of temporary differences arising from initial recognition of
assets or liabilities in transactions other than business combinations.
Deferred tax assets are recognised if it is probable that taxable profit will
be available against which the deductible temporary differences and
unused tax losses can be utilised.
Significant estimates and assumptions
The probability of realising the deferred tax assets
with future tax income is based on the budgets of
the companies of the Group. Companies of the
Group recognise deferred tax assets in their
accounting books to the extent that it is probable
that taxable profit will be available against which
the deductible temporary differences can be
utilised.
Companies of the Group which historically have
generated losses, and whose financial projections
do not foresee the achievement of taxable profit
enabling the deduction of deductible temporary
differences, do not recognise deferred tax assets
Deferred tax assets and deferred tax liabilities are offset if the company
has a legally enforceable right to set off current tax assets and current
tax liabilities, and if the deferred tax assets and deferred tax liabilities
in their accounting books.
relate to income taxes levied on a given entity by the same tax authority.
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Deferred income tax at the beginning of the period, of which: 42 ( 52)
Deferred tax assets 389 511
Deferred tax liabilities ( 347) ( 563)
Change in accounting policies – application of IFRS 9 and IFRS 15, of
which:
( 19) N/A*
Deferred tax assets (83) N/A*
Deferred tax liabilities 64 N/A*
Deferred tax assets at the beginning of the period after application
of IFRS 9 and IFRS 15, of which:
23 N/A*
Deferred tax assets 389 N/A*
Deferred tax liabilities ( 366) N/A*
Deferred income tax during the period: ( 212) 94
Recognised in profit or loss ( 165) 117
Recognised in correspondence with current tax assets ( 64) -
Recognised in other comprehensive income 25 ( 55)
Exchange differences from translation of foreign operations statements
with a functional currency other than PLN
( 8) 32
Deferred income tax at the end of the period, of which: ( 189) 42
Deferred tax assets 309 389
Deferred tax liabilities ( 498) ( 347)

* N/A – not applicable – items which were not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

Maturities of deferred tax assets and deferred tax liabilities were as follows:

Deferred tax assets Deferred tax liabilities

As at
31 December 2018
As at
31 December 2017
As at
31 December 2018
As at
31 December 2017
Maturity over the 12 months
from the end of the reporting
period
254 120 479 329
Maturity of up to 12 months
from the end of the reporting
period
55 269 18 18
Total 309 389 498 347

Expiry dates of unused tax losses and tax credits, for which deferred tax assets were not recognised in individual countries are presented in the following table:

As at
31 December 2018
As at
31 December 2017
Unused tax
losses
Unused
Expiry date
tax credits
Unused tax
Expiry date
losses
Expiry date
Unused tax
credits
Expiry date
Luxembourg 3 483 2020 - - 3 619 2020 - -
Chile 939 undefined - - 924 undefined - -
Canada 818 2026-2038 59 2017-2021 515 2032-2037 44 2015-2021
Other 256 - - - 188 - 132 -
Total 5 496 59 5 246 176

As at 31 December 2018, the Parent Entity did not recognise deferred tax liabilities on taxable temporary differences in the amount of PLN 965 million (as at 31 December 2017: PLN 1 185 million) related to investments in subsidiaries and shares in joint ventures, as the conditions stipulated in IAS 12.39 were met.

in PLN millions, unless otherwise stated
Credited/(Charged) Credited/(Charged)
Deferred tax assets As at
1 January 2017
profit
or loss
other
comprehensive
income
exchange
differences from
translation of
foreign
operations
statements with
a functional
currency other
than PLN
As at
31 December 2017
Change in
accounting
policies –
application of
IFRS 9 and IFRS 15
As at
1 January 2018
profit
or loss
Other
comprehensive
income and
current tax
assets
exchange
differences from
translation of
foreign
operations
statements with
a functional
currency other
than PLN
As at
31 December 2018
Provision for
decommissioning of mines
and other technological
facilities
156 6 - - 162 - 162 49 - - 211
Measurement of forward
transactions
84 - - - 84 ( 70) 14 - - - 14
Difference between the
depreciation rates of
property, plant and
equipment for accounting
and tax purposes
79 ( 10) - - 69 - 69 ( 8) - - 61
Future employee benefits 379 12 26 - 417 - 417 19 61 - 497
Equity instruments
measured at fair value
110 ( 2) - - 108 ( 16) 92 - 30 - 122
Other 690 3 ( 31) ( 23) 639 3 642 102 (33)* 14 725
Total 1 498 9 ( 5) ( 23) 1 479 ( 83) 1 396 162 58 14 1 630

* The amount includes PLN (64) million tax credit used by the KGHM International Ltd. Group as a result of a tax reform in USA (decrease in deferred tax assets in correspondence with current tax assets).

in PLN millions, unless otherwise stated

(Credited)/Charged (Credited)/Charged
Deferred tax liabilities As at
1 January 2017
profit or
loss
other
comprehensive
income
exchange
differences from
translation of
foreign
operations
statements with
a functional
currency other
than PLN
As at
31 December 2017
Change in
accounting
policies –
application of
IFRS 9 and
IFRS 15
As at
1 January 2018
profit
or loss
other
comprehensive
income
exchange
differences from
translation of
foreign
operations
statements with
a functional
currency other
than PLN
As at
31 December 2018
Measurement of forward
transactions
42 - - - 42 ( 27) 15 1 - - 16
Re-measurement of hedging
instruments
- - 43 - 43 ( 42) 1 - 63 - 64
Difference between the
depreciation rates of property,
plant and equipment for
accounting and tax purposes
1 024 36 - ( 44) 1 016 - 1 016 196 - 16 1 228
Adjustments due to fair value
measurement of KGHM
INTERNATIONAL LTD.
including realisation of
adjustments to the end of the
reporting period
167 ( 148) - ( 18) 1 - 1 - - - 1
Other 317 4 7 7 335 5 340 130 34 6 510
Total 1 550 ( 108) 50 ( 55) 1 437 ( 64) 1 373 327 97 22 1 819

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Basis for
calculating tax
Tax rate Presentation in
the consolidated
statement of
profit or loss
Minerals
extraction tax,
of which:
1 671 1 765
- copper 1 373 Amount of copper
in produced
1 407
concentrate,
expressed in
tonnes
tax rate
calculated for
every
Taxes and charges
in expenses by
nature
- silver 298 358 Amount of silver in
produced
concentrate,
expressed in
kilograms
reporting
period *
(note 4.1.)

* in accordance with conditions specified by the Act dated 2 March 2012 on the minerals extraction tax.

The minerals extraction tax paid by the Parent Entity is calculated from the amount of copper and silver in produced concentrate and depends on the prices of these metals as well as on the USD/PLN exchange rate. The tax is accounted for under manufacturing costs of basic products and is not deductible for corporate income tax purposes.

Other taxes and charges, with a breakdown by geographical location, were as follows:

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Poland 484 456
Real estate tax 202 188
Royalties 108 110
Excise tax 39 41
Environmental fees 19 19
Other taxes and charges 116 98
Other countries 72 44
Total 556 500

Note 5.3 Tax assets and liabilities

Accounting policies

Tax assets comprise current income tax assets and the settlement related to VAT.

Assets not representing financial assets are initially recognised at nominal value and are measured at the end of the reporting period at the amount due.

Tax liabilities comprise the Group's liabilities towards the tax office arising from the corporate income tax, including due to the withholding tax, personal income tax and liabilities due to the minerals extraction tax and the excise tax. Liabilities not representing financial liabilities are measured at the amount due.

As at
31 December 2018
As at
31 December 2017
Current corporate income tax assets 142 41
Assets due to taxes, social and health insurance
and other benefits
275 236
Tax assets 417 277
As at
31 December 2018
As at
31 December 2017
Current corporate income tax liabilities 14 88
Liabilities due to taxes, social and health
insurance and other benefits
571 542
Tax liabilities 585 630

Part 6 – Involvement in joint ventures

Accounting policies

The item involvement in joint ventures comprises investments in joint ventures accounted for using the equity method and loans granted to joint ventures.

The Group classifies as investments accounted for using the equity method the interest in joint ventures which are joint contractual arrangements, in which the parties sharing control have the right to the net assets of a given entity. Joint control occurs when decisions on the relevant activities of joint ventures require the unanimous consent of the parties sharing control.

Investments are initially recognised at cost. The Group's share in profit or loss of entities accounted for using the equity method (assessed while taking into account the impact of measurements to fair value at the investment's acquisition date) from the acquisition date is recognised in profit or loss, while its share in changes of accumulated other comprehensive income from the acquisition date is recognised in the relevant item of accumulated comprehensive income.

Unrealised gains and losses on transactions between the investor and the joint venture are eliminated in the amount proportional to the investor's share in these profits/losses.

If there are any indications of impairment, an investment is tested for impairment by calculating the recoverable amount in accordance with the policy presented in Part 3.

Loans granted to joint ventures do not meet the criteria of recognition as net investments in a joint venture.

Significant estimates and assumptions

Joint control

The Group classifies Sierra Gorda S.C.M. as a joint venture under IFRS 11, in which KGHM INTERNATIONAL LTD's share equals 55%. Classification of Sierra Gorda S.C.M. as a joint venture, despite the 55% share of the Group, was made based on analysis of the terms of the agreements between the parties and contractual stipulations which indicated joint control. Pursuant to the terms of the agreements, all relevant activities of Sierra Gorda S.C.M. require the unanimous consent of both owners. The Group and other owners have three members each in the appointed Owners Council. The Owners Council makes strategic decisions and is responsible for overseeing their execution. Moreover, it approves the appointment of senior management. In the reporting period, there were no changes to provisions that were the basis of classifying the investment as a joint venture.

Note 6.1 Joint ventures accounted for using the equity method

2018 2017
Sierra
Gorda
S.C.M.
Other
entities
Total Sierra
Gorda
S.C.M.
Other
entities
Total
As at 1 January - 8 8 - 27 27
Acquisition of shares 666 - 666 461 - 461
Share of losses of joint ventures accounted
for using the equity method
( 658) ( 4) ( 662) ( 474) - ( 474)
Liquidation of a joint venture - - - - ( 19) ( 19)
Exchange differences from the translation
of foreign operation statements with a
functional currency other than PLN
( 8) - ( 8) 13 - 13
As at 31 December - 4 4 - 8 8
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
The Group's share (55%) of loss for the period, of which: ( 767) ( 525)
recognised share of joint ventures' loss ( 658) ( 474)
unrecognised share of joint ventures' loss ( 109) ( 51)
Information on entities accounted for using the equity method
Main place
of business
% of share
capital held
by the Group
% of
voting
power
Value of the investment in the
consolidated statement of financial
position
Jointly controlled
entities
As at
31 December 2018
As at
31 December 2017
Sierra Gorda S.C.M. Chile 55 50 - -
Other Poland 49 50 4 8
Total 4 8

Condensed financial data of Sierra Gorda S.C.M. is presented in the table below

As at
31 December 2018
As at
31 December 2017
Non-current assets 14 649 13 524
Current assets, including: 1 444 1 228
Cash and cash equivalents 364 358
Non-current liabilities, including: 19 458 17 928
Liabilities due to bank loans 1 128 1 915
Liabilities due to loans granted by jointly-controlling entities 16 583 14 244
Current liabilities, including: 2 979 2 509
Liabilities due to bank loans 552 533
Fair value of net assets (6 344) (5 685)
The Group's share in net assets (55%) (3 489) (3 126)
Cumulatively unrecognised share of losses of Sierra Gorda S.C.M. 4 976 4 867
Balance of impairment loss on interest in Sierra Gorda S.C.M. ( 671) ( 671)
Adjustment by the value of unrealised gains ( 110) ( 110)
Exchange differences from the translation of changes of
investment in Sierra Gorda S.C.M. using exchange rates from prior
periods
( 706) ( 960)
Value of the investment in the consolidated statement of
financial position
- -
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Sales revenue 3 542 3 623
Depreciation/amortisation ( 993) ( 845)
Interest costs (1 441) (1 419)
Other incomes/(costs) (2 393) (2 579)
Loss before income tax (1 285) (1 220)
Income tax ( 109) 265
Loss for the period (1 394) ( 955)
Total comprehensive income (1 394) ( 955)

Other information on the Group's involvement in the joint venture Sierra Gorda S.C.M.

As at
31 December 2018
As at
31 December 2017
Group's share in commitments (investment and operating) 2 501 2 248
Group's share in the total amount of future minimal
payments due to leasing agreements for mining equipment
709 777
Note 8.6 Guarantees granted by the Group 1 815 1 740

Note 6.2 Loans granted to joint ventures (Sierra Gorda S.C.M.)
Accounting policies Significant estimates and assumptions
Loans granted to Sierra Gorda S.C.M., classified in
accordance with IFRS 9 in the category "measured at
amortised cost" are initially recognised at fair value
adjusted by direct costs associated with the loan
and are measured at the reporting date at
amortised cost using the effective interest rate,
reflecting impairment. Loans are classified as loans
measured at amortised cost if they met two
conditions: they are in a business model whose
objective is to collect contractual cash flows due to
holding financial assets, and have passed the SPPI
(solely payments of principal and interest) test.
The terms of repayment of loans granted to finance operations
abroad, including planned repayment dates, were set in individual
agreements. Pursuant to the schedule, the principal amount and
interest are paid on demand, but not later than 15 December 2024.
The start of repayment of loans by Sierra Gorda S.C.M. will depend
on the company's financial standing. It is assumed in the long-term
plans of Sierra Gorda S.C.M. that the loans will be repaid with
interest. Due to the fact that settling the loan is planned and
probable in the foreseeable future, the loan is not a net investment
under IAS 21.15
2018 2017
As at 1 January 3 889 4 313
Accrued interest 257 319
Note 4.4 Gains due to the reversal of allowances for impairment of loans 733 -
Exchange differences from the translation of foreign operation
statements with a functional currency other than PLN
320 ( 743)
As at 31 December 5 199 3 889

Part 7 – Financial instruments and financial risk management

Note 7.1 Financial Instruments

As at 31 December 2018 As at 31 December 2017
Financial assets: - as at 31 December 2018 – in accordance with IFRS 9,
- as at 31 December 2017 – in accordance with IAS 39.
At fair value
through other
comprehensive
income
At fair value
through
profit or loss
At
amortised
cost
Hedging
instruments
Total Available
for-sale
At fair value
through
profit or loss
Loans and
receivables
Hedging
instruments
Total
Non-current 526 27 5 915 308 6 776 614 11 4 651 99 5 375
Note 6.2 Loans granted to joint ventures - - 5 199 - 5 199 - - 3 889 - 3 889
Note 7.2 Derivatives - 12 - 308 320 - 11 - 99 110
Note 7.3 Other financial instruments measured
at fair value
526 15 - - 541 614 - - - 614
Note 7.4 Other financial instruments measured
at amortised cost
- - 716 - 716 - - 762 - 762
Current - 328 1 717 285 2 330 59 1 2 314 195 2 569
Note 10.2 Trade receivables - 304 495 - 799 - - 1 522 - 1 522
Note 7.2 Derivatives - 16 - 285 301 - 1 - 195 196
Note 8.5 Cash and cash equivalents - - 957 - 957 - - 586 - 586
Note 12.3 Other financial assets - 8 265 - 273 59 - 206 - 265
Total 526 355 7 632 593 9 106 673 12 6 965 294 7 944
As at 31 December 2018 As at 31 December 2017
Financial liabilities: - as at 31 December 2018 – in accordance with IFRS 9,
- as at 31 December 2017 – in accordance with IAS 39.
At fair value
through
profit or loss
At amortised
cost
Hedging
instruments
Total At fair value
through
profit or loss
At amortised
cost
Hedging
instruments
Total
Non-current 133 7 080 29 7 242 137 6 398 71 6 606
Note 8.4.1 Borrowings
Note 7.2 Derivatives
Other financial liabilities
Current
Note 8.4.1 Borrowings
Note 7.2 Derivatives
Trade payables
Other financial liabilities
Total

Non-current 133 7 080 29 7 242 137 6 398 71 6 606
Note 8.4.1 Borrowings - 6 878 - 6 878 - 6 191 - 6 191
Note 7.2 Derivatives 133 - 29 162 137 - 71 208
Other financial liabilities - 202 - 202 - 207 - 207
Current 37 3 240 6 3 283 48 2 913 62 3 023
Note 8.4.1 Borrowings - 1 071 - 1 071 - 965 - 965
Note 7.2 Derivatives 37 - 6 43 48 - 62 110
Trade payables - 2 053 - 2 053 - 1 823 - 1 823
Other financial liabilities - 116 - 116 - 125 - 125
Total 170 10 320 35 10 525 185 9 311 133 9 629
. . .
207 ۰ 207 ۰
3023 62 2913 48
965 ۰ 965 ۰
110 62 ۰ 48
1823 ۰ 1823 ۰
125 - 125 ۰
9629 133 9311 185

Gains/(losses) on financial instruments

from 1 January 2018
to 31 December 2018
in accordance with IFRS 9
Financial assets
measured at fair
value through
other
comprehensive
income
Financial
assets/liabilities
measured at fair value
through profit or loss
Financial assets
measured at
amortised cost
Financial liabilities
measured at
amortised cost
Hedging
instruments
Total
Dividends income 1 - - - - 1
Interest income - - 265 - - 265
Note 6.2 Gains due to the reversal of allowances for impairment on loans
granted to joint ventures
- - 733 - - 733
Note 4.3 Interest costs - - - ( 93) - ( 93)
Note 4.2 Foreign exchange gains/(losses) - 93 753 ( 253) - 593
Note 4.3 Foreign exchange losses - - - ( 593) - ( 593)
Note 4.4 Impairment losses - - ( 11) - - ( 11)
Note 7.2 Revenues from contracts with customers (17) - - - 125 108
Note 4.2 Gains on measurement and realisation of derivatives - 216 - - - 216
Note 4.2 Losses on measurement and realisation of derivatives - ( 305) - - - ( 305)
Note 4.3 Gains on measurement of derivatives - 11 - - - 11
Note 4.3 Fees and charges on bank loans drawn - - - ( 15) - ( 15)
Other losses - - ( 13) ( 9) - ( 22)
Total net gain/(loss) (16) 15 1 727 ( 963) 125 888
from 1 January 2017
to 31 December 2017
in accordance with IAS 39
Available-for-sale
financial assets
Financial assets/liabilities
measured at fair value
through profit or loss
Loans and financial
receivables
Financial liabilities
measured at
amortised cost
Hedging
instruments
Total
Dividends income 1 - - - - 1
Interest income - - 331 - - 331
Note 4.3 Interest costs - - - ( 96) - ( 96)
Note 4.2 Foreign exchange losses - - (1 051) ( 415) - (1 466)
Note 4.3 Foreign exchange gains - - - 1 251 - 1 251
Note 4.4 Impairment losses - - ( 43) - - ( 43)
Note 7.2 Revenues from contracts with customers - - - - 16 16
Note 4.2 Gains on measurement and realisation of derivatives - 231 - - - 231
Note 4.2 Losses on measurement and realisation of derivatives - ( 492) - - - ( 492)
Note 4.3 Losses on measurement of derivatives - ( 30) - - - ( 30)
Note 4.3 Fees and charges on bank loans drawn - - - ( 44) - ( 44)
Other losses - - ( 20) ( 9) - ( 29)
Total net gain/(loss) 1 ( 291) ( 783) 687 16 ( 370)

The fair value hierarchy of financial instruments

As at
31 December 2018
As at
31 December 2017
Classes of financial instruments Level 1 Level 2 Level 1 Level 2
Loans granted 15 - - -
Listed shares 427 - 617 -
Unquoted shares - 99 - 56
Trade receivables - 304 - N/A*
Other financial assets - 8 - 1
Derivatives, of which: - 416 - ( 12)
Assets - 621 - 306
Liabilities - ( 205) - ( 318)

* N/A – not applicable – an item which was not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

Note 7.2 Derivatives

Accounting policies

Derivatives are classified as financial assets/liabilities held for sale, unless they have not been designated as hedging instruments.

Regular way purchases or sales of derivatives are recognised at the trade date.

Derivatives are initially recognised at fair value and are measured at fair value at the end of the reporting period. Derivatives not designated as hedges at the end of the reporting period are measured at fair value, with recognition of the gains/losses on measurement in profit or loss.

Within the KGHM Polska Miedź S.A. Group, the Parent Entity applies hedge accounting for cash flows. Hedge accounting aims at reducing volatility in the Parent Entity's net result, arising from periodic changes in the measurement of transactions hedging individual types of market risk to which the Parent Entity is exposed. Hedging instruments are derivatives as well as bank loans in foreign currencies.

The designated hedges relate to the future sales transactions forecasted as assumed in the Sales Plan for a given year. These plans are prepared based on the production capacities for a given period. The Parent Entity estimates that the probability that transactions included in the production plan will occur is very high, as from the historical point of view sales were always realised at the levels assumed in Sales Plans.

The Parent Entity may use natural currency risk hedging through the use of hedge accounting for bank loans denominated in USD, and designates them as positions hedging foreign currency risk, which relates to future revenues of the Parent Entity from sales of copper, silver and other metals, denominated in USD.

Gains and losses arising from changes in the fair value of the cash flow hedging instrument are recognised in other comprehensive income, to the extent by which the change in fair value represents an effective hedge of the associated hedged item. The portion which is ineffective is recognised in profit or loss as other operating income or costs. Gains or losses arising from the cash flow hedging instrument are recognised in profit or loss as a reclassification adjustment, in the same period or periods in which the hedged item affects profit or loss.

The Parent Entity ceases to account for derivatives as hedging instruments when they expire, are sold, terminated or settled, or when the goal of risk management for a given relation has changed.

The Parent Entity may designate a new hedging relationship for a given derivative, change the intended use of the derivative, or designate it to hedge another type of risk. In such a case, for cash flow hedges, gains or losses which arose in the periods in which the hedge was effective are retained in accumulated other comprehensive income until the hedged item affects profit or loss.

If the hedge of a forecasted transaction ceases to function because it is probable that the forecasted transaction will not occur, then the net gain or loss recognised in other comprehensive income is immediately transferred to profit or loss as a reclassification adjustment.

Hedging derivatives – open items as at the end of the reporting period

As at 31 December 2018 As at 31 December 2017
Financial assets Financial liabilities Financial assets Financial liabilities
Type of derivative Non-current Current Non-current Current Net total Non
current
Current Non-current Current Net total
Derivatives –
Commodity contracts -
Metals -
Copper
Options -
seagull
245 143 (10) (1) 377 33 6 (71) (62) (94)
Options -
collar
11 104 - (1) 114 - - - - -
Derivatives –
Currency contracts
Options USD -
collar
52 38 (19) (4) 67 66 189 - - 255
TOTAL HEDGING
INSTRUMENTS
308 285 (29) (6) 558 99 195 (71) (62) 161

Trade derivatives – open items as at the end of the reporting period

As at 31 December 2018 As at 31 December 2017
Financial assets Financial liabilities Financial assets Financial liabilities
Type of derivative Non
current
Current Non-current Current Net total Current Non
current
Current Net total
Derivatives –
Commodity contracts -
Metals -
Copper
Options

seagull
- - (39) (5) (44) - - (2) - (2)
QP adjustment swap transactions - 4 - - 4 - - - - -
Derivatives –
Commodity contracts -
Metals -
Gold
QP adjustment swap transactions - 2 - (2) - - - - - -
Derivatives –
Currency contracts
Collar and forward/swap EUR 1 1 (1) (1) - 1 1 - - 2
Sold put options USD - - - - - - - (11) (12) (23)
Derivatives –
Interest rate
Options –
purchased CAP
11 9 - - 20 10 - - - 10
Embedded derivatives
Acid and water supply contracts - - (93) (29) (122) - - (124) (36) (160)
TOTAL TRADE
INSTRUMENTS
12 16 (133) (37) (142) 11 1 (137) (48) (173)

As at 31 December 2018, counterparty credit risk (CVA – credit value adjustment, for assets) and own credit risk (DVA – debit value adjustment, for liabilities) were not recognised in the measurement of derivatives (hedging and trade) due to their immateriality.

in PLN millions, unless otherwise stated
Open hedging derivatives Notional
Avg. weighted
Maturity/
price/exchange rate
settlement
profit/loss impact
Period of
Copper [t] [USD/t] period
Currency [USD/PLN]
[USD million] from to from to
Copper – seagull 120 000 6 634 - 8 579 Jan 19 Dec 20 Feb 19 Jan 21
Copper – collar 36 000 6 733 - 8 333 Jan 19 Dec 19 Feb 19 Jan 20
Currency - collar 1 260 3.54 - 4.33 Jan 19 Dec 20 Jan 19 Dec 20

The fair value measurement of derivatives was classified under level 2 of the fair value hierarchy (i.e. measurement which applies observable inputs other than quoted prices):

  • In the case of forward currency purchase or sell transactions, the forward prices from the maturity dates of individual transactions were used to determine their fair value. The forward price for currency exchange rates is calculated on the basis of fixing and appropriate interest rates. Interest rates for currencies and the volatility ratios for exchange rates are taken from Reuters. The standard Garman-Kohlhagen model is used to measure European options on currency markets.
  • In the case of forward commodity purchase or sell transactions, the Parent Entity uses forward prices from the maturity dates of individual transactions to determine their fair value. At the end of the reporting period, in the case of copper, official closing prices from the London Metal Exchange are used, and with respect to silver and gold, the fixing price set by the London Bullion Market Association. Volatility ratios and forward price curves given by the Reuters system are used to calculate derivatives at the end of the reporting period. Levy approximation to the Black-Scholes model is used for Asian options pricing on commodity markets.

The impact of derivatives and hedging transactions on the items of the statement of profit or loss and on the statement of comprehensive income is presented below.

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Statement of profit or loss
Revenues from contracts with customers 125 16
Other operating and finance income/costs: (78) (291)
On realisation of derivatives (141) (8)
On measurement of derivatives 63 (283)
Impact of derivatives and hedging instruments on profit or
loss for the period
47 (275)
Statement of other comprehensive income
Impact of hedging transactions 349 381
Note 8.2.2 Impact of measurement of hedging transactions (effective
portion)
318 397
Note 8.2.2 Reclassification to sales revenues due to realisation of a
hedged item
31 (16)
TOTAL COMPREHENSIVE INCOME * 396 106

* The Parent Entity decided to implement IFRS 9 (including new hedge accounting principles) as at 1 January 2018 without adjusting comparative data, which means that the data concerning 2017 presented in the financial statements for 2018 are not comparable.

Note 7.3 Other financial instruments measured at fair value

Accounting policies

The item "financial instruments measured at fair value" includes financial assets classified, in accordance with IFRS 9, to:

  • equity instruments comprised of shares not held for trading, which were selected to be measured at fair value through other comprehensive income,
  • loans granted measured at fair value through profit or loss.

Financial assets measured at fair value through other comprehensive income are initially recognised at fair value increased by transaction costs, and at the end of the reporting period they are measured at fair value with recognition of gains/losses from measurement in other comprehensive income.

With regard to equity instruments not held for trading, in respect of which, at the moment of initial recognition were irrevocably selected to recognise gains/losses from measurement in other comprehensive income, the amounts presented in other comprehensive income are not later transferred to profit or loss. Dividends from such investments are recognised in profit or loss.

Financial assets measured at fair value through profit or loss are initially recognised at fair value, and at the end of the reporting period they are measured at fair value, and the gains/losses from measurement are recognised in profit or loss.

Listed shares are measured based on the closing price as at the end of the reporting period. The translation of shares expressed in a foreign currency is performed according to the accounting policies described in Note 1.3.

As at
31 December 2018
As at
31 December 2017
Shares in companies listed on a stock exchange
(Warsaw Stock Exchange and TSX Venture Exchange)
427 617
Unquoted shares 99 56
Loans granted 15 -
Other financial instruments measured at fair value 541 673

The measurement of listed shares is classified to level 1 of the fair value hierarchy (i.e. measurement is based on the prices of these shares listed on an active market at the measurement date), while the measurement of unquoted shares is classified to level 2 (i.e. measurement based on non-observable data).

Due to investments in listed companies, the Group is exposed to price risk. In accordance with applied principles arising from the requirements of IFRS 9, from 1 January 2018, the Group classified all equity instruments it has as at 1 January 2018 as assets measured at fair value through other comprehensive income and, pursuant to IFRS 9, changes in fair value (including impairment) are recognised in other comprehensive income. As a result of the above, the Group is not exposed to the risk of a change in profit or loss caused by changes in the share prices of these companies. Detailed information is presented in Note 1.4.1.4 (a) (iii).

The following table presents the sensitivity analysis of listed companies shares to price changes.

As at
31 December 2018
Percentage change of share
price
Percentage change of
share price
55% -24% 34% -10%
Carrying amount Other
comprehensive
income
Other
comprehensive
income
Carrying amount Other
comprehensive
income
Profit or
loss
Listed shares 427 237 (103) 617 211 (61)

Sensitivity analysis for significant types of market risk to which the Group is exposed presents the estimated impact of potential changes in individual risk factors (at the end of the reporting period) on profit or loss and other comprehensive income.

Potential movements in share prices at the end of the reporting period were determined at the level of maximum deviations in a given year.

Note 7.4 Other financial instruments measured at amortised cost

Accounting policies Major estimates
The item other financial instruments measured at amortised
cost includes financial assets designated to cover the costs of
decommissioning mines and restoring tailings storage facilities
(accounting policy with respect to the obligation to
decommission mines and restore tailings storage facilities is
presented in Note 9.4) and other financial assets not classified
to other items.
Assets included, in accordance with IFRS 9, in the category
"measured at amortised cost", are initially recognised at fair
value and measured at amortised cost at the reporting date
using the effective interest rate, reflecting impairment.
Sensitivity analysis of the risk of changes in interest
rates of cash accumulated on bank accounts of the
Mine Closure Fund and Tailings Storage Facility
Restoration Fund and of investments in debt securities
is presented in Note 7.5.1.4.
As at
31 December 2018
As at
31 December 2017
Non-current financial assets designated for
decommissioning mines and restoring tailings storage
facilities
430 403
Cash held in the Mine Closure Fund and Tailings
Storage Facility Restoration Fund
364 342
Debt securities 66 61
Other non-current financial receivables, including: 286 359
Management fee for Sierra Gorda S.C.M. 160 308
Other loans granted 8 20
Total 716 762

As at 31 December 2018, non-current financial assets for decommissioning mines and the restoration of tailings storage facilities were presented by cash and debt securities in the amount of PLN 430 million (2017: PLN 403 million) collected by the Parent Entity and the KGHM INTERNATIONAL LTD. Group based on obligations resulting from law, among others the Law on Geology and Mining and the Waste Act as well as from laws applicable in the United States of America and Canada.

Other non-current financial assets designated for decommissioning mines and restoring tailings storage facilities are exposed to the credit risk described in Note 7.5.2.4.

Details regarding measurement of the provision for the decommissioning costs of mines and other technological facilities are described in Note 9.4.

Note 7.5 Financial risk management

In the course of its business activities the Group is exposed to the following main financial risks:

  • market risks:
  • o commodity risk,
  • o risk of changes in foreign exchange rates,
  • o risk of changes in interest rates,
  • o price risk related to investments in debt securities,
  • o price risk related to investments in shares of listed companies (Note 7.3),
  • credit risk, and
  • liquidity risk (the process of financial liquidity management is described in Note 8).

The Group identifies and measures financial risk on an ongoing basis, and also takes actions aimed at minimising their impact on the financial position.

The Parent Entity manages identified financial risk factors in a conscious and responsible manner, using the adopted Market Risk Management Policy, the Financial Liquidity Management Policy and the Credit Risk Management Policy. The process of financial risk management in the Parent Entity is supported by the work of the Market Risk Committee, the Financial Liquidity Committee and the Credit Risk Committee.

Note 7.5.1 Market risk

The market risk to which the Group is exposed to is understood as the possible occurrence of negative impact on the Group's results arising from changes in the market prices of commodities, exchange rates, interest rates, and debt securities, as well as the share prices of listed companies.

Note 7.5.1.1 Principles and techniques of market risk management

In market risk management (especially commodity and currency risk) the scale and profile of activities of the Parent Entity and of mining companies of the KGHM INTERNATIONAL LTD. is of the greatest significance and impact on the results of the KGHM Polska Miedź S.A. Group.

The Parent Entity actively manages market risk by taking actions and making decisions in this regard within the context of the KGHM Polska Miedź S.A. Group's global exposure as a whole.

In accordance with the adopted policy, the goals of the market risk management process in the Group are as follows:

  • limit volatility in the financial result;
  • increase the probability of meeting budget targets;
  • decrease the probability of losing financial liquidity;
  • maintain financial health; and
  • support the process of strategic decision making related to investing activities, including financing sources.

The objectives of market risk management should be considered as a whole, and their realisation is determined mainly by the Group's internal situation and market conditions.

The goals of market risk management at the Group level are achieved through their realisation in individual mining companies of the Group, with the coordination of these activities at the Parent Entity's level, in which key tasks related to the process of market risk management in the Group were centralised (such as coordination of the identification of sources of exposure to market risk, proposing hedging strategies, contacting financial institutions in order to sign, confirm and settle derivative transactions, and calculating measurements to fair value).

The primary technique used by the Parent Entity in market risk management is the utilisation of hedging strategies involving derivatives. Natural hedging is also used. Some other domestic companies of the Group make use of derivatives. However, only the Parent Entity applies hedging strategies, as understood by hedge accounting.

Taking into account the potential scope of their impact on the Group's results, market risk factors were divided into the following groups:

Grupa Market risk Approach to risk management
Note 7.2 Group I – factors
having the
Copper price A strategic approach is applied to this group, aimed at
systematically building up a hedging position comprising
Note 7.2 greatest impact on
the Group's total
Silver price production and revenues from sales for subsequent
periods while taking into account the long-term cyclical
Note 7.2 exposure to
market risk
USD/PLN exchange rate nature of various markets. A hedging position may be
restructured before it expires.
Note 7.2 Group II – other Prices of other metals
and merchandise
From the Group's point of view, this group is comprised of
less significant risks, although sometimes these risks are
Note 7.2 exposures to
market risk
Other exchange rates significant from individual entities' points of view.
Therefore, it is tactically managed - on an ad-hoc basis,
Note 7.2 Interest rates taking advantage of favourable market conditions.

In market risk management various approaches are applied for particular, identified exposure groups. The Parent Entity considers the following factors when selecting hedging strategies or restructuring hedging positions: current and forecasted market conditions, the internal situation of the Entity, the effective level and cost of hedging, and the impact of the minerals extraction tax.

The Parent Entity applies an integrated approach to managing the market risk to which it is exposed. This means a comprehensive approach to market risk, and not to each element individually. An example is the hedging transactions on the currency market, which are closely related to contracts entered into on the metals market. The hedging of metals sales prices determines the probability of achieving specified revenues from sales in USD, which represent a hedged position for the strategy on the currency market.

The Parent Entity only executes those derivatives which it has the ability to evaluate internally, using standard pricing models appropriate for a particular type of derivative, and which can be traded without significant loss of value with a

counterparty other than the one with whom the transaction was initially entered into. In evaluating the market value of a given instrument, the Parent Entity uses information obtained from leading information services, banks, and brokers.

The Market Risk Management Policy in the Group permits the use of the following types of instruments:

  • swaps;
  • forwards and futures;
  • options; and
  • structures combining the above instruments.

The instruments applied may be, therefore, either of standardised parameters (publicly traded instruments) or nonstandardised parameters (over-the-counter instruments). The primary instruments applied are cash flow hedging instruments meeting the requirements for effectiveness as understood by hedge accounting. The effectiveness of the financial hedging instruments applied by the Parent Entity in the reporting period is continually monitored and assessed (details in Note 7.2 Derivatives - accounting policies).

The economic relationship between a hedging instrument and a hedged position is based on the sensitivity of the value of the position to the same market factors (metals prices, exchange rates or interest rates) and on matching appropriate key parameters of the hedging instrument and the hedged position (volume/notional amount, maturity date).

The hedge ratio of the established hedging relationship is set at the amount ensuring the effectiveness of the relationship and is consistent with the actual volume of the hedged position and the hedging instrument. Sources of potential ineffectiveness of the relationship arise from a mismatch of the parameters of the hedged instrument and the hedged position (e.g. the notional amount, maturity, base instrument, impact of credit risk). When structuring a hedging transaction, the Parent Entity aims to ensure a maximal match between these parameters to minimise the sources of ineffectiveness.

The Parent Entity quantifies its market risk exposure using a consistent and comprehensive measure. Market risk management in the Group is supported by simulations (such as scenario analysis, stress-tests, backtests) and calculated risk measures. The risk measures being used are mainly based on mathematical and statistical modelling, which uses historical and current market data concerning risk factors and takes into consideration the current exposure to market risk.

One of the measures used as an auxiliary tool in making decisions in the market risk management process in the Parent Entity is EaR - Earnings at Risk. This measure indicates the lowest possible level of profit for the period for a selected level of confidence (for example, with 95% confidence the profit for a given year will be not lower than…). The EaR methodology enables the calculation of profit for the period incorporating the impact of changes in market prices of copper, silver and foreign exchange rates in the context of budgeted results. EBITDA-at-Risk ratio is calculated for both the KGHM INTERNATIONAL LTD. Group and the JV Sierra Gorda S.C.M.

Due to the risk of production cutbacks (for example because of force majeure) or failure to achieve planned foreign currency revenues, as well as purchases of metals contained in purchased materials, limits with respect to commitment in derivatives have been set.

For the Parent Entity limits on metals and currency markets were set at:

  • up to 85% of planned, monthly sales volume of copper, silver and gold from own concentrates, while: for copper and silver - up to 50% with respect to instruments which are obligations of the Parent Entity (for financing the hedging strategy), and up to 85% with respect to instruments representing the rights of the Parent Entity,
  • up to 85% of planned, monthly revenues from the sale of products from own concentrates in USD or of the monthly, contracted net currency cash flows in the case of other currencies. For purposes of setting the limit, expenses for servicing the debt denominated in USD decrease the nominal amount of exposure to be hedged.

With respect to the risk of changes in interest rates, the Parent Entity has set a limit of commitment in derivatives of up to 100% of the debt's nominal value in every interest period, as stipulated in the signed agreements.

For selected mining companies in the Group, limits were set for using derivatives on the copper and currency markets at the same levels as those functioning in the Parent Entity, while with respect to transactions on the nickel, silver and gold markets the limits were set as up to 60% of planned, monthly sales volume from own concentrates.

These limits are in respect both of hedging transactions as well as of the instruments financing these transactions.

The maximum time horizon within which the Group decides to limit market risk is set in accordance with the technical and economic planning process and amounts to 5 years, whereas in terms of interest rate risk, the time horizon reaches up to the maturity date of the long-term financial liabilities of the Group.

Note 7.5.1.2 Commodity risk

The Parent Entity is exposed to the risk of changes in the prices of the metals it sells: copper, silver, gold and lead. Furthermore, the KGHM INTERNATIONAL LTD. Group is exposed to the risk of changes in the prices of copper, gold, nickel, molybdenum, platinum and palladium.

In the Parent Entity and the KGHM INTERNATIONAL LTD. Group, the price formulas used in physical delivery contracts are mainly based on average monthly quotations from the London Metal Exchange for copper and other common metals and from the London Bullion Market for precious metals. Within the commercial policy, the Parent Entity and KGHM INTERNATIONAL LTD. set the price base for physical delivery contracts as the average price of the appropriate future month.

The permanent and direct link between sales proceeds and metals prices, without similar relationships on the expenditures side, results in a strategic exposure. In turn, operating exposure is a result of possible mismatches in the pricing of physical contracts with respect to the Group's benchmark profile, in particular in terms of the reference prices and the quotation periods.

On the metals market, the Group has a so-called long position, which means it has higher sales than purchases. The analysis of the Group's strategic exposure to market risk should be performed by deducting from the volume of metals sold the amount of metal in purchased materials.

The Group's strategic exposure to the risk of changes in the price of copper and silver in years 2017-2018 is presented in the table below:

2018 2017
Net Sales Purchases Net Sales Purchases
Copper [t] 464 795 592 274 127 479 436 737 586 391 149 654
Silver [t] 1 216 1 234 18 1 163 1 185 22

The notional amount of copper price hedging strategies settled in 2018 represented approx. 19% (in 2017: 23%) of the total sales of this metal realised by the Parent Entity (it represented approx. 25% of net sales in 2018 and 32% in 2017). In 2018 revenues from silver sales were not hedged by derivatives.

With respect to strategic management of market risk in 2018, the Parent Entity implemented copper price hedging transactions with a total notional amount of 126 thousand tonnes and a maturity period from July 2018 to December 2020 (of which: 114 thousand tonnes were in respect of hedging revenues from sales of copper in years 2019-2020). Collar and seagull options structures were implemented (Asian options). In 2018 the Company did not implement derivatives transactions on the silver market.

In addition, in 2018 the Parent Entity began the management of a net trading position in order to react to changes in contractual agreements with customers, non-standard pricing terms in metals sales and purchases of copper-bearing materials. In the fourth quarter of 2018 QP adjustment swap transactions were entered into on the copper and gold markets with maturity to June 2019.

As a result, as at 31 December 2018 the Parent Entity held open derivatives transactions on the copper market for 168 thousand tonnes (of which: 156 thousand tonnes came from strategic management of market risk, while 12 thousand tonnes came from the management of a net trading position).

The condensed table of open derivatives transactions held by the Parent Entity on the copper market as at 31 December 2018, entered into as part of the strategic management of market risk, is presented below (the hedged notional in the presented periods is allocated evenly on a monthly basis).

Option strike price Average Effective hedge Hedge limited Participation
Sold put
option
option Sold call
option
weighted
premium
price to limited to
[tonnes] [USD/t] [USD/t] [USD/t] [USD/t] [USD/t] [USD/t] [USD/t]
Seagull 21 000 4 700 6 200 8 000 -226 5 974 4 700 8 000
Seagull 12 000 5 000 6 900 9 000 -250 6 650 5 000 9 000
Collar 6 000 6 800 8 400 -250 6 550 8 400
Collar 12 000 6 700 8 300 -228 6 472 8 300
Seagull 21 000 4 700 6 200 8 000 -226 5 974 4 700 8 000
Seagull 12 000 5 000 6 900 9 000 -250 6 650 5 000 9 000
Collar 6 000 6 800 8 400 -250 6 550 8 400
Collar 12 000 6 700 8 300 -228 6 472 8 300
of 2019
of 2019
Instrument Notional Purchased put
TOTAL 2019 102 000
Seagull 24 000 5 000 6 900 9 000
Seagull 4 920 5 000 6 900 8 800
Seagull 25 080 5 000 6 800 8 700
TOTAL 2020 54 000

In 2018, neither KGHM INTERNATIONAL LTD. nor any of the mining companies implemented any forward transactions on the commodity market. As at 31 December 2018, the risk of changes in metals prices was also related to derivatives embedded in the long-term contracts for supply of sulphuric acid and water.

The sensitivity analysis of the Company for risk of changes in copper prices as at 31 December 2018 is presented in the table below:

Carrying Copper price change [USD/t]
Value at risk amount 7 352 (+24%) 4 573 (-23%)
31.12.2018 Other Other
Financial assets and Profit or loss comprehensive Profit or loss comprehensive
liabilities [PLN million] [PLN million] income income
Derivatives - copper 451 451 35 (456) (148) 668
Embedded derivatives (122) (122) (45) - (44) -
Impact on profit or loss (10) (192)
Impact on other comprehensive income (456) 668

The sensitivity analysis of the Company for risk of changes in copper prices as at 31 December 2017 is presented in the table below:

Carrying Copper price change [USD/t]
Value at risk amount 9 064 (+26%) 5 380 (-25%)
31.12.2017 Other Other
Financial assets and
liabilities
[PLN million] [PLN million] Profit or loss comprehensive
income
Profit or loss comprehensive
income
Derivatives - copper (96) (96) 29 (523) 131 190
Embedded derivatives (160) (160) (64) - 59 -
Impact on profit or loss (35) 190
Impact on other comprehensive income (523) 190

In order to determine the potential movements in metals prices for purposes of sensitivity analysis of commodity risk factors (copper), the mean reverting Schwarz model (the geometrical Ornstein-Uhlenbeck process) was used.

Note 7.5.1.3 Risk of changes in foreign exchange rates

Regarding the risk of changes in foreign exchange rates within the KGHM Polska Miedź S.A. Group, the following types of exposures were identified:

  • transaction exposure related to the volatility of cash flows in the base currency;
  • exposure related to the volatility of selected items of the statement of financial position in the base (functional) currency;
  • the exposure to net investments in foreign operations concerning volatility of consolidated equity in the Group's base currency (presentation currency).

The transaction exposure to currency risk derives from cash flow-generating contracts, whose values expressed in the base (functional) currency depend on future levels of exchange rates of the foreign currencies with respect to the base currency. Cash flows exposed to currency risk may possess the following characteristics:

  • denomination in the foreign currency cash flows are settled in foreign currencies other than the functional currency; and
  • indexation in the foreign currency cash flows may be settled in the base currency, but the price (i.e. of a metal) is set in a different foreign currency.

The key source of exposure to currency risk in the Parent Entity's business operations are the proceeds from sales of products (with respect to metals prices, processing and producer margins).

The exposure to currency risk derives also from items in the consolidated statement of financial position denominated in foreign currencies, which under the existing accounting regulations must be, upon settlement or periodic valuation, including the translation of foreign operations statements, translated by applying the current exchange rate of the foreign currencies versus the base (functional) currency. Changes in the carrying amounts of such items between valuation dates result in the volatility of profit or loss for the period or of other comprehensive income.

Items in the consolidated statement of financial position which are exposed to currency risk include in particular:

  • trade receivables and trade payables related to purchases and sales denominated in foreign currencies;
  • financial receivables due to loans granted in foreign currencies;
  • financial liabilities due to borrowings in foreign currencies;
  • cash and cash equivalents in foreign currencies; and
  • derivatives on metals market.

As for the currency market, the notional amount of settled transactions hedging revenues from metals sales amounted to approx. 32% (in 2017: 26%) of the total revenues from sales of copper and silver realised by the Parent Entity in 2018.

In 2018 the Parent Entity implemented transactions hedging against a change in the USD/PLN exchange rate with a notional amount of USD 1 710 million and maturity falling from April 2018 to December 2020 (of which: transactions hedging revenues in the amount of USD 1 080 million were in respect of the period from January 2019 to December 2020). On the currency market put options (European options) were purchased and collar options structures (European options) were entered into.

As at 31 December 2018, the Parent Entity held an open hedging position in derivatives for USD 1 260 million of planned revenues from sales of metals.

As for managing currency risk which may arise from bank loans, the Parent Entity applies natural hedging by borrowing in currencies in which it has revenues. As at 31 December 2018, following their translation to PLN, the bank loans and the investment loans which were drawn in USD amounted to PLN 7 655 million (as at 31 December 2017: PLN 6 935 million).

Some of the Group's Polish companies managed the currency risk related to their core business (among others trade) by opening transactions in derivatives, among others on the USD/PLN and EUR/PLN markets. The table of open transactions as at 31 December 2018 is not presented, due to its immateriality for the Group.

The condensed table of open transactions in derivatives held by the Parent Entity on the currency market as at 31 December 2018 is presented below (the hedged notional in the presented periods is allocated evenly on a monthly basis).

Notional Option strike price Average
weighted
Effective hedge
price
Hedge limited
to
Participation
limited to
sold
put
option
purchased
put
option
sold
call
option
premium
Instrument [USD million] [USD/PLN] [USD/PLN] [USD/PLN] [PLN for USD 1] [USD/PLN] [USD/PLN] [USD/PLN]
Seagull 180 3.24 3.80 4.84 0.02 3.82 3.24 4.84
1st
half
Collar 180 3.50 4.25 -0.06 3.44 4.25
2nd
half
Collar 360 3.50 4.25 -0.05 3.45 4.25
TOTAL 2019 720
1st
half
Collar 360 3.50 4.25 -0.06 3.44 4.25
2nd
half
Collar 180 3.50 4.25 -0.04 3.46 4.25
TOTAL 2020 540

The currency structure of financial instruments exposed to currency risk (change in the USD/PLN, EUR/PLN, CAD/PLN and GBP/PLN exchange rates) of the KGHM Polska Miedź S.A. Group is presented in the tables below.

Value at risk as at 31 December 2018
Financial instruments total PLN million USD million EUR million CAD million GBP million
Shares 4 - - 1 -
Trade receivables 690 144 28 10 1
Cash and cash equivalents 819 157 24 6 23
Loans granted to joint ventures 5 199 1 383 - - -
Other financial assets 429 92 1 23 3
Derivatives * 416 93 - - -
Trade payables (649) (105) (50) (13) (1)
Borrowings (7 830) (2 037) (39) - -
Other financial liabilities (56) (6) (1) - (6)

*Transactions on the commodities and interest rate markets which are denominated in USD and translated to PLN at the exchange rate as at the end of the reporting period are presented in the item "derivatives", in the column "USD million", while the column "total PLN million" also includes the fair value of derivatives on the currency market which are denominated solely in PLN.

Value at risk as at 31 December 2017
Financial instruments total PLN million USD million EUR million CAD million GBP million
Shares 6 - - 2 -
Trade receivables 1 110 264 28 16 7
Cash and cash equivalents 478 95 22 14 3
Loans granted to joint ventures 3 889 1 117 - - -
Other financial assets 547 119 - 22 2
Derivatives * (12) (70) - - -
Trade payables (604) (105) (45) (18) -
Borrowings (7 043) (1 992) (26) - -
Other financial liabilities (8) (1) (1) - -

*Transactions on the commodities and interest rate markets which are denominated in USD and translated to PLN at the exchange rate as at the end of the reporting period are presented in the item "derivatives", in the column "USD million", while the column "total PLN million" also includes the fair value of derivatives on the currency market which are denominated solely in PLN.

Carrying
2018
Value at risk amount 4.27 (+13%) 3.24 (-14%) 4.68 (+9%) 3.99 (-7%) 3.15 (+14%) 2.42 (-12%) 5.47 (+14%) 4.23 (-12%)
31.12.2018 profit or other
comprehensive
profit or other
comprehensive
profit or loss profit or loss profit or loss profit or loss profit or loss profit or loss
income income
4 526 - - - - - - - - - -
690 961 59 (61) - 9 (7) 3 (3) - -
819 957 64 - (67) - 7 (6) 2 (2) 13 (10)
5 199 5 199 567 - (589) - - - - - - -
429 1 004 38 - (39) - - - 7 (6) 2 (2)
416 416 (19) (156) 7 327 (8) 7 - - - -
(649) (2 224) (43) - 44 - (16) 13 (4) 4 (1) 1
(7 830) (7 949) (835) - 864 - (12) 10 - - - -
(56) (147) (3) - 3 - - - - - (3) 3
(172) 162 (20) 17 8 (7) 11 (8)
(156) 327
Carrying Change in the USD/PLN exchange rate Change in the EUR/PLN
exchange rate
Change in the CAD/PLN
exchange rate
Change in the GBP/PLN
exchange rate
4.15 (-12%)
[PLN million]
Value at risk
[PLN million]
Impact on profit or loss
Impact on other comprehensive income
amount
loss 4.00 (+15%) loss Change in the USD/PLN exchange rate
2.99 (-14%)
4.58 (+10%) Change in the EUR/PLN
exchange rate
3.87 (-7%)
3.16 (+14%) Change in the CAD/PLN
exchange rate
2.44 (-12%)
Change in the GBP/PLN
exchange rate
5.39 (+15%)

The sensitivity analysis of the Group to currency risk as at 31 December of each year is presented in the tables below:

Value at risk amount 4.00 (+15%) 2.99 (-14%) 4.58 (+10%) 3.87 (-7%) 3.16 (+14%) 2.44 (-12%) 5.39 (+15%) 4.15 (-12%)
Financial assets and liabilities [PLN million] 31.12.2017
[PLN million]
profit or
loss
other
comprehensive
income
profit or
loss
other
comprehensive
income
profit or loss profit or loss profit or loss profit or loss profit or loss profit or loss
Shares 6 614 - - - - - - 1 (1) - -
Trade receivables 1 100 1 522 110 - (104) - 9 (7) 5 (4) 4 (3)
Cash and cash equivalents 478 586 40 - (38) - 7 (5) 4 (4) 2 (1)
Loans granted to joint ventures 3 889 3 889 467 - (442) - - - - - - -
Other financial assets 547 1 027 57 - (54) - - - 7 (6) 1 (1)
Derivatives (12) (12) 50 (238) (24) 181 (4) 4 - - - -
Trade payables (604) (1 995) (44) - 41 - (15) 11 (6) 5 - -
Borrowings (7 043) (7 156) (833) - 789 - (9) 6 - - - -
Other financial liabilities (8) (160) (1) - 1 - - - - - - -
Impact on profit or loss (154) 169 (12) 9 11 (10) 7 (5)
Impact on other comprehensive income (238) 181

In order to determine the potential movements in the USD/PLN, EUR/PLN, CAD/PLN and GBP/PLN exchange rates for sensitivity analysis purposes, the Black-Scholes model (the geometrical Brownian motion) was used.

Note 7.5.1.4 Interest rate risk

In 2018 the Group was exposed to the risk of changes in interest rates due to loans granted to joint ventures, investing cash and using borrowings.

Positions with variable interest rates expose the Group to the risk of changes in cash flow from a given position as a result of changes in interest rates (i.e. it has an impact on the interest costs or income recognised in profit or loss). Positions with fixed interest rates expose the Group to the risk of fair value changes of a given position, excluding positions measured at amortised cost, for which the change in fair value does not affect their measurement and profit or loss.

The main items which are exposed to interest rate risk are presented below:

As at
31 December 2018
As at
31 December 2017
Cash flow
risk
Fair value
risk
Total Cash flow risk Fair value risk Total
Cash and cash
equivalents
1 315* - 1 315 923* - 923
Loans granted - 15 15 - 3 909 3 909
Note 7.1 Borrowings (5 112)** (2 810) (7 922) (5 179)** (1 967) (7 146)

* Presented amounts include cash accumulated in special purpose funds: Mine Closure Fund and Tailings Storage Facility Restoration Fund

** Presented amounts include the preparation fee paid which decreases financial liabilities due to bank loans.

In 2018, the Parent Entity did not implement any new derivative transactions hedging against an increase of the interest rate (LIBOR USD). However, in the first half of 2018 the Parent Entity drew a bank loan in the amount of USD 150 million, based on a fixed interest rate and the first instalment, in the amount of USD 65 million, of the loan granted in December 2017 by the European Investment Bank, also based on a fixed interest rate, and therefore hedging itself against the interest rate risk (natural hedging).

A condensed table of open transactions in derivatives on the interest rate market as at 31 December 2018 is presented below (maturity dates of options fall at the end of subsequent quarters).

Option Average weighted
premium
Effective hedge
level
Instrument Notional
[USD million]
strike price
[LIBOR 3M]
[USD for USD 1
million hedged]
[%] [LIBOR 3M]
Purchase of interest rate
cap options
QUARTERLY IN 2019
1 000 2.50% 381 0.15% 2.65%
Purchase of interest rate
cap options
QUARTERLY IN 2020
1 000 2.50% 381 0.15% 2.65%

The table below presents the sensitivity analysis of the Group to interest rate risk with respect to positions with variable interest rates.

2018 2017
+1.25% -0.5% 2.0% -0.5%
Cash and cash equivalents 14 (5) 12 (3)
Borrowings (77) 26 (104) 26
Derivatives – interest rate 95 (19) 150 (8)
Total impact on profit/loss 32 2 58 15

Note 7.5.1.5 Impact of hedge accounting on the financial statements

The following table contains information on changes in the fair value of derivatives and of loans designated as hedging instruments under hedge accounting, as well as corresponding changes in the fair value of hedged positions during the reporting period, being the basis for recognising the effective and ineffective portions of changes in the fair value of hedging instruments as at 31 December 2018.

Balance of other comprehensive income due to cash flow hedging for relations:

relation type
risk type remaining in hedge for which hedge Change in the
value of hedged
Change in the value of
hedging instrument in
instrument type – hedged item accounting accounting was ceased item in the period the period
Cash flow hedging
Commodity risk (copper)
Options – Sales revenue 322 - (411) 411
Currency risk (USD)
Options – Sales revenue 13 - 53 (53)
Loans – Sales revenue - (129) - -
Total 335 (129) (358) 358

The table below presents information on the impact of hedge accounting on profit or loss and other comprehensive income.

relation type
risk type
instrument type
Profit or (loss)
due to hedging
for the reporting period
recognised in other
comprehensive income
Amount reclassified
from other comprehensive
income to profit or loss as a
reclassification adjustment, due
to the realisation of a hedged
item in the period
Item of the statement of
profit or loss with a
reclassification
adjustment
Cash flow hedging
Commodity risk (copper)
Options 488 (78) - revenues from contracts with
customers
- other operating income and
(costs)
Currency risk (USD)
Options (170) 63 - revenues from contracts with
customers
- other operating income and
(costs)
Loans - (16) - revenues from contracts with
customers
Total 318 (31)

The following table contains information on changes in other comprehensive income in the period in connection with the application of hedge accounting.

Cash flow hedging Other comprehensive income due to cash flow hedging
Effective value
Effective portions of changes in the fair value of
Cost of hedging Total
hedging instruments due to hedged risk
- intrinsic value of option
time value of option
Other comprehensive income – transactions hedging
against commodity and currency risk – as at 81 (224) (143)
1 January 2018
Impact of measurement of hedging transactions
(effective part) 322 (4) 318
Reclassification to profit or loss due to realisation of
hedged item (125) 156 31
Reclassification to profit or loss due to lack of
expectations of occurrence of hedged future cash flow - - -
Other comprehensive income – transactions hedging
against commodity and currency risk – as at 278 (72) 206
31 December 2018

Note 7.5.2 Credit risk

Credit risk is defined as the risk that the Group's counterparties will not be able to meet their contractual liabilities and involves three main areas:

  • the creditworthiness of the customers with whom physical sale transactions are undertaken;
  • the creditworthiness of the financial institutions (banks/brokers) with whom, or through whom, hedging transactions are undertaken, as well as those in which free cash and cash equivalents are deposited; and
  • the financial standing of subsidiaries borrowers.

In particular, the sources of exposure to credit risk are:

  • cash and cash equivalents and bank deposits;
  • derivatives;
  • trade receivables;
  • loans granted (Note 6.2);
  • guarantees granted (Note 8.6); and
  • other financial assets.

Accounting policies

The Group recognises impairment loss on expected credit losses on financial assets measured at amortised cost and on assets measured at fair value through other comprehensive income arising from debt instruments. Expected credit losses are credit losses weighed by the default probability. The Group applies the following models for designating impairment losses:

  • the simplified model– for trade receivables,

  • the general (basic) model – for other financial assets (other than trade receivables).

Under the general model the Group monitors changes in the level of credit risk related to a given financial asset and classifies financial assets to one of three stages of determining impairment losses – based on observations of changes in the level of credit risk compared to an instrument's initial recognition. In particular, the following are monitored: the credit rating and the financial condition of the customer and the payment delay period. Depending on which stage it is classified to, an impairment loss is estimated for a 12-month period (stage 1) or in the horizon of lifetime (stage 2 and stage 3). The absolute indicator of default is an overdue period of more than 90 days.

Under the simplified model the Group estimates the expected credit loss over the time horizon of maturity of the instrument based on historical data respecting the repayments of receivables.

Note 7.5.2.1 Credit risk related to cash, cash equivalents and bank deposits

The Group allocates periodically free cash in accordance with the requirements to maintain financial liquidity and limit risk and in order to protect capital and maximise interest income.

As at 31 December 2018, the total amount of free and restricted cash and cash equivalents of PLN 955 million was held in bank accounts and in short-term deposits. All entities with which deposit transactions are entered into by the Group, operate in the financial sector. Analysis of exposure to this type of risk indicated that these are solely banks with the highest, medium-high and medium ratings, and which have an appropriate level of equity and a strong, stable market position. In the Parent Entity and KGHM INTERNATIONAL LTD., the credit risk in this regard is monitored through the ongoing review of the financial standing and by maintaining an appropriately low concentration levels in individual financial institutions.

The following table presents the level of concentration of cash and deposits, with the assessed creditworthiness of the financial institutions*.

Rating level As at
31 December 2018
As at
31 December 2017
Highest AAA to AA- according to S&P and Fitch, and from Aaa
to Aa3 according to Moody's
15% 27%
Medium-high from A+ to A- according to S&P and Fitch, and from A1
to A3 according to Moody's
77% 60%
Medium from BBB+ to BBB- according to S&P and Fitch,
and from Baa1 to Baa3 according to Moody's
8% 13%

* Weighed by amount of deposits.

As at 31 December 2018, the maximum share of one bank in relation to the level of cash allocated by the Group amounted to 24% (as at 31 December 2017: 36%).

Note 7.5.2.2 Credit risk related to derivative transactions

All entities with which derivative transactions (excluding embedded derivatives) are entered into by the Group operate in the financial sector.

The following table presents the structure of ratings of the financial institutions with whom the Group had derivatives transactions, representing exposure to credit risk*.

Rating level As at
31 December 2018
As at
31 December 2017
Medium-high from A+ to A- according to S&P and Fitch,
and from A1 to A3 according to Moody's 99% 100%
from BBB+ to BBB- according to S&P and Fitch,
Medium and from Baa1 to Baa3 according to Moody's 1% -

* Weighed by positive fair value of open and unsettled derivatives.

Taking into consideration the fair value of open derivative transactions entered into by the Group and the fair value of unsettled derivatives, as at 31 December 2018 the maximum single entity share of the amount exposed to credit risk arising from these transactions amounted to 22%, i.e. PLN 121 million (as at 31 December 2017: 47%, i.e. PLN 124 million).

In order to reduce cash flows and at the same time to limit credit risk, the Parent Entity carries out net settlements (based on framework agreements entered into with its customers) to the level of the positive balance of fair value measurement of transactions in derivatives with a given counterparty. Moreover, the resulting credit risk is continuously monitored by the review of the credit ratings and is limited by striving to diversify the portfolio while implementing hedging strategies.

Despite the concentration of credit risk associated with derivatives' transactions, the Parent Entity has determined that, due to its cooperation only with renowned financial institutions, as well as continuous monitoring of their ratings, it is not materially exposed to credit risk as a result of transactions concluded with them.

The fair value of open derivatives of the Group (excluding the embedded derivatives) and receivables due to unsettled derivatives are presented by the main counterparties in the table below.

2018 2017
Financial Financial Financial Financial
receivables liabilities Net receivables liabilities Net
Counterparty 1 141 (19) 122 77 -27 50
Counterparty 2 109 (13) 96 5 -26 -21
Counterparty 3 97 (11) 86 6 -27 -21
Counterparty 4 80 (10) 70 3 -24 -21
Other 201 (29) 172 216 -54 162
Total 628 (82) 546 307 (158) 149
open derivatives 620 (82) 538 306 (158) 148
unsettled derivatives 8 - 8 1 - 1

Note 7.5.2.3 Credit risk related to trade receivables

The following Group companies have significant trade receivables: the KGHM INTERNATIONAL LTD. Group PLN 447 million, KGHM Polska Miedź S.A. PLN 270 million, CENTROZŁOM WROCŁAW S.A. PLN 84 million, NITROERG S.A. PLN 34 million, WPEC w Legnicy S.A. PLN 28 million, "MCZ" S.A. PLN 20 million and KGHM Metraco S.A. PLN 13 million.

The Parent Entity limits its exposure to credit risk related to trade receivables by evaluating and monitoring the financial condition of its customers, setting credit limits and requiring collateral. An inseparable element of the credit risk management process performed by the Parent Entity is the continuous monitoring of receivables and the internal reporting system.

Buyer's credit is only provided to proven, long-term customers, while sales of products to new customers are mostly based on prepayments or trade financing instruments which wholly transfer the credit risk to financial institutions.

The Parent Entity makes use of the following forms of collateral:

  • registered pledges, bank guarantees, promissory notes, notarial enforcement declarations, corporate guarantees, cessation of receivables, mortgages and documentary collection;
  • ownership rights to merchandise to be transferred to the buyer only after payment is received;

a receivables insurance contract, which covers receivables from entities with buyer's credit which have not provided strong collateral or have provided collateral which does not cover the total amount of the receivables.

Taking into account the above forms of collateral and the credit limits received from the insurance company, as at 31 December 2018 the Parent Entity had secured 75% of its trade receivables (as at 31 December 2017, 95%).

Moreover, the Parent Entity enters into net settlement framework agreements, when it recognises both receivables and liabilities with the same client.

Assessment of concentration of credit risk in the Group:

Sector
concentration
While KGHM Polska Miedź S.A. and KGHM INTERNATIONAL LTD. operate in the same sector, these two
companies are different both in terms of their portfolios of products as well as in terms of the geographic
location and nature of their customers, and consequently this sector concentration of credit risk is
considered to be acceptable.
Other companies of the Group operate in various economic sectors, such as transport, construction,
commerce, industrial production and energy. As a consequence, in the case of most Group companies, in
terms of sectors, there is no concentration of credit risk.
Clients
concentration
As at 31 December 2018 the balance of receivables from the 7 largest clients represents 28% of trade
receivables (2017: 63%). Despite the concentration of this type of risk, it is believed that due to the
availability of historical data and the many years of experience cooperating with its clients, as well as to
the securing used, the level of credit risk is low.
Geographical
concentration
Companies of the Group have been cooperating for many years with a large number of customers, which
affects the geographical diversification of trade receivables. Geographical concentration of credit risk for
trade receivables is presented in the table below:
Trade receivables (net) As at
31 December 2018
As at
31 December 2017
Poland 35% 31%
European Union (excluding Poland) 9% 10%
Asia 13% 40%
Other countries 43% 19%

Accounting policies

The Group applies the simplified model of calculating the allowance for impairment of trade receivables (regardless of their maturity). The expected credit loss on trade receivables is calculated at the moment of recognition of a receivable in the statement of financial position and is updated at every subsequent reporting period ending date, depending on the number of days a given receivable is overdue. For the purpose of estimating the expected credit loss on trade receivables, the Group applies a provision matrix, estimated based on historical levels of a customer's payments of receivables. The Group takes into account segmentation of counterparties due to the level of credit risk by estimating and applying different provision matrices for individual Group companies. The Group defines default as being a failure by a customer to meet its liabilities after a period of 90 days from due date. The Group takes into account forward-looking information in the applied parameters of the model for estimating expected losses, by adjusting the base coefficients of insolvency probability.

The following table presents a change in trade receivables measured at amortised cost.

Gross amount
Gross amount as at 1 January 2018 1 569
Change in the balance of receivables (840)
Utilisation of a loss allowance in the period (15)
Note 10.2 Gross amount as at 31 December 2018 714

The following table presents a change in the estimation of expected credit losses on trade receivables measured at amortised cost.

Amount of allowance
Loss allowance for expected credit losses as at 1 January 2018 64
Change in allowance in the period recognised in profit or loss 8
Utilisation of a loss allowance in the period (15)
Note 10.2 Loss allowance for expected credit losses as at 31 December 2018 57

Note 7.5.2.4 Credit risk related to loans granted to the joint venture Sierra Gorda S.C.M.

Credit risk related to loans granted depends on risk related to the realisation of the joint mining venture in Chile (Sierra Gorda S.C.M.) These loans, due to the recognised impairment at the moment of initial recognition, were classified as POCI for the purposes of calculation of expected credit losses. Due to the identified indications, in 2018 the Group performed impairment testing of mining assets and recognised a reversal of impairment loss on loans granted in the amount of PLN 733 million as at 31 December 2018. Details on the results of the test are presented in part 3 of this report.

The following table presents the change in the period in the gross value of loans granted measured at amortised cost.

Gross amount

Gross amount as at 1 January 2018 3 889
Interest accrued calculated using the effective interest rate 257
Gains on reversal of impairment 733
Exchange differences 320
Gross amount as at 31 December 2018 5 199

The basis for accruing interest on loans measured at amortised cost is the gross amount less any allowance for impairment.

Note 7.5.2.5 Credit risk related to other financial assets

The most significant item in other financial assets is cash accumulated on bank deposits in the special purpose funds: Mine Closure Fund and Tailings Storage Facility Restoration Fund in the amount of PLN 366 million.

All special purpose deposits of the Group, which are dedicated to collection of cash for future decommissioning costs of mines and other technological facilities and restoration of tailing storage facilities, are carried out by banks with the highest or medium-high ratings confirming the security of the deposited cash.

The table below presents the level of cash concentration within special purpose funds dedicated to the collection of cash by the Group for future decommissioning costs of mines and other technological facilities and restoration of tailing storage facilities, according to the credit ratings of financial institutions holding special purpose deposits.

Rating level As at
31 December 2018
As at
31 December 2017
Highest AAA to AA- according to S&P and Fitch,
and from Aaa to Aa3 according to Moody's
13% 94%
Medium-high from A+ to A- according to S&P and Fitch,
and from A1 to A3 according to Moody's
87% 6%

Part 8 - Borrowings and the management of liquidity and capital

Note 8.1 Capital management policy

Capital management in the Group is aimed at securing funds for business development and maintaining the appropriate level of liquidity.

In accordance with market practice, the Group monitors its capital, among others on the basis of ratios presented in the table below:

Ratios: Calculations: 2018 2017
Net Debt/EBITDA relation of net debt to EBITDA 1.6 1.3
Net Debt borrowings and finance lease liabilities less
free cash and short term investments with a
maturity of up to 1 year
7 000 6 577
EBITDA* profit on sales plus depreciation/amortisation
recognised in profit or loss and impairment
losses on non-current assets
4 339 5 144
Equity ratio relation of equity less intangible assets to total
assets
0.5 0.5
Equity assets of the Group after deducting all of its
liabilities
19 225 17 785
Intangible assets identifiable non-cash items of assets without a
physical form
1 881 1 656
Equity less intangible assets 17 344 16 129
Total assets sum of non-current and current assets 37 237 34 122

* adjusted EBITDA for the period of 12 months ended on the last day of the reporting period and does not include the EBITDA of the joint venture Sierra Gorda S.C.M.

In the management of liquidity and capital, the Group also pays attention to adjusted operating profit, which is the basis for calculating the financial covenants and which is comprised of the following items:

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Profit on sales 2 591 3 811
Interest income on loans granted to joint ventures 257 319
Other operating income and (costs) 308 (2 377)
Adjusted operating profit* 3 156 1 753

* presented amount does not include the reversal of allowances for impairment of loans granted to joint ventures

In order to maintain financial liquidity and the creditworthiness to acquire external financing at an optimum cost, the Group aims to maintain the equity ratio at a level of not less than 0.5, and the ratio of Net Debt/EBITDA at a level of up to 2.0.

Note 8.2 Equity

Accounting policies

Share capital is recognised at nominal value.

Other reserves from the measurement of financial instruments arise from the measurement of cash flow hedging instruments (Note 7.2, accounting policies) and the measurement of financial assets at fair value through other comprehensive income (Note 7.3, accounting policies) less any deferred tax effects.

Accumulated other comprehensive income consists of exchange differences from the translation of foreign operations statements with a functional currency other than PLN (Note 1.2) and actuarial gains/losses on post-employment benefits less any deferred tax effect (note 11, accounting policies).

Retained earnings are the sum of profit for the current financial year and accumulated profits from previous years, which have not been paid out as dividends, but were transferred to the reserve capital or were not distributed.

Note 8.2.1 Share capital

As at 31 December 2018 and at the date of signing of these financial statements, the Parent Entity's share capital, in accordance with the entry in the National Court Register, amounted to PLN 2 000 million and was divided into 200 000 000 shares, series A, fully paid, each having a face value of PLN 10. All of the shares are bearer shares. The Parent Entity has not issued preference shares. Each share grants the right to one vote at the general meeting. The Parent Entity does not have treasury shares. Subsidiaries and joint ventures do not have shares of KGHM Polska Miedź S.A.

In the years ended 31 December 2018 and 31 December 2017 there were no changes in either registered share capital or in the number of issued shares.

In 2018, Aviva Otwarty Fundusz Emerytalny Aviva BZ WBK and Otwarty Fundusz Emerytalny PZU "Złota Jesień" exceeded the 5% threshold in the total number of votes at the General Meeting of the Parent Entity.

In 2017 there were no changes in the ownership of significant blocks of shares of KGHM Polska Miedź S.A.

As far as the Parent Entity is aware, as at 31 December 2018, the Parent Entity's shareholder structure was as follows:

shareholder number of
shares/votes
total nominal value
of shares (PLN)
percentage held in share
capital/total number of
votes
State Treasury 63 589 900 635 899 000 31.79%
Nationale-Nederlanden
Otwarty Fundusz Emerytalny
10 104 354 101 043 540 5.05%
Otwarty Fundusz Emerytalny PZU
"Złota Jesień"
10 099 003 100 990 030 5.05%
Aviva Otwarty Fundusz Emerytalny
Aviva BZ WBK
10 039 684 100 396 840 5.02%
Other shareholders 106 167 059 1 061 670 590 53.09%
Total 200 000 000 2 000 000 000 100.00%

On 18 February 2019, the Parent Entity was notified that the share of Otwarty Fundusz Emerytalny PZU "Złota Jesień"' decreased below the 5% in the total number of votes at the General Meeting of KGHM Polska Miedź S.A. The Parent Entity's shareholder structure as at the date of signing of these financial statements was as follows:

shareholder number of
total nominal value
shares/votes
of shares (PLN)
percentage held in share
capital/total number of
votes
State Treasury 63 589 900 635 899 000 31.79%
Nationale-Nederlanden
Otwarty Fundusz Emerytalny
10 104 354 101 043 540 5.05%
Aviva Otwarty Fundusz Emerytalny
Aviva BZ WBK
10 039 684 100 396 840 5.02%
Other shareholders 116 266 062 1 162 660 620 58.14%
Total 200 000 000 2 000 000 000 100.00%

Note 8.2.2 Changes of other equity items

Other reserves
from measurement
of available-for
sale financial
assets
Other reserves
from measurement
of future cash flow
hedging financial
instruments
Other reserves
from measurement
of financial
instruments, total
Accumulated other
comprehensive
income
Retained earnings
As at 1 January 2017 60 ( 243) ( 183) 2 216 11 739
Dividend - - - - ( 200)
Transactions with non-controlling interest - - - - 2
Transactions with owners - - - - ( 198)
Profit for the period - - - - 1 568
Changes due to the settlement of available-for-sale financial assets ( 2) - ( 2) - -
Fair value losses on available-for-sale financial assets 5 - 5 - -
Gains on measurement of available-for-sale financial assets after prior impairment 37 - 37 - -
Note 7.2 Impact of effective cash flow hedging transactions entered into - 397 397 - -
Note 7.2 Amount transferred to profit or loss - due to the settlement of hedging instruments - ( 16) ( 16) - -
Note 11.2 Actuarial losses on post-employment benefits - - - ( 134) -
Exchange differences from the translation of foreign operations statements with a functional
currency other than PLN
- - - 320 -
Note 5.1.1 Deferred income tax ( 7) ( 73) ( 80) 25 -
Other comprehensive income 33 308 341 211 -
Total comprehensive income 33 308 341 211 1 568
As at 31 December 2017 93 65 158 2 427 13 109
Investments in
equity instruments
measured at fair
value through other
comprehensive
income
Other reserves
from measurement
of future cash flow
hedging financial
instruments
Other reserves
from measurement
of financial
instruments, total
Accumulated other
comprehensive
income
Retained earnings
As at 31 December 2017 93 65 158 2 427 13 109
Change in accounting policies – application of IFRS 9, IFRS 15 ( 545) ( 181) ( 726) - 806
As at 1 January 2018 ( 452) ( 116) ( 568) 2 427 13 915
Profit for the period - - - - 1 657
Fair value losses on financial assets measured at fair value through other comprehensive
income
( 189) - ( 189) - -
Note 7.2 Impact of effective cash flow hedging transactions entered into - 318 318 - -
Note 7.2 Amount transferred to profit or loss - 31 31 - -
Note 11.2 Actuarial losses on post-employment benefits - - - ( 322) -
Exchange differences from the translation of foreign operations statements with a functional
currency other than PLN
- - - ( 161) -
Note 5.1.1 Deferred income tax 30 ( 66) ( 36) 61 -
Other comprehensive income ( 159) 283 124 ( 422) -
Total comprehensive income ( 159) 283 124 ( 422) 1 657
As at 31 December 2018 ( 611) 167 ( 444) 2 005 15 572

Based on the Act of 15 September 2000, the Commercial Partnerships and Companies Code, the Parent Entity is required to create reserve capital for any potential (future) or existing losses, to which no less than 8% of a given financial year's profit is transferred until the reserve capital has been built up to no less than one-third of the registered share capital. The reserve capital created in this manner may not be employed otherwise than in covering the loss reported in the financial statements.

As at 31 December 2018 the statutory reserve capital in the Group's entities amounts to PLN 766 million, of which PLN 660 million relates to the Parent Entity.

Information related to dividends paid may be found in Note 12.2.

Note 8.3 Liquidity management policy

The Management Board of the Parent Entity is responsible for financial liquidity management in the Group and compliance with adopted policy. The Financial Liquidity Committee is a body supporting the Management Board in this regard.

The management of financial liquidity in the Group is performed in accordance with the Financial Liquidity Management Policy in the KGHM Group. This document comprehensively describes processes of managing the financial liquidity in the Group, which are realised by Group companies, while organisation, coordination and supervision over the realisation is performed by the Parent Entity by using appropriate procedures and instruments. The basic principles resulting from this document are:

  • assuring the stable and effective financing of the Group's activities,
  • continuous monitoring of the Group's debt level,
  • effective management of working capital, and
  • coordination, by the Parent Entity, of processes of financial liquidity management in the Group companies.

Under the liquidity management process, the Group utilises instruments which enhance its effectiveness. One of the instruments used by the Group is cash pooling – local in PLN, USD and EUR and international - in USD. The cash pooling service is aimed at optimising the management of cash resources, limiting interest costs, the effective financing of current working capital needs and the support of short-term financial liquidity in the Group.

In the fourth quarter of 2018, the Management Board of the Parent Entity carried out a review of the Strategy of KGHM, the goal of which was to ensure uniformity with the current market environment and with the needs of the KGHM Polska Miedź S.A. Group. As a result of the assumptions adopted with respect to ensuring long-term financial stability, actions are underway aimed at developing mechanisms supporting further growth in this regard:

  • basing the financial structure of the Group on diversified and long term financing sources,
  • restricting the need for net working capital in the Group, and
  • effective management of market and credit risk in the Group.

Note 8.3.1 Contractual maturities for financial liabilities

Financial liabilities – as at 31 December 2018

Contractual maturities from the end of
the reporting period
Financial liabilities up to 12 months 1-3 years over 3
years
Total
(without
discounting)
Carrying
amount
Borrowings 1 071 4 755 2 405 8 231 7 949
Trade payables 2 053 27 357 2 437 2 224
Derivatives – Currency contracts* 1 1 - 2 25
Derivatives – Commodity contracts – Metals* - - - - 58
Embedded derivatives 34 74 30 138 122
Other financial liabilities 116 15 18 149 147
Total financial liabilities by maturity 3 275 4 872 2 810 10 957

Financial liabilities – as at 31 December 2017

Contractual maturities from the end of
the reporting period
Financial liabilities up to 12 months 1-3 years over 3
years
Total
(without
discounting)
Carrying
amount
Borrowings 1 012 1 275 5 181 7 468 7 156
Trade payables 1 823 21 370 2 214 1 995
Derivatives – Currency contracts* - 1 - 1 25
Derivatives – Commodity contracts – Metals* 4 - - 4 134
Embedded derivatives 42 85 57 184 160
Other financial liabilities 126 23 23 172 160
Total financial liabilities by maturity 3 007 1 405 5 631 10 043

*Financial liabilities arising from derivatives are calculated at their intrinsic values excluding the discount effect.

Note 8.4 Borrowings

Accounting policies

Liabilities arising from borrowings are initially recognised at fair value less transaction costs and are measured at amortised cost at the end of the reporting period. Accrued interest is recognised in finance costs, unless it is capitalised in the value of property, plant and equipment or intangible assets.

Note 8.4.1 Net debt

As at
31 December 2018
As at
31 December 2017
Bank loans * 4 766 4 341
Loans 2 094 1 845
Other 18 5
Note 7.1 Non-current liabilities due to borrowings 6 878 6 191
Bank loans 910 838
Loans 152 122
Other 9 5
Note 7.1 Current liabilities due to borrowings 1 071 965
Total borrowings 7 949 7 156
Note 8.5 Free cash and cash equivalents 949 579
Net debt 7 000 6 577

* Presented amounts include the preparation fee paid in the amount of PLN 15 million which decreases financial liabilities due to bank loans (in 2017: PLN 21 million).

Borrowings by currency (translated into PLN) and by type of interest rate

As at
31 December 2018
As at
31 December 2017
PLN/WIBOR 86 99
EUR/EURIBOR 169 110
USD/LIBOR* 4 874 5 016
PLN/fixed 28 2
USD/fixed 2 780 1 940
Total 7 937 7 167

* Presented amounts include the preparation fee paid in the amount of PLN 15 million which decreases financial liabilities due to bank loans (in 2017: PLN 21 million)

In 2018, liabilities due to borrowing increased, mainly as a result of a higher USD/PLN exchange rate. In the current part, under bilateral agreements signed with banks, the Group has a constant and ongoing access to credit and overdraft facilities with maturities of up to 2 years. Due to the fact that they are successively extended for subsequent periods, the Group considers the liquidity risk connected to the received short-term bank loans as low.

Note 8.4.2 Net debt changes

Liabilities due to
borrowing
As at
31 December 2017
Cash
flows
Accrued
interest
Exchange
differences
Other
changes
As at
31 December 2018
Bank loans 5 179 ( 172) 217 452 - 5 676
Loans 1 967 69 65 145 - 2 246
Other 10 ( 11) 1 - 27 27
Total debt 7 156 ( 114) 283 597 27 7 949
Free cash and cash
equivalents
579 370 949
Net debt 6 577 7 000
Liabilities due to
borrowing
As at
31 December 2016
Cash
flows
Accrued
interest
Exchange
differences
Other
changes
As at
31 December 2017
Bank loans 6 391 ( 374) 138 ( 983) 7 5 179
Loans 1 684 565 56 ( 338) - 1 967
Other 23 ( 14) - - 1 10
Total debt 8 098 177 194 (1 321) 8 7 156
Free cash and cash
equivalents
836 ( 257) 579
Net debt 7 262 6 577

Currency risk and interest rate risk are related to borrowings. A description of exposures to financial risks may be found in Note 7.5.

Note 8.4.3 Detailed information concerning the main sources of borrowings

As at 31 December 2018, the Group had open credit lines and loans with a total balance of available financing in the amount of PLN 16 023 million, out of which PLN 7 937 million had been drawn. The structure of financing sources is presented below.

Unsecured, revolving syndicated credit facility

A credit facility in the amount of USD 2 500 million, obtained on the basis of a financing agreement concluded by the Parent Entity with a syndicate of banks in 2014 with a maturity of 9 July 2021. The funds acquired through this credit facility are used to finance general corporate purposes, including continued advancement of investment projects. Interest is based on LIBOR plus a margin, depending on the net debt/EBITDA ratio. The credit facility agreement obliges the Group to comply with the financial covenant and non-financial covenants commonly stipulated in such type of agreements.

2018 2018 2017
Amount granted Amount used Amount used
9 399 4 136* 3 483*

* Presented amounts include the preparation fee paid in the amount of PLN 15 million which decreases financial liabilities due to bank loans (in 2017: PLN 21 million).

Investment loans

Loans, including loans granted to the Parent Entity by the European Investment Bank in the total amount of PLN 2 900 million.

  1. Investment loan in the amount of PLN 2 000 million, with three instalments drawn and the payback periods expiring on 30 October 2026, 30 August 2028 and 23 May 2029 and utilised to the maximum available amount. The funds acquired through this loan were used to finance Company investment projects related to modernisation of metallurgy and development of the Żelazny Most tailings storage facility.

  2. Investment loan in the amount of PLN 900 million granted by the European investment Bank in December 2017 with a financing period of 12 years, and the availability of instalments for a period of 22 months from the date of signing. In the first half of 2018, the Parent Entity drew an instalment in the amount of USD 65 million with the payback period expiring on 28 June 2030. The funds acquired through this loan are used to finance the Parent Entity's projects related to development and replacement at various stages of the production process. The loan can be used in the form of nonrevolving instalments in PLN, EUR or USD, with either a fixed or variable interest rate.

The loan agreements with the European Investment Bank oblige the Company to comply with the financial and nonfinancial covenants commonly stipulated in such types of agreements.

2018 2018 2017
Amount granted Amount used Amount used
2 932 2 246 1 967

Other bank loans

Bilateral bank loans granted to Group companies in the total amount of PLN 3 692 million, used for financing working capital, and which are a tool supporting the management of financial liquidity and for financing the advanced investment projects. The funds under open lines of credit are available in PLN, USD and EUR, with interest based on variable WIBOR, LIBOR and EURIBOR plus a margin.

2018 2018 2017
Amount granted Amount used Amount used
3 692 1 555 1 727
Total bank and other loans
16 023 7 937* 7 177

* Presented amounts include the preparation fee paid in the amount of PLN 15 million which decreases financial liabilities due to bank loans (in 2017: PLN 21 million).

These sources fully cover the current, medium and long-term liquidity needs of the Group.

The syndicated credit in the amount of USD 2 500 million, the investment loans in the amount of PLN 2 900 million and bilateral bank loans granted to the Parent Entity in the amount of PLN 3 454 million, are unsecured.

Repayment of other liabilities of the Group due to bilateral bank loans and other loans in the amount of PLN 270 million are secured amongst others by proxy rights to bank accounts, statements on submitting to an enforcement regime, contractual mortgages, registered pledges or the assignment of receivables.

Note 8.5 Cash and cash equivalents

Accounting policies

Cash and cash equivalents includes mainly cash in bank accounts and deposits with original maturities of up to three months from the date of their placement (the same applies to the statement of cash flows). Cash is calculated at amortised cost using effective interest rate method.

as at
31 December 2018
as at
31 December 2017
Cash in bank accounts 626 314
Other financial assets with a maturity of up to 3 months
from the date of acquisition - deposits
329 263
Other cash 2 9
Total 957 586

Note 8.6 Contingent liabilities due to guarantees granted

Guarantees and letters of credit are an essential financial liquidity management tool of the Group, thanks to which the Group's companies and the joint venture Sierra Gorda S.C.M. do not have to use cash in order to secure their obligations towards other entities.

Information on contingent liabilities may be found in Note 12.5.

As at 31 December 2018, the Group held contingent liabilities due to guarantees and letters of credit granted in the total amount of PLN 2 878 million and due to promissory note liabilities in the amount of PLN 178 million. The most significant items are contingent liabilities of the Parent Entity aimed at securing the following obligations:

Sierra Gorda S.C.M. – securing the performance of concluded agreements in the amount of PLN 1 815 million:

  • a letter of credit of PLN 517 million (USD 138 million) granted as security for the proper performance of a longterm contract for the off-take of electricity (as at 31 December 2017 in the amount of PLN 479 million (or USD 138 million)),
  • PLN 125 million (USD 33 million) as corporate guarantees set as security on the payment of concluded lease agreements (as at 31 December 2017 in the amount of PLN 174 million (or USD 50 million)*),
  • PLN 496 million (USD 132 million) as corporate guarantees securing repayment of short-term working capital facilities (as at 31 December 2017 in the amount of PLN 460 million (or USD 132 million)*),
  • PLN 677 million (USD 180 million) as a corporate guarantee securing repayment of a specified part of payment to guarantees set by Sumitomo Metal Mining Co., Ltd. and Sumitomo Corporation, securing repayment of a corporate credit drawn by the joint venture Sierra Gorda S.C.M. (as at 31 December 2017 in the amount of PLN 627 million (or USD 180 million)).

Other entities, including the Parent Entity:

  • PLN 401 million (USD 93 million, CAD 18 million and PLN 3 million) securing the restoration costs of the Robinson mine, the Podolsky mine and the Victoria project and obligations related to proper execution of concluded agreements (as at 31 December 2017 in the amount of PLN 380 million, or USD 93 million, CAD 20 million and PLN 1 million),
  • securing the proper execution of future environmental obligations of the Parent Entity related to the obligation to restore terrain, following the conclusion of operations of the Żelazny Most tailings storage facility – PLN 160 million in the form of a bank guarantee (as at 31 December 2017 in the amount of PLN 160 million) and PLN 160 million in the form of an own promissory note (as at 31 December 2017 in the amount of PLN 160 million),
  • PLN 188 million (USD 50 million) securing the proper execution by DMC Mining Services (UK) Ltd. and DMC Mining Services Ltd. of the contract for shaft sinking under the project conducted in the United Kingdom (guarantees granted in the first half of 2018).

Based on knowledge held, at the end of the reporting period the Group assessed the probability of payments resulting from contingent liabilities related to:

  • Sierra Gorda S.C.M. as moderately low,
  • other entities of the Group as low.

* As part of the analysis of the impact of IFRS 9 on the financial statements with respect to the financial guarantees granted to Sierra Gorda S.C.M., in the Group's opinion it is necessary to recognise the aforementioned guarantees in the accounting books as per paragraph 4.2.1 point c of IFRS 9.

Part 9 – Non-current assets and related liabilities

Note 9.1 Mining and metallurgical property, plant and equipment and intangible assets

Accounting policies – property, plant and equipment

The most important property, plant and equipment of the Group is property, plant and equipment related to the mining and metallurgical operations, comprised of land, buildings, water and civil engineering structures, such as: primary mine tunnels (including in underground mines: shafts, wells, galleries, drifts, primary chambers), backfilling, drainage and firefighting pipelines, piezometric holes and electricity, signal and optical fiber cables. Stripping costs of surface mines and machines, technical equipment, motor vehicles and other movable fixed assets are also included in mining and metallurgical property, plant and equipment.

Property, plant and equipment are recognised at cost less accumulated depreciation and accumulated impairment losses (the policy regarding impairment is presented in Part 3).

In the initial cost of items of property, plant and equipment the Group includes discounted decommissioning costs of fixed assets related to underground and surface mining, as well as of other facilities which, in accordance with binding laws, must be decommissioned upon the conclusion of activities. Principles of recognition and measurement of decommissioning costs are presented in note 9.4.

The initial cost is increased by borrowing costs (i.e. interest and exchange differences representing an adjustment to interest cost) that were incurred for the purchase or construction of a qualifying item of assets.

Items of property, plant and equipment (excluding land) are depreciated by the Group, pursuant to the model of consuming the economic benefits from the given item of property, plant and equipment:

  • using the straight-line method, for items which are used in production at an equal level throughout the period of their usage,
  • using the units of production method, for items in respect of which the consumption of economic benefits is directly related to the quantity of extracted ore from a deposit or of units produced, and this extraction or production is not spread evenly through the period of their usage. In particular it relates to buildings and mine construction, as well as machines and mining equipment, except for the items of property, plant and equipment used in metallurgical plants, where their usage results from the useful economic life of the given item of property, plant and equipment.

The useful lives, and therefore the depreciation rates of fixed assets used in the production of copper, are adapted to the plans for the closure of operations.

For individual groups of fixed assets, the following useful lives have been adopted, estimated based on the anticipated useful lives of mines with respect to deposit content:

Group Total useful lives
Buildings 25-90 years
Primary mine tunnels 22-90 years
Backfilling, drainage and firefighting pipelines 6-90 years
Electricity, signal and optical fiber cables 10-70 years
Stripping costs
Technical equipment, machines 4-15 years
Motor vehicles 3-14 years
Other fixed assets, including tools and equipment 5-10 years

The individual significant parts of a fixed asset (significant components), whose useful lives are different from the useful life of the given fixed asset as a whole, are depreciated separately, applying a depreciation rate which reflects its anticipated useful life.

Accounting policies – intangible assets

Mining and metallurgical intangible assets are mainly comprised of exploration and evaluation assets, and water rights in Chile.

Exploration and evaluation assets

The following expenditures are classified as exploration and evaluation assets:

  • work on geological projects;
  • obtaining environmental decisions;
  • obtaining concessions and mining usufruct for geological exploration;
  • work related to drilling (drilling; geophysical and hydrogeological research; geological, analytical and geotechnical services; etc.);
  • the purchase of geological information;
  • the preparation of geological documentation and its approval;
  • the preparation of economic and technical assessments of resources for the purpose of making decisions on the application for mine operating concessions; and
  • equipment usage costs (property, plant and equipment) used in exploratory work.

Exploration and evaluation assets are measured at cost less accumulated impairment losses.

The Group is required to test an individual entity (project) for impairment when:

  • the technical feasibility and commercial viability of extracting mineral resources is demonstrable; and
  • the facts and circumstances indicate that the carrying amount of exploration and evaluation assets may exceed their recoverable amount.

Any potential impairment losses are recognised prior to reclassification resulting from the demonstration of the technical and economic feasibility of extracting the mineral resources.

Significant estimates and assumptions

Significant estimates and assumptions relating to impairment of mining and metallurgical property, plant and equipment and intangible assets are presented in Note 3.

The net value of mining and metallurgical property, plant and equipment which is subject to depreciation using the natural method as at 31 December 2018 amounted to PLN 1 346 million (as at 31 December 2017, PLN 1 286 million).

Mining and metallurgical property, plant and equipment and intangible assets

Property, plant and equipment Intangible assets
Buildings and
land
Technical equipment,
machines, motor
vehicles and other
fixed assets
Fixed assets
under
construction
Water rights Exploration and
evaluation
assets
Other Total
As at 1 January 2017
Gross carrying amount 15 669 12 422 4 447 260 3 001 698 36 497
Accumulated depreciation/amortisation (7 550) (5 974) - - - ( 251) (13 775)
Impairment losses (3 007) ( 783) ( 7) ( 148) (1 059) ( 27) (5 031)
Net carrying amount 5 112 5 665 4 440 112 1 942 420 17 691
Changes in 2017 net
Settlement of fixed assets under construction 1 106 1 573 (2 679) ( 1) - 1 -
Purchases - - 1 252 1 70 43 1 366
Stripping cost in surface mines 319 - - - - - 319
Self-constructed - - 790 - 25 4 819
Note 9.4 Change in provisions for decommissioning costs 41 - - - - - 41
Note 4.1 Depreciation/amortisation ( 540) ( 837) - - - ( 15) (1 392)
Note 4.4 Impairment losses ( 85) ( 76) ( 1) - ( 695) ( 3) ( 860)
Exchange differences from the translation of foreign operations
statements with a functional currency other than PLN
( 102) ( 46) ( 15) ( 14) ( 298) ( 3) ( 478)
Other changes ( 1) ( 8) 31 ( 68) ( 73) ( 1) ( 120)
As at 31 December 2017
Gross carrying amount 15 711 13 014 3 824 50 2 574 700 35 873
Accumulated depreciation/amortisation (7 452) (6 090) - - - ( 232) (13 774)
Impairment losses (2 131) ( 574) ( 6) ( 20) (1 603) ( 22) (4 356)
Net carrying amount 6 128 6 350 3 818 30 971 446 17 743
Changes in 2018 net
Settlement of fixed assets under construction 512 1 226 (1 738) ( 2) - 2 -
Purchases - - 1 300 2 45 29 1 376
Stripping cost in surface mines 298 - - - - - 298
Self-constructed - - 882 - 12 - 894
Note 9.4 Change in provisions for decommissioning costs 173 - - - - - 173
Note 4.1 Depreciation/amortisation ( 657) ( 940) - - - ( 16) (1 613)
Note 4.4 (Recognition)/reversal of impairment losses ( 22) 13 ( 7) ( 37) ( 12) ( 5) ( 70)
Exchange differences from the translation of foreign operations
statements with a functional currency other than PLN
50 21 10 - - 2 83
Other changes 15 28 47 72 74 44 280
As at 31 December 2018
Gross carrying amount 17 186 14 041 4 318 237 2 736 785 39 303
Accumulated depreciation/amortisation (8 284) (6 700) - - - ( 259) (15 243)
Impairment losses (2 405) ( 643) ( 6) ( 172) (1 646) ( 24) (4 896)
Net carrying amount 6 497 6 698 4 312 65 1 090 502 19 164

Note 9.1.1 Mining and metallurgical property, plant and equipment– major fixed assets under construction

As at
31 December 2018
As at
31 December 2017
Deposit Access Program - Deep Głogów
(Głogów Głęboki – Przemysłowy)
1 650 1 012
Construction of the SW-4 shaft 582 554
Investment activity related to development and operation of the
Żelazny Most Tailings Storage Facility
498 382
Metallurgy Development Program 373 744
Investments related to infrastructural development in the mines 206 197
Change in the L-VI shaft's function to a material-transport shaft 203 110
Pyrometallurgy Modernisation Program 16 194

Note 9.1.2 Exploration and evaluation assets

Significant expenditures incurred on exploration and evaluation assets are presented in the table below.

Operating segment Description As at
31 December 2018
As at
31 December 2017
KGHM INTERNATIONAL LTD. Expenditures related to exploratory work,
mainly within the Victoria project located
in the Sudbury Basin in Canada
1 496 1 476
KGHM INTERNATIONAL LTD. Expenditures related to exploratory work
within the Ajax project
573 573

Note 9.1.3 Expenses related to mining and metallurgical assets

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Purchases (1 376) (1 366)
Self-constructed fixed assets ( 894) ( 819)
Stripping costs of surface mines ( 298) ( 319)
Change in liabilities due to purchases 84 19
Other ( 125) ( 42)
Total (2 609) (2 527)

Note 9.2 Other property, plant and equipment and intangible assets

Accounting policies
Other
property,
depreciation/amortisation and accumulated impairment losses (the policy regarding impairment is presented in Part 3).
Depreciation is done using the straight-line method.
For individual groups of fixed assets, the following useful lives have been adopted:
plant
and
equipment and intangible assets are recognised at cost less accumulated
The Group Total useful lives
Buildings 25-60 years
Technical equipment and machines 4-15 years
Motor vehicles 3-14 years
Other fixed assets 5-10 years
The useful lives of the main groups of intangible assets are as follows:

acquired property rights not related to mining activities: 5 – 50 years;

software: 2 – 5 years; and

– other intangible assets: 40 - 50 years.

Other property, plant and equipment and intangible assets

Property, plant and equipment
Buildings and
land
Technical
equipment,
machines, motor
vehicles and
other fixed assets
Fixed assets
under
construction
Intangible assets Total
As at 1 January 2017
Gross carrying amount 2 252 2 187 60 504 5 003
Accumulated depreciation/amortisation ( 559) (1 123) - ( 177) (1 859)
Impairment losses ( 213) ( 12) ( 1) ( 119) ( 345)
Net carrying amount 1 480 1 052 59 208 2 799
Changes in 2017 net
Settlement of fixed assets under construction
131 161 ( 292) - -
Purchases - - 240 16 256
Self-constructed - - 46 - 46
Note 4.1 Depreciation/amortisation ( 76) ( 198) - ( 18) ( 292)
Note 4.4 (Recognition)/reversal of impairment losses 28 - - ( 5) 23
Other changes ( 42) 1 89 8 56
As at 31 December 2017
Gross carrying amount 2 292 2 287 141 522 5 242
Accumulated depreciation/amortisation ( 608) (1 260) - ( 189) (2 057)
Impairment losses ( 163) ( 11) 1 ( 124) ( 297)
Net carrying amount 1 521 1 016 142 209 2 888
Changes in 2018 net
Settlement of fixed assets under construction
159 176 ( 335) - -
Purchases - - 172 36 208
Self-constructed - - 112 - 112
Note 4.1 Depreciation/amortisation ( 83) ( 187) - ( 20) ( 290)
Note 4.4 (Recognition)/reversal of impairment losses 9 ( 8) - - 1
Other changes ( 23) 14 104 ( 1) 94
As at 31 December 2018
Gross carrying amount 2 440 2 331 194 555 5 520
Accumulated depreciation/amortisation ( 696) (1 301) - ( 207) (2 204)
Impairment losses ( 161) ( 19) 1 ( 124) ( 303)
Net carrying amount 1 583 1 011 195 224 3 013

Note 9.3 Depreciation/amortisation

Property, plant and equipment Intangible assets
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Note 4.1 Total 1 867 1 651 36 33
settled in profit or loss 1 762 1 578 34 31
cost of manufacturing
products
1 726 1 550 29 26
administrative expenses 26 18 5 5
selling costs 10 10 - -
being part of the
manufacturing cost of
assets
105 73 2 2

Note 9.4 Provision for decommissioning costs of mines and other facilities

Accounting policies Important estimates and assumptions
The provision for future decommissioning costs of mines and
other technological facilities is
These provisions represent the estimated future decommissioning costs of mines and
other technological facilities discounted to present value. Revaluation of this provision
at the end of the reporting period is affected by the following indicators:
recognised based on the estimated
expected costs of decommissioning of
such facilities and of restoring the
1) in the Parent Entity:
a)
the index of changes in prices in the construction-assembly sector published by
sites to their original condition, which
are made on the basis of ore
extraction forecasts (for mining
b)
with maturities nearest to the planned financial outflow.
the Central Statistical Office (GUS),
the forecasted discount rate calculated based on the yield on treasury bonds
facilities), and technical-economic
studies prepared either by specialist
firms or by the Parent Entity.
A change in the discount rate or in the
estimated decommissioning cost
adjusts the value of the relevant item
2) in the KGHM INTERNATIONAL LTD. Group:
a)
the rate of return on investments in US 10 and 20 year treasury notes of the
Federal Reserve of the United States of America, and
b)
the rate of return on investments in 5-year government bonds issued by the
governments of Canada and Chile.
of a fixed asset, unless it exceeds the
carrying amount of the item of a fixed
asset, and any surplus above this
The yield on treasury bonds and the inflation rate are set separately for future periods,
i.e. for the first, second and third years, and jointly for periods from the fourth year.
operating income. amount is recognised in other In the KGHM Polska Miedź S.A Group, in order to estimate provisions for the
decommissioning costs of mines and other technological facilities located in individual
countries, the following discount rates were applied:
2018 2017
- in Poland 0.31 % 1.03 %
- in the United States 0.69% - 0.87% 0.33% - 0.58%
- in Canada 0.00% - 0.18% 0.04% - 0.26%
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Provisions at the beginning of the reporting period 1 360 1 500
Note 9.1 Changes in estimates recognised in fixed assets 173 41
Other 43 ( 181)
- current provisions 12 9
---------------------- ---- ---

Note 9.5 Capitalised borrowing costs

During the period from 1 January 2018 to 31 December 2018, the Group recognised PLN 177 million of borrowing costs in property, plant and equipment and intangible assets (during the period from 1 January 2017 to 31 December 2017: PLN 80 million).

Provisions at the end of the reporting period including: 1 576 1 360 - non-current provisions 1 564 1 351

The capitalisation rate applied with respect to the loan from the Syndicate of Banks and loans from other banks amounted to 100%, and 50.63% with respect to the loan from the European Investment Bank.

Part 10 – Working capital

Note 10.1 Inventories

Accounting policies Significant estimates and assumptions
The Group measures inventories at
cost, not higher than the sales price
less costs of completing production
and costs to sell.
Inventory disposals are measured at
weighted average cost.
In the consolidated financial statements the amount of those inventories of
the KGHM INTERNATIONAL LTD. Group which arise from the leaching
process, is determined based on the estimated recovery of metal from ore.
The nature of the process of leaching copper from ore limits the precision of
monitoring the level of inventories arising during this process. In subsequent
reporting periods, adjustments are made to the estimated recovery of copper
from the leaching of ore in a given reporting period to the level of production
achieved in the subsequent period.
As at 31 December 2018 the provisionally-set value of inventories amounted
to PLN 55 million (as at 31 December 2017, PLN 47 million).
As at
31 December 2018
As at
31 December 2017
Materials 727 722
Half-finished goods and work in progress 3 239 3 104
Finished products 805 561
Merchandise 212 175
Total net carrying amount of inventories 4 983 4 562
Note 4.4 Write-down of inventories during the reporting
period
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Write-down recognised in cost of sales ( 28) ( 37)
Write-down reversed in cost of sales 30 5
Maturities of inventories As at
31 December 2018
As at
31 December 2017
Maturity over the 12 months from the end of the
reporting period
289 126
Maturity of up to 12 months from the end of the
reporting period
4 694 4 436

Note 10.2 Trade receivables

Accounting policies
Trade receivables are initially recognised at the transaction price. After initial recognition, receivables are measured:
-
receivables not transferred to full factoring: at amortised cost while taking into account loss allowance for
expected credit losses (trade receivables with maturity dates of less than 12 months are not discounted),
-
receivables transferred to full factoring: at fair value through profit or loss, while, because of the short duration
between the recognition of receivables and transferral to the factor and due to the low credit risk of the
counterparty (factor), the fair value of these receivables is approximate to the carrying amount,
-
receivables priced upon the M+ formula: value is set as the nominal value (i.e. at the cost in the invoice),

adjusted by the impact of market and credit risks. Adjustment due to the market risk is calculated as the difference between the current market price for a given pricing period in the future ( a period in which there will be a final settlement of the price) and the receivables' price recognised in the accounting books (multiplied by the sales volume). Adjustment due to the credit risk is calculated analogously to the calculation of expected credit losses for trade receivables measured at amortised cost.

The Group is exposed to the credit risk and currency risk arising from trade receivables. Credit risk management and assessment of the credit quality of receivables is presented in Note 7.5.2.3. Information on currency risk is presented in Note 7.5.1.3.

The following table presents the carrying amounts of trade receivables and the amount of expected credit losses:

As at
31 December 2018
As at
31 December 2017
Trade receivables measured at amortised cost
- gross value
714 1 569
Loss allowance for expected credit losses (lifetime) -
under IFRS 9
( 57) -
Allowance for impairment – under IAS 39 - ( 47)
Trade receivables measured at amortised cost
- net value
657 1 522
Trade receivables measured at fair value, including: 304 -
transferred to factoring 70 -
priced upon M+ formula 234 -
Total 961 1 522

Note 10.3 Trade payables

Accounting policies

Trade payables are initially recognised at fair value and are measured at amortised cost at the end of the reporting period. Trade payables with maturity dates of less than 12 moths are not discounted.

As at
31 December 2018
As at
31 December 2017
Non-current trade payables 171 172
Current trade payables 2 053 1 823
Trade payables 2 224 1 995

The item trade payables contains payables due to the purchase and construction of fixed assets and intangible assets which, as at 31 December 2018, amounted to PLN 163 million in the non-current part and PLN 565 million in the current part (as at 31 December 2017, respectively PLN 163 million and PLN 398 million).

The Group is exposed to currency risk arising from trade payables and liquidity risk. Information on currency risk is presented in Note 7.5.1.3 and the liquidity risk in Note 8.3.1.

The fair value of trade payables approximates the carrying amount.

Note 10.4 Changes in working capital

Inventories Trade
receivables
Trade
payables
Total
working
capital
As at 31 December 2017 (4 562) (1 522) 1 995 (4 089)
Change in accounting policies – application of IFRS 9 - 2 - 2
As at 1 January 2018, after application of IFRS 9 (4 562) (1 520) 1 995 (4 087)
As at 31 December 2018 (4 983) ( 961) 2 224 (3 720)
Change in the statement of financial position ( 421) 559 229 367
Exchange differences from translation of foreign
operations statements with a functional
currency other than PLN 32 27 ( 13) 46
Depreciation/amortisation recognised in inventories 95 - - 95
Liabilities due to purchase of property, plant and
equipment and intangible assets - - ( 141) ( 141)
Other - - - -
Adjustments 127 27 ( 154) -
Change in the statement of cash flows ( 294) 586 75 367
Inventories Trade
receivables
Trade
payables
Total
working
capital
As at 1 January 2017 (3 497) (1 292) 1 613 (3 176)
As at 31 December 2017 (4 562) (1 522) 1 995 (4 089)
Change in the statement of financial position (1 065) ( 230) 382 ( 913)
Exchange differences from translation of foreign
operations statements with a functional
currency other than PLN
( 66) ( 64) 30 ( 100)
Depreciation/amortisation recognised in inventories 64 - - 64
Liabilities due to purchase of property, plant and
equipment and intangible assets
- - ( 39) ( 39)
Other - - ( 8) ( 8)
Adjustments ( 2) ( 64) ( 17) ( 83)
Change in the statement of cash flows (1 067) ( 294) 365 ( 996)

Part 11 – Employee benefits

Accounting policies

The Group is obliged to pay specified benefits following the period of employment (retirement benefits due to one-off retirement-disability rights, post-mortem benefits and the coal equivalent) and other long-term benefits (jubilee bonuses), in accordance with the Collective Labour Agreement.

The amount of the liabilities due to both of these benefits is estimated at the end of the reporting period by an independent actuary using the projected unit credit method.

The present value of liabilities from these benefits is determined by discounting estimated future cash outflow using the interest rates on treasury bonds expressed in the currency of the future benefits payments, with maturities similar to the date of settlement for liabilities.

Actuarial gains and losses from the measurement of specified benefits following the period of employment are recognised in other comprehensive income in the period in which they arose. Actuarial gains/losses from the measurement of other benefits (benefits due to jubilee bonuses) are recognised in profit or loss.

Significant estimates and assumptions

The carrying amount of the liability due to future employee benefits is equal to the present value of the liabilities due to defined benefits. The amount of the liability depends on many factors, which are used as assumptions in the actuarial method. Any changes to the assumptions may impact the carrying amount of the liability. Interest rates are one of the basic parameters for measuring the liability. At the end of the reporting period, based on the opinion of an independent actuary, an appropriate discount rate for the Group's companies is used for setting the present value of estimated future cash outflow due to these benefits. In setting the discount rate for the reporting period, the actuary extrapolates current interest rates of government bonds along the profitability curve expressed in the currency of the future benefits payments, to obtain a discount rate enabling the discounting of payments with maturities which are longer than the maturities of the bonds.

Other macroeconomic assumptions used to measure liabilities due to future employee benefits, such as the inflation rate or the minimum salary, are based on current market conditions. The assumptions used to measure liabilities as at 31 December 2018 are presented in Note 11.2.

The sensitivity of future employee benefits liabilities to changes in assumptions was set based on the amounts of the Parent Entity's liabilities. In the remaining Group companies, due to the immaterial amounts of liabilities in this regard, the impact of changes of the basic parameters adopted for the calculation of provisions on future employee benefits liabilities in the consolidated financial statements would be immaterial.

Impact of changes in the indicators on the balance of liabilities (Parent Entity)

As at
31 December 2018
As at
31 December 2017
an increase in the discount rate by 1 percentage point (316) (252)
a decrease in the discount rate by 1 percentage point 421 331
an increase in coal price increase rate and
an increase in salary increase rate by 1 percentage point
411 347
a decrease in coal price increase rate and
a decrease in salary increase rate by 1 percentage point
(316) (255)

Note 11.1 Employee benefits liabilities

Components of the item: employee benefits liabilities

As at
31 December 2018
As at
31 December 2017
Non-current 2 447 2 063
Current 171 141
Note 11.2 Total liabilities due to future employee benefits
programs
2 618 2 204
Employee remuneration liabilities 256 235
Accruals (unused annual leave, bonuses, other) 381 466
Other current employee liabilities 637 701
Total employee benefits liabilities 3 255 2 905

Employee benefits expenses

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Remuneration 3 723 3 568
Costs of social security and other benefits 1 247 1 205
Costs of future benefits 232 183
Note 4.1 Employee benefits expenses 5 202 4 956

Note 11.2 Changes in liabilities related to future employee benefits programs

Total liabilities Jubilee
awards
Retirement
and disability
benefits
Coal
equivalent
Other
benefits
As at 1 January 2017 2 007 367 315 1 239 86
Note 11.1 Total costs recognised in profit or loss 183 79 29 70 5
Interest costs 71 13 11 45 2
Current service costs 74 28 18 25 3
Actuarial losses recognised in profit or loss 38 38 - - -
Note 8.2.2 Actuarial losses/ (gains) recognised in other comprehensive income 134 - 27 126 ( 19)
Benefits paid ( 120) ( 46) ( 30) ( 41) ( 3)
As at 31 December 2017 2 204 400 341 1 394 69
Note 11.1 Total costs recognised in profit or loss 232 122 31 74 5
Interest costs 74 13 12 47 2
Current service costs 80 31 19 27 3
Actuarial losses recognised in profit or loss 78 78 - - -
Note 8.2.2 Actuarial losses recognised in other comprehensive income 322 - 59 237 26
Benefits paid ( 140) ( 54) ( 36) ( 46) ( 4)
As at 31 December
2018
2 618 468 395 1 659 96

As at 31 December 2018 2017 2016 2015 2014
Present value of liabilities due to employee benefits 2 618 2 204 2 007 2 105 2 146

Main actuarial assumptions as at 31 December 2018:

2019 2020 2021 2022 2023 and
beyond
- discount rate 2.82% 2.82% 2.82% 2.82% 2.82%
- coal price increase rate 8.70% 3.00% 3.00% 3.00% 3.00%
- lowest salary increase rate 7.14% 4.89% 5.08% 4.00% 4.00%
- expected inflation 3.20% 2.90% 2.50% 2.50% 2.50%
- future expected increase in salary 5.60% 5.00% 4.80% 3.90% 3.90%

Main actuarial assumptions as at 31 December 2017:

2018 2019 2020 2021 2022 and
beyond
3.35% 3.35% 3.35% 3.35% 3.35%
5.00% 3.20% 3.00% 3.00% 3.00%
0.00% 4.20% 4.00% 4.00% 4.00%
2.30% 2.70% 2.50% 2.50% 2.50%
5.10% 2.70% 2.50% 2.50% 2.50%

The change in actuarial gains/losses was caused by a change in the assumptions in respect of the decrease of the discount rate, the increase in coal prices and the increase in the lowest salary.

For purposes of reassessment of the liabilities at the end of the current period, the parameters assumed were based on available forecasts of inflation, analysis of coal prices rates and of the lowest salary rates, and also based on the anticipated profitability of long-term treasury bonds.

Actuarial (gains)/losses as at 31 December 2018 versus assumptions adopted as at 31 December 2017

Change in financial assumptions 296
Change in demographic assumptions ( 57)
Other changes 161
Total actuarial losses 400

Actuarial (gains)/losses as at 31 December 2017 versus assumptions adopted as at 31 December 2016

Change in financial assumptions 53
Change in demographic assumptions 86
Other changes 33
Total actuarial losses/(gains) 172

Maturity profile of employee benefits liabilities

Year of maturity: Total
liabilities
jubilee
awards
retirement
and disability
benefits
coal
equivalent
other
benefits
2019 170 51 61 53 5
2020 167 43 58 63 3
2021 114 33 16 61 4
2022 108 31 13 60 4
2023 109 31 16 58 4
Other years 1 950 279 231 1 364 76
Total liabilities in the statement of
financial position as at 31 December 2018
2 618 468 395 1 659 96
Year of maturity: Total
liabilities
jubilee
awards
retirement
and disability
benefits
coal
equivalent
other
benefits
2018 130 48 34 45 3
2019 175 41 80 52 2
2020 98 30 15 51 2
2021 93 27 14 50 2
2022 105 33 20 48 4
Other years 1 603 221 178 1 148 56
Total liabilities in the statement of
financial position as at 31 December 2017
2 204 400 341 1 394 69

Part 12 – Other notes

Note 12.1 Related party transactions

The accounting policies and significant estimates and assumptions presented in Part 10 are applicable to transactions entered into with related parties.

The transactions between the Group and related parties include transactions with:

  • the joint venture Sierra Gorda,
  • entities controlled or jointly controlled by the State Treasury or over which it has significant influence, and
  • the management board and the supervisory board (remuneration) Note 12.11.

Operating income from related entities

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Revenues from sales of products, merchandise and
materials to a joint venture
16 33
Interest income on a loan granted to a joint venture 257 319
Revenues from other transactions with a joint venture 33 43
Revenues from other transactions with other related
parties
9 16
Total 315 411
Purchases from related entities
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Purchase of services, merchandise and materials from
other related parties
18 17
Other purchase transactions from other related parties 2 2
Total 20 19

Trade and other receivables from related parties

As at As at
31 December 2018 31 December 2017
From the joint venture Sierra Gorda S.C.M. (loans) 5 199 3 889
From the joint venture Sierra Gorda S.C.M. (other) 447 461
From other related parties 3 3
Total 5 649 4 353

Trade and other payables towards related parties

As at As at
31 December 2018 31 December 2017
Towards joint ventures 24 13
Towards other related parties 2 1
Total 26 14

Pursuant to IAS 24, the Group is obliged to disclose unsettled balances, including payables towards the Polish Government and entities controlled or jointly controlled by the Polish Government, or over which the Polish Government has significant influence.

As at 31 December 2018, balances of unsettled payables concerned the agreements necessary to conduct principal operating activities of the Parent Entity in the amount of PLN 200 million (as at 31 December 2017: PLN 202 million) due to:

  • setting mining usufruct for the extraction of ore fixed fees and setting mining usufruct for the exploration for and assessment of deposits – total in the amount of PLN 170 million (as at 31 December 2017: PLN 171 million),
  • setting mining usufruct for the extraction of ore variable part of the fee (recognised in costs) in the amount of PLN 30 million (as at 31 December 2017: PLN 31 million),

In the current and comparable periods, no other individual transactions were identified which would be considered as significant in terms of unusual scope and amount.

The remaining transactions, which were collectively significant, between the Group and the Polish Government and with entities controlled or jointly controlled by the Polish Government, or over which the government has significant influence, were within the scope of normal, daily economic operations, carried out at arm's length. These transactions concerned the following:

  • the purchase of goods to meet the needs of current operating activities. In the period from 1 January to 31 December 2018, the turnover from these transactions amounted to PLN 1 217 million (from 1 January to 31 December 2017: PLN 991 million), and, as at 31 December 2018, the unsettled balance of liabilities from these transactions amounted to PLN 158 million (as at 31 December 2017: PLN 107 million),
  • sales to Polish State Treasury Companies. In the period from 1 January to 31 December 2018, the turnover from these sales amounted to PLN 57 million (from 1 January to 31 December 2017: PLN 82 million), and, as at 31 December 2018, the unsettled balance of receivables from these transactions amounted to PLN 8 million (as at 31 December 2017: PLN 7 million).

Note 12.2 Dividends paid

In accordance with Resolution No. 10/2018 of the Ordinary General Meeting of KGHM Polska Miedź S.A. dated 6 July 2018 regarding appropriation of the profit for financial year 2017, the entirety of the profit was transferred to the Parent Entity's reserve capital.

In the comparable period, in accordance with Resolution No. 7/2017 of the Ordinary General Meeting of KGHM Polska Miedź S.A. dated 21 June 2017 regarding the dividend payout from prior years' profits, setting the dividend date and the dividend payment date, the amount of PLN 200 million was allocated as a shareholder dividend, representing PLN 1.00 per share.

The dividend date (the day on which the right to dividend is set) was set at 14 July 2017 with the dividend being paid in two instalments: 17 August 2017 – the amount of PLN 100 million (representing PLN 0.50 per share) and 16 November 2017 – the amount of PLN 100 million (representing PLN 0.50 per share). All shares of the Parent Entity are ordinary shares.

Note 12.3 Other assets

Accounting policies

Receivables not constituting financial assets are initially recognised at nominal value, and at the end of the reporting period they are measured in the amount receivable.

Accounting policies concerning financial assets were described in Part 7.

As at
31 December 2018
As at
31 December 2017
Other non-current non-financial assets 109 112
Investment property 78 79
Prepayments 16 19
Other 15 14
Other current assets, of which: 405 464
Financial assets 273 265
Available-for-sale financial assets - 59
Amounts retained (collateral) due to long-term
construction contracts
43 42
Other 230 164
Non-financial assets 132 199
Non-financial prepayments 44 47
Other 88 152
Other non-current and current assets, total 514 576

Note 12.4 Other liabilities

Accounting policies

Other financial liabilities are initially recognised at fair value less transaction costs, and at the end of the reporting period they are measured at amortised cost.

As at As at
31 December 2018 31 December 2017
Liabilities due to Franco Nevada streaming contract -
accruals
289 410
Trade payables 171 172
Other accruals 97 91
Other liabilities 41 45
Other liabilities – non-current 598 718
Special funds 337 310
Deferred income 116 113
Accruals* 355 312
Other financial liabilities 116 125
Other non-financial liabilities 110 115
Other liabilities - current 1 034 975
Total – non-current and current liabilities 1 632 1 693

*These accruals are due to purchase costs of cogeneration property rights of consumed electricity, fees for the discharging of gases and dusts to the atmosphere and other recognised operating costs.

Note 12.5 Assets and liabilities not recognised in the statement of financial position

The value of contingent assets and liabilities and other liabilities not recognised in the statement of financial position were determined based on estimates.

As at
31 December 2018
As at
31 December 2017
Contingent assets 565 529
Guarantees received 250 215
Promissory notes receivables 121 121
Other 194 193
Contingent liabilities 3 240 2 798
Note 8.6 Guarantees and letters of credit 2 878 2 325
Note 8.6 A promissory note 178 173
Liabilities due to implementation of projects and
inventions
17 117
Other 167 183
Other liabilities not recognised in the statement of
financial position
470 488
Liabilities towards local government entities due to
expansion of the tailings storage facility
113 117
Liabilities due to operating leases 357 371

Note 12.6 Capital commitments related to property, plant and equipment and intangible assets

Capital commitments incurred in the reporting period, but not yet recognised in the statement of financial position, were as follows (as at 31 December of a given year):

As at
31 December 2018
As at
31 December 2017
Capital commitments due to the purchase of:
property, plant and equipment 2 818 2 478
intangible assets 45 60
Total capital commitments 2 863 2 538

The Group's share in capital commitments of joint ventures accounted for using the equity method (Sierra Gorda S.C.M.) is presented in Note 6.1 [Joint ventures accounted for using the equity method].

Note 12.7 The right of perpetual usufruct of land

The Parent Entity and the Group's Polish subsidiaries obtained the right of perpetual usufruct of land mostly free of charge on the basis of laws in force. The land subject to perpetual usufruct is industrial area related to the core business activities, which also includes protective zones in which environmental quality standards have been exceeded as a result of the activities carried out.

Due to the nature of the use of the above-mentioned land, as at 31 December 2018 the Group had not determined fair values for these perpetual usufruct rights.

The table below contains information on future payments due to the right of perpetual usufruct of land.

As at
31 December 2018
As at
31 December 2017
Under one year 16 14
From one to five years 78 59
Over five years 909 793
Total amount of future contingent payments due
to the right of perpetual usufruct of land
1 003 866

The Group's liabilities due to the right of perpetual usufruct of land, which were not recognised in the statement of financial position, were estimated on the basis of annual payment rates resulting from recent administrative decisions and the useful life of the land subject to this right.

Note 12.8 Employment structure

As at As at
31 December 2018 31 December 2017
White-collar employees 10 450 10 369
Blue-collar employees 23 118 22 997
Total (full-time equivalent) 33 568 33 366

Note 12.9 Other adjustments in the statement of cash flows

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
20 ( 78)
31 ( 16)
10 28
1 ( 2)
62 ( 68)

Note 12.10 Remuneration of key managers

from 1 January 2018 to 31 December 2018
Remuneration of members of
the Management Board
(in PLN thousands)
Period
when
function
served
Remuneration
for the period of
service as a
member of the
Management
Board
Remuneration
after the period
of service as a
member of the
Management
Board
Benefits due to
termination of
employment
Total
earnings
Members of the Management
Board serving in the function as
at 31 December 2018
Marcin Chludziński 06.07-31.12 405 - - 405
Radosław Stach 06.07-31.12 362 - - 362
Katarzyna Kreczmańska-Gigol 06.07-31.12 380 - - 380
Adam Bugajczuk 24.08-31.12 263 - - 263
Paweł Gruza 10.09-31.12 230 - - 230
Members of the Management
Board non-serving in the
function as at 31 December 2018
Stefan Świątkowski 01.01-06.07 456 - 421 877
Rafał Pawełczak
Ryszard Jaśkowski
01.01-06.07
01.01-06.07
456
441
-
-
421
101
877
542
Radosław Domagalski - Łabędzki 01.01-10.03 171 - 427 598
Michał Jezioro 01.01-10.03 165 - 427 592
Piotr Walczak - - - 124 124
TOTAL 3 329 - 1 921 5 250
Remuneration of members of
the Management Board
(in PLN thousands)
Period
when
function
served
Remuneration
for the period of
service as a
member of the
Management
Board
from 1 January 2017 to 31 December 2017
Remuneration
after the period
of service as a
member of the
Management
Board
Benefits due to
termination of
employment
Total
earnings
Members of the Management
Board serving in the function as
at 31 December 2017
Radosław Domagalski - Łabędzki 01.01-31.12 1 353 - - 1 353
Michał Jezioro 01.01-31.12 1 223 - - 1 223
Stefan Świątkowski 01.01-31.12 1 695 - - 1 695
Rafał Pawełczak 03.02-31.12 1 167 - - 1 167
Ryszard Jaśkowski 24.07-31.12 348 - - 348
Members of the Management
Board non-serving in the
function as at 31 December 2017
Jacek Rawecki 01.01-03.02 136 420 528 1 084
Piotr Walczak 01.01-31.05 703 559 391 1 653
Krzysztof Skóra - - 316 386 702
Mirosław Biliński - - 185 256 441
Herbert Wirth - - - 411 411
Jarosław Romanowski - - - 46 46
Marcin Chmielewski - - - 329 329
Mirosław Laskowski - - 92 - 92
Adam Sawicki - - 107 - 107
Jacek Kardela - - - 329 329
TOTAL 6 625 1 679 2 676 10 980
from 1 January 2018 to 31 December 2018
Remuneration of members of the
Supervisory Board (in PLN
thousands)
Period when
function
served
Current employee
benefits
Current benefits
due to service
Total
earnings
Members of the Supervisory Board
serving in the function as at 31
December 2018
Andrzej Kisielewicz 06.07-31.12 - 60 60
Leszek Banaszak 06.07-31.12 - 55 55
Bogusław Szarek 01.01-31.12 221 114 335
Jarosław Janas 06.07-31.12 - 55 55
Marek Pietrzak 01.01-31.12 - 114 114
Agnieszka Winnik -Kalemba 01.01-31.12 - 114 114
Ireneusz Pasis 06.07-31.12 122 55 177
Józef Czyczerski 01.01-31.12 135 114 249
Bartosz Piechota 06.07-31.12 - 55 55
Janusz Marcin Kowalski 01.01-31.12 - 114 114
Members of the Supervisory Board
non-serving in the function as at 31
December 2018
Leszek Hajdacki 01.01-06.07 109 59 168
Dominik Hunek 01.01-06.07 - 65 65
Michał Czarnik 01.01-06.07 - 59 59
Jarosław Witkowski 01.01-06.07 - 59 59
Wojciech Andrzej Myślecki 01.01-03.04 - 30 30
TOTAL 587 1 122 1 709
from 1 January 2017 to 31 December 2017
Remuneration of members of the
Supervisory Board (in PLN
thousands)
Period when
function
served
Current employee
benefits
Current benefits
due to service
Total
earnings
Members of the Supervisory Board
serving in the function as at 31
December 2017
Dominik Hunek 01.01-31.12 - 138 138
Józef Czyczerski 01.01-31.12 129 125 254
Leszek Hajdacki 01.01-31.12 237 125 362
Bogusław Szarek 01.01-31.12 254 168 422
Michał Czarnik 01.01-31.12 - 131 131
Jarosław Witkowski 01.01-31.12 - 131 131
Wojciech Andrzej Myślecki 01.01-31.12 - 129 129
Marek Pietrzak 01.01-31.12 - 129 129
Agnieszka Winnik-Kalemba 01.01-31.12 - 126 126
Janusz Marcin Kowalski 21.06-31.12 - 56 56
TOTAL 620 1 258 1 878
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Current employee benefits of other key
managers (in PLN thousands)
3 773 4 397

Based on the definition of key management personnel according to IAS 24 and based on an analysis of the rights and scope of responsibilities of managers of the Group arising from corporate documents and from management contracts, the members of the Board of Directors of KGHM INTERNATIONAL LTD. and the President of the Management Board of KGHM INTERNATIONAL LTD. were recognised as other key managers of the Group.

Note 12.11 Remuneration of the entity entitled to audit the financial statements and of entities related to it in PLN thousands

from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Companies of the Deloitte Group 4 338 5 000
From the contract for the review and audit of
financial statements, of which due to:
4 321 3 809
audit of annual financial statements 3 768 3 098
assurance services, of which: 553 711
review of financial statements 502 668
other assurance services 51 43
From other contracts 17 1 191

Note 12.12 Composition of the Group

% of Group's share
Company Head office As at
31 December 2018
As at
31 December 2017
BIPROMET S.A. Katowice 100 100
CBJ sp. z o.o. Lubin 100 100
CENTROZŁOM WROCŁAW S.A. Wrocław 100 100
CUPRUM Nieruchomości sp. z o.o. Wrocław 100 100
"Energetyka" sp. z o.o. Lubin 100 100
Fundusz Hotele 01 Sp. z o.o. Wrocław 100 100
Fundusz Hotele 01 Sp. z o.o. S.K.A. Wrocław 100 100
INOVA Spółka z o.o. Lubin 100 100
INTERFERIE S.A. Legnica 69.5 69.5
Interferie Medical SPA Sp. z o.o. Legnica 90.05 90.05
KGHM CUPRUM sp. z o.o. - CBR Wrocław 100 100
CUPRUM DEVELOPMENT sp. z o.o. Wrocław 100 100
KGHM Kupfer AG Berlin 100 100
KGHM I FIZAN in liquidation Wrocław 100 100
KGHM IV FIZAN Wrocław 100 100
KGHM V FIZAN in liquidation Wrocław 100 100
KGHM VI FIZAN Wrocław 100 -
KGHM VII FIZAN Wrocław 100 -
KGHM Metraco S.A. Legnica 100 100
KGHM (SHANGHAI) COPPER TRADING CO., LTD. Shanghai 100 100
KGHM TFI S.A. Wrocław 100 100
KGHM ZANAM S.A.
"MIEDZIOWE CENTRUM ZDROWIA" S.A.
Polkowice
Lubin
100
100
100
100
NITROERG S.A. Bieruń 87.12 87.12
NITROERG SERWIS Sp. z o.o. Wilków 87.12 87.12
PeBeKa S.A. Lubin 100 100
PeBeKa Canada Inc. Vancouver 100 100
MERCUS Logistyka sp. z o.o. Polkowice 100 100
PHU "Lubinpex" Sp. z o.o. Lubin 100 100
Staropolanka Sp. z o.o. Polanica Zdrój 100 100
PMT Linie Kolejowe 2 Sp. z o.o. Owczary 100 100
Future 1 Sp. z o.o. Lubin 100 100
Future 2 Sp. z o.o. Lubin 100 100
Future 3 Sp. z o.o. Lubin 100 100
Future 4 Sp. z o.o. Lubin 100 100
Future 5 Sp. z o.o. Lubin 100 100
Future 6 Sp. z o.o. Lubin 100 100
Future 7 Sp. z o.o. Lubin 100 100
PMT Linie Kolejowe Sp. z o.o. Owczary 100 100
POL-MIEDŹ TRANS Sp. z o.o. Lubin 100 100
Polska Grupa Uzdrowisk Sp. z o.o. Wrocław 100 100
"Uzdrowisko Cieplice" Sp. z o.o.-Grupa PGU Jelenia Góra 98.53 98.53
Uzdrowiska Kłodzkie S.A. - Grupa PGU Polanica Zdrój 100 100
Uzdrowisko Połczyn Grupa PGU S.A. Połczyn Zdrój 100 100
Uzdrowisko "Świeradów-Czerniawa" Sp. z o.o.-Grupa PGU
WMN "ŁABĘDY" S.A.
Świeradów Zdrój
Gliwice
99.12
84.98
99.12
84.98
WPEC w Legnicy S.A. Legnica 100 100
Zagłębie Lubin S.A. Lubin 100 100
OOO ZANAM VOSTOK Gay (Russia) 100 100

in PLN millions, unless otherwise stated

% of Group's share
Company Head office As at
31 December 2018
As at
31 December 2017
KGHM INTERNATIONAL LTD. Group
KGHM INTERNATIONAL LTD. Vancouver, Canada 100 100
KGHM AJAX MINING INC. Vancouver, Canada 80 80
Sugarloaf Ranches Ltd. Vancouver, Canada 80 80
Malmbjerg Molybdenum A/S in liquidation Greenland - 100
KGHMI Holdings LTD. Vancouver, Canada 100 100
Quadra FNX Holdings Chile Limitada Chile 100 100
Aguas de la Sierra Limitada Chile 100 100
Quadra FNX FFI S.à r.l. Luxembourg 100 100
Robinson Holdings (USA) Ltd. Nevada, USA 100 100
Wendover Bulk Transhipment Company Nevada, USA 100 100
Robinson Nevada Mining Company Nevada, USA 100 100
Carlota Holdings Company Nevada, USA 100 100
Carlota Copper Company Nevada, USA 100 100
FNX Mining Company Inc. Ontario,
Canada
100 100
DMC Mining Services Ltd. Vancouver, Canada 100 100
Quadra FNX Holdings Partnership Vancouver, Canada 100 100
Raise Boring Mining Services, S.A. de C.V. Mexico 100 100
FNX Mining Company USA Inc. Nevada, USA 100 100
DMC Mining Services Corporation Nevada, USA 100 100
CENTENARIO HOLDINS LTD. Vancouver, Canada 100 100
Minera Carrizalillo Limitada Chile 100 100
KGHM Chile SpA Chile 100 100
FRANKE HOLDINGS LTD. Vancouver, Canada 100 100
Sociedad Contractual Minera Franke Chile 100 100
0899196 B.C. Ltd. Vancouver, Canada 100 100
DMC Mining Services (UK) Ltd. The United
Kingdom
100 100
DMC Mining Service Colombia SAS Colombia 100 100

Diagram of the KGHM Polska Miedź S.A. Group as at 31 December 2018

Note 12.13 Subsequent events after the reporting period

Extension of the deadline for repayment of a bank loan

On 1 February 2019, the Parent Entity extended the period of availability of the USD 100 million credit line in Bank Gospodarstwa Krajowego to 2 February 2020. Interest on the credit is based on LIBOR plus a margin.

Signing of financing agreements

On 13 February 2019, the Parent Entity signed an overdraft credit agreement for the amount of PLN 100 million with Bank Pekao S.A. in Warsaw. Interest on the credit is based on WIBOR plus a margin. The credit's period of availability expires on 13 February 2020.

On 27 February 2019, the Parent Entity signed an unsecured, working capital facility agreement with Bank Gospodarstwa Krajowego with a financing period of up to 84 months, as a revolving credit line in the amount of USD 450 million for a period of 60 months, with the option to transform it into a non-revolving credit after 60 months. Interest on the credit is based on LIBOR plus a margin.

Part 13 – Quarterly financial information of the Group

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

from 1 October 2018
to 31 December 2018
from 1 October 2017
to 31 December 2017
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Note 2.3 Revenues from contracts with customers,
including:
5 739 5 871 20 526 20 358
from sales, for which the amount of
revenue was not finally determined at
the end of the reporting period (IFRS
15. 114)
341 N/A* 1 423 N/A*
Note 4.1 Cost of sales (4 753) (4 415) (16 555) (15 204)
Gross profit 986 1 456 3 971 5 154
Note 4.1 Selling costs and administrative expenses ( 394) ( 386) (1 380) (1 343)
Profit on sales 592 1 070 2 591 3 811
Note 6.1 Share of losses of joint ventures
accounted for using the equity
method
( 404) ( 259) ( 662) ( 474)
Note 6.2 Gains due to the reversal of
allowances for impairment on loans
granted to joint ventures
733 - 733 -
Note 6.2 Interest income on loans granted to
joint ventures calculated using the
effective interest rate method
65 79 257 319
Profit or loss on involvement in joint
ventures
394 ( 180) 328 ( 155)
Note 4.2 Other operating income and (costs),
including:
129 (1 315) 308 (2 377)
interest income calculated using the
effective interest rate method
2 N/A* 8 N/A*
Note 4.3 Finance income and (costs) ( 241) 288 ( 761) 1 020
Profit before income tax 874 ( 137) 2 466 2 299
Note 5.1 Income tax expense ( 192) 3 ( 808) ( 774)
PROFIT/(LOSS) FOR THE PERIOD 682 ( 134) 1 658 1 525
Profit/(Loss) for the period attributable
to:
Shareholders of the Parent Entity 684 ( 87) 1 657 1 568
Non-controlling interest ( 2) ( 47) 1 (43)
Weighted average number of ordinary
shares (million)
200 200 200 200
Basic/diluted earnings per share (in
PLN)
3.42 ( 0.44) 8.29 7.84

* N/A – not applicable – items in which the following did not occur: measurement in accordance with principles arising from the application, from 1 January 2018, of IFRS 9, and the disclosure requirement of IFRS 15.

Explanatory notes to the consolidated statement of profit or loss

Note 13.1 Expenses by nature

from 1 October 2018
to 31 December 2018
from 1 October 2017
to 31 December 2017
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Depreciation of property, plant
and equipment and amortisation
of intangible assets
478 447 1 903 1 684
Employee benefits expenses 1 332 1 338 5 202 4 956
Materials and energy 2 007 1 874 7 097 7 460
External services 683 626 2 404 2 156
Minerals extraction tax 374 456 1 671 1 765
Other taxes and charges 130 118 535 506
Reversal of impairment losses on
property, plant and equipment and
intangible assets
( 26) ( 344) ( 26) ( 344)
Advertising costs and
representation expenses
24 19 62 57
Property and personal insurance 14 9 54 34
Impairment losses on property,
plant and equipment and
intangible assets
35 92 35 92
Other costs 16 58 103 157
Total expenses by nature 5 067 4 693 19 040 18 523
Cost of merchandise and materials
sold (+)
131 134 653 571
Change in inventories of finished
goods and work in progress (+/-)
395 379 ( 375) (1 079)
Cost of products for internal use of
the Group (-) (mainly stripping
costs of surface mines)
( 446) ( 405) (1 383) (1 468)
Total cost of sales, selling costs
and administrative expenses,
including:
5 147 4 801 17 935 16 547
Cost of sales 4 753 4 415 16 555 15 204
Selling costs 102 104 374 371
Administrative expenses 292 282 1 006 972

Note 13.2 Other operating income and (costs)

from 1 October 2018
to 31 December 2018
from 1 October 2017
to 31 December 2017
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Measurement and realisation of
derivatives
69 1 216 231
interest income calculated using
the effective interest rate method
2 N/A* 8 N/A*
Exchange differences on assets
and liabilities
other than borrowings
215 - 593 -
Release of unused provisions 22 82 51 132
Other 39 89 166 199
Total other operating income 347 172 1 034 562
Measurement and realisation of
derivatives
( 105) ( 216) ( 305) ( 492)
Exchange differences on assets
and liabilities other than
borrowings
- ( 390) - (1 466)
Impairment losses on financial
instruments
( 18) N/A* ( 24) N/A*
impairment losses on fixed assets
under construction and intangible
assets not yet available for use
( 46) ( 772) ( 60) ( 773)
Provisions recognised ( 18) ( 31) ( 183) ( 52)
Other ( 31) ( 78) ( 154) ( 156)
Total other operating costs ( 218) (1 487) ( 726) (2 939)
Other operating income/(costs) 129 (1 315) 308 (2 377)

* N/A – not applicable – items which were not measured in accordance with principles arising from the application, from 1 January 2018, of IFRS 9.

Note 13.3 Finance income/(costs)

from 1 October 2018
to 31 December 2018
from 1 October 2017
to 31 December 2017
from 1 January 2018
to 31 December 2018
from 1 January 2017
to 31 December 2017
Exchange differences on
borrowings
- 336 - 1 251
Measurement of derivatives ( 17) - 11 -
Total finance income ( 17) 336 11 1 251
Interest on borrowings ( 1) ( 21) ( 93) ( 96)
Unwinding of the discount of
provisions effect
( 44) ( 43) ( 50) ( 50)
Bank fees and charges on
borrowings
9 ( 12) ( 15) ( 44)
Measurement of derivatives - - - ( 30)
Exchange differences on
borrowings
( 206) - ( 593) -
Other 18 28 ( 21) ( 11)
Total finance costs ( 224) ( 48) ( 772) ( 231)
Finance income and (costs) ( 241) 288 ( 761) 1 020

SIGNATURES OF ALL MEMBERS OF THE MANAGEMENT BOARD OF THE PARENT ENTITY

These financial statements were authorised for issue on 13 March 2019.

President of the Management Board

Marcin Chludziński

Vice President of the Management Board

Adam Bugajczuk

Paweł Gruza

Vice President of the Management Board

Vice President of the Management Board

Vice President of the Management Board Katarzyna Kreczmańska-Gigol

Radosław Stach

SIGNATURE OF PERSON RESPONSIBLE FOR ACCOUNTING

Executive Director of Accounting Services Center Chief Accountant

Łukasz Stelmach

Talk to a Data Expert

Have a question? We'll get back to you promptly.