Annual Report • Mar 26, 2020
Annual Report
Open in ViewerOpens in native device viewer
Annual report 2019 of Arctic Paper S.A. 1

Translator's Explanatory Note: the following document is a free translation of the report of the above-mentioned Company. In the event of any discrepancy in interpreting the terminology in Polish version is binding.
| Selected standalone financial data | |
|---|---|
| Letter by the President of the Management Board of Arctic Paper S.A. |
7 |
| Description of the business of Arctic Paper | 8 |
| General information | 8 |
| Changes in the capital structure of the Arctic Paper | |
| Group | 9 |
| Provided services | 9 |
| Modifications to the core management principles | 9 |
| Shareholding structure | 9 |
| Market environment | 11 |
| Development directions and strategy | 11 |
| Sales structure | 11 |
| Information on the seasonal or cyclical nature of | |
| business | 12 |
| Research and development | 12 |
| Environment | 12 |
| Summary of financial results | 13 |
| Selected items of the profit and loss account | 13 |
| Selected items from the statement of financial position | 14 |
| Selected items from the cash flow statement | 16 |
| Relevant information and factors affecting the | |
| financial results and the assessment of the | |
| financial standing. | 17 |
| Key factors affecting the performance results | 17 |
| Unusual events and factors | 17 |
| Other material information | 17 |
| Factors affecting the development of the | |
| Company | 18 |
| Risk factors | 18 |
| Supplementary information | 20 |
| The Management Board position on the possibility to | |
| achieve the projected financial results published earlier | 20 |
| Dividend information | 20 |
| Changes to the bodies of Arctic Paper S.A. | 20 |
| Changes to the share capital of Arctic Paper S.A. | 20 |
| Purchase of treasury shares | 20 |
| Remuneration paid to Members of the Management | |
| Board and the Supervisory Board | 21 |
| Agreements with Members of the Management Board | |
|---|---|
| guaranteeing financial compensation | 21 |
| Changes in holdings of the Issuer's shares or rights to | |
| shares by persons managing and supervising Arctic | |
| Paper S.A. | 22 |
| Management of financial resources | 22 |
| Capital investments | 22 |
| Information on sureties, guarantees and contingent | |
| liabilities | 22 |
| Material off-balance sheet items | 23 |
| Assessment of the feasibility of investment plans | 23 |
| Information on court and arbitration proceedings and | |
| proceedings pending before public administrative | |
| authorities | 23 |
| Information on transactions with related parties | |
| executed on non-market terms and conditions | 23 |
| Information on agreements resulting in changes to the | |
| proportions of share holdings | 23 |
| Information on remuneration of the entity authorised to | |
| audit the financial statements | 23 |
| Headcount | 23 |
| Report on non-financial information | 23 |
| Corporate Governance Rules | 24 |
|---|---|
| Information on the extent the Issuer waived the | |
| provisions of the Corporate Governance Rules | 24 |
| Internal control and risk management systems with | |
| reference to the development processes of financial | |
| statements | 26 |
| Shareholders that directly or indirectly hold significant | |
| packages of shares | 27 |
| Securities with special control rights | 28 |
| Information on major restrictions on transfer of title to | |
| the Issuer's securities and all restrictions concerning | |
| the exercising of voting rights | 28 |
| Description of the principles of amending the Issuer's | |
| Articles of Association | 28 |
| Description of the functioning of the General Meeting | 28 |
| Operation of the Issuer's managing and supervising | |
| bodies and its committees as well as information on the | |
| composition of those bodies | 29 |
| governance. | 37 |
|---|---|
| General Meeting of Shareholders | 37 |
| Appointment of governing bodies of the Company | 37 |
| Tasks of the bodies of the Company | 37 |
| Size and composition of the Company's bodies | 37 |
| Chairpersons of the bodies of the Company | 37 |
| Procedures of the bodies of the Company | 37 |
| Remuneration of members of the bodies of the Company | |
| and management staff | 38 |
| Information on corporate governance | 38 |
| Information by the Management Board of Arctic | |
| Paper S.A. on selection of the audit firm | 39 |
| Statements of the Management Board | 40 |
| Accuracy and reliability of the presented reports | 40 |
| Standalone financial statements | 42 |
| Standalone statement of profit and loss | 42 |
| Standalone statement of total comprehensive income | 43 |
| Standalone statement of financial position | 44 |
| Standalone statement of financial position continued | 45 |
| Standalone cash flow statement | 46 |
| Standalone statement of changes in equity | 47 |
| Accounting principles (policies) and additional | |
| explanatory notes | 48 |
| 1. General information |
48 |
| 2. Identification of the consolidated financial |
|
| statements | 48 |
| 3. Composition of the Company's Management Board |
48 |
| 4. | Approval of the financial statements | 48 |
|---|---|---|
| 5. | Investments by the Company | 49 |
| 7. Basis of preparation of the financial statements |
51 |
|---|---|
| 8. Changes to the applied accounting principles |
52 |
| 9. New standards and interpretations that have been |
|
| published and are not yet effective | 53 |
| 10. Significant accounting principles (policies) | 54 |
| 11. Sales revenues | 62 |
| 12. Other revenues and expenses | 63 |
| 13. Income tax | 65 |
| 14. Earnings (loss) per share | 67 |
| 15. Dividend paid and proposed | 67 |
| 16. Fixed assets | 68 |
| 17. Intangible assets | 69 |
| 18. Other assets | 70 |
| 19. Inventories | 76 |
| 20. Trade and other receivables | 77 |
| 21. Cash and cash equivalents | 77 |
| 22. Share capital and reserve capital/other reserves | 78 |
| 23. Purchase of interests in subsidiary entities | 79 |
| 24. Interest-bearing loans and borrowings | 80 |
| 25. Provisions | 81 |
| 26. Trade payables, other liabilities and accruals and | |
| deferred income and other financial liabilities | 81 |
| 27. Contingent liabilities | 82 |
| 28. Information on related entities | 83 |
| 29. Information on the remuneration of the statutory | |
| auditor or entity authorised to audit financial | |
| statements | 86 |
| 30. Financial risk management objectives and policies | 87 |
| 31. Financial instruments | 89 |
| 32. Capital management | 96 |
| 33. Employment structure | 97 |
| 34. Reasons for differences between changes resulting | |
| from the statement of financial condition and | |
| changes resulting from the cash flow statement | 97 |
| 35. Events after the balance sheet date | 98 |
Annual report 2019 of Arctic Paper S.A. 4
| Period from 01.01.2019 to 31.12.2019 |
Period from 01.01.2018 to 31.12.2018 |
Period from 01.01.2019 to 31.12.2019 |
Period from 01.01.2018 to 31.12.2018 |
|
|---|---|---|---|---|
| PLN '000 | PLN '000 | EUR '000 | EUR '000 | |
| Sales revenues | 83 083 | 82 695 | 19 331 | 19 404 |
| Operating profit (loss) | 46 955 | 36 298 | 10 925 | 8 517 |
| Gross profit (loss) | 33 340 | 20 285 | 7 757 | 4 760 |
| Net profit (loss) from continuing operations | 33 035 | 19 523 0 |
7 686 - |
4 581 - |
| Net profit (loss) for the financial year | 33 035 | 19 523 | 7 686 | 4 581 |
| Net cash flows from operating activities | 124 516 | (84 699) | 28 971 | (19 874) |
| Net cash flows from investing activities | (488) | (258) | (114) | (61) |
| Net cash flows from financing activities | (111 693) | 67 619 | (25 987) - |
15 867 - |
| Change in cash and cash equivalents | 12 334 | (17 337) | 2 870 | (4 068) |
| Weighted average number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| Diluted weighted average number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| EPS (in PLN/EUR) | 0,48 | 0,28 | 0,11 | 0,07 |
| Diluted EPS (in PLN/EUR) | 0,48 | 0,28 | 0,11 | 0,07 |
| Mean PLN/EUR exchange rate* | 4,2980 | 4,2617 |
| As at 31 December 2019 PLN '000 |
As at 31 December 2018 PLN '000 |
As at 31 December 2019 EUR '000 |
As at 31 December 2018 EUR '000 |
|
|---|---|---|---|---|
| Total assets | 926 486 | 992 611 | 217 562 | 230 840 |
| Long-term liabilities | 57 326 | 82 807 | 13 462 | 19 257 |
| Short-term liabilities | 301 081 | 374 679 | 70 701 | 87 135 |
| Equity | 568 078 | 535 124 | 133 399 | 124 447 |
| Share capital | 69 288 0 |
69 288 | 16 270 | 16 113 |
| Number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| Diluted number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| Book value per share (in PLN/EUR) | 8,20 | 7,72 | 1,93 | 1,80 |
| Diluted book value per share (in PLN/EUR) | 8,20 | 7,72 | 1,93 | 1,80 |
| Declared or paid dividend (in PLN/EUR) | - | 13 857 557 | - | 3 222 688 |
| Declared or paid dividend per share (in PLN/EUR) | - | 0,20 | - | 0,05 |
| PLN/EUR exchange rate at the end of the period** | 4,2585 | 4,3000 |
* - Profit and loss and cash flow statement items have been translated at the mean arithmetic exchange rates published by the National Bank of Poland, prevailing in the period that the presented data refers to.
** - Balance sheet items have been translated at the mean arithmetic exchange rates published by the National Bank of Poland, prevailing on the balance sheet date.
6
Annual report 2019 of Arctic Paper S.A.
The Management Board's Report
Dear Sirs,
2019 was a good year, due to many different reasons, external as well as internal. But as we all know, we are now facing the biggest challenge for our societies and our businesses; the Coronavirus. At this moment, and probably for weeks to come, it i s impossible to forecast 2020. Therefore, we need prudence, positive energy and good communication to find the best possible way for us in 2020. Let us work together and find our way.
In 2019 we have shown that innovations are essential for the future of Arctic Paper. We need to continue in 2020 our move to more packaging grades to secure our premium grades.
During 2019, we have taken major steps towards reducing our carbon footprint, where our main focus has been on energy use, CO2 emissions, water consumption and waste handling. We need to continue this process in 2020, and major decisions are already taken.
I would like to thank all our employees for their dedicated work during 2019. But now we have to show even more dedication in 2020. The spread of the Corona virus has left deep marks, first and foremost for those who have been directly affected, but also for communities and companies as the whole economic system is rocked. We have gained strength 2019 and we are now proactively fighting the consequences of the virus – both for health and financially – with great determination.
Sincerely yours,
Michał Jarczyński President of the Management Board of Arctic Paper S.A.
Arctic Paper S.A. is a holding company set up in April 2008. As a result of capital restructuring carried out in 2008, the Paper Mills Arctic Paper Kostrzyn (Poland) and Arctic Paper Munkedals (Sweden), Distribution Companies and Sales Offices have become the properties of Arctic Paper SA. Previously they were owned by Trebruk AB (formerly Arctic Paper AB), the Parent Entity of the Issuer In addition, under the expansion, the Group acquired the Paper Mill Arctic Paper Mochenwangen (Germany) in December 2008 and the Paper Mill Grycksbo (Sweden) in March 2010.
In 2012 and 2013 Arctic Paper S.A. acquired shares in Rottneros AB, a company listed at NASDAQ in Stockholm, Sweden, holding 100% shares in two Pulp Companies, Procurement Office and a company manufacturing food packaging.
The main statutory activity of the Company is the activity of a holding company, consisting in managing of entities belonging to the controlled Capital Group. The operations are conducted through Paper Mills and Pulp Mills as well as Sales Offices and Procurement Office. The description of the Arctic Paper Capital Group was provided in the Management Board's Report from operations of the Arctic Paper Capital Group, published in the consolidated annual report for the year ended on 31 December 2018.
The Company is entered in the register of entrepreneurs of the National Court Register maintained by the District Court in Poznań – Nowe Miasto i Wilda, 8th Commercial Division of the National Court Register, under KRS number 0000306944. The Parent Entity holds statistical number REGON 080262255. The Company has a foreign branch in Göteborg, Sweden.
The core business of Arctic Paper S.A. covers holding activities.
Since 23 October 2009, Arctic Paper S.A. has been listed on the primary market of the Warsaw Stock Exchange and since 20 December 2012 on the NASDAQ stock exchange in Stockholm, Sweden. The Company now operates through its Paper Mills and Pulp Mills as well as its Sales Offices and Procurement Office.
In September and October 2008, the Issuer acquired Paper Mills in Poland and in Sweden, and Distribution Companies and Sales Offices involved in distribution and sale of paper manufactured by the Group in Europe. Three Distribution Companies – in Sweden, Norway and Denmark – were involved in distribution activities, offering our products as well as products of other paper manufacturers on a small scale.
Arctic Paper S.A. acquired shares and interests in Arcti c Paper Kostrzyn, Arctic Paper Munkedals and the Distribution Companies and Sales Offices from Trebruk AB (formerly Arctic Paper AB) and Nemus Holding AB, now a majority shareholder of the Issuer.
In its expansion, the Group acquired the Paper Mill Arctic Paper Mochenwangen (Germany) in December 2008 and the Paper Mill Arctic Paper Grycksbo (Sweden) in March 2010.
In 2012 and 2013 Arctic Paper S.A. acquired shares in Rottneros AB, a company listed at NASDAQ in Stockholm, Sweden, holding 100% shares in two Pulp Companies, Procurement Office and a company manufacturing food packaging. The acquisition of Rottneros was partly effected by a swap of shares in Rottneros AB into shares in Arctic Paper S.A. Arctic Paper S.A. assumed control over the Rottneros Group on 20 December 2012. Since that day the stock of Arctic Paper has been listed at NASDAQ in Stockholm.
In connection with the Profitability Improvement Programme implemented in the Arctic Paper Group, the Distribution Companies in Sweden, Norway and Denmark discontinued their distribution activities by the end of December 2015 and since 2016 they have been acting as Sales Offices. Distribution functions have been transferred to factories.
As at 31 December 2019, Arctic Paper S.A. held investments in the following subsidiary companies:Arctic Paper Kostrzyn S.A. – Paper Mill in Kostrzyn nad Odrą (Poland);
Information on percentage holdings in each subsidiary company is provided in the Company's financial statements (note 5).
In 2019, there were no changes to the capital structure of the Group.
As a holding company, Arctic Paper S.A. receives dividend, interest on loans granted and revenues for the management services it provides for related entities operating within the Arctic Paper Capital Group.
Additionally, the Company provides intermediation services in purchases of pulp for Group companies. The services are provided in two ways:
In connection with restructuring activities in the Arctic Paper Group, at the beginning of 2016 a centralised logistics department started to operate within the structures of Arctic Paper S.A. The logistics department provides services in planning and coordinating transport to the Paper Mills in Kostrzyn, Grycksbo and Munkedals.
The assortment of products manufactured at the Paper Mills of the Arctic Paper Group was described in the consolidated annual report for 2019.
In 2019, there were no material modifications to the core management principles.
Nemus Holding AB, a company under Swedish law (a company owned indirectly by Mr Thomas Onstad), is the majority shareholder of Arctic Paper S.A., holding (as at 31 December 2019) 40,381,449 shares of our Company, which constitutes 58.28% of its share capital and corresponds to 58.28% of the total number of votes at General Meetings. Thus Nemus Holding AB is the Parent Entity of the Issuer.
Additionally, Mr Thomas Onstad, an indirect shareholder of Nemus Holding AB, holds directly 6,223,658 shares representing 8.98% of the total number of shares in the Company, and via another entity – 600,000 shares accounting for 0.87% of the total number of shares of the Issuer. Mr Thomas Onstad's total direct and indirect holding in the capital of Arctic Paper S.A. as at 31 December 2019 was 68.13% and has not changed until the date hereof.
| Shareholder | Number of shares |
Share in the share capital [%] |
Number of v otes |
Share in the total number of v otes [%] |
|---|---|---|---|---|
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly v ia | 40 981 449 | 59,15% | 40 981 449 | 59,15% |
| Nemus Holding AB | 40 381 449 | 58,28% | 40 381 449 | 58,28% |
| other entity | 600 000 | 0,87% | 600 000 | 0,87% |
| - directly | 6 223 658 | 8,98% | 6 223 658 | 8,98% |
| Other | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Treasury shares | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Share in the | ||||
|---|---|---|---|---|
| Share in the | total number | |||
| Number of | share capital | Number of | of v otes | |
| Shareholder | shares | [%] | v otes | [%] |
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly v ia | 40 981 449 | 59,15% | 40 981 449 | 59,15% |
| Nemus Holding AB | 40 381 449 | 58,28% | 40 381 449 | 58,28% |
| other entity | 600 000 | 0,87% | 600 000 | 0,87% |
| - directly | 6 223 658 | 8,98% | 6 223 658 | 8,98% |
| Other | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Treasury shares | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Shareholder | Number of shares |
Share in the share capital [%] |
Number of v otes |
Share in the total number of v otes [%] |
|---|---|---|---|---|
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly v ia | 40 981 449 | 59,15% | 40 981 449 | 59,15% |
| Nemus Holding AB | 40 381 449 | 58,28% | 40 381 449 | 58,28% |
| other entity | 600 000 | 0,87% | 600 000 | 0,87% |
| - directly | 6 223 658 | 8,98% | 6 223 658 | 8,98% |
| Other | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Treasury shares | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
The data in the above table is provided as of the date of approval hereof, on the balance sheet date and as of the publication date of the quarterly report for Q3 2019.
The Company provides no services directly to external entities. The Company's financial condition and its ability to distribute dividend is primarily affected by the market environment in which the Paper and Pulp Mills controlled by the Company operate.
Information on the core products offered by the Group with details of their value and quantities and the share of each product in total sales of the Group as well as information on markets with a split into domestic and foreign markets and information on procurement sources of materials for production and services, are all provided in the consolidated annual report.
In 2019, the Management Board approved its new strategy for the Group's paper business "A Future in Paper – Strategic Agenda 2022" which aims at developing the business and improving the profitability of the segment. The new strategy
consists in obtaining higher EBIT profitability in a sustainable way at 10% latest by 2022; the strategy is founded on six initiatives:
In 2019, the sales structure by main sources of the Company's revenues was as follows:
| PLN '000 | 2019 | share % | 2018 | share % |
|---|---|---|---|---|
| Serv ices | 28 976 | 35% | 37 970 | 46% |
| Div idend | 49 188 | 59% | 39 812 | 48% |
| Interest income on loans | 4 918 | 6% | 4 913 | 6% |
| Total | 83 083 | 100% | 82 695 | 100% |
The Company provides management services to companies pursuant to agreements signed with those entities.
| PLN '000 | 2019 | share % | 2018 | share % |
|---|---|---|---|---|
| Arctic Paper Kostrzy n S.A. | 14 142 | 17% | 39 488 | 48% |
| Rottneros AB | 43 760 | 53% | 12 125 | 15% |
| Arctic Paper Munkedals AB | 8 932 | 11% | 10 758 | 13% |
| Arctic Paper Gry cksbo AB | 10 803 | 13% | 13 516 | 16% |
| Other | 5 445 | 7% | 6 808 | 8% |
| Total | 83 083 | 100% | 82 695 | 100% |
The demand for the Group's products is subject to slight variations throughout the year. Reduced demand for paper occurs each year during summer holidays and around Christmas when some printing houses, in particular in Western Europe are closed. Changes in the demand for paper are not material versus the demand for paper in other periods of the year. Changes in the demand for paper affect largely changes in demand for pulp.
The Company has no direct expenses on research and development.
The Arctic Paper Group conducts primarily development works aimed at enhancing and modernising production processes and improving the quality of products on offer and the expanding the assortment thereof. In the period covered with this report, the Paper Mills carried out development works to improve production processes, in particular to shorten the idle time of paper machines as well as works aimed at improving the paper quality and extending the assortment and to improve paper quality properties.
New product development was an important aspect of the development works in 2019.
The description of the impact of environmental regulations on the operations of the Paper and Pulp Mills controlled by the Company is provided in the consolidated annual report.
| PLN '000 | 2019 | 2018 | Change % 2019/2018 |
|---|---|---|---|
| Sales revenues | 83 083 | 82 695 | 0,5 |
| of which: | |||
| Sales of services | 28 976 | 37 970 | (23,69) |
| Interest income on loans | 4 918 | 4 913 | 0,11 |
| Dividend income | 49 188 | 39 812 | 23,55 |
| Prof it on sales % of sales revenues |
77 571 93,37 |
77 366 93,56 |
0,3 (0,2) p.p. |
| Selling and distribution costs Administrativ e expenses Other operating income Other operating expenses |
(3 134) (28 153) 5 533 (4 862) |
(2 997) (32 981) 3 960 (9 050) |
4,6 (14,6) 39,7 (46,3) |
| EBIT % of sales revenues |
46 955 56,52 |
36 298 43,89 |
29,4 12,6 p.p. |
| EBITDA % of sales revenues |
47 430 57,09 |
36 773 44,47 |
29,0 12,6 p.p. |
| Financial income Financial expenses |
4 366 (17 980) |
4 630 (20 643) |
(5,7) (12,9) |
| Gross profit | 33 340 | 20 285 | 64,4 |
| Income tax | (305) | (762) | (60,0) |
| Net profit % of sales revenues |
33 035 39,76 |
19 523 23,61 |
69,2 16,2 p.p. |
The main statutory activity of the Company is the activity of a holding company, consisting in managing of entities belonging to the controlled Capital Group. The operations of the Group are conducted through Paper Mills and Pulp Mills as well as Sales Offices and Procurement Office. In 2019, the standalone sales revenues amounted to PLN 83,083 thousand and included: dividend income (PLN 49,188 thousand), services provided to Group companies (PLN 28,976 thousand) and interest income on loans (PLN 4,918 thousand). In 2018, the Company's standalone revenues amounted to PLN 82,695 thousand and included: dividend income (PLN 39,812 thousand), services provided to Group companies (PLN 37,970 thousand) and interest income on loans (PLN 4,913 thousand).
In 2019 and in 2018, the Company did not render services to the Pulp Mills of the Rottneros Group.
Costs of sales cover internal costs of providing logistics services and interest on loans granted to the Company by its related entities (PLN 5,512 thousand).
In 2019, the administrative expenses amounted to PLN 28,153 thousand. They cover costs of the administration of the Company operation, costs of services provided to the companies in the Group and all costs incurred by the Company for the purposes of pursuing holding company activities. The above costs include a group of costs that are related solely to statutory activities and cover, inter alia: audit costs of financial statements, functioning costs of the Supervisory Board, costs of periodic owners' inspections in the Company, etc.
In 2019, the Company recognised the amount of PLN 3,134 thousand of selling and distribution costs, which comprised solely the expenses related to intermediary services in the purchase of pulp for Arctic Paper Kostrzyn S.A.
Other operating income amounted to PLN 5,533 thousand in 2019, which means an increase versus the equivalent period of the previous year that was due primarily to reversal of impairment allowances of assets – receivables from Arctic
Paper Mochenwangen GmbH in the amount of PLN 5,083 thousand.
At the same time there was a decrease of other operating expenses that reached the level of PLN 4,862 thousand (in 2018 it was PLN 9,050 thousand). The decrease of other operating expenses was due primarily to the lower value of impairment allowances to assets in 2019.
In 2019, the financial income amounted to PLN 4,366 thousand and was by PLN 264 thousand lower than generated in the equivalent period last year. At the same time, there was a decrease of financial expenses from PLN 20,643 thousand in 2018 down to PLN 17,980 thousand.
The changes to financial income and expenses result mainly from FX differences which are disclosed as a net amount – as the difference between FX profit and loss which is presented as financial income in case of net FX profit or as financial expenses in case of FX losses. Both in 2018 and in 2019, the Company recorded FX losses in its financial expenses.
EBITDA in 2019 was PLN 47,430 thousand, while in 2018 it was PLN 36,773 thousand.
EBIT in 2019 amounted to PLN 46,955 thousand as compared to PLN 36,298 thousand in the previous year.
The net profit in 2019 amounted to PLN 33,035 thousand as compared to the net profit of PLN 19,523 thousand in 2018.
| PLN '000 | 2019 | 2018 | Change % 2019/2018 |
|---|---|---|---|
| Profit on sales | 77 571 | 77 366 | 0,3 |
| % of sales revenues | 93,37 | 93,56 | (0,2) p.p. |
| EBITDA | 47 430 | 36 773 | 29,0 |
| % of sales revenues | 57,09 | 44,47 | 12,6 p.p. |
| EBIT | 46 955 | 36 298 | 29,4 |
| % of sales revenues | 56,52 | 43,89 | 12,6 p.p. |
| Net profit | 33 035 | 19 523 | 69,2 |
| % of sales revenues | 39,76 | 23,61 | 16,2 p.p. |
| Return on equity / ROE (%) | 5,8 | 3,6 | 2,2 p.p. |
| Return on assets / ROA (%) | 3,6 | 2,0 | 1,6 p.p. |
In 2019, return on equity was 5.8% while in 2018 it was 3.6%. Return on assets increased from 2.0% in 2018 to 3.6% in 2019.
| PLN '000 | 31.12.2019 | 31.12.2018 | Change 31/12/2019 -31/12/2018 |
|---|---|---|---|
| Fixed assets | 724 693 | 751 507 | (26 815) |
| Receiv ables | 70 155 | 90 818 | (20 663) |
| Other current assets | 99 700 | 130 681 | (30 981) |
| Cash and cash equiv alents | 31 939 | 19 605 | 12 334 |
| Total assets | 926 486 | 992 611 | (66 125) |
| Equity | 568 078 | 535 124 | 32 955 |
| Short-term liabilities | 301 081 | 374 679 | (73 598) |
| interest-bearing debt | 252 320 | 272 269 | |
| Long-term liabilities | 57 326 | 82 807 | (25 481) |
| interest-bearing debt | 54 549 | 80 782 | |
| Total equity and liabilities | 926 486 | 992 611 | (66 125) |
As at 31 December 2019, total assets amounted to PLN 926,486 thousand as compared to PLN 992,611 thousand at the end of 2018.
At the end of December 2019 fixed assets accounted for about 78.2% of total assets and their share in total assets i ncreased versus December 2018 (75.7%).
As at the end of December 2019, current assets amounted to PLN 201,794 thousand as compared to PLN 241,104 thousand at the end of 2018.
At the end of December 2019, the equity amounted to PLN 568,078 thousand as compared to PLN 535,124 thousand at the end of 2018.
The growth of equity was primarily due to the net profit generated in 2019.
As at the end of December 2019, short-term liabilities amounted to PLN 301,081 thousand (32.5% of balance sheet total) as compared to PLN 374,679 thousand as at the end of 2018 (37.7% of balance sheet total). A material decrease of short-term liabilities is due primarily to repayments of revolving loans.
As at the end of December 2019, long-term liabilities amounted to PLN 57,326 thousand (6.2% of balance sheet total) as compared to PLN 82,807 thousand as at the end of 2018 (8.3% of balance sheet total).
| 2019 | 2018 | Change % 2019/2018 |
|
|---|---|---|---|
| Debt to equity ratio (%) | |||
| 63,1 | 85,5 | (22,4) p.p. | |
| Equity to f ixed assets ratio (%) | 78,4 | 71,2 | 7,2 p.p. |
| Interest-bearing debt-to-equity ratio (%) | 54,0 | 66,0 | (12,0) p.p. |
As at the end of December 2019, the debt to equity ratio was 63.1% and was lower by 22.4 pps versus the end of December 2018.
The equity to asset ratio increased from 71.2% as at the end of 2018 to 78.4% as at the end of December 2019. The interest bearing debt to equity ratio was 54.0% as at the end of 2019 and was at a lower level as compared to the end of December 2018 by 12.0 pps.
| 2019 | 2018 | Change % 2019/2018 |
|
|---|---|---|---|
| Current ratio | 0,67x | 0,64x | 0,0 |
| Quick ratio | 0,67x | 0,64x | 0,0 |
| Acid test | 0,11x | 0,05x | 0,1 |
The current liquidity ratio and the fast liquidity ratio at the end of December 2019 amounted to 0. 67x and were by 0.3 higher than at the end of December 2018. The cash ratio increased versus December 2018 and was 0.11x at the end of 2019.
| PLN '000 | 2019 | 2018 | Change % 2019/2018 |
|---|---|---|---|
| Cash flows from operating activities | 124 516 | (84 699) | (247,0) |
| of which: | |||
| Gross profit | 33 340 | 20 285 | 64,4 |
| Depreciation/amortisation | 1 119 | 475 | 135,5 |
| Changes to working capital | (27 746) | 18 318 | (251,5) |
| Net interest and dividends | 8 600 | 8 156 | 5,4 |
| Increase / decrease of loans granted to subsidiaries | 107 089 | (135 365) | (179,1) |
| Other adjustments | 2 112 | 3 432 | (38,4) |
| Cash flows from investing activities | (488) | (258) | 89,1 |
| Cash flows from financing activities | (111 693) | 67 619 | (265,2) |
| Total cash flows | 12 334 | (17 338) | (171,1) |
In 2019, net cash flows from operating activities amounted to PLN 124,516 thousand as compared to PLN -84,699 thousand in 2018. The positive cash flows from operating activities in 2019 were primarily affected by increase / decrease of loans grant ed to subsidiaries.
In 2019, cash flows from investing activities amounted to PLN -488 thousand as compared to PLN -258 thousand in 2018.
The negative cash flows from investing activities in 2019 were primarily related to purchases of fixed assets.
In 2019, cash flows from financing activities amounted to PLN -111,693 thousand as compared to PLN 67,619 thousand in 2018. In 2019, cash flows from financing activities were related to changing balances of loans and repayment of borrowings.
The operations of the Company are indirectly affected by factors that have direct impact on the business of the Group's operational units – Paper Mills and the factors include:
The impact of the factors on the Group's business was described in detail in the consolidated annual report for 2018.
In the period under the report there were no unusual events and/or other factors affecting Arctic Paper S.A.
On 22 October 2019, the Borrowers extended the availability of the Revolving Loan ("Revolving Loan") until 31 October 2020. In its current report No. 20/2016 of 9 September 2016, the Company informed that Arctic Paper S.A. and BNP Paribas Bank Polska S.A., Santander Bank Polska S.A. and the European Bank for Reconstruction and Development ("Lenders") concluded material agreements related to the refinancing of the Company and its subsidiary companies ("Loan Agreement") and in its current report No. 19/2019 of 30 August 2019 the Company informed about the technical extension of the original maturity date of the revolving loan.
The Revolving Loan was granted to the Company for the total amount of EUR 19,800,000 and PLN 20,000,000 and was provided primarily to refinance the Company's intragroup liabilities or to finance intragroup loans. The other provisions of the Loan Agreement, including interest rate, collateral for the Bank under the Loan Agreement, were not changed and do not differ from terms and conditions applicable to such agreements.
In connection with the term and revolving loan agreements and agreements related to bond issues, signed on 9 September 2016, the Group agreed to maintain specified financial ratios, including those that are calculated at the end of each financial year. The ratios are calculated on the basis of results of the paper segment.
In accordance with the original calculation, as at 31 December 2019 the Group failed to comply with the limit of investment outlays (Capex) and Gruarantors treshold test (loan agreement stipulates that total assets of the Guarantors, i.e. APSA, APM, APG and APK, shall amount to not less thatn 90% of total assets of paper segment) as set forth in the loan agreement with the bank consortium (Santander Bank Polska S.A., Bank BNP Paribas S.A. and the European Bank for Reconstruction and Development). Failure to comply with the limits was due to an investment in the hydro-electric power plant at Arctic Paper Munkedals Kraft AB. In 2017 the bank consortium agreed to have the investment funded by a financial institution outside the consortium.
After the balance sheet date, Arctic Paper S.A. received a consent from Santander Bank Polska S.A., acting as the agent for the bank consortium, not to include the investment in APK Kraft in the calculation and therefore ultimately the Group complied with the required ratios' levels as at 31 December 2019.
However, in compliance with IAS 1, as such consent was not available as at the balance sheet date, the Group reclassified loans for PLN 61,404 thousand to short-term loans.
In reference to the pandemia of Covid-19 the Management estimated potential influence on the Company's operations as further described in note 7.2.
Information on market trends and in factors affecting the Company's financial results over the next year is provided in the consolidated annual report. Below is a description of risk factors that directly affect the Company's business, other risk factors affecting the Company via its subsidiary companies, are described in detail in the consolidated annual report.
The sequence in which the risk factors are presented below does not reflect the likelihood of occurrence, extent or materiality of the risks.
The Company operates in a legal environment characterised with a high level of uncertainty. The regulations affecting our business have been frequently amended and there are no consistent interpretations which generates a risk of violating the existing regulations and the resultant consequences even if such breach was unintentional.
The global economic situation is affected by the effects of the recent financial crisis, in particular the continued loss of trust on the part of consumers and entrepreneurs, concerns related to the availability and increasing costs of loans, decrease in consumer and investment spending, volatility and strength of capital markets. We anticipate that the difficult global economic conditions may result in an overall decreased of demand and average prices of high quality paper which in turn may adversely affect the dividends received from subsidiary companies.
The Company's revenues, expenses and results are exposed to the FX risk, in particular of PLN to EUR, SEK and other currencies since the Company has been paid dividend partly in EUR and in SEK. Thus FX rate fluctuations may have an adverse effect on the results, financial conditions and prospects of the Group.
The Company is exposed to interest rate risk in view of the existing interest-bearing debt. The risk is due to fluctuations of the reference interest rates WIBOR for debt in PLN. Unfavourable changes of interest rates may adversely affect the results, financial condition and prospects of the Company.
The objectives and methods of financial risk management in the Company along with hedging methods of major transactions are detailed in note 30 to the standalone financial statements.
The sequence in which the risk factors are presented below does not reflect the likelihood of occurrence, extent or materiality of the risks.
The achievement of strategic objectives by the Company is subject to the know-how and experience of the professional management staff and the ability to hire and retain qualified specialists. The Company may not be able to retain its management staff and other key specialists or to attract new specialists. If the Company is not able to attract and retain management staff and personnel, this may adversely affect its business, operational results and financial condition.
In connection with the loan agreements signed on 9 September 2016 with a consortium of banks (European Bank for Reconstruction and Development, Santander Bank S.A. and BGŻ BNP Paribas S.A.) and the bond issue agreement, the Company has interest payable under the agreements.
Failure by the Company to comply with its obligations, including the agreed levels of financial ratios (covenants) resulting from the agreements, will result in default under those agreements. Events of default may in particular result in demand for repayment of our debt, banks taking control over important assets like Paper Mills or Pulp Mills and loss of other assets which serve as collateral, deterioration of creditworthiness and lost access to external funding which will be converted into lost liquidity and which in turn may materially adversely affect our business and development prospects and our stock prices.
The Issuer is a holding company and therefore its capacity to pay dividend is subject to the level of potential disbursements from its subsidiary companies involved in operational activity, and the level of cash balances. Certain subsidiaries of the Group involved in operational activity may be subject to certain restrictions concerning disbursements to the Issuer. No
certainty exists that such restrictions will have no material impact on the business, results on operations and capacity of the Company to distribute dividend.
In connection with the term and revolving loan agreements signed on 9 September 2016, the agreements related to the bond issue pursuant to which on 30 September 2016 the Company issued bonds and the intercreditor agreement (described in more detail in note 32.2 "Obtaining of new financing" in the Annual Report for 2016), the possibility of the Company to pay dividend is subject to satisfying certain financial ratios by the Group in two periods preceding such distribution (as the term is defined in the term and revolving loan agreements) and no occurrence of any events of default (as defined in the term and revolving loan agreements).
The Management Board of Arctic Paper S.A. did not publish projections of financial results for 2019 and has not published and does not intend to publish projections of financial results for 2020.
Dividend is paid based on the net profit disclosed in the standalone annual financial statements of Arctic Paper S.A. after covering losses carried forward from the previous years.
In accordance with provisions of the Code of Commercial Companies, the Parent Entity is obliged to establish reserve capital to cover potential losses. At least 8% of the profit for the financial year disclosed in the standalone financial statements of the Parent Entity should be transferred to the category of capital until the capital has reached the amount of at least one third of the share capital of the Parent Entity. The use of reserve capital and reserve funds is determined by the General Meeting; however, a part of reserve capital equal to one third of the share capital can be used solely to cover the losses disclosed in the standalone financial statements of the Parent Entity and cannot be distributed to other purposes.
As on the date hereof, the Company had no preferred shares.
The possibility of disbursement of potential dividend by the Company to its shareholders depends on the level of payments received from its subsidiaries. The risk associated with the Company's ability to disburse dividend was described in the part "Risk factors" of the annual report for 2019.
In connection with the term and revolving loan agreements signed on 9 September 2016, agreements related to the bond issue pursuant to which on 30 September 2016 the Company issued bonds and the intercreditor agreement, the possibility of the Company to pay dividend is subject to satisfying certain financial ratios by the Group in two periods preceding such distribution (as the term is defined in the term and revolving loan agreements) and no occurrence of any events of default (as defined in the term and revolving loan agreements).
The Company's General Meeting, held on 28 May 2019, approved a resolution to allocate the full net profit for the financial year of 2018 to the Company's reserves.
As at 31 December 2019, the Parent Entity's Supervisory Board was composed of:
On 28 May 2019, the Ordinary General Meeting of the Company approved a resolution dismissing Mr Maciej Georg from the Supervisory Board. Additionally, the Ordinary General Meeting appointed Ms Dorota Raben to the Supervisory Board.
Until the date hereof, there were no changes to the composition of the Supervisory Board of the Parent Entity.
As at 31 December 2019, the Parent Entity's Management Board was composed of:
Until the date hereof, there were no other changes in the composition of the Management Board of the Parent Entity.
In 2019, there were no changes to the Company's share capital.
In 2019 and 2018 the Company did not acquire any treasury stock.
the Management Board and of the Supervisory Board of the Parent Entity in the period from 1 January 2019 to 31 December 2019 (data in PLN).
The table below presents information on the total amount of remuneration and other benefits paid or payable to members of
| Remuneration (base salary and ov erheads) | ||||
|---|---|---|---|---|
| Managing and superv ising | f or the f unctions perf ormed at Arctic Paper | |||
| persons | S.A. | Retirement plan | Other | Total |
| Management Board | ||||
| Michał Jarczy ński* | 660 000 | - | - | 660 000 |
| Per Skoglund** | 106 343 | 29 427 | 2 545 | 138 316 |
| Göran Eklund | 741 494 | 220 351 | 214 119 | 1 175 964 |
| Supervisory Board | ||||
| Per Lundeen | 300 000 | - | - | 300 000 |
| Roger Mattsson | 210 000 | - | - | 210 000 |
| Thomas Onstad | 150 000 | - | - | 150 000 |
| Mariusz Grendowicz | 180 000 | - | - | 180 000 |
| Maciej Georg*** | 62 500 | - | - | 62 500 |
| Dorota Raben**** | 84 881 | - | - | 84 881 |
* f or the period 01.02.2019- 31.12.2019
** f or the period 01.01.2019- 31.01.2019
*** f or the period 01.01.2019- 28.05.2019
**** f or the period 28.05.2019- 31.12.2019
As at 31 December 2019, and as at the approval date of this annual report, Members of the Management Board are entitled to compensation in case of their resignation or dismissal from their respective positions with no valid reason or when they are dismissed or their employment is terminated as a result of a merger of the Issuer by take-over. The amount of such compensation will correspond to their remuneration for 6 to 24 months.
| Managing and superv ising persons | Number of shares or rights to shares as at 26.03.2020 |
Number of shares or rights to shares as at 31.12.2019 |
Number of shares or rights to shares as at 18.11.2019 |
Change |
|---|---|---|---|---|
| Management Board Michał Jarczy ński |
- | - | - | - |
| Göran Eklund | - - |
- - |
- - |
- |
| Supervisory Board | - | - | - | |
| Per Lundeen | 34 760 | 34 760 | 34 760 | - |
| Thomas Onstad | 6 223 658 | 6 223 658 | 6 223 658 | - |
| Roger Mattsson | - | - | - | - |
| Mariusz Grendowicz | - | - | - | - |
| Dorota Raben | - | - | - | - |
As of the date hereof, the Company held sufficient funds and creditworthiness to ensure financial liquidity of Arctic Paper S.A.
In 2019, the Company did not place any deposits.
In connection with the term and revolving loan agreements, agreements relating to the bond issue and the intercreditor agreement (described in more detail in the note "Obtaining new financing" of the Annual Report for 2016) signed on 9 September 2016, on 3 October 2016 the Company signed agreements and statements pursuant to which collateral to the above debt and other claims would be established in favour of Bank BNP Paribas S.A., acting as the Collateral Agent, that is
Poland (with the exception of the assets listed in the Loan Agreement);
— pledges on Swedish bank accounts of the Company and the Guarantors as long as such collateral is without prejudice to free management of funds deposited on bank accounts until an event of default specified in the Loan Agreement.
In the period covered with this report, Arctic Paper S.A. and its subsidiary companies did not grant or receive any guarantee to loans or borrowings, and did not grant – totally to one entity or a subsidiary of such entity – guarantees with the total value exceeding equivalent of 10% of the Company's equity.
Information on off-balance sheet items is provided in the Company's standalone financial statements for 2019 in note 27.
Arctic Paper S.A. plans no material investments to be made in 2019. Material investments are carried out by the Issuer's subsidiary entities, in particular the Paper Mills as described in the Consolidated Annual Report.
During the period under report, Arctic Paper S.A. and its subsidiaries were not a party to any proceedings pending before a court, arbitration or public administrative authority, the individual or joint value of which would equal or exceed 10% of the Company's equity.
During the period under report, Arctic Paper S.A. and its subsidiaries did not execute any material transactions with related entities on non-market terms and conditions.
The Issuer is not aware of any agreements that may in the future generate changes to the proportions of share holdings by the existing shareholders and bond holders.
On 25 September 2018, the Company entered into a contract with KPMG Audyt Spółka z ograniczoną odpowiedzialnością sp.k. for audit of the Company's financial statements and consolidated financial statements of the Group for the year ended on 31 December 2018 and ending on 31 December 2019. The contract was concluded for the time required to perform the above services.
Other information on the entity authorised to audit the financial statements is provided in note 29 to the standalone financial statements for 2019.
Information on the headcount is provided in note 33 to the standalone financial statements for 2019.
Apart from this report the Company publishes a separate report on non-financial information for the Arctic Paper Capital Group.
On 1 January 2016 the new set of corporate governance rules became effective under the name of "Best Practice of GPW Listed Companies 2016", attached to Resolution No. 26/1413/2015 of the Supervisory Board of the Warsaw Stock Exchange of 13 October 2015.
The text of the "Best Practice of GPW Listed Companies 2016" is available at:
https://www.gpw.pl/pub/GPW/files/PDF/GPW_1015_17_DOBR E_PRAKTYKI_v2.pdf
Pursuant to Article 29.3 of the Warsaw Stock Exchange Rules, the Management Board of ARCTIC PAPER S.A. on 8 January 2019 published an EBI report concerning the exclusion of certain rules of the Best Practice.
Arctic Paper S.A. was striving at applying corporate governance rules as set forth in the document "Best Practice of GPW Listed Companies". In 2019, Arctic Paper S.A. did not apply the following rules:
"Where a company pursues sponsorship, charity or other similar activities, it should publish information about the relevant policy in its annual report from operations".
Explanation: The Company is not involved in any sponsorship, charity or similar activities.
"A company operates a corporate website and publishes on it, in a legible form and in a separate section, in addition to information required under the legislation: financial projections, if the Company has decided to publish them – published at least in the last 5 years, including information about the degree of their implementation".
Explanation: According to a decision by the Management Board, the Company does not publish projections.
"A company operates a corporate website and publishes on it, in a legible form and in a separate section, in addition to information required under the legislation: information about the Company's diversity policy applicable to the Company's governing bodies and key managers; the description should cover the following elements of the diversity policy as: gender, education, age, professional experience, and specify the goals of the diversity policy and its implementation in the reporting period; where the Company has not drafted and implemented a diversity policy, it should publish the explanation of its decision on its website".
The Company has not drafted a diversity policy; however, the Issuer's Management Board has been striving to employ competent, creative people, holding appropriate qualifications, professional experience and education, compliant with the Company's needs.
"A company operates a corporate website and publishes on it, in a legible form and in a separate section, in addition to information required under the legislation: information about the planned transmission of a general meeting, not later than 7 days before the date of the general meeting".
The Company does not plan to broadcast its General Meetings.
"A company should operate a corporate website and publish on it, in a legible form and in a separate section, in addition to information required under the applicable laws: a recorded transmission of a general meeting, in audio or video form".
Publication of the entire recording from a general meeting, in audio or video form, might infringe interests of shareholders. Information on the approved resolutions is published by the Company in the form of current reports. When this solution becomes more popular in the market, the Company will consider implementing it.
"The company's structure includes separate units responsible for the performance of tasks in individual systems or
functions, unless the separation of such units is not justified by the size or type of the Company's activity".
The recommendation is not followed due to the size of the Company. The Management Board is responsible for controlling the Company's operations, including controlling its internal operational processes along with risk management processes.
"Subject to Principle No. III.Z.3, persons responsible for risk management, internal audit and compliance report directly to the president or other member of the management board and are allowed to report directly to the supervisory board or the audit committee".
The Company has not established dedicated units to be involved in risk management, internal audit and compliance. However, the Company states that managers of each division of the Company report directly to the relevant members of the Management Board. The external entities that provide consultancy services, including legal consulting and performing audits, have regular and direct contact with the Company's Management Board.
"The independence rules defined in generally accepted international standards of the professional internal audit practice apply to the person heading the internal audit function and other persons responsible for such tasks".
The Company has no dedicated internal audit unit and there is no identified position of a person heading the function. An audit committee operates within the Supervisory Board. Minimum two members of the Supervisory Board meet the independence criteria as specified in the Company's Articles of Association and in the Regulations of the Supervisory Board. Additionally, persons performing audits and statutory auditors are independent of the Company.
"The person responsible for internal audit (if the function is separated
in the Company) and the management board report to the supervisory board at least once per year with their assessment of the efficiency of the systems and functions referred to in Principle No. III.Z.1 and submit a relevant report".
An audit committee operates within the Supervisory Board. Members of the Supervisory Board are elected by the General Meeting.
"If justified by the structure of shareholders or expectations of shareholders notified to the Company, and if the Company is in a position to provide the technical infrastructure necessary for a general meeting to proceed efficiently using electronic communication means, the Company should enable its shareholders to participate in a general meeting using such means, in particular through:
1) real-life broadcast of the general meeting;
2) two-way communication in real time, under which the shareholders may speak at the General Meeting of Shareholders, while not present at the place where the General Meeting of Shareholders is held;
3) exercise, either in person or through a proxy, the right to vote at the General Shareholders Meeting".
Considering the need of multiple technical and organisational operations and the related costs and risks, the Company has not decided for the time being to hold electronic general meetings. With a gradual popularisation of the technical solution and ensuring appropriate security, the Company will re-consider implementing the recommendation.
"If there is justification due to the shareholding structure, the Company ensures the public broadcast of the General Shareholders Meeting in real time".
Considering the need to carry out a number of technical and organisational activities, and the related costs and risks, the Company has decided not to organise electronic general meetings. With a gradual popularisation of the technical solution and ensuring appropriate security, the Company will re-consider implementing the recommendation.
"The remuneration of members of the Company's governing bodies and key managers should follow the approved remuneration policy".
Explanation:
The remuneration principles and amounts of Members of the Management Board are set by the Supervisory Board. The remuneration of Members of the Management Board is subject to negotiations. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting. The amounts of remuneration should be subject to the scope of duties and responsibilities entrusted to individual members of the Company's supervisory and management bodies. Information on amounts of remuneration of members of the Company's bodies is disclosed in annual reports.
"The remuneration policy should be closely tied to the Company's strategy, its short-and long-term goals, long-term interests and results, taking into account solutions necessary to avoid discrimination on whatever grounds".
The remuneration principles and amounts of Members of the Management Board are set by the Supervisory Board. The remuneration of Members of the Management Board is subject to negotiations. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting. The amounts of remuneration should be subject to the scope of duties and responsibilities entrusted to individual members of the Company's supervisory and management bodies. Information on amounts of remuneration of members of the Company's bodies is disclosed in annual reports.
Incentive schemes should be constructed in a way necessary among others to tie the level of remuneration of members of the Company's management board and key managers to the actual long-term financial standing of the Company and longterm shareholder value creation as well as the Company's stability.
At present the Company pursues no incentive schemes.
To tie the remuneration of members of the management board and key managers to the Company's long-term business and financial goals, the period between the allocation of options or other instruments linked to the Company's shares under the incentive scheme and their exercisability should be no less than two years.
The company pursues no incentive schemes. The rules of remuneration are set forth in the remuneration regulations in force at the Company. The remuneration of members of the
Management Board is set by the Supervisory Board who are guided by their best knowledge and will.
In this report from operations, the Company should report on the remuneration policy including at least the following:
The remuneration principles and amounts of Members of the Management Board are set by the Supervisory Board. The remuneration of Members of the Management Board is subject to negotiations. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting. The amounts of remuneration should be subject to the scope of duties and responsibilities entrusted to individual members of the Company's supervisory and management bodies. Information on amounts of remuneration of members of the Company's bodies is disclosed in annual reports.
The Management Board of Arctic Paper S.A. is responsible for the internal control system in the Company and in the Group and for its efficiency in the development process of consolidated financial statements and interim reports, prepared and published in compliance with the rules of the Regulation of the Minister of Finance on current and periodical disclosure by issuers of securities and conditions to recognise as equivalent the information that is required by the law in Non-Member States of 9 March 2018. The Company's financial division headed by the Chief Financial Officer is responsible for the preparation of the Group's consolidated financial statements and interim reports. The Company prepares its financial statements and periodic reports on the basis of the procedures of making and publishing periodic reports and consolidated reports, in force at Arctic Paper S.A. The financial data underlying the Group's consolidated financial statements comes from monthly reporting packages and extended quarterly packages sent to the Issuer by Group member companies. After closing of the books for each calendar month, top management of the Group member companies analyse the financial results of the companies versus their budgets and the results generated in the previous reporting period.
The Group performs an annual review of its strategy and development prospects. The budgeting process is supported by medium- and top-level management of the Group member companies. The budget drafted for the next year is accepted by the Company's Management Board and approved by the
Supervisory Board. During the year, the Company's Management Board compares the generated financial results to the adopted budget.
The Company's Management Board systematically assesses the quality of internal control and risk management systems with reference to the preparation process of consolidated financial statements. On the basis of such review, the Company's Management Board found that as at 31 December 2019 there were no weaknesses that could materially affect the effectiveness of internal control with respect to financial reporting.
Information on the shareholders that directly or indirectly hold large packages of shares is presented in the table below – the table presents the situation as of the publication date of the annual report.
| Share in the | ||||
|---|---|---|---|---|
| Share in the | total number | |||
| Number of | share capital | Number of | of v otes | |
| Shareholder | shares | [%] | v otes | [%] |
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly v ia | 40 981 449 | 59,15% | 40 981 449 | 59,15% |
| Nemus Holding AB | 40 381 449 | 58,28% | 40 381 449 | 58,28% |
| other entity | 600 000 | 0,87% | 600 000 | 0,87% |
| - directly | 6 223 658 | 8,98% | 6 223 658 | 8,98% |
| Other | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Treasury shares | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
as at 26.03.2020
There are no securities in the Company with special control rights – in particular, no shares in the Company are privileged.
The Company's Articles of Association do not provide for any restrictions concerning transfer of title to the Issuer's securities. Such restrictions are specified in law, including in Chapter 4 of the Act on Public Offering and on Conditions Governing the Introduction of Financial Instruments to Organised Trading and on Public Companies of 29 July 2005, Article 11 and Article 19 and Section VI of the Act on Trading in Financial Instruments of 29 July 2005, the Act on Competition and Consumer Protection of 16 February 2007 and the Council Regulation (EC) No. 139/2004 on the control of concentrations between undertakings of 20 January 2004.
Additional restrictions related to purchases and sales of the Issuer's securities by persons in managerial functions and their closely related persons are set forth in Regulation (EU) No. 596/2014 of the European Parliament and of the Council on market abuse (market abuse regulation) and repealing Directive 2003/6/EC of the European Parliament and of the Council and Commission Directives 2003/124/EC, 2003/125/EC and 2004/72/EC ("MAR").
Each share in Arctic Paper S.A. authorises to one vote at General Meetings. The Company's Articles of Association provide for no restrictions as to the exercising of voting rights of shares in Arctic Paper S.A., such as any restrictions on voting rights, such as limitations of the voting rights of holders of a given percentage or number of votes, deadlines for exercising voting rights, or systems whereby, with the Company's cooperation, the financial rights attaching to securities are separated from the holding of securities.
A ban on voting rights by shareholders may result from Article 89 of the Act of on Offering and Marketing of Financial Instruments to Organised Trading Systems and on Public Companies of 29 July 2005 if such shareholder breaches the regulations provided in Chapter 4 of the Act on Offering. According to Article 6 § 1 of the Code of Commercial Companies, if the Parent Entity fails to notify its capital subsidiary company of the occurrence of a domination relationship within two weeks of the occurrence thereof, the voting rights will be suspended with respect to the shares held by the Parent Entity representing more than 33% of the subsidiary's share capital.
Amendments to the Company's Articles of Association fall within the sole competences of the General Meeting.
Unless the Code of Commercial Companies or the Articles of Association of the Company provide otherwise, resolutions of the General Meeting require an absolute majority of votes.
The rules of procedure of the General Meeting and its core competences result straight from applicable laws and are partly incorporated in the Company's Articles of Association.
The Company's Articles of Association are available at: https://www.arcticpaper.com/Global/IR%20Documents/Cororat e%20Documents/Arctic_Paper_Statut_tekst_jednolity_aktualn y_2019_PL.pdf
General Meetings are held in accordance with the following basic rules:
General Meetings may approve resolutions in the attendance of minimum one half of the Company's share capital.
General Meetings approve resolutions with an absolute majority of votes unless the Articles of Association or applicable regulations require a qualified majority.
The shareholders' rights and the way to enforce them result explicitly from law that has been partly incorporated in the Company's Articles of Association.
Composition of the Management Board
Otherwise, the individual members of the Management Board shall be responsible for their running of the affairs of the Company as resulting from the internal delegation of duties and functions approved by a decision of the Management Board.
The Management Board may approve resolutions at meetings or outside meetings in writing or with the use of direct means of remote telecommunications. The Management Board approves resolutions with a majority of votes cast. Resolutions shall be valid if minimum one half of members of the Management Board are present at the meeting. In case of equal number of votes, the President of the Management Board shall have the casting vote.
The detailed mode of operation of the Management Board is set forth in the Regulations of the Management Board with its updated version available at:
http://www.arcticpaper.com/Global/IR%20Documents/Cororate %20Documents/Regulamin%20Zarzadu%20AP%20SA.pdf
The Management Board of the Company as at the publication hereof was composed as follows:
Composition and organisation of the Supervisory Board
the normal course of the Company's business subject to normal terms and conditions applied by the Company;
of the Supervisory Board shall report it to other members of the Supervisory Board and refrain from participating in discussions and from voting on the issue to which the conflict of interests is related;
› Members of the Supervisory Board shall comply with law, the Company's Articles of Association and Regulations of the Supervisory Board.
liabilities or taking actions resulting in contracting any financial liabilities, such as borrowings, loans, overdraft facilities, conclusion of factoring, forfaiting, lease contracts and other generating liabilities in excess of PLN 10,000,000;
The Supervisory Board may approve resolutions in writing or with the use of direct means of remote telecommunications. Resolutions approved as specified above shall be valid if all members of the Supervisory Board were notified of the content of the draft resolution. The approval date of the resolution approved as above shall be equivalent to the date of signing by the last member of the Supervisory Board.
Resolutions of the Supervisory Board may be approved when all members have been notified by registered letter, fax or email message, sent minimum 15 days in advance and the meeting is attended by a majority of members of the Supervisory Board. Resolutions may be approved without formal convening a meeting when all members of the Supervisory Board agreed to vote on the specific issue or to the content of the resolution to be approved.
Resolutions of the Supervisory Board require a simple majority of votes; in case of equal votes, the Chairperson of the Supervisory Board shall have the casting vote.
The detailed mode of operation of the Supervisory Board is set forth in the Regulations of the Supervisory Board with its updated version available at:
http://www.arcticpaper.com/Global/IR%20Documents/Dokume nty%20korporacyjne/1_11_2016_appendix%20PL_AP%20SA% 20-%20Regulamin%20Rady%20Nadzorczej_fin.pdf
The Supervisory Board of the Company as at the publication hereof was composed as follows:
In 2019, the Supervisory Board held meetings on: 4 January, 4-5 March, 8-9 May, 25 June and 21-22 August, 22-23 October, 10-11 December 2019.
accounting and financial audit is recognised as satisfied if a member of the Audit Committee has a significant experience in financial management in commercial partnerships, internal audit or audit of financial statements, and additionally:
Meetings of the Audit Committee shall be held minimum twice a year.
In 2019, the Audit Committee held 2 meetings on: 04 March and 22 October.
As at 19 July 2019, the Audit Committee was composed of:
Audit Committee. Additionally, he has knowledge and skills in the sphere of accounting or auditing financial statements;
— Dorota Raben – a member meeting the independence criteria.
The detailed mode of operation of the Audit Committee is set forth in the Regulations of the Audit Committee.
Core assumptions underlying the policy of the provision of permitted services other than audit services by the audit firm performing the audit, by entities related to the audit firm and by a member of the audit firm's network;
of financial information from the financial statements audited by the audit firm;
On 23 October the Supervisory Board of Arctic Paper S.A. in its resolution elected KPMG Audyt Spółka z ograniczoną odpowiedzialnością sp.k. as the Company's auditor to audit the financial statements for 2020 until 2022.
The Supervisory Board selected the audit firm on the basis of a recommendation by the Audit Committee. The recommendation of the Audit Committee was issued as a result of the selection procedure in compliance with the "Policy and selection procedure of the audit firm to perform statutory and voluntary audit of consolidated and stand-alone financial statements of Arctic Paper S.A. with its registered office in Poznań".
KPMG Audyt Spółka z ograniczoną odpowiedzialnością sp.k., entities related to the audit firm and members of its audit firm network, in the period covered by the audit did not provide any permitted services to the issuer that are not a statutory audit. The audit firm and members of its team performing the audit comply with the requirements to make an impartial and independent report from the audit of the annual consolidated and standalone financial statements of the Arctic Paper Group and of the Company in compliance with the applicable regulations, professional standards and the rules of professional ethics. The recommendation of the Audit Committee was free of third party impact and was developed on the basis of the "Policy and selection procedure of the audit firm to perform statutory and voluntary audit of consolidated and stand-alone financial statements of Arctic Paper S.A."
The Remuneration Committee held meetings on 25 February and 7 May 2019.
Since 9 February 2017 the Remuneration Committee has been operating in the following composition:
The detailed mode of operation of the Remuneration Committee is set forth in the Regulations of the Remuneration Committee.
Composition and organisation of the Risk Committee
— The basic task of the Risk Committee is advisory support to the Supervisory Board on issues related to the proper identification, assessment and control of potential risks, i.e. opportunities and threats to realization of the Company's strategic goals, with particular consideration
for financial risk, related to both external factors (such as volatility of exchange rates, interest rates, general international economic condition) and internal factors (such as cash flows, liquidity management, variation of budget and financial forecasts);
The Risk Committee held a meeting on 4 March 2019.
Since 22 September 2016 the Risk Committee has been operating in the following composition:
Arctic Paper S.A. is a company registered in Poland which stock has been admitted to trading at the Warsaw Stock Exchange and at NASDAQ in Stockholm. The Company's primary market is in Warsaw with a parallel market in Stockholm. Companies not registered in Sweden which shares have been admitted to trading at NASDAQ in Stockholm are obliged to comply with:
Arctic Paper S.A. follows the principles set forth in the "Best Practice of GPW Listed Companies 2016" (hereinafter the "Best Practice") that may be applied by companies listed at the Warsaw Stock Exchange and not the Swedish Code. As a result, the conduct of Arctic Paper S.A. is different from the one set forth in the Swedish Code in the following material aspects.
The core documents related to General Meetings of Shareholders, such as notices, reports and approved resolutions, are made in Polish and in English instead of Swedish.
The Polish corporate governance model provides for a two-tier system of the Company's bodies which is composed of the Management Board being the executive body appointed by the Management Board which in turns supervises the Company's operations and is appointed by the General Meeting of Shareholders. Auditors are selected by the Supervisory Board.
Neither the Best practice, nor any other Polish regulations require the establishment of a commission in the Company to elect candidates and therefore such commission does not exist among the bodies of the Company. Each shareholder may
propose candidates to the Supervisory Board. Appropriate information on candidates proposed to the Supervisory Board is published on the Company's website with appropriate advance so that all shareholders could take an informed decision when voting on the resolution appointing a new member of the Supervisory Board.
In compliance with the two-tier system of the Company's bodies, the tasks usually performed by the management of Swedish-registered companies are performed by the Management Board or the Supervisory Board of companies subject to Polish law.
In accordance with the Polish applicable regulations, members of the Management Board, including its General Director who is the President of the Management Board, may not get involved in competitive activities outside the Company. Pursuing of other business outside the Company is not regulated either in the Best Practice or other Polish regulations; however, certain restrictions are usually incorporated in individual employment contracts.
The composition of the Supervisory Board should reflect the independence criteria, just like those specified in the Swedish Code. However, the Management Board being the executive body is composed of persons in executive positions at Arctic Paper S.A., and these members may not be treated as independent of the Company. The terms of office of members of the Management Board – just like the members of the Supervisory Board – lasts three years.
It is the Supervisory Board and not the General Meeting that elects the chairperson and the deputy chairperson from its members.
The Regulations of the Management Board are approved by the Supervisory Board, and the Regulations of the Supervisory Board are approved by the Supervisory Board. The Regulations are not reviewed each year – they are reviewed and modified as need arises. The same principles apply to regulations of committees operating within the Supervisory Board that are approved by the Supervisory Board. The operation of the General Director is not regulated separately
since he/she also acts as the president of the Management Board.
The rules of remuneration and the amount of remuneration of members of the Management Board are set by the Supervisory Board and the Remuneration Committee acting with the Supervisory Board. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting of Shareholders. Incentive programmes are set up by the Supervisory Board. Members of the Supervisory Board are entitled to participate in such programmes established for the management staff. There are no restrictions as to the amount of remuneration during the employment contract notice period or to the amount of severance pay.
The Polish Corporate Governance Rules do not require the same detail as to the disclosed information as required by the Swedish Code. However, information on members of the Company's bodies, company's Articles of Association, internal regulations and a summary of material differences between the Swedish and Polish approach to corporate governance and shareholders' rights is published on the Company's website.
On the basis of a statement made by the Supervisory Board of Arctic Paper S.A. on the selection of the audit firm to audit the annual consolidated financial statements of the Arctic Paper Group and standalone financial statements of the Company for the financial year ended on 31 December 2019 in compliance with applicable laws and on the basis of a statement received from KPMG Audyt spółka z ograniczoną odpowiedzialnością spółka komandytowa, the Company's Management Board informs that the audit firm and members of its team performing the audit have complied with the requirements to ma ke an impartial and independent report from the audit of the annual consolidated financial statements of the Arctic Paper Group and standalone financial statements of the Company for the financial year ended on 31 December 2019 in compliance with the appli cable laws, professional standards and the rules of professional ethics.
The Management Board of the Company also informs that the applicable laws with regard to a change of the audit firm and the key statutory auditor, as well as mandatory periods of grace have been complied with. The Arctic Paper Group has a policy relating to the selection of the auditing company and a policy of the provision of services that are not an audit by the audi t firm, entities related to the audit firm or a member of its group, including services that are not covered with the ban on being provided by audit fairms.
| Position | First and last name | Date | Signature |
|---|---|---|---|
| President of the Management Board Chief Executive Officer |
Michał Jarczyński | 26 March 2020 | signed with a qualified electronic signature |
| Member of the Management Board Chief Financial Officer |
Göran Eklund | 26 March 2020 | signed with a qualified electronic signature |
Members of the Management Board of Arctic Paper S.A. represent that to the best of their knowledge:
Signatures of the Members of the Management Board
| Position | First and last name | Date | Signature |
|---|---|---|---|
| President of the Management Board Chief Executive Officer |
Michał Jarczyński | 26 March 2020 | signed with a qualified electronic signature |
| Member of the Management Board Chief Financial Officer |
Göran Eklund | 26 March 2020 | signed with a qualified electronic signature |
Annual report 2019 of Arctic Paper S.A. 41
The Management Board's Report
| Note | Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|---|
| Continuing operations | |||
| Sales of serv ices | 28 | 28 976 | 37 970 |
| Interest income on loans | 28 | 4 918 | 4 913 |
| Div idend income | 28 | 49 188 | 39 812 |
| Sales rev enues | 11 | 83 083 | 82 695 |
| Interest expense to related entities and costs of sales of logistics serv ices |
12.5 | (5 512) | (5 329) |
| Gross profit (loss) on sales | 77 571 | 77 366 | |
| Other operating income | 12.1 | 5 533 | 3 960 |
| Selling and distribution costs | 12.5 | (3 134) | (2 997) |
| Administrativ e expenses | 12.5 | (28 153) | (32 981) |
| Impairment charges to assets | 12.2 | (2 830) | (8 652) |
| Other operating expenses | (2 032) | (398) | |
| Operating profit (loss) | 46 955 | 36 298 | |
| Financial income | 12.3 | 4 366 | 4 630 |
| Financial expenses | 12.4 | (17 980) | (20 643) |
| Gross profit (loss) | 33 340 | 20 285 | |
| Income tax | 13.1 | (305) | (762) |
| Net profit (loss) from continuing operations | 33 035 | 19 523 | |
| Discontinued operations | - | - | |
| Prof it (loss) f or the f inancial y ear f rom discontinued operations | - | - | |
| Net profit (loss) for the reporting period | 33 035 | 19 523 | |
| Earnings per share in PLN: | |||
| – basic earnings f rom the prof it (loss) f or the period – basic earnings f rom the prof it (loss) f rom continuing operations f or |
14 | 0,48 | 0,28 |
| the period | 0,48 | 0,28 | |
| – diluted earnings f rom the prof it (loss) f or the period – diluted earnings f rom the prof it (loss) f rom the continuing |
14 | 0,48 | 0,28 |
| operations f or the period | 0,48 | 0,28 |
| Note | Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|---|
| Net prof it (loss) f or the reporting period | 33 035 | 19 523 | |
| Items to be reclassif ied to prof it/loss in f uture reporting periods: | |||
| Measurement of f inancial instruments | 31.3 | (715) | (44) |
| FX dif f erences on translation of f oreign operations | 22.2 | 324 | 294 |
| Other total comprehensiv e income | 1 039 | 250 | |
| Total comprehensive income | 34 075 | 19 773 |
| Note | As at 31 December 2019 As at 31 December 2018 | ||
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Fixed assets | 16 | 1 969 | 1 480 |
| Intangible assets | 17 | 1 738 | 1 857 |
| Shares in subsidiaries | 18.1 | 673 937 | 673 937 |
| Other financial assets | 18.3 | 45 318 | 72 742 |
| Other non-financial assets | 18.4 | 1 731 | 1 492 |
| 724 693 | 751 508 | ||
| Current assets Zapasy |
|||
| Trade and other receivables | 20 | 69 730 | 90 469 |
| Income tax receivables | 425 | 349 | |
| Other financial assets | 18.3 | 94 057 | 123 848 |
| Other non-financial assets | 18.4 | 5 643 | 6 833 |
| Cash and cash equivalents | 21 | 31 939 | 19 605 |
| 201 794 | 241 104 | ||
| TOTAL ASSETS | 926 486 | 992 612 |
| Note | As at 31 December 2019 As at 31 December 2018 | ||
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital | 22.1 | 69 288 | 69 288 |
| Reserve capital | 22.3 | 427 502 | 407 979 |
| Other reserves | 22.4 | 103 115 | 102 399 |
| FX differences on translation | 22.2 | 1 785 | 1 461 |
| Retained earnings / Accumulated losses | (33 611) | (46 002) | |
| Total equity | 568 078 | 535 124 | |
| Long-term liabilities | |||
| Interest-bearing loans, borrowings and bonds | 24 | 54 549 | 80 782 |
| Provisions | 25 | 2 151 | 1 854 |
| Other financial liabilities | 26.3 | 626 | 171 |
| Accruals and deferred income | 26.2 | - | - |
| Short-term liabilities | 57 326 | 82 807 | |
| Interest-bearing loans, borrowings and bonds | 24 | 252 320 | 272 269 |
| Trade payables | 26.1 | 33 962 | 86 924 |
| Other financial liabilities | 26.3 | 3 335 | 3 802 |
| Other short-term liabilities | 26.1 | 2 102 | 2 394 |
| Accruals and deferred income | 26.2 | 9 362 | 9 290 |
| 301 081 | 374 679 | ||
| Total liabilities | 358 407 | 457 486 | |
| TOTAL EQUITY AND LIABILITIES | 926 486 | 992 610 |
| Year ended | Year ended on 31 | |||
|---|---|---|---|---|
| Note | 31 December 2019 | December 2018 | ||
| Cash flows from operating activities | ||||
| Gross profit (loss) | 33 340 | 20 285 | ||
| Adjustments f or: | ||||
| Depreciation/amortisation | 12.6 | 1 119 | 475 | |
| Loss on exchange rate dif f erences | 1 897 | 1 721 | ||
| Impairment of interests | 12.2 | - | 4 377 | |
| Net interest and div idends | 8 600 | 8 156 | ||
| Increase / decrease in receiv ables and other non-f inancial assets | 22 846 | (11 337) | ||
| Increase / decrease in liabilities except f or loans and borrowings and other f inancial liabilities |
(53 269) | 28 450 | ||
| Change in accruals and prepay ments | 2 677 | 1 206 | ||
| Change in prov isions | 297 | 303 | ||
| Income tax paid | - | (1 070) | ||
| Change to liabilities due to cash-pooling | 80 153 | (82 174) | ||
| Increase / decrease of loans granted to subsidiaries | 28 | 26 936 | (53 190) | |
| Other | (81) | (1 900) | ||
| Net cash flows from operating activities | 124 516 | (84 699) | ||
| Cash flows from investing activities | ||||
| Disposal of tangible f ixed assets and intangible assets | - | - | ||
| Purchase of tangible f ixed assets and intangible assets | (488) | (258) | ||
| Increase of interests in subsidiaries | - | - | ||
| Net cash flows from investing activities | (488) | (258) | ||
| Cash flows from financing activities | ||||
| Repay ment of leasing liabilities | (1 003) | (283) | ||
| Repay ment of loan liabilities | (144 843) | (35 683) | ||
| Change of balance of ov erdraf ts | - | - | ||
| Borrowings and bonds receiv ed | 24 | 42 753 | 125 011 | |
| Interest paid | (8 600) | (7 569) | ||
| Div idend disbursed | - | (13 857) | ||
| Net cash flows from financing activities | (111 693) | 67 619 | ||
| Cash and cash equivalents at the beginning of the period | 21 | 19 605 | 36 942 | |
| Change in cash and cash equiv alents | 12 334 | (17 337) | ||
| Cash and cash equivalents at the end of the period | 21 | 31 939 | 19 605 |
| Note | Share capital |
Reserv e capital |
Translation reserv e | Other reserv es | Retained earnings | Total equity | |
|---|---|---|---|---|---|---|---|
| As at 1 January 2019 | 69 288 | 407 979 | 1 461 | 102 399 | (46 002) | 535 124 | |
| Net prof it / (loss) f or the period | - | - | - | - | 33 035 | 33 035 | |
| Other comprehensiv e income f or the period | 22.2 | - | - | 324 | 715 | - | 1 039 |
| Total comprehensiv e income f or the period | - | - | 324 | 715 | 33 035 | 34 075 | |
| Prof it distribution | 22.4 | - | 19 523 | - | - | (19 523) | - |
| Div idend distribution | - | - | - | - | - | - | |
| Settlement of the tax group in Sweden | - | - | - | - | (1 120) | (1 120) | |
| As at 31 December 2019 | 69 288 | 427 502 | 1 785 | 103 115 | (33 611) | 568 078 |
| Note | Share capital |
Reserve capital |
Translation reserve | Other reserves | Retained earnings | Total equity | |
|---|---|---|---|---|---|---|---|
| As at 1 January 2018 | 69 288 | 447 641 | 1 167 | 116 300 | (103 364) | 531 032 | |
| Adjustment for previous years' errors | - | - | |||||
| Net profit / (loss) for the period | - | - | - | - | 19 523 | 19 523 | |
| Other comprehensive income for the period | - | - | 294 | (44) | - | 250 | |
| Total comprehensive income for the period | - | - | 294 | (44) | 19 523 | 19 773 | |
| Profit distribution | - | (39 662) | - | - | 39 662 | - | |
| Dividend distribution | - | - | - | (13 858) | - | (13 858) | |
| Settlement of the tax group in Sweden | - | - | - | - | (1 824) | (1 824) | |
| As at 31 December 2018 | 69 288 | 407 979 | 1 461 | 102 399 | (46 002) | 535 123 |
The financial statements of Arctic Paper S.A cover the year ended on 31 December 2019 and contain comparative data for the year ended on 31 December 2018.
Arctic Paper S.A. (hereinafter: ("Company", "Entity") is a joint stock company established with Notary deed on 30 April 2008 with its stock publicly listed. Until 7 October 2019, the Company's registered office was located Poznań at ul. Jana Henryka Dąbrowskiego 334A. Since 8 October 2019, in compliance with resolution No. 9 of the General Meeting of 28 May 2019, the Company's registered office has been located in Kostrzyn nad Odrą, at ul. Fabryczna 1. The Company also has a foreign branch in Göteborg, Sweden.
The Company is entered in the register of entrepreneurs of the National Court Register maintained by the District Court in Poznań – Nowe Miasto i Wilda, 8th Commercial Division of the National Court Register, under KRS number 0000306944. The Company holds statistical number REGON 080262255. The duration of the Company is indefinite.
The main area of the Company's business activity is holding activity for the benefit of the Arctic Paper Capital Group.
Nemus Holding AB is the direct Parent Entity to the Company. The ultimate Parent Entity of Arctic Paper Group is Incarta Development SA.
The Company prepared its consolidated financial statements for the year ended on 31 December 2019 which were approved for publishing on 26 March 2020.
As at 31 December 2019, the Company's Management Board was composed of:
From 31 December 2019 until the publication date of the financial statements no other changes in the composition of the Management Board of the Company occurred.
These financial statements were approved for publication by the Management Board on 26 March 2020.
The Company holds interests in the following subsidiary companies:
| Unit | Registered office | Group profile | Share | |
|---|---|---|---|---|
| 31.12.2019 | 31.12.2018 | |||
| Arctic Paper Kostrzyn S.A. | Poland, Kostrzyn nad Odrą, Fabryczna 1 | Paper production | 100% | 100% |
| Arctic Paper Munkedals AB | Sweden, SE 455 81 Munkedal | Paper production | 100% | 100% |
| Arctic Paper UK Limited | United Kingdom, 8 St Thomas Street SE1 9RR London |
Trading company | 100% | 100% |
| Arctic Paper Baltic States SIA | Latvia, K. Vardemara iela 33-20, Riga LV 1010 |
Trading company | 100% | 100% |
| Arctic Paper Benelux S.A. | Belgium, Ophemstraat 24, B-3050 Oud Heverlee |
Trading company | 100% | 100% |
| Arctic Paper Schweiz AG | Szwajcaria, Gutenbergstrasse 1, CH-4552 Derendingen |
Trading company | 100% | 100% |
| Arctic Paper Italia srl | Italy,Via Cavriana 7, 20 134 Milano | Trading company | 100% | 100% |
| Arctic Paper Danmark A/S | Denmark, Korskildelund 6 DK-2670 Greve |
Trading company | 100% | 100% |
| Arctic Paper France SAS | France, 43 rue de la Breche aux Loups, 75012 Paris |
Trading company | 100% | 100% |
| Arctic Paper Espana SL | Spain, Avenida Diagonal 472-474, 9-1 Barcelona |
Trading company | 100% | 100% |
| Arctic Paper Papierhandels GmbH | Austria, Hainborgerstrasse 34A, A-1030 Wien |
Trading company | 100% | 100% |
| Arctic Paper Polska Sp. z o.o. | Poland, Okrężna 9, 02-916 Warsaw | Trading company | 100% | 100% |
| Arctic Paper Norge AS | Norway, Eikenga 11-15, NO-0579 Oslo |
Trading company | 100% | 100% |
| Arctic Paper Sverige AB | Sweden, SE 455 81 Munkedal | Trading company | 100% | 100% |
| Arctic Paper East Sp. z o.o. | Poland, Kostrzyn nad Odrą, Fabryczna 1 | Trading company | 100% | 100% |
| Arctic Paper Investment GmbH | Germany, Fabrikstrasse 62, DE-882, 84 Wolpertswende |
Activities of holding companies | 99,80% | 99,80% |
| Arctic Paper Investment AB | Sweden, Box 383, 401 26 Göteborg | Activities of holding companies | 100% | 100% |
| Arctic Paper Deutschland GmbH | Germany, Am Sandtorkai 72, D-20457 Hamburg |
Trading company | 100% | 100% |
| Arctic Paper Finance AB (previous Arctic Energy Sverige AB) | Sweden, Box 383, 401 26 Göteborg | Activities of holding companies | 100% | 100% |
| Rottneros AB | Szwecja, Box 144, Sunne | Pulp production | 51,27% | 51,27% |
As at 31 December 2019 and as at 31 December 2018, the share in the overall number of votes held by the Company in its subsidiary entities was equal to the share of the Company in the share capital of those entities.
In the process of applying accounting policies to the areas presented below, professional judgement of the management staff had the most significant effect, apart from accounting estimations.
Due to the uncertainty regarding utilisation in future periods of tax losses recorded in 2015-2019, the Management Board decided not to create a deferred income tax asset for tax losses. Furthermore, the Management Board decided not to create a deferred income tax asset up to the amount of the deferred tax provision.
The Management Board follows a prudent policy of investments in subsidiaries related to the Mochenwangen Paper Mill and for that reason all investments in those companies were written-off when incurred. The greatest amount was connected with receivables in the amount of PLN 2,830 thousand.
As at 31 December 2019, impairment tests were held at Arctic Paper Grycksbo AB whose 100% are held by Arctic Paper Investment AB. The tests were performed with the discounted cash flow method with reference to investments in both companies.
The tests were due to a revision of assumptions underlying stress tests held in previous years, primarily with reference to sales prices, production volumes and investment plans.
The impairment tests performed for Arctic Paper Grycksbo AB did not generate any additional impairment allowances as at 31 December 2019.
Regulations related to VAT, corporate income tax and charges related to social insurance are subject to frequent modifications. Those frequent modifications result in unavailability of appropriate points of reference, inconsistent interpretations and few precedents that could apply. Additionally, the applicable regulations contain also certain ambiguities that result in differences of opinion as to legal interpretations of tax regulations – among public authorities and between public authorities and enterprises.
Tax settlements and other areas of operations (for instance customs or foreign exchange issues) may be inspected by the authorities that are entitled to impose high penalties and fines as well additional tax liabilities resulting from inspections that have to be paid along with high interest. As a result, tax risk in Poland is higher than in countries with more mature tax systems.
Therefore, the amounts presented and disclosed in the financial statements may change in the future as a result of final decisions by tax inspection authorities.
On 15 July 2017, the Tax Code was amended to incorporate the provisions of the General Anti-Avoidance Rule (GAAR). GAAR is to prevent the development and use of artificial legal structures to avoid tax payments in Poland. GAAR defines tax avoidance as an activity pursued primarily to accomplish tax benefits that under the circumstances would be contradictory to the subject and purpose of the tax regulations. In accordance with GAAR, such activity would not generate tax benefits if the mode of operation was artificial. Any occurrence of unjustified split to operations, involvement of intermediaries despite no economic justification, mutually exclusive of compensating elements, and other similar activities, may be treated as a premise to the existence of artificial activities subject to GAAR. The new regulations will require more accurate judgements in the assessment of tax effects of each transaction.
GAAR is to be applied to transactions executed after its effective date and to transactions that were executed before the effective date of GAAR but with respect to which benefits were obtained or continue to be obtained after its effective date. The transposition of the above regulations would support Polish fiscal inspection authorities in questioning arrangements and agreements made by taxpayers such as current and deferred income tax, company restructuring or reorganisation.
The Company recognises and measures assets or liabilities applying the requirements of IAS 12 Income Taxes, on the basis of profit (tax loss), taxation base, carried forward tax losses, unutilised tax credits and applicable tax rates, and further subject to uncertainties related to tax settlements. When an uncertainty exists if and to what extent the tax authority accepts tax settlements to specific transactions, the Company recognises those settlements subject to uncertainty assessment.
The Company has lease contracts that it reports according to IFRS 16. IFRS 16 introduces a uniform model of the lessee accounting and requires the lessee to recognize assets and liabilities resulting from each lease. On the lease
commencement date, the lessee recognizes an asset with respect to the right to use the underlying asset and a lease liability that reflects the lessee's obligation to make lease payments.
These financial statements have been prepared on a historical cost basis (except financial instruments).
These financial statements are presented in Polish zloty ("PLN") and all values are disclosed in PLN thousand unless specified otherwise.
These financial statements have been prepared based on the assumption that the Company will continue as a going concern in the foreseeable future.
As at the publication date hereof, no circumstances were identified that would pose a threat to the Company continuing as a going concern.
These financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"), endorsed by the European Union. As at the balance sheet date, in light of the current process of IFRS endorsement in the European Union and the nature of the Company's activities, there is no difference between the IFRS applied by the Company and the IFRS endorsed by the European Union.
IFRS cover standards and interpretations approved by the International Accounting Standards Board (IASB).
On 11 March 2020, the World Health Organisation recognised the coronavirus epidemic as a pandemic. In order to reduce the significant threat to public health posed by COVID-19, the authorities of individual Member States of the European Union and worldwide, while awaiting further developments, have taken measures to stop the epidemic, including restrictions on the movement of persons, banning activities in certain sectors. In particular, the organisation of mass events has been suspended, the functioning of cultural facilities has been restricted, public transport has been restricted, retail outlets have been closed down, excluding grocery stores and pharmacies. Some companies have also recommended their employees to stay at home during this time and have limited or temporarily suspended their business activities.
These events may have the following consequences in a macroeconomic perspective:
In response to the identified economic risks, the Governments of individual Member States, as well as European Union institutions, have announced national and pan-European programmes to help citizens and businesses. The details of the programmes, including the specific selection criteria for individual entities, have not yet been announced.
The subsidiaries of the Entity operate in the pulp and paper sector which, as at the time of preparing these consolidated financial statements, was not significantly affected by the COVID-19 epidemic. Over the past few weeks, the subsidiaries has been making relatively stable sales, and its business activities, including deliveries, have been continuous. On the basis of publicly available information, as at the date on which these financial statements were authorised for issue, the management of the Group's Parent Entity considered several extreme but still probable scenarios concerning the potential development of the epidemic and its expected impact on the Entity and its subsidiaries and the economic environment in which it operates, including measures already taken by the governments of the countries from which the Entity's and its subsidiaries' main business partners come.
As of 31 December 2019, the Group's current liquidity ratio was 1.4x and the net debt-to-EBITDA ratio for the last 12 months was 0.57x. The Group has unused credit lines and unused factoring limits. Under the Group's cash-pool agreement, cash available within individual units can be freely disposed of.
The management of the Entity has considered the following operational risks, which may have an adverse impact on the Entity and its subsidiaries:
— recession in the economy of developed countries, which would reduce the purchasing power of consumers, resulting in reduced sales of non-essential goods.
In order to mitigate the risks arising from potential adverse scenarios, the management of the Entity has started to implement measures, which include in particular:
Additionally, the management of the Entity conducted a simulation of the Group's financial condition under the conditions of reduced market demand for pulp and paper products – the scenarios under consideration assumed a decrease in sales from April to the end of 2020, between 10- 30%, when compared to budgeted data.
In the opinion of the management of the Entity, the above circumstances justify the assumption that the Entity will have sufficient resources to continue its business activities for at least 12 months from the balance sheet date. The management of the Entity concluded that the impact of the possible scenarios considered in making this judgement does not create material uncertainty about events or circumstances that would cast serious doubt on the Entities' ability to continue as a going concern.
The Polish zloty (PLN) is the functional currency and the presentation currency of the Company in these financial statements.
In 2018, there were no other changes that would result in changes to the comparable data.
In 2019, there were events that resulted in changes to the comparable data. They were mainly due to the application in 2019 of IFRS 16 concerning lease contract presentation.
The accounting principles (policies) applied to prepare these financial statements are compliant with those applied to the financial statements of the Company for the year ended on 31 December 2018, with the exception of those listed below. The modifications to IFRS listed below were applied to these financial statements when they became effective; however, they have no material impact on the presented and disclosed financial information and did not apply to any transactions concluded by the Company:
— IFRS 16 Leasing (issued on 13 January 2016) – effective for financial years beginning on or after 1 January 2019.
In January 2016, the International Accounting Standards Board issued International Financial Reporting Standard 16 Leases ("IFRS 16"), which replaced IAS 17 Leases, IFRIC 4 Determining whether an Arrangement Contains a Lease, SIC 15 Operating Leases – Incentives and SIC 27 Evaluating the substance of transactions involving the legal form of a lease. IFRS 16 sets out the accounting principles for leases in terms of measurement, presentation and disclosure.
IFRS 16 introduces a uniform model of the lessee accounting and requires the lessee to recognize assets and liabilities resulting from each lease with a period exceeding 12 months, unless the underlying asset is of low value. On the lease commencement date, the lessee recognizes an asset with respect to the right to use the underlying asset and a lease liability that reflects the lessee's obligation to make lease payments.
The lessee separately recognizes depreciation of an asset with respect to the right of use and interest on the lease liability.
The lessee updates the measurement of the lease liability after the occurrence of certain events (e.g. changes in the lease period, changes in future lease payments resulting from a change in the index or the rate used to determine such payments). As a rule, the lessee recognizes the revaluation of the lease liability as an adjustment to the value of the asset with respect to the right of use.
The Company is a lessee primarily in case of rental contracts for office space, lease of motor vehicles and machines and equipment.
The lessor accounting under IFRS 16 remains substantially unchanged from to the current accounting under IAS 17. The lessor will include all lease agreements using the same classification principles as in the case of IAS 17, distinguishing between operating leases and financial leasing.
IFRS 16 requires broader disclosures from both the lessee and the lessor than in the case of IAS 17.
IFRS 16 is effective for annual periods beginning on and after 1 January 2019. Earlier application is permitted for entities which apply IFRS 15 from or before the date of the first application of IFRS 16. The Group did not decide on early adoption of IFRS 16.
The application of IFRS 16 for the first time was subject to the lessee's decision to select a full retrospective approach with a recognition of the cumulated effect as the day of the first recognition (1 January 2019) and interim regulations provided for certain practical solutions.
As at 1 January 2019, the Company implemented prospectively a uniform model of lessee accounting covering lease contracts in compliance with IFRS 16 with terms in excess of 12 months unless the underlying asset has value under EUR 5 thousand. The contracts covered with IFRS 16 are mainly operational lease contracts within the meaning of IAS 17 (motor vehicles, office equipment) and lease contracts for specified periods of time over 12 months from 31 December 2018 (office space).
As at 1 January 2019, the value of use rights, disclosed in tangible fixed assets and lease liabilities grew by PLN 1.6 thousand. The average weighted margin interest rate applied to lease liabilities recognised in the statement of financial condition on the date of the first application was 4%, depending on the type of assets or funding method of the Company.
Due to the interim regulations applied in the implementation of IFRS 16, the Company did not adjust any comparable data as at 31 December 2018. Additionally, the Company applied simplifications relating to the contract value or the remaining lease term.
The difference between the amounts of future payments that the Company was obliged to make under operational leases, disclosed in compliance with IFRS 17 as at the end of 2018, discounted with the marginal interest rate as at the day of the first application, and the lease liabilities disclosed in the statement of financial condition on the day of the first application of IFRS 16 – 1 January 2019, was due to the recognition of lease contracts that did not have to be disclosed in 2018 in compliance with IFRS 17.
The following standards and interpretations were issued by the International Accounting Standards Board (IASB) or the International Financial Reporting Interpretations Committee (IFRIC) but are not yet effective:
Amendments to IAS 1 Presentation of Financial Statements and IAS 8 Accounting policies, changes in accounting estimates and errors (effective for annual periods beginning on or after 1 January 2020). Those amendments have not yet been endorsed by the EU. The amendments harmonise and clarify the definition of "Material" and provide guidelines in order to improve consistency in applying the concept in International Financial Reporting Standards. The above changes are not expected to have material impact on the entity's financial statements.
Disposal or Transfer of Assets between the Investor and an Associate Company or a Joint Venture (amendments to IFRS 10 Consolidated Financial Statements and to IAS 28 Investments in Associates); The European Commission took a decision on deferring approval of those amendments for an undefined period. The amendments clarify that in case of a transaction made with an associate or a joint venture, the extent to recognise the related transactional profit or loss depends on that if the transferred or sold assets constitute a venture:
IFRS 17 Insurance Contracts applies to annual periods beginning on or after 1 January 2021, prospective application; earlier application is permitted. The standard has not been yet endorsed by the EU. IFRS 17 that replaces temporary standard IFRS 4 Insurance Contracts that was implemented in 2004. IFRS 4 provided companies with a possibility to continue disclosing insurance contracts pursuant to the accounting principles applicable in national standards, which, as a result, meant application of different solutions. IFRS 17 solves the issue of comparability created by IFRS 4 through a requirement of coherent disclosure of all insurance contracts, which will be beneficial for both investors and insurers. Liabilities arising from contracts will be recognised at present values, instead of historic cost.
Amendments to IFRS 3 Business Combinations; effective for annual periods beginning on or after 1 January 2020. Those amendments have not yet been endorsed by the EU. The changes restrict and clarify the definition of business. They also support a simplified assessment if a set of assets and activities constitutes a group of assets and not a business.
Modifications to IFRS 9 Financial Instruments, IAS 39 Financial Instruments and IFRS 7 Financial Instruments: Disclosure of information is effective for annual periods beginning on and after 1 January 2020. Those amendments have not yet been endorsed by the EU. The amendments are mandatory and apply to all hedge relationships affected by the uncertainty resulting from the reformed interest rates. The modifications provide for a temporary waiver of the use of certain hedge accounting requirements so that the interest rate reform does not cancel hedge accounting. The key waivers concerning the amendments refer to:
The amendments further require that entities disclose additional information to investors on hedge relationships that affect the above uncertainties.
The effective dates are the dates detailed in the standards as published by the International Accounting Standards Board. The effective dates in the European Union may be different that the effective dates as specified in the standards and will be announced when endorsed by the European Union.
As at the date of approval of these Financial Statements for publication, the Management Board do not exp[ect that the impact of the introduction of other standards and interpretations on the accounting principles (policy) applied by the Company with respect to the Company's operations or its financial results will be significant.
The presentation currency of the Company is Polish zloty, however, for the foreign branch the functional currency is Swedish crown. As at the balance sheet date, assets and liabilities of the branch are translated into the presentation currency of the Company using the FX rate prevailing on that date and its profit and loss account is translated using a weighted average FX rate for the reporting period.
The FX differences arising from the translation are recognised in other total comprehensive income and accumulated in a separate item of equity – Fx differences on translation.
Transactions denominated in currencies other than Polish zloty are translated to Polish zloty at the FX rate prevailing on the transaction date.
As at the balance sheet date, assets and monetary liabilities expressed in currencies other than Polish zloty are translated into Polish zloty using the National Bank of Poland's mean FX rate prevailing for the given currency as at the end of the reporting period.
FX differences resulting from translation are recognised under financial income (expenses), or – in cases defined in the accounting policies – are capitalised in assets. Non-monetary foreign currency assets and liabilities recognised at historical cost in foreign currency are translated at the historical FX rates prevailing on the transaction date. Non-monetary foreign currency assets and liabilities recognised at fair value in foreign currency are translated using the FX rates prevailing as at the date of fair value measurement.
The following exchange rates were used for book valuation purposes:
| 31 December 2019 | 31 December 2018 | |
|---|---|---|
| USD | 3,7977 | 3,7597 |
| EUR | 4,2585 | 4,3000 |
| SEK | 0,4073 | 0,4201 |
| DKK | 0,5700 | 0,5759 |
| NOK | 0,4320 | 0,4325 |
| GBP | 4,9971 | 4,7895 |
| CHF | 3,9213 | 3,8166 |
| 01/01 - 31/12/2019 | 01/01 - 31/12/2018 | |
| USD | 3,8399 | 3,6117 |
| EUR | 4,2988 | 4,2617 |
| SEK | 0,4061 | 0,4156 |
| DKK | 0,5758 | 0,5718 |
| NOK | 0,4365 | 0,4439 |
| GBP | 4,8988 | 4,8168 |
| CHF | 3,8644 | 3,6912 |
For translation of assets and liabilities of the foreign branch as at 31 December 2019, the exchange rate SEK/PLN of 0.4073 was applied (31 December 2018: 0.4201). For translation of the items of comprehensive income for the year ended on 31 December 2019, the exchange rate SEK/PLN of 0.4061 was
applied (for the year ended on 31 December 2018: 0.4156) which is an arithmetic mean of NBP's mean exchange rates published by NBP in 2019 (2018).
Tangible fixed assets are measured at purchase price or construction cost reduced by accumulated depreciation and impairment charges.
The initial value of fixed assets comprises their purchase price and any directly attributable costs of bringing the asset to working condition for its intended use. The cost also comprises the expenses for replacement of fixed asset components when
incurred, if the recognition criteria are met. Subsequent expenditures, such as repair or maintenance costs, are expensed in the reporting period in which they were incurred.
Upon purchase, fixed assets are divided into components which represent items with a significant value that can be allocated a separate economic useful life. Overhauls also represent asset components.
Property, plant and equipment are depreciated using the straight-line method over their estimated useful lives as follows:
| Type | Period |
|---|---|
| Buildings and structures | 25 - 50 years |
| Plant and machinery | 5 - 20 years |
| Office equipment | 3 - 10 years |
| Motor vehicles | 5 - 10 years |
| Computers | 1 - 10 years |
Residual values, useful lives and depreciation methods of asset components are reviewed annually and, if necessary, adjusted retrospectively i.e. with effect from the beginning of the financial year that has just ended.
An item of property, plant and equipment is derecognised from the statement of financial condition upon disposal or when no future economic benefits are expected from its further use. Any profit or loss arising from derecognition of an asset from the statement of financial condition (calculated as the difference between the net disposal proceeds and the book value of the asset) is recognised in the profit or loss for the period in which such derecognition took place.
Assets under construction (construction in progress) include assets in the course of construction or assembly and are recognised at purchase price or cost of construction less any impairment losses. Assets under construction are not depreciated until completed and brought into use.
In compliance with IFRS 16, the Company applies a model to identify agreements pursuant to which the Company controls assets.
When a lease contract is opened, the Company recognises the right to use assets and a lease liability in the value of present lease payments, discounted with a margin lease discount rate.
Lease payments reduce the liability amount by the discounted value and the difference between those values is recognised in financial expenses. The right to use assets is amortised and the amortisation is charged to the current financial results.
In case of modifications to lease terms and conditions or a change of the discount rate, the Company updates the liability.
Intangible assets acquired in a separate transaction or constructed by the Company (if they meet the recognition criteria for development costs) are measured on initial recognition at purchase price or construction cost.
The cost of intangible assets acquired in a business combination is equal to their fair value as at the date of combination. Following initial recognition, intangible assets are recognised at purchase cost or construction cost reduced by any accumulated amortisation and impairment charges.
The useful lives of intangible assets are assessed by the Company to be either finite or indefinite.
Intangible assets with finite lives are amortised over the useful life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at each financial year end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortisation period or method, as appropriate, and treated as changes in accounting estimates. The amortisation expense on intangible assets with finite lives is recognised in profit or loss in the expense category consistent with the function of the intangible asset.
Useful lives are reviewed on an annual basis and, if necessary, are adjusted with effect from the beginning of the financial year that has just ended.
A summary of the policies applied to the Company's intangible assets is as follows:
| Computer software and licences | Trademarks | |
|---|---|---|
| Economic useful life | 2 - 5 years | Unspecified |
| Depreciation method | 2-5 years with the straight-line method | Is not depreciated |
| Internally generated or acquired | Acquired | Acquired |
After analysing the relevant factors, for trademarks the Company does not define any time limit of their useful life. The intention of the Company is to operate for an indefinite period under the same trademark and it is believed that it will not become impaired. Consequently, and in accordance with IAS 38, the Company does not amortise intangible assets with indefinite useful lives.
Useful life of such resources should be reviewed in each reporting period, in order to determine whether events and circumstances continue to confirm the assumption of the indefinite useful life of such asset.
Profit or loss arising from derecognition of an intangible asset from the statement of financial condition are measured as the difference between the net sales proceeds and the book value of the asset and are recognised in profit or loss when the asset is derecognised from the statement of financial condition.
An assessment is made at each reporting date to determine whether there is any indication that a component of nonfinancial fixed assets may be impaired. If such indications exist, or in case an annual impairment test is required, the Company makes an estimate of the recoverable amount of that asset or the cash generating unit that the asset is a part of.
The recoverable amount of an asset or a cash-generating unit is the fair value of such asset or cash-generating unit reduced by costs to sell or its value in use, whichever is higher. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of
assets. When the book value of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.
Impairment charges of continuing operations are recognised in the expense categories consistent with the function of the impaired asset.
An assessment is made at each reporting date as to whether there is any indication that previously recognised impairment charge may no longer exist or may have decreased. If such indications exist, the Company makes an estimate of recoverable amount of the asset. A previously recognised impairment charge is reversed only if there has been a change in the estimates used to determine the asset's recoverable amount since the last impairment charge was recognised. If that is the case, the book value of the asset is increased to its recoverable amount. That increased amount cannot exceed the book value that would have been determined (net of depreciation or amortisation), had no impairment loss been recognised for the asset in prior years.
Reversal of impairment charge to assets is recognised immediately as income. After a reversal of an impairment loss is recognised, the depreciation (amortisation) charge for the asset is adjusted in future periods to allocate the asset's book value, reduced by its residual value (if any), on a systematic basis over its remaining useful life.
External borrowing costs are capitalised as part of the cost of fixed assets and intangible assets.
External borrowing costs include interest calculated using the effective interest rate method, finance charges in respect of finance leases and foreign exchange differences incurred in connection with the external financing to the extent that they are regarded as an adjustment to interest expense.
Shares in subsidiaries, affiliated entities and joint ventures are presented at historical cost basis, subject to impairment charges.
Impairment allowances are calculated by comparing the book value of investments with the value in use resulting from impairment tests, adjusted for the amount of financial obligations. The value in use is calculated with the discounted cash flow method.
In compliance with IFRS 9, the Company classifies financial assets to one of the following categories:
value through profit and loss covers also interest and dividend income;
— hedging financial instruments: Hedging financial instruments are measured in compliance with the principles of hedge accounting.
The Company classifies debt financial assets to an appropriate category subject to the business model of managing financial assets and to the characteristics of contractual cash flows for each financial asset.
As at each balance sheet date, the Company assesses whether there is any objective evidence that a financial asset or a group of financial assets is impaired.
IFRS 9 introduces a new approach to estimating impairment of financial assets at amortised cost or at fair value via other comprehensive income (except investments in financial assets and contractual assets). The impairment model is based on calculation of anticipated losses contrary to the currently applied model resulting from IAS 39 which was based on a concept of incurred losses. Loans and trade receivables are the most important financial asset in the Company's financial statements that are subject to the new principles of calculating anticipated credit losses.
In accordance with IFRS 9, the entity measures write-downs for expected credit losses in the amount equal to the 12-month expected credit losses or expected credit losses in the life of the financial instrument. In the case of trade receivables, the Company will apply a simplified approach and will measure a write-down for expected credit losses at the amount equal to the expected credit losses over the whole life of an asset.
The Company applies a simplified model to recognise impairment allowances to trade receivables. In the simplified model, the Company does not monitor changes to credit risk level over the life of the instrument and estimates anticipated credit losses over the horizon until the maturity of the instrument. In order to estimate the anticipated credit loss, the Company applies a provision matrix estimated on the basis of historic collectibility levels and recoveries from counterparties. The anticipated credit loss is calculated at the time the receivables are recognised in the statement of financial position and it is updated as at each closing of reporting periods, subject to the number of overdue dates.
The Company uses derivative financial instruments such as forward currency contracts and interest rate swaps to hedge the risks associated with interest rate and foreign FX rates
fluctuation. Such derivative financial instruments are measured at fair value. Such derivatives are stated as assets when the value is positive and as liabilities when the value is negative.
Any gains or losses arising from changes in the fair value of the derivatives that do not qualify for hedge accounting are recognised directly in the net profit or loss for the financial year.
The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of interest rate swap contracts is determined based on a valuation model which takes into account observable market data, particularly including current term interest rates.
For the purpose of hedge accounting, hedges are classified as:
Hedges of foreign currency risk in an unrecognised firm commitment are accounted for as cash flow hedges.
At the inception of a hedge relationship, the Company formally designates and documents the hedge relationship as well as the risk management objective and strategy for undertaking the hedge. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and the assessment method of the hedging instrument's effectiveness in offsetting the exposure to changes in the hedged item's fair value or cash flows attributable to the hedged risk. Hedges are expected to be highly effective in offsetting the exposure to changes in the fair value or cash flows attributable to the hedged risk. Hedge effectiveness is assessed on a regular basis to check if the hedge is highly effective throughout all reporting periods for which it was designated.
Fair value hedge is a hedge of the exposure to changes in fair value of a recognised asset or liability or an unrecognised firm commitment, or an identified portion of such an asset, liability or firm commitment, that is attributable to a particular risk and could affect profit or loss. In the case of a fair value hedge, any profit or loss on the hedged item attributable to the hedged risk is adjusted against the book value of the hedged item, the hedging instrument is re-measured to fair value and the gains and losses on the hedging instrument and hedged item are recognised in profit or loss.
For fair value hedges relating to items recognised at amortised cost, the adjustment to the book value is amortised and recognised in profit or loss over the remaining term to maturity of the instrument.
When an unrecognised firm commitment is designated as a hedged item, the subsequent cumulative change in the fair value of the firm commitment attributable to the hedged risk is recognised as an asset or liability with a corresponding profit or loss recognised in profit or loss. The changes to the fair value of the hedging instrument are also recognised in profit or loss.
The Company discontinues hedge accounting if the hedging instrument expires, or is sold, terminated or exercised, or the hedge no longer qualifies for hedge accounting, or the Company revokes the designation. Any adjustment to the book value of a hedged financial instrument for which the effective interest method is used is amortised and the allowances are recognised in profit or loss. Amortisation may begin as soon as an adjustment is made, however no later than when the hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged.
Cash flow hedges are hedges securing for the risk of cash flow fluctuations which can be attributed to a particular kind of risk inherent in the given item of assets or liabilities or in a contemplated investment of high probability, and which could influence profit or loss. The part of profit or loss related to the hedging instrument which constitutes an effective hedge is recognised directly in other comprehensive income and the non-effective part is recognised in profit or loss.
If a hedged intended transaction subsequently results in the recognition of a financial asset or financial liability, the associated gains or losses that were recognised in other comprehensive income and accumulated in equity shall be reclassified to profit and loss account in the same period or periods in which the asset acquired or liability assumed affects profit or loss.
If a hedge of a intended transaction subsequently results in the recognition of a non-financial asset or a non-financial liability, or a forecast transaction for a non-financial asset or nonfinancial liability becomes a firm commitment for which fair
value hedge accounting is applied, then gains and losses that were recognised in other comprehensive income are reclassified from equity to profit or loss in the same period or periods during which the asset acquired or liability assumed affects profit or loss.
For derivatives that do not qualify for hedge accounting, any gains or losses arising from changes in fair value are recognised directly to net financial result for the period.
Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated or exercised, or the hedge no longer qualifies for hedge accounting. At that point in time, any cumulative profit or loss on the hedging instrument that has been recognised directly in other comprehensive income and accumulated in equity, remains recognised in equity until the forecast transaction occurs. If the forecast transaction is no longer expected to occur, the net cumulative profit or loss recognised in equity is recognised in net profit or loss for the period.
Hedges of interests in net assets in a foreign entity
Hedges of interests in net assets in a foreign entity, including a hedge of a monetary item that is accounted for as part of the net assets, are accounted for similarly to cash flow hedges. The portion of the profit or loss on the hedging instrument that is determined to be an effective portion of the hedge is recognised in other comprehensive income and the ineffective portion is recognised in profit or loss. On disposal of the foreign entity, the net cumulative profit or loss that was previously recognised in other comprehensive income is recognised in profit or loss as an adjustment resulting from reclassification.
Trade and other receivables are stated and recognised at original invoiced amount subject to an allowance for doubtful receivables. An allowance for doubtful receivables is made when collection of the full amount is no longer probable.
If the effect of the time value of money is material, the value of receivables is determined by discounting the estimated future cash flows to present value using a discount rate that reflects current market assessments of the time value of money. Where discounting is used, any increase in the balance due to the passage of time is recognised as financial income.
Other receivables include in particular input VAT receivables.
Budgetary receivables are presented within trade and other receivables, except for corporate income tax receivables that constitute a separate item in the statement of financial condition.
Cash and short-term deposits in the statement of financial condition comprise cash at bank and on hand and short-term deposits with an original maturity of three months or less.
For the purpose of the cash flow statement, cash and cash equivalents consist of cash and cash equivalents as defined above.
All bank loans, borrowings and bonds are initially recognised at fair value reduced by costs associated with obtaining the loan or borrowing.
After initial recognition, interest-bearing loans, borrowings and bonds are subsequently measured at amortised cost using the effective interest rate method.
The amortised cost is calculated by taking into account any costs associated with obtaining the loan or borrowing, and any discount or premium received in relation to the liability.
Revenues and expenses are recognised in profit or loss when the liabilities are derecognised from the statement of financial condition or accounted for with the effective interest method.
Short-term trade payables are recognised at amounts payable.
In compliance with IFRS 9, the Company classifies financial liabilities to one of the following categories:
Financial liabilities measured at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as measured to fair value through profit or loss.
Financial liabilities are classified as held for trading if they are acquired for the purpose of re-sale in the near term. Derivatives, including separated embedded derivatives are
also classified as held for trading unless they are determined to be effective hedging instruments.
Financial liabilities may be designated at initial recognition as measured at fair value through profit or loss if the following criteria are met:
As at 31 December 2019 and 31 December 2018, no financial liabilities were designated as measured at fair value through profit or loss.
Financial liabilities measured at fair value through profit or loss are measured at fair value, reflecting their market value as at the balance sheet date without taking sales transaction costs into account. Changes in fair value of those instruments are recognised in the profit or loss as financial income or expenses.
Financial liabilities other than financial instruments measured at fair value through profit or loss are measured at amortised cost with the effective interest rate method.
A financial liability is derecognised from the statement of financial condition when the contractual liability has been fulfilled, cancelled or has expired. Replacement of an existing debt instrument with an instrument with basically different conditions, made between the same entities, is recognised by the Company as expiry of the original financial liability and recognition of a new financial liability. Similarly, major modifications to contractual terms and conditions related to an existing financial liability is recognised by the Company as expiry of the original and recognition of a new financial liability. The differences in the corresponding book values resulting from such exchange are recognised in profit or loss.
Other short-term liabilities include in particular liabilities to tax authorities under personal income tax liability and liabilities to ZUS.
Other non-financial liabilities are recognised at the amount payable.
Provisions are created when the Company is charged with a (legal or customary) obligation relating to past events, and when it is likely that satisfaction of such obligation shall result in a necessity of an outflow of economic benefits and an amount of such obligation may be reliably estimated. Where the Company expects some or all of the provisioned costs to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the profit and loss account after the deduction of any reimbursement.
If the effect of the time value of money is material, provisions are determined by discounting the estimated future cash flows to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and, where appropriate, the risks inherent in the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as financial expenses.
The International Financial Reporting 15 Revenue from Contracts with Customers ("IFRS 15"), issued in May 2014 and amended in April 2016, establishes a Five-Step Model to recognise revenues resulting from contracts with customers:
it in exchange for the delivery of the promised goods or services to the customer, net of any amounts collected on behalf of third parties. The contractual remuneration may cover fixed amounts, variable amounts or both types; in order to estimate the variable remuneration, the Company has decided to apply the most probable value method;
The following criteria are also applicable to recognition of revenues.
Revenue is recognised when material risk and benefits resulting from the provided services has been passed to the buyer and when the revenue amount can be credibly evaluated.
Interest income is recognised as interest accrues (using the effective interest rate method that is the rate that discounts the estimated future cash receipts over the anticipated life of the financial instrument) to the net book value of the financial asset.
Dividend is recognised when the shareholders' rights to receive dividend are established.
Current income tax liabilities and receivables for the current period and previous periods are measured at amounts projected to be paid to tax authorities (to be recovered from tax authorities) with tax rates and based on tax regulations legally or actually applicable as at the balance sheet date.
For financial reporting purposes, deferred income tax is recognised, using the liability method, regarding temporary differences as at the balance sheet date between the tax value of assets and liabilities and their book value disclosed in the financial statements.
Deferred tax provision is recognised for all positive temporary differences:
Deferred income asset is recognised for all negative temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax credits and unused tax losses can be utilised:
The book value of the deferred tax asset is reviewed as at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised. Unrecognised deferred income tax asset is reassessed as at each balance sheet date and is recognised to the extent that it has become probable that future taxable profit will be available that will allow the deferred tax asset to be recovered.
Deferred tax asset and provisions are measured at the tax rates that are expected to apply in the period in which the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted as at the balance sheet date.
Income tax relating to items recognised outside profit or loss is recognised outside profit or loss: in other comprehensive income in correlation items recognised in other comprehensive income or directly in equity with reference to items recognised directly in equity.
Deferred income tax asset and deferred income tax liability are offset, if a legally enforceable right exists to set off current income tax asset against current income tax liability and the deferred income tax relates to the same taxable entity and the same tax authority.
Revenues, expenses, assets and liabilities are recognised after the deduction of the amount of VAT, except:
— where VAT incurred on a purchase of assets or services is not recoverable from the tax authority, in which case VAT
is recognised as part of the cost of purchase of the asset or as part of the expense item as applicable and
— receivables and payables which are disclosed with the VAT amount inclusive.
The net amount of VAT recoverable from or payable to the tax authority is included in the statement of financial condition as part of receivables or payables.
Net profit per share is calculated by dividing the net profit for the period by the weighted average number of shares during the reporting period. Diluted profit per share is calculated by dividing the net profit for the period by the diluted weighted average number of shares during the reporting period.
Arctic Paper S.A. is a holding company, providing services mostly to the Group companies.
The table below presents a geographical split of revenues from sales of services as well as dividend and interest income in 2019-2018.
| Total | 83 082 | 82 695 |
|---|---|---|
| 54 107 | 44 725 | |
| - other | 4 618 | 6 188 |
| - Sweden | 46 607 | 15 139 |
| - Poland | 2 883 | 23 399 |
| Other income (div idends and interest) | ||
| 28 975 | 37 970 | |
| - other | - | - |
| - Sweden | 16 888 | 21 881 |
| - Poland | 12 087 | 16 089 |
| Sales of serv ices | ||
| Year ended 31 December 2019 |
Year ended 31 December 2018 |
The above information about revenues is based on data regarding registered offices of subsidiaries of Arctic Paper S.A.
Service revenues (management, logistics services) constitute revenues recognised on a time basis since the underlying service s are those provided for a specified time agreed in contracts with customers. The Company usually applied a 14 -day payment term, and does not receive payments before services are completed.
| Year ended 31 December 2019 |
Year ended 31 December 2018 |
|
|---|---|---|
| Re-invoices | 1 | 51 |
| Reversal of impairment allowance to assets (Arctic Paper Sverige AB) | - | 2 936 |
| Reversal of impairment allowance to assets (Arctic Paper Norge AS) | - | 516 |
| Reversal of impairment allowance to assets (Arctic Paper Mochenwangen GmbH) | 5 083 | - |
| Other | 449 | 458 |
| 5 533 | 3 960 | |
| 12.2. Impairment charges to assets |
||
| Year ended 31 December 2019 |
Year ended 31 December 2018 |
|
| Impairment allowance to assets (Arctic Paper Mochenwangen GmbH) | 2 830 | 824 |
| Impairment allowance to assets (Arctic Paper Inv estment AB) | - | 7 828 |
| 2 830 | 8 652 | |
| 12.3. Financial income |
Year ended 31 December 2019 |
Year ended 31 December 2018 |
| Interest income on funds in bank accounts | 213 | 686 |
| Re-invoiced financial services | 4 117 | 3 924 |
| Other financial income | 36 | 20 |
| 4 366 | 4 630 | |
| 12.4. Financial expenses |
Year ended on 31 December 2019 |
Year ended 31 December 2018 |
| Interest on loans and other liabilities f rom related entities | 10 059 | 11 531 |
| FX losses | 912 | 3 190 |
| Warranty costs | 2 298 | 2 169 |
| Costs related to new f inancing amortised ov er time | 4 326 | 3 254 |
| Other f inancial expenses | 385 | 499 |
| 17 980 | 20 643 |
| Year ended on 31 December 2019 |
Year ended 31 December 2018 |
|
|---|---|---|
| Depreciation/amortisation | 1 088 | 474 |
| Materials | 189 | 231 |
| Third party serv ices | 15 051 | 17 669 |
| Taxes and charges | 66 | 141 |
| Wages and salaries | 12 361 | 14 799 |
| Employ ee benef its | 4 343 | 4 127 |
| Other prime costs | 2 010 | 2 344 |
| 35 107 | 39 785 | |
| Interest and other not recognised in costs by ty pe | 1 692 | 1 522 |
| 36 799 | 41 307 | |
| Prime costs, of which: |
||
| Items recognised as selling and distribution costs | 3 134 | 2 997 |
| Items recognised as administrativ e expenses | 28 153 | 32 981 |
| Items recognised as internal costs of sales | 5 512 | 5 329 |
| Year ended 31 December 2019 |
Year ended 31 December 2018 |
|
|---|---|---|
| Depreciation of tangible fixed assets | 944 | 471 |
| Amortisation of intangible assets | 176 | 3 |
| 1 119 | 474 | |
| Attributable to: - continuing operations - discontinued operations |
1 119 - |
474 - |
| 1 119 | 474 |
| Year ended on 31 December 2019 |
Year ended 31 December 2018 |
|
|---|---|---|
| Wages and salaries | 12 361 | 14 477 |
| Social insurance premiums | 2 319 | 2 534 |
| Costs of retirement benef its | 1 442 | 1 593 |
| 16 122 | 18 604 |
The major components of income tax liabilities for the year ended on 31 December 2019 and on 31 December 2018 are as follows:
| Year ended on 31 December 2019 |
Year ended 31 December 2018 |
|
|---|---|---|
| Current income tax liability | (305) | (762) |
| Amount of def erred income tax charge | - | - |
| Tax charge disclosed in the profit and loss account | (305) | (762) |
A reconciliation of income tax expense applicable to gross profit (loss) before income tax at the statutory income tax rate, to income tax expense at the Company's effective income tax rate for the year ended on 31 December 2019 and 31 December 2018 is as follows:
| Year ended | ||
|---|---|---|
| on 31 | ||
| December | Year ended | |
| 2019 | 31 December 2018 | |
| Gross prof it (loss) bef ore tax f rom continuing operations | 33 340 | 20 285 |
| Prof it (loss) bef ore tax f rom discontinued operations | - | - |
| Gross prof it (loss) bef ore tax | 33 340 | 20 285 |
| Tax at the statutory rate in Poland of 19% | 6 335 | 3 854 |
| Adjustments related to current income tax f rom prev ious y ears | 305 | 305 |
| Non-activ ated loss of the current y ear | 2 421 | 2 389 |
| Div idend income | (9 430) | (7 564) |
| Adjustment to accrued and paid interest | - | (277) |
| Costs that are permanently non-tax deductible | 647 | 413 |
| Taxable costs being accounting costs in the y ear | - | (191) |
| Use of non-activ ated tax losses | (2) | - |
| Unrealised FX dif f erences | - | 7 |
| Unrecognised other temporary income/expenses | - | 312 |
| Impairment allowances f or interests and loans | - | 1 198 |
| Impairment allowances f or other receiv ables | - | 157 |
| Dif f erence resulting f rom income tax rates in f orce in other countries | 30 | 161 |
Income tax at the effective tax rate: the company does not pay income tax (2018: the company did not pay income tax) - - Deferred income tax asset is recognised for tax losses carried forward to the extent that realisation of the related tax bene fit through future taxable profit is probable.
The amounts and expiry dates of unused tax losses are as follows:
| Expiry y ear of tax losses | Year ended 31 December 2019 |
Year ended 31 December 2018 |
|---|---|---|
| ended on 31 December 2019 | 6 777 | 3 598 |
| ended on 31 December 2020 | 8 040 | 10 151 |
| ended on 31 December 2021 | 11 148 | 6 553 |
| ended on 31 December 2022 | 13 757 | - |
| ended on 31 December 2023 and later | 7 470 | - |
| Total | 47 193 | 20 302 |
At the end of 2019, the 5-year period of possible use of 50% tax loss of 2014 and 50% tax loss of 2015 (PLN 3,598 thousand) expired.
Deferred income tax relates to the following items:
| Balance sheet | Profit and loss account | ||||
|---|---|---|---|---|---|
| 31 December 2019 |
31 December 2018 |
Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
||
| Deferred income tax liability | |||||
| Accelerated tax depreciation/amortisation | - | - | - | (1) | |
| Accrued interest income | 564 | 178 | 386 | (27) | |
| FX gains | 1343 | 1 503 | (160) | 909 | |
| Gross deferred income tax provision | 1 908 | 1 681 |
| Balance sheet | Profit and loss account | ||||
|---|---|---|---|---|---|
| 31 December 2019 |
31 December 2018 |
Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
||
| Deferred income tax assets | |||||
| Provisions and accruals and deferred income | 1 114 | 791 | (323) | 1 039 | |
| Interest accrued on loans received and bonds | 62 | 33 | (29) | 464 | |
| FX losses | 2 027 | 2 336 | 309 | (1 704) | |
| Impairment charges | - | - | - | - | |
| Other | (22) | (118) | (96) | 118 | |
| Losses deductible from future taxable income | 8 967 | 6 812 | (2 155) | (2 629) | |
| Gross deferred income tax assets | 12 147 | 9 854 | |||
| Deferred income tax charge | (2 067) | (1 830) | |||
| Deferred income tax assets, not recognised in the balance sheet | 10 240 | 8 174 | 2 067 | 1 830 |
of which:
Deferred income tax provision – continuing activity - - - -
The Company has not recognised the deferred income tax asset on the impairment charges to receivables, loans and interests in AP Investment GmbH, AP Paper Mochenwangen GmbH and AP Investment AB. The potential related asset as at 31 December 2019 would have amounted to PLN 287 thousand (in 2018 – PLN 157 thousand).
Earnings per share is established by dividing the net profit for the reporting period attributable to the Company's
ordinary shareholders by weighted average number of issued ordinary shares existing in the reporting period.
There are no instruments for profit dilution of the Company.
The information regarding profit and the number of shares which was the base for calculation of earnings per share and diluted earnings per share is presented below:
| Year ended on 31 December 2019 |
Year ended 31 December 2018 |
|
|---|---|---|
| Net prof it (loss) f rom continuing operations Prof it (loss) f or the f inancial y ear f rom discontinued operations |
33 035 - |
19 523 - |
| Net prof it (loss) f or the reporting period | 33 035 | 19 523 |
| Number of ordinary shares – A series | 50 000 | 50 000 |
| Number of ordinary shares – B series | 44 253 500 | 44 253 500 |
| Number of ordinary shares – C series | 8 100 000 | 8 100 000 |
| Number of ordinary shares – E series | 3 000 000 | 3 000 000 |
| Number of ordinary shares – F series | 13 884 283 | 13 884 283 |
| Total number of shares | 69 287 783 | 69 287 783 |
| Weighted av erage number of shares | 69 287 783 | 69 287 783 |
| Weighted av erage diluted number of shares | 69 287 783 | 69 287 783 |
| Profit per share (in PLN) | 0,48 | 0,28 |
| Diluted profit per share (in PLN) | 0,48 | 0,28 |
Dividend is paid based on the net profit disclosed in the standalone annual financial statements of Arctic Paper S.A. after covering losses carried forward from the previous years.
In accordance with provisions of the Code of Commercial Companies, the Parent Entity is obliged to establish reserve capital to cover potential losses. At least 8% of the profit for the financial year disclosed in the standalone financial statements of the Parent Entity should be transferred to the category of capital until the capital has reached the amount of at least one third of the share capital of the Parent Entity. The use of reserve capital and other reserves is determined by the General Meeting,
however, a part of reserve capital equal to one third of the share capital can be used solely to cover the losses disclosed in the standalone financial statements of the Parent Entity and cannot be distributed to other purposes.
As on the date hereof, the Company had no preferred shares.
The possibility of disbursement of potential dividend by the Company to its shareholders depends on the level of payments received from its subsidiaries. The risk associated with the Company's ability to disburse dividend was described in the part "Risk factors" of the annual report for 2019.
In connection with the term and revolving loan agreements signed on 9 September 2016, agreements related to the bond issue pursuant to which on 30 September 2016 the Company issued bonds and the intercreditor agreement, the possibility of the Company to pay dividend is subject to satisfying certain financial ratios by the Group in two periods preceding such distribution (as the term is defined in the term and revolving loan agreements) and no occurrence of any events of default (as defined in the term and revolving loan agreements).
The Company's General Meeting, held on 28 May 2019, approved a resolution to allocate the profit for the financial year of 2018 to the Company's reserves.
| Year ended on 31 December 2019 | Land and buildings |
Plant and machinery |
Fixed assets under construction |
Total |
|---|---|---|---|---|
| Gross book value as at 01 January 2019 | 937 | 2 279 | - | 3 215 |
| BO adjustment IFRS16 | 1 247 | 321 | - | 1 568 |
| Increases | - | 218 | - | 218 |
| Decreases | - | (577) | - | (577) |
| Gross book value as at 31 December 2019 | 2 183 | 2 241 | - | 4 424 |
| Depreciation and impairment allowances as at 01 January 2019 | 280 | 1 454 | - | 1 734 |
| Depreciation allowance for the period | 498 | 445 | - | 944 |
| Reduced depreciation | - | (226) | - | (226) |
| Depreciation and impairment allowances as at 31 December 2019 | 779 | 1 673 | - | 2 452 |
| Net value as at 01 January 2019 | 656 | 825 | - | 1 480 |
| Net value as at 31 December 2019 | 1 404 | 567 | - | 1 969 |
| Year ended on 31 December 2018 | Land and buildings |
Plant and machinery |
Fixed assets under construction |
Total |
|---|---|---|---|---|
| Gross book value as at 01 January 2018 | 937 | 2 314 | - | 3 251 |
| Increases | - | 13 | - | 13 |
| Decreases | - | (48) | - | (48) |
| Gross book value as at 31 December 2018 | 937 | 2 279 | - | 3 216 |
| Depreciation and impairment allowances as at 01 January 2018 | 187 | 1 123 | - | 1 310 |
| Depreciation allowance for the period | 94 | 377 | - | 471 |
| Reduced depreciation | - | (47) | - | (47) |
| Depreciation and impairment allowances as at 31 December 2018 | 280 | 1 453 | - | 1 734 |
| Net value as at 01 January 2018 | 750 | 1 191 | - | 1 941 |
| Net value as at 31 December 2018 | 656 | 825 | - | 1 480 |
| Year ended on 31 December 2019 | Trademarks | Computer software | Total |
|---|---|---|---|
| Gross book value as at 01 January 2019 | 1 319 | 587 | 1 906 |
| Increases | - | 57 | 57 |
| Decreases | - | - | - |
| Gross book value as at 31 December 2019 | 1 319 | 644 | 1 963 |
| Depreciation and impairment allowances as at 01 January 2019 | - | 49 | 49 |
| Depreciation allowance for the period | - | 176 | 176 |
| Reduced depreciation | - | - | - |
| Depreciation and impairment allowances as at 31 December 2019 | - | 224 | 224 |
| Net value as at 01 January 2019 | 1 319 | 538 | 1 857 |
| Net value as at 31 December 2019 | 1 319 | 419 | 1 738 |
| Year ended on 31 December 2019 | Trademarks | Computer software | Total |
|---|---|---|---|
| Gross book value as at 01 January 2018 | 1 319 | 341 | 1 660 |
| Increases | - | 246 | 246 |
| Decreases | - | - | - |
| Gross book value as at 31 December 2018 | 1 319 | 587 | 1 906 |
| Depreciation and impairment allowances as at 01 January 2018 | - | 46 | 46 |
| Depreciation allowance for the period | - | 3 | 3 |
| Reduced amortisation | - | - | - |
| Depreciation and impairment allowances as at 31 December 2018 | - | 49 | 49 |
| Net value as at 01 January 2018 | 1 319 | 295 | 1 614 |
| Net value as at 31 December 2018 | 1 319 | 538 | 1 857 |
The carrying value of acquired rights to trademarks as at 31 December 2019 was PLN 1,319 thousand.
| As at 31 December 2019 |
As at 31 December 2018 |
|
|---|---|---|
| Arctic Paper Kostrzy n S.A. | 442 535 | 442 535 |
| Arctic Paper Munkedals AB | 88 175 | 88 175 |
| Rottneros AB | 101 616 | 101 616 |
| Arctic Paper Inv estment AB, of which: | 24 579 | 24 579 |
| Arctic Paper Investment AB (shares) | 307 858 | 307 858 |
| Arctic Paper Investment AB (loans) | 82 709 | 82 709 |
| Arctic Paper Investment AB (impairment charge) | (365 988) | (365 988) |
| Arctic Paper Inv estment GmbH | 0 | 0 |
| Arctic Paper Investment GmbH (shares) | 120 031 | 120 031 |
| Arctic Paper Investment GmbH (impairment charge) | (120 031) | (120 031) |
| Arctic Paper Sv erige AB | 2 936 | 2 936 |
| Arctic Paper Sverige AB (shares) | 11 721 | 11 721 |
| Arctic Paper Sverige AB (impairment charge) | (8 785) | (8 785) |
| Arctic Paper Danmark A/S | 5 539 | 5 539 |
| Arctic Paper Deutschland GmbH | 4 977 | 4 977 |
| Arctic Paper Norge AS | 516 | 516 |
| Arctic Norge AS (shares) | 3 194 | 3 194 |
| Arctic Paper Norge AS (impairment charge) | (2 678) | (2 678) |
| Arctic Paper Italy srl | 738 | 738 |
| Arctic Paper UK Ltd. | 522 | 522 |
| Arctic Paper Polska Sp. z o.o. | 406 | 406 |
| Arctic Paper Benelux S.A. | 387 | 387 |
| Arctic Paper France SAS | 326 | 326 |
| Arctic Paper Espana SL | 196 | 196 |
| Arctic Paper Papierhandels GmbH | 194 | 194 |
| Arctic Paper East Sp. z o.o. | 102 | 102 |
| Arctic Paper Baltic States SIA | 64 | 64 |
| Arctic Paper Schweiz AG | 61 | 61 |
| Arctic Paper Finance AB | 68 | 68 |
The value of investments in subsidiary companies was disclosed on the basis of historic costs.
In 2019 there were no changes in the value of Arctic Paper S.A. shares in subsidiaries.
18.2. Test of impairment of tangible fixed assets
As at 31 December 2019, 31 December 2018, and in earlier periods, analyses were carried out regarding indicators of impairment of investments in individual subsidiaries.
As a result of the analysis, it was decided that it was necessary to have a full impairment test to the investment in the subsidiary Arctic Paper Grycksbo AB (directly and exclusively controlled by Arctic Paper Investment AB, in which the Parent Entity holds 100% of shares). The need to test the investment in Arctic Paper Grycksbo was determined by achieving lower results than those expected by the Group's Management Board as a result of market conditions, such as unfavourable fluctuations of raw material prices and intensified competition in the segment of paper produced by Grycksbo.
As at 31 December 2019 and 31 December 2018, the Company held an impairment test to its investment in Arctic Paper Grycksbo AB. The estimated goodwill (value in use)
of the enterprise as at 31 December 2019 was determined with the discounted cash flow method. The estimated value of the enterprise was determined at PLN 140,549 thousand. The value adjusted for the value of financial liabilities (including financial liabilities of Arctic Paper Grycksbo AB towards the Parent Entity), recognised as the value in use of the investment in shares, resulting from the impairment test, amounts as at the balance sheet date to PLN 62,252 thousand, whereas the balance sheet value of the investment in shares in Arctic Paper Investment AB (a direct shareholder of Arctic Paper Grycksbo AB, whose one significant component of net assets are shares in Artic Paper Grycksbo AB) is PLN 24,579 thousand.
As a result of the impairment test, no further impairment charge was recognised as at 31 December 2019 (PLN 7,828 thousand as at 31 December 2018). Due to the uncertainty of estimates (the restructuring process in progress in the subsidiary), it was not decided as at 31 December 2019 to reverse the impairment charges recognized in previous years. The total impairment charge of the investment as at 31 December 2019 was PLN 365,988 thousand (31 December 2018: PLN 365,988 thousand).
Below is a presentation of the key assumptions underlying the impairment tests held as at 31 December 2019 and 31 December 2018.
Calculations of the value in use of the paper sale centre at the Grycksbo Paper Mill is most sensitive to the following variables:
Discount rate – reflects the assessment of risks inherent to the centre estimated by the management. This is the rate applied by the management to estimate the operational effectiveness (results) and future investment proposals. In the budgeted period the applied discount rate is 8.0% (projected for 31 December 2018: 8.0%). The discount rate was determined on the basis of the following: Weighted average cost of capital (WACC).
Changing raw material prices (mainly pulp) – estimates concerning changes to raw materials are made on the basis of the ratios related to pulp prices. The data underlying the applied assumptions is obtained from: www.foex.fi. It should be noted that the costs of pulp is characterised by high volatility.
Changing energy prices – a growth of energy prices, mainly electricity, listed at Nordpool, the commodity exchange in Sweden, and of the energy generated from biomass as the core source of energy, results from the assumptions applied to the projections approved by the local management of the Grycksbo Paper Mill.
The table below presents the core assumptions applied to calculate the value in use as at 31 December 2019 and 31 December 2018.
| Main assumptions | 2019 | 2018 |
|---|---|---|
| Approved projections based on | 2020-2024 | 2019-2023 |
| Income tax rate (2020) | 21,4% | 21,4% |
| Income tax rate (from 2021 onwards) | 20,6% | 21,4% |
| Discount rate before tax effect | 10,1% | 10,2% |
| Weighted average cost of capital (WACC) | 8,0% | 8,0% |
| Growth rate in the residual period | 0,0% | 0,0% |
Parameters Increase in basis points Effect on value in use 31 December 2018 Weighted average cost of capital (WACC) +0,1 p.p. (1 524) Growth rate in the residual period +0,1 p.p. 1 033 Sales volume in the first year of the projection + 0,1% 171 Sales prices in the first year of the projection + 0,1% 628 Pulp purchase prices in the first year of the projection +1,0% (2 456) Energy prices in first year of the projection +1,0% (451) Weighted average cost of capital (WACC) -0,1 p.p. 1 562 Growth rate in the residual period -0,1 p.p. (1 007) Sales volume in the first year of the projection - 0,1% (171) Sales prices in the first year of the projection - 0,1% (628) Pulp purchase prices in the first year of the projection -1,0% 2 456 Energy purchase prices in the first year of the projection -1,0% 451 31 December 2017 Weighted average cost of capital (WACC) +0,1 p.p. (1 078) Growth rate in the residual period +0,1 p.p. 743 Sales volume in the first year of the projection + 0,1% 667 Sales prices in the first year of the projection + 0,1% 726 Pulp purchase prices in the first year of the projection +1,0% (3 368) Energy purchase prices in the first year of the projection +1,0% (153) Weighted average cost of capital (WACC) -0,1 p.p. 1 104 Growth rate in the residual period -0,1 p.p. (716) Sales volume in the first year of the projection - 0,1% (667) Energy purchase prices in the first year of the projection - 0,1% (726) Pulp prices in first year of the projection -1,0% 3 368 Energy prices in first year of the projection -1,0% 153
The table below presents sensitivity of the value in use of assets to fluctuations of each parameter underlying the test:
The value in use resulting from impairment tests adjusted for the value of financial obligations was PLN 62,252 thousand as a t the balance sheet date and the value of investments in Arctic Paper Investment AB is PLN 24,579 thousand. The total impairmen t charge of the investment as at 31 December 2019 was PLN 365,988 thousand (31 December 2018: PLN 365,988 thousand).
| Maturity date | As at 31 December 2019 |
|
|---|---|---|
| Short-term | ||
| Loan granted to Arctic Paper Munkedals AB - amount: PLN 7,849 thousand |
31.12.2020 | 7 929 |
| Loans granted to Arctic Paper Kostrzy n S.A. (short-term portion) | 31.12.2020 | 4 958 |
| - amount: PLN 4,800 thousand | ||
| Loan granted to Arctic Paper Kostrzy n S.A. (Capex B, short-term part) | 31.12.2020 | 14 543 |
| - amount: EUR 3,333 thousand | ||
| Loans granted to Arctic Paper Gry cksbo AB (short-term part) | 31.12.2020 | 8 807 |
| - amount: EUR 2,014 thousand | ||
| Loans granted to Paper Gry cksbo AB - amount: EUR 8,400 thousand |
31.12.2020* | 36 021 |
| Loans granted to Arctic Paper Benelux - amount: EUR 100 thousand |
31.12.2022* | 457 |
| Cashpooling Arctic Paper Gry cksbo AB | 21 341 | |
| Loans granted to Arctic Paper Mochenwangen GmbH - amount: EUR 5,743 thousand |
25 014 | |
| Loan granted to Arctic Paper Inv estment GmbH - amount: EUR 6,992 thousand |
30 269 | |
| Impairment allowances to assets | (55 283) | |
| - applies to Arctic Paper Inv estment GmbH and Arctic Paper Mochenwangen GmbH | ||
| 94 057 |
*possibility to repay upon request within 14 day s
| Repay ment date | As at 31 December 2019 |
|
|---|---|---|
| Long-term | ||
| Loan granted to Arctic Paper Inv estment AB (interest) | 82 709 | |
| Loan granted to Arctic Paper Inv estment GmbH - amount: EUR 990 thousand |
4 286 | |
| Loans granted to Arctic Paper Kostrzy n S.A. | 2021-08-27 | 4 800 |
| - amount: PLN 4,800 thousand | ||
| Loan granted to Arctic Paper Kostrzy n S.A. (Capex B) | 2022-08-27 | 28 390 |
| - amount: EUR 6,667 thousand | ||
| Loans granted to Paper Gry cksbo AB | 2021-08-27 | 12 128 |
| - amount: EUR 2,848 thousand | ||
| Impairment allowances to assets | ||
| - applies to Arctic Paper Inv estment GmbH | (4 286) | |
| The loan is recognised as an inv estment in subsidiary entities | (82 709) | |
| 45 319 | ||
| Total other f inancial assets | 139 375 |
*may be repaid prematurely upon request
Other financial assets in 2018 were as follows:
| Repay ment date | As at 31 December 2018 |
|
|---|---|---|
| Short-term | ||
| Loan granted to Arctic Paper Munkedals AB - amount: PLN 7,849 thousand |
2019-12-31 | 8 128 |
| Loans granted to Arctic Paper Kostrzy n S.A. (short-term portion) | 2019-12-31 | 16 553 |
| - amount: PLN 4,800 thousand EUR 2,600 thousand | ||
| Loan granted to Arctic Paper Kostrzy n S.A. (Capex A, short-term part) | 2019-12-31 | 7 329 |
| - amount: EUR 1,633 thousand | ||
| Loans granted to Arctic Paper Gry cksbo AB (short-term part) | 2019-12-31 | 2 686 |
| - amount: EUR 624 thousand | ||
| Loans granted to Arctic Paper Gry cksbo AB (short-term part) | 2019-12-31 | 4 789 |
| - amount: EUR 1,112 thousand | ||
| Loans granted to Paper Gry cksbo AB - amount: EUR 8,400 thousand |
31.12.2019* | 36 132 |
| Loans granted to Arctic Paper Benelux - amount: EUR 100 thousand |
31.12.2022* | 450 |
| Cashpooling Arctic Paper Gry cksbo AB | 47 781 | |
| Loans granted to Arctic Paper Mochenwangen GmbH - amount: EUR 6,714 thousand |
29 185 | |
| Loan granted to Arctic Paper Inv estment GmbH - amount: EUR 4,603 thousand + EUR 2,389 thousand |
30 269 | |
| Impairment allowances to assets | (59 455) | |
| - applies to Arctic Paper Inv estment GmbH and Arctic Paper Mochenwangen GmbH | ||
*possibility to repay upon request within 14 day s
123 848
| Repay ment date | As at | |||
|---|---|---|---|---|
| 31 December 2018 |
| Long-term | ||
|---|---|---|
| Loan granted to Arctic Paper Inv estment AB (interest) | 82 709 | |
| Loan granted to Arctic Paper Inv estment GmbH - amount: EUR 990 thousand |
4 286 | |
| Loans granted to Arctic Paper Kostrzy n S.A. | 2021-08-27 | 31 960 |
| - amount: PLN 9,600 thousand and EUR 5,200 thousand | ||
| Loan granted to Arctic Paper Kostrzy n S.A. (Capex A) | 2022-08-27 | 21 070 |
| - amount: EUR 4,900 thousand | ||
| Loans granted to Paper Gry cksbo AB - amount: EUR 1,248 thousand |
2021-08-27 | 5 366 |
| Loans granted to Paper Gry cksbo AB - amount: EUR 3,336 thousand |
2021-08-27 | 14 345 |
| Impairment allowances to assets - applies to Arctic Paper Inv estment GmbH |
(4 286) | |
| The loan is recognised as an inv estment in subsidiary entities | (82 709) | |
| 72 742 | ||
| Total other f inancial assets | 196 588 |
*may be repaid prematurely upon request
| As at 31 December 2019 |
As at 31 December 2018 |
|
|---|---|---|
| Insurance | 149 | 77 |
| Rent and security deposits | 110 | 28 |
| Leasing | 165 | - |
| Receivables from pension fund | 1 731 | 1 492 |
| VAT refundable | 2 868 | 1 499 |
| Accounting for costs related to new financing | 1 915 | 4 612 |
| Other | 436 | 617 |
| Total | 7 373 | 8 325 |
| - long-term - short-term |
1 731 5 643 |
1 492 6 833 |
| 7 374 | 8 325 |
The Company does not and did not have any inventories in 2019 and in 2018.
| As at 31 | As at 31 | ||
|---|---|---|---|
| Note | December | December | |
| 2019 | 2018 | ||
| Trade receiv ables f rom related entities | 28 | 89 754 | 106 674 |
| Trade receiv ables f rom other entities | 554 | 686 | |
| Total (gross) receivables | 90 308 | 107 360 | |
| Impairment charges to receiv ables | (20 578) | (16 891) | |
| Net receivables | 69 730 | 90 469 |
The Company has no receivables payable after 12 months.
As at 31 December 2019, the cumulated amount of write-offs to short-term receivables from AP Investment GmbH amounted to PLN 10,300 thousand and receivables from AP Mochenwangen GmbH: PLN 10,278 thousand.
Terms and conditions of transactions with related entities are presented in note 28.
| current | 1 - 30 | 31 - 90 | 91 - 180 | 181 - 365 | over 365 | ||
|---|---|---|---|---|---|---|---|
| Trade receivables from related entities | 69 176 | 38 286 | 12 106 | 9 355 | 9 429 | - | - |
| Trade receivables from other entities | 554 | 293 | 83 | 34 | 44 | 89 | 11 |
| Net receivables | 69 730 | 38 579 | 12 189 | 9 389 | 9 473 | 89 | 11 |
Cash at bank earns interest at variable interest rates based on overnight bank deposit rates.
Short-term deposits are made for varying periods of between one day to one month depending on the immediate cash requirements of the Company and earn interest at the respective short-term deposit rates.
As at 31 December 2019, the fair value of cash and cash equivalents was PLN 31,939 thousand (31 December 2018: PLN 19,605 thousand).
The balance of cash and cash equivalents disclosed in the cash flow statement consisted of the following items:
31 939 19 605
| As at 31 December 2019 | As at 31 December 2018 | ||
|---|---|---|---|
| Cash in bank and on hand | 31 939 | 19 605 |
| As at 31 December 2019 | As at 31 December 2018 |
||
|---|---|---|---|
| Share capital | |||
| Ordinary series A shares | 50 | 50 | |
| Ordinary series B shares | 44 253 | 44 253 | |
| Ordinary series C shares | 8 100 | 8 100 | |
| Ordinary series E shares | 3 000 | 3 000 | |
| Ordinary series F shares | 13 884 | 13 884 | |
| 69 288 | 69 288 |
| Ordinary issued and fully paid-up shares | increase | Number | Value |
|---|---|---|---|
| Issued on 30 April 2008 | 2008-05-28 | 50 000 | 50 |
| Issued on 12 September 2008 | 2008-09-12 | 44 253 468 | 44 253 |
| Issued on 20 April 2009 | 2009-06-01 | 32 | 0 |
| Issued on 30 July 2009 | 2009-11-12 | 8 100 000 | 8 100 |
| Issued on 01 March 2010 | 2010-03-17 | 3 000 000 | 3 000 |
| Issued on 20 December 2012 | 2013-01-09 | 10 740 983 | 10 741 |
| Issued on 10 January 2013 | 2013-01-29 | 283 947 | 284 |
| Issued on 11 February 2013 | 2013-03-18 | 2 133 100 | 2 133 |
| Issued on 06 March 2013 | 2013-03-22 | 726 253 | 726 |
| As at 31 December 2019 | 69 287 783 | 69 288 |
All outstanding shares currently have a nominal value of PLN 1 and have been fully paid.
Until the day of these financial statements, the Management Board of Arctic Paper S.A. has not purchased any treasury shares of the Company.
Major shareholders
| As at 31 December 2019 | As at 31 December 2018 | |||
|---|---|---|---|---|
| Share in the share capital |
Share in the total number of v otes |
Share in the share capital |
Share in the total number of v otes |
|
| Thomas Onstad | 68,13% | 68,13% | 68,13% | 68,13% |
| indirectly v ia | 59,15% | 59,15% | 59,15% | 59,15% |
| Nemus Holding AB | 58,28% | 58,28% | 58,28% | 58,28% |
| other entity | 0,87% | 0,87% | 0,87% | 0,87% |
| directly | 8,98% | 8,98% | 8,98% | 8,98% |
| Other | 31,87% | 31,87% | 31,87% | 31,87% |
Swedish krona is the functional currency of the Company's foreign branch.
As at the balance sheet date, the assets and liabilities of the branch are translated into the presentation currency of the Group and its profit and loss account is translated using the average weighted exchange rate for the relevant reporting period. The FX differences on translation are recognised in other comprehensive income and cumulated in a separate equity item.
On 31 December 2019, FX differences on translation of the foreign branch recognised in equity amounted to PLN 1,785 thousand (as at 31 December 2018: PLN 1,461 thousand). The FX differences on translation of the foreign branch, recognised in the total comprehensive income statement, amounted to PLN 324 thousand in 2019 and PLN 294 thousand in 2018.
The reserve capital was originally established from the issue premium in 2009 of PLN 35,985 thousand which was reduced by the costs of the issue recognised as a decrease of the reserve capital and was modified over the successive years as a result of subsequent share issues and allocations from profit.
The Ordinary General Meeting of Shareholders of 28 May 2019, decided that the net profit generated by the Company in 2018 of PLN 19,523 thousand was fully allocated to reserve capital.
As at 31 December 2019, the total amount of the Company's reserve capital was PLN 427,502 thousand (31 December 2018: PLN 407,979 thousand).
As at 31 December 2019, the total value of the Company's other reserves was PLN 103,115 thousand (31 December 2018: PLN 102,399 thousand)
In accordance with the provisions of the Code of Commercial Companies, the Company is obliged to establish reserve capital to cover potential losses. At least 8% of the profit for the financial year disclosed in the financial statements of the Company should be transferred to the category of the capital until the capital has reached the amount of at least one third of the share capital. Appropriation of the reserve capital and other reserves depends on the decision of the General Meeting; however, the reserve capital equivalent to one third of the share capital may be used solely for the absorption of losses disclosed in the financial statements and may not be used for any other purposes.
In connection with the term and revolving loan agreements signed on 9 September 2016, the agreements related to the bond issue pursuant to which on 30 September 2016 the Company issued bonds and the intercreditor agreement (described in more detail in note 24.1 "Obtaining of new financing" in the Financial Statements for 2016), the possibility of the Company to pay dividend is subject to satisfying certain financial ratios by the Group in two periods preceding such distribution (as the term is defined in the term and revolving loan agreements) and no occurrence of any events of default (as defined in the term and revolving loan agreements).
As at 31 December 2019, there were no other restrictions concerning dividend distribution.
In 2019, the Company did not acquire any new interests in subsidiaries.
| Repayment date |
As at 31 December 2019 |
As at 31 December 2018 |
|
|---|---|---|---|
| Short-term | |||
| Loan from Arctic Paper Finance AB; short-term portion and interest | 29.07.2020 | 21 619 | 11 080 |
| Long-term loan from the European Bank of Reconstruction and Development - agreement of 9 September 2016 |
31.08.2022 | 25 237 | 33 867 |
| Long-term loan from Santander Bank Polska S.A. - agreement of 9 September 2016 |
31.08.2021 | 4 584 | 6 860 |
| Long-term loan from Bank BNP Paribas S.A. - agreement of 9 September 2016; short-term portion |
31.08.2021 | 4 382 | 6 622 |
| Long-term loan CAPEX A from the European Bank of Reconstruction and Development - agreement of 9 September 2016; short-term portion |
31.08.2022 | 19 654 | 27 248 |
| Long-term loan CAPEX B from the European Bank of Reconstruction and Development - agreement of 9 September 2016; short-term portion |
31.08.2022 | 41 032 | - |
| Loan from a bank consortium: Santander and BNP PLN; short-term portion | 31.01.2021 | 14 348 | 25 673 |
| Revolving loan from Santander Bank Polska S.A. - agreement of 9 September 2016; |
31.10.2020 | - | 42 373 |
| Revolving loan from Bank BNP Paribas S.A. - agreement of 9 September 2016; | 31.10.2020 | - | 9 147 |
| Bond issue - agreement of 9 September 2016; short-term portion | 31.08.2021 | 19 166 | 19 992 |
| Cashpooling BNP EUR | - | 40 823 | |
| Cashpooling Arctic Paper Kostrzyn S.A. | 52 754 | 29 338 | |
| Cashpooling Arctic Paper Munkedals AB | 49 544 | 19 247 | |
| 252 321 | 272 269 |
* amounts presented as short-term - reclassification from long-term due to unfulfillment of bank covenents - detailes desrcibed in Note
| Long-term | Repayment date |
As at 31 December 2019 |
As at 31 December 2018 |
|---|---|---|---|
| Loan f rom Arctic Paper Finance AB of EUR 2,500 thousand, long-term portion | 30.09.2019 | - | 10 750 |
| Bond issue – agreement of 9 September 2016; long-term portion | 31.08.2021 | 54 549 | 70 032 |
| 54 549 | 80 782 |
As at 31 December 2019, the Arctic Paper Group failed to comply with the limit of investment outlays (Capex) and Guaranators treshold test (as described further in note 35.2) set forth in the loan agreement due to an additional investment in the hydroelectric power plant at Arctic Paper Munkedals Kraft. On 12 March 2020 the bank consortium approved a modified method to calculate the limits and not to include the investment in the calculation. However, since the approval had not been granted before 31 December 2019, then in compliance with IAS 1 bank loans for PLN 61,404 th ousand were disclosed as short-term loans.
As at 31 December 2019, provisions created by the Company amounted to PLN 2,151 thousand (PLN 1,854 thousand in 2018) and were presented as long-term liabilities of PLN 2,151 thousand (PLN 1,854 thousand in 2018) and as short-term liabilities of PLN 0 thousand (PLN 0 thousand in 2018). The amount fully includes a provision for retirement employee benefits.
| Note | As at 31 December 2019 |
As at 31 December 2018 |
|
|---|---|---|---|
| Trade pay ables | |||
| Due to related entities | 28 | 1 913 | 3 061 |
| Due to other entities | 32 049 | 83 863 | |
| 33 962 | 86 924 | ||
| Other liabilities | |||
| Liabilities due to employ ees | 1 047 | 876 | |
| Liabilities towards the budget | 1 048 | 1 511 | |
| Other liabilities | 6 | 6 | |
| 2 101 | 2 393 |
The terms and conditions of financial liabilities presented above:
Terms and conditions of transactions with related entities are presented in note 28.
Other liabilities are interest free and the usual payment term is 30 days.
There are no receivables payable after 12 months.
| As at 31 December 2019 |
As at 31 December 2018 |
|
|---|---|---|
| Accruals and deferred income, including: | ||
| Unutilised holiday leaves | 1 598 | 1 249 |
| Bonus for employees | 1 055 | 1 833 |
| Advisory services | 184 | 166 |
| Costs of sales agents | 75 | 33 |
| Transport costs | 2 821 | 2 879 |
| Severance pay for employees | 1 451 | 2 881 |
| Costs of settlement with former employee | 1 600 | - |
| Other | 578 | 249 |
| 9 362 | 9 290 |
| As at 31 December 2019 |
As at 31 December 2018 |
|
|---|---|---|
| Other f inancial liabilities | ||
| Measurement of f inancial instruments | 2 748 | 3 648 |
| Lease liabilities | 1 212 | 324 |
| 3 961 | 3 973 | |
| Other f inancial liabilities | ||
| Long-term | 626 | 171 |
| Short-term | 3 335 | 3 802 |
| 3 961 | 3 973 |
As at 31 December 2019, the Company had no contingent liabilities.
Tax settlements and other areas of activity subject to specific regulations (like customs or FX matters) may be inspected by administrative bodies that are entitled to impose high penalties and sanctions.
No reference to stable legal regulations in Poland results in lack of clarity and consistency in the regulations. Frequent differences of opinion as to legal interpretation of tax regulations – both inside state authorities and between state authorities and enterprises – generate areas of uncertainty
and conflicts. As a result, tax risks in Poland are much higher than in countries with a more developed tax system.
Tax settlements may be subject to inspections for five years from the end of the year in which the tax was paid. Consequently, the Company may be subject to additional tax liabilities, which may arise as a result of additional tax audits.
In the opinion of the Management Board, such risk does not exist as at 31 December 2019 and therefore the Company has not established any provision for recognised and quantifiable tax risk.
The table below presents the total values of transactions with related parties entered into during the current and previous year:
| Related party | Sales to related entities |
Purchases from related entities |
Interest – operational income |
Interest – financial expense |
Guarantees received - other financial expenses |
Receivables from related entities |
including overdue |
Loan receivables |
Liabilities to related entities |
including overdue, after the payment date |
Loan liabilities | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Parent entity : | ||||||||||||
| Nemus Holding AB | 2019 | 1 | 1 193 | - | - | - | 3 215 | - | - | - | - | - |
| 2018 | - | 321 | - | - | - | 3 641 | - | - | - | - | - | |
| Thomas Onstad | 2018 | - | - | - | - | - | - | - | - | - | - | - |
| 2017 | - | - | - | - | - | - | - | - | - | - | - | |
| Subsidiary entities: | ||||||||||||
| Arctic Paper Kostrzy n S.A. | 2019 | 14 660 | 365 | 2 060 | 24 | 1 353 | 20 094 | - | 52 691 | 9 | - | 52 754 |
| 2018 | 18 659 | 338 | 2 499 | - | 1 242 | 64 678 | - | 76 912 | 30 | - | 29 338 | |
| Arctic Paper Munkedals AB | 2019 | 9 024 | 12 | 321 | 130 | 568 | 18 832 | 7 929 | - | - | 49 544 | |
| 2018 | 10 918 | 5 | 240 | - | 505 | 9 880 | 8 128 | - | - | 19 247 | ||
| Arctic Paper Mochenwangen GmbH | 2019 | - | - | 974 | - | - | 10 278 | 10 278 | 25 014 | - | - | - |
| 2018 | - | - | 896 | - | - | 7 385 | 7 385 | 29 185 | - | - | - | |
| Arctic Paper Gry cksbo AB | 2019 | 8 944 | - | 2 526 | 174 | 376 | 27 028 | - | 78 298 | 1 426 | - | - |
| 2018 | 12 036 | 2 | 2 162 | - | 421 | 11 553 | - | 111 099 | 2 432 | - | - | |
| Arctic Paper Inv estment GmbH | 2019 | - | - | 1 038 | - | - | 10 300 | 10 300 | 34 556 | - | - | - |
| 2018 | - | - | 1 037 | - | - | 9 506 | 9 506 | 34 556 | - | - | - | |
| Arctic Paper Inv estment AB | 2019 | - | - | - | - | 82 709 | 310 | - | - | |||
| 2018 | - | - | - | - | - | - | 82 709 | 319 | - | - | ||
| Arctic Paper Deutschland GmbH | 2019 | 1 | 216 | - | 16 | - | - | - | - | 2 | - | - |
| 2018 | 2 | 108 | - | - | - | - | - | - | 32 | - | - |
| Related party | Sales to related entities |
Purchases from related entities |
Interest – operational income |
Interest – financial expense |
Guarantees received - other financial expenses |
Receivables from related entities |
including overdue |
Loan receivables |
Liabilities to related entities |
including overdue, after the payment date |
Loan liabilities | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Arctic Paper Sv erige AB | 2019 | 3 | - | - | - - |
2 | - | - - |
- | - | ||
| 2018 | 2 | - | - | - - |
- | - | - - |
- | - | |||
| Arctic Paper Danmark A/S | 2019 | 2 | - | - | 8 - |
- | - | - 8 |
- | - | ||
| 2018 | 1 | - | - | - - |
- | - | - - |
- | - | |||
| Arctic Paper Italia srl | 2019 | - | - | - | - - |
- | - | - - |
- | - | ||
| 2018 | 1 | 43 | - | - - |
- | - | - - |
- | - | |||
| Arctic Paper Espana SL | 2019 | - | 46 | - | 7 - |
- | - | - - |
- | - | ||
| 2018 | - | - | - | - - |
- | - | - - |
- | - | |||
| Arctic Paper Norge AS | 2019 | 1 | - | - | 3 - |
- | - | - 3 |
- | - | ||
| 2018 | 1 | - | - | - - |
- | - | - - |
- | - | |||
| Arctic Paper Benelux S.A. | 2019 | 1 | 1 367 | 12 | - - |
2 | - 457 |
113 | - | - | ||
| 2018 | 2 | 1 356 | 12 | - - |
2 | - 450 |
114 | - | - | |||
| Arctic Paper Baltic States SIA | 2019 | - | - | - | - - |
- | - | - - |
- | - | ||
| 2018 | - | - | - | - - |
- | - | - - |
- | - | |||
| Arctic Paper France SAS | 2019 | 1 | 15 | - | 10 | - | - | - | - - |
- | - | |
| 2018 | 2 | - | - | - - |
- | - | - - |
- | - | |||
| Arctic Paper Papierhandels GmbH | 2019 | 1 | - | - | - - |
- | - | - - |
- | - | ||
| 2018 | 1 | - | - | - - |
- | - | - - |
- | - | |||
| Arctic Paper UK Limited | 2019 | - | - | - | - - |
- | - | - - |
- | - | ||
| 2018 | 4 | - | - | - - |
10 | - | - - |
- | - | |||
| Arctic Paper Schweiz AG | 2019 | - | - | - | - - |
- | - | - - |
- | - | ||
| 2018 | 1 | 1 330 | - | - - |
1 | - | - 88 |
- | - |
| Related party | Sales to related entities |
Purchases from related entities |
Interest – operational income |
Interest – financial expense |
Guarantees received - other financial expenses |
Receivables from related entities |
including overdue |
Loan receivables |
Liabilities to related entities |
including overdue, after the payment date |
Loan liabilities | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Arctic Paper Polska Sp. z o.o. | 2019 | 1 | 17 | - | - | - | - | - | - | 1 | - | - |
| 2018 | 1 | 37 | - | - | - | - | - | - | 4 | - | - | |
| Arctic Paper East Sp. z o.o. | 2019 | 9 | - | - | 4 | - | 4 | - | - | - | - | - |
| 2018 | - | - | - | - | - | 18 | - | - | - | - | - | |
| Arctic Paper Finance AB | 2019 | - | - | - | 1 316 | - | - | - | - | 43 | - | 21 617 |
| 2018 | - | - | - | 1 522 | - | - | - | - | 42 | - | 21 830 | |
| Total | 2019 | 32 648 | 3 232 | 6 930 | 1 692 | 2 298 | 89 757 | 20 578 | 281 654 | 1 913 | - | 123 915 |
| impairment charges | - | - | (2 012) | - | - | (20 578) | - | (59 569) | - | - | - | |
| presentation as interests in subsidiary entities | - | - | - | - | - | - | - | (82 709) | - | - | - | |
| 2018 following impairment charges and changes to | presentation | 32 648 | 3 232 | 4 919 | 1 692 | 2 298 | 69 175 | 20 578 | 139 375 | 1 913 | - | 123 915 |
| 2018 | 41 631 | 3 539 | 6 846 | 1 522 | 2 168 | 106 674 | 16 891 | 343 038 | 3 061 | - | 70 415 | |
| impairment charges | - | - | (1 933) | - | - | (16 891) | - | (63 741) | - | - | - | |
| presentation as interests in subsidiary entities | - | - | - | - | - | - | - | (82 709) | - | - | - | |
| 2017 following impairment charges and changes to | presentation | 41 631 | 3 539 | 4 913 | 1 522 | 2 168 | 89 782 | 16 891 | 196 588 | 3 061 | - | 70 415 |
The direct Parent Entity of the Group is Nemus Holding AB. The Parent Entity of the whole Group is Incarta Development S.A.
There were no transactions between the Company and aforementioned companies during the year ended on 31 December 2019 and 31 December 2018, apart from the transactions with Nemus Holding AB. They were disclosed in note 28.
Related entity transactions are made at arm's length.
In the period covered by these financial statements, the Company did not grant any loans to key management and did not grant any loans in the comparable period.
28.4. Remuneration of the Company's managerial staff Key management staff of the Company as at 31 December 2019 comprised two persons: President of the Management Board and a Member of the Management Board.
The table below presents the total value of remuneration to the members of the Management Board and the members of the Supervisory Board for the current and previous year:
| As at 31 December 2019 | As at 31 December 2018 | ||
|---|---|---|---|
| Management Board | |||
| Employ ee benef its (salaries and ov erheads) | 1 974 | 4 938 | |
| Supervisory Board | |||
| Employ ee benef its (salaries and ov erheads) | 987 | 991 | |
| Total | 2 961 | 5 929 |
The table below presents the remuneration of the statutory auditor, paid or payable for the year ended on 31 December 2019 and 31 December 2018 by category of services:
| Service type | As at 31 December 2019 |
As at 31 December 2018 |
|
|---|---|---|---|
| Statutory audit of the annual financial statements | 170 | 170 | |
| Review of interim financial statements | 83 | 63 | |
| Mandatory audit of the annual financial statements (branch) | 26 | 25 | |
| Other services | 35 | 8 | |
| Total | 314 | 267 |
The core financial instruments used by the Company include bank loans, bonds, cash on hand and loans granted and borrowings received within the Group. The main purpose of these financial instruments is to raise finance for the Company's and Group's operations. The Company has various other financial instruments such as trade payables which arise directly from its operations.
The principle used by the Company currently and throughout the whole period covered with these financial statements is not to trade in financial instruments.
The core risks arising from the Company's financial instruments include: interest rate risk, liquidity risk, FX risk and credit risk.
The Management Board verifies and approves the management principles of each type of risk – the principles are concisely presented herebelow. The Company has also been monitoring the risk of market prices of holdings of financial instruments.
The Company's exposure to the risk of changes in market interest rates relates primarily to financial liabilities and granted variable interest loans.
Interest rate risk – sensitivity to fluctuations
The following table demonstrates the sensitivity of gross profit (loss) to a reasonably possible change in interest rates, with all other variables held constant (in connection with liabilities with variable interest rates). No impact on equity or total comprehensive income has been presented.
| Increase/decrease by percentage points |
Impact on gross profit or loss for 2019 |
||
|---|---|---|---|
| Year ended on 31 December 2019 | |||
| PLN | +1% | 174 | |
| EUR | +1% | 426 | |
| SEK | +1% | - | |
| PLN | -1% | (174) | |
| EUR | -1% | (426) | |
| SEK | -1% | - |
| Increase/decrease by percentage points |
Impact on gross profit or loss for 2018 |
||
|---|---|---|---|
| Year ended on 31 December 2018 | |||
| PLN | +1% | 181 | |
| EUR | +1% | 210 | |
| SEK | +1% | - | |
| PLN | -1% | (181) | |
| EUR | -1% | (210) | |
| SEK | -1% | - |
The Company is exposed to transactional FX risk. The risk mainly arises as a result of receiving by the Company dividend from its subsidiaries and granted and received FX loans – and to a lesser extent – as a result of purchase transactions made in currencies other than its functional currency.
The following table demonstrates the sensitivity of gross profit (loss) (due to changes in the fair value of monetary assets and liabilities) and the Company's equity to reasonably possible change of FX rates with all other variables held con stant.
| Growth/drop of FX rates |
Impact on gross profit or loss |
Impact on total comprehensive income |
|
|---|---|---|---|
| 31 December 2019 – SEK | +1% | 114 | - |
| -1% | (114) | - | |
| 31 December 2019 – EUR | +1% | 1 388 | - |
| -1% | (1 388) | - | |
| 31 December 2019 – USD | +1% | 27 | - |
| -1% | (27) | - | |
| 31 December 2019 – GBP | +1% | 71 | - |
| -1% | (71) | - | |
| Growth/drop of FX rates |
Impact on gross profit or loss |
Impact on total comprehensive income |
|
| 31 December 2018 – SEK | +1% | 30 | - |
| -1% | (30) | - | |
| 31 December 2018 – EUR | +1% | (334) | - |
31 December 2018 – USD +1% 814 -
31 December 2018 – GBP +1% 16 -
-1% 334 -
-1% (814) -
-1% (16) -
With respect to the Company's other financial assets such as cash and cash equivalents, the Company's exposure to credit risk arises from default of the counter party, with a maximum exposure equal to the book value of those instruments.
There are no significant concentrations of credit risk within the Company, except for the Group entities. The value of financial assets exposed to credit risk – loans granted to Group companies amounted to PLN 139,429 thousand as at 31 December 2019 (PLN 196,588 thousand as at 31 December 2018).
The Company recognises impairment allowances that correspond to the estimated values of expected credit losses. The core component of such allowances is the part covering specific losses due to exposure to a single material risk.
The Company monitors its risk to a shortage of funds using a recurring liquidity planning tool. The tool considers the maturity of both its financial investments and financial assets (e.g. receivables, other financial assets) and projected cash flows from guaranteed bank loans.
The table below presents the maturity profile of the Company's financial liabilities at 31 December 2019 based on maturities of contractual undiscounted payments.
| 31 December 2019 | Upon request | Less than 3 months |
3 to 12 months |
1 to 5 years | > 5 years | Total |
|---|---|---|---|---|---|---|
| Interest-bearing loans, borrowings and bonds | - | 132 638 | 62 623 | 129 018 | - | 324 279 |
| Other liabilities | 3 377 | 30 769 | 3 324 | 641 | - | 38 111 |
| 3 377 | 163 407 | 65 947 | 129 659 | - | 362 390 | |
| 31 December 2018 | Upon request | Less than 3 months |
3 to 12 months |
1 to 5 years | > 5 years | Total |
| Interest-bearing loans, borrowings and bonds | - | 72 481 | 138 979 | 165 476 | - | 376 936 |
| Other liabilities | - | 86 925 | 3 812 | 175 | - | 90 911 |
| - | 159 405 | 142 791 | 165 651 | - | 467 847 |
Liabilities of maturity of less than 3 months include, among others, intercompany ones arising from cash -pool liabilities in the amount of PLN 102,298 thousand as at 31 December 2019.
As at 31 December 2019, the Company held no contingent liabilities.
The Company holds the following financial instruments: cash in bank accounts, loans, borrowings, receivables, liabilities und er financial leases and SWAP interest rate contracts.
The table below presents the book value of the financial instruments held by the Company, exposed to interest rate risk, spli t into specific age categories:
| 31 December 2019 Variable interest rate |
<1year | 1–2 years | 2-3 years | 3-4 years | 4-5 years | >5 years | Total |
|---|---|---|---|---|---|---|---|
| Loans granted to related entities | 48 771 | 12 128 | - | - | - | - | 60 900 |
| Bank loans | - | - | - | - | - | - | - |
| Borrowings received from related entities | (102 298) | - | - | - | - | - | (102 298) |
| (53 527) | 12 128 | - | - | - | - | (41 398) | |
| 31 December 2019 Fixed interest rate |
<1year | 1–2 years | 2-3 years | 3-4 years | 4-5 years | >5 years | Total |
| Loans granted to related entities | 45 431 | 18 995 | 14 195 | - | - | - | 78 621 |
| Bank loans | (47 834) | (36 590) | (24 814) | - | - | - | (109 238) |
| Bonds | (19 166) | (54 549) | - | - | - | - | (73 715) |
| Borrowings received from related entities | (21 293) | - | - | - | - | - | (21 293) |
| (42 861) | (72 144) | (10 619) | - | - | - | (125 625) |
| 31 December 2018 Variable interest rate |
<1year | 1–2 years | 2-3 years | 3-4 years | 4-5 years | >5 years | Total |
|---|---|---|---|---|---|---|---|
| Loans granted to related entities | 79 833 | 23 003 | 23 003 | 7 023 | - | - | 132 864 |
| Bank loans | (44 774) | - | - | - | - | - | (44 774) |
| Borrowings received from related entities | (48 585) | - | - | - | - | - | (48 585) |
| (13 526) | 23 003 | 23 003 | 7 023 | - | - | 39 505 | |
| 31 December 2018 Fixed interest rate |
<1year | 1–2 years | 2-3 years | 3-4 years | 4-5 years | >5 years | Total |
| Bank loans | 44 015 | 7 465 | 12 246 | - | - | - | 63 726 |
| Bank loans | (78 769) | (32 248) | (37 032) | - | - | - | (148 048) |
| Bonds | (16 600) | (16 600) | (58 700) | - | - | - | (91 900) |
| Loans received from related entities | (10 750) | (10 750) | - | - | - | - | (21 500) |
| - | (197 722) |
In connection with the recognised complete write-off, the Company concluded that the loans granted to Arctic Paper Investment GmbH and Arctic Paper Mochenwangen GmbH (including interest) are not exposed to interest rate risk.
Due to the fact that the book values of the financial instruments held by the Company do not materially differ from their fair value (except those listed in the table below), the table below presents all financial instruments by their book values, split into classes and categories of assets and liabilities.
| Book v alue | |||||
|---|---|---|---|---|---|
| Category in compliance with IFRS 9 |
31 December 2019 |
31 December 2018 |
|||
| Financial assets | |||||
| Other (long-term) f inancial assets | WwWGpWF | 45 318 | 72 742 | ||
| Trade and other receiv ables | WwZK | 69 730 | 90 469 | ||
| Cash and cash equiv alents | WwZK | 31 939 | 19 605 | ||
| Other (short-term) f inancial assets | WwWGpWF | 94 057 | 123 848 | ||
| Total | 241 044 | 306 664 | |||
| Financial liabilities | |||||
| Interest-bearing loans, borrowings and | WwZK | 306 870 | 353 051 | ||
| Other (long-term) f inancial liabilities | WwZK | 626 | 171 | ||
| Trade and other pay ables and other (short term) f inancial liabilities |
WwZK | 37 296 | 90 726 | ||
| Total | 344 792 | 443 949 |
Abbrev iations used:
WwZK – Financial assets/liabilities measured at amortised cost
WwWGpWF – f inancial assets/liabilities measured at f air v alue through prof it and loss
PLN bonds issued by AP S.A. with the book value of PLN 73,715 thousand as at 31 December 2019 have fair value of PLN 75,100 thousand. Loans with the book value of PLN 109,238 thousand as at 31 December 2019 have fair value of PLN 111,382 thousand.
As at 31 December 2019 and as at 31 December 2018, financial instruments as at the measurement hierarchy are qualified to level 3 and level 2 in case of derivative instruments.
The table below presents items of revenues, expenses, profit and loss recognised in the pro fit and loss account, split into categories of financial instruments for the years ended on 31 December 2019 and 31 December 2018:
| Year ended on 31 December 2019 | Interest income (expense) |
FX gains / (loss) | Rev ersal / (establishment) of impairment charges |
Rev aluation prof it (loss) |
Prof it (loss) on sales of f inancial instruments |
Other | Total |
|---|---|---|---|---|---|---|---|
| Financial assets | |||||||
| Deriv ativ e instruments | - | - | - | - | - | - | - |
| Trade and other receiv ables | - | (265) | 325 | (212) | - | - | (152) |
| Other f inancial assets (net of loans and hedging instruments)** |
6 936 | 609 | - | (1 414) | - | - | 6 131 |
| Cash and cash equiv alents | 213 | (2 954) | - | (2 058) | - | - | (4 799) |
| Financial liabilities | |||||||
| Deriv ativ e instruments | (1 965) | - | - | - | - | - | (1 965) |
| Interest-bearing loans and borrowings Liabilities under f inancial leases and rental |
(1 883) | (359) | - | 1 781 | - | (4 326) | (4 787) |
| contracts with purchase options | (64) | - | - | - | - | - | (64) |
| Trade pay ables | - | (381) | - | 149 | - | - | (232) |
| Year ended on 31 December 2018 | Interest income (expense) |
FX gains / (loss) | Rev ersal / (establishment) of impairment charges |
Rev aluation prof it (loss) |
Prof it (loss) on sales of f inancial instruments |
Other | Total |
|---|---|---|---|---|---|---|---|
| Financial assets | |||||||
| Deriv ativ e instruments | - | - | - | - | - | - | - |
| Trade and other receiv ables | - | 2 992 | (2 749) | 907 | - | - | 1 149 |
| Other f inancial assets (net of loans and | |||||||
| hedging instruments)** | - | (259) | - | 3 914 | - | - | 3 655 |
| Cash and cash equiv alents | 686 | (11) | - | (2 366) | - | - | (1 691) |
| Financial liabilities | |||||||
| Deriv ativ e instruments | (2 125) | - | - | - | - | - | (2 125) |
| Interest-bearing loans and borrowings | (9 365) | 70 | - | (3 280) | - | (3 254) | (15 829) |
| Liabilities under f inancial leases and rental contracts with purchase options 25 | - | - | - | - | - | 25 | |
| Trade pay ables | (7) | (3 090) | - | (962) | - | - | (4 059) |
| Changes from Effect of changes As at 1 January financing cash in foreign Changes in fair Other |
As at 31 December |
||||||
|---|---|---|---|---|---|---|---|
| Year ended on 31 December 2019 | Note | 2019 | flows | exchange rates | values | changes | 2019 |
| Interest-bearing loans, borrowings and bonds | 24 | 353 051 | (46 182) | - | - | - | 306 870 |
| Finance lease liabilities | 26.3 | 324 | 888 | - | - | - | 1 212 |
| Derivative financial instruments | 26.3 | 3 648 | - | - | (900) | - | 2 748 |
| Other | 171 | - | - | - | 455 | 626 | |
| Total liabilities from financing activities | 24 | 357 195 | (45 293) | - | (900) | 455 | 311 456 |
In connection with interest rate risk as detailed in note 30.1, the Company hedges its future cash flows that may fluctuate as a result of the risk. As at 31 December 2019, the Company held loans and debt securities for PLN 183,054 thousand with a variable interest rate that were hedged with SWAP derivative instruments (PLN 239,948 thousand as at 31 December 2018).
In the Company's opinion, the effectiveness of the hedging instruments is very high due to the fact that the parameters of the hedging instruments are matched to the hedged positions, in particular with respect to nominal values and dates of cash flows, interest rates underlying the calculation of the cash flows and the interest accrual convention.
As at 31 December 2019, the Company used cash flow hedge accounting for the following hedging items:
Cash flow volatility hedge accounting related to variable loan interest rate of the long-term loan with the use of SWAP transactions
— The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting related to payment of interest in EUR on the loan in EUR:
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan | ||
|---|---|---|---|
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR | ||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
||
| Contract parameters: | |||
| Contract conclusion date | 2016-11-21 | ||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 | ||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 12 million | ||
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan | ||
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR | ||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
||
| Contract parameters: | |||
| Contract conclusion date | 2017-07-18 | ||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 | ||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 3,986 thousand |
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan |
|---|---|
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR |
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
| Contract parameters: Contract conclusion date Maturity Hedged v alue |
2016-11-21 each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2021 interest pay able in line with the pay ment schedule under the loan agreement of EUR 2.6 million |
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan |
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR |
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
| Contract parameters: | |
| Contract conclusion date | 2018-07-27 |
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 28.02.2022 |
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 3,344 thousand |
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan |
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR |
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
| Contract parameters: | |
| Contract conclusion date | 2019-10-15 |
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 |
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 10,000 thousand |
— The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting related to payment of interest in PLN on the loan in PLN:
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the PLN long-term loan | ||
|---|---|---|---|
| Hedged position | Future PLN interest f lows on PLN loan calculated on the basis of 6M WIBOR | ||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in PLN on the PLN loan on the basis of a f ixed interest rate |
||
| Contract parameters: Contract conclusion date |
2016-11-21 | ||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2021 | ||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of PLN 11.5 million. | ||
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the PLN bonds | ||
| Hedged position | Future PLN interest f lows in PLN loan calculated on the basis of interest pay ments on PLN bonds at 6M WIBOR | ||
| Hedging instruments | The hedging item is a SWAP transaction under which the Company agreed to pay interest in PLN on the PLN bonds on the basis of a f ixed interest rate |
||
| Contract parameters: Contract conclusion date |
2016-11-21 | ||
| Maturity | each interest pay ment date in line with the pay ment schedule under the bond issue agreement; by 31.08.2021 | ||
| Hedged v alue | interest pay able in line with the pay ment schedule under of interest of PLN 100 million | ||
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the PLN long-term loan | ||
| Hedged position | Future PLN interest f lows on PLN loan calculated on the basis of 3M WIBOR | ||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in PLN on the PLN loan on the basis of a f ixed interest rate |
||
| Contract parameters: | |||
| Contract conclusion date | 2018-07-31 | ||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 29.01.2021 | ||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of PLN 25.8 million |
The table below presents the fair value of hedging instruments in cash flow hedge accounting as at 31 December 2019 and the comparative data:
| As at 31 December 2019 | As at 31 December 2018 | ||||
|---|---|---|---|---|---|
| Assets | Equity and liabilities |
Assets | Equity and liabilities |
||
| SWAP Corridor options |
- - |
2 748 - |
- | 3 648 - |
|
| Total hedging derivative instruments | - | 2 748 | - | 3 648 |
The table below presents the nominal value of derivative hedging instruments as at 31 December 2019:
| Up to 1 y ear | 1 to 5 y ears | Ov er 5 y ears | Total | ||
|---|---|---|---|---|---|
| interest rate SWAP | |||||
| principal repay ment (in PLN '000) | 62 864 | 123 612 | - | 186 476 | |
| The table below presents the amounts related to cash flow hedge accounting that were recognised in 2019 by the Company in profit and loss account and in the total comprehensive income statement: |
|||||
| Year ended 31 December 2019 |
|||||
| due to the hedged risk, corresponding to ef f ectiv e hedging | Rev aluation reserv e as at 31 December 2019 – changes of f air v alue measurement of hedging deriv ativ e instruments | 3 164 | |||
| expenses | Inef f ectiv e part of the change in f air v alue measurement due to the hedged risk, recognised in f inancial income or | (185) | |||
| The period of the anticipated hedged f lows | 1 January 2020 - 31 August 2022 | ||||
| The table below presents changes to revaluation reserve due to cash flow hedge accounting in 2019: | |||||
| Year ended 31 December 2019 |
|||||
| Rev aluation reserv e as at 01 January 2019 | 3 835 | ||||
| corresponding to the ef f ectiv e hedge | Def erral to changes of f air v alue measurement of the hedging deriv ativ e instruments due to the hedged risk, | - | |||
| The amount of the changes of f air v alue measurement of the hedging deriv ativ e instruments due to the hedged risk, remov ed f rom the rev aluation reserv e and transf erred to f inancial income or expenses |
185 | ||||
| Rev aluation reserv e as at 31 December 2019 | 4 019 | ||||
| Fair value hedges | |||||
| Fair value hedge accounting related to a floor option | |||||
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan | ||||
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR | ||||
| Hedging instruments | interest rate | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed | |||
| Contract parameters: | |||||
| Contract conclusion date | 2016-11-21 | ||||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 | ||||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 12 million |
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan |
|---|---|
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR |
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
| Contract parameters: Contract conclusion date Maturity Hedged v alue |
2017-07-18 each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 interest pay able in line with the pay ment schedule under the loan agreement of EUR 3,986 thousand |
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan |
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR |
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
| Contract parameters: | |
| Contract conclusion date Maturity |
2018-07-27 each interest pay ment date in line with the pay ment schedule under the loan agreement; by 28.02.2022 |
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 3,344 thousand |
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan |
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR |
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
| Contract parameters: | |
| Contract conclusion date Maturity |
2019-10-15 each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 |
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 10,000 thousand |
The primary objective of the Company's capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximise shareholder value.
The Company manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the Company may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes during the year ended on 31 December 2019 and 31 December 2018.
| Leverage ratio | 0,36 | 0,44 |
|---|---|---|
| Equity and net debt | 883 033 | 961 860 |
| Equity | 568 078 | 535 124 |
| Net debt | 314 954 | 426 737 |
| Minus cash and cash equiv alents | (31 939) | (19 605) |
| Trade and other pay ables | 36 063 | 89 318 |
| Interest-bearing loans,bonds, borrowings and other f inancial liabilities | 310 830 | 357 024 |
The Company monitors its equity using a leverage ratio, which is net debt divided by total equity plus net debt. The Company includes interest bearing loans and borrowings, trade and other payables, reduced by cash and cash equivalents within its net debt.
The average headcount in the Company in the year ended on 31 December 2019 and 31 December 2018 was as foll ows:
| As at | As at | |
|---|---|---|
| 31 December 2019 | 31 December 2018 | |
| Management Board | 2 | 2 |
| Finances | 5 | 5 |
| Sales & Marketing | 5 | 4 |
| Logistics | 26 | 25 |
| Administration | 7 | 9 |
| IT | - | 1 |
| Total | 45 | 46 |
The differences between changes resulting from the statement of financial condition and changes resultin g from the cash flow statement are presented in the table below:
| Year ended 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Change to income tax receiv ables as specif ied in the statement of f inancial condition |
(76) | (308) |
| Income tax paid | (305) | (762) |
| (381) | (1 070) |
In connection with the term and revolving loan agreements and agreements related to bond issues, signed on 9 September 2016, the Group agreed to maintain specified financial ratios, including those that are calculated at the end of each financial year. The ratios are calculated on the basis of results of the paper segment.
In accordance with the original calculation, as at 31 December 2019 the Group failed to comply with the limit of investment outlays (Capex) and Gruarantors treshold test (loan agreement stipulates that total assets of the Guarantors, i.e. APSA, APM, APG and APK, shall amount to not less thatn 90% of total assets of paper segment) as set forth in the loan agreement with the bank consortium (Santander Bank Polska S.A., Bank BNP Paribas S.A. and the European Bank for Reconstruction and Development). Failure to comply with the limits was due to an investment in the hydro-electric power plant at Arctic Paper Munkedals Kraft AB. In 2017 the bank consortium
agreed to have the investment funded by a financial institution outside the consortium.
After the balance sheet date, Arctic Paper S.A. received a consent from Santander Bank Polska S.A., acting as the agent for the bank consortium, not to include the investment in APK Kraft in the calculation and therefore ultimately the Group complied with the required ratios' levels as at 31 December 2019.
However, in compliance with IAS 1, as such consent was not available as at the balance sheet date, the Group reclassified loans for PLN 61,404 thousand to short-term loans.
In reference to the pandemia of Covid-19 the Management estimated potential influence on the Company's operations as further described in note 7.2.
From the balance sheet date until the day of publishing of these standalone financial statements, there were no other events which might have a material impact on the Company's financial and capital position.
Signatures of the Members of the Management Board
| Position | First and last name | Date | Signature |
|---|---|---|---|
| President of the Management Board Chief Executive Officer |
Michał Jarczyński | 26 March 2020 | signed with a qualified electronic signature |
| Member of the Management Board Chief Financial Officer |
Göran Eklund | 26 March 2020 | signed with a qualified electronic signature |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.