Annual Report • Mar 26, 2020
Annual Report
Open in ViewerOpens in native device viewer
1
Consolidated Annual Report 2019 of Arctic Paper S.A.

Translator's Explanatory Note: the following document is a free translation of the report of the above-mentioned Company. In the event of any discrepancy in interpreting the terminology in Polish version is binding.
| Letter by the President of the Management Board of Arctic Paper S.A. |
||||||
|---|---|---|---|---|---|---|
| Information on the report Definitions and abbreviations Forward looking statements |
||||||
| Forward looking statements relating to risk factors |
13 | |||||
| Selected consolidated financial data | 15 | |||||
| Description of the business of the Arctic Paper S.A. Group |
17 | |||||
| General information | 17 | |||||
| Capital Group structure | 18 | |||||
| Changes in the capital structure of the Arctic Paper Group | 18 | |||||
| Modifications to the core management principles | 18 | |||||
| Shareholding structure | 18 | |||||
| Market environment | 20 | |||||
| Development directions and strategy | 22 | |||||
| Sales structure | 22 | |||||
| Sales markets | 23 | |||||
| Buyers | 23 | |||||
| Vendors & Suppliers | 23 | |||||
| Information on the seasonal or cyclical nature of business | 24 | |||||
| Research and development | 24 | |||||
| Environment | 24 |
Selected items of the consolidated profit and loss account 26 Selected items of the consolidated statement of financial position 28 Selected items of the consolidated cash flow statement 30
| Key factors affecting the performance results | 31 |
|---|---|
| Unusual events and factors | 32 |
| Impact of changes in Arctic Paper Group's structure on the financial result Other material information |
32 32 |
|
|---|---|---|
| Factors influencing the development of the Arctic Paper Group |
34 | |
| Information on market trends Factors influencing the financial results in the perspective of the next year Risk factors |
34 35 35 |
|
| Supplementary information | 39 | |
| The Management Board position on the possibility to achieve the projected financial results published earlier Dividend information Changes to the bodies of Arctic Paper S.A. Changes to the share capital of Arctic Paper S.A. |
39 39 39 39 |
|
| Remuneration paid to Members of the Management Board and the Supervisory Board Agreements with Members of the Management guaranteeing financial compensation |
39 Board 40 |
|
| Changes in holdings of the Issuer's shares or rights to shares by persons managing and supervising Arctic Paper S.A. Management of financial resources Capital investments |
40 40 40 |
|
| Information of sureties, guarantees and pledges Material off-balance sheet items Assessment of the feasibility of investment plans Information on court and arbitration proceedings |
41 41 41 and |
|
| proceedings pending before public administrative authorities42 Information on transactions with related parties executed on non-market terms and conditions 42 |
||
| Information on agreements resulting in changes to the proportions of share holdings Information on purchase of treasury shares Information on remuneration of the entity authorised to audit the |
42 42 |
|
| financial statements Headcount Report on non-financial information |
42 42 42 |
Corporate Governance Rules 43
| Information on the extent the Issuer waived the provisions of the | |
|---|---|
| Corporate Governance Rules | 43 |
| Internal control and risk management systems with reference to | |
| the development processes of financial statements | 46 |
| Shareholders that directly or indirectly hold significant packages | |
| of shares | 46 |
| Securities with special control rights | 46 |
| Information on major restrictions on transfer of title to the | |
| Issuer's securities and all restrictions concerning the exercising | |
| of voting rights | 47 |
| Description of the principles of amending the Issuer's Articles of | |
| Association | 47 |
| Description of the functioning of the General Meeting | 47 |
| Operation of the Issuer's managing and supervising bodies and | |
| its committees as well as information on the composition of | |
| those bodies | 48 |
| Information compliant with the requirements of | |
| Swedish regulations concerning corporate | |
| governance. | 56 |
| General Meeting of Shareholders | 56 |
| Appointment of governing bodies of the Company | 56 |
| Tasks of the bodies of the Company | 56 |
| Size and composition of the Company's bodies | 56 |
| Chairpersons of the bodies of the Company | 56 |
| Procedures of the bodies of the Company | 56 |
| Remuneration of members of the bodies of the Company and | |
| management staff | 57 |
| Information on corporate governance | 57 |
| Information by the Management Board of Arctic | |
| Paper S.A. on selection of the audit firm | 58 |
| Statements of the Management Board | 59 |
| Accuracy and reliability of the presented reports | 59 |
| Consolidated Financial Statements | 61 |
| Consolidated statement of profit and loss | 61 |
| Consolidated statement of total comprehensive income | 62 |
| Consolidated statement of financial position | 63 |
| Consolidated cash flow statement | 64 |
| Consolidated statement of changes in equity | 65 |
| Accounting principles (policies) and additional | |
| explanatory notes | 67 |
| 4. | Approval of the financial statements | 71 |
|---|---|---|
| 5. | Material values based on professional judgement and | |
| estimates | 71 | |
| 6. | Basis of preparation of the consolidated financial | |
| statements | 74 | |
| 7. | Modifications to the applied accounting principles and | |
| data comparability | 75 | |
| 8. | New standards and interpretations that have been | |
| published and are not yet effective | 77 | |
| 9. | Significant accounting policies | 78 |
| 10. | Operational segments | 91 |
| 11. | Income and costs | 95 |
| 12. | Components of other comprehensive income | 98 |
| 13. | Income tax | 99 |
| 14. | Assets classified as available for sale, discontinued | |
| operations | 103 | |
| 15. | Social assets and liabilities of ZFŚS | 103 |
| 16. | Earnings per share | 104 |
| 17. | Dividend paid and proposed | 105 |
| 18. | Tangible fixed assets | 106 |
| 19. | Leases | 108 |
| 20. | Investment properties | 108 |
| 21. | Intangible assets | 109 |
| 22. | Investments in affiliates and joint ventures measured with | |
| the equity method | 111 | |
| 23. | Business combinations and acquisition of non-controlling | |
| interests | 111 | |
| 24. | Other assets | 111 |
| 25. | Impairment test for tangible fixed assets and intangible | |
| assets | 112 | |
| 26. | Employment benefits | 114 |
| 27. | Inventories | 116 |
| 28. | Trade and other receivables | 117 |
| 29. | Cash and cash equivalents | 118 |
| 30. | Share capital and reserve capital/other reserves | 120 |
| 31. | Conditional increase of share capital | 124 |
| 32. | Interest-bearing bank loans, bonds and borrowings and | |
| other financial liabilities | 124 | |
| 33. | Provisions | 126 |
| 34. | Trade payables, other liabilities and accruals and | |
| deferred income | 128 | |
| 35. | Investment plans | 129 |
| 36. | Contingent liabilities | 129 |
| 37. | Information on related entities | 130 |
| 38. | Information on the agreement and remuneration of the | |
| statutory auditor or entity authorised to audit financial | ||
| statements | 131 | |
| 39. | Financial risk management objectives and policies | 132 |
| 40. | Financial instruments | 135 |
| 41. | Capital management | 146 |
Employment structure 146 43. CO2 emission rights 146
Dear Sirs,
2019 was a good year, due to many different reasons, external as well as internal. But as we all know, we are now facing the biggest challenge for our societies and our businesses; the Coronavirus. At this moment, and probably for weeks to come, it is impossible to forecast 2020. Therefore, we need prudence, positive energy and good communication to find the best possible wa y for us in 2020. Let us work together and find our way.
In 2019 we have shown that innovations are essential for the future of Arctic Paper. We need to continue in 2020 our move to more packaging grades to secure our premium grades.
During 2019, we have taken major steps towards reducing our carbon footprint, where our main focus has been on energy use, CO2 emissions, water consumption and waste handling. We need to continue this process in 2020, and major decisions are already taken.
The last years have shown the advantage of a combination of pulp and paper. The year ended with a more balanced market situation where lower raw material prices favoured the paper segment. The Group achieved an operative profit (EBITDA) of PLN 278.0mn (218.8mn) and a strong cash flow, which means that we have gained strength for the difficult times that lies ahead of us.
I would like to thank all our employees for their dedicated work during 2019. But now we have to show e ven more dedication in 2020. The spread of the Corona virus has left deep marks, first and foremost for those who have been directly affected, but a lso for communities and companies as the whole economic system is rocked. We have gained strength 2019 and w e are now proactively fighting the consequences of the virus – both for health and financially – with great determination.
I am fully convinced that we will succeed.
Sincerely yours,
Michał Jarczyński President of the Management Board of Arctic Paper S.A.
6
Consolidated Annual Report 2019 of Arctic Paper S.A.
This Consolidated Annual Report for 2019 was prepared in accordance with the Regulation of the Minister of Finance of 19 February 2009 on the current and periodic information provided by securities issuers and on the conditions for recognizing information required by the law of a non-member state as equivalent information (Journal of Laws of 2009, No. 33, item 259, as amended) and a part of the consolidated financial statements in accordance with International Financial Reporting Standards (IFRS), approved by the EU (IFRS, EU).
As at the approval date of these Consolidated Financial Statements for publication, in light of the current process of IFRS endorsement in the European Union and the nature of the Group's activities, there is no difference between the effective IFRS standards and the IFRS standards endorsed by the European Union. IFRS cover standards and interpretations approved by the International Accounting Standards Board (IASB).
Certain selected information contained in this report comes from the Arctic Paper Group managem ent accounting system and statistics systems.
This Consolidated Annual Report presents data in PLN, and all figures, unless otherwise specified, are disclosed in PLN '000.
Unless the context requires otherwise, the following definitions and abbreviations are used in the whole document:
| Arctic Paper, Company, Issuer, Parent Entity, AP | Arctic Paper Spółka Akcyjna with its registered office in Kostrzyn nad Odrą, Poland (until 8 October 2019 the Company had its registered office in Poznań, Poland) |
|---|---|
| Capital Group, Group, Arctic Paper Group, AP Group | Capital Group comprised of Arctic Paper Spółka Akcyjna and its subsidiaries as well as joint ventures |
| Arctic Paper Kostrzyn, AP Kostrzyn, APK | Arctic Paper Kostrzyn Spółka Akcyjna with its registered office in Kostrzyn nad Odrą, Poland |
| Arctic Paper Munkedals, AP Munkedals, APM | Arctic Paper Munkedals AB with its registered office in Munkedal Municipality, Västra Götaland County, Sweden |
| Arctic Paper Mochenwangen, AP Mochenwangen, APMW | Arctic Paper Mochenwangen GmbH with its registered office in Mochenwangen, Germany |
| Arctic Paper Grycksbo, AP Grycksbo, APG | Arctic Paper Grycksbo AB with its registered office in Kungsvagen, Grycksbo, Sweden |
| Paper Mills | Arctic Paper Kostrzyn, Arctic Paper Munkedals, Arctic Paper Grycksbo |
| Arctic Paper Investment AB, API AB | Arctic Paper Investment AB with its registered office in Göteborg, Sweden |
| Arctic Paper Investment GmbH, API GmbH | Arctic Paper Investment GmbH with its registered office in Wolpertswende, Germany |
| Arctic Paper Verwaltungs | Arctic Paper Verwaltungs GmbH with its registered office in Wolpertswende, Germany |
| Arctic Paper Immobilienverwaltungs | Arctic Paper Immobilienverwaltungs GmbH & Co. KG with its registered office in Wolpertswende, Germany |
| Kostrzyn Group | Arctic Paper Kostrzyn Spółka Akcyjna with its registered office in Kostrzyn nad Odrą and EC Kostrzyn Sp. z o.o. with its registered office in Kostrzyn nad Odrą |
| Mochenwangen Group | Arctic Paper Investment GmbH, Arctic Paper Mochenwangen GmbH, Arctic Paper Verwaltungs GmbH, Arctic Paper Immobilienverwaltungs GmbH & Co.KG |
| Grycksbo Group | Arctic Paper Grycksbo AB and Arctic Paper Investment AB |
| Sales Offices | Arctic Paper Papierhandels GmbH with its registered office in Vienna (Austria) |
| Arctic Paper Benelux SA with its registered office in Oud-Haverlee (Belgium) |
| Arctic Paper Danmark A/S with its registered office in Greve (Denmark) |
|
|---|---|
| Arctic Paper France SA with its registered office in Paris (France) | |
| Arctic Paper Deutschland GmbH with its registered office in Hamburg (Germany) |
|
| Arctic Paper Italia Srl with its registered office in Milan (Italy) | |
| Arctic Paper Baltic States SIA with its registered office in Riga (Latvia) |
|
| Arctic Paper Norge AS with its registered office in Oslo (Norway) | |
| Arctic Paper Polska Sp. z o.o. with its registered office in Warsaw (Poland) |
|
| Arctic Paper España SL with its registered office in Barcelona (Spain) | |
| Arctic Paper Sverige AB with its registered office in Munkedal (Sweden) |
|
| Arctic Paper Schweiz AG with its registered office in Derendingen (Switzerland) |
|
| Arctic Paper UK Ltd with its registered office in London (UK) | |
| Arctic Paper East Sp. z o.o. with its registered office in Kostrzyn nad Odrą (Poland) |
|
| Arctic Paper Finance AB | Arctic Paper Finance AB with its registered office in Göteborg, Sweden |
| Rottneros, Rottneros AB | Rottneros AB with its registered office in Sunne (Sweden) |
| Rottneros Group, Rottneros AB Group | Rottneros AB with its registered office in Söderhamn, Sweden; Rottneros Bruk AB with its registered office in Rottneros, Sweden; Utansjo Bruk AB with its registered office in Söderhamn, Sweden; Vallviks Bruk AB with its registered office in Vallvik, Sweden; Rottneros Packaging AB with its registered office in Sunne, Sweden; SIA Rottneros Baltic with its registered office in Kuldiga, Latvia |
| Pulp Mills | Rottneros Bruk AB with its registered office in Rottneros, Sweden; Vallviks Bruk AB with its registered office in Vallvik, Sweden |
| Rottneros Purchasing Office | SIA Rottneros Baltic with its registered office in Kuldiga, Latvia |
| Office Kalltorp | Kalltorp Kraft Handelsbolaget with its registered office in Trollhattan, Sweden |
| Nemus Holding AB | Nemus Holding AB with its registered office in Göteborg, Sweden |
| Thomas Onstad | The Issuer's core shareholder, holding directly and indirectly over 50% of shares in Arctic Paper S.A.; a member of the Issuer's Supervisory Board |
| Management Board, Issuer's Management Board, Company's Management Board, Group's Management Board |
Management Board of Arctic Paper S.A. |
| Supervisory Board, Issuer's Supervisory Board, Company's Supervisory Board of Arctic Paper S.A. Supervisory Board, Group's Supervisory Board, SB |
||
|---|---|---|
| GM, General Meeting, Issuer's General Meeting, Company's General Meeting |
General Meeting of Arctic Paper S.A. | |
| EGM, Extraordinary General Meeting, Issuer's Extraordinary General Meeting, Company's Extraordinary General Meeting |
Extraordinary General Meeting of Arctic Paper S.A. | |
| Articles of Association, Issuer's Articles of Association, Company's Articles of Association |
Articles of Association of Arctic Paper S.A. | |
| SEZ | Kostrzyńsko-Słubicka Special Economic Zone | |
| Court of Registration | District Court Poznań-Nowe Miasto i Wilda in Poznań | |
| Warsaw Stock Exchange, WSE | Giełda Papierów Wartościowych w Warszawie Spółka Akcyjna | |
| KDPW, Depository | Krajowy Depozyt Papierów Wartościowych Spółka Akcyjna with its registered office in Warsaw |
|
| PFSA | Polish Financial Supervision Authority | |
| SFSA | Swedish Financial Supervisory Authority, equivalent to PFSA | |
| NASDAQ in Stockholm, Nasdaq | Stock Exchange in Stockholm, Sweden | |
| CEPI | Confederation of European Paper Industries | |
| EURO-GRAPH | The European Association of Graphic Paper Producers | |
| Eurostat | European Statistical Office | |
| GUS | Central Statistical Office of Poland | |
| NBSK | Northern Bleached Softwood Kraft | |
| BHKP | Bleached Hardwood Kraft Pulp |
| Sales profit margin | Ratio of gross profit (loss) on sales to sales revenues from continuing operations |
|---|---|
| EBIT | Profit on continuing operating activities |
| EBIT profitability, operating profitability, operating profit margin |
Ratio of operating profit (loss) to sales revenues from continuing operations |
| EBITDA | Operating profit from continuing operations plus depreciation and amortisation and impairment charges |
| EBITDA profitability, EBITDA margin | Ratio of operating profit plus depreciation and amortisation and impairment charges to sales revenues from continuing operations |
| Gross profit margin | Ratio of gross profit (loss) to sales revenues from continuing operations |
| Sales profitability ratio, net profit margin | Ratio of net profit (loss) to sales revenues |
| Return on equity, ROE | Ratio of net profit (loss) to equity income |
|---|---|
| Return on assets, ROA | Ratio of net profit (loss) to total assets |
| EPS | Earnings Per Share, ratio of net profit to the weighted average number of shares |
| BVPS | Book Value Per Share, Ratio of book value of equity to the number of shares |
| Debt-to-equity ratio | Ratio of total liabilities to equity |
| Equity to fixed assets ratio | Ratio of equity to fixed assets |
| Interest-bearing debt-to-equity ratio | Ratio of interest-bearing debt and other financial liabilities to equity |
| Net debt-to-EBITDA ratio | Ratio of interest-bearing debt minus cash to EBITDA from continuing operations |
| EBITDA-to-interest coverage ratio | Ratio of EBITDA to interest expense from continuing operations |
| Current ratio | Ratio of current assets to short-term liabilities |
| Quick ratio | Ratio of current assets minus inventory and short-term accruals and deferred income to short-term liabilities |
| Acid test ratio | Ratio of total cash and cash equivalents to short-term liabilities |
| DSI | Days Sales of Inventory, ratio of inventory to cost of sales multiplied by the number of days in the period |
| DSO | Days Sales Outstanding, ratio of trade receivables to sales revenues from continuing operations multiplied by the number of days in the period |
| DPO | Days Payable Outstanding, Ratio of trade payables to cost of sales from continuing operations multiplied by the number of days in the period |
| Operating cycle | DSI + DSO |
| Cash conversion cycle | Operating cycle – DPO |
| FY | Financial year |
| Q1 | 1st quarter of the financial year |
| Q2 | 2nd quarter of the financial year |
| Q3 | 3rd quarter of the financial year |
| Q4 | 4th quarter of the financial year |
| H1 | First half of the financial year |
| H2 | Second half of the financial year |
| YTD | Year-to-date |
| Like-for-like, LFL | Analogous, with respect to operating result. |
| p.p. | Percentage point, difference between two amounts of one item given in percentage |
|---|---|
| PLN, zł, złoty | Monetary unit of the Republic of Poland |
| gr | grosz – 1/100 of one zloty (the monetary unit of the Republic of Poland) |
| Euro, EUR | Monetary unit of the European Union |
| GBP | Pound sterling, monetary unit of the United Kingdom |
| SEK | Swedish Krona – monetary unit of the Kingdom of Sweden |
| USD | United States dollar, the legal tender in the United States of America |
| IAS | International Accounting Standards |
| IFRS | International Financial Reporting Standards |
| IFRS EU | International Financial Reporting Standards endorsed by the European Union |
| GDP | Gross Domestic Product |
| Series A Shares | 50,000 Shares of Arctic Paper S.A. A series ordinary shares of PLN 1 each |
|---|---|
| Series B Shares | 44,253,500 Shares of Arctic Paper S.A. B series ordinary shares of PLN 1 each |
| Series C Shares | 8,100,000 Shares of Arctic Paper S.A. C series ordinary shares of PLN 1 each |
| Series E Shares | 3,000,000 Shares of Arctic Paper S.A. E series ordinary shares of PLN 1 each |
| Series F Shares | 13,884,283 Shares of Arctic Paper S.A. F series ordinary shares of the nominal value of PLN 1 each |
| Shares, Issuer's Shares | Series A, Series B, Series C, Series E, and Series F Shares jointly |
The information contained in this report which does not relate to historical facts relates to forward looking statements. Such statements may, in particular, concern the Group's strategy, business development, market projections, planned investment outlays, and future revenues. Such statements may be identified by the use of expressions pertaining to the future such as, e.g., "believe", "think", "expect", "may", "will", "should", "is expected", "is assumed", and any negations and grammatical forms of these expressions or similar terms. The statements contained in this report concerning matters which are not historical facts should be treated only as projections subject to risk and uncertainty. Forward-looking statements are inevitably based on certain estimates and assumptions which, although our management finds them rational, are naturally subject to known and unknown risks and uncertainties and other factors that could cause the actual results to differ materially from the historical results or the projections. For this reason, we cannot assure that any of the events provided for in the forward-looking statements will occur or, if they occur, about their impact on the Group's operating activity or financial situation. When evaluating the information presented in this report, one should not rely on such forward-looking statements, which are stated only as at the date they are expressed. Unless legal regulations contain detailed requirements in this respect, the Group shall not be obliged to update or verify those forward-looking statements in order to provide for new developments or circumstances. Furthermore, the Group is not obliged to verify or to confirm the analysts' expectations or estimates, except for those required by law.
In this report we described the risk factors that the Management Board of our Group considers specific to the sector we operate in; however, the list may not be exhaustive. Other factors may arise that have not been identified by us and that could have material and adverse impact on the business, financial condition, results on operations or prospects of the Arctic Paper Group. In such circumstances, the price of the shares of the Company listed at the Warsaw Stock Exchange or at NASDAQ in Stockholm may decrease, investors may lose their invested funds in whole or in part and the potential dividend disbursement by the Company may be limited.
We ask you to perform a careful analysis of the information disclosed in 'Risk factors' of this report – the section contains a description of risk factors and uncertainties related to the business of the Arctic Paper Group.
Consolidated Annual Report 2019 of Arctic Paper S.A. 14
Selected consolidated financial data
| Period f rom 01.01.2019 to 31.12.2019 |
Period f rom 01.01.2018 to 31.12.2018 |
Period f rom 01.01.2019 to 31.12.2019 |
Period f rom 01.01.2018 to 31.12.2018 |
|
|---|---|---|---|---|
| PLN '000 | PLN '000 | EUR '000 | EUR '000 | |
| Continuing operations | ||||
| Sales rev enues | 3 117 118 | 3 158 210 | 725 107 | 741 064 |
| Operating prof it (loss) | 191 422 | 125 988 | 44 529 | 29 563 |
| Gross prof it (loss) | 157 931 | 89 154 | 36 738 | 20 920 |
| Net prof it (loss) f or the f inancial y ear | 124 681 | 55 889 | 29 003 | 13 114 |
| Net prof it (loss) f or the f inancial y ear attributable to the shareholders of the Parent Entity |
82 709 | 7 673 | 19 240 | 1 800 |
| Net cash f lows f rom operating activ ities | 342 290 | 148 609 | 79 624 | 34 871 |
| Net cash f lows f rom inv esting activ ities | (121 834) | (173 970) | (28 341) | (40 822) |
| Net cash f lows f rom f inancing activ ities | (152 939) | (14 221) | (35 577) | (3 337) |
| Change in cash and cash equiv alents | 67 517 | (39 583) | 15 706 | (9 288) |
| Weighted av erage number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| Diluted weighted av erage number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| EPS (in PLN/EUR) | 1,19 | 0,11 | 0,28 | 0,03 |
| Diluted EPS (in PLN/EUR) | 1,19 | 0,11 | 0,28 | 0,03 |
| Mean PLN/EUR exchange rate* | 4,2988 | 4,2617 | ||
| As at 31 December 2019 PLN '000 |
As at 31 December 2018 PLN '000 |
As at 31 December 2019 EUR '000 |
As at 31 December 2018 EUR '000 |
|
| Assets | 2 035 753 | 2 156 174 | 478 045 | 501 436 |
| Long-term liabilities | 477 127 | 441 381 | 112 041 | 102 647 |
| Short-term liabilities | 688 098 | 850 245 | 161 582 | 197 731 |
| Equity | 870 528 | 861 193 | 204 421 | 200 277 |
| Share capital | 69 288 | 69 288 | 16 270 | 16 113 |
| Number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| Diluted number of ordinary shares | 69 287 783 | 69 287 783 | 69 287 783 | 69 287 783 |
| Book v alue per share (in PLN/EUR) | 12,56 | 12,43 | 2,95 | 2,89 |
| Diluted book v alue per share (in PLN/EUR) | 12,56 | 12,43 | 2,95 | 2,89 |
| Declared or paid div idend (in PLN/EUR) | - | 13 857 557 | - | 3 222 688 |
| Declared or paid div idend per share (in PLN/EUR) | - | 0,20 | - | 0 |
| PLN/EUR exchange rate at the end of the period** | - | - | 4,2585 | 4,3000 |
* – Profit and loss and cash flow statement items have been translated at the mean arithmetic exchange rates published by the National Bank of Poland, prevailing in the period that the presented data refers to.
** – Balance sheet items and book value per share have been translated at the mean arithmetic exchange rates published by the National Bank of Poland, prevailing on the balance sheet date.
Consolidated Annual Report 2019 of Arctic Paper S.A. 16
Selected consolidated financial data
The Arctic Paper Group is a leading European producer in terms of production volume of bulky book paper, offering a broad range of products in the segment and one of the leading producers of high-quality graphic paper in Europe. The Group produces numerous types of uncoated and coated wood-free paper as well as wood-containing uncoated paper for printing houses, paper distributors, book and magazine publishing houses and the advertising industry. In connection with acquisition of the Rottneros Group in December 2012, the Group's assortment was expanded with the production of pulp. As at 31 December 2019, the Arctic Paper Group employs about 1,500 people in its Paper Mills, companies involved in sale of paper and in pulp producing companies, procurement office and a company producing food packaging. Our Paper Mills are located in Poland and Sweden, and have total production capacity of over 685,000 tonnes of paper per year. Our Pulp Mills located in Sweden have aggregated production capacities of over 400,000 tonnes of pulp annually. As at 31 December 2019, the Group had 14 Sales Offices ensuring access to all European markets, including Central and Eastern Europe. Our consolidated sales revenues for 12 months of 2019 amounted to PLN 3,117 million.
Arctic Paper S.A. is a holding company set up in April 2008. The Parent Entity is entered in the register of entrepreneurs of the National Court Register maintained by the District Court in Poznań – Nowe Miasto i Wilda, 8th Commercial Division of the National Court Register, under KRS number 0000306944. The Parent Entity holds statistical number REGON 080262255. The Company has a foreign branch in Göteborg, Sweden.
The principal business of the Arctic Paper Group is paper production and sales. The Group's additional business, partly subordinate to paper production, covers:
As on 31 December 2019, as well as on the day hereof, the Group owned the following Paper Mills:
As on 31 December 2019, as well as on the day hereof, the Group owned the following Pulp Mills:
The product assortment of the Arctic Paper Group covers:
The Arctic Paper Capital Group comprises Arctic Paper S.A., as the Parent Entity, and its subsidiaries, as well as joint ventures. Since 23 October 2009, Arctic Paper S.A. has been listed on the primary market of the Warsaw Stock Exchange and since 20 December 2012 in the NASDAQ stock exchange in Stockholm. The Group operates through its Paper Mills and Pulp Mills and its subsidiary producing packaging as well as its sales Offices and Procurement Offices.
Detailed information on the organisation of the Arctic Paper Capital Group with identification of the consolidated entities is provided in the section 'Accounting principles (policies)' and in note to the consolidated financial statements (note 1 and 2).
In 2019, no material changes in the capital structure of the Arctic Paper Group occurred.
In 2019, there were no material modifications to the core management principles.
Nemus Holding AB, a company under Swedish law (a company owned indirectly by Mr Thomas Onstad), is the majority shareholder of Arctic Paper S.A., holding (as at 31 December 2019) 40,381,449 shares of our Company, which constitutes 58.28% of its share capital and corresponds to 58.28% of the total number of votes at General Meetings. Thus Nemus Holding AB is the Parent Entity of the Issuer.
Additionally, Mr Thomas Onstad, an indirect shareholder of Nemus Holding AB, holds directly 6,223,658 shares representing 8.98% of the total number of shares in the Company, and via another entity – 600,000 shares accounting for 0.87% of the total number of shares of the Issuer. Mr Thomas Onstad's total direct and indirect holding in the capital of Arctic Paper S.A. as at 31 December 2019 was 68.13% and has not changed until the date hereof.
| Share in the | ||||
|---|---|---|---|---|
| Share in the | total number | |||
| Number of | share capital | Number of | of v otes | |
| Shareholder | shares | [%] | v otes | [%] |
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly v ia | 40 981 449 | 59,15% | 40 981 449 | 59,15% |
| Nemus Holding AB | 40 381 449 | 58,28% | 40 381 449 | 58,28% |
| other entity | 600 000 | 0,87% | 600 000 | 0,87% |
| - directly | 6 223 658 | 8,98% | 6 223 658 | 8,98% |
| Other | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Treasury shares | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Share in the | ||||
|---|---|---|---|---|
| Share in the | total number | |||
| Number of | share capital | Number of | of v otes | |
| Shareholder | shares | [%] | v otes | [%] |
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly v ia | 40 981 449 | 59,15% | 40 981 449 | 59,15% |
| Nemus Holding AB | 40 381 449 | 58,28% | 40 381 449 | 58,28% |
| other entity | 600 000 | 0,87% | 600 000 | 0,87% |
| - directly | 6 223 658 | 8,98% | 6 223 658 | 8,98% |
| Other | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Treasury shares | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Share in the | ||||
|---|---|---|---|---|
| Share in the | total number | |||
| Number of | share capital | Number of | of v otes | |
| Shareholder | shares | [%] | v otes | [%] |
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly v ia | 40 981 449 | 59,15% | 40 981 449 | 59,15% |
| Nemus Holding AB | 40 381 449 | 58,28% | 40 381 449 | 58,28% |
| other entity | 600 000 | 0,87% | 600 000 | 0,87% |
| - directly | 6 223 658 | 8,98% | 6 223 658 | 8,98% |
| Other | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Treasury shares | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
The data in the above tables is provided as of the date of approval hereof, as at 31 December 2019 and as of the publication date of the quarterly report for Q3 2019.
The graphic paper market is split into three core segments:
The Group operates solely in the segment of high quality graphic papers. We are not present in the segment of newsprint paper and paper used to print magazines or photocopy or office paper.

Below is a description of segments in the graphic market:
small quantities of filler. It contains lignin which increases the opacity of the paper but accelerates ageing.
Additional information on the market environment is provided further in this report in the section: Information on market trends.

Since December 2012, along with the acquisition of Rottneros AB, our assortment has been expanded by:

In 2017, the Management Board approved its new strategy for the Group's paper business "A Future in Paper – Strategic Agenda 2022" which aims at developing the business and improve the profitability of the segment. The new business strategy relies on six strategic initiatives:
In 2019 and in 2018, the sales structure by main product lines was as follows:
| thousand tons | 2019 | share % | 2018 | share % |
|---|---|---|---|---|
| Paper | 608 | 61% | 635 | 63% |
| Amber | 291 | 29% | 313 | 31% |
| G-Print | 108 | 11% | 122 | 12% |
| Munken | 102 | 10% | 104 | 10% |
| Arctic | 100 | 10% | 94 | 9% |
| AP Tech | 7 | 1% | 3 | 0% |
| Pulp | 384 | 39% | 365 | 37% |
| NBSK | 216 | 22% | 204 | 20% |
| Groundwood | 74 | 7% | 69 | 7% |
| CTMP | 94 | 9% | 92 | 9% |
| Total paper and pulp | 992 | 100% | 1 000 | 100% |
| PLN '000 | 2019 | share % 0 |
2018 share % | |
|---|---|---|---|---|
| Paper | 2 206 814 | 71% | 2 263 284 | 72% |
| Amber | 1 029 238 | 33% | 1 087 153 | 34% |
| G-Print | 342 341 | 11% | 382 273 | 12% |
| Munken | 476 581 | 15% | 469 808 | 15% |
| Arctic | 334 608 | 11% | 314 857 | 10% |
| AP Tech | 24 047 | 1% | 9 193 | 0% |
| - | 0% | - | 0% | |
| Pulp | 910 304 | 29% | 894 926 | 28% |
| NBSK | 571 452 | 18% | 534 760 | 17% |
| Groundwood | 137 685 | 4% | 178 764 | 6% |
| CTMP | 201 168 | 6% | 181 402 | 6% |
| Total paper and pulp | 3 117 118 | 100% | 3 158 210 | 100% |
In 2019, there were no material changes to the sales structure of paper and pulp by the Group or in the revenue structure from sales of paper and pulp by the Group by its products.
In 2019, the proportion of the Group's sales outside of Poland in PLN '000 was 88% and was not changed versus 2018 (88%). This year, similarly to previous years, sales were focused on European markets. The share of those markets in the overall value of sales was 90% in 2019 (2018: 88%).
The geographical structure of sales revenues by the main markets in 2019 and in 2018 is presented in note 10.1 to the consolidated financial statements.
The base of our customers covers both direct and indirect buyers. Direct buyers purchase the Group's products at our Paper Mills. Indirect buyers do not buy the Group's products on their own and they resort to the services of advertising companies or paper distributors, nevertheless, they constitute an important target group of marketing activities of Arctic Paper since it is indirect buyers that recommend the use of the Group's papers to direct buyers. The groups of direct and indirect buyers of products include:
Pulp Mill products are mainly bought by customers that produce paper for printing, paper hygienic products and cardboard as well as electrical devices and filters. Pulp is supplied to entities that do not have the capacity to produce pulp by themselves and to buyers that produce certain types of pulp and look for suppliers of other types of pulp.
In our opinion, we are not materially dependent on any single specific buyer. The Group's consolidated revenues for 2019 show that the share of the largest buyer did not exceed 15% of total sales revenues.
In its business, the Group relies on the following goods and services:
Pulp is the core material used by the Group to produce paper. The Group acquires pulp on the basis of revolving annual contracts concluded under framework agreements or one-off transactions.
As a result of the acquisition of the Rottneros Group in December 2012, a part of pulp is provided to the Pulp Mills from the Rottneros Group Pulp Mills.
Wood is the core material used by the Pulp Mills to produce pulp. The Rottneros Group has a procurement department placing orders with sawmills in Sweden as well as its subsidiary company – SIA Rottneros Baltic, purchasing wood for the Pulp Mill in Vallvik in Eastern Europe, primarily in Latvia and Russia.
The core chemicals used to produce papers are fillers (mainly calcium carbonate), starch (of maize, potatoes, tapioca), optical bleaching agents and other chemicals. The chemicals are also used to produce pulp, mainly NBSK.
In its production processes, the Group uses electricity and heat energy. The entire demand for electricity and heat energy for the Paper Mill in Kostrzyn is covered with its own heat and power plant using natural gas. The gas is supplied pursuant to a contract with a Polish supplier (PGNiG) at annual indexed prices in line with changes to the sectoral indicators published by GUS [Central Statistical Office of Poland] subject to negotiations of the indexation formula when the contractual change levels are exceeded. Gas is acquired from deposits
located close to Kostrzyn nad Odrą and delivered to the Paper Mill with a local pipeline.
In the analysed period, electricity for the Paper Mill in Munkedal was purchased from external suppliers. We were also buying heating oil to cover our needs for heat energy.
Energy for the Paper Mill Arctic Paper Grycksbo AB is obtained from biomass and electricity is partly acquired from external suppliers.
The Rottneros Pulp Mill covers its entire demand for electricity with purchases from external suppliers.
The Vallvik Pulp Mill provides for about 75% of its demand for electricity with its own resources. The remaining demand for electricity is covered with purchases from external suppliers.
The Group does not operate its own means of transportation and resorts to specialised external entities for distribution of its products from Paper Mills and warehouses to buyers.
Entities in the Group are not dependent on those providers. The Group's consolidated revenues for 2018 show that the share of the largest service provider did not exceed 10% of total sales revenues.
The demand for the Group's products is subject to slight variations throughout the year.
Reduced demand for paper occurs each year during summer holidays and around Christmas when some printing houses, in particular in Western Europe are closed. Changes in the demand for paper are not material versus the demand for paper in other periods of the year.
The Arctic Paper Group conducts primarily development works aimed at enhancing and modernising production processes and improving the quality of products on offer and expanding the assortment thereof. In the period covered with this report, the Paper Mills and Pulp Mills carried out development works to improve production processes, in particular to shorten the idle time of paper machines as well as works aimed at improving the paper/pulp quality and extending the assortment and to improve quality properties of the products.
New product development was an important aspect of the development works in 2019.
Our Group complies with environmental standards set forth in numerous applicable regulations and in administrative decisions. The standards are aimed at ensuring protection of soil, air and water against pollution as well as noise and electromagnetic fields. Below, we provide a description of how environmental regulations affect the operations of our Paper Mills and Pulp Mills:
Pursuant to a decision of the Governor of the Lubuskie Province of 8 December 2005, Kostrzyn obtained an integrated permit to operate a paper production installation with a fuel combustion installation at the facility in Kostrzyn nad Odrą. In the case of Kostrzyn, the need for such permit was due to its paper production capacity in excess of 20 tonnes per day. In order to comply with the requirements specified in the environmental permit and other environmental standards related to waste management, Kostrzyn has entered into a number of contracts covering collection and recycling of production waste.
In May 2008, a new sewage treatment plan was opened at the facility in Kostrzyn nad Odrą. Pursuant to a decision of the Governor of the Lubuskie Province of 14 August 2007, Kostrzyn obtained a water law permit to discharge rainwater and melt water and to construct a discharge dock to the River of Warta (valid until 1 August 2017). In 2017, a new water law permit was obtained to discharge rain and melt water, valid until 25 June 2027.
AP Kostrzyn participates in the EU Emissions Trading System (ETS) for greenhouse gases. A permit to emit greenhouse gases was obtained by AP Kostrzyn pursuant to a decision of the Governor of the Lubuskie Province of 9 November 2016 for the paper production installation with the production capacity in excess of 20 tonnes per day located in the facility in Kostrzyn nad Odrą (as amended on 26.02.2019). The permit was granted for an indefinite period of time. In connection with the permit, Kostrzyn is obliged to monitor the volumes of CO2 emissions and to file annual report on the emissions.
In connection with environmental protection, Kostrzyn has made major investments, inter alia, into a new gas fuelled heat and power plant that was opened in 2007 stage I and in 2009 stage II. The Paper Mill in Kostrzyn nad Odrą holds compliance certificates with the following standards: OHSAS
18001, ISO 14001, ISO 9001 and EMAS. Additionally, the paper produced at the facility has obtained special FSC ® and PEFC™ certificates. The certificates are to document that the pulp used to produce the paper comes from forests used in a sustainable manner. The FSC (Forest Stewardship Council) certificate is a major certificate granted to paper producing companies. In 2006, the first FSC certificate was granted to the paper manufactured at AP Kostrzyn. Now, the Amber branded paper produced at Kostrzyn nad Odrą relies in 63% on pulp certified by FSC and 37% on pulp certified by PEFC (Programme for the Endorsement of Forest Certification).
The business of Munkedals is subject to environmental management systems EMAS and ISO 14001. EMAS (Eco-Management and Audit Scheme) is a voluntary system applied by the European Union which applies to enterprises outstanding for their constantly improved environmental protection level within their business. Companies registered with EMAS comply with environmental protection regulations, maintain an environmental management system and publish information on environmental protection in their business in the form of a separate verified statement on compliance with environmental protection regulations. ISO, International Standards Organisation, has been developing various standards. ISO 14000 is a group of best known standards related to environmental management (activities taken up by enterprises in order to (i) mitigate the adverse impact of their business on the environment, and (ii) ensure ongoing improvement of the level of environmental protection).
Certain properties owned by Munkedals are located in the Natura 2000 area. Areas in the Natura 2000 constitute wild nature reservations established on the basis of a decision of the District Council of Munkedal (Sweden) in 2005. The objective to establish the Natura 2000 network was to preserve the natural habitats and vegetation and animal species most endangered with extinction all over Europe. The extent of the coverage and the restrictions concerning business operations are set forth in the Council Directive 92/43/EEC on the conservation of natural habitats and of wild fauna and flora (Habitat Directive) and in the Council Directive 79/409/EEC on the conservation of wild birds (Birds Directive) of 2 April 1979 and the applicable domestic regulations. The protection level of habitats and birds in Natura 2000 areas is subject to the occurrence of specific species and/or habitats that are protected.
Paper production in the Paper Mill Arctic Paper Grycksbo AB has been carried out in compliance with the environmental
permit of March 2007. The permit was issued by the Swedish Environmental Protection Tribunal for the production of up to 310,000 tonnes annually. Additionally, the Paper Mill holds a CO2 emission permit issued by the regional authorities of the province of Dalarna.
Since 1997 Arctic Paper Grycksbo AB has held an ISO 14001 certificate and our environmental activities are reported in compliance with EMAS. The core objective of EMAS is to encourage its member companies to enhance their efforts to protect the natural environment in a systematic and consistent manner, to an extent even beyond legislative requirements. This is achieved by establishing a programme composed of specific action plans and assessment of all effects for the environment resulting from the activities pursued. Companies are obliged to prepare annual reports on the results of their pro-environmental activities. Independent inspectors ensure that companies comply with their obligations.
Arctic Paper Grycksbo AB participates in the EU Emissions Trading System (ETS) for greenhouse gases. 2010 was the first year when zero CO2 emissions from fossil fuels were declared. That was made possible as a result of a reconstruction of the boiler combined with an investment in equipment to handle biofuels, electrical filters for flue gas particles and reconstruction to turbine generating electricity from renewable sources.
In numbers, the switch to biofuels means annual reduction of CO2 emissions from fossil fuels by about 70,000 tonnes. The reconstructed turbine provides for 20% of demand for electricity by the Paper Mill with renewable energy sources that it generates itself which in turn results in reduction of CO2 emissions by another 4,000 tonnes.
The Paper Mill has implemented an energy management system in compliance with ISO 50001 (Energy Management System). Our products are verified within the "Chain of Custody" in compliance with FSC (Forest Stewardship Council) and in compliance with PEFC (Programme for the Endorsement of Forest Certification) as well as they meet the requirements of the standards of Nordic Ecolable (the Nordic Swan).
Pulp Mills see to it that the wood used to produce pulp comes from reliable and certified sources. Pulp is marked with the "FSC" and "PEFC" symbols – two systems that operate in Europe and stand guard over the lawful sources of wood.
| PLN '000 | 2019 | 2018 | Change % 2019/2018 |
|---|---|---|---|
| Sales revenues | 3 117 118 | 3 158 210 | (1,3) |
| of which: | |||
| Sales of paper | 2 206 815 | 2 263 284 | (2,5) |
| Sales of pulp | 910 304 | 894 926 | 1,7 |
| Prof it on sales | 585 506 | 548 635 | 6,7 |
| % of sales revenues | 18,78 | 17,37 | 1,4 p.p. |
| Selling and distribution costs | (336 862) | (347 045) | (2,9) |
| Administrativ e expenses | (88 527) | (91 042) | (2,8) |
| Other operating income | 78 111 | 49 543 | 57,7 |
| Other operating expenses | (46 806) | (34 102) | 37,3 |
| EBIT | 191 422 | 125 988 | 51,9 |
| % of sales revenues | 6,14 | 3,99 | 2,2 p.p. |
| EBITDA | 278 031 | 218 777 | 27,1 |
| % of sales revenues | 8,92 | 6,93 | 2,0 p.p. |
| Financial income | 1 149 | 1 823 | (37,0) |
| Financial expenses | (34 640) | (38 658) | (10,4) |
| Gross profit (loss) | 157 931 | 89 154 | 77,1 |
| Income tax | (33 250) | (33 265) | (0,0) |
| Net profit (loss) | 124 681 | 55 889 | 123,1 |
| % of sales revenues | 4,00 | 1,77 | 2,2 p.p. |
| Net prof it/(loss) attributable to the shareholders of the Parent Entity |
82 709 | 7 673 | 977,9 |
| Net prof it / (loss) per share (PLN) attributable to the shareholders of the Parent Entity |
1,19 | 0,11 | 977,9 |
In 2019, the consolidated sales revenues amounted to PLN 3,117,118 thousand as compared to PLN 3,158,210 thousand in the previous year and decreased by 1.3% (PLN 41,092 thousand). Sales revenues from paper decreased by 2.5% (PLN 56,471 thousand) while sales revenues from pulp increased by 1.7% (PLN 15,378 thousand) versus 2018.
Paper sales volume in 2019 amounted to 608 thousand tonnes and was by 27 thousand tonnes lower than in the previous year. This means a decrease in sales volume by 4.3%.
Pulp sales volume in 2019 amounted to 384 thousand tonnes and was by 19 thousand tonnes higher than in the previous year. This means an increase in sales volume by 5.2%.
Profit on sales in 2019 was by 6.7% higher than in the previous year. Sales profit margin in the current year stood at 18.78% compared to 17.37% (+1.4 p.p.) in the previous year.
The increased profit on sales in 2019 versus 2018 was primarily due to lower costs of materials for paper production, including pulp and energy.
In 2019, selling and distribution costs amounted to PLN 336,862 thousand and decreased versus 2018 by 2.9%. The selling and distribution costs comprise particularly transportation costs.
In 2019, the administrative expenses amounted to PLN 88,527 thousand as compared to PLN 91,042 thousand in 2018 which was a decrease by 2.8%. The main reason of the decrease was lower costs related to consulting services rendered to the Group by third parties.
Other operating income amounted to PLN 78,111 thousand in 2019, which was an increase versus the previous year by PLN 28,568 thousand.
In 2019, other operating expenses amounted to PLN 46,806 thousand, which was an increase versus the previous year by PLN 12,704 thousand.
A major part of the other operational revenue and expenses includes revenues and costs of sales of sold energy and other materials. The growth of revenues and costs of sales of other materials and profit on sales of the right to emit CO2 resulted mainly in an increase of other operating income and expenses in 2019. Additionally, in 2019 the Group generated profit on sale of land in AP Mochenwangen.
In 2019, the financial income amounted to PLN 1,149 thousand and was by PLN 674 thousand lower than generated in 2018.
The financial expenses in 2019 amounted to PLN 34,640 thousand as compared to PLN 38,658 thousand in 2018. The lower financial expenses in 2019 were primarily due to lower net FX losses of PLN 3,384 thousand (in 2018 net FX losses: PLN 8,401 thousand) and lower interest expense.
In 2019, income tax amounted to PLN -33,250 thousand, while in 2018 it was PLN -33,265 thousand. The relatively high effective tax rate on gross profit in 2018 of 37% (2019: 21%) was due to non-recognition of a deferred income tax asset on tax losses (note 13.2).
EBITDA in 2019 was PLN 278,031 thousand, while in 2018 it was PLN 218,777 thousand. The increased EBITDA in 2019 was primarily due to lower costs of raw materials for paper production, in particular pulp and energy, denominated in PLN and profit on sale of land. In the reporting period, the EBITDA margin was 8.92 % versus 6.93% in 2018.
In 2019, the profit on operations amounted to PLN 191,422 thousand, while in 2018 it was PLN 125,988 thousand. The operational profit margin in 2019 was +6.14% versus +3.99% in 2018. The higher profit on operations in 2019 was due to lower costs of materials for paper production.
The net profit in 2019 amounted to PLN 124,681 thousand, while in 2018 it was PLN 55,889 thousand. Net profit margin in 2019 amounted to +4.00% as compared to +1.77% in 2018.
| PLN '000 | 2019 | 2018 | Change % 2019/2018 |
|---|---|---|---|
| Prof it on sales | 585 506 | 548 635 | 6,7 |
| % of sales revenues | 18,78 | 17,37 | 1,4 p.p. |
| EBITDA | 278 031 | 218 777 | 27,1 |
| % of sales revenues | 8,92 | 6,93 | 2,0 p.p. |
| EBIT | 191 422 | 125 988 | 51,9 |
| % of sales revenues | 6,14 | 3,99 | 2,2 p.p. |
| Net profit/(loss) | 124 681 | 55 889 | 123,1 |
| % of sales revenues | 4,00 | 1,77 | 2,2 p.p. |
| Return on equity / ROE (%) | 14,3 | 6,5 | 120,7 |
| Return on assets / ROA (%) | 6,1 | 2,6 | 136,3 |
In 2019, return on equity was +14.3%, while in 2018 it was +6.5%.
In 2019, return on assets was +6.1%, while in 2018 it was +2.6%.
The growth of return on equity and return on assets in 2019 was mainly due to increased net profit generated in 2019 versus 2018.
| PLN '000 | 31.12.2019 | 31.12.2018 | Change 31/12/2019 -31/12/2018 |
|---|---|---|---|
| Fixed assets | 1 080 905 | 1 037 969 | 42 936 |
| Inv entories | 353 774 | 478 614 | (124 840) |
| Receiv ables | 307 445 | 371 963 | (64 517) |
| including trade receivables | 302 121 | 365 946 | (63 824) |
| Other current assets | 27 744 | 64 794 | (37 050) |
| Cash and cash equiv alents | 265 885 | 201 118 | 64 767 |
| Assets related to discontinued operations | - | 1 716 | (1 716) |
| Total assets | 2 035 753 | 2 156 174 | (120 421) |
| Equity | 870 528 | 861 193 | 9 335 |
| Short-term liabilities | 688 098 | 850 245 | (162 146) |
| of which: | |||
| trade and other payables | 435 366 | 516 678 | (81 312) |
| interest-bearing debt | 161 591 | 232 184 | (70 593) |
| other non-financial liabilities | 91 141 | 101 383 | (10 241) |
| Long-term liabilities | 477 127 | 441 381 | 35 745 |
| of which: | |||
| interest-bearing debt | 263 268 | 249 659 | 13 609 |
| other non-financial liabilities | 213 858 | 191 722 | 22 136 |
| Liabilities directly related to the discontinued operations | - | 3 355 | (3 355) |
| Total equity and liabilities | 2 035 753 | 2 156 174 | (120 421) |
As at 31 December 2019, total assets amounted to PLN 2,035,753 thousand as compared to PLN 2,156,174 thousand. at the end of 2018.
As at the end of December 2018 fixed assets amounted to PLN 1,080,905 thousand and accounted for 53.1% of total assets as compared to PLN 1,037,969 thousand as at the end of 2018 (48.1% of total assets).
The increase of fixed assets was due primarily to relatively high investment purchases and recognition of assets with right of use as a result of implementation of IFRS 16 Leasing.
As at the end of December 2019, current assets amounted to PLN 954,848 thousand as compared to PLN 1,116,489 thousand. at the end of December 2018. As part of the current assets, inventories decreased by PLN 124,840 thousand. receivables decreased by PLN 64,517 thousand, other current assets decreased by PLN 37,050 thousand, while cash and cash equivalents increased by PLN 64,767 thousand. Current assets represented 46.9% of total assets as at the end of December 2019 (51.8% as at the end of 2018) and included inventories – 17.3% (22.2% as at the end of 2018), receivables – 15.1% (17.3% as at the end of 2018), other current assets –
1.4% (3.0% as at the end of 2018) and cash and cash equivalents – 13.1% (9.3% as at the end of 2018).
In 2019, the Group stopped disclosing its discontinued operations (details in note 14 of the consolidated financial statements). As at 31 December 2018, the assets related to the discontinued operations cover the assets of the Mochenwangen Group with the exception of assets of the other companies in the Arctic Paper Group. The amount of PLN 1,716 thousand included primarily trade receivables and other receivables of PLN 619 thousand and cash of PLN 972 thousand.
As at the end of 2019, the equity amounted to PLN 870,528 thousand as compared to PLN 861,193 thousand. at the end of 2018. As at the end of December 2019, equity accounted for 42.8% of total equity and liabilities (39.9% as at 31 December 2018).
The increase of equity was the effect of net profit for 2019 partly compensated with a reduction of positive measurement of financial instruments hedging future cash flows, an increase of FX losses on measurement of subsidiary entities, actuarial
losses and dividend paid by Rottneros to non-controlling shareholders.
As at the end of December 2019, short-term liabilities amounted to PLN 688,098 thousand (33.8% of balance sheet total) as compared to PLN 850,245 thousand (39.4% of balance sheet total) as at the end of 2018.
In 2019, a decrease in short-term liabilities occurred by PLN 162,146 thousand, mainly due to decreased trade payables as well as loans, bonds and borrowings, despite of the reclassification as at 31 December 2019 and as at 31 December 2018 of certain loans to short-term loans as a result of failure to comply with the ratios specified in loan agreements as at that day.
As at the end of December 2019, long-term liabilities amounted to PLN 477,127 thousand (23.4% of balance sheet total) as compared to PLN 441,381 thousand (20.5% of
balance sheet total) as at the end of 2018. In the analysed year there was a growth of long-term liabilities by PLN 35,745 thousand.
The increase of long-term liabilities resulted from an increase of lease liabilities as a result of implementation of IFRS 16 Leasing and increase of provisions regarding post-employment benefits.
In 2019, the Group stopped disclosing its discontinued operations (details in note 14 of the consolidated financial statements). As at 31 December 2018, the liabilities directly related to the discontinued operations cover the liabilities of the Mochenwangen Group with the exception of liabilities to the other companies in the Arctic Paper Group and the provision for retirement benefits. The amount of PLN 3,355 thousand was composed primarily of provisions of PLN 864 thousand and trade and other payables of PLN 2,284 thousand.
| 2019 | 2018 | Change 2019/2018 | |
|---|---|---|---|
| Debt to equity ratio (%) | 133,9 | 150,4 | (16,5) p.p. |
| Equity to f ixed assets ratio (%) | 80,5 | 83,0 | (2,4) p.p. |
| Interest-bearing debt-to-equity ratio (%) | |||
| 48,8 | 56,0 | (7,1) p.p. | |
| Net debt to EBITDA ratio f or the last 12 months (x) | 0,57x | 1,28x | (0,71) |
| EBITDA to interest expense ratio (x) | 11,8x | 9,2x | 2,6 |
As at the end of December 2019, the debt to equity ratio was 133.9% and was lower by 16.5 p.p. versus the end of December 2018. The decrease of the ratio was due to decreased debt, mainly under loans, borrowings and bonds and trade and other payables and an increase of equity.
The equity to fixed assets ratio was 80.5% as at the end of 2019 and was lower by 2.4 p.p. than at the end of December of 2018 as a result of a faster growth of fixed assets than of equity.
The interest-bearing debt to equity ratio was 48.8% at the end of 2019 and was by 7.1 p.p. lower versus the ratio calculated at the end of December 2018, both due to a decrease of interest-bearing debt than an increase of equity.
The net debt to EBITDA ratio for the 12 last months of 2019 was 0.57x and it was lower by 0.71 versus the level of the ratio for 2018 mainly as a result of an increase of EBITDA.
The EBITDA to net interest expense ratio for the 12 last months of 2019 was 11.8x and it was higher by 2.6 versus the level of the ratio for 2018 as a result of an increase of EBITDA.
| 2019 | 2018 | Change 2019/2018 | |
|---|---|---|---|
| Current ratio | 1,4x | 1,3x | 0,1 |
| Quick ratio | 0,9x | 0,7x | 0,1 |
| Acid test ratio | 0,4x | 0,2x | 0,1 |
| DSI (day s) | 50,3 | 66,0 | (15,7) |
| DSO (day s) | 34,9 | 41,7 | (6,8) |
| DPO (day s) | 61,9 | 71,3 | (9,4) |
| Operational cy cle (day s) | 85,2 | 107,7 | (22,5) |
| Cash conversion cycle (days) | 23,3 | 36,5 | (13,2) |
The current liquidity ratio at the end of December 2019 was 1.4x and was higher than at the end of December 2018 (by 0.1).
The quick ratio increased from 0.7x as at the end of December 2018 to 0.9x as at the end of December 2019.
The cash ratio increased from 0.2x as at the end of December 2018 to 0.4x as at the end of December 2019.
The improved liquidity ratios as at the end of 2019 was primarily due to a decrease of short-term liabilities.
The cash conversion cycle for 2019 (23.3 days) was shortened versus 2018 (36.5 days) by 13.2 days.
| Change % | |||
|---|---|---|---|
| PLN '000 | 2019 | 2018 | 2019/2018 |
| Cash f lows f rom operating activ ities | 342 290 | 148 609 | 130,3 |
| of which: | |||
| Gross profit/(loss) | 157 931 | 89 154 | 77,1 |
| Depreciation/amortisation and impairment charge | 86 609 | 92 788 | (6,7) |
| Changes to working capital | 78 703 | (52 774) | (249,1) |
| Other adjustments | 19 047 | 19 441 | (2,0) |
| Cash f lows f rom inv esting activ ities | (121 834) | (173 970) | (30,0) |
| Cash f lows f rom f inancing activ ities | (152 939) | (14 221) | 975,4 |
| Total cash flows | 67 517 | (39 583) | (270,6) |
In 2019, net cash flows from operating activities amounted to PLN 342,290 thousand as compared to PLN 148,609 thousand in 2018. The higher cash flows from operating activities in 2019 resulted from gross profit and decreased working capital.
In 2019, cash flows from investing activities amounted to PLN -121,834 thousand as compared to PLN -173,970 thousand in 2018, and covered mostly expenses related to purchases of tangible fixed assets.
In 2019, cash flows from financing activities amounted to PLN -152,939 thousand as compared to PLN -14,221 thousand in 2018. The growth of negative cash flows from financing activities in 2019 was primarily due to the repayment of overdraft facilities.
The Group's operating activity has been and will continue to be historically influenced by the following key factors:
We believe that a number of macro-economic and other economic factors have a material impact on the demand for high-quality paper, and they may also influence the demand for the Group's products and the Group's operating results. Those factors include:
The trend observed in developed societies concerning a reduction of man's adverse impact on the environment, in particular reduction of use of disposable, plastic packaging that may not be recycled, offers new opportunities for the development of the pulp & paper sector. In many companies, work has been under way to develop new methods of packaging and production of packaging with natural materials, including pulp, so that it can be recycled. Arctic Paper is also involved in such research. In the near future, the product segment is expected to increase its percentage share in the volumes and revenues of the Arctic Paper Group.
Development of new technologies, in particular in the areas of information and communication, results in decreasing demand for certain paper types – in particular, this affects newsprint and to a lesser extent – graphic papers. However, despite the increasing popularity of e-books, the volume of book paper produced and sold by Arctic Paper has been stable in the recent years, less sensitive to changing market conditions. Nevertheless, in its strategy Arctic Paper has set a direction of activity so that within several years, the segment of nongraphic papers (that is technical or packaging paper) accounts for 1/5 of its consolidated revenues.
Paper prices undergo cyclic changes and fluctuations, they depend on global changes in demand and overall macroeconomic and other economic factors such as indicated above. Prices of paper are also influenced by a number of factors related to the supply, primarily changes in production capacities at the worldwide and European level.
The main elements of the Group's operating expenses include raw materials, energy and transportation. The costs of raw materials include mainly the costs of pulp for Paper Mills, timber for Pulp Mills and chemical agents used for paper and pulp production. Our energy costs historically include mostly the costs of electricity, gas and rights to CO2 emissions. The costs of transportation include the costs of transportation services provided to the Group mainly by external entities.
Taking into account the share of those costs in total operating expenses of the Group and the limited possibility of controlling these costs by the Group Companies, their fluctuations may have a significant impact on the Group's profitability.
A part of pulp supplies to our Paper Mills is made from our own Pulp Mills. The remaining part of pulp manufactured at our Pulp Mills is sold to external customers.
Our operating results are significantly influenced by currency rate fluctuations. In particular, the Group's revenues and costs are expressed in different foreign currencies and are not matched, therefore, the appreciation of the currencies in which we incur costs towards the currencies in which we generate revenues, will have an adverse effect on the Group's results. The Group's products are primarily sold to euro zone countries, Scandinavia, Poland and the UK; therefore, the Group's revenues are to a great extent expressed in EUR, GBP, SEK and PLN, while the revenues of Pulp Mills are
primarily dependent on USD. The Group's operating expenses are primarily expressed in USD (pulp costs for Paper Mills), EUR (costs related to pulp for Paper Mills, energy, transportation, chemicals), PLN (the majority of other costs incurred by the Paper Mill in Kostrzyn nad Odrą) and SEK (the majority of other costs incurred by the Munkedal and Grycksbo Paper Mills as well as the Rottneros and Vallvik Pulp Mills).
Exchange rates also have an important impact on results reported in our financial statements because of changes in exchange rates of the currencies in which we generate revenues and incur costs, and the currency in which we report our financial results (PLN).
In 2019, there were no unusual events or factors.
In 2019, there were no material changes in the Arctic Paper Group's structure that would have material influence on the financial result generated.
On 22 October 2019, the Borrowers extended the availability of the Revolving Loan ("Revolving Loan") until 31 October 2020. In its current report No. 20/2016 of 9 September 2016, the Company informed that Arctic Paper S.A. and BNP Paribas Bank Polska S.A., Santander Bank Polska S.A. and the European Bank for Reconstruction and Development ("Lenders") concluded material agreements related to the refinancing of the Company and its subsidiary companies ("Loan Agreement") and in its current report No. 19/2019 of 30 August 2019 the Company informed about the technical extension of the original maturity date of the revolving loan.
The Revolving Loan was granted to the Company for the total amount of EUR 19,800,000 and PLN 20,000,000 and was provided primarily to refinance the Company's intragroup liabilities or to finance intragroup loans. The other provisions of the Loan Agreement, including interest rate, collateral for the Bank under the Loan Agreement, were not changed and do not differ from terms and conditions applicable to such agreements.
On 19 September 2019, Arctic Paper Kostrzyn S.A. ("AP Kostrzyn"), a 100% subsidiary of the Company, concluded a factoring agreement with an assignment of receivables under an insurance contract ("Factoring Agreement"). The parties to the Factoring Agreement are: AP Kostrzyn as the seller and Santander Factoring sp. z o.o. ("Factor") as the factor.
The agreement provides for the provisions by the Factor of factoring services for AP Kostrzyn covering the acquisition of cash receivables due to AP Kostrzyn from its counterparties with the maximum factoring limit granted to AP Kostrzyn of PLN 30,000,000 (in words: PLN thirty million) and is valid until 31 October 2020.
The Factoring Contract provides for the establishment of standard collateral for such contracts as follows:
The Factoring Contract is in line with market standards for similar factoring contracts.
The Factoring Agreement is related to the profitability improvement programme pursued by the Arctic Paper Group, in particular improvement of working capital management.
On 26 September 2019, a subsidiary of Arctic Paper Kostrzyn S.A. ("Subsidiary") signed an agreement ("Agreement") with the National Centre for Research and Development ("NCBiR") for co-financing of a project titled: "Development and implementation of a production technology of high quality graphic papers with improved opacity and flexural rigidity with a lower wood fibre content, using a polymer crosslinker" under the Operational Programme Smart Growth 2014-2020 ("Project").
The total net project value is PLN 40,278,582.34 with the maximum amount of co-financing of PLN 16,392,068.30. The remaining project expenditures will be covered by the Company with its own funds.
The new production technology of high quality graphic papers with improved opacity and flexural rigidity will support the production of paper with a lower wood fibre content. Such paper is used in printing industry, direct advertising, paper
articles and packaging and will support higher productivity, expansion of the product portfolio and higher margins.
The period of cost eligibility for the Project commences on 2 December 2019 and ends on 1 December 2022.
The subsidiary agreed to ensure the sustainability of the Project financed with structural funds for 5 years from Project completion (Project sustainability period). The subsidiary is obliged to accomplish the assumed objective and ratios of the Project, as specified in the application for co-financing, and to complete the Project as planned as well as to implement the results of industrial research and development within 3 years of Project completion, as specified in the application for cofinancing. The terms and conditions of the Agreement do not differ from standard terms and conditions used in agreements of this type.
In accordance with the original calculation, as at 31 December 2019 the Group failed to comply with the limit of investment outlays (Capex) and Gruarantors treshold test (loan agreement stipulates that total assets of the Guarantors, i.e. APSA, APM, APG and APK, shall amount to not less than 90% of total assets of paper segment) as set forth in the loan agreement with the bank consortium (Santander Bank Polska S.A., Bank BNP Paribas S.A. and the European Bank for Reconstruction and Development). Failure to comply with the limits was due to an investment in the hydro-electric power plant at Arctic Paper Munkedals Kraft AB. In 2017 the bank consortium agreed to have the investment funded by a financial institution outside the consortium.
After the balance sheet date, Arctic Paper S.A. received a consent from Santander Bank Polska S.A., acting as the agent for the bank consortium, not to include the investment in APM Kraft in the calculation and therefore ultimately the Group complied with the required ratios' levels as at 31 December 2019.
However, in compliance with IAS 1, as such consent was not available as at the balance sheet date, the Group reclassified loans for PLN 61,404 thousand to short-term loans.
In reference to the pandemia of Covid-19 the Management estimated potential influence on the Group's operations as further described in note 6.2.
In Q4 2019, the Arctic Paper Group recorded a decreased level of orders versus Q3 2019 by 3.4% and a growth of orders versus the equivalent period of 2018 by 3.9%.
Source of data: Analysis by Arctic Paper
As at the end of Q4 2019, the average prices of high-quality UWF papers decreased by 1.3% while the prices of CWF papers decreased by 4.3% versus the prices at the end of 2018.
In the period from October to December 2019, the prices of uncoated wood-free paper (UWF) and coated wood-free paper (CWF) for selected markets: Germany, France, Spain, Italy and the UK, expressed in EUR and GBP, experienced an increase by: 1.1% for UWF papers and 1.6% for CWF papers respectively.
The average prices invoiced by Arctic Paper in EUR for comparable products in the segment of uncoated wood-free paper (UWF) at the end of 2019 were lower by 6.6% versus the end of 2018, while in the segment of coated wood-free paper (CWF) the prices decreased by 6.4%. Source: For market data – RISI, price changes for selected markets in Germany, France, Spain, Italy and the UK in local currencies for graphic papers similar to the product portfolio of the Arctic Paper Group. The prices are expressed without considering specific rebates for individual clients and they include neither additions nor price reductions in relation to the publicly available price lists. The estimated prices for each month reflect orders placed in the month while the deliveries may take place in the future. Because of that, RISI price estimates for a particular month do not reflect the actual prices at which deliveries are performed but only express ordering prices. For Arctic Paper products, the average invoiced sales prices for all served markets in EUR.
At the end of Q4 2019, the pulp prices were as follows: NBSK 820 USD/tonne and BHKP 680 USD/tonne. The average pulp price in Q4 2019 was lower by 32.4% for NBSK while lower by 33.3% for BHKP, compared to the corresponding period of the previous year. The average pulp price in Q4 2019 was lower by 9.9% for NBSK and lower by 14.6% for BHKP as compared to Q3 2019.
The average cost of pulp per tonne of produced paper as calculated for the AP Group, expressed in PLN, in Q4 2019 decreased by 12.8% versus Q3 2019 and decreased by 28.3% versus Q4 2018. The share of pulp costs in cost of paper sales in Q4 of the current year amounted to 57% and decreased compared to the level recorded in Q4 2018 (62%).
In the four quarters of 2019, the AP Group used pulp in the production process in the following structure: BHKP 72%, NBSK 20% and other 8%.
Source of data: www.foex.fi analysis by Arctic Paper.
The EUR/PLN exchange rate at the end of Q4 2019 amounted to 4.2585 and was lower by 2.6% than at the end of Q3 2019 and lower by 1% than at the end of Q4 2018. The average exchange rate in Q4 2019 was lower by 0.7% than in Q3 2019 and amounted to 4.2886 versus 4.3179. The average exchange rate in Q4 2019 was by 0.3% lower than in Q4 2018.
The EUR/SEK exchange rate at the end of December 2019 was 10.4554 versus 10.7275 at the end of Q3 2019, and 10.2357 at the end of Q4 2018 which was a depreciation of EUR to SEK by 2.5% and appreciation of EUR to SEK by 2.1% respectively.
For this pair, the mean exchange rate in Q4 was by 0.1% lower compared to Q3 2019. The mean exchange rate in Q4 2019 was by 3.2% higher than in the corresponding period of 2018.
The changes mean an appreciation of SEK vis-a-vis EUR in Q4 2019 which had an unfavourable impact on the Group's financial results, primarily with reference to the sales revenues generated by the Swedish factories that rely on prices in EUR.
At the end of Q4 2019, the USD/PLN rate recorded a decrease by 5.1% versus the end of Q3 2019 and amounted to 3.7977. In Q4 2019, the mean exchange rate amounted to 3.8741 compared to 3.8831 in Q3 2019. That was a PLN appreciation to USD by 0.2%.
At the end of Q4 2019, the USD/SEK rate amounted to 9.3241 and was by 5% lower than at the end of Q3 2019. The mean exchange rate in Q4 2019 amounted to 9.6209 which was an increase by 0.3% compared to Q3 2019.
The changes of the USD/SEK exchange rates adversely affected the costs incurred in USD by the Swedish Pulp Mills, in particular the costs of pulp. For the Paper Mill in Kostrzyn, the changes of monthly average USD/PLN exchange rate had a beneficial impact on USD-denominated expenses, in particular the cost of pulp.
At the end of December 2019, the EUR/USD rate amounted to 1.1213 compared to 1.0934 at the end of Q3 2018 and to 1.1437 at the end of December 2018. In terms of percentage, that means an appreciation of EUR to USD by 2.6% versus Q3 2019 and a depreciation of the currency by 2% versus the equivalent period of the previous year. In Q4 2019, the mean exchange rate of the pair amounted to 1.1071 compared to 1.1121 in Q3 2019 (-0.5%).
The depreciation of EUR versus SEK has adversely affected the Group's financial profit, mainly due to decreased sales revenues generated in EUR and translated into SEK. The appreciating PLN versus USD in Q4 2019, positively affected the purchase prices of raw materials for the Paper Mill in Kostrzyn. USD appreciating vis-a-vis SEK negatively affected the costs in the Paper Mills in Sweden.
The material factors that have an impact on the financial results over the next quarter, include:
hand, decreasing NBSK pulp prices may negatively affect the financial results of Pulp Mills. Fluctuations of electricity prices in Sweden may also have a material impact on the results generated by the Group. In the future, such market changes may translate into changes of sales profitability in Paper Mills of AP Munkedals and AP Grycksbo as well as in Pulp Mills of Rottneros and Vallvik.
— Changes in currency rates, in particular, the appreciation of PLN and SEK in relation to EUR and GBP, the appreciation of PLN in relation to SEK, and the depreciation of PLN and SEK in relation to USD, may have an adverse effect on the financial results. However, the Group's Pulp Mills may benefit from the appreciation of USD in relation to SEK.
In 2019, there were no material changes to the risk factors.
The sequence in which the risk factors are presented below does not reflect the likelihood of occurrence, extent or materiality of the risks.
Our Group operates in a very competitive market. The achievement of the strategic objectives assumed by the Group may be made difficult by operations of competitors, particularly integrated paper producers operating on a larger scale than our Group. Any more intensified competition resulting from a potential growth of production capacity of our competitors and thus an increased supply of paper to the market, may adversely affect the achievement of the planned revenues and thus the ability to achieve the underlying financial and operational assumptions.
Our Group operates in a legal environment characterised with a high level of uncertainty. The regulations affecting our business have been frequently amended and often there are no consistent interpretations which generates a risk of violating the existing regulations and the resultant consequences even if such breach was unintentional. Additionally, amendments to regulations relating to environmental protection and other regulations may generate the need to incur material expenditures to ensure compliance, inter alia, more restrictive regulations or stricter implementation of the existing regulations concerning the protection of surface waters, soil waters, soil and atmospheric air.
Revenues, expenses and results of the Group are exposed to FX risk, in particular relating to exchange rates of PLN and SEK to EUR, GBP and other currencies. Our Group exports a majority of its produced paper to European markets, generating a material part of its sales revenues in EUR, GBP, PLN and SEK. Sales revenues of pulp in the Pulp Mills are subject to USD FX risk. The purchase costs of materials for paper production, in particular pulp for Paper Mills are paid primarily in USD and EUR. Additionally, we hold loan liabilities mainly in PLN, EUR and SEK. PLN is the currency used in our financial statements and therefore our revenues, expenses and results generated by the subsidiary companies domiciled abroad are subject to FX exchange rate fluctuations. Thus FX rate fluctuations may have a strong adverse effect on the results, financial conditions and prospects of the Group.
The Group is exposed to interest rate risk in view of the existing interest-bearing debt. The risk results from fluctuations of such interest rates as WIBOR for debt in PLN, EURIBOR for debt in EUR and STIBOR for debt in SEK. Unfavourable changes of interest rates may adversely affect the results, financial condition and prospects of the Group.
Trends in advertising, electronic data transmission and storage and in the Internet have adverse impact on traditional printed media and thus on the products of the Group and its customers. Continuation of such changes may adversely affect the results, financial condition and prospects of the Group.
The objectives and methods of financial risk management in the Group along with hedging methods of major transactions are detailed in note 39 to the consolidated financial statements.
The sequence in which the risk factors are presented below does not reflect the likelihood of occurrence, extent or materiality of the risks.
Historically, the operational results of the Group are characterised by relatively high volatility and low profit margins on operations. Reduced revenues resulting e.g. from changes to production capacity, output, pricing policies or increased operating expenses that primarily comprise costs of raw materials (mainly pulp for Paper Mills) and energy, may mean the Group's losses in earning capacity. Material adverse changes to profitability may result in reduced prices of our
stock and reduced capacity to generate working capital thus adversely affecting our business and deteriorating our prospects.
We are exposed to the risk of price changes of raw materials and energy, primarily related to price fluctuations of pulp, gas and electricity. Paper Mills buy pulp under frame agreements or in one-off transactions and do not hedge against fluctuations of pulp prices. A part of pulp is supplied to our Paper Mills from the Pulp Mills of the Rottneros Group. The risk of changing prices of raw materials is related primarily to changing prices of paper and pulp in the markets to which we sell our products. A material growth of prices of one or more raw materials and energy may adversely affect the operating results and financial condition of the Group.
Our Group holds three Paper Mills operating jointly seven production lines with total annual production capacity of over 700,000 tonnes of paper and two Pulp Mills with a total production capacity of 400,000 tonnes of pulp. Long-lasting disruption to the production process may result from a number of factors, including a breakdown, human error, unavailability of raw materials, natural catastrophes and other that are beyond our control. Each such disruption, even relatively short, may have material impact on our production and profitability and result in material costs for repairs, liabilities to buyers whose orders we are not able to satisfy and other expenses.
Investments by the Group aimed at expanding the production capacity of the Group require material capital outlays and a relatively long time to complete. As a result, the market conditions under which we operate may be materially changed in the period between our decision to incur investment outlays to expand production capacity and the completion time. Changes of market conditions may result in a volatile demand for our products which may be too low in the context of additional production capacities. Differences between demand and investments in new production capacities may result in failure to utilise the expanded production capacity to the full extent. This may have adverse effect on the operating results and financial condition of the Group.
Our Group has the largest portion of its debt under a loan agreement with a consortium of banks (European Bank for Reconstruction and Development, Santander Bank S.A. and BNP Paribas S.A. of 9 September 2016, loans from Danske Bank, Nordea Bank and under lease contracts.
Failure by the Group to comply with its obligations, including the agreed levels of financial ratios (covenants) resulting from the agreements, will result in default under those agreements. Events of default may in particular result in demand for repayment of our debt, banks taking control over important assets like Paper Mills or Pulp Mills and loss of other assets which serve as collateral, deterioration of creditworthiness and lost access to external funding which will be converted into lost liquidity and which in turn may materially adversely affect our business and development prospects and our stock prices.
In the context of deteriorating situation in paper industry and the results of the Arctic Paper Group, our suppliers, in particular suppliers of such raw materials as pulp, may have problems with acquiring insurance limits (sale on credit) and thus they may lose the possibility of offering deferred payment terms to the Arctic Paper Group. Such situation may result in deteriorated financial situation and loss of financial liquidity of operating units and as a result this may adversely affect the situation in the entire Group.
Polskie Górnictwo Naftowe i Gazownictwo S.A (PGNiG) is the sole supplier of natural gas used by AP Kostrzyn to generate heat and electrical energy for paper production. In this context, the business and costs of paper production at AP Kostrzyn is materially affected by availability and price of natural gas. Potential disruptions of supplies of natural gas to the Paper Mill in Kostrzyn nad Odrą may have adverse effect on production, results on operations and financial condition of the Group.
AP Kostrzyn has been using a major tax relief resulting from its operations in the Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna. The relief was granted until 2026 and is subject to compliance by AP Kostrzyn of the applicable laws, regulations and other conditions relating to the relief, including compliance with certain criteria concerning employment and investment outlays. Tax regulations and interpretations thereof are subject to very frequent changes in Poland. Changes to the regulations applicable to the tax relief or breach by AP Kostrzyn of the applicable conditions may result in loss of the relief and have material adverse impact on the results of operations and financial condition of the Group.
Consolidation trends among our existing and potential customers may result in a more concentrated customer base covering a few large buyers. Such buyers may rely on their improved bargaining position in negotiating terms of paper purchases or decide to change the supplier and acquire products from our competitors. Additionally, in the context of the deteriorating condition in printing industry, such customers as paper distributors, printing houses or publishers may not be able to obtain insurance limits (sale on credit) or have problems with financial liquidity which may result in their bankruptcy and adversely affect our financial results. The above factors may have adverse impact on the operational results and financial condition of the Group.
The Group meets the requirements related to environmental protection; however, no certainty exists that it will always be able to comply with its obligations and that in the future it will avoid material expenses or that it will not incur material obligations related to the requirements or that it will be able to obtain all permits, approvals and other consents to carry on its business as planned. Similarly, considering that paper and pulp production is related to potential hazards relating to waste generated in Paper Mills and Pulp Mills and contamination with chemicals, no certainty exists that in the future the Group is not charged with liability for environmental pollution or that no event that may underlie the liability of the Group has not already occurred. Thus the Group may be required to incur major expenses in connection with the need to remove contamination and land reclamation.
Our Paper Mills and Pulp Mills are provided with free carbon dioxide emission rights for each period. The emission rights are awarded within the EU Emission Trading Scheme. Should such free carbon dioxide emission rights be cancelled and replaced with a system of paid emission rights, our costs of energy generation will grow accordingly. Additionally, we may be forced to incur other unpredictable expenses in connection with the emission rights or changing legal regulations and the resultant requirements. Due to the above we may be forced to reduce the quantity of generated energy or to increase the production costs which may adversely affect our business, financial condition, operational results or development prospects.
The Issuer is a holding company and therefore its capacity to pay dividend is subject to the level of potential disbursements from its subsidiary companies involved in operational activity, and the level of cash balances. Certain subsidiaries of the Group involved in operational activity may be subject to certain restrictions concerning disbursements to the Issuer. No certainty exists that such restrictions will have no material impact on the business, results on operations and capacity of the Group to distribute dividend.
In connection with the term and revolving loan agreements signed on 9 September 2016, the agreements related to the bond issue pursuant to which on 30 September 2016 the Company issued bonds and the intercreditor agreement (described in more detail in note 32.2 "Obtaining of new financing" in the Annual report for 2016), the possibility of the Company to pay dividend is subject to satisfying certain financial ratios by the Group in two periods preceding such distribution (as the term is defined in the term and revolving loan agreements) and no occurrence of any events of default (as defined in the term and revolving loan agreements).
The Management Board of Arctic Paper S.A. did not publish projections of financial results for 2019 and has not published and does not intend to publish projections of financial results for 2020.
The Company's General Meeting held on 28 May 2019 did not make any decision on dividend disbursement.
As at 31 December 2019, the Company's Supervisory Board was composed of:
On 28 May 2019, the Ordinary General Meeting of the Company approved a resolution dismissing Mr Maciej Georg from the Supervisory Board. Additionally, the Ordinary General Meeting appointed Ms Dorota Raben to the Supervisory Board.
Until the date hereof, there were no changes to the composition of the Supervisory Board of the Parent Entity.
The Management Board of the Parent Entity as at the publication hereof was composed as follows:
At its meeting on 10 December 2018, the Supervisory Board dismissed Mr Per Skoglund from the function of the President of the Company's Management Board, effective on 31 January 2019 and appointed Mr Michał Jarczyński for the function, effective on 1 February 2019.
Until the date hereof, there were no changes to the composition of the Management Board of the Parent Entity.
In 2019, there were no changes to the Company's share capital.
The table below presents information on the total amount of remuneration and other benefits paid or payable to members of the Management Board and of the Supervisory Board of the Parent Entity in the period from 1 January 2019 to 31 December 2019 (data in PLN).
| 4 | 0 |
|---|---|
| Remuneration (base salary and ov erheads) f or the f unctions perf ormed at Arctic Paper |
||||
|---|---|---|---|---|
| Managing and superv ising persons |
S.A. | Retirement plan | Other | Total |
| Management Board | ||||
| Michał Jarczy ński* | 660 000 | - | - | 660 000 |
| Per Skoglund** | 106 343 | 29 427 | 2 545 | 138 316 |
| Göran Eklund | 741 494 | 220 351 | 214 119 | 1 175 964 |
| Supervisory Board | ||||
| Per Lundeen | 300 000 | - | - | 300 000 |
| Roger Mattsson | 210 000 | - | - | 210 000 |
| Thomas Onstad | 150 000 | - | - | 150 000 |
| Mariusz Grendowicz | 180 000 | - | - | 180 000 |
| Maciej Georg*** | 62 500 | - | - | 62 500 |
| Dorota Raben**** | 84 881 | - | - | 84 881 |
* f or the period 01.02.2019- 31.12.2019
** f or the period 01.01.2019- 31.01.2019
*** f or the period 01.01.2019- 28.05.2019
**** f or the period 28.05.2019- 31.12.2019
As at 31 December 2019, and as at the approval date of this annual report, Members of the Management Board are entitled to compensation in case of their resignation or dismissal from their respective positions with no valid reason or when they are dismissed or their employment is terminated as a result of a merger of the Issuer by take -over. The amount of such compensation will correspond to their remuneration for 6 to 24 months.
| Osoby zarządzające i nadzorujące | Liczba akcji lub uprawnień wg stanu na 26/03/2020 |
Liczba akcji lub uprawnień wg stanu na 31/12/2019 |
Liczba akcji lub uprawnień wg stanu na 18/11/2019 |
Zmiana |
|---|---|---|---|---|
| Zarząd | ||||
| Michał Jarczy ński* | - | - | - | - |
| Göran Eklund | - | - | - | - |
| Rada Nadzorcza | ||||
| Per Lundeen | 34 760 | 34 760 | 34 760 | - |
| Thomas Onstad | 6 223 658 | 6 223 658 | 6 223 658 | - |
| Roger Mattsson | - | - | - | - |
| Mariusz Grendowicz | - | - | - | - |
| Dorota Raben | - | - | - | - |
As of the date hereof, the Company held sufficient funds and creditworthiness to ensure financial liquidity of the Group of Arctic Paper.
In 2019, the companies in the Arctic Paper Group invested its funds solely in standard short-term deposits, including
overnight deposits. In 2019, the Group made no financial investments.
As at 31 December 2019, the Capital Group reported:
In connection with the term and revolving loan agreements, agreements relating to the bond issue and the intercreditor agreement (described in more detail in the note "Obtaining new financing") signed on 9 September 2016, on 3 October 2016 the Company signed agreements and statements pursuant to which collateral to the above debt and other claims would be established in favour of Bank BNP Paribas S.A., acting as the Collateral Agent, that is
Poland (with the exception of the assets listed in the Loan Agreement);
The information regarding off-balance sheet items is disclosed in note 36 to the consolidated financial statements.
In view of the improved financial results and market conditions in 2019 and subject to accomplishment of the current financial
objectives, the Company plans to carry out the investments in line with its financial plan. The core objective of the investments in 2020 is to develop new products, minimise production costs, including the costs of electricity, and to improve the effectiveness of the production process. The Group intends to finance its investment plan for 2020 with its own funds and with investment loans and bond issues.
During the period under report, Arctic Paper S.A. and its subsidiaries were not a party to any proceedings pending before a court, arbitration or public administrative authority, the individual or joint value of which would equal or exceed 10% of a given entity's equity.
During the period under report, Arctic Paper S.A. and its subsidiaries did not execute any material transactions with related entities on non-market terms and conditions.
Otherwise than stated herein, the Issuer is not aware of any agreements that may in the future generate changes to the proportions of share holdings by the existing shareholders and bond holders.
In 2019 and in 2018 the Parent Entity did not buy any treasury shares.
On 25 September 2018, Arctic Paper S.A. entered into a contract with KPMG Audyt Spółka z ograniczoną odpowiedzialnością sp.k. for audit of the Company's financial statements and consolidated financial statements of the Group for the year ended on 31 December 2018 and ending on 31 December 2019. The contract was concluded for the time required to perform the above services.
Other information on the entity authorised to audit the financial statements is provided in note 38 to the standalone financial statements.
Information on the headcount is provided in note 42 to the consolidated financial statements.
Apart from this report, the Group publishes a separate report on non-financial information for the Arctic Paper Capital Group.
On 1 January 2016, the new set of corporate governance rules became effective under the name of "Best Practice of GPW Listed Companies 2016", attached to Resolution No. 26/1413/2015 of the Supervisory Board of the Warsaw Stock Exchange of 13 October 2015.
The text of the "Best Practice of GPW Listed Companies 2016" is available at:
https://www.gpw.pl/pub/GPW/files/PDF/GPW_1015_17_DOBR E_PRAKTYKI_v2.pdf
Pursuant to Article 29.3 of the Warsaw Stock Exchange Rules, the Management Board of ARCTIC PAPER S.A. on 8 January2019 published an EBI report concerning the exclusion of certain rules of the Best Practice.
Arctic Paper S.A. was striving at applying corporate governance rules as set forth in the document "Best Practice of GPW Listed Companies". In 2019, Arctic Paper S.A. did not apply the following rules:
"Where a company pursues sponsorship, charity or other similar activities, it should publish information about the relevant policy in its annual report from operations".
Explanation: The Company is not involved in any sponsorship, charity or similar activities.
"A company operates a corporate website and publishes on it, in a legible form and in a separate section, in addition to information required under the legislation: financial projections, if the company has decided to publish them – published at least in the last 5 years, including information about the degree of their implementation".
Explanation: According to a decision by the Management Board, the Company does not publish projections.
"A company operates a corporate website and publishes on it, in a legible form and in a separate section, in addition to information required under the legislation: information about the Company's diversity policy applicable to the company's governing bodies and key managers; the description should cover the following elements of the diversity policy as: gender, education, age, professional experience, and specify the goals of the diversity policy and its implementation in the reporting period; where the Company has not drafted and implemented a diversity policy, it should publish the explanation of its decision on its website".
The Company has not drafted a diversity policy; however, the Issuer's Management Board has been striving to employ competent, creative people, holding appropriate qualifications, professional experience and education, compliant with the Company's needs.
"A company operates a corporate website and publishes on it, in a legible form and in a separate section, in addition to information required under the legislation: information about the planned transmission of a general meeting, not later than 7 days before the date of the general meeting".
The Company does not plan to broadcast its General Meetings.
"A company should operate a corporate website and publish on it, in a legible form and in a separate section, in addition to information required under the applicable laws: a recorded transmission of a general meeting, in audio or video form".
Publication of the entire recording from a general meeting, in audio or video form, might infringe interests of shareholders. Information on the approved resolutions is published by the Company in the form of current reports. When this solution becomes more popular in the market, the Company will consider implementing it.
Best practice – Systems and internal functions Recommendation III.R.1
"The company's structure includes separate units responsible for the performance of tasks in individual systems or functions, unless the separation of such units is not justified by the size or type of the company's activity".
The recommendation is not followed due to the size of the Company. The Management Board is responsible for controlling the Company's operations, including controlling its internal operational processes along with risk management processes.
"Subject to Principle No. III.Z.3, persons responsible for risk management, internal audit and compliance report directly to the president or other member of the management board and are allowed to report directly to the supervisory board or the audit committee".
The Company has not established dedicated units to be involved in risk management, internal audit and compliance. However, the Company states that managers of each division of the Company report directly to the relevant members of the Management Board. The external entities that provide consultancy services, including legal consulting and performing audits, have regular and direct contact with the Company's Management Board.
"The independence rules defined in generally accepted international standards of the professional internal audit practice apply to the person heading the internal audit function and other persons responsible for such tasks".
The Company has no dedicated internal audit unit and there is no identified position of a person heading the function. An audit committee operates within the Supervisory Board. Minimum two members of the Supervisory Board meet the independence criteria as specified in the Company's Articles of Association and in the Regulations of the Supervisory Board. Additionally, persons performing audits and statutory auditors are independent of the Company.
"The person responsible for internal audit (if the function is separated
in the company) and the management board report to the supervisory board at least once per year with their assessment of the efficiency of the systems and functions referred to in Principle No. III.Z.1 and submit a relevant report".
An audit committee operates within the Supervisory Board. Members of the Supervisory Board are elected by the General Meeting.
"If justified by the structure of shareholders or expectations of shareholders notified to the company, and if the company is in a position to provide the technical infrastructure necessary for a general meeting to proceed efficiently using electronic communication means, the company should enable its shareholders to participate in a general meeting using such means, in particular through:
Considering the need of multiple technical and organisational operations and the related
costs and risks, the Company has not decided for the time being to hold electronic general meetings. With a gradual popularisation of the technical solution and ensuring appropriate security, the Company will re-consider implementing the recommendation.
"If there is justification due to the shareholding structure, the company ensures the public broadcast of the General Shareholders Meeting in real time".
Considering the need to carry out a number of technical and organisational activities, and the related costs and risks, the Company has decided not to organise electronic general meetings. With a gradual popularisation of the technical solution and ensuring appropriate security, the Company will re-consider implementing the recommendation.
Recommendation VI.R.1
"The remuneration of members of the company's governing bodies and key managers should follow the approved remuneration policy".
The remuneration principles and amounts of Members of the Management Board are set by the Supervisory Board. The remuneration of Members of the Management Board is subject to negotiations. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting. The amounts of remuneration should be subject to the scope of duties and
responsibilities entrusted to individual members of the Company's supervisory and management bodies. Information on amounts of remuneration of members of the Company's bodies is disclosed in annual reports.
"The remuneration policy should be closely tied to the company's strategy, its short-and long-term goals, long-term interests and results, taking into account solutions necessary to avoid discrimination on whatever grounds".
The remuneration principles and amounts of Members of the Management Board are set by the Supervisory Board. The remuneration of Members of the Management Board is subject to negotiations. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting. The amounts of remuneration should be subject to the scope of duties and responsibilities entrusted to individual members of the Company's supervisory and management bodies. Information on amounts of remuneration of members of the Company's bodies is disclosed in annual reports.
Incentive schemes should be constructed in a way necessary among others to tie the level of remuneration of members of the company's management board and key managers to the actual long-term financial standing of the company and longterm shareholder value creation as well as the company's stability.
At present the Company pursues no incentive schemes.
To tie the remuneration of members of the management board and key managers to the company's long-term business and financial goals, the period between the allocation of options or other instruments linked to the company's shares under the
incentive scheme and their exercisability should be no less than two years.
The company pursues no incentive schemes. The rules of remuneration are set forth in the remuneration regulations in force at the Company. The remuneration of members of the Management Board is set by the Supervisory Board who are guided by their best knowledge and will.
In its report from operations, the Company should report on the remuneration policy including at least the following:
The remuneration principles and amounts of Members of the Management Board are set by the Supervisory Board.
The remuneration of Members of the Management Board is subject to negotiations. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting. The amounts of remuneration should be subject to the scope of duties and responsibilities entrusted to individual members of the Company's supervisory and management bodies. Information on amounts of remuneration of members of the Company's bodies is disclosed in annual reports.
The Management Board of Arctic Paper S.A. is responsible for the internal control system in the Company and in the Group and for its efficiency in the development process of consolidated financial statements and interim reports, prepared and published in compliance with the rules of the Regulation of the Minister of Finance on current and periodical disclosure by issuers of securities and conditions to recognise as equivalent the information that is required by the law in Non-Member States of 9 March 2018. The Company's financial division headed by the Chief Financial Officer is responsible for the preparation of the Group's consolidated financial statements and interim reports. The Company prepares its financial statements and periodic reports on the basis of the procedures of making and publishing periodic reports and consolidated reports, in force at Arctic Paper S.A. The financial data underlying the Group's consolidated financial statements comes from monthly reporting packages and extended quarterly packages sent to the Issuer by Group member companies. After closing of the books for each calendar month, top management of the Group member companies analyse the financial results of the companies versus their budgets and the results generated in the previous reporting period.
The Group performs an annual review of its strategy and development prospects. The budgeting process is supported by medium- and top-level management of the Group member companies. The budget drafted for the next year is accepted by the Company's Management Board and approved by the Supervisory Board. During the year, the Company's Management Board compares the generated financial results to the adopted budget.
The Company's Management Board systematically assesses the quality of internal control and risk management systems with reference to the preparation process of consolidated financial statements. On the basis of such review, the Company's Management Board found that as at 31 December 2019 there were no weaknesses that could materially affect the effectiveness of internal control with respect to financial reporting.
Information on the shareholders that directly or indirectly hold large packages of shares is presented in the table below – the table presents the situation as of the publication date of the annual report.
| Share in the | ||||
|---|---|---|---|---|
| Share in the | total number | |||
| Number of | share capital | Number of | of v otes | |
| Shareholder | shares | [%] | v otes | [%] |
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly v ia | 40 981 449 | 59,15% | 40 981 449 | 59,15% |
| Nemus Holding AB | 40 381 449 | 58,28% | 40 381 449 | 58,28% |
| other entity | 600 000 | 0,87% | 600 000 | 0,87% |
| - directly | 6 223 658 | 8,98% | 6 223 658 | 8,98% |
| Other | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Treasury shares | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
as at 26.03.2020
There are no securities in the Company with special control rights – in particular, no shares in the Company are privileged.
The Company's Articles of Association do not provide for any restrictions concerning transfer of title to the Issuer's securities. Such restrictions are specified in law, including in Chapter 4 of the Act on Public Offering and on Conditions Governing the Introduction of Financial Instruments to Organised Trading and on Public Companies of 29 July 2005, Article 11 and Article 19 and Section VI of the Act on Trading in Financial Instruments of 29 July 2005, the Act on Competition and Consumer Protection of 16 February 2007 and the Council Regulation (EC) No. 139/2004 on the control of concentrations between undertakings of 20 January 2004.
Additional restrictions related to purchases and sales of the Issuer's securities by persons in managerial functions and their closely related persons are set forth in Regulation (EU) No. 596/2014 of the European Parliament and of the Council on market abuse (market abuse regulation) and repealing Directive 2003/6/EC of the European Parliament and of the Council and Commission Directives 2003/124/EC, 2003/125/EC and 2004/72/EC ("MAR").
Each share in Arctic Paper S.A. authorises to one vote at General Meetings. The Company's Articles of Association provide for no restrictions as to the exercising of voting rights of shares in Arctic Paper S.A., such as any restrictions on voting rights, such as limitations of the voting rights of holders of a given percentage or number of votes, deadlines for exercising voting rights, or systems whereby, with the Company's cooperation, the financial rights attaching to securities are separated from the holding of securities.
A ban on voting rights by shareholders may result from Article 89 of the Act of on Offering and Marketing of Financial Instruments to Organised Trading Systems and on Public Companies of 29 July 2005 if such shareholder breaches the regulations provided in Chapter 4 of the Act on Offering. According to Article 6 § 1 of the Code of Commercial Companies, if the Parent Entity fails to notify its capital subsidiary company of the occurrence of a domination relationship within two weeks of the occurrence thereof, the voting rights will be suspended with respect to the shares held by the Parent Entity representing more than 33% of the subsidiary's share capital.
Amendments to the Company's Articles of Association fall within the sole competences of the General Meeting.
Unless the Code of Commercial Companies or the Articles of Association of the Company provide otherwise, resolutions of the General Meeting require an absolute majority of votes.
The rules of procedure of the General Meeting and its core competences result straight from applicable laws and are partly incorporated in the Company's Articles of Association.
The Company's Articles of Association are available at: https://www.arcticpaper.com/Global/IR%20Documents/Cororat e%20Documents/Arctic_Paper_Statut_tekst_jednolity_aktualny _2019_PL.pdf
General Meetings are held in accordance with the following basic rules:
General Meetings may approve resolutions in the attendance of minimum one half of the Company's share capital.
General Meetings approve resolutions with an absolute majority of votes unless the Articles of Association or applicable regulations require a qualified majority.
The shareholders' rights and the way to enforce them result explicitly from law that has been partly incorporated in the Company's Articles of Association.
Composition of the Management Board
— A member of the Management Board may be dismissed or suspended in their duties at any time by the General Meeting.
Otherwise, the individual members of the Management Board shall be responsible for their running of the affairs of the Company as resulting from the internal delegation of duties and functions approved by a decision of the Management Board.
The Management Board may approve resolutions at meetings or outside meetings in writing or with the use of direct means of remote telecommunications. The Management Board approves resolutions with a majority of votes cast. Resolutions shall be valid if minimum one half of members of the Management Board are present at the meeting. In case of equal number of votes, the President of the Management Board shall have the casting vote.
The detailed mode of operation of the Management Board is set forth in the Regulations of the Management Board with its updated version available at:
http://www.arcticpaper.com/Global/IR%20Documents/Cororate %20Documents/Regulamin%20Zarzadu%20AP%20SA.pdf
The Management Board of the Company as at the publication hereof was composed as follows:
the Supervisory Board and refrain from participating in discussions and from voting on the issue to which the conflict of interests is related;
› Members of the Supervisory Board shall comply with law, the Company's Articles of Association and Regulations of the Supervisory Board.
financial liabilities, such as borrowings, loans, overdraft facilities, conclusion of factoring, forfaiting, lease contracts and other generating liabilities in excess of PLN 10,000,000;
The Supervisory Board may approve resolutions in writing or with the use of direct means of remote telecommunications. Resolutions approved as specified above shall be valid if all members of the Supervisory Board were notified of the content of the draft resolution. The approval date of the resolution approved as above shall be equivalent to the date of signing by the last member of the Supervisory Board.
Resolutions of the Supervisory Board may be approved when all members have been notified by registered letter, fax or email message, sent minimum 15 days in advance and the meeting is attended by a majority of members of the Supervisory Board. Resolutions may be approved without formal convening a meeting when all members of the Supervisory Board agreed to vote on the specific issue or to the content of the resolution to be approved.
Resolutions of the Supervisory Board require a simple majority of votes; in case of equal votes, the Chairperson of the Supervisory Board shall have the casting vote.
The detailed mode of operation of the Supervisory Board is set forth in the Regulations of the Supervisory Board with its updated version available at:
http://www.arcticpaper.com/Global/IR%20Documents/Dokumen ty%20korporacyjne/1_11_2016_appendix%20PL_AP%20SA%2 0-%20Regulamin%20Rady%20Nadzorczej_fin.pdf
The Supervisory Board of the Company as at the publication hereof was composed as follows:
In 2019, the Supervisory Board held meetings on: 4 January, 4-5 March, 8-9 May, 25 June and 21-22 August, 22-23 October, 10-11 December 2019.
Composition and organisation of the Audit Committee
opinion that the requirement of competences in the sphere accounting and financial audit is recognised as satisfied if a member of the Audit Committee has a significant experience in financial management in commercial partnerships, internal audit or audit of financial statements, and additionally:
Meetings of the Audit Committee shall be held minimum twice a year.
In 2019, the Audit Committee held 2 meetings on: 04 March and 22 October.
As at 19 July 2019, the Audit Committee was composed of:
Additionally, he has knowledge and skills in the sphere of accounting or auditing financial statements;
— Dorota Raben – a member meeting the independence criteria.
The detailed mode of operation of the Audit Committee is set forth in the Regulations of the Audit Committee.
network, may not undertake a statutory audit of the Company's financial statements for further 4 years;
On 23 October the Supervisory Board of Arctic Paper S.A. in its resolution elected KPMG Audyt Spółka z ograniczoną odpowiedzialnością sp.k. as the Company's auditor to audit the financial statements for 2020 and 2022.
The Supervisory Board selected the audit firm on the basis of a recommendation by the Audit Committee. The recommendation of the Audit Committee was issued as a result of the selection procedure in compliance with the "Policy and selection procedure of the audit firm to perform statutory and voluntary audit of consolidated and stand-alone financial statements of Arctic Paper S.A. with its registered office in Poznań".
KPMG Audyt Spółka z ograniczoną odpowiedzialnością sp.k., entities related to the audit firm and members of its audit firm network, in the period covered by the audit did not provide any permitted services to the issuer that are not a statutory audit. The audit firm and members of its team performing the audit comply with the requirements to make an impartial and independent report from the audit of the annual consolidated and standalone financial statements of the Arctic Paper Group and of the Company in compliance with the applicable regulations, professional standards and the rules of professional ethics. The recommendation of the Audit Committee was free of third party impact and was developed on the basis of the "Policy and selection procedure of the audit firm to perform statutory and voluntary audit of consolidated and stand-alone financial statements of Arctic Paper S.A."
Composition and organisation of the Remuneration Committee
The Remuneration Committee held meetings on 25 February and 7 May 2019.
Since 9 February 2017 the Remuneration Committee has been operating in the following composition:
The detailed mode of operation of the Remuneration Committee is set forth in the Regulations of the Remuneration Committee.
Composition and organisation of the Risk Committee
— The basic task of the Risk Committee is advisory support to the Supervisory Board on issues related to the proper identification, assessment and control of potential risks, i.e. opportunities and threats to realization of the Company's strategic goals, with particular consideration for financial risk, related to both external factors (such as volatility of
exchange rates, interest rates, general international economic condition) and internal factors (such as cash flows, liquidity management, variation of budget and financial forecasts);
The Risk Committee held a meeting on 4 March 2019.
Since 22 September 2016 the Risk Committee has been operating in the following composition:
Arctic Paper S.A. is a company registered in Poland which stock has been admitted to trading at the Warsaw Stock Exchange and at NASDAQ in Stockholm. The Company's primary market is in Warsaw with a parallel market in Stockholm. Companies not registered in Sweden which shares have been admitted to trading at NASDAQ in Stockholm are obliged to comply with:
Arctic Paper S.A. follows the principles set forth in the "Best Practice of GPW Listed Companies 2016" (hereinafter the "Best Practice") that may be applied by companies listed at the Warsaw Stock Exchange and not the Swedish Code. As a result, the conduct of Arctic Paper S.A. is different from the one set forth in the Swedish Code in the following material aspects.
The core documents related to General Meetings of Shareholders, such as notices, reports and approved resolutions, are made in Polish and in English instead of Swedish.
The Polish corporate governance model provides for a two-tier system of the Company's bodies which is composed of the Management Board being the executive body appointed by the Management Board which in turns supervises the Company's operations and is appointed by the General Meeting of Shareholders. Auditors are selected by the Supervisory Board.
Neither the Best Practice, nor any other Polish regulations require the establishment of a commission in the Company to elect candidates and therefore such commission does not exist among the bodies of the Company. Each shareholder may
propose candidates to the Supervisory Board. Appropriate information on candidates proposed to the Supervisory Board is published on the Company's website with appropriate advance so that all shareholders could take an informed decision when voting on the resolution appointing a new member of the Supervisory Board.
In compliance with the two-tier system of the Company's bodies, the tasks usually performed by the management of Swedish-registered companies are performed by the Management Board or the Supervisory Board of companies subject to Polish law.
In accordance with the Polish applicable regulations, members of the Management Board, including its General Director who is the President of the Management Board, may not get involved in competitive activities outside the Company. Pursuing of other business outside the Company is not regulated either in the Best Practice or other Polish regulations; however, certain restrictions are usually incorporated in individual employment contracts.
The composition of the Supervisory Board should reflect the independence criteria, just like those specified in the Swedish Code. However, the Management Board being the executive body is composed of persons in executive positions at Arctic Paper S.A., and these members may not be treated as independent of the Company. The terms of office of members of the Management Board – just like the members of the Supervisory Board – lasts three years.
It is the Supervisory Board and not the General Meeting that elects the chairperson and the deputy chairperson from its members.
The Regulations of the Management Board are approved by the Supervisory Board, and the Regulations of the Supervisory Board are approved by the Supervisory Board. The Regulations are not reviewed each year – they are reviewed and modified as need arises. The same principles apply to regulations of committees operating within the Supervisory Board that are approved by the Supervisory Board. The
operation of the General Director is not regulated separately since he/she also acts as the president of the Management Board.
The rules of remuneration and the amount of remuneration of members of the Management Board are set by the Supervisory Board and the Remuneration Committee acting with the Supervisory Board. The remuneration of members of the Supervisory Board fall within the competences of the General Meeting of Shareholders. Incentive programmes are set up by the Supervisory Board. Members of the Supervisory Board are entitled to participate in such programmes established for the management staff. There are no restrictions as to the amount
of remuneration during the employment contract notice period or to the amount of severance pay.
The Polish corporate governance rules do not require the same detail as to the disclosed information as required by the Swedish Code. However, information on members of the Company's bodies, company's Articles of Association, internal regulations and a summary of material differences between the Swedish and Polish approach to corporate governance and shareholders' rights is published on the Company's website.
On the basis of a statement made by the Supervisory Board of Arctic Paper S.A. on the selection of the audit firm to audit t he annual consolidated financial statements of the Arctic Paper Group and standalone financial statements of the Company for the financial year ended on 31 December 2019 in compliance with applicable laws and on the basis of a statement received from KPMG Audyt spółka z ograniczoną odpowiedzialnością spółka komandytowa, the Company's Management Board informs that the audit firm and members of its team performing the audit have complied with the requirements to make an impartial and independent report from the audit of the annual consolidated financial statements of the Arctic Paper Group and standalone financial statements of the Company for the financial year ended on 31 December 2019 in compliance with the applicable laws, professional standards and the rules of professional ethics.
The Management Board of the Company also informs that the applicable laws with regard to a change of the audit firm and the key statutory auditor, as well as mandatory periods of grace have been complied with. The Arctic Paper G roup has a policy relating to the selection of the auditing company and a policy of the provision of services that are not an aud it by the audit firm, entities related to the audit firm or a member of its group, including services that are not covered with the ban on being provided by audit firms.
| Position | First and last name | Date | Signature |
|---|---|---|---|
| President of the Management Board Chief Executive Officer |
Michał Jarczyński | 26 March 2020 | signed with a qualified electronic signature |
| Member of the Management Board Chief Financial Officer |
Göran Eklund | 26 March 2020 | signed with a qualified electronic signature |
Members of the Management Board of Arctic Paper S.A. represent that to the best of their knowledge:
| Position | First and last name | Date | Signature |
|---|---|---|---|
| President of the Management Board Chief Executive Officer |
Michał Jarczyński | 26 March 2020 | signed with a qualified electronic signature |
| Member of the Management Board Chief Financial Officer |
Göran Eklund | 26 March 2020 | signed with a qualified electronic signature |
Signatures of the Members of the Management Board
Consolidated Annual Report 2018 of Arctic Paper S.A. 60
| Note | Year ended on 31 December 2019 |
Year ended on 31 December 2018 transf ormed* |
|
|---|---|---|---|
| Continuing operations | |||
| Rev enues f rom sales of paper and pulp | 10.1 | 3 117 118 | 3 158 210 |
| Sales rev enues | 3 117 118 | 3 158 210 | |
| Costs of sales | 11.5 | (2 531 612) | (2 609 575) |
| Gross prof it (loss) on sales | 585 506 | 548 635 | |
| Selling and distribution costs | 11.5 | (336 862) | (347 045) |
| Administrativ e expenses | 11.5 | (88 527) | (91 042) |
| Other operating income | 11.1 | 78 111 | 49 543 |
| Other operating expenses | 11.2 | (46 806) | (34 102) |
| Operating prof it (loss) | 191 422 | 125 988 | |
| Financial income | 11.3 | 1 149 | 1 823 |
| Financial expenses | 11.4 | (34 640) | (38 658) |
| Gross prof it (loss) | 157 931 | 89 154 | |
| Income tax | 13 | (33 250) | (33 265) |
| Net prof it (loss) f rom continuing operations | 124 681 | 55 889 | |
| Discontinued operations | |||
| Prof it (loss) f or the f inancial y ear f rom discontinued operations | 14 | - | - |
| Net prof it (loss) f or the f inancial y ear | 124 681 | 55 889 | |
| Attributable to: | |||
| The shareholders of the Parent Entity , of which: | 82 709 | 7 673 | |
| - prof it (loss) f rom continuing operations | 82 709 | 7 673 | |
| - prof it (loss) f rom discontinued operations | - | - | |
| The non-controlling shareholder, of which: | 41 971 | 48 216 | |
| - prof it (loss) f rom continuing operations | 41 971 | 48 216 | |
| - prof it (loss) f rom discontinued operations | - | - | |
| 124 681 | 55 889 | ||
| Earnings per share: | |||
| – basic earnings f rom the prof it (loss) f or the period attributable to the shareholders of the Parent Entity |
16 | 1,19 | 0,11 |
| – basic earnings f rom the prof it/(loss) f rom continuing operations f or the period attributable to the shareholders of the Parent Entity |
16 | 1,19 | 0,11 |
| – diluted earnings f rom the prof it f or the period attributable to the shareholders of the Parent Entity |
16 | 1,19 | 0,11 |
| – diluted earnings f rom the prof it f rom the continuing operations attributable to the shareholders of the Parent Entity |
16 | 1,19 | 0,11 |
*information on the transformed data is provided in note 7.3.1
| Note | Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|---|
| Net prof it/(loss) f or the reporting period | 124 681 | 55 889 | |
| Items to be reclassif ied to prof it/loss in f uture reporting periods: | |||
| FX dif f erences on translation of f oreign operations | 30.2 | (19 412) | (4 881) |
| Measurement of f inancial instruments | 12 | (55 809) | 72 041 |
| Def erred income tax on the measurement of f inancial instruments | 13.1 | 12 309 | (15 066) |
| Items not to be reclassif ied to prof it /loss in f uture reporting periods: | |||
| Actuarial prof it (loss) f or def ined benef it plans | 11.7 | (13 319) | (3 083) |
| Def erred income tax on actuarial prof it (loss) relating to def ined benef it plans |
13.1 | 2 428 | 668 |
| Other comprehensiv e income | (73 803) | 49 678 | |
| Total comprehensiv e income | 50 877 | 105 567 | |
| Attributable to: | |||
| The shareholders of the Parent Entity | 30 266 | 41 061 | |
| To the non-controlling shareholder | 20 611 | 64 506 |
| Note | As at 31 December 2019 | As at 31 December 2018 | |
|---|---|---|---|
| ASSETS | |||
| Fixed assets | |||
| Tangible f ixed assets | 18 | 979 851 | 901 960 |
| Inv estment properties | 20 | 4 128 | 4 236 |
| Intangible assets | 21 | 38 471 | 49 160 |
| Interests in joint v entures | 22 | 1 412 | 1 182 |
| Other f inancial assets | 24.1 | 30 658 | 52 520 |
| Other non-f inancial assets | 24.2 | 2 039 | 1 773 |
| Def erred income tax assets | 13.3 | 24 346 | 27 137 |
| Current assets | 1 080 905 | 1 037 969 | |
| Inv entories | 27 | 353 774 | 478 614 |
| Trade and other receiv ables | 28 | 302 121 | 365 946 |
| Corporate income tax receiv ables | 5 324 | 6 017 | |
| Other non-f inancial assets | 24.2 | 8 909 | 14 267 |
| Other f inancial assets | 24.1 | 18 835 | 50 527 |
| Cash and cash equiv alents | 29 | 265 885 | 201 118 |
| 954 848 | 1 116 489 | ||
| Assets f or sale | 14 | - | 1 716 |
| TOTAL ASSETS | 2 035 753 | 2 156 174 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Equity (attributable to the shareholders of the Parent Entity ) | |||
| Share capital | 30.1 | 69 288 | 69 288 |
| Reserv e capital | 30.3 | 407 976 | 407 976 |
| Other reserv es | 30.4 | 139 035 | 151 110 |
| FX dif f erences on translation | 30.2 | (28 863) | (12 338) |
| Retained earnings / Accumulated losses | 30.5 | 19 473 | (27 745) |
| Cumulated other comprehensiv e income related to discontinued operations |
14 | - | (11 649) |
| 606 909 | 576 643 | ||
| Non-controlling interests | 30.6 | 263 619 | 284 550 |
| TOTAL EQUITY | 870 528 | 861 193 | |
| Long-term liabilities | |||
| Interest-bearing loans, bonds and borrowings | 32 | 233 745 | 246 805 |
| Prov isions | 33 | 124 942 | 106 846 |
| Other f inancial liabilities | 32 | 29 523 | 2 854 |
| Def erred income tax liability | 13.3 | 70 823 | 68 316 |
| Accruals and def erred income | 34.2 | 18 094 | 16 560 |
| 477 127 | 441 381 | ||
| Short-term liabilities | |||
| Interest-bearing loans, bonds and borrowings | 32 | 149 983 | 223 698 |
| Prov isions | 33 | 5 008 | 939 |
| Other f inancial liabilities | 32 | 11 608 | 8 486 |
| Trade and other pay ables | 34.1 | 435 366 | 516 678 |
| Income tax liability | 4 284 | 1 141 | |
| Accruals and def erred income | 34.2 | 81 849 | 99 303 |
| Liabilities related to assets held f or sale | 14 | 688 098 - |
850 245 3 355 |
| TOTAL LIABILITIES | 1 165 225 | 1 294 981 | |
| TOTAL EQUITY AND LIABILITIES | 2 035 753 | 2 156 173 |
Accounting principles (policies) and additional explanatory notes to the financial statements provided on pages 67 to 150 constitute an integral part hereof
| 12-month period | |||
|---|---|---|---|
| 12-month period ended on |
ended on 31 December 2018 |
||
| Note | 31 December 2019 | transf ormed* | |
| Cash flows from operating activities | |||
| Gross prof it (loss) | 157 931 | 89 154 | |
| Adjustments f or: | |||
| Depreciation/amortisation | 11.6 | 86 609 | 92 788 |
| FX gains (loss) | 748 | 3 378 | |
| Net interest and div idends | 22 682 | 22 525 | |
| Prof it / loss f rom inv esting activ ities | (14 196) | 74 | |
| Increase / decrease in receiv ables and other non-f inancial assets | 29.1 | 46 633 | (40 368) |
| Change to inv entories | 29.1 | 114 714 | (129 261) |
| Increase / decrease in liabilities except f or loans and borrowings | 29.1 | (74 184) | 94 858 |
| Change in accruals and prepay ments | 29.1 | (8 460) | 21 997 |
| Change in prov isions | 29.1 | 13 278 | (1 089) |
| Income tax paid | (10 271) | (5 179) | |
| Co-generation certif icates | 7 274 | 659 | |
| Other | 29.1 | (470) | (927) |
| Net cash f lows f rom operating activ ities | 342 290 | 148 609 | |
| Cash flows from investing activities | |||
| Disposal of tangible f ixed assets and intangible assets | 15 809 | 914 | |
| Purchase of tangible f ixed assets and intangible assets | 29.1 | (137 643) | (175 300) |
| Other capital outf lows / inf lows | - | 416 | |
| Net cash f lows f rom inv esting activ ities | (121 834) | (173 970) | |
| Cash flows from financing activities | |||
| Change to ov erdraf t f acilities | (92 605) | 51 209 | |
| Repay ment of f inancial leasing liabilities | (8 964) | (23 707) | |
| Inf lows f rom other f inancial liabilities | 406 | 416 | |
| Repay ment of other f inancial liabilities | (2) | - | |
| Inf lows under contracted loans, borrowings and bonds | 61 116 | 40 325 | |
| Repay ment of loans and borrowings | (49 067) | (34 839) | |
| Interest paid | (22 281) | (22 259) | |
| Div idend disbursed to shareholders of AP SA | 17 | - | (13 857) |
| Div idend disbursed to non-controlling shareholders | 30.6 | (41 542) | (11 510) |
| Net cash f lows f rom f inancing activ ities | (152 939) | (14 221) | |
| Change in cash and cash equiv alents | 67 517 | (39 583) | |
| Net FX dif f erences | (3 722) | (2 179) | |
| Cash and cash equiv alents at the beginning of the period | 29 | 202 090 | 243 851 |
| Cash and cash equiv alents at the end of the period | 29 | 265 885 | 202 090 |
*information on the transformed data is provided in note 7.3.1
| Note | Share capital | Reserv e capital |
FX dif f erences on translation of f oreign operations |
Other reserv es |
Retained earnings / (Accumulated losses) |
Cumulated other comprehensiv e income related to discontinued operations |
Total | Equity attributable to non-controlling shareholders |
Total equity | |
|---|---|---|---|---|---|---|---|---|---|---|
| As at 01 January 2019 | 69 288 | 407 976 | (12 338) | 151 110 | (27 745) | (11 649) | 576 643 | 284 550 | 861 193 | |
| Net prof it (loss) f or the f inancial y ear | - | - | - | - | 82 709 | - | 82 709 | 41 971 | 124 681 | |
| Other comprehensiv e income f or the y ear | - | - | (9 954) | (31 599) | (10 891) | - | (52 443) | (21 360) | (73 803) | |
| Total comprehensiv e income f or the y ear | - | - | (9 954) | (31 599) | 71 819 | - | 30 266 | 20 611 | 50 877 | |
| Prof it distribution | 30.5 | - | - | - | 19 523 | (19 523) | - | - | - | - |
| Discontinued operations | 14 | - | - | (6 572) | - | (5 077) | 11 649 | - | - | - |
| Div idend distribution to non-controlling entities | 30.6 | - | - | - | - | - | - | - | (41 542) | (41 542) |
| As at 31 December 2019 | 69 288 | 407 976 | (28 863) | 139 035 | 19 473 | - | 606 909 | 263 619 | 870 528 |
Attributable to the shareholders of the Parent Entity
| Note | Share capital | Reserv e capital |
FX dif f erences on translation of f oreign operations |
Other reserv es |
Retained earnings / (Accumulated losses) |
Cumulated other comprehensiv e income related to discontinued operations |
Total | Equity attributable to non-controlling shareholders |
Total equity | |
|---|---|---|---|---|---|---|---|---|---|---|
| As at 01 January 2018 | 69 288 | 447 638 | (9 207) | 125 997 | (72 665) | (11 611) | 549 439 | 231 555 | 780 993 | |
| Net prof it (loss) f or the f inancial y ear | - | - | - | - | 7 673 | 7 673 | 48 216 | 55 889 | ||
| Other comprehensiv e income f or the y ear | - | - | (3 168) | 38 971 | (2 415) | 33 388 | 16 290 | 49 678 | ||
| Total comprehensiv e income f or the y ear | - | - | (3 168) | 38 971 | 5 258 | 41 061 | 64 506 | 105 567 | ||
| Prof it distribution | 30.5 | - | (39 662) | - | - | 39 662 | - | - | - | |
| Discontinued operations | 14 | 37 | - | (37) | - | - | - | |||
| Div idend disbursed to shareholders of AP SA | 17 | - | - | (13 857) | - | (13 857) | - | (13 857) | ||
| Div idend distribution to non-controlling entities | 30.6 | - | - | - | - | - | (11 510) | (11 510) | ||
| As at 31 December 2018 | 69 288 | 407 976 | (12 338) | 151 110 | (27 745) | (11 649) | 576 643 | 284 550 | 861 193 |
The Arctic Paper Group is a producer of bulky book paper, offering a broad range of products in the segment, and of highquality graphic paper. The Group produces numerous types of uncoated and coated wood-free paper as well as woodcontaining uncoated paper for printing houses, paper distributors, book and magazine publishing houses and the advertising industry. As at 31 December 2019, the Arctic Paper Group employs about 1,500 people in its Paper Mills, companies involved in sale of paper and in pulp producing companies, procurement office and a company producing food packaging. Our Paper Mills are located in Poland and in Sweden. Pulp Mills are located in Sweden. As at 31 December 2019, the Group had 14 Sales Offices ensuring access to all European markets, including Central and Eastern Europe. Our consolidated sales revenues for 12 months of 2019 amounted to PLN 3,117 million.
Arctic Paper S.A. is a holding company set up in April 2008. As a result of capital restructuring carried out in 2008, the Paper Mills Arctic Paper Kostrzyn (Poland) and Arctic Paper Munkedals (Sweden), Distribution Companies and Sales Offices have become the properties of Arctic Paper S.A. Previously they were owned by Arctic Paper AB (later Trebruk
AB), the indirect Parent Entity of Arctic Paper S.A. In addition, in its expansion, the Group acquired the Paper Mill Arctic Paper Mochenwangen (Germany) in November 2008 and the Paper Mill Grycksbo (Sweden) in March 2010. In December 2012, the Group acquired a controlling package of shares in Rottneros AB, a company listed on NASDAQ in Stockholm, Sweden, holding interests in two pulp companies (Sweden).
The Parent Entity is entered in the register of entrepreneurs of the National Court Register maintained by the District Court in Poznań – Nowe Miasto i Wilda, 8th Commercial Division of the National Court Register, under KRS number 0000306944. The Parent Entity holds statistical number REGON 080262255.
The Company also has a foreign branch in Göteborg, Sweden.
The main area of the Arctic Paper Group's business activities is paper production.
The additional business activities of the Group, subordinated to paper production are:
| as at 31.12.2019 | as at 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| Shareholder | Number of shares | Share in the share capital [%] |
Number of v otes | Share in the total number of v otes |
[%] Number of shares | Share in the share capital [%] |
Number of v otes | Share in the total number of v otes [%] |
| Thomas Onstad | 47 205 107 | 68,13% | 47 205 107 | 68,13% | 47 205 107 | 68,13% | 47 205 107 | 68,13% |
| - indirectly v ia | 40 981 449 | 59,15% | 40 981 449 | 59,15% | 40 981 449 | 59,15% | 40 981 449 | 59,15% |
| Nemus Holding AB | 40 381 449 | 58,28% | 40 381 449 | 58,28% | 40 381 449 | 58,28% | 40 381 449 | 58,28% |
| other entity | 600 000 | 0,87% | 600 000 | 0,87% | 600 000 | 0,87% | 600 000 | 0,87% |
| - directly | 6 223 658 | 8,98% | 6 223 658 | 8,98% | 6 223 658 | 8,98% | 6 223 658 | 8,98% |
| Other | 22 082 676 | 31,87% | 22 082 676 | 31,87% | 22 082 676 | 31,87% | 22 082 676 | 31,87% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
| Treasury shares | - | 0,00% | - | 0,00% | - | 0,00% | - | 0,00% |
| Total | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% | 69 287 783 | 100,00% |
Nemus Holding AB, a company under Swedish law (a company owned indirectly by Mr Thomas Onstad), is the majority shareholder of Arctic Paper S.A., holding (as at 31 December 2019) 40,381,449 shares of our Company, which constitutes 58.28% of its share capital and corresponds to 58.28% of the total number of votes at General Meetings. Thus Nemus Holding AB is the Parent Entity of the Issuer.
Additionally, Mr Thomas Onstad, an indirect shareholder of Nemus Holding AB, holds directly 6,223,658 shares represent ing 8.98% of the total number of shares in the Company, and via another entity – 600,000 shares accounting for 0.87% of the total number of shares of the Issuer. Mr Thomas Onstad's total direct and indirect holding in the capital of Arctic Paper S.A. as a t 31 December 2019 was 68.13% (31 December 2018: 68.13%) and has not changed until the date hereof.
The Group is composed of Arctic Paper S.A. and the following subsidiaries:
| Registered of f ice | Business objects | Group's interest in the equity of the subsidiary entities as at |
|||
|---|---|---|---|---|---|
| 26 March 2020 |
31 December 2019 |
31 December 2018 |
|||
| Arctic Paper Kostrzy n S.A. | Poland, Fabry czna 1, 66-470 Kostrzy n nad Odrą |
Paper production | 100% | 100% | 100% |
| Arctic Paper Munkedals AB | Sweden, SE 455 81 Munkedal | Paper production | 100% | 100% | 100% |
| Arctic Paper Mochenwangen GmbH | Germany , Fabrikstrasse 62, DE-882, 84 Wolpertswende |
Paper production (now discontinued operations) |
99,74% | 99,74% | 99,74% |
| Arctic Paper Gry cksbo AB | Sweden, Box 1, SE 790 20 Gry cksbo | Paper production | 100% | 100% | 100% |
| Arctic Paper UK Limited | United Kingdom, 8 St Thomas Street SE1 9RR London |
Trading company | 100% | 100% | 100% |
| Arctic Paper Baltic States SIA | Latv ia, K. Vardemara iela 33-20, Riga LV-1010 |
Trading company | 100% | 100% | 100% |
| Arctic Paper Deutschland GmbH | Germany , Am Sandtorkai 72, 20457 Hamburg |
Trading company | 100% | 100% | 100% |
| Arctic Paper Benelux S.A. | Belgium, Ophemstraat 24, B-3050 Oud-Hev erlee |
Trading company | 100% | 100% | 100% |
| Arctic Paper Schweiz AG | Switzerland, Gutenbergstrasse 1, CH-4552 Derendingen |
Trading company | 100% | 100% | 100% |
| Arctic Paper Italia srl | Italy , Via Cav riana 7, 20 134 Milan | Trading company | 100% | 100% | 100% |
| Arctic Paper Danmark A/S | Denmark, Korskildelund 6 DK-2670 Grev e |
Trading company | 100% | 100% | 100% |
| Arctic Paper France SAS | France, 43 rue de la Breche aux Loups, 75012 Paris |
Trading company | 100% | 100% | 100% |
| Arctic Paper Espana SL | Spain, Av enida Diagonal 472-474, 9-1 Barcelona |
Trading company | 100% | 100% | 100% |
| Arctic Paper Papierhandels GmbH | Austria, Hainborgerstrasse 34A, A-1030 Wien |
Trading company | 100% | 100% | 100% |
| Arctic Paper Polska Sp. z o.o. | Poland, Okrężna 9, 02-916 Warszawa |
Trading company | 100% | 100% | 100% |
| Arctic Paper Norge AS | Norway , Eikenga 11-15, NO-0579 Oslo |
Trading company | 100% | 100% | 100% |
| Arctic Paper Sv erige AB | Sweden, SE 455 81 Munkedal | Trading company | 100% | 100% | 100% |
| Arctic Paper East Sp. z o.o. | Poland, Fabry czna 1, 66-470 Kostrzy n nad Odrą |
Trading company | 100% | 100% | 100% |
| Arctic Paper Inv estment GmbH * | Germany , Fabrikstrasse 62, DE-882, 84 Wolpertswende |
Activ ities of holding companies |
100% | 100% | 100% |
| Arctic Paper Finance AB | Sweden, Box 383, 401 26 Göteborg | Activ ities of holding companies |
100% | 100% | 100% |
| Arctic Paper Verwaltungs GmbH * | Germany , Fabrikstrasse 62, DE-882, 84 Wolpertswende |
Activ ities of holding companies |
100% | 100% | 100% |
| Arctic Paper Immobilienv erwaltung GmbH&Co. KG* |
Germany , Fabrikstrasse 62, DE-882, 84 Wolpertswende |
Activ ities of holding companies |
94,90% | 94,90% | 94,90% |
| Registered of f ice | Business objects | Group's interest in the equity of the subsidiary entities as at |
|||
|---|---|---|---|---|---|
| 26 March 2020 |
31 December 2019 |
31 December 2018 |
|||
| Arctic Paper Inv estment AB ** | Sweden, Box 383, 401 26 Göteborg | Activ ities of holding companies |
100% | 100% | 100% |
| EC Kostrzy n Sp. z o.o. | Poland, ul. Fabry czna 1, 66-470 Kostrzy n nad Odrą |
Rental of properties and machines and equipment |
100% | 100% | 100% |
| Arctic Paper Munkedals Kraf t AB | Sweden, 455 81 Munkedal | Production of hy dropower | 100% | 100% | 100% |
| Rottneros AB | Sweden, Söderhamn | Activ ities of holding companies |
51,27% | 51,27% | 51,27% |
| Rottneros Bruk AB | Sweden, Rottneros | Pulp production | 51,27% | 51,27% | 51,27% |
| Utansjo Bruk AB | Sweden, Söderhamn | Non-activ e company | 51,27% | 51,27% | 51,27% |
| Vallv iks Bruk AB | Sweden, Vallv ik | Pulp production | 51,27% | 51,27% | 51,27% |
| Rottneros Packaging AB | Sweden, Sunne | Production of f ood packaging |
51,27% | 51,27% | 51,27% |
| SIA Rottneros Baltic | Latv ia, Kuldiga | Procurement bureau | 51,27% | 51,27% | 51,27% |
* – companies established for the purpose of the acquisition of Arctic Paper Mochenwangen GmbH
** – company established to acquire Grycksbo Paper Holding AB (closed in 2015) and indirectly Arctic Paper Grycksbo AB
As at 31 December 2019 and as well as on the day hereof, the percentage of voting rights held by the Group in its subsidiaries corresponded to the percentage held in the share capital of those entities. All subsidiaries within the Group are consolidate d under the full method from the day of obtaining control by the Group and cease to be consolidated from the day the control has been transferred out of the Group.
As at 31 December 2019, the Parent Entity's Management Board was composed of:
Since 31 December 2019 until the publication of these annual consolidated financial statements there were no other changes
At its meeting on 10 December 2018, the Supervisory Board dismissed Mr Per Skoglund from the function of the President of the Company's Management Board, effective on 31 January 2019 and appointed Mr Michał Jarczyński for the function, effective on 1 February 2019.
to the composition of the Management Board of the Parent Entity.
As at 31 December 2019, the Parent Entity's Supervisory Board was composed of:
On 28 May 2019, the Ordinary General Meeting of the Company approved a resolution dismissing Mr Maciej Georg from the Supervisory Board. Additionally, the Ordinary General Meeting appointed Ms Dorota Raben to the Supervisory Board.
Until the date hereof, there were no changes to the composition of the Supervisory Board of the Parent Entity.
As at 31 December 2019, the Parent Entity's Audit Committee was composed of:
Until the date hereof, there were no further changes in the composition of the Audit Committee of the Parent Entity.
These Consolidated Financial Statements were approved for publication by the Management Board on 26 March 2020.
In the process of applying accounting policies to the areas presented below, professional judgement of the management has the most significant effect, apart from accounting estimates.
If interests in other entities are acquired, the Management Board of the Parent Entity makes a professional judgement if it exercises full control or co-control thereof and with respect to the recognition method of the transaction in the consolidated financial statements pursuant to the guidelines set forth in IFRS 10, IFRS 3 and IFRS 11.
The Group enters into "take or pay" transactions concerning gas supplies to Arctic Paper Kostrzyn S.A. for its internal use. For such transactions, as at each balance sheet date the Group verifies if the approved minimum limit related to gas consumption has been used and if at the balance sheet date the Group is not required to establish a provision to cover uncollected quantities.
The Group identifies the following business segments: Uncoated paper, coated papers, Pulp and Other. The Management Board of the Parent Entity makes a professional judgement to identify those segments on the basis of the guidelines in IFRS 8. The detailed method to identify the segments and core financial details are presented in note 10 to these Consolidated Financial Statements.
The financial data of Group units underlying the consolidated financial statements is disclosed in the functional currencies of those units and translated into the presentation currency – PLN, in compliance with the principles detailed in note 6.2 and 9.4 to these Consolidated Financial Statements. The Management Board of the Parent Entity makes a professional judgement to identify functional currencies for each unit on the basis of the guidelines in IAS 21.
The Group has lease contracts that it reports according to IFRS 16. IFRS 16 introduces a uniform model of the lessee accounting and requires the lessee to recognize assets and liabilities resulting from each lease. On the lease commencement date, the lessee recognizes an asset with respect to the right to use the underlying asset and a lease liability that reflects the lessee's obligation to make lease payments.
Discontinued activity (applies to comparable data disclosed in the consolidated statement of financial condition)
On 28 July 2015, the Management Board of Arctic Paper S.A. published the Group's profitability improvement programme aimed at reducing the operational expenses. At the same time, the Management Board of Arctic Paper announced that it had started an active search for an investor for the Arctic Paper Mochenwangen facility and in parallel analysed the possibility to take measures for further reduction of losses generated by the Paper Mill, including those relating to the discontinuation of operations. As at 31 December 2015, as at 31 December 2016 and 31 December 2018, the Management Board treated the operations of the Mochenwangen Group as discontinued operations. As at 31 December 2015 and as at 31 December 2016 and 31 December 2018. In 2019, the Management Board assessed the opportunity to sell the other assets and liabilities as an organised part of the AP Mochenwangen Group as unlikely, therefore it stopped presenting the Mochenwangen Group as discontinued operations.
More information on the discontinued operations is provided in note 14 to these Consolidated Financial Statements.
The basic assumptions for the future and other key sources of uncertainties as at the balance sheet date that affect the risk of major adjustments in the book value of assets and liabilities in the next financial year are presented below.
As at 31 December 2012, an impairment test was conducted at the production facility of Arctic Paper Mochenwangen with reference to tangible fixed assets and intangible assets. As a result of the test, a further impairment charge was recognised up to the net value of fixed assets and intangible assets as at 31 December 2012. As a result, the value of the assets was PLN 0 thousand as at that date.
The investment outlays incurred in 2013-2016 were fully recognised in costs when incurred. In 2017-2019 Arctic Paper Mochenwangen did not incur any investment outlays.
As at 30 June 2013 and 31 December 2013, impairment tests were conducted at the production facility of Arctic Paper Grycksbo with reference to tangible fixed assets and intangible assets. As a result of the tests, an impairment charge was recognised up to the net value of fixed assets and intangible assets as at 30 June 2013 and 31 December 2013 respectively.
As at 31 December 2015 and 31 December 2016, following the annual assessment of impairment indications of tangible fixed assets and intangible assets, the Management Board identified the need to perform impairment tests of non-financial fixed assets as at those dates. The results of the tests did not show any further impairment losses of these assets.
As at 31 December 2017, an impairment test was conducted at the production facility of Arctic Paper Grycksbo with reference to tangible fixed assets and intangible assets. As a result of the test, an impairment charge was recognised up to the net value of fixed assets and intangible assets as at 31 December 2017.
As at 31 December 2018 and 31 December 2019, following the annual assessment of impairment indications of tangible fixed assets and intangible assets, the Management Board identified the need to perform impairment tests of non-financial fixed assets as at those dates. The results of the tests did not show any further impairment losses of these assets.
The results of completed tests as at 31 December 2018 and 31 December 2019 are presented in note 25.
The costs of retirement post-employment benefits is determined with actuarial techniques. The estimates were presented in note 26. Actuarial measurements require certain assumptions as to the applicable discount rates, anticipated salary increases, mortality ratio and projected growth of retirement benefits. Due to the long-term nature of the programmes, the estimates are subject to certain uncertainties.
The Group recognises a deferred income tax asset assuming that taxable profit will be generated in the future to utilise the asset. Material deterioration of the generated taxable profit in the future could render this assumption unjustified. The
calculation of the deferred income tax asset is presented in note 13.3.
Fair value of financial instruments for which there is no active market is measured using the appropriate valuation techniques. The Group uses professional judgement to select adequate methods and to make assumptions. The fair value of financial instruments is presented in note 40.
Depreciation/amortisation rates are determined on the basis of the anticipated useful lives of tangible fixed assets and intangible assets. Every year, the Group reviews the approved economic useful lives on the basis of current estimates. The approved economic useful lives for each tangible fixed asset are presented in note 9.5 and for intangible assets in note 9.7.
Lease liabilities are measured at amortised cost with a margin discount rate. The Group estimates such margin discount rate in compliance with the guidelines in IFRS 16.
Regulations related to VAT, corporate income tax and charges related to social insurance are subject to frequent modifications. Those frequent modifications result in unavailability of appropriate points of reference, inconsistent interpretations and few precedents that could apply. Additionally, the applicable regulations contain also certain ambiguities that result in differences of opinion as to legal interpretations of tax regulations – among public authorities and between public authorities and enterprises.
Tax settlements and other areas of operations (for instance customs or foreign exchange issues) may be inspected by the authorities that are entitled to impose high penalties and fines as well additional tax liabilities resulting from inspections that have to be paid along with high interest. As a result, tax risk in Poland is higher than in countries with more mature tax systems.
Therefore, the amounts presented and disclosed in the financial statements may change in the future as a result of final decisions by tax inspection authorities.
On 15 July 2016, the Tax Code was amended to incorporate the provisions of the General Anti-Avoidance Rule (GAAR). GAAR is to prevent the development and use of artificial legal structures to avoid tax payments in Poland. GAAR defines tax avoidance as an activity pursued primarily to accomplish tax benefits that under the circumstances would be contradictory
to the subject and purpose of the tax regulations. In accordance with GAAR, such activity would not generate tax benefits if the mode of operation was artificial. Any occurrence of (i) unjustified split to operations, (ii) involvement of intermediaries despite no economic justification, (iii) mutually exclusive of compensating elements, and (iv) other similar activities, may be treated as a premise to the existence of artificial activities subject to GAAR. The new regulations require more accurate judgements in the assessment of tax effects of each transaction.
GAAR is to be applied to transactions executed after its effective date and to transactions that were executed before the effective date of GAAR but with respect to which benefits were obtained or continue to be obtained after its effective date. The transposition of the above regulations would support Polish fiscal inspection authorities in questioning arrangements and agreements made by taxpayers such as group restructuring or reorganisation.
The Group recognises and measures current and deferred income tax assets or liabilities applying the requirements of IAS 12 Income Taxes, on the basis of profit (tax loss), taxation base, carried forward tax losses, unutilised tax credits and applicable tax rates, and further subject to uncertainties related to tax settlements. When an uncertainty exists if and to what extent the tax authority accepts tax settlements to specific transactions, the Group recognises those settlements subject to uncertainty assessment.
The Group estimates its impairment allowance to receivables in the amount of anticipated credit losses over the whole life of the receivables since the initial recognition. The amount of impairment for receivables is the difference between the book value of the receivables and the estimated probable collectible amount.
Impairment allowances for inventories are made when the book value of a specific assortment is lower than its net realisable price. The net sales price is estimated as the realisable price of the assortment net of selling and distribution costs.
These Consolidated Financial Statements have been made in accordance with the historical cost convention, with the exception of investment properties and derivative financial instruments that are measured at fair value. Financial instruments measured at fair value through profit or loss include FX forward contracts, contracts for the purchase of electricity, contracts for the sale of pulp, floor options and interest rate SWAPs when they are not subject to hedge accounting (note 40).
These Consolidated Financial Statements are presented in the Polish Zloty ("PLN"), and all values, unless indicated otherwise, are stated in PLN '000.
These Consolidated Financial Statements have been prepared based on the assumption that the Group will continue as a going concern in the foreseeable future.
These Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards ("IFRS"), endorsed by the European Union ("EU IFRS"). As at the balance sheet date, in light of the current process of IFRS endorsement in the European Union and the nature of the Group's activities, there is no difference between the IFRS that have become effective and the IFRS endorsed by the European Union.
IFRS cover standards and interpretations approved by the International Accounting Standards Board (IASB).
Certain subsidiaries of the Group maintain their books of account in compliance with the accounting policies (principles) as set forth in the Accounting Act of 29 September 1994 ("Act") as amended, and the regulations issued pursuant thereto ("Polish accounting standards") or in compliance with other local accounting standards applicable to foreign operations. The consolidated financial statements contain adjustments that are not incorporated in the books of account of the Group entities, implemented to make the financial data of those entities compliant with EU IFRS.
On 11 March 2020, the World Health Organisation recognised the coronavirus epidemic as a pandemic. In order to reduce the significant threat to public health posed by COVID-19, the authorities of individual Member States of the European Union and worldwide, while awaiting further developments, have taken measures to stop the epidemic, including restrictions on the movement of persons, banning activities in certain sectors. In particular, the organisation of mass events has been suspended, the functioning of cultural facilities has been restricted, public transport has been restricted, retail outlets have been closed down, excluding grocery stores and pharmacies. Some companies have also recommended their employees to stay at home during this time and have limited or temporarily suspended their business activities.
These events may have the following consequences in a macroeconomic perspective:
In response to the identified economic risks, the Governments of individual Member States, as well as European Union institutions, have announced national and pan-European programmes to help citizens and businesses. The details of the programmes, including the specific selection criteria for individual entities, have not yet been announced.
The Group operates in the pulp and paper sector which, as at the time of preparing these consolidated financial statements, was not significantly affected by the COVID-19 epidemic. Over the past few weeks, the Group has been making relatively stable sales, and its business activities, including deliveries, have been continuous. On the basis of publicly available information, as at the date on which these consolidated financial statements were authorised for issue, the management of the Group's Parent Entity considered several extreme but still probable scenarios concerning the potential development of the epidemic and its expected impact on the Group and the economic environment in which it operates, including measures already taken by the governments of the
countries from which the Group's main business partners come.
As of 31 December 2019, the Group's current liquidity ratio was 1.4x and the net debt-to-EBITDA ratio for the last 12 months was 0.57x. The Group has unused credit lines and unused factoring limits. Under the Group's cash-pool agreement, cash available within individual units can be freely disposed of.
The management of the Group has considered the following operational risks, which may have an adverse impact on the Group:
In order to mitigate the risks arising from potential adverse scenarios, the management of the Group has started to implement measures, which include in particular:
Additionally, the management of the Group conducted a simulation of the Group's financial condition under the conditions of reduced market demand for pulp and paper products – the scenarios under consideration assumed a decrease in sales from April to the end of 2020, between 10- 30%, when compared to budgeted data.
In the opinion of the management of the Group, the above circumstances justify the assumption that the Group will have sufficient resources to continue its business activities for at least 12 months from the balance sheet date. The management of the Group concluded that the impact of the possible scenarios considered in making this judgement does not create material uncertainty about events or circumstances that would
cast serious doubt on the Group's ability to continue as a going concern.
The Group's consolidated financial statements are presented in PLN which is also the functional currency of the Parent Entity. A functional currency is determined for each subsidiary and the assets and liabilities of each entity are measured in its relevant functional currency. The functional currencies of the Group companies included in these Consolidated Financial Statements are as follows: Polish zloty (PLN), Swedish krona (SEK), euro (EUR), Norwegian krone (NOK), Danish krone (DKK), pound sterling (GBP) and Swiss franc (CHF).
The accounting principles (policies) adopted in the preparation of these Consolidated Financial Statements are consistent with those applied in the preparation of the Group's consolidated financial statements for the year ended on 31 December 2018, except for the following changes to standards and new interpretations binding for annual periods beginning on or after 1 January 2019:
— IFRS 16 Leasing – effective for financial years beginning on or after 1 January 2019.
The Group did not decide to adopt earlier any other standards, interpretations or amendments that were issued but are not yet effective for periods commencing on 1 January 2019.
In January 2016, the International Accounting Standards Board issued International Financial Reporting Standard 16 Leases ("IFRS 16"), which replaced IAS 17 Leases, IFRIC 4 Determining whether an Arrangement Contains a Lease, SIC 15 Operating Leases – Incentives and SIC 27 Evaluating the substance of transactions involving the legal form of a lease. IFRS 16 sets out the accounting principles for leases in terms of measurement, presentation and disclosure.
IFRS 16 introduces a uniform model of the lessee accounting and requires the lessee to recognize assets and liabilities resulting from each lease. On the lease commencement date, the lessee recognizes an asset with respect to the right to use the underlying asset and a lease liability that reflects the lessee's obligation to make lease payments.
The lessee separately recognizes depreciation of an asset with respect to the right of use and interest on the lease liability.
The lessee updates the measurement of the lease liability after the occurrence of certain events (e.g. changes in the lease period, changes in future lease payments resulting from a change in the index or the rate used to determine such payments). In such instances, the lessee recognises the revaluation of the lease liability as an adjustment to the value of the asset with respect to the right of use.
The Group is a lessee primarily in case of perpetual usufruct right of land, rental contracts for office space, lease of motor vehicles and machines and equipment.
The lessor accounting under IFRS 16 remains substantially unchanged from to the current accounting under IAS 17. The lessor will include all lease agreements using the same classification principles as in the case of IAS 17, distinguishing between operating leases and financial leasing.
IFRS 16 requires broader disclosures from both the lessee and the lessor than in the case of IAS 17.
IFRS 16 is effective for annual periods beginning on and after 1 January 2019. Earlier application is permitted for entities which apply IFRS 15 from or before the date of the first application of IFRS 16. The Group did not decide on early adoption of IFRS 16.
The application of IFRS 16 for the first time was subject to the lessee's decision to select a retrospective approach with a recognition of the cumulated effect as the day of the first recognition (1 January 2019) and interim regulations provided for certain practical solutions.
As at 1 January 2019, the Group implemented prospectively a uniform model of lessee accounting covering lease contracts in compliance with IFRS 16 with terms in excess of 12 months unless the underlying asset has value under EUR 5 thousand. The contracts covered with IFRS 16 are mainly operational lease contracts within the meaning of IAS 17 (motor vehicles and fork-lift trucks, office equipment, perpetual usufruct right
of land in Poland) and lease contracts for specified periods of time over 12 months from 31 December 2018 (lease of warehouse and office space, rental of machinery).
As at 1 January 2019, the value of use rights, disclosed in tangible fixed assets and lease liabilities grew by PLN 38,252 thousand. The average weighted margin interest rate applied to lease liabilities recognised in the statement of financial condition on the date of the first application was between 3% and 4.79%, depending on the type of assets or funding method of the Company.
Due to the interim regulations applied in the implementation of IFRS 16, the Group did not adjust any comparable data as at 31 December 2018. Additionally, the Group applied simplifications relating to the contract value or the remaining lease term.
The difference between the amounts of future payments that the Group was obliged to make under operational leases, disclosed in compliance with IFRS 17 as at the end of 2018, discounted with the marginal interest rate as at the day of the first application, and the lease liabilities disclosed in the statement of financial condition on the day of the first application of IFRS 16 – 1 January 2019, was due to the recognition of lease contracts that did not have to be disclosed in 2018 in compliance with IFRS 17.
In Q2 2019, the Issuer's Management Board decided to discontinue presenting the results of the AP Mochenwangen Group as discontinued operations as the applicable criteria for the activity have not been complied with. As a result, profit/loss of discontinued operations for the year ended on 31 December 2018 was disclosed in continuing operations.
The adjustment had no impact on net profit/loss and the basic and diluted earnings per share attributable to the shareholders of the Parent Entity.
Discontiuned operations have been described in note 14 to these consolidated finansial statements.
The table below presents the impact of the changed presentation of discontinued operations on the consolidated profit and loss account for the year ended on 31 December 2018.
| Impact of opening balance | ||||
|---|---|---|---|---|
| Approv ed data | sheet adjustment | Transf ormed data | ||
| Impact on the consolidated prof it and loss account f or 2018 | ||||
| Rev enues f rom sales of products | 3 158 210 | - | 3 158 210 | |
| Costs of sales | (2 608 260) | (1 315) | (2 609 575) | |
| Selling and distribution costs | (346 177) | (868) | (347 045) | |
| Administrativ e expenses | (88 205) | (2 837) | (91 042) | |
| Other operating income | 47 418 | 2 124 | 49 543 | |
| Other operating expenses | (32 288) | (1 814) | (34 102) | |
| Financial income | 1 823 | - | 1 823 | |
| Financial expenses | (38 634) | (24) | (38 658) | |
| Income tax | (33 390) | 125 | (33 265) | |
| Discontinued operations | (4 609) | 4 609 | - | |
| Impact on net prof it (loss) f or 2018 | 55 889 | - | 55 889 |
The following standards and interpretations were issued by the International Accounting Standards Board but are not yet effective:
Amendments to IAS 1 Presentation of Financial Statements and IAS 8 Accounting policies, changes in accounting estimates and errors (effective for annual periods beginning on or after 1 January 2020). Those amendments have not yet been endorsed by the EU. The amendments harmonise and clarify the definition of "Material" and provide guidelines in order to improve consistency in applying the concept in International Financial Reporting Standards. The above changes are not expected to have material impact on the entity's financial statements.
Disposal or Transfer of Assets between the Investor and an Associate Company or a Joint Venture (amendments to IFRS 10 Consolidated Financial Statements and to IAS 28 Investments in Associates); The European Commission took a decision on deferring approval of those amendments for an undefined period. The amendments clarify that in case of a transaction made with an associate or a joint venture, the extent to recognise the related transactional profit or loss depends on that if the transferred or sold assets constitute a venture:
— the entire profit or loss is recognised if the transferred assets meet the definition of a venture (irrespective of the fact if the venture is a subsidiary entity or not);
— the profit or loss is recognised in part when the transaction covers assets that do not constitute a venture even if such assets were held in a subsidiary entity.
IFRS 17 Insurance Contracts applies to annual periods beginning on or after 1 January 2021, prospective application; earlier application is permitted. The standard has not been yet endorsed by the EU. IFRS 17 that replaces temporary standard IFRS 4 Insurance Contracts that was implemented in 2004. IFRS 4 provided companies with a possibility to continue disclosing insurance contracts pursuant to the accounting principles applicable in national standards, which, as a result, meant application of different solutions. IFRS 17 solves the issue of comparability created by IFRS 4 through a requirement of coherent disclosure of all insurance contracts, which will be beneficial for both investors and insurers. Liabilities arising from contracts will be recognised at present values, instead of historic cost.
Amendments to IFRS 3 Business Combinations; effective for annual periods beginning on or after 1 January 2020. Those amendments have not yet been endorsed by the EU. The changes restrict and clarify the definition of business. They also support a simplified assessment if a set of assets and activities constitutes a group of assets and not a business.
Modifications to IFRS 9 Financial Instruments, IAS 39 Financial Instruments and IFRS 7 Financial Instruments: Disclosure of information is effective for annual periods beginning on and after 1 January 2020. Those amendments have not yet been endorsed by the EU. The amendments are mandatory and apply to all hedge relationships affected by the uncertainty resulting from the reformed interest rates. The modifications provide for a temporary waiver of the use of certain hedge accounting requirements so that the interest rate reform does not cancel hedge accounting. The key waivers concerning the amendments refer to:
The amendments further require that entities disclose additional information to investors on hedge relationships that affect the above uncertainties.
The effective dates are the dates detailed in the standards as published by the International Accounting Standards Board. The effective dates in the European Union may be different that the effective dates as specified in the standards and will be announced when endorsed by the European Union.
As at the date of approval of these Consolidated Financial Statements for publication, the Management Board do not expect that the impact of the introduction of other standards and interpretations on the accounting principles (policy) applied by the Group with respect to the Group's operations or its financial results will be significant.
These Consolidated Financial Statements cover financial statements of Arctic Paper S.A. and its subsidiaries for the year ended on 31 December. The financial statements of subsidiary entities, subject to adjustments to achieve compliance with EU IFRS, are made for the same reporting period as the financial statements of the patent entity relying on consistent accounting principles, applied to similar transactions and economic events. In order to eliminate any discrepancies in the applied accounting standards, adjustments are made. All material balances and transactions among Group entities, including unrealised profit on transactions within the Group, have been fully eliminated. Unrealised losses are eliminated unless they evidence impairment.
The subsidiaries are consolidated from the day of obtaining control by the Group and cease to be consolidated from the day the control discontinues. Control is exercised by the Parent Entity when:
The Company verifies its effective control over other entities if a situation occurs that may indicate a change to one or more of the above requirements for control to be effective.
When the Company holds less than a majority of votes in an entity but the held voting rights are sufficient to unilaterally direct the essential matters of the entity, this means that control is exercised. When assessing if the voting rights in an entity are sufficient to ensure power, the Company analyses all material circumstances, such as:
Change to the holdings by the Parent Entity that do not result in loss of control over subsidiary entities, are recognised as capital transactions. In such instances, in order to reflect the changes in relative interests in subsidiary entities, the Group adjusts the book value of controlling interests and noncontrolling interests. All differences between the adjustment amounts to non-controlling interests and the fair value of the amount paid or received, are recognised to equity and attributed to the owners of the Parent Entity.
Joint ventures are contractual arrangements pursuant to which two or more parties take up economic operations that is subject to joint control.
The Group's investments in joint ventures are recognised in the consolidated financial statements with the equity method. In accordance with the equity method, investments in joint ventures are initially recognised at cost and afterwards adjusted to reflect the Group's share in the financial result and other
comprehensive income of the joint venture. If the Group's share in losses of a joint venture exceeds the value of its interest in the entity, the Group discontinues to disclose its share in further losses. Additional losses are recognised solely to the extent corresponding to legal or customary obligations assumed by the Group or payments made on behalf of the joint venture.
Investments in joint ventures are disclosed with the equity method since the day the entity has obtained the status of a joint venture. On the day the investment is made in a joint venture, the amount by which the investment costs exceed the Group's interest in the net fair value of identifiable assets and liabilities of the entity, is recognised as goodwill and included in the book value of the investment. The amount by which the Group's interest in the net fair value of identifiable assets and liabilities exceeds the costs of the investment, is recognised directly in profit and loss of the period in which the investment was made.
When assessing the need to recognise a loss of the Group's investment in a joint venture, the requirements of IFRS 9 are applied. If necessary, the entire book value of the investment is tested for impairment in compliance with IAS 36 Impairment of Assets as a single asset and its realisable value is compared to the book value. Such recognised impaired value constitutes a part of the book value of the investment. Such impairment is reversed in compliance with IAS 36 to the extent corresponding to a subsequent increase in the realisable value of the investment.
The Group discontinues to apply the equity method on the day the investment stops being a joint venture and when it is reclassified to assets available for sale. The difference between the book value of a joint venture as at the day the equity method is no longer applied and the fair value of retained interests and proceeds from the sale of certain interests in the entity, is taken into account when calculating the profit or loss on disposal of such joint venture.
If the Group decreases its interests in a joint venture and continues to account for it with the equity method, in its financial result it recognises the part of profit or loss previously recognised in other comprehensive income corresponding to the reduced interest if such profit or loss is subject to reclassification to financial result at disposal of the related assets or liabilities.
Gains/losses on measurement of interests in joint ventures are recognised as other financial income/expenses.
The Group measures financial instruments such as derivative instruments and non-financial assets such as investment properties at fair value as at each balance sheet date. Additionally, the fair value of financial instruments measured at amortised cost is disclosed in note 40.1.
The fair value is understood as the price that could be received for the sale of an asset or paid as a result of transfer of a liability subject to ordinary sale of such asset between market players as at the measurement date at the prevailing market conditions. Fair value measurement is based on an assumption that the sale transaction of an asset or transfer of a liability is executed either:
Both the main and most advantageous market must be accessible to the Group.
The fair value of an asset or liability is measured subject to an assumption that market players act in their best economic interests when setting the price of such asset or liability.
The measurement of the fair value of a non-financial asset provides for the possibility of a market player to generate economic benefits as a result of most intensive and best use of the asset or sale thereof to another market player that would ensure the most intensive and best use of such asset.
The Group applies measurement techniques that are adequate to the circumstances at hand and when adequate data is available to measure the fair value with maximum use of adequate observable input data and minimum use of nonobservable input data.
All assets and liabilities that are measured at fair value or their fair value is disclosed in the financial statements, are classified in the hierarchy of fair value in the way described below to the lowest level of input data which is material for the measurement at fair value treated as a whole:
— Level 3 – Measurement techniques for which the lowest level of input data that is material for the measurement at fair value as a whole is not observable.
As at each balance sheet date, for assets and liabilities occurring as at each balance sheet date in the financial statements, the Group assesses if there have been transfers between the hierarchy levels by re-assessment of the classification to each level, following the materiality of the input data from the lowest level which is material for measurement at fair value treated as a whole.
Summary of material accounting principles relating to measurement at fair value.
The management boards of subsidiary companies or the Management Board of Arctic Paper S.A. determine the principles and procedures relating both to systematic measurement at fair value, e.g. of investment properties and unlisted financial assets, as well as one-off measurements.
Independent appraisers are retained to measure material assets such as properties as at the end of each financial year.
Measurement at fair value of financial instruments is performed by independent financial institutions specialised in the measurement of such instruments.
For the disclosure of results of such measurement at fair value, the Group has defined classes of assets and liabilities on the basis of the type, features and risks related to individual assets and liabilities and the level in the hierarchy of fair value, as described above.
Transactions denominated in currencies other than the functional currency of the entity are translated into the presentation currency at the foreign exchange rate prevailing on the transaction date.
On the balance sheet date, monetary assets and liabilities expressed in currencies other than the functional currency of the entity are translated into the functional currency using the mean foreign exchange rate prevailing for the presentation currency as at the end of the reporting period. Foreign exchange differences from translation are recognised under financial income or financial expenses or are capitalised as cost of assets, as defined in the accounting policies. Nonmonetary foreign currency assets and liabilities recognised at historical cost are translated at the historical foreign exchange rates prevailing on the transaction date. Non-monetary assets
and liabilities denominated in a currency other than the functional currency, recognised at fair value are translated into the functional currency using the rate of exchange prevailing on the date of revaluation to fair value.
The functional currencies of the foreign subsidiaries are EUR, SEK, DKK, NOK, GBP and CHF. As on the balance sheet date, the assets and liabilities of those subsidiaries are translated into the presentation currency of the Group (PLN) at the rate of exchange prevailing on the balance sheet date and their income statements are translated using the average weighted exchange rates for the relevant reporting period. The FX differences on translation are recognised in other comprehensive income and cumulated in a separate equity item. On disposal of a foreign operation, the cumulative amount of the deferred exchange differences recognised in equity and relating to that particular foreign operation shall be recognised in the income statement.
Exchange differences on loans treated in compliance with IAS 21 as investments in subsidiaries are recognised in the consolidated financial statements in other comprehensive income.
The following exchange rates were used for book valuation purposes:
| As at 31 December 2019 |
As at 31 December 2018 |
|
|---|---|---|
| USD | 3,7977 | 3,7597 |
| EUR | 4,2585 | 4,3000 |
| SEK | 0,4073 | 0,4201 |
| DKK | 0,5700 | 0,5759 |
| NOK | 0,4320 | 0,4325 |
| GBP | 4,9971 | 4,7895 |
| CHF | 3,9213 | 3,8166 |
Mean foreign exchange rates for the reporting periods are as follows:
| 01.01 - 31.12.2019 | 01.01 - 31.12.2018 | |
|---|---|---|
| USD | 3,8399 | 3,6117 |
| EUR | 4,2988 | 4,2617 |
| SEK | 0,4061 | 0,4156 |
| DKK | 0,5758 | 0,5718 |
| NOK | 0,4365 | 0,4439 |
| GBP | 4,8988 | 4,8168 |
| CHF | 3,8644 | 3,6912 |
Tangible fixed assets are measured at purchase price or construction cost reduced by accumulated depreciation and all impairment charges. The initial value of fixed assets comprises their purchase price and any directly attributable costs of bringing the asset to working condition for its intended use. The cost also comprises the expenses for replacement of fixed asset components when incurred, if the recognition criteria are met. Subsequent expenditures, such as repair or maintenance
costs, are expensed in profit and loss account in the reporting period in which they were incurred.
Upon purchase, fixed assets are divided into components which represent items with a significant value that can be allocated a separate economic useful life. Overhauls also represent asset components.
Property, plant and equipment are depreciated using the straight-line method over their estimated useful lives as follows:
| Ty pe | Period |
|---|---|
| Buildings and structures | 25 - 50 y ears |
| Plant and machinery | 5 - 20 y ears |
| Of f ice equipment | 3 - 10 y ears |
| Motor v ehicles | 5 - 10 y ears |
| Computers | 1 - 10 y ears |
Residual values, useful lives and depreciation methods of asset components are reviewed annually and, if necessary, adjusted retrospectively i.e. with effect from the beginning of the financial year that has just ended.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected from its further use. Any profit or loss arising on derecognition of an asset (calculated as the difference between the potential net disposal proceeds and the book value of the asset) is recognised in the profit and loss account for the period in which such derecognition took place.
Assets under construction (construction in progress) include assets in the course of construction or assembly and are recognised at purchase price or cost of construction less any impairment losses. Assets under construction are not depreciated until completed and brought into use.
Fixed assets and groups of fixed assets available for sale are treated as available for sale in a situation when their book value is recovered as a result of a sale transaction rather than as a result of further use thereof. The condition may be satisfied when a sale transaction is highly probable and the asset is available for immediate sale in its existing condition. Classification of an asset as available for sale assumes an intention of the Company's management to execute the transaction within one year from such classification. Fixed
assets classified as available for sale are measured at the lower of: book value or fair value, reduced by sale costs.
If the Group intends to execute a sale transaction as a result of which it would lose control over its subsidiary entity, all assets and liabilities of such subsidiary are classified as available for sale irrespective of the fact if the Group retains non-controlling interests after such transaction.
If the Group is obliged to execute its sales plan consisting in the sale of an investment in a joint venture or an associated entity or a part of such investment, the investment or the part to be sold is classified as available for sale subject to compliance with the above criteria and the Group discontinues to apply the equity method to account for the part of the investment classified as available for sale. The other part of the investment in a joint venture or an associated entity, not classified as available for sale, continues to be accounted for with the equity method. The Group discontinues to apply the equity method at disposal if the transaction results in loss of a material impact on such associated entity or joint venture.
After the sale transaction, the Group accounts for the retained interests in compliance with IFRS 9 unless the retained interests support further classification of the entity as an associated entity or joint venture; in such situation, the Group continues to apply the equity method.
The initial recognition of investment properties is at the purchase price, including transactional costs. The book value of an asset covers the replacement cost of the component of the investment property when incurred as long as the recognition criteria are satisfied, and it does not include the current maintenance costs of such properties.
After initial recognition, investment properties are disclosed at fair value. Gains or losses resulting from changes to the fair value are recognised in the profit or loss in the period they arose, subject to the related impact on deferred income tax.
investment properties are derecognised from the balance sheet when they are sold or when they are permanently abandoned, when no future benefits from sale thereof are anticipated. Any profit or loss arising on derecognition of an investment property from the balance sheet are recognised as profit or loss in the period when such derecognition occurred.
Assets are transferred to investment properties only when a change of their use takes place, confirmed with the end of use of such asset by the owner or conclusion of an operational lease contract. If an asset is used by the owner – the Group, it becomes an investment property when the Group applies the principles described in the section Tangible fixed assets (note 9.5) until the date the use of the property is changed. When an asset is transferred from inventories to investment properties, the difference between the fair value of the property set as at the transfer date and its previous book value is recognised in profit or loss.
When an investment property is transferred to assets used by the owner or to inventories, the alleged cost of such asset to be applied to recognise it in another category, shall be equal to the fair value of the property determined as at the date its mode of use was changed.
Intangible assets acquired separately or constructed (if they meet the recognition criteria for development costs) are measured on initial recognition at cost or construction costs. The cost of intangible assets acquired in a business combination is equal to their fair value as at the date of combination. Following initial recognition, intangible assets are recognised at purchase cost or construction cost reduced by
any accumulated amortisation and impairment charges. Expenditures incurred for internally generated intangible assets, excluding capitalised development costs, are not capitalised and are charged to the costs in the period in which they were incurred.
The useful lives of intangible assets are assessed by the Group to be either finite or indefinite. Intangible assets with finite lives are amortised over the useful life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at each financial year end. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortisation period or method, as appropriate, and treated as changes in accounting estimates. The amortisation expense on intangible assets with limited useful live is recognised in profit or loss in the expense category consistent with the function of the intangible asset.
Intangible assets with indefinite useful lives and those that are not in use are tested for impairment annually either individually or at the cash generating unit level.
Useful lives are reviewed on an annual basis and, if necessary, are adjusted with effect from the beginning of the financial year that has just ended.
Research costs are recognised in profit or loss when incurred. Development expenditure incurred on an individual project is carried forward when its future recoverability can reasonably be regarded as assured. Following the initial recognition of development expenses, the historical cost model is applied, which requires the asset to be recognised at purchase price reduced by any accumulated amortisation and accumulated impairment charges. All outlays for the next period are amortised over an anticipated period of generating revenues from the sales of the project.The costs of development works are subject to assessment for impairment every year – if an asset has not been yet commissioned, or more frequently – if during the reporting period, an impairment indication occurs that the book value may not be recovered.
A summary of the principles applied to the Group's intangible assets is as follows:
| Relations with customers | Trademarks | Sof tware | ||
|---|---|---|---|---|
| Usef ul lif e | 10 y ears | Unspecif ied | 2-5 y ears | |
| Depreciation method | 10 y ears with the straight-line method Is not depreciated | 2-5 y ears with the straight-line method |
||
| Acquired Internally generated or acquired |
Acquired | Acquired | ||
| Impairment test | Annual assessment of any impairment indications |
Annual v erif ication and in case of any impairment indications |
Annual assessment of any impairment indications |
After analysing the relevant factors, for trademarks the Group does not define any time limit of their useful life. The intention of the Group is to operate for an indefinite period under the same trademark and it is believed that it will not become impaired. Consequently, and in accordance with IAS 38, the Group does not amortise intangible assets with indefinite useful lives. Useful life of such resources should be reviewed in each reporting period, in order to determine whether events and circumstances continue to confirm the assumption of the indefinite useful life of such asset.
Profit or loss arising from derecognition of an intangible asset are measured as the difference between the net sales proceeds and the book value of the asset and are recognised in the income statement when the asset is derecognised.
Goodwill resulting from acquisition of an entity is initially recognised at the purchase prices being the amount of surplus:
— of the sum of:
After initial recognition, the goodwill is recognised at the purchase cost reduced by all accumulated impairment charges. An impairment test is held annually or more often if required. Goodwill is not amortised.
As at the acquisition date, goodwill is allocated to all cash generating centres that may benefit from combination
synergies. Each centre or group of centres to which goodwill has been attributed:
Impairment charges are determined on the basis of an estimated value of each cash generating centre to which the goodwill was allocated. When the recoverable value of a cash generating centre is lower than its book value, an impairment charge is recognised. When the goodwill constitutes a part of a cash generating centre and a part of the business within the centre is sold, the goodwill related to such sold operations is included in its book value to determine profit or losses on the sale. Under the circumstances, the sold goodwill is determined on the basis of a relative value of the sold operation and the value of the retained part of the cash generating centre.
The Group owns a heat and power plant and as a result holds rights to emissions generated in its operations. The Group discloses its rights to emit greenhouse gases in a net amount. This means that the rights acquired free of charge are recognised in the balance sheet at "zero" while the provision related to the obligation to redeem the relevant number of rights is established when a deficit of such rights arises. When emission rights to greenhouse gases are acquired to cover a future deficit, at acquisition the rights are recognised as intangible assets. The provision for a deficit of emission rights is then measured at the value of the acquired intangible assets. The provision is recognised in the amount relying on the annual limit of emission rights.
As an entity generating electricity in cogeneration, the Group receives certificates of origin ("certificates"). Revenues from the certificates are recognised as a cost reduction at the time of production and measured at the prevailing market price provided the market for such certificates is active. Otherwise, the revenues are recognised at sale of the certificates. Material rights resulting from the measurement are disclosed in intangible assets. The details of the certificates received in the current year are disclosed in note 44.
The recognition principles of lease contracts are detailed in note 7.2 of These Consolidated Financial Statements.
An assessment is made by the Group as at each balance sheet date to determine whether there is any indication that a component of non-financial fixed assets may be impaired. If such indications exist, or in case an annual impairment test is required, the Group makes an estimate of the recoverable value of the asset or the cash generating unit that the asset is a part of.
The recoverable amount of an asset or a cash-generating unit is the fair value of such asset or cash-generating unit reduced by costs to sell or its value in use, whichever is higher. The recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. When the book value of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing the value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment charges of continuing operations are recognised in the expense categories consistent with the function of the impaired asset.
An assessment is made by the Group as at each balance sheet date as to whether there is any indication that previously recognised impairment charges may no longer be required or may be reduced. If such indications exist, the Group makes an estimate of the recoverable amount of the asset. A previously recognised impairment charge is reversed only if there has been a change in the estimates used to determine the asset's recoverable amount since the last impairment charge was recognised. If that is the case, the book value of the asset is increased to its recoverable amount. That increased amount cannot exceed the book value that would have been determined (net of depreciation or amortisation), had no
impairment loss been recognised for the asset in prior years. Reversal of impairment charge to assets is recognised immediately as income. After a reversal of an impairment loss is recognised, the depreciation (amortisation) charge for the asset is adjusted in future periods to allocate the asset's book value, reduced by its residual value (if any), on a systematic basis over its remaining useful life.
Borrowing costs are capitalised as part of the cost of the manufacturing of fixed assets, investment properties and intangible assets. External borrowing costs include interest calculated using the effective interest rate method, finance charges in respect of finance leases and foreign exchange differences incurred in connection with the external financing to the extent that they are regarded as an adjustment to interest expense.
In compliance with IFRS 9, the Group classifies financial assets to one of the following categories:
The Company classifies debt financial assets to an appropriate category subject to the business model of managing financial assets and to the characteristics of contractual cash flows for each financial asset.
As at each balance sheet date, the Group assesses whether there is any objective evidence that a financial asset or a group of financial assets is impaired.
In accordance with IFRS 9, the Company measures writedowns for expected credit losses in the amount equal to the 12-month expected credit losses or expected credit losses in the life of the financial instrument. In case of trade receivables, the Company applies a simplified approach and estimates allowances for anticipated credit loss equal to anticipated credit loss over the life of the receivables which does not exceed 12 months. In view of the nature of trade receivables, the calculation method of impairment has not changed.
Trade receivables are the most important financial asset in the Group's financial statements that are subject to the new principles of calculating anticipated credit losses.
The Group applies a simplified model to recognise impairment allowances to trade receivables.
In the simplified model, the Group does not monitor changes to credit risk level over the life of the instrument and estimates anticipated credit losses over the horizon until the maturity of the instrument. In order to estimate the anticipated credit loss, the Group applies a provision matrix estimated on the basis of historic collectibility levels and recoveries from counterparties. The anticipated credit loss is calculated at the time the receivables are recognised in the statement of financial position and it is updated as at each closing of reporting periods, subject to the number of overdue dates.
Embedded derivatives are separated from host contracts and treated as derivative instruments if the following conditions are met:
— the hybrid instrument is not recognised at fair value and changes in its fair value are not recognised in profit or loss.
Embedded derivatives are recognised in a similar manner to that of separate derivative instruments which have not been designated as hedging instruments.
The extent to which, in accordance with IFRS 9, the economic characteristics and risks of foreign currency embedded derivatives are closely related to those of the host contract cover circumstances where the currency of the host contract is also the common currency of purchase or sale of non-financial items on the market for a given transaction.
The Group assesses whether the embedded derivatives are required to be separated from host contracts when the instrument is originally recognised. In case of embedded instruments, acquired in a business combination transaction, the Group does not re-measure the embedded derivative instruments as at the combination date (they are measured as at the date of original recognition in the acquired entity).
The Group uses derivative financial instruments such as forward currency contracts and interest rate swaps to hedge the risks associated with interest rate and foreign FX rates flactuation Such derivative financial instruments are measured at fair value. Such derivatives are stated as assets when the value is positive and as liabilities when the value is negative.
Any gains or losses arising from changes in the fair value of the derivatives that do not qualify for hedge accounting are recognised directly in the net profit or loss for the financial year.
The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of interest rate swap contracts is determined based on a valuation model which takes into account observable market data, particularly including current term interest rates.
For the purpose of hedge accounting, hedges are classified as:
Hedges of foreign currency risk in an unrecognised firm commitment are accounted for as cash flow hedges.
When a hedge is established, the Group formally identifies and documents the hedging relationship, as well as the objective of risk management and the hedging strategy. The documentation includes identification of the hedging instrument, the hedged item or transaction, the nature of the risk being hedged and the assessment method of the hedging instrument's effectiveness in offsetting the exposure to changes in the hedged item's fair value or cash flows attributable to the hedged risk. Hedges are expected to be highly effective in offsetting the exposure to changes in the fair value or cash flows attributable to the hedged risk. Hedge effectiveness is assessed on a regular basis to check if the hedge is highly effective throughout all reporting periods for which it was designated.
Fair value hedge is a hedge of the exposure to changes in fair value of a recognised asset or liability or an unrecognised firm commitment, or an identified portion of such an asset, liability or firm commitment, that is attributable to a particular risk and could affect profit or loss. In the case of a fair value hedge, any profit or loss on the hedged item attributable to the hedged risk is adjusted against the book value of the hedged item, the hedging instrument is re-measured to fair value and the gains and/or losses on the hedging instrument and hedged item are recognised in profit or loss.
For fair value hedges relating to items recognised at amortised cost, the adjustment to the book value is amortised and recognised in profit or loss over the remaining term to maturity of the instrument.
When an unrecognised firm commitment is designated as a hedged item, the subsequent cumulative change in the fair value of the firm commitment attributable to the hedged risk is recognised as an asset or liability with a corresponding profit or loss recognised in profit or loss. The changes to the fair value of the hedging instrument are also recognised in profit or loss.
The Group discontinues hedge accounting if the hedging instrument expires, or is sold, terminated or exercised, or the hedge no longer qualifies for hedge accounting, or the Group revokes the designation. Any adjustment to the book value of a hedged financial instrument for which the effective interest method is used is amortised and the allowances are recognised in profit or loss. Amortisation may begin as soon as an adjustment is made, however no later than when the
hedged item ceases to be adjusted for changes in its fair value attributable to the risk being hedged.
Cash flow hedges are hedges securing for the risk of cash flow fluctuations which can be attributed to a particular kind of risk inherent in the given item of assets or liabilities or in a contemplated investment of high probability, and which could influence profit or loss. The part of profit or loss related to the hedging instrument which constitutes an effective hedge is recognised directly in other comprehensive income and the non-effective part is recognised in profit or loss.
If a hedged intended transaction subsequently results in the recognition of a financial asset or financial liability, the associated gains or losses that were recognised in other comprehensive income and accumulated in equity shall be reclassified to profit and loss account in the same period or periods in which the asset acquired or liability assumed affects profit or loss.
If a hedge of a intended transaction subsequently results in the recognition of a non-financial asset or a non-financial liability, or a forecast transaction for a non-financial asset or nonfinancial liability becomes a firm commitment for which fair value hedge accounting is applied, then gains and losses that were recognised in other comprehensive income are reclassified from equity to profit or loss in the same period or periods during which the asset acquired or liability assumed affects profit or loss.
For derivatives that do not qualify for hedge accounting, any gains or losses arising from changes in fair value are recognised directly to net financial result for the period.
Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated or exercised, or the hedge no longer qualifies for hedge accounting. At that point in time, any cumulative profit or loss on the hedging instrument that has been recognised directly in other comprehensive income and accumulated in equity, remains recognised in equity until the forecast transaction occurs. If the forecast transaction is no longer expected to occur, the net cumulative profit or loss recognised in equity is recognised in net profit or loss for the period.
Inventories are valued at the lower of purchase price/construction cost and realisable net selling price. Purchase price or construction cost of every item of inventories includes all purchase expenses, transformation expenses and other costs incurred in bringing each inventory item to its present location and conditions are accounted for as follows for both the current and previous year:
| Materials | at purchase cost, disposal at av erage weighted cost |
|---|---|
| Finished products and work in progress | cost of direct materials and labour and an appropriate surcharge of indirect production costs determined with an assumption of normal use of production capacities with the exclusion of external f inancing costs |
| Goods | at purchase cost, disposal at av erage weighted cost |
Net realisable value is the estimated selling price in the ordinary course of economic activity, reduced by estimated costs of necessary to finish the items and to finalise the sale.
Trade and other receivables are stated and recognised at original invoiced amount subject to an allowance for doubtful receivables. An allowance for doubtful receivables is made when collection of the full amount is no longer probable.
If the effect of the time value of money is material, the value of receivables is determined by discounting the estimated future cash flows to present value using a discount rate that reflects current market assessments of the time value of money. Where discounting is used, any increase in the balance due to the passage of time is recognised as financial income.
Other receivables include advances provided on account of future purchases of tangible fixed assets, intangible assets and inventories. Then advances are disclosed in line with the nature of the assets to which they refer – as fixed assets or current assets respectively. As non-cash assets, such advances are not discounted.
Budgetary receivables are presented within other non-financial assets, except for corporate income tax receivables that constitute a separate item in the balance sheet.
Cash and short-term deposits in the balance sheet comprise cash at bank and on hand and short-term deposits with an original maturity of three months or less.
For the purpose of the cash flow statement, cash and cash equivalents consist of cash and cash equivalents as defined above.
All bank loans, borrowings and bonds are initially recognised at fair value reduced by costs associated with obtaining the loan or borrowing.
After initial recognition, interest-bearing loans, borrowings and bonds are subsequently measured at amortised cost using the effective interest rate method.
The amortised cost is calculated by taking into account any costs associated with obtaining the loan or borrowing, and any discount or premium received in relation to the liability.
Revenues and expenses are recognised in profit or loss when the liabilities are derecognised from the balance sheet or accounted for with the effective interest method.
Short-term trade payables are recognised at amounts payable.
Financial liabilities measured at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as measured to fair value through profit or loss. Financial liabilities are classified as held for trading if they are acquired for the purpose of re-sale in the near term. Derivatives, including separated embedded derivatives are also classified as held for trading unless they are determined to be effective hedging instruments. Financial liabilities may be designated at initial recognition as measured at fair value through profit or loss if the following criteria are met:
— the designation eliminates or significantly reduces the inconsistent treatment from measuring or recognising gains or losses based on different regulations; or
Financial liabilities measured at fair value through profit or loss are measured at fair value, reflecting their market value as at the balance sheet date without taking sales transaction costs into account. Changes in fair value of those instruments are recognised in the profit or loss as financial income or expenses.
Financial liabilities other than financial instruments measured at fair value through profit or loss are measured at amortised cost with the effective interest rate method.
A financial liability is derecognised when the contractual liability has been fulfilled, cancelled or has expired. Replacement of an existing debt instrument with an instrument with basically different conditions, made between the same entities, is recognised by the Group as expiry of the original financial liability and recognition of a new financial liability. Similarly, major modifications to contractual terms and conditions related to an existing financial liability is recognised by the Group as expiry of the original and recognition of a new financial liability. The differences in the corresponding book values resulting from such exchange are recognised in profit or loss.
Other non-financial liabilities include in particular tax liabilities to tax authorities, liabilities under social and retirement benefits, salary liabilities to employees and liabilities under received advances to be settled with deliveries of goods, services or fixed assets. Other liabilities are recognised at the amount payable.
Provisions are created when the Group is charged with a (legal or customary) obligation relating to past events, and when it is likely that satisfaction of such obligation shall result in a necessity of an outflow of economic benefits and an amount of such obligation may be reliably estimated. Where the Group expects some or all of the provisioned costs to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the profit and loss account after the deduction of any reimbursement.
If the effect of the time value of money is material, provisions are determined by discounting the estimated future cash flows to their present value using a discount rate that reflects current market assessments of the time value of money and, where appropriate, the risks inherent in the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as financial expenses.
In accordance with the Group's remuneration principles, the employees of the Group are entitled to a retirement allowance. It is a one-off payment due to employees upon their retirement. The amount of retirement allowance depends on the seniority and the average salary of the employee. The Group sets up a provision for future retirement allowance liabilities in order to allocate the costs to the relevant periods. In accordance with IAS 19, retirement allowances are defined post-employment benefit plans. The present value of the liabilities is calculated by an independent actuary as at each balance sheet date. The accrued liability is equal to discounted payments to be made in the future subject to staff rotation and applies to the period until the balance sheet date. Demographic information and information on staff rotation is based on historical data.
On the basis of measurements performed by professional actuarial companies, the Group recognises a provision for future employee benefits.
Re-measurement of employee benefits related to defined benefit plans, covering actuarial gains and losses, is recognised in other comprehensive income and is not later reclassified to profit or loss.
The Group recognises the following changes to its net liabilities relating to defined benefit plans within costs of sales, administrative expenses, selling and distribution costs and financial costs, composed of:
Group employees (including members of the management board) received bonus in the form of shares. In 2019 and 2018 no share-based payments were made.
Pursuant to IFRS 15, the Group applies a five-step model to recognise revenues from contracts with customers.
The following criteria are also applicable to recognition of revenues.
Revenue is recognised if control over the goods or products have been transferred to another entity – when material risk and benefits resulting from the title to the goods and products have been passed to the buyer and when the revenue amount can be credibly estimated.
Group trading companies provide sales services to the Paper Mills. For the service, they are paid a commission computed on the actual value of product sales in each market. This means that profit on the sales services is recognised at the same time as product sales. Sales revenues include only revenues of Paper Mills outside the Group.
Interest income is recognised as interest accrues (using the effective interest rate method that is the rate that discounts the estimated future cash receipts over the anticipated life of the financial instrument) to the net book value of the financial asset.
Dividend is recognised when the shareholders' rights to receive dividend are established.
Rental revenues from investment properties are recognised with the straight-line method throughout the lease term for all open contracts.
If it is certain that a grant will be obtained and all the related conditions will be satisfied, then public grants are recognised at fair value.
If the grant applies solely to a specific cost item, then it is recognised as revenues commensurate to the costs that the grant is to compensate. If the grant applies to an asset, then its fair value is recognised in the account of deferred income and then gradually – in equal annual charges – it is recognised in profit or loss over the estimated useful life of the asset.
Current income tax liabilities and receivables for the current period and previous periods are measured at amounts projected to be paid to tax authorities (to be recovered from
tax authorities) with tax rates and based on tax regulations legally or actually applicable as at the balance sheet date.
For financial reporting purposes, deferred income tax is recognised, using the liability method, regarding temporary differences as at the balance sheet date between the tax value of assets and liabilities and their book value disclosed in the financial statements.
Deferred tax provision is recognised for all positive temporary differences:
Deferred income asset is recognised for all negative temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax credits and unused tax losses can be utilised:
The book value of the deferred tax asset is reviewed as at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised. Unrecognised deferred income tax asset is reassessed as at each balance sheet date and is recognised to the extent that it
has become probable that future taxable profit will be available that will allow the deferred tax asset to be recovered.
Deferred tax asset and provisions are measured at the tax rates that are expected to apply in the period in which the asset is realised or the provision applied, based on tax rates (and tax laws) that have been enacted or substantively enacted as at the balance sheet date.
Income tax relating to items recognised outside profit or loss is recognised outside profit or loss: in other comprehensive income in correlation items recognised in other comprehensive income or directly in equity with reference to items recognised directly in equity.
Deferred income tax asset and deferred income tax liability are offset, if a legally enforceable right exists to set off current income tax asset against current income tax liability and the deferred income tax relates to the same taxable entity and the same tax authority.
The Group operates in the Kostrzyńsko-Słubicka Special Economic Zone and it benefits from an investment tax relief up to the value of its investments.
When the actually incurred investment outlays are higher than income for the relevant tax year, then – in compliance with the Regulation of the Council of Ministers of 14 September 2004 on the Kostrzyńsko-Słubicka Special Economic Zone (Journal of Laws No. 222, item 2252 of 13 October 2004) – the Group recognises a deferred income tax asset for the discounted surplus outlays up to the amount with respect to which it is highly likely that it will be utilised.
The asset is utilised in the text taxable period when a sufficient taxable amount is generated.
Revenues, expenses, assets and liabilities are recognised after the deduction of the amount of VAT, except:
The net amount of VAT recoverable from or payable to the tax authority is included as part of receivables or payables in the balance sheet.
The amount of excise tax payable on the generated electricity is recognised in the profit and loss account in the period to which it applies and as a liability.
Excise tax on the energy used for internal purposes is recognised as costs of sales in the profit and loss account.
Net earnings per share are calculated by dividing the net profit and the net profit on continuing operations for the period, attributable to the shareholders of the Parent Entity, by the weighted average number of shares outstanding in the reporting period. Diluted earnings per share are calculated by dividing the net profit and the net profit on continuing operations for the period, attributable to the shareholders of the Parent Entity, by the diluted weighted average number of shares outstanding in the reporting period.
Operational segments cover continuing activities. The core activity of the Group comprises production of paper presented as "Uncoated" and "Coated" segments and covering the financial results of the Mochenwangen Group and three Paper Mills:
The "Pulp" operating segment is related to the purchase of the Rottneros Group in December 2012 and covers, inter alia, two Pulp Mills:
— the Pulp Mill in Rottneros (Sweden) produces mainly two types of mechanical pulp: groundwood and chemo-thermo mechanical pulp CTMP), production level of about 160,000 tonnes annually;
— the Pulp Mill in Vallvik (Sweden) produces two types of long-fibre sulphate pulp: fully bleached sulphate pulp and unbleached sulphate pulp. The most of Vallvik Pulp Mill production is known as NBSK pulp. Production level of about 240,000 tonnes annually.
The Group identifies the following business segments:
The split of segments into the uncoated and coated paper segments and pulp is due to the following factors:
— Demand for products and their supply as well as the prices of products sold in the market are affected by operational factors characteristic for each segment, such as e.g. the production capacity level in the specific paper and pulp segment;
Every month, on the basis of internal reports received from companies (apart from companies of the Rottneros Group), the results in each operating segment are analysed by the management of the Group. The financial results of companies in the Rottneros Groups are analysed on the basis of quarterly financial results published on the websites of Rottneros AB.
The operating results are measured primarily on the basis of EBITDA calculated by adding depreciation/amortisation and impairment charges to tangible fixed assets and intangible assets to operating profit (loss), in each case in compliance with EU IFRS. In accordance with EU IFRS, EBITDA is not a metric of operating profit (loss), operational results or liquidity. EBITDA is a metric that the Management Board uses to manage the operations.
Transactions between segments are concluded at arms' length like between unrelated entities.
The table below presents data concerning revenues and profit as well as certain assets and liabilities under continuing operations, split by segments of the Group for the period of 12 months ended on 31 December 2019 and as at 31 December 2019.
| Total continuing | |||||||
|---|---|---|---|---|---|---|---|
| Revenues | Uncoated | Coated | Pulp | Other | Total | Exclusions | opetations |
| Sales to external customers | 1 567 762 | 639 053 | 910 304 | - | 3 117 118 | - | 3 117 118 |
| Sales between segments | - | 27 694 | 54 706 | 28 976 | 111 376 | (111 376) | - |
| Total segment rev enues | 1 567 762 | 666 747 | 965 010 | 28 976 | 3 228 495 | (111 376) | 3 117 118 |
| Result of the segment | |||||||
| EBITDA | 117 524 | 14 470 | 152 040 | (6 625) | 277 408 | 623 | 278 031 |
| Interest income | 2 820 | 288 | - | 7 149 | 10 257 | (9 405) | 852 |
| Interest expense | (4 204) | (4 098) | (8 529) | (11 751) | (28 582) | 5 070 | (23 511) |
| Depreciation/amortisation | (62 866) | 11 136 | (33 792) | (1 088) | (86 609) | - | (86 609) |
| FX gains and other f inancial income | 2 210 | 369 | 2 437 | 53 335 | 58 351 | (58 054) | 297 |
| FX losses and other f inancial expenses | (8 108) | (3 442) | - | (7 921) | (19 471) | 8 342 | (11 128) |
| Gross prof it (loss) | 47 377 | 18 723 | 112 156 | 33 099 | 211 355 | (53 424) | 157 931 |
| Assets of the segment | 943 630 | 273 031 | 939 444 | 418 638 | 2 574 743 | (564 747) | 2 009 996 |
| Liabilities of the segment | 456 538 | 412 808 | 346 612 | 358 406 | 1 574 364 | (479 961) | 1 094 402 |
| Capital expenditures | (91 396) | (2 521) | (43 648) | (77) | (137 643) | - | (137 643) |
| Interests in joint v entures | 1 412 | - | - | - | 1 412 | - | 1 412 |
— Revenues from inter-segment transactions are eliminated on consolidation;
— The results of the segments do not cover financial income (PLN 1,149 thousand, of which PLN 852 thousand is interest income) and financial expenses (PLN 34,640 thousand of which PLN 23,511 thousand is interest expense), depreciation/amortisation (PLN 86,609 thousand), impairment of non-financial assets (PLN 0 thousand) and income tax liability (PLN -33,250 thousand). However, segment result includes an inter-segment loss (PLN 623 thousand);
— Assets and liabilities of segments do not contain any deferred income tax (asset: PLN 24,346 thousand provision: PLN 70,823 thousand since those items are managed at the Group level. Segment assets do not include investments in companies operating in the Group.
The table below presents transformed data concerning revenues and profit as well as certain assets and liabilities under continuing operations, split by segments of the Group for the period of 12 months ended on 31 December 2018 and as at 31 December 2018.
| Total continuing | |||||||
|---|---|---|---|---|---|---|---|
| Revenues | Uncoated | Coated | Pulp | Other | Total | Exclusions | operations |
| Sales to external customers | 1 608 610 | 654 674 | 894 926 | - | 3 158 210 | - | 3 158 210 |
| Sales between segments | - | 24 959 | 44 258 | 37 970 | 107 188 | (107 188) | - |
| Total segment rev enues | 1 608 610 | 679 633 | 939 184 | 37 970 | 3 265 398 | (107 188) | 3 158 210 |
| Result of the segment | |||||||
| EBITDA | 91 211 | (28 435) | 157 500 | (1 230) | 219 046 | (269) | 218 777 |
| Interest income | 511 | 82 | - | 7 532 | 8 126 | (6 946) | 1 179 |
| Interest expense | (3 409) | (3 670) | (8 311) | (13 053) | (28 443) | 4 670 | (23 773) |
| Depreciation/amortisation | (51 484) | (9 164) | (31 666) | (474) | (92 788) | - | (92 788) |
| Impairment of f ixed assets | - | - | - | - | - | - | - |
| FX gains and other f inancial income | 2 020 | 395 | 6 649 | 43 757 | 52 821 | (52 177) | 644 |
| FX losses and other f inancial expenses | (11 121) | (7 381) | - | (9 112) | (27 614) | 12 729 | (14 885) |
| Gross prof it (loss) | 27 729 | (48 173) | 124 172 | 27 420 | 131 147 | (41 993) | 89 154 |
| Assets of the segment | 972 636 | 260 699 | 963 033 | 485 004 | 2 681 372 | (555 233) | 2 126 139 |
| Liabilities of the segment | 494 701 | 404 565 | 336 500 | 457 485 | 1 693 251 | (469 942) | 1 223 309 |
| Capital expenditures | (62 464) | (6 354) | (106 224) | (258) | (175 300) | - | (175 300) |
| Interests in joint v entures | 1 182 | - | - | - | 1 182 | - | 1 182 |
— Revenues from inter-segment transactions are eliminated on consolidation;
— The results of the segments do not cover financial income (PLN 1,823 thousand, of which PLN 1,179 thousand is i nterest income) and financial expenses (PLN 38,658 thousand of which PLN 23,773 thousand is interest expense), depreciation/amortisation (PLN 92,788 thousand), impairment of non-financial assets (PLN 0 thousand) and income tax liability (PLN -33,265 thousand). However, segment results include inter-segment sales profit – PLN 269 thousand;
— Assets and liabilities of segments do not contain any deferred income tax (asset: PLN 27,137 thousand provision: PLN 68,316 thousand since those items are managed at the Group level. Segment assets do not include in vestments in companies operating in the Group.
Revenues from contracts with customers amounted to PLN 3,157,824 thousand for 2019 (including sales of paper and pulp: PLN 3,117,118 thousand and sales of utilities, materials, services and rental revenues – PLN 40,706 thousand) PLN 3,190,530 thousand for 2018 (including sales of paper and pulp: PLN 3,158,210 thousand and sales of utilities, materials, services and rental revenues – PLN 32,320 thousand).
The table below presents the Group's revenues from sales of paper and pulp to external customers in each segment, split by countries and regions, in 2018-2019:
Year ended on 31 December 2019
Rev enues f rom sales of paper and pulp f rom external
| customers by segment: | Uncoated | Coated | Pulp | Total |
|---|---|---|---|---|
| Germany | 371 511 | 135 396 | 132 811 | 639 717 |
| France | 152 288 | 34 802 | 10 154 | 197 243 |
| United Kingdom | 154 832 | 87 889 | 19 089 | 261 809 |
| Scandinav ia | 112 713 | 115 305 | 238 098 | 466 116 |
| Western Europe (other countries) | 157 238 | 18 694 | 211 604 | 387 535 |
| Poland | 285 556 | 48 026 | 33 333 | 366 915 |
| Central and Eastern Europe (other than Poland) | 306 911 | 149 246 | 28 837 | 484 994 |
| Outside Europe | 26 713 | 49 696 | 236 379 | 312 788 |
| Total segment revenues | 1 567 762 | 639 053 | 910 304 | 3 117 118 |
Year ended on 31 December 2018
Rev enues f rom sales of paper and pulp f rom external
| customers by segment: | Uncoated | Coated | Pulp | Total |
|---|---|---|---|---|
| Germany | 366 901 | 128 019 | 126 101 | 621 021 |
| France | 161 032 | 29 822 | 6 259 | 197 113 |
| United Kingdom | 134 763 | 90 770 | 14 057 | 239 590 |
| Scandinav ia | 119 640 | 104 791 | 197 899 | 422 329 |
| Western Europe (other countries) | 149 044 | 19 454 | 197 353 | 365 852 |
| Poland | 297 348 | 43 340 | 34 635 | 375 323 |
| Central and Eastern Europe (other than Poland) | 316 354 | 182 552 | 46 532 | 545 439 |
| Outside Europe | 63 527 | 55 925 | 272 090 | 391 542 |
| Total segment revenues | 1 608 610 | 654 674 | 894 926 | 3 158 210 |
Sales revenues related to the item "Western Europe" cover mainly sales in Belgium, the Netherlands, Austria, Switzerland, Italy and Spain. Sales revenues related to the item "Central and Eastern Europe" cover mainly sales in Ukraine, the Czech Republic, Slovakia, Hungary and Bulgaria. Sales revenues related to the item "Outside Europe" cover mainly sales in Chin a and the USA. Sales to no buyer exceed 10% of total revenues.
The table below presents the Group's revenues from sales of utilities, materials, services and rental revenues from external customers, presented as other operating income split by country in 2018-2019:
| Rev enues f rom contracts with customers, other | Sale of utilities | Sale of materials Sales of serv ices | Rental income | Total | |
|---|---|---|---|---|---|
| Poland | 23 813 | 237 | 218 | 1 880 | 26 148 |
| Sweden | 131 | 12 287 | 599 | 386 | 13 403 |
| Germany | - | - | 47 | 391 | 438 |
| Other European countries | - | - | 432 | 284 | 716 |
| Total | 23 944 | 12 524 | 1 297 | 2 941 | 40 706 |
| Year ended on 31 December 2018 (transf ormed) | |||||
| Rev enues f rom contracts with customers, other | Sale of utilities | Sale of materials Sales of serv ices | Rental income | Total | |
| Poland | 18 024 | 321 | 187 | 1 665 | 20 197 |
| Sweden | 805 | 8 376 | 701 | 367 | 10 248 |
| Germany | 4 | 910 | 89 | 871 | 1 875 |
| Total | 18 833 | 9 607 | 977 | 2 903 | 32 320 |
The table below presents the Group's fixed assets reduced by deferred income tax asset split by country and region, as at 31 December 2019 and 31 December 2018:
| Geographical information Fixed assets: |
As at 31 December 2019 | As at 31 December 2018 |
|---|---|---|
| Germany | 5 021 | 104 |
| France | 1 720 | 318 |
| Scandinav ia | 646 663 | 639 019 |
| Western Europe (other countries) | 809 | 784 |
| Poland | 402 069 | 370 434 |
| Central and Eastern Europe (other than Poland) | 278 | 173 |
| Total fixed assets | 1 056 560 | 1 010 832 |
Fixed assets include tangible fixed assets, intangible assets, investment properties and other financial and non-financial assets.
The growth of fixed assets in the Group results primarily from the implementation of IFRS 16 and investment outlays on tangib le fixed assets made in the Group's Paper Mills and Pulp Mills in 2019.
| Year ended on 31 | ||
|---|---|---|
| Year ended on | December 2018 | |
| 31 December 2019 | (transf ormed) | |
| Rev ersal of prov isions | 998 | 282 |
| Damages receiv ed | 538 | 2 191 |
| Rental income | 2 941 | 2 903 |
| Sales of serv ices | 1 297 | 977 |
| Subsidies | 3 569 | 4 338 |
| Sale of utilities | 23 944 | 18 833 |
| Sale of materials | 12 524 | 9 607 |
| Prof it on disposal of tangible f ixed assets | 15 174 | 687 |
| Prof it on sale of CO2 emission rights | 11 373 | 5 340 |
| Other | 5 754 | 4 385 |
| Total | 78 111 | 49 543 |
| Year ended on 31 | ||
|---|---|---|
| Year ended on | December 2018 | |
| 31 December 2019 | (transf ormed) | |
| Real estate tax | (912) | (679) |
| Costs of sales of utilities | (21 112) | (18 897) |
| Costs of sales of materials | (15 443) | (8 051) |
| Reorganisation costs in subsidiary entity | (3 873) | (1 312) |
| Loss on disposal of tangible f ixed assets | (251) | (798) |
| Write-of f of spare parts | (1 938) | (1 042) |
| Other | (3 277) | (3 323) |
| Total | (46 806) | (34 102) |
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 (transf ormed) |
|
|---|---|---|
| Interest income on f unds in bank accounts | 349 | 830 |
| Interest income on receiv ables | 480 | 71 |
| Other interest income | 20 | 279 |
| Prof it on f inancial assets | - | 416 |
| Prof it on interests in joint v entures | 265 | 202 |
| Other f inancial income | 34 | 6 |
| Total | 1 149 | 1 823 |
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 (transf ormed) |
|
|---|---|---|
| Interest on bank loans measured at amortised cost | (18 384) | (20 163) |
| Interest on other f inancial liabilities | (2 427) | (1 454) |
| Interest on actuarial prov isions | (1 999) | (2 003) |
| Financial expenses under f inance lease agreements | (719) | (153) |
| FX losses | (3 384) | (8 401) |
| Measurement ef f ect of the adjusted purchase price | (4 326) | (3 254) |
| Other f inancial expenses | (3 402) | (3 230) |
| Total | (34 640) | (38 658) |
The costs related to the measurement effect to the adjusted purchase price relate to changed margin.
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 (transf ormed) |
|
|---|---|---|
| Depreciation/amortisation | (86 609) | (92 788) |
| Consumption of materials and energy | (1 912 912) | (2 075 762) |
| Third party serv ices | (422 946) | (406 505) |
| Taxes and charges | (10 861) | (13 476) |
| Employ ee benef it costs | (390 751) | (407 017) |
| Other prime costs | (81 418) | (113 486) |
| Value of goods sold | (7 942) | (10 057) |
| Prime costs | (2 913 439) | (3 119 092) |
| Impairment allowances to non-f inancial assets | - | - |
| Changes in product inv entories | (39 105) | 77 078 |
| Change to impairment charges to receiv ables | (4 457) | (5 648) |
| TOTAL of which: |
(2 957 001) | (3 047 662) |
| Items recognised as internal costs of sales | (2 531 612) | (2 609 575) |
| Items recognised as selling and distribution costs | (336 862) | (347 045) |
| Items recognised as administrativ e expenses | (88 527) | (91 042) |
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Items recognised as internal costs of sales: | ||
| Depreciation of f ixed assets and amortisation of intangible assets | (79 957) | (89 573) |
| Impairment of tangible f ixed assets | - | - |
| Impairment of intangible assets | - | - |
| Items recognised as selling and distribution costs: | ||
| Depreciation of f ixed assets and amortisation of intangible assets | (3 495) | (1 426) |
| Impairment of tangible f ixed assets | - | - |
| Impairment of intangible assets | - | - |
| Items recognised as administrativ e expenses: | ||
| Depreciation of f ixed assets and amortisation of intangible assets | (3 158) | (1 789) |
| Impairment of tangible f ixed assets | - | - |
| Impairment of intangible assets | - | - |
| Note | Year ended on 31 December 2019 |
Year ended on 31 December 2018 (transf ormed) |
|
|---|---|---|---|
| Salary costs | (298 916) | (298 154) | |
| Social insurance premiums | (79 812) | (81 776) | |
| Costs of retirement benef its | 26.1 | (25 341) | (30 170) |
| Total costs of employee benefits, | (404 069) | (410 100) | |
| of which: Items recognised as internal costs of sales |
(284 686) | (290 760) | |
| Items recognised as selling and distribution costs | (48 493) | (22 131) | |
| Items recognised as administrativ e expenses | (57 571) | (94 126) | |
| Items recognised as other comprehensiv e income | (13 319) | (3 083) |
The components of other comprehensive income for the year ended on 31 December 2019 and 31 December 2018 that are reclassified to profit or loss, are as follows:
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Cash flow hedges | ||
| Prof it (loss) f or the period resulting f rom contracts settled during the reporting period | (42 185) | 43 524 |
| Prof it (loss) f or the period resulting f rom contracts not settled as the reporting date | (13 624) | 28 516 |
| Adjustments resulting f rom re-classif ication to prof it (loss) | - | - |
| Total other comprehensive income | (55 809) | 72 041 |
Cash flow hedges are further described in note 40.4 to these statements.
The major components of income tax liabilities for the year ended on 31 Decem ber 2019 and on 31 December 2018 are as follows:
| Year ended on | ||
|---|---|---|
| Year ended on | 31 December 2018 | |
| 31 December 2019 | (transf ormed) | |
| Consolidated profit and loss account | ||
| Current income tax | ||
| Current income tax liability | (12 253) | (6 118) |
| Adjustments related to current income tax f rom prev ious y ears | (10) | (648) |
| Def erred income tax | ||
| Resulting f rom the establishment and rev ersal of temporary dif f erences | (20 987) | (26 500) |
| Tax credit/ (liability ) disclosed in the consolidated prof it and loss account | (33 250) | (33 265) |
| Consolidated statement of changes in equity | ||
| Current income tax | ||
| Tax ef f ects of the costs of increase of share capital | - | - |
| Tax benef it (tax liability ) recognised in equity | - | - |
| Consolidated statement of total comprehensive income | ||
| Def erred income tax | ||
| Def erred income tax on the measurement of hedging instruments | 12 309 | (15 066) |
| Def erred income tax on actuarial prof it/loss | 2 428 | 668 |
| Tax benef it (tax liability ) recognised in other comprehensiv e income | 14 737 | (14 398) |
A reconciliation of income tax expense applicable to gross profit (loss) before income tax at the statutory income tax rate, to income tax expense at the Group's effective income tax rate for the year ended on 31 December 2019 and 31 December 2018 is as follows:
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 (transf ormed) |
|
|---|---|---|
| Gross prof it (loss) bef ore tax f rom continuing operations | 157 931 | 89 154 |
| Prof it (loss) bef ore tax f rom discontinued operations | - | - |
| Gross prof it (loss) bef ore tax | 157 931 | 89 154 |
| Tax at the statutory rate prev ailing in Poland in | ||
| 2008-2019, of 19% | (30 007) | (16 939) |
| Tax adjustments f rom prev ious y ears, recognised in the current income tax | (10) | (648) |
| Dif f erence resulting f rom income tax rates in f orce in other countries | (3 945) | (2 938) |
| Tax loss not incorporated in def erred income tax asset calculation | (3 441) | (15 822) |
| Use of tax losses not recognised earlier | 3 492 | 1 809 |
| Non-taxable rev enues | 3 662 | 1 361 |
| Costs that are not tax deductible | (3 001) | (2 251) |
| Ef f ects of the tax group in Sweden | (0) | 5 |
| Change of tax rates | - | 2 158 |
| Tax at the ef f ectiv e tax rate of 21% (2018: 37%) | (33 250) | (33 265) |
| Income tax (charge) stated in the consolidated profit and loss account | ||
| (33 250) | (33 265) | |
| Income tax attributed to discontinued operations | - | - |
The change to tax rates for the year ended on 31 December 2018 relates to companies in Sweden whereas from 1 January 2019 the corporate income tax rate was changed from 22.0% to 21.4%.
The amount of unrecognised deferred income tax asset relates mainly to tax losses that are expected to be time barred before realised, as well as those temporary differences that in the Group's opinion may not be used for tax purposes.
Deferred income tax asset is recognised for tax losses carried forward to the extent that realisation of the related tax benefit through future taxable profit is probable.
The Polish tax system provides for restrictions in cumulating tax losses by legal persons that remain under joint control which is the case for Group member companies. Therefore, each subsidiary of the Group in Poland may utilise solely their own tax losses in order to reduce taxable income in subsequent years.
The amounts and expiry dates of unutilised tax losses are as follows:
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Expiry y ear of tax losses | ||
| no time limits | 72 664 | 52 040 |
| ended on 31 December 2019 | na | 3 598 |
| ended on 31 December 2020 | 3 598 | 6 777 |
| ended on 31 December 2021 | 6 777 | 8 040 |
| ended on 31 December 2022 | 8 208 | 11 153 |
| ended on 31 December 2023 | 11 148 | 6 287 |
| ended on 31 December 2024 | 6 287 | - |
| Total | 80 872 | 87 895 |
The future potential tax impact of non-capitalised tax losses is PLN 17,110 thousand.
Deferred income tax relates to the following items:
| Consolidated balance sheet as at |
Consolidated prof it and loss account f or the y ear ended |
|||
|---|---|---|---|---|
| 31 December 2019 | 31 December 2018 | 31 December 2019 | 31 December 2018 | |
| Deferred income tax liability | ||||
| Fixed assets | 74 444 | 56 080 | (18 364) | (24 577) |
| Inv entories | - | - | - | - |
| Trade receiv ables | - | - | - | - |
| Employ ment benef its | - | - | - | - |
| Accruals and def erred income and prov isions | - | - | - | - |
| Co-generation certif icates | - | 1 299 | 1 299 | 287 |
| Untaxed prov isions (in compliance with Swedish tax regulations) | - | - | - | - |
| Adjustment to f air f or take-ov er of subsidiary entities | | |
- | - | |
| Losses utilised in standalone f inancial statements, not recognised in consolidation |
- | - | - | - |
| Hedging instruments | 5 903 | 18 784 | 12 881 | (14 992) |
| FX prof it | - | - | - | - |
| Gross deferred income tax provision | 80 347 | 76 163 | (4 184) | (39 282) |
| Consolidated balance sheet | Consolidated prof it and loss account f or the y ear ended |
|||
|---|---|---|---|---|
| 31 December 2019 | as at 31 December 2018 |
31 December 2019 | 31 December 2018 | |
| Deferred income tax asset | ||||
| Post-employ ment pay ments | 7 519 | 6 089 | 1 430 | (643) |
| Accruals and def erred income and prov isions | 4 013 | 3 891 | 122 | 496 |
| Adjustments to f air v alue due to impairment of f ixed assets | - | - | - | - |
| Inv entories | 1 135 | 1 385 | (250) | 266 |
| Trade receiv ables | 3 642 | 3 623 | 19 | 44 |
| Inv estments tax credits – activ ity in Kostrzy ńsko-Słubicka Specjalna Stref a Ekonomiczna |
4 621 | 6 534 | (1 913) | (2 088) |
| FX dif f erences | - | - | - | - |
| Untaxed prov isions (in compliance with Swedish tax regulations) | - | - | - | - |
| Hedging instruments | - | - | - | - |
| Losses deductible f rom f uture taxable income | 12 940 | 13 461 | (521) | (474) |
| Gross deferred income tax asset | 33 869 | 34 983 | (1 114) | (2 400) |
| FX dif f erences | (956) | 784 | ||
| Total, of which | (6 253) | (40 898) | ||
| Changes to def erred income tax recognised in other comprehensiv e income | 14 737 | (14 398) | ||
| Changes to def erred income tax recognised in prof it and loss account | (20 987) | (26 500) | ||
| of which: | ||||
| Changes to def erred income tax recognised in prof it and loss account – discontinued operations |
- | - | ||
| Net deferred income tax asset/provision of which: |
||||
| - Adjustment to presentation | (9 524) | (7 846) | ||
| - Def erred income tax asset | 24 346 | 27 137 | ||
| - Def erred income tax liability | 70 823 | 68 316 | ||
| of which: | ||||
| - Def erred income tax asset – discontinued operations | - | |||
| - Def erred income tax liability – discontinued operations | - |
recoverability of the deferred income tax asset related to tax losses and determined the asset was recoverable, inter alia, due to the fact that AP Grycksbo and AP Munkedals were members of a tax group in Sweden and tax regulations in Sweden do not impose any time restrictions to applying tax losses incurred in previous years.
The Group did not recognise any deferred income tax asset on the tax losses suffered by Arctic Paper SA due to the limited period of applying the losses in the coming years when the Company does not expect to generate taxable income to be offset against the losses.
The decision to recognise or not of the deferred tax asset is based on the recoverability of the asset on the entity level.
In Q2 2019, AP Mochenwangen sold a plot of land. In this connection, the Issuer's Management Board assessed the opportunity to sell the other assets and liabilities as an organised part of the AP Mochenwangen Group as unlikely and decided to discontinue to present the results of the Group as discontinued activity as the applicable criteria for the activity have not been complied with. As a result profit/loss of discontinued operations for the year ended on 31 December 2019 and 31 December 2018 was disclosed in continuing operations (the impact of the adjustment was detailed in note 7.3).
Assets and liabilities, except provision for pension benefits, earlier assigned to assets held for sale and the related liabilities as at 31 December 2019 were disclosed as assets and liabilities related to continuing operations. (no change to comparable data in compliance with IFRS 5).
The Mochenwangen Group includes: Arctic Paper Mochenwangen GmbH, Arctic Paper Investment GmbH, Arctic Paper Verwaltungs GmbH and Arctic Paper Immobilienverwaltung GmbH Co&KG.
The Act on the Company Social Benefit Fund as amended of 4 March 1994, covering business entities and subject to Polish law, provides that company social benefit funds have to be set up by employers employing staff in excess of 20 FTEs. Arctic Paper Kostrzyn and Arctic Paper S.A. have set up such funds and have been making periodic allocations thereto in basic amounts. The objective of such Fund is to subsidise social operations of the Companies, loans granted to their employees and other social expenses.
The Companies have set-off assets of the Fund with their obligations to the Fund since those assets do not constitute separate assets of the Group. As a result, the net balance as at 31 December 2019 was PLN 17 thousand (as at 31 December 2018: PLN 6 thousand).
The tables below present an analysis of the assets, liabilities and costs of the Fund.
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Cash | 78 | 35 |
| Fund liabilities | (61) | (29) |
| Fund expenses cov ered with own resources | - | |
| Set-off balance | 17 | 6 |
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
| Fund allocations in the f inancial y ear | 732 | 646 |
Earnings per share are established by dividing the net profit (loss) or net profit (loss) from c ontinuing operations for the reporting period attributable to the Company's ordinary shareholders by the weighted average number of ordinary shares outstanding in the reporting period.
The information regarding profit (loss) and the number of shares which constituted the base to calculate earnings per share and diluted earnings (loss) per share is presented below:
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 transf ormed |
|
|---|---|---|
| Net prof it (loss) period f rom continuing operations attributable to the shareholders of the Parent Entity |
82 709 | 7 673 |
| Prof it (loss) f or the f inancial y ear f rom discontinued operations attributable to the shareholders of the Parent Entity |
- | - |
| Net prof it (loss) f or the reporting period attributable to the shareholders of the Parent Entity |
82 709 | 7 673 |
| Number of ordinary shares – A series | 50 000 | 50 000 |
| Number of ordinary shares – B series | 44 253 500 | 44 253 500 |
| Number of ordinary shares – C series | 8 100 000 | 8 100 000 |
| Number of ordinary shares – E series | 3 000 000 | 3 000 000 |
| Number of ordinary shares – F series | 13 884 283 | 13 884 283 |
| Total number of shares Weighted av erage number of shares Diluted weighted av erage number of ordinary shares |
69 287 783 69 287 783 69 287 783 |
69 287 783 69 287 783 69 287 783 |
| Prof it (loss) per share (in PLN) | ||
| – basic earnings f rom the prof it/(loss) f or the period attributable to the shareholders of the Parent Entity |
1,19 | 0,11 |
| – basic earnings f rom the prof it/(loss) f rom continuing operations f or the period attributable to the shareholders of the Parent Entity |
1,19 | 0,11 |
| Diluted prof it (loss) per share (in PLN) – f rom the prof it/(loss) f or the period attributable to the shareholders of the Parent Entity |
1,19 | 0,11 |
| – f rom the prof it/(loss) f or the period f rom continuing operations attributable to the shareholders of the Parent Entity |
1,19 | 0,11 |
In the period between the balance sheet date and the date hereof there were no other transactions related to ordinary shares or potential ordinary shares.
Dividend is paid based on the net profit disclosed in the standalone annual financial statements of Arctic Paper S.A. after covering losses carried forward from the previous years.
In accordance with provisions of the Code of Commercial Companies, the Parent Entity is obliged to establish reserve capital to cover potential losses. At least 8% of the profit for the financial year disclosed in the standalone financial statements of the Parent Entity should be transferred to the category of capital until the capital has reached the amount of at least one third of the share capital of the Parent Entity. The use of reserve capital and reserve funds is determined by the General Meeting; however, a part of reserve capital equal to one third of the share capital can be used solely to cover the losses disclosed in the standalone financial statements of the Parent Entity and cannot be distributed to other purposes.
As on the date hereof, the Company had no preferred shares.
The possibility of disbursement of potential dividend by the Company to its shareholders depends on the level of
payments received from its subsidiaries. The risk associated with the Company's ability to disburse dividend was described in the part "Risk factors" of the annual report for 2019.
In connection with the term and revolving loan agreements signed on 9 September 2016, agreements related to the bond issue pursuant to which on 30 September 2016 the Company issued bonds and the intercreditor agreement, the possibility of the Company to pay dividend is subject to satisfying certain financial ratios by the Group in two periods preceding such distribution (as the term is defined in the term and revolving loan agreements) and no occurrence of any events of default (as defined in the term and revolving loan agreements).
The Company's General Meeting held on 13 June 2018 approved a resolution on distribution of dividend to the Company's shareholders from its retained net profit in the Company's reserves of PLN 13,857,556.60. Dividend per share was PLN 0.20. The Company's General Meeting determined 20 June 2018 as the ex-dividend date and 27 June 2018 as the dividend distribution date. The dividend was paid according to schedule.
The Company's General Meeting held on 28 May 2019 did not make any decision on dividend disbursement.
| Fixed assets | |||||
|---|---|---|---|---|---|
| Land and | Plant and | under | |||
| buildings | machinery | construction | Total | ||
| Net book v alue as at 01 January 2018 | 170 920 | 511 245 | 139 322 | 821 488 | |
| Increase due to purchase | 416 | 58 979 | 116 086 | 175 481 | |
| Increase due to transf er of tangible f ixed assets under construction | 33 881 | 124 398 | (158 279) | - | |
| Decreases due to disposal | (242) | (574) | - | (816) | |
| Decreases due to liquidation | - | (9) | - | (9) | |
| Depreciation allowance f or the period | (15 483) | (74 810) | - | (90 292) | |
| Impairment | - | - | - | - | |
| Change to presentation within groups | - | - | - | - | |
| FX dif f erences on translation | (563) | (1 564) | (1 763) | (3 891) | |
| Transf er to right-of -use assets | - | - | - | - | |
| Net book value as at 31 December 2018 | 188 929 | 617 666 | 95 365 | 901 960 | |
| Net book v alue as at 01 January 2019 | 188 929 | 617 666 | 95 365 | 901 960 | |
| Increase due to purchase | 24 690 | 20 616 | 91 962 | 137 268 | |
| Increase due to transf er of tangible f ixed assets under construction | 18 016 | 109 059 | (127 074) | - | |
| Decreases due to disposal | - | (1 418) | - | (1 418) | |
| Decreases due to liquidation | - | (400) | - | (400) | |
| Depreciation allowance f or the period | (15 709) | (59 516) | - | (75 225) | |
| Impairment | - | - | - | - | |
| Change to presentation within groups | - | - | - | - | |
| FX dif f erences on translation | (2 660) | (11 310) | (2 418) | (16 388) | |
| Transf er to right-of -use assets | - | (4 431) | - | (4 431) | |
| Net book value as at 31 December 2019 | 213 267 | 670 264 | 57 835 | - 941 366 |
|
| Balance as at 01 January 2018 | |||||
| Gross book v alue | 415 732 | 1 821 858 | 139 322 | 2 376 912 | |
| Depreciation/amortisation and impairment charges | (244 812) | (1 310 612) | - | (1 555 424) | |
| Net book v alue | 170 920 | 511 245 | 139 322 | 821 488 | |
| Balance as at 31 December 2018 | |||||
| Gross book v alue | 449 429 | 1 970 631 | 95 365 | 2 515 426 | |
| Depreciation/amortisation and impairment charges | (260 501) | (1 352 964) | - | (1 613 465) | |
| Net book v alue | 188 929 | 617 666 | 95 365 | 901 960 | |
| Balance as at 01 January 2019 | |||||
| Gross book v alue | 449 429 | 1 970 631 | 95 365 | 2 515 426 | |
| Depreciation/amortisation and impairment charges | (260 501) | (1 352 964) | - | (1 613 465) | |
| Net book v alue | 188 929 | 617 666 | 95 365 | 901 960 | |
| Balance as at 31 December 2019 | |||||
| Gross book v alue | 483 098 | 2 047 940 | 57 835 | 2 588 872 | |
| Depreciation/amortisation and impairment charges | (269 831) | (1 377 675) | - | (1 647 506) | |
| Net book v alue | 213 267 | 670 264 | 57 835 | 941 366 |
Impairment of tangible fixed assets for the year ended on 31 December 2019 was PLN 0 thousand (in the year ended on 31 December 2018: PLN 0 thousand).
Tangible fixed assets without assets with the right of use with book value of PLN 493,666 thousand (as at 31
December 2018: PLN 591,004 are subject to mortgage to secure the bank loans (note 32).
The amount of capitalised external funding costs and FX gains/losses in the year ended on 31 December 2019 was PLN 4 thousand (in the year ended on 31 December 2018: PLN 924 thousand).
| Land and buildings |
Plant and machinery |
Total | ||||
|---|---|---|---|---|---|---|
| Net book v alue as at 01 January 2019 | 34 774 | 7 909 | 42 683 | |||
| of which transfers from tangible fixed assets without right-of-assets | ||||||
| Increase due to purchase | 1 652 | 3 624 | 5 276 | |||
| Increase due to transf er of tangible f ixed assets under construction | - | - | - | |||
| Decreases due to disposal | - | (92) | (92) | |||
| Decreases due to liquidation | - | - | - | |||
| Depreciation allowance f or the period | (6 113) | (2 672) | (8 786) | |||
| Impairment | - | - | - | |||
| Change to presentation within groups | - | - | - | |||
| FX dif f erences on translation | (476) | (120) | (597) - |
|||
| Net book value as at 31 December 2019 | 29 836 | 8 649 | 38 485 | |||
| Balance as at 01 January 2019 | ||||||
| Gross book v alue | 34 774 | 9 155 | 43 928 | |||
| Depreciation/amortisation and impairment charges | - | (1 246) | (1 246) | |||
| Net book v alue | 34 774 | 7 909 | 42 683 | |||
| Balance as at 31 December 2019 | ||||||
| Gross book v alue | 35 949 | 12 554 | 48 504 | |||
| Depreciation/amortisation and impairment charges | (6 113) | (3 906) | (10 019) | |||
| Net book v alue | 29 836 | 8 649 | 38 485 |
Right-of-use assets with the carrying value as at 31 December 2019 of PLN 8,649 thousand are subject to mortgage/pledge to secure lease obligations.
The Group entered into lease contracts covering selected motor vehicles, technical equipment, offices and warehouses and perpetual usufruct right of land.
As at 31 December 2019 and 31 December 2018 the future minimum lease fees and the present value of m inimum net lease fees were as follows:
| Year ended on 31 December 2019 according to IFRS 16 |
Year ended on 31 December 2018 according to IAS 17 |
|||
|---|---|---|---|---|
| Minimum f ees | Present v alue of the f ees |
Minimum f ees | Present v alue of the f ees |
|
| In 1 y ear In 1 to 5 y ears |
9 102 15 503 |
8 692 13 398 |
1 410 2 964 |
1 301 2 854 |
| Ov er 5 y ears | 53 164 | 16 125 | - | - |
| Total minimum lease f ees Minus f inancial expenses |
77 770 (39 557) |
38 215 | 4 375 (219) |
4 155 |
| Value of present minimum lease f ees, of which: - short-term - long-term |
38 213 | 38 215 8 692 29 523 |
4 155 | 4 155 1 301 2 854 |
The difference between the amounts of future payments that the Group was obliged to make under operation al leases, disclosed in compliance with IFRS 17 as at the end of 2018, discounted with the marginal interest r ate as at the day of the first application, and the lease liabilities disclosed in the statement of financial condition on the day of the first ap plication of IFRS 16 – 1 January 2019, was due to the recognition of lease contracts that did not have to be disclosed in 2018 in compliance with IFRS 17.
| 2019 | 2018 | |
|---|---|---|
| Opening balance as at 01 January | 4 236 | 4 107 |
| Increases (subsequent expenditures) | - | - |
| Sale of properties | - | - |
| Prof it/loss on f air v alue measurement | (108) | 129 - |
| Closing balance as at 31 December | 4 128 | 4 236 |
Investment properties include undeveloped plots of land in Warsaw.
Investment properties were disclosed at fair value as a result of an appraisal by an accredited appraiser. The appraisal was made with a comparative approach, the adjusted average price method.
The property appraiser holds a license in property appraising granted by the President of the Housing and City Development Office. The market value of a property is the most likely price that may be realised in the market, determined with reference to transactional prices and subject to the following assumptions:
The market value for the current method of use (WRU) was appraised subject to:
The appraisal was made with a comparative approach, the adjusted average price method.
The adjusted price of land was 385 PLN/m2 as at 31 December 2019 (31 December 2018: 395 PLN/m2).
The Group does not generate any other revenues apart from those disclosed in the table above. The current costs incurred in 2019 included real estate tax of PLN 10 thousand (2018: PLN 10 thousand).
| Relations with | Co-generation | ||||
|---|---|---|---|---|---|
| customers | Trademarks | certif icates | Other* | Total | |
| Net v alue as at 01 January 2019 | - | 31 880 | 8 307 | 8 973 | 49 160 |
| Increases | - | - | 1 162 | 447 | 1 609 |
| Decreases | - | - | (8 682) | 177 | (8 505) |
| Depreciation f or the period | - | - | - | (2 600) | (2 600) |
| Impairment | - | - | - | - | - |
| FX dif f erences on translation | - | (931) | (40) | (222) | (1 194) |
| Net value as at 31 December 2019 | - | 30 949 | 747 | 6 775 | 38 471 |
| As at 01 January 2019 | |||||
| Gross v alue | 35 115 | 83 900 | 8 307 | 37 405 | 164 727 |
| Depreciation/amortisation and impairment charges | (35 115) | (52 020) | - | (28 432) | (115 566) |
| Net v alue | - | 31 880 | 8 307 | 8 973 | 49 160 |
| As at 31 December 2019 | |||||
| Gross v alue | 35 115 | 81 384 | 747 | 39 990 | 157 235 |
| Depreciation/amortisation and impairment charges | (35 115) | (50 435) | - | (33 215) | (118 764) |
| Net v alue | - | 30 949 | 747 | 6 775 | 38 471 |
* – The item Other contains mainly computer software.
| Relations with customers |
Trademarks | Co-generation certif icates |
Other* | Total | |
|---|---|---|---|---|---|
| Net v alue as at 01 January 2018 | 0 | 32 186 | 9 132 | 9 790 | 51 108 |
| Increases | - | - | 18 156 | 2 035 | 20 191 |
| Decreases | - | - | (18 978) | (268) | (19 246) |
| Depreciation f or the period | - | - | - | (2 495) | (2 495) |
| Impairment | - | - | - | - | - |
| FX dif f erences on translation | (0) | (306) | (3) | (88) | (396) |
| Net value as at 31 December 2018 | 0 | 31 880 | 8 307 | 8 973 | 49 160 |
| As at 01 January 2018 | |||||
| Gross v alue | 35 455 | 84 726 | 9 132 | 35 732 | 165 044 |
| Depreciation/amortisation and impairment charges | (35 455) | (52 540) | - | (25 942) | (113 936) |
| Net v alue | - | 32 186 | 9 132 | 9 790 | 51 108 |
| As at 31 December 2018 | |||||
| Gross v alue | 35 115 | 83 900 | 8 307 | 37 405 | 164 727 |
| Depreciation/amortisation and impairment charges | (35 115) | (52 020) | - | (28 432) | (115 566) |
| Net v alue | - | 31 880 | 8 307 | 8 973 | 49 160 |
* – The item Other contains mainly computer software.
As at 31 December 2019 and 31 December 2018, the trademarks include those of Arctic Paper and Rottneros. The trademarks are not subject to impairment allowances.
The reduced value of cogeneration certificates is due to no right for AP Kostrzyn to receive certificates as a result of modifications to legal regulations from 1 January 2019.
Impairment of intangible assets for the year ended on 31 December 2019 was PLN 0 thousand (in the year ended on 31 December 2018: PLN 0 thousand).
The value of fixed assets of the Rottneros Group incorporated in the consolidation of the Arctic Paper Group is measured below the values disclosed in the consolidated financial statements of the Rottneros Group.
No prerequisites for impairment to fixed assets (including the trade mark) regarding Rottneros Group were identified as disclosed in these Consolidated Financial Statements as at 31 December 2019 and 31 December 2018.
The next prerequisites analysis is planned for 31 December 2020.
Intangible assets with book value of PLN 13,543 thousand (as at 31 December 2018: PLN 1,455 thousand constituted security to bank loans (note 32).
In the years ended on 31 December 2019 and 31 December 2018 the Group had no affiliated entities.
On 1 October 2012, Arctic Paper Munkedals AB purchased 50% shares in Kalltorp Kraft Handelsbolaget with its registered office in Trolhattan, Sweden. Kalltorp Kraft is involved in the production of energy in its hydro power plant. The purpose of the purchase was to implement the strategy of increasing its own energy potential. The shares in Kalltorp Kraft were recognised as a joint venture and
were measured with the equity method as at 31 December 2019 and 31 December 2018.
The value of the interests in the joint venture was PLN 1,412 thousand as at 31 December 2019 (31 December 2018: PLN 1,182 thousand). The profit on the interests in the joint venture was PLN 265 thousand in 2019 and was recognised as financial income (2018: profit of PLN 202 thousand). FX differences on translation amounted to PLN - 35 thousand as at 31 December 2019 (31 December 2018: PLN -8 thousand).
In 2019 and 2018 the Group did not execute any transactions resulting in changes of its interests in subsidiary companies.
| Note | Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|---|
| Hedging instruments | 40.4.3. | 29 458 | 92 466 |
| Inv estments in equity instruments | 3 258 | 3 361 | |
| Other | 16 776 | 7 221 - |
|
| Total | 49 492 | 103 047 | |
| - short-term | 18 835 | 50 527 | |
| - long-term | 30 658 | 52 520 |
The Other item contains other interest-earning receivables.
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Insurance costs | 2 255 | 1 245 |
| Lease f ees | 231 | 60 |
| Costs of f inancing relating to tranches not disbursed by the end of the y ear and working capital loan |
- | 2 693 |
| Adv ance pay ments f or serv ices | 3 580 | 7 338 |
| Rent | 755 | 501 |
| Receiv ables f rom pension f und | 1 731 | 1 492 |
| Other | 2 396 | 2 712 - |
| Total | 10 948 | 16 040 |
| - short-term | 8 909 | 14 267 |
| - long-term | 2 039 | 1 773 |
As at 31 December 2019, 31 December 2018 and 30 June 2018 and earlier impairment tests were conducted at Arctic Paper Grycksbo with reference to tangible fixed assets and intangible assets.
The impairment test at Arctic Paper Grycksbo was related to lower results generated at the Paper Mill than expected by the Group's Management Board. The results were adversely affected by market conditions such as unfavourable price fluctuations of raw materials, intensified competition in the segment of the paper produced by Grycksbo.
In view of the above, a decision was taken to perform an impairment test with the discounted cash flow method. The impairment tests held as at 31 December 2019 and 31 December 2018 did not generate any impairment allowances.
The recoverable value of the tested assets as at 31 December 2019 was PLN 140,549 thousand and was determined with the value in use method.
Below is a presentation of the key assumptions underlying the impairment tests held as at 31 December 2019 and 31 December 2018.
Key assumptions underlying the calculation of value in use
Calculations of the value in use of the paper sale centre at the Grycksbo Paper Mill is most sensitive to the following variables:
Discount rate – reflects the assessment of risks inherent to the centre estimated by the management. This is the rate applied by the management to estimate the operational effectiveness (results) and future investment proposals. In the budgeted period the applied discount rate is 8.0% (projected for 31 December 2018: 8.0%). The discount rate was determined on the basis of the following: Weighted average cost of capital (WACC).
Changing raw material prices (mainly pulp) – estimates concerning changes to raw materials are made on the basis of the ratios related to pulp prices. The data underlying the applied assumptions is obtained from: www.foex.fi. It should be noted that the costs of pulp is characterised by high volatility.
Changing energy prices – a growth of energy prices, mainly electricity, listed at Nordpool, the commodity exchange in Sweden, and of the energy generated from biomass as the
core source of energy, results from the assumptions applied to the projections approved by the local management of the Grycksbo Paper Mill.
The table below presents the core assumptions applied to calculate the value in use as at 31 December 2019 and 31 December 2018.
| Main assumptions | 2019 | 2018 |
|---|---|---|
| Approv ed projections based on | 2020-2024 | 2019-2023 |
| Income tax rate | 21,4% (20,6% since 2021) | 21,4% |
| Discount rate bef ore tax ef f ect | 10,2% | 10,2% |
| Weighted av erage cost of capital (WACC) | 8,0% | 8,0% |
| Growth rate in the residual period | 0,0% | 0,0% |
The total cumulated impairment charge to Arctic Paper Grycksbo as at 31 December 2019 was PLN 287,554 thousand (31 December 2018: PLN 296,591 thousand). The difference in the impairment allowance was due to the measurement of the impairment charge from previous years denominated in SEK to the presentation currency – PLN.
The value of tested assets was PLN 45,168 thousand as at 31 December 2019 (31 December 2018: PLN 37,767 thousand, after the allowance).
Due to the uncertainty of estimates (the restructuring process in progress in the subsidiary), it was not decided as at 31 December 2019 to reverse the impairment charges recognized in previous years.
The table below presents an analysis of an impairment test held on 31 December 2019:
| Change of the Impact on the v alue |
|||||
|---|---|---|---|---|---|
| Parameter | parameter by | of assets in use | |||
| 31 December 2019 | |||||
| Weighted av erage cost of capital (WACC) | +0,1 p.p. | (1 524) | |||
| Growth rate in the residual period | +0,1 p.p. | 1 033 | |||
| Sales v olume only in the f irst y ear of the projection | + 0,1% | 171 | |||
| Sales prices only in the f irst y ear of the projection | + 0,1% | 628 | |||
| Pulp purchase prices only in the f irst y ear of the projection | +1,0% | (2 456) | |||
| Energy purchase prices only in the f irst y ear of the projection | +1,0% | (451) | |||
| Weighted av erage cost of capital (WACC) | -0,1 p.p. | 1 562 | |||
| Growth rate in the residual period | -0,1 p.p. | (1 007) | |||
| Sales v olume in the f irst y ear of the projection | - 0,1% | (171) | |||
| Sales prices only in the f irst y ear of the projection | - 0,1% | (628) | |||
| Pulp purchase prices in the f irst y ear of the projection | -1,0% | 2 456 | |||
| Energy purchase prices in the f irst y ear of the projection | -1,0% | 451 | |||
| 31 December 2018 | |||||
| Weighted av erage cost of capital (WACC) | +0,1 p.p. | (1 078) | |||
| Growth rate in the residual period | +0,1 p.p. | 743 | |||
| Sales v olume in the f irst y ear of the projection | + 0,1% | 667 | |||
| Sales prices in the f irst y ear of the projection | + 0,1% | 726 | |||
| Pulp purchase prices in the f irst y ear of the projection | +1,0% | (3 368) | |||
| Energy purchase prices in the f irst y ear of the projection | +1,0% | (153) | |||
| Weighted av erage cost of capital (WACC) | -0,1 p.p. | 1 104 | |||
| Growth rate in the residual period | -0,1 p.p. | (716) | |||
| Sales v olume in the f irst y ear of the projection | - 0,1% | (667) | |||
| Sales prices in the f irst y ear of the projection | - 0,1% | (726) | |||
| Pulp purchase prices in the f irst y ear of the projection | -1,0% | 3 368 | |||
| Energy purchase prices in the f irst y ear of the projection | -1,0% | 153 |
Group entities pay post-employment benefits to its retiring employees in amounts set forth in Poland's Labour Code in case of Arctic Paper Kostrzyn S.A. and on the basis of existing agreements with trade unions in case of Arctic Paper Munkedals AB, Arctic Paper Kostrzyn S.A and Arctic Paper Grycksbo AB which additionally has set up a Social Fund for future retirees. Additionally, as at 31 December 2018 the Management Board decided that the provision for retirement pay at Arctic Paper Mochenwangen GmbH would not be sold as part of the discontinued operations and it was disclosed as employee benefits.
In this connection, on the basis of measurement performed in each country by professional actuarial companies, the Group establishes a provision for future benefits.
Re-measurement of employee benefits related to defined benefit plans, covering actuarial gains and losses, is recognised in other comprehensive income and is not later re-classified to profit or loss.
The Group recognises the following changes to its net liabilities relating to defined benefit plans within costs of sales, administrative expenses or selling and distribution costs, composed of:
The net cost of employee benefits is presented in the table below:
| Year ended on | Year ended on 31 December | ||
|---|---|---|---|
| 31 December 2019 | 2018 | ||
| Current headcount costs | 10 023 | 4 407 | |
| Interest expense on employ ee benef it liabilities | 1 999 | 2 003 | |
| Actuarial (prof it) / loss | 13 319 | 3 083 - |
|
| Total costs of benefit in the plan | 25 341 | 9 494 | |
| of which: | |||
| recognised in the prof it and loss account | 12 022 | 6 410 | |
| recognised in other comprehensiv e income | 13 319 | 3 083 |
The justification presenting changes in the provisions for the years ended on 31 December 2019 and 31 December 2018 is presented in the table below.
| Def ined benef it plan in Sweden (AP SA branch) |
Def ined benef it plan in Sweden (Munkedals) |
Def ined benef it plan in Sweden (Gry cksbo) |
Def ined benef it plan in Sweden (Rottneros Group) |
Def ined benef it plan in Poland (Kostrzy n) |
Def ined benef it plan in Germany |
Total | |
|---|---|---|---|---|---|---|---|
| Prov isions f or pensions and similar obligations as at 01 January 2019 |
1 854 | 28 936 | 46 493 | 7 562 | 8 093 | 12 648 | 105 585 |
| Current headcount costs | 297 | - | - | 9 341 | 385 | - | 10 023 |
| Interest expense | - | 565 | 916 | - | 234 | 284 | 1 999 |
| Actuarial Loss (Prof it) | - | 3 695 | 5 433 | - | 2 501 | 1 689 | 13 319 |
| Benef its paid | - | (760) | (2 297) | - | (372) | (322) | (3 751) |
| FX dif f erences on translation of f oreign plans | - | (872) | (1 405) | (204) | - | (138) | (2 618) |
| Provisions for pensions and similar benefits as at 31 December 2019 |
2 150 | 31 564 | 49 141 | 16 699 | 10 841 | 14 161 | 124 556 |
| Def ined benef it plan | Def ined benef it plan | Def ined benef it plan | |||||
|---|---|---|---|---|---|---|---|
| in Sweden (AP SA | Def ined benef it plan | in Sweden | in Sweden | Def ined benef it plan | Def ined benef it plan | ||
| branch) | in Sweden (Munkedals) | (Gry cksbo) | (Rottneros Group) | in Poland (Kostrzy n) | in Germany | Total | |
| Prov isions f or pensions and similar obligations as at 01 | |||||||
| January 2018 | 1 551 | 28 195 | 46 627 | 3 819 | 7 347 | 12 743 | 100 282 |
| Current headcount costs | 303 | - | - | 3 740 | 364 | - | 4 407 |
| Interest expense | - | 571 | 950 | - | 209 | 273 | 2 003 |
| Actuarial Loss (Prof it) | - | 1 279 | 1 659 | - | 602 | (456) | 3 083 |
| Benef its paid | - | (841) | (2 284) | - | (430) | (303) | (3 858) |
| FX dif f erences on translation of f oreign plans | - | (268) | (458) | 3 | - | 390 | (333) |
| Provisions for pensions and similar benefits as at 31 | |||||||
| December 2018 | 1 854 | 28 936 | 46 493 | 7 562 | 8 093 | 12 648 | 105 585 |
The core assumptions made by actuary as at each balance sheet date to calculate the amounts of the obligations are as follows :
| As at 31 December 2019 |
As at 31 December 2018 |
|
|---|---|---|
| Discount rate (%) | ||
| Plan in Sweden | 1,3% | 2,3% |
| Plan in Poland | 2,0% | 3,0% |
| Plan in Germany | 1,3% | na |
| Anticipated salary growth rate (%) | ||
| Plan in Sweden | 0,0% | 0,0% |
| Plan in Poland | 3,0% | 2,5% |
| Plan in Germany | na | na |
| Remaining employ ment period (in y ears) | ||
| Plan in Sweden | 16,0 | 16,0 |
| Plan in Poland | 14,9 | 15,1 |
| Plan in Germany | nd | na |
The table below presents a sensitivity analysis of the provision for retirement benefits:
| Sensitivity analysis | ||
|---|---|---|
| Change to the applied interest rate by 1 percentage point | ||
| Increase by 1 p.p. | Dcrease by 1 p.p. | |
| 31 December 2019 | in thousands PLN | in thousands PLN |
| Impact on the liabilities under def ined benef it plans | (11 363) | 13 458 |
| 31 December 2018 | ||
| Impact on the liabilities under def ined benef it plans | (11 205) | 12 755 |
| Change to the anticipated salary growth rate by 1 percentage point | ||
| Increase by 1 p.p. | Dcrease by 1 p.p. | |
| 31 December 2019 | PLN '000 | PLN '000 |
| Impact on the liabilities under def ined benef it plans | 9 395 | (7 504) |
| 31 December 2018 | ||
| Impact on the liabilities under def ined benef it plans | 8 773 | (7 055) |
As at 31 December 2019, the provision for severance pay amounted to PLN 6,419 thousand.
In connection with discontinued paper production on a machine at AP Grycksbo, a provision wa s established for termination of employment contracts of PLN 5,789 thousand as at 31 December 2018.
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Materials (at purchase prices) | 126 921 | 209 373 |
| Production in progress (at manuf acturing costs) | 5 928 | 7 406 |
| Finished products, goods, of which: | ||
| At purchase price / manuf acturing costs | 210 411 | 253 135 |
| At net realisable price | 10 413 | 8 685 |
| Adv ance pay ments f or deliv eries | 101 | 15 |
| Total inventories, at the lower of: purchase price / manufacturing costs or net realisable price |
353 774 | 478 614 |
Impairment charge to inv entories 10 291 5 555 Total inv entories bef ore impairment charge 364 065 484 168
The value of the goods was PLN 748 thousand as at 31 December 2019 (31 December 2018: PLN 104 thousand).
In the year ended on 31 December 2019 the Group increased impairment charges to inventories for PLN 4,457 thousand (2018: PLN 1,147 thousand). There were no other changes to the impairment charges to inventories in 2019 and 2018.
The difference in the impairment charges is referred to other operating costs in the profit and loss account. The impairment charge is related to finished products and slowly rotating materials and exposed to the risk of damage, obsolescence or non-use for internal needs.
In the financial year ended on 31 December 2019 the Group had a pledge agreement on its entire movable assets for PLN 472,723 thousand, SEK 624,865 thousand, partly related to inventories.
In the financial year ended on 31 December 2018 the Group had pledge agreements on its movable assets f or PLN 523,963 thousand, SEK 715,530 thousand, partly related to inventories.
As at 31 December 2019 the inventories of finished products for PLN 10,413 thousand were measured at the net realisable price s (as at 31 December 2018: PLN 8,685 thousand).
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Trade receiv ables | 262 903 | 332 258 |
| VAT receiv ables | 32 998 | 26 794 |
| Other third party receiv ables | 3 005 | 3 253 |
| Other receiv ables f rom related entities | 3 215 | 3 641 |
| Total (net) receivables | 302 121 | 365 946 |
| Impairment charges to receiv ables | 19 222 | 17 074 |
| Gross receiv ables | 321 343 | 383 020 |
All the trade receivables specified above are receivables under contracts with customers and they do not contain any material financing element.
The terms and conditions of transactions with related entities are presented in note 37.
Trade receivables do not earn interest and have customary payment terms of 30 to 90 days.
The Group has an appropriate policy of selling solely to verified customers. Therefore, in the opinion of the
management, there is no additional credit risk in excess of the level identified with the impairment charge to uncollectible receivables characteristic for the Group's trade receivables.
As at 31 December 2019, trade receivables of PLN 19,222 thousand (as at 31 December 2018: PLN 17,074 thousand were deemed as uncollectible and therefore subject to an impairment charge.
The changes to impairment charges to receivables were as follows:
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Impairment charge as at 01 January | 17 074 | 27 030 |
| Increase | 1 809 | 926 |
| Utilisation | (82) | (8 262) |
| Write-back of unutilised amounts | (89) | (2 411) |
| FX dif f erences on translation of f oreign operations | 510 | (209) |
| Impairment allowance as at 31 December | 19 222 | 17 074 |
The impairment allowance fully refers to receivables under contracts with customers.
Below is an analysis of trade receivables that as at 31 December 2019 and 31 December 2018 were overdue but not treated as uncollectible:
| Total | Not ov erdue | Ov erdue but collectible | |||||
|---|---|---|---|---|---|---|---|
| < 30 day s | 30-60 day s | 60-90 day s | 90-120 day s | >120 day s | |||
| As at 31 December 2019 | 262 903 | 207 231 | 50 447 | 2 534 | 1 438 | 94 | 1 159 |
| As at 31 December 2018 | 332 258 | 288 501 | 39 018 | 3 924 | 503 | 26 | 287 |
Receivables over 120 days in the prospective assessment of the Company's management qualify as collectible and therefore no impairment was recognised.
The maturities of other receivables from third parties do not exceed 360 days. Receivables from related entities cover primarily receivables from the core shareholder of AP S.A. and will be settled at dividend distribution.
The Group analyses the balances of receivables individually and not as the whole portfolio in reference to ageing.
Recognized impairment regards individually assesed balances which had increased credit risk. The Group did not recognized any impairment to other balances. No additional risks were identified as well as no impairment according to the portfolio method was recognized.
Cash at bank earns interest at variable interest rates based on overnight bank deposit rates.
As at 31 December 2019, the fair value of cash and cash equivalents was PLN 265,885 thousand (31 December 2018: PLN 201,118 thousand).
As at 31 December 2019, the Group held undrawn funds under overdraft facilities of PLN 168,447 thousand (31 December 2018: PLN 89,255 thousand).
As at 31 December 2019, the Group utilised its overdraft facilities for PLN 0 thousand (31 December 2018: PLN 92,343 thousand).
The balance of cash and cash equivalents disclosed in the cash flow statement consisted of the following items:
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Cash in bank and on hand | 265 885 | 176 975 |
| Short-term deposits | - | 24 143 |
| Cash in transit | - | - |
| Cash and cash equiv alents in the consolidated balance sheet | 265 885 | 201 118 |
| Cash in bank and on hand attributable to discontinued operations | - | 972 |
| Cash and cash equivalents in the consolidated cash flow statement | 265 885 | 202 090 |
The reasons of differences between book value changes to certain items and items in the consolidated cash flow statement are presented in the tables below:
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Increase / decrease in receiv ables and other non-f inancial assets | ||
| Book change of receiv ables and other non-f inancial assets Discontinued operations |
63 824 - |
(35 875) 674 |
| Dif f erences on translation | (17 192) | (5 167) |
| Increase / decrease receiv ables and other non-f inancial assets disclosed in the | ||
| consolidated cash f low statement | 46 633 - |
(40 368) - |
| Change to inv entories | ||
| Book change to inv entories | 124 840 | (127 619) |
| Discontinued operations | - | 21 |
| Dif f erences on translation Change to inv entories disclosed in the consolidated cash f low statement |
(10 126) 114 714 |
(1 663) (129 261) |
| Increase / decrease in liabilities except f or loans and borrowings | ||
| Book increase /decrease in liabilities except f or loans and borrowings | (81 312) | 92 810 |
| Change of liabilities f or purchase of tangible f ixed assets and intangible assets | (253) | (2 077) |
| Discontinued operations | - | 1 767 |
| Dif f erences on translation | 7 380 | 2 357 |
| Increase / decrease in liabilities except f or loans and borrowings disclosed in the | ||
| consolidated cash f low statement | (74 184) | 94 858 |
| Change in accruals and prepay ments | ||
| Book change in accruals and prepay ments | (10 828) | 21 590 |
| Discontinued operations | - | 5 |
| Dif f erences on translation | 2 369 | 402 |
| Change in accruals and prepay ments disclosed in the consolidated cash f low | ||
| statement | (8 460) | 21 997 |
| Change in prov isions | ||
| Book change in prov isions | 22 165 | 1 563 |
| Prov ision f or actuarial gains/losses | (13 319) | (3 083) |
| Discontinued operations Dif f erences on translation |
- 4 432 |
26 406 |
| Change in prov isions disclosed in the consolidated cash f low statement | 13 278 | (1 089) |
| Classif ication to "Other" in operating activ ity | ||
| Measurement adjustment of the adjusted purchase price | (185) | - |
| Div idend receiv ed (transf erred to inv esting activ ities) | - | (416) |
| Measurement of interests in joint v entures | (265) | (202) |
| Other | (20) | (310) |
| "Other" in operating activ ities | (470) | (927) |
| Purchase of tangible f ixed assets and intangible assets | ||
| Increase due to purchase of tangible f ixed assets in line with the change table | (137 268) | (175 481) |
| Increase due to purchase of intangible assets in line with the change table | (1 609) | (20 191) |
| Change of liabilities f or purchase of tangible f ixed assets and intangible assets | 253 | 2 077 |
| Co-generation certif icates | 982 | 18 294 |
| Purchase of tangible f ixed assets and intangible assets in the consolidated cash | ||
| f low statement | (137 643) | (175 300) |
| Share capital | As at 31 December 2019 | As at 31 December 2018 |
|---|---|---|
| series A ordinary shares of the nominal v alue of PLN 1 each | 50 | 50 |
| series B ordinary shares of the nominal v alue of PLN 1 each | 44 254 | 44 254 |
| series C ordinary shares of the nominal v alue of PLN 1 each | 8 100 | 8 100 |
| series E ordinary shares of the nominal v alue of PLN 1 each | 3 000 | 3 000 |
| series F ordinary shares of the nominal v alue of PLN 1 each | 13 884 | 13 884 |
| 69 288 | 69 288 |
| Registration date of capital increase | Number | Value in PLN | |
|---|---|---|---|
| Ordinary issued and f ully paid-up shares | |||
| Issued on 30 April 2008 | 2008-05-28 | 50 000 | 50 000 |
| Issued on 12 September 2008 | 2008-09-12 | 44 253 468 | 44 253 468 |
| Issued on 20 April 2009 | 2009-06-01 | 32 | 32 |
| Issued on 30 July 2009 | 2009-11-12 | 8 100 000 | 8 100 000 |
| Issued on 01 March 2010 | 2010-03-17 | 3 000 000 | 3 000 000 |
| Issued on 20 December 2012 | 2013-01-09 | 10 740 983 | 10 740 983 |
| Issued on 10 January 2013 | 2013-01-29 | 283 947 | 283 947 |
| Issued on 11 February 2013 | 2013-03-18 | 2 133 100 | 2 133 100 |
| Issued on 06 March 2013 | 2013-03-22 | 726 253 | 726 253 |
As at 31 December 2019 69 287 783 69 287 783
In 2019 and 2018 there were no changes to the share capital of Arctic Paper S.A.
The shares have a nominal value of PLN 1 and have been fully paid.
Shares in all series are entitled to one vote and they have equal privileges as to dividend and capital refund.
| Share in the share capital |
Share in the total number of v otes |
Share in the share capital |
Share in the total number of v otes |
|
|---|---|---|---|---|
| Thomas Onstad | 68,13% | 68,13% | 68,13% | 68,13% |
| indirectly v ia | 59,15% | 59,15% | 59,15% | 59,15% |
| Nemus Holding AB | 58,28% | 58,28% | 58,28% | 58,28% |
| other entity | 0,87% | 0,87% | 0,87% | 0,87% |
| directly | 8,98% | 8,98% | 8,98% | 8,98% |
| Other | 31,87% | 31,87% | 31,87% | 31,87% |
The item is adjusted for FX differences on translation of financial statements of foreign operations that have a functional currency other than PLN, to the presentation currency of these financial statements being PLN. The rules of translation a long with the applied FX rates are described in note 9.4.
Reserve capital is made up of the issue price of shares of Arctic Paper S.A. in excess of their nominal value reduced by the costs of the issues that took place in 2009, 2010 and 2013, equal to PLN 134,257 thousand, reduction of the nominal price of the shares from PLN 10 to PLN 1 in 2012 of PLN 498,632 thousand and a portion of retained profit and accumulated loss resulting from profit distribution by Arctic Paper S.A. of PLN -224,913 thousand.
The table below presents changes to the reserve capital in the year ended on 31 December 2019 and 31 December 2018:
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|
|---|---|---|
| Reserv e capital at the beginning of period Prof it/loss distribution |
407 976 - |
447 638 (39 662) |
| Reserve capital at end of the period | 407 976 | 407 976 |
Other reserves cover a portion of retained profit and accumulated loss resulting from profit distribution b y Arctic Paper S.A. and capital from revaluation of hedging transactions.
The table below presents changes to the reserve capitals in the year ended on 31 December 2019 and 31 December 2018:
| As at 31 December 2019 | As at 31 December 2018 | |
|---|---|---|
| Other reserv es at the beginning of period | 151 110 1 |
125 997 1 |
| Changes to cash f low hedges | ||
| Measurement of financial instruments, of which: | (40 536) | 49 331 |
| - FX f orward | - | 860 |
| - Forward f or electricity | (44 176) | 48 515 |
| - interest rate SWAP | 715 | (44) |
| - Forward f or pulp | 2 925 | - |
| Deferred tax, of which: | 8 937 | (10 361) |
| - FX f orward | - | (163) |
| - Forward f or electricity | 9 564 | (10 198) |
| - interest rate SWAP | - | - |
| - Forward f or pulp | (627) | - |
| Other changes | ||
| Div idend disbursed to shareholders of AP SA | - | (13 857) |
| Prof it distribution | 19 523 | - |
| Other capital reserves at the end of period | 139 035 | 151 110 |
The item of retained profit/accumulated loss covers retained profit/accumulated loss of the financial year and actuarial gains/losses on actuarial measurement of provisions for retirement benefits.
Retained profit/accumulated loss in the consolidated financial statements may contain amounts that are not distributable – such that may not be distributed as dividend. The statutory financial statements of the entities are made in compliance with the local accounting standards (with the exception of Arctic Paper Kostrzyn S.A. and Arctic Paper S.A.) and the Articles of Association of those companies. Dividend to the Parent Entity may be distributed out of net profit disclosed in their standalone financial statements made for statutory purposes. Such local definition of undistributed profit often differs from the definition of undistributed profit resulting from EU IFRS which may restrict profit distribution. For instance, local legal regulations often require allocations to certain reserves on account of potential future losses. Application of different accounting principles may generate differences between statutory financial statements and reporting packages for consolidation purposes.
Dividend may be distributed out of net profit disclosed in the standalone annual financial statements of Arctic Paper S.A. made for statutory purposes.
In accordance with provisions of the Code of Commercial Companies, the Parent Entity is obliged to establish reserve capital to cover potential losses. At least 8% of the profit for the financial year disclosed in the standalone financial statements of the Parent Entity should be transferred to the category of capital until the capital has reached the amount of at least one third of the share capital of the Parent Entity. The use of reserve capital and reserve funds is determined by the General Meeting; however, a part of reserve capital
equal to one third of the share capital can be used solely to cover the losses disclosed in the standalone financial statements of the Parent Entity and cannot be distributed to other purposes.
In connection with the term and revolving loan agreements signed on 9 September 2016, agreements related to the bond issue pursuant to which on 30 September 2016 the Company issued bonds and the creditor agreement (described in more detail in note 32.2 "Obtaining of financing" in the Annual Report for 2016), the possibility of the Company to pay dividend is subject to satisfying certain financial ratios by the Group in two periods preceding such distribution (as the term is defined in the term and revolving loan agreements) and no occurrence of any events of default (as defined in the term and revolving loan agreements).
As at 31 December 2019, there were no other restrictions concerning dividend distribution.
The retained profit/accumulated loss in the balance sheet as at 31 December 2019 is composed of the following items:
| At the end of period | 263 619 | 284 550 |
|---|---|---|
| Share in other comprehensiv e income of subsidiary entities | 20 611 | 64 506 |
| Div idend disbursed by subsidiary entities | (41 542) | (11 510) |
| As at beginning of the period | 284 550 | 231 555 |
| As at 31 December 2019 | As at 31 December 2018 |
Non-controlling interests cover a portion of the Group's equity attributable primarily to the non-controlling shareholders in Rottneros AB. The table below presents core financial data for the Rottneros Group:
| Consolidated prof it and loss account | Year ended on 31 December 2019 |
Year ended on 31 December 2018 |
|---|---|---|
| Rev enues f rom sales of products | 965 010 | 939 184 |
| Operating expenses | (858 599) | (822 825) |
| Operating prof it (loss) | 106 411 | 116 359 |
| Financial income/expenses | (6 092) | (1 662) |
| Gross prof it (loss) | 100 319 | 114 697 |
| Income tax | (21 526) | (22 856) |
| Net prof it (loss) | 78 793 | 91 841 |
| As at | As at | |
| Consolidated balance sheet | 31 December 2019 | 31 December 2018 |
| Fixed assets | 521 344 | 541 929 |
| Current assets, of which: | 445 179 | 466 731 |
| Inv entories | 152 738 | 163 419 |
| Receiv ables and other assets | 139 297 | 203 328 |
| Cash and cash equiv alents | 153 145 | 99 984 |
| TOTAL ASSETS | 966 523 | 1 008 660 |
| Equity | 562 074 | 613 346 |
| Long-term liabilities | 239 085 | 223 913 |
| Short-term liabilities | 165 364 | 171 401 |
| TOTAL EQUITY AND LIABILITIES | 966 523 | 1 008 660 |
| Consolidated cash f low statement | Year ended 31 December 2019 |
Year ended 31 December 2018 |
| Cash f lows f rom operating activ ities | 187 641 | 92 672 |
| Cash f lows f rom inv esting activ ities | (44 676) | (105 970) |
| Cash f lows f rom f inancing activ ities | (86 916) | (23 272) |
| Change in cash and cash equiv alents | 56 049 | (36 570) |
| Cash and cash equiv alents at the beginning of the period | 99 984 | 138 322 |
| Net FX dif f erences | (2 888) | (1 768) |
| Cash and cash equiv alents at the end of the period | 153 145 | 99 984 |
In 2019, Rottneros AB distributed dividend totalling PLN 85,302 thousand (SEK 214 million), of which PLN 41,542 thousand referred to non-controlling shareholders.
In 2018, Rottneros AB distributed dividend totalling PLN 23,635 thousand (SEK 56 million), of which PLN 11,510 thousand referred to non-controlling shareholders.
In 2019 and in 2018 there was no conditional increase of share capital.
| Short-term liabilities | Note | Repay ment date | As at 31 December 2019 |
As at 31 December 2018 |
|---|---|---|---|---|
| Other financial liabilities: | ||||
| Lease liabilities | 19.2 | 31-12-2020 | 8 692 | 1 301 |
| Hedging instruments | 40.4 | 2 748 | 7 009 | |
| Other liabilities | 31-12-2020 | 168 | 176 | |
| Total other short-term f inancial liabilities | 11 608 | 8 486 | ||
| Interest-bearing loans, borrowings and bonds: | ||||
| Loan f rom EBRD TA (short-term portion) in EUR* | 40.1 | 31-08-2022 | 25 237 | 33 867 |
| Loan f rom EBRD Capex A (short-term portion) in EUR* | 40.1 | 31-08-2022 | 19 654 | 27 248 |
| Loan f rom EBRD Capex B (short-term portion) in EUR | 40.1 | 31-08-2022 | 41 032 | - |
| Loan f rom Santander (short-term portion) in PLN* | 40.1 | 31-08-2021 | 4 584 | 6 860 |
| Loan f rom BNP (short-term portion) in EUR* | 40.1 | 31-08-2021 | 4 382 | 6 634 |
| Loan f rom a bank consortium: Santander and BNP in PLN* | 40.1 | 31-01-2021 | 14 348 | 25 673 |
| Rev olv ing credit f acility with BNP in PLN | 40.1 | 31-10-2020 | - | 9 147 |
| Rev olv ing credit f acility with Santander in EUR | 40.1 | 31-10-2020 | - | 42 373 |
| Rev olv ing credit f acility with BNP in EUR | 40.1 | 31-10-2020 | - | 40 823 |
| Bonds in PLN | 40.1 | 31-08-2021 | 19 166 | 19 992 |
| Loan f rom the owner /core shareholder in EUR (short-term portion) | 40.1 | 30-04-2020 | 21 579 | 11 081 |
| Total short-term interest-bearing loans, borrowings and bonds | 149 983 | 223 698 | ||
| Total short-term financial liabilities | 161 591 | 232 184 | ||
| Long-term liabilities | Note | Maturity | As at 31 December 2019 |
As at 31 December 2018 |
| Other financial liabilities: | 19.2 | |||
| Lease liabilities Hedging instruments |
40.4 | 31-12-2089 - |
29 523 - |
2 854 - |
| Total other long-term f inancial liabilities | 29 523 | 2 854 | ||
| Interest-bearing loans, borrowings and bonds: | ||||
| Loan f rom the owner /core shareholder in EUR | 40.1 | 30-04-2020 | - | 10 833 |
| Bonds in PLN | 40.1 | 31-08-2021 | 54 549 | 70 032 |
| Bonds in SEK | 40.1 | 01-09-2022 | 161 291 | 165 940 |
| Loan f rom Nordea Bank Abp in SEK | 40.1 | 02-04-2021 | 17 905 | - |
| Total long-term interest-bearing loans, borrowings and bonds | 233 745 | 246 805 | ||
| Total long-term financial liabilities | 263 268 | 249 659 |
* the loans fully disclosed as short-term due to failure to comply with covenants under the bank agreement as at 31 December 201 9 and as at 31 December 2018
Lease liabilites as at 31 Decmber 2019 were disclosed accoring to IFRS 16 and those as at 31 December 2018 according to IAS 17.
The amount of long-term and short-term interest bearing loans and borrowings as at 31 December 2019 decreased by PLN 86,775 thousand versus 31 December 2018, primarily due to decreased debt under revolving loans.
Loan tranches were disbursed and repaid in line with the agreement of 9 September 2016.
In 2019, APM Kraft contracted a loan with Nordea Bank Abp for PLN 17,905 thousand for investment purchases.
Since 2017, cash pooling in EUR and in PLN has been operating within the Arctic Paper Group companies. The operation consists in pooling cash balances held by the individual system participants and setting them off with temporary shortages of funds with the other cash-pool participants. The solution is aimed at supporting effective cash management in the Group and minimising the costs of external funding sources by using the Group's own cash.
The collateral related to the term and revolving loan agreements, agreements related to the bond issue and the intercreditor agreement, signed in 2016, was not changed in 2019.
Apart from the above, as at 31 December 2019 the Group disclosed:
In connection with the term and revolving loan agreements, agreements relating to the bond issue and the intercreditor agreement, signed on 9 September 2016, on 3 October 2016 the Company signed agreements and statements
In connection with the term and revolving loan agreements, agreements related to bond issues, signed on 9 September 2016, the Group agreed to maintain specified financial ratios that are calculated at the end of each quarter. As at 31 December 2019, the Group maintained the required ratio levels as set in the loan agreement.
As at 31 December 2019, the Arctic Paper Group failed to comply with the limit of investment outlays (Capex) and Guarantors treshold test (further described in note 46.1) set forth in the loan agreement due to an additional investment in the hydro-electric power plant at Arctic Paper Munkedals Kraft. On 12 March 2020 the bank consortium approved a modified method to calculate the limit and not to include the investment in the calculation. However, since the approval had not been granted before 31 December 2019, then in compliance with IAS 1 bank loans for PLN 61,404 thousand were disclosed as short-term loans.
pursuant to which collateral to the above debt and other claims would be established in favour of Bank BNP Paribas S.A., acting as the Collateral Agent, that is
The table below presents changes to provisions in for 2019-2018:
Apart from the above, as at 31 December 2018 the Group disclosed:
| Post-employ ment | |||
|---|---|---|---|
| pay ments | Other prov isions | Total | |
| As at 01 January 2019 | 105 585 | 2 200 | 107 784 |
| Established during the f inancial y ear | 25 341 | 3 252 | 28 592 |
| Applied | (3 429) | - | (3 429) |
| Rev ersed | - | - | - |
| Adjustment due to FX dif f erences | (2 941) | (57) | (2 997) |
| As at 31 December 2019, of which: | 124 556 | 5 394 | 129 950 |
| - short-term | 837 | 4 171 | 5 008 |
| - long-term | 123 719 | 1 223 | 124 942 |
| As at 01 January 2018 | 100 281 | 5 940 | 106 221 |
| Established during the f inancial y ear | 9 494 | 929 | 10 423 |
| Applied | (3 858) | - | (3 858) |
| Rev ersed | - | (4 571) | (4 571) |
| Adjustment due to FX dif f erences | (333) | (98) | (431) |
| As at 31 December 2018, of which: | 105 585 | 2 200 | 107 785 |
| - short-term | - | 939 | 939 |
| - long-term | 105 585 | 1 261 | 106 846 |
Provisions for post-employment benefits were further described in note 26 top these statements.
Other provisions as at 31 December 2019 and 31 December 2018 cover a provision for a granted guarantee and a provision for rights to emit CO2.
Provisions for complaints and returns are established on the basis of complaints and returns made in the previous years. Due to regular outlays on improvement of the quality of production processes and products, the Group did not r ecognise a provision for complaints and returns as at the end of 2019 and 2018.
| As at | As at | |
|---|---|---|
| 31 December 2019 | 31 December 2018 | |
| Trade payables, of which: | ||
| Due to related entities | 46 | 34 |
| Due to other entities | 377 026 | 461 950 |
| 377 072 | 461 984 | |
| Taxes, customs duties, social insurance and other | ||
| VAT | 8 348 | 10 958 |
| Excise tax | 604 | 334 |
| Personal Income Tax | 4 422 | 4 580 |
| Real estate tax | 727 | 749 |
| Social benef it liabilities | 14 577 | 12 767 |
| 28 678 | 29 388 | |
| Other liabilities | ||
| Pay able to employ ees as salaries | 7 686 | 6 515 |
| Retirement liabilities | 3 256 | 3 943 |
| Inv estment commitments | 10 425 | 10 345 |
| Liabilities related to env ironmental protection | 196 | 323 |
| Prepay ments | 1 826 | 1 564 |
| Other liabilities | 6 226 | 2 616 |
| 29 615 | 25 306 | |
| TOTAL | 435 366 | 516 678 |
Principles and payment terms of the liabilities presented above:
— the terms and conditions of transactions with related entities are presented in note 37 .3;
— trade payables are interest free and are usually payable within 60 days;
— other liabilities are interest free and the usual payment term is 1 month;
— the amount of the difference between VAT payable and receivable is paid to the relevant tax authorities on a monthly basis.
| As at 31 December 2019 |
As at 31 December 2018 |
|
|---|---|---|
| Accruals and deferred income | ||
| Employ ee expenses | 60 589 | 67 787 |
| Audit and legal serv ices | 535 | 3 261 |
| Transport costs | 6 938 | 6 872 |
| Costs of complaints | 2 226 | 2 953 |
| Utility costs | 917 | 1 201 |
| Costs of uninv oiced serv ices | 1 813 | |
| Other | 6 577 | 9 366 |
| Deferred income | 79 594 | 95 426 |
| Subsidies f rom Ekof undusz | 9 466 | 10 823 |
| Subsidies f rom NFOŚiGW | 6 918 | 7 933 |
| Other | 3 965 | 1 680 |
| 20 349 | 20 436 | |
| TOTAL | 99 943 | 115 863 |
| - short-term | 81 849 | 99 303 |
| - long-term | 18 094 | 16 560 |
The core items of accruals and deferred income include annual holiday benefits and bonus for employees.
As at 31 December 2019, the Group plans to make expenditures on tangible fixed assets in 2020 of minimum PLN 90 million. The amounts will be spent to purchase new machinery and plant in the Rottneros Group.
As at 31 December 2018, the Group planned expenditures on tangible fixed assets of no less than PLN 70 million in 2019.
As at 31 December 2019, the Company held the following contingent liabilities:
Tax settlements and other areas of activity subject to specific regulations (like customs or FX matters) may be inspected by administrative bodies that are entitled to impose high penalties and sanctions. No reference to stable legal regulations in Poland results in lack of clarity and consistency in the regulations. Frequent differences of
Arctic Paper S.A. and its subsidiaries are not a party to any legal cases filed in court against them.
opinion as to legal interpretation of tax regulations – both inside state authorities and between state authorities and enterprises – generate areas of uncertainty and conflicts. As a result, tax risks in Poland are much higher than in countries with a more developed tax system.
Tax settlements may be subject to inspections for five years from the end of the year in which the tax was paid. As a result of inspections, the tax liability of the Group may be increased by additional tax liability. In the Group's opinion,
The related entities to the Arctic Paper S.A. Group are as follows:
— Thomas Onstad – majority shareholder;
tax liabilities as at 31 December 2019 were adequate to the recognised and quantifiable task risk and therefore there is no need to establish additional provisions.
— Nemus Holding AB – Parent Entity for Arctic Paper S.A.; — Munkedal Skog – a subsidiary of Nemus Holding AB.
The top management staff is composed of the President and Members of the Management Board of the Parent Entity as well as the Chairperson and Members of the Supervisory Board of the Parent Entity when in office.
The table below presents the total values of transactions with related parties in 2019-2018:
Data f or the period f rom 01 January 2019 to 31 December 2019 and as at 31 December 2019 (PLN '000)
| Related Entity | Sales to related entities |
Purchases f rom related entities |
Interest – f inancial income |
Interest – f inancial expense |
Receiv ables f rom related entities |
Loan receiv ables |
Liabilities to related entities |
|---|---|---|---|---|---|---|---|
| Nemus Holding AB | - | 1 194 | - | - | 3 215 | - | - |
| Thomas Onstad Kalltorp Kraf t AB |
- - |
- - |
- - |
1 316 - |
- - |
- - |
21 574 - |
| Munkedal Skog | - | 198 | - | - | - | - | 46 |
| Total | - | 1 392 | - | 1 316 | 3 215 | - | 21 620 |
The receivables from Nemus Holding AB are overdue as at 31 December 2019 but they are compensated with payables for the provision of services.
Data f or the period f rom 01 January 2018 to 31 December 2018 and as at 31 December 2018 (PLN '000)
| Related Entity | Sales to related entities |
Purchases f rom related entities |
Interest – f inancial income |
Interest – f inancial expense |
Receiv ables f rom related entities |
Loan receiv ables |
Liabilities to related entities |
|---|---|---|---|---|---|---|---|
| Nemus Holding AB | - | 1 234 | - | - | 3 641 | - | - |
| Thomas Onstad | - | - | - | 1 522 | - | - | 21 914 |
| Munkedal Skog | - | 321 | - | - | - | - | 34 |
| Total | - | 1 555 | - | 1 522 | 3 641 | - | 21 948 |
The Parent Entity of the whole Group is Incarta Development S.A. In the financial years ended on 31 December 2019 and 31 December 2018 there were no transactions between the Group and Incarta Development S.A.
Nemus Holding AB is the Parent Entity for the Arctic Paper S.A. Group which as at 31 December 2019 held 58.28% ordinary shares in Arctic Paper S.A.
Trade receivables and payables usually have a payment term of 30 days for related entities. Transactions with related entities are carried out at arm's length.
Key management staff of the Company as at 31 December 2019 comprises two persons: President of the Management Board and a Member of the Management Board.
The remuneration of the management staff in the year ended on 31 December 2019 amounted to PLN 1,974 thousand (PLN 4,938 thousand in the year ended on 31 December 2018).
The table below presents the remuneration of the Company's key management staff in the Parent Entity:
| Management Board | Year ended on 31 December 2019 |
Year ended on 31 December 2018 (transf ormed) |
|---|---|---|
| Short-term employ ee benef its | 1 724 | 2 172 |
| Post-employ ment retirement and medical benef its | 250 | 577 |
| Employ ment termination benef its | - | 2 189 |
| Total amount of remuneration of top managerial staff | 1 974 | 4 938 |
| Superv isory Board | ||
| Short-term employ ee benef its | 987 | 991 |
In 2018-2019 neither the Parent Entity, nor its subsidiary companies granted any loans to Members of the Management Board.
In the period covered with these Consolidated Financial Statements there were no other transactions between the subsidiary companies and Members of the Management Board.
On 25 September 2017, Arctic Paper S.A. entered into a contract with KPMG Audyt Spółka z ograniczoną odpowiedzialnością sp.k. for audit of the Company's financial statements and consolidated financial statements of the Group for the year ended on 31 December 2018 and ending on 31 December 2019.
The table below presents the remuneration of the statutory auditor, paid or payable for the year ended on 31 December 2019 and 31 December 2018 by category of services:
| Year ended on 31 December 2019 |
Year ended on 31 December 2018 (transf ormed) |
|
|---|---|---|
| Service type | ||
| Statutory audit of the annual f inancial statements | 170 | 170 |
| Rev iew of interim f inancial statements | 83 | 63 |
| Statutory audit of the annual f inancial statements (branch AP S.A.) | 26 | 25 |
| Other serv ices | 35 | 8 |
| Total | 314 | 266 |
The fees do not include services provided to the other Group companies.
The Group's principal financial instruments comprise bank loans, borrowings, bonds, lease contracts. The main purpose of those financial instruments is to raise finance for the Group's operations.
The Group also uses factoring without recourse for trade receivables. The main purpose for using the financial instrument is to quickly raise funds. The receivables covered with factoring were derecognised from the consolidated balance sheet since conditions have been met to derecognise the assets in compliance with IFRS 9.
Interest rate risk
The Group is exposed to interest rate changes primarily with respect to its long-term financial liabilities.
Interest rate risk – sensitivity to fluctuations
The table below presents the sensitivity of gross profit to rationally feasible interest rate changes assuming no change to other factors (related to liabilities based on
The Group has various other financial instruments such as trade receivables and payables which arise directly from its operations. The core risks arising from the Group's financial instruments include: interest rate risk, liquidity risk, FX risk and credit risk. The Management Board reviews and approves policies for managing each of those risks.
In the opinion of the Management Board – in comparison to the annual consolidated financial statements made as at 31 December 2018 there have been no significant changes of the financial risk. There have been no changes to the objectives and policies of the management of the risk.
variable interest rates). The calculations cover loans, SEK bonds and lease contracts with variable interest rates. For each currency the same growth of interest rate was assumed by 1 percentage point. At the end of each reporting period, the loans in each currency, SEK bonds and lease contracts were grouped and on the sums a growth by 1 percentage point was calculated.
| Increase by percentage | Impact on gross prof it | |
|---|---|---|
| points | ||
| Year ended on 31 December 2019 | ||
| PLN | +1% | (138) |
| EUR | +1% | (60) |
| SEK | +1% | (1 906) |
| Year ended on 31 December 2018 | ||
| PLN | +1% | (2) |
| EUR | +1% | (1) |
| SEK | +1% | (1 685) |
As a result of hedging a major part of the Group's debt resulting from the PLN and EUR loan agreements with the bank consortium at the end of 2016 and PLN bonds with interest rate SWAPs, the Group's exposure to the risk of interest rate fluctuations was much mitigated.
The Group is exposed to transactional FX risk. This risk also takes place in the case of transactions in other currencies than the entity's measurement currency.
The table below presents the sensitivity of the financial result and comprehensive income to rationally feasible fluctuations of USD, EUR, GBP and SEK rates assuming no changes to any other factors. The calculations cover only
As at 31 December 2019
The bond issue in SEK in H2 2017 increased the Group's exposure to interest rate risk.
the impact of FX rate fluctuations on FX balance sheet items and a rate increase or decrease for each currency of 5% was applied. At the end of each reporting period, assets and liabilities were grouped by currency and a rate increase or decrease by 5% was calculated on the net position in each currency – assets minus liabilities. During the year, FX assets and liabilities remained stable.
| PLN – GBP | +5% | 759 | -5% | (759) |
|---|---|---|---|---|
| PLN – SEK | +5% | (425) | -5% | 425 |
| SEK – EUR | +5% | 2 651 | -5% | (2 651) |
| SEK – USD | +5% | 713 | -5% | (713) |
| SEK – GPB | +5% | 1 293 | -5% | (1 293) |
| Impact of f inancial instruments on other comprehensiv e income (due to | ||||
| dif f erences on translation of f oreign operations) | FX rate growth | Total impact | FX rate drop | Total impact |
| PLN – SEK | +5% | 8 964 | -5% | (8 964) |
| PLN – EUR | +5% | (720) | -5% | 720 |
| As at 31 December 2018 | ||||
| Impact of FX rate changes on gross prof it | FX rate growth | Total impact | FX rate drop | Total impact |
| PLN – EUR | +5% | (7 111) | -5% | 7 111 |
| PLN – USD | +5% | (4 199) | -5% | 4 199 |
| PLN – GBP | +5% | 1 096 | -5% | (1 096) |
| PLN – SEK | +5% | (471) | -5% | 471 |
| SEK – EUR | +5% | 5 818 | -5% | (5 818) |
| SEK – USD | +5% | (164) | -5% | 164 |
| SEK – GBP | +5% | 1 430 | -5% | (1 430) |
| Impact of f inancial instruments on other comprehensiv e income (due to | ||||
| dif f erences on translation of f oreign operations) | FX rate growth | Total impact | FX rate drop | Total impact |
| PLN – SEK | +5% | 5 959 | -5% | (5 959) |
Impact of FX rate changes on gross prof it FX rate growth Total impact FX rate drop Total impact PLN – EUR +5% (3 531) -5% 3 531 PLN – USD +5% (1 389) -5% 1 389
The Group is exposed to the risk of decreasing sales prices as a result of intensifying competition in the market and the risk of growing prices of raw materials due to restricted supply of raw materials in the m arket.
PLN – EUR +5% (484) -5% 484
Credit risk is the risk of financial loss by the Group when a customer or a counterparty to a financial instrument contract defaults under the contract. Credit risk is primarily related to receivables.
The Group enters into transactions solely with companies of a good financial standing. All customers who wish to use merchant credit are subject to preliminary verification procedures. Additionally, due to monitoring of the status of receivables on an ongoing basis, the Group's exposure to the risk of uncollectible receivables is limited.
In compliance with the new standard, the Group recognises impairment allowances to financial assets (allowance for anticipated credit losses) classified as financial assets measured at amortised cost or financial assets measured at fair value through profit and loss. If credit risk related to a specific financial instrument has increased materially since initial recognition, the Group estimates the allowance for anticipated credit losses related to the financial instrument equal to anticipated credit losses throughout the lifetime of the instrument. If as at the reporting date, credit risk related
The Group monitors its risk of a shortage of funds using a recurring liquidity planning tool. This tool considers the maturity of both its financial investments and financial assets (e.g. accounts receivables, other financial assets) and projected cash flows from operating activities.
The Group's objective is to maintain balance between continuity and flexibility of funding by resorting to various to a financial instrument has not increased materially since its initial recognition, the Group assesses the allowance for anticipated losses related to that financial instrument in an amount equal to 12-month anticipated credit losses. Due to the fact that the Group's trade receivables do not contain a material funding component, the impairment allowance for trade receivables is calculated on the basis of the anticipated credit losses throughout the lifetime of the financial instrument.
The Group treats all receivables that are not overdue and are not subject to any impairment charge, as collectible.
With respect to other financial assets of the Group such as cash and cash equivalents, the Group's exposure to credit risk arises from default of the counterparty.
The Group has no major concentration of credit risk.
The maximum amount exposed to credit risk is equal to the carrying value of the financial instruments held.
funding sources such as overdraft facilities, bank loans, borrowings and bonds, financial lease contracts and hire purchase contracts.
The table below summarises the Group's financial liabilities at 31 December 2019 and as at 31 December 2018 by maturity based on contractual undiscounted payments.
| Less than 3 | ||||||
|---|---|---|---|---|---|---|
| As at 31 December 2019 | Upon request | months | 3 to 12 months | 1 to 5 y ears | Ov er 5 y ears | Total |
| Interest-bearing loans, borrowings and bonds | - | 30 340 | 69 140 | 310 384 | - | 409 864 |
| Financial lease | - | 2 620 | 6 482 | 15 503 | 53 165 | 77 769 |
| Trade and other pay ables | 3 377 | 457 711 | 58 142 | 15 | - | 519 244 |
| Other f inancial liabilities | 168 | - | 2 748 | - | - | 2 916 |
| 3 545 | 490 671 | 136 511 | 325 902 | 53 165 | 1 009 793 | |
| Less than 3 | ||||||
| As at 31 December 2018 | Upon request | months | 3 to 12 months | 1 to 5 y ears | Ov er 5 y ears | Total |
| Interest-bearing loans, borrowings and bonds | - | 23 896 | 145 714 | 351 440 | - | 521 050 |
| Financial lease | - | 278 | 1 133 | 2 964 | - | 4 375 |
| Trade and other pay ables | - | 556 819 | 56 427 | - | - | 613 245 |
| Other f inancial liabilities | 176 | 1 260 | 5 749 | - | - | 7 185 |
| 176 | 582 253 | 209 022 | 354 405 | - | 1 145 855 |
Due to the fact that the required limit of investment outlays (Capex) and Guarantors threshold test (as described further in note 46.1) was exceeded as set forth in the loan agreement due to an additional investment in the hydroelectric power plant at Arctic Paper Munkedals Kraft, the Group presented the entire funding under the loan of 2016 from the Bank Consortium as short-term loans. The Parties further agreed that the loan repayment schedule will remain unchanged versus the original repayment schedules while the applicable interest rates will not be increased. As a result, in the table above as at 31 December 2019 the Group disclosed the financing by the anticipated maturities – that is in line with the original repayment schedules.
Due to failure to comply with the requirement Cashflow Cover ratio as at 31 December 2018, the Group disclosed the entire financing under the loan agreement of 2016 with the Bank Consortium as short-term financing. The Parties further agreed that the loan repayment schedule will remain unchanged versus the original repayment schedules while the applicable interest rates will be increased. As a result, in the table above as at 31 December 2018 the Group disclosed the financing by the anticipated maturities – that is in line with the original repayment schedules. The above amounts do not contain the impact of higher interest rates on future cash flows.
Additionally, the Group holds contingent liabilities totalling PLN 1,094 thousand as at 31 December 2019 (31 December 2018: PLN 3,144 thousand).
The Company uses the following financial instruments: cash on hand and in bank accounts, bank loans, borrowings, bonds, receivables, liabilities under leases, SWAP interest
rate contracts, floor interest rate option, forward FX contracts, forward contracts for sales of pulp and forward contracts for the purchase of electricity.
Due to the fact that the book values of the financial instruments held by the Group do not materially differ from their fair value (except those listed in the table below), the
table below presents all financial instruments by their book values, split into classes and categories of assets and liabilities.
| Book v alue | ||||
|---|---|---|---|---|
| Category in | As at 31 | As at 31 | ||
| compliance with | December | December | ||
| IFRS 9 | 2019 | 2018 | ||
| Financial assets | ||||
| Trade and other receiv ables | WwZK | 269 123 | 339 152 | |
| Hedging instruments* | IRZ | 29 458 | 92 466 | |
| Other f inancial assets (net of loans and hedging instruments)** | WwWGpWF | 20 034 | 10 581 | |
| Cash and cash equiv alents | WwZK | 265 885 | 201 118 | |
| Financial liabilities | ||||
| Interest-bearing bank loans and borrowings and bonds, of which: |
WwZK | 383 727 | 470 503 | |
| - interest-bearing long-term | WwZK | 233 745 | 246 805 | |
| - interest-bearing short-term | WwZK 149 983 |
223 698 | ||
| Liabilities under leases | 38 215 | 4 155 | ||
| - long-term | 29 523 | 2 854 | ||
| - short-term | 8 692 | 1 301 | ||
| Trade pay ables and other f inancial liabilities | WwZK | 387 666 | 472 504 | |
| Hedging instruments* | IRZ | 2 748 | 7 009 |
* derivative hedging instruments meeting the requirements of hedge accounting
** primarily investments in equity instruments
Abbreviations used:
.
WwZK – Financial assets/liabilities measured at amortised cost.
IRZ – hedge accounting instruments
WwWGpWF – financial assets/liabilities measured at fair value through profit and loss
The fair value of hedging instruments was determined on the basis of observable data from active markets that are not market quotations.
The fair value of the PLN bonds and loans was determined with the discounted cash flow method.
The fair value of SEK bonds was determined on the basis of quotations in Bloomberg as at 31 December 2019.
SEK bonds issued by Rottneros AB with the book value of PLN 161,291 thousand as at 31 December 2019 have fair value of PLN 167,400 thousand. SEK bonds issued by Rottneros AB with the book value of PLN 165,940 thousand as at 31 December 2018 have fair value of PLN 172,241 thousand.
PLN bonds issued by AP S.A. with the book value of PLN 73,715 thousand as at 31 December 2019 have fair value of PLN 75,100 thousand. PLN bonds issued by AP S.A. with the book value of PLN 90,024 thousand as at 31 December 2018 had fair value of PLN 92,035 thousand.
Loans with the book value of PLN 109,238 thousand as at 31 December 2019 have fair value of PLN 111,382 thousand.
Loans with the book value of PLN 192,625 thousand as at 31 December 2018 have fair value of PLN 193,991 thousand.
As at 31 December 2019 and 31 December 2018, financial instruments by the measurement hierarchy are qualified to level 3 with the exception of SEK bonds (level 1) and derivative instruments (level 2).
The table below presents items of revenues, expenses, profit and loss recognised in the profit and loss account, split into categories of financial instruments for the years ended on 31 December 2019 and 31 December 2018:
| Rev ersal / | ||||||||
|---|---|---|---|---|---|---|---|---|
| (establishment ) of |
Prof it (loss) on sales of |
|||||||
| Interest income | FX gains / | impairment | Rev aluation | f inancial | ||||
| Year ended on 31 December 2019 | (expense) | (loss) | charges | prof it (loss) | instruments | Other | Total | |
| Financial assets | ||||||||
| Deriv ativ e instruments | - | - | - | (16 075) | - | 30 949 | 14 874 | |
| Trade and other receiv ables | 480 | 6 634 | (2 279) | - | - | - | 4 836 | |
| Other f inancial assets (net of loans and hedging instruments)** | - | - | - | (1 414) | - | 1 353 | (61) | |
| Cash and cash equiv alents | 349 | (7 393) | - | (2 058) | - | 61 | (9 041) | |
| Financial liabilities | ||||||||
| Deriv ativ e instruments | - | - | - | - | - | (2 031) | (2 031) | |
| Interest-bearing loans and borrowings | (18 384) | (540) | - | 1 781 | - | (6 653) | (23 796) | |
| Lease liabilities | (719) | - | - | - | - | - | (719) | |
| Trade pay ables | (24) | (3 611) | - | - | - | (527) | (4 162) | |
| Total | (18 298) | (4 910) | (2 279) | (17 766) | - | 23 153 | (20 100) |
| Year ended on 31 December 2018 | Interest income (expense) |
FX gains / (loss) |
Rev ersal / (establishment ) of impairment charges |
Rev aluation prof it (loss) |
Prof it (loss) on sales of f inancial instruments |
Other | Total | |
|---|---|---|---|---|---|---|---|---|
| Financial assets | ||||||||
| Deriv ativ e instruments | - - |
- | 3 864 | - | 7 134 | 10 997 | ||
| Trade and other receiv ables | 71 | 18 457 | 1 485 | 907 | - | - | 20 920 | |
| Other f inancial assets (net of loans and hedging instruments)** | - (259) |
- | 3 914 | - | 1 242 | 4 897 | ||
| Cash and cash equiv alents | 830 | (2 155) | - | (2 366) | - | - | (3 691) | |
| Financial liabilities | ||||||||
| Deriv ativ e instruments | - (6 809) |
- | (1 473) | - | - | (8 282) | ||
| Interest-bearing loans and borrowings | (20 163) | (4 103) | - | (3 280) | - | (5 388) | (32 934) | |
| Liabilities under f inancial leases and rental contracts with purchase options | (153) | - | - | - | - | - | (153) | |
| Trade pay ables | (8) | (16 155) | - | (962) | - | (504) | (17 630) | |
| Total | (19 423) | (11 024) | 1 485 | 603 | - | 2 484 | (25 875) |
** this applies primarily to gains on measurement of investments in equity instruments
| Year ended on 31 December 20189 | Note | 01 January 2018 |
Changes resulting f rom cash f lows f rom f inancing activ ity |
Ef f ects of currency exchange rate f luctuations |
Change to f air v alues |
Other changes |
31 December 2018 |
|---|---|---|---|---|---|---|---|
| Interest-bearing loans, borrowings and bonds (long-term) | 32 | 246 805 | - | (5 631) | 17 490 | (24 918) | 233 745 |
| Lease liabilities (long-term) | 32 | 2 854 | - | (365) | 2 751 | (8 692) | 29 523 |
| Interest-bearing loans, borrowings and bonds (short-term) | 32 | 223 698 | (80 556) | (1 090) | (16 987) | 24 918 | 149 983 |
| Lease liabilities (short-term) | 32 | 1 301 | (8 964) | (190) | (1 856) | 8 692 | 8 692 |
| Deriv ativ e f inancial instruments | 32 | 7 009 | - | - | (900) | (3 361) | 2 748 |
| Other | 32 | 176 | 404 | 4 | - | (416) | 168 |
| Total liabilities resulting from financing activity | 32 | 481 843 | (89 115) | (7 272) | 497 | (3 777) | 424 859 |
Other changes cover mainly reclassifications of the relevant short-term and long-term liabilities.
The table below presents the book value of the financial instruments held by the Group, exposed to interest rate risk, split into specific age baskets:
| 31 December 2019 Variable interest rate |
<1 y ear | 1-2 y ears | 2-3 y ears | 3-4 y ears | 4-5 y ears | >5 y ears | Total |
|---|---|---|---|---|---|---|---|
| Other financial liabilities: | |||||||
| Liabilities under f inancial leases | 8 692 | 6 328 | 3 029 | 2 138 | 1 903 | 16 125 | 38 215 |
| Loans, borrowings and bonds | |||||||
| Loan f rom Nordea Bank Abp in SEK | 17 905 | ||||||
| Bonds in SEK | - | - | 161 291 | - | - | - | 161 291 |
| Total loans, borrowings and bonds | - | 17 905 | 161 291 | - | - | - | 179 195 |
| TOTAL | 8 692 | 24 233 | 164 320 | 2 138 | 1 903 | 16 125 | 217 410 |
| 31 December 2018 Variable interest rate |
<1 y ear | 1-2 y ears | 2-3 y ears | 3-4 y ears | 4-5 y ears | >5 y ears | Total |
| Other financial liabilities: | |||||||
| Lease liabilities | 1 301 | 1 214 | 1 641 | - | - | - | 4 155 |
| Loans, borrowings and bonds | |||||||
| Rev olv ing credit f acility with BNP in EUR | 21 088 | - | - | - | - | - | 21 088 |
| Rev olv ing credit f acility with BZ WBK S.A. in PLN | 19 538 | - | - | - | - | - | 19 538 |
| Rev olv ing credit f acility with Santander in EUR | 4 147 | - | - | - | - | - | 4 147 |
| Bonds in SEK | - | - | - | 165 940 | - | - | 165 940 |
| Total loans, borrowings and bonds | 44 774 | - | - | 165 940 | - | - | 210 713 |
| TOTAL | 46 075 | 1 214 | 1 641 | 165 940 | 0 | 0 | 214 869 |
The table below presents the book value of the financial instruments held by the Group, not exposed to interest rate risk, split into specific age baskets:
| 31 December 2019 | |||||||
|---|---|---|---|---|---|---|---|
| Fixed interest rate | <1 y ear | 1-2 y ears | 2-3 y ears | 3-4 y ears | 4-5 y ears | >5 y ears | Total |
| Loans, borrowings and bonds | |||||||
| Loan f rom EBRD TA in EUR | 25 237 | - | - | - | - | - | 25 237 |
| Loan f rom EBRD Capex A in EUR | 19 654 | - | - | - | - | - | 19 654 |
| Loan f rom EBRD Capex B (short-term part) in EUR | 41 032 | - | - | - | - | - | 41 032 |
| Loan f rom Santander in PLN | 4 584 | - | - | - | - | - | 4 584 |
| Loan f rom BNP in EUR | 4 382 | - | - | - | - | - | 4 382 |
| Loan f rom a bank consortium: Santander and BNP in PLN | 14 348 | - | - | - | - | - | 14 348 |
| Bonds in PLN | 19 166 | 54 549 | - | - | - | - | 73 715 |
| Loan f rom the owner/ the core shareholder in EUR | 21 579 | - | - | - | - | - | 21 579 |
| TOTAL | 149 983 | 54 549 | - | - | - | - | 204 532 |
| 31 December 2018 | |||||||
|---|---|---|---|---|---|---|---|
| Fixed interest rate | <1 y ear | 1-2 y ears | 2-3 y ears | 3-4 y ears | 4-5 y ears | >5 y ears | Total |
| Loans, borrowings and bonds | |||||||
| Loan f rom EBRD TA in EUR | 33 867 | - | - | - | - | - | 33 867 |
| Loan f rom EBRD Capex A in EUR | 27 248 | - | - | - | - | - | 27 248 |
| Loan f rom Santander in PLN | 6 860 | - | - | - | - | - | 6 860 |
| Loan f rom BNP in EUR | 6 634 | - | - | - | - | - | 6 634 |
| Loan f rom a bank consortium: Santander and BNP in PLN | 25 673 | - | - | - | - | - | 25 673 |
| Bonds in PLN | 19 992 | 18 127 | 51 905 | - | - | - | 90 024 |
| Rev olv ing ov erdraf t f acility with BNP in PLN | 5 000 | - | - | - | - | - | 5 000 |
| Rev olv ing ov erdraf t f acility with Santander in EUR | 21 285 | - | - | - | - | - | 21 285 |
| Rev olv ing ov erdraf t f acility with BNP in EUR | 21 285 | - | - | - | - | - | 21 285 |
| Loan f rom the owner of the core shareholder in EUR | 11 081 | 10 833 | - | - | - | - | 21 914 |
| TOTAL | 178 924 | 28 960 | 51 905 | - | - | - | 259 789 |
The data in the table above as at 31 December 2019 was presented providing for failure to comply with the covenants (further described in note 46.1) as specified in the loan agreement with the Bank Consortium of 2016.
The data in the table above as at 31 December 2018 was presented providing for failure to comply with the Cashflow Cover ratio as specified in the loan agreement with the Bank Consortium of 2016.
Fixed interest rates on bank loans and bonds result from the existing SWAP instruments.
As at 31 December 2019, the Group used cash flow hedge accounting for the following hedging items:
for cash flow hedge accounting the forward derivatives in order to hedge future purchases of electricity;
— the Companies of the Rottneros Group designated for cash flow hedge accounting the FX forward derivatives for the sale of pulp in order to hedge the sale prices of pulp in SEK.
As at 31 December 2019, the Group used fair value hedge accounting for the following hedging items:
— Arctic Paper S.A. designated floor option derivatives to hedge accounting to hedge fair value, entitling to reduce EURIBOR for the interest rate of a part of the bank loan in EUR to the market level if the market EURIBOR falls under 0%.
As at 31 December 2019, the Group's cash flows were hedged with a forward contract for purchase of electricity, a forward contract for sale of pulp, an interest rate SWAP.
The table below presents detailed information concerning the hedging relationship in cash flow hedge accounting regarding sales of pulp:
| Ty pe of hedge | Cash f low hedge related to planned purchases of electricity |
|---|---|
| Hedged position | The hedged position is a part of highly likely f uture cash f lows f or electricity purchases |
| Hedging instruments | Forward contract f or the purchase of electricity at Nord Pool Exchange |
| Contract parameters: | |
| Contract conclusion date | subject to contract; f rom 01.01.2016 |
| Maturity | subject to contract; by 31.12.2025 |
| Hedged quantity of electricity | 1,357,000 MWh |
| Term price | f rom 21.30 to 38.45 EUR/MWh |
Cash flow hedge accounting related to electricity purchases with the use of forward transactions
The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting related to electricity purchases:
| Ty pe of hedge | Cash f low hedge related to sales of pulp |
|---|---|
| Hedged position | The hedged position is a part of highly likely f uture cash inf lows f or pulp sales |
| Hedging instruments | Forward contracts are used as the hedging item wherein the Company agrees to sell pulp f or SEK |
| Contract parameters: | |
| Contract conclusion date | 2 019 |
| Maturity | subject to contract; by 30.09.2020 |
| Hedged quantity of pulp | 12,000 tonnes |
| Term price | SEK 8,878/tonne |
Cash flow volatility hedge accounting related to variable loan interest rate of the long-term loan with the use of SWAP transactions
The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting related to payment of interest in EUR on the loan in EUR:
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan | |||||
|---|---|---|---|---|---|---|
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR | |||||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
|||||
| Contract parameters: | ||||||
| Contract conclusion date | 2016-11-21 | |||||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 | |||||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 12 million | |||||
| Ty pe of hedge | ||||||
| Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan | ||||||
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR | |||||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
|||||
| Contract parameters: | ||||||
| Contract conclusion date | 2017-07-18 | |||||
| Maturity Hedged v alue |
each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 interest pay able in line with the pay ment schedule under the loan agreement of EUR 3,986 thousand |
|||||
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan | |||||
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR | |||||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
|||||
| Contract parameters: | ||||||
| Contract conclusion date | 2016-11-21 | |||||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2021 | |||||
| Hedged v alue interest pay able in line with the pay ment schedule under the loan agreement of EUR 2.6 million |
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan | ||||
|---|---|---|---|---|---|
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR | ||||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
||||
| Contract parameters: | |||||
| Contract conclusion date | 2018-07-27 | ||||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 28.02.2022 | ||||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 3,344 thousand | ||||
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan | ||||
| Hedged position | Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR | ||||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a f ixed interest rate |
||||
| Contract parameters: | |||||
| Contract conclusion date | 2019-10-15 | ||||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 | ||||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 10,000 thousand |
The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting related to payment of interest in PLN on the loan in PLN:
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the PLN long-term loan | |||
|---|---|---|---|---|
| Hedged position | Future PLN interest f lows on PLN loan calculated on the basis of 6M WIBOR | |||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in PLN on the PLN loan on the basis of a f ixed interest rate |
|||
| Contract parameters: Contract conclusion date |
2016-11-21 | |||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2021 | |||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of PLN 11.5 million |
| Ty pe of hedge | Hedge of cash f lows related to v ariable interest rate on the PLN rev olv ing long-term loans | ||||
|---|---|---|---|---|---|
| Hedged position | Future PLN interest f lows on PLN loan calculated on the basis of 3M WIBOR | ||||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in PLN on the PLN loan on the basis of a f ixed interest rate |
||||
| Contract parameters: | |||||
| Contract conclusion date | 2016-11-21 | ||||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 30.08.2019 | ||||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of PLN 10 million | ||||
| Ty pe of hedge | |||||
| Hedge of cash f lows related to v ariable interest rate on the PLN bonds | |||||
| Hedged position | Future PLN interest f lows in PLN loan calculated on the basis of interest pay ments on PLN bonds at 6M WIBOR |
||||
| Hedging instruments | The hedging item is a SWAP transaction under which the Company agreed to pay interest in PLN on the PLN bonds on the basis of a f ixed interest rate |
||||
| Contract parameters: Contract conclusion date |
2016-11-21 | ||||
| Maturity | each interest pay ment date in line with the pay ment schedule under the bond issue agreement; by 31.08.2021 | ||||
| Hedged v alue | interest pay able in line with the pay ment schedule under of interest of PLN 100 million | ||||
| Ty pe of hedge | |||||
| Hedge of cash f lows related to v ariable interest rate on the PLN long-term loan | |||||
| Hedged position | Future PLN interest f lows on PLN loan calculated on the basis of 3M WIBOR | ||||
| Hedging instruments | SWAP transaction under which the Company agreed to pay interest in PLN on the PLN loan on the basis of a f ixed interest rate |
||||
| Contract parameters: | |||||
| Contract conclusion date | 2018-07-31 | ||||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 29.01.2021 | ||||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of PLN 25.8 million |
As at 31 December 2019, the Group had floor options as hedge to fair value.
Fair value hedge accounting related to a floor option
| Ty pe of hedge | The right to reduce cash f lows under pay ment of interest due to decrease of EURIBOR below 0% | |||||
|---|---|---|---|---|---|---|
| Hedged position | The hedged item are f uture EUR interest f lows in EUR related to a loan in EUR calculated on the basis of 6M EURIBOR |
|||||
| Hedging instruments | The hedging item is a f loor option under which the Company acquires the right to pay interest in EUR on the basis of EURIBOR below 0% |
|||||
| Contract parameters: Contract conclusion date Maturity Hedged v alue |
2016-11-21 each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 interest pay able in line with the pay ment schedule under the loan agreement of EUR 12 million |
|||||
| Ty pe of hedge | The right to reduce cash f lows under pay ment of interest due to decrease of EURIBOR below 0% | |||||
| Hedged position | The hedged item are f uture EUR interest f lows in EUR related to a loan in EUR calculated on the basis of 6M EURIBOR |
|||||
| Hedging instruments | The hedging item is a f loor option under which the Company acquires the right to pay interest in EUR on the basis of EURIBOR below 0% |
|||||
| Contract parameters: Contract conclusion date |
2017-07-18 | |||||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 | |||||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 3,986 thousand | |||||
| Ty pe of hedge | The right to reduce cash f lows under pay ment of interest due to decrease of EURIBOR below 0% | |||||
| Hedged position | The hedged item are f uture EUR interest f lows in EUR related to a loan in EUR calculated on the basis of 6M EURIBOR |
|||||
| Hedging instruments | The hedging item is a f loor option under which the Company acquires the right to pay interest in EUR on the basis of EURIBOR below 0% |
|||||
| Contract parameters: | ||||||
| Contract conclusion date | 27.07.2018 | |||||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 28.02.2022 | |||||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 3.344 thousand | |||||
| Ty pe of hedge | The right to reduce cash f lows under pay ment of interest due to decrease of EURIBOR below 0% | |||||
| Hedged position | The hedged item are f uture EUR interest f lows in EUR related to a loan in EUR calculated on the basis of 6M EURIBOR |
|||||
| Hedging instruments | The hedging item is a f loor option under which the Company acquires the right to pay interest in EUR on the basis of EURIBOR below 0% |
|||||
| Contract parameters: | ||||||
| Contract conclusion date | 2019-10-15 | |||||
| Maturity | each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022 | |||||
| Hedged v alue | interest pay able in line with the pay ment schedule under the loan agreement of EUR 10,000 thousand |
The table below presents the fair value of hedging instruments in cash flow hedge, fair value hedge and corridor options accounting as at 31 December 2019 and the comparative data:
| Status as at 31 December 2019 | Status as at 31 December 2018 | ||||
|---|---|---|---|---|---|
| Assets | Equity and liabilities | Assets | Equity and liabilities | ||
| FX f orward | - | - | 420 | - | |
| Forward on pulp sales | 2 444 | - | - | 3 361 | |
| SWAP | - | 3 163 | - | 3 879 | |
| Floor option | - | (415) | - | (231) | |
| Forward f or electricity | 27 014 | - | 92 046 | - | |
| Total hedging derivative instruments | 29 458 | 2 748 | 92 466 | 7 009 |
| The table below presents the nominal value of derivative instruments as at 31 December 2019: | Up to 1 y ear | 1 to 5 y ears | Ov er 5 y ears | Total |
|---|---|---|---|---|
| Forward f or electricity : | ||||
| Purchased energy (in PLN '000) | 43 974 | 56 272 | 122 | 100 369 |
| Forward on pulp sales | ||||
| Pulp sold (in tons) | 12 000 | - | - | 12 000 |
| interest rate SWAP | ||||
| principal repay ment (in PLN '000) | 128 404 | 54 549 | - | 182 953 |
| The table below presents the amounts related to hedge accounting that were recognised in 2019 by the Group in profit and loss and in the total comprehensive income statement: |
||||
| Year ended on 31 December 2019 |
||||
| Other reserv es in the part related to rev aluation as at 31 December 2019 - changes of measurement of hedging deriv ativ e instruments due to the hedged risk, corresponding to ef f ectiv e hedging |
f air v alue | 25 140 | ||
| Inef f ectiv e part of the change in f air v alue measurement due to the hedged risk, recognised in f inancial income or expenses |
- | |||
| The period of the anticipated hedged f lows | 1 J |
01 January 2020 – 31 December 2025 | ||
| The table below presents changes to other reserves in the part related to measurement under hedge accounting in 2019: | ||||
| Year ended on 31 December 2019 |
||||
| Other reserv es in the part related to rev aluation as at 01 January 2019 | 56 739 | |||
| Def erral to changes of f air v alue measurement of the hedging deriv ativ e instruments due to the hedged risk, corresponding to the ef f ectiv e hedge |
||||
| (31 599) | ||||
| The amount of the def erred changes of f air v alue measurement of the hedging deriv ativ e instruments due to the hedged risk, remov ed f rom other reserv es and transf erred to f inancial income or expenses |
- |
Other reserv es in the part related to rev aluation as at 31 December 2019
The amounts in the table disclose the effect of deferred income tax.
The primary objective of the Group's capital management is to maintain a strong credit rating and healthy capital ratios in order to support the Group's business operations and maximise the shareholder value.
The Group manages its capital structure and makes adjustments to it, in light of changes in the economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to its shareholders, return capital to the shareholders or issue new shares. No
changes were made in the objectives, policies or processes during the year ended on 31 December 2019 and 31 December 2018.
The Group monitors its equity using a leverage ratio, which is net debt divided by total equity plus net debt. The Group's policy is to keep the leverage ratio between 0.30 and 0.55. The Group includes interest bearing loans and borrowings, trade and other payables, net of cash and cash equivalents within its net debt.
| Arctic Paper Group | As at 31 December 2019 | Year ended on 31 December 2018 (transf ormed) |
|---|---|---|
| Interest-bearing loans, borrowings and debt instruments and other f inancial liabilities | 424 859 | 481 843 |
| Trade and other pay ables | 435 366 | 516 678 |
| Minus cash and cash equiv alents | (265 885) | (201 118) |
| Net debt | 594 341 | 797 404 |
| Equity | 872 134 | 861 193 |
| Equity and net debt | 1 466 475 | 1 658 597 |
| Leverage ratio | 0,41 | 0,48 |
In comparison to the annual financial statements for 2018, the financial gearing ratio decreased from 0.48 to 0.41.
The average headcount in the Group in the years ended on 31 December 2019 and 31 December 2018 was as follows:
| As at 31 December 2019 | Year ended on 31 December 2018 |
|
|---|---|---|
| Management Board of the Parent Entity | 2 | 2 |
| Management Boards of Group entities | 34 | 34 |
| Administration | 99 | 119 |
| Sales Department | 132 | 148 |
| Production Div ision | 1 085 | 1 265 |
| Other | 146 | 158 |
| Total | 1 498 | 1 726 |
Arctic Paper Kostrzyn S.A., Arctic Paper Munkedals AB, Arctic Paper Grycksbo AB and the companies of the
Rottneros Group, are all part of the European Union Emission Trading Scheme. The previous period to exercise
specify the allocation for 2014-2020 and the usage of emission rights by each of the four entities in 2014-2019.
| (in tons) f or Arctic Paper Kostrzy n S.A. | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Allocation* Unused quantity f rom prev ious y ears Issue |
105 434 306 448 (147 950) |
102 452 263 932 (162 467) |
99 840 203 917 (170 696) |
97 375 133 061 (142 784) |
94 916 87 652 (136 565) |
92 454 46 003 (131 263) |
90 009 - |
| Purchased quantity | - | - | - | - | - | - | |
| Sold quantity | - | - | - | - | - | - | |
| Unused quantity | 263 932 | 203 917 | 133 061 | 87 652 | 46 003 | 7 194 | |
| (in tons) f or Arctic Paper Munkdals AB | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
| Allocation | 43 470 | 42 692 | 41 907 | 41 113 | 40 311 | 39 499 | 38 685 |
| Unused quantity f rom prev ious y ears | 67 262 | 107 325 | 17 559 | (11 572) | (10 619) | (27 676) | |
| Issue | (3 407) | (32 465) | (21 038) | (40 160) | (57 368) | (48 176) | |
| Purchased quantity | - | 7 | - | - | - | - | |
| Sold quantity | - | (100 000) | (50 000) | - | - | - | |
| Unused quantity | 107 325 | 17 559 | (11 572) | (10 619) | (27 676) | (36 353) | ** |
| (in tons) f or Arctic Paper Gry cksbo AB | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
| Allocation | 75 689 | 74 326 | 72 948 | 71 556 | 70 151 | 68 730 | 67 304 |
| Unused quantity f rom prev ious y ears | 111 448 | 734 | 60 | 1 008 | 2 564 | - | |
| Issue | - | - | - | - | - | - | |
| Purchased quantity | - | - | - | - | - | - | |
| Sold quantity | (186 403) | (75 000) | (72 000) | (70 000) | (72 715) | (68 730) | |
| Unused quantity | 734 | 60 | 1 008 | 2 564 | - | - | |
| (in tons) f or the Rottneros Group | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
| Allocation | 30 484 | 29 938 | 29 387 | 28 830 | 28 268 | 27 698 | 27 127 |
| Unused quantity f rom prev ious y ears | 90 522 | 101 986 | 104 991 | 113 085 | 123 208 | 73 104 | |
| Issue | (19 020) | (26 933) | (21 293) | (18 707) | (15 372) | (25 765) | |
| Purchased quantity | - | - | - | - | - | - | |
| Sold quantity | - | - | - | - | (63 000) | (55 000) | |
| Unused quantity | 101 986 | 104 991 | 113 085 | 123 208 | 73 104 | 20 037 |
* – the values result from the Regulation of the Council of Ministers of 31 March 2014 on the list of installations other than generating electrical energy, subject to the trading system of rights to emit greenhouse gases in the settlement period commencing on 1 January 2013, along with the number of emission rights allocated thereto.
** – any deficit of emission rights as at 31 December 2019 will be covered from the allocation for 2020, available befo re the rights for 2019 have to be accounted for, over the estimated annual issue
In 2014, pursuant to Article 91.1.1 of the Act of 10 April 1997 – Energy Law, as amended, AP Kostrzyn obtained property rights to Certificates of Origin confirming the generation of electricity in a highly efficient gas fuelled cogeneration unit. Since 1 January 2019, as a result of modifications to the regulations, AP Kostrzyn lost the right to receive cogeneration certificates.
For the cogeneration of electricity, in 2018 AP Kostrzyn acquired the following rights: yellow certificates 152,812 MWh, red certificates 56,477 MWh. In 2018, revenues obtained from the certificates was PLN 12,478 thousand. Property rights to certificates of origin confirming the cogeneration of electricity are also held by AP Grycksbo and companies in the Rottneros Group.
For the cogeneration of electricity, in 2019 the AP Grycksbo acquired the following rights: green certificates 8,996 MWh (2018: 11,628 MWh) In 2019, revenues obtained from the sale of the certificates was PLN 252 thousand (2018: PLN 1,223 thousand).
For the cogeneration of electricity, in 2019 the companies in the Rottneros Group acquired the following rights: green certificates 21,140 MWh (2018: 125,000 MWh). In 2019, revenues obtained from the sale of the certificates was PLN 609 thousand (2018: PLN 1,205 thousand).
Revenues related to the certificates in cogeneration are recognised as a reduction of costs of sales in the profit and loss account.
In the current year, the Group companies have not received any material grants.
Arctic Paper Kostrzyn S.A. operates in the Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna (Special Economic Zone – KSSSE). Based on the permission issued by the Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna S.A. it benefits from a corporate income tax relief as regards the activities carried out under the permission.
The tax exemption is of conditional nature. The provisions of the Act on special economic zones provide that such tax relief may be revoked if at least one of the following occurs:
Based on the permit issued on 25 August 2006, the Company may benefit from the exemption to 15 November 2017. Item I of the permit relating to the date by which the Company may enjoy the permit was deleted by Decision of the Minister of Economy No. 321/IW/14 of 6 November 2014. Now, the Company is entitled to use the permit by 2026 or by the date SSE exist in Poland pursuant to the applicable regulations. The permit may be used subject to the incurrence in the zone of capital expenditures within the meaning of Article 6 of the Regulation of the Council of Ministers of 14 September 2004 on the Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna (Special Economic Zone), underlying the calculation of public aid in compl iance with Article 3 of the Regulation with the value in excess of EUR 40,000 thousand by 31 December 2013, translated at the EUR mean rate published by the President of the National Bank of Poland on the actual expenditure date. Creation in Zone minimum five new jobs within the meaning of Article 3.3 and Article 3.6 of the Regulation by 31 December 2011 and maintaining the employment level of minimum 453 people during the period from 1 January 2012 to 31 December 2013. The above terms and conditions have been satisfied.
The conditions of the exemption have not changed in the reporting period. The Group has not been inspected by any competent body.
During the period from 25 August 2006 to 31 December 2019, the Company incurred eligible investment expenditures classified as (non-discounted) expenditure in KSSSE in the amount of PLN 227,102 thousand. During the period, the discounted amount of related public aid was PLN 63,781 thousand.
If the eligible investment expenditures incurred are not covered with income of the current year, the Company recognises a deferred income tax asset on the surplus. The amount of deferred income tax asset recognised with reference to the expenditures incurred in KSSSE amounted to PLN 4,711 thousand as at 31 December 2019 (31 December 2018: PLN 6,534 thousand).
In connection with the term and revolving loan agreements and agreements related to bond issues, signed on 9 September 2016, the Group agreed to maintain specified financial ratios, including those that are calculated at the end of each financial year. The ratios are calculated on the basis of results of the paper segment.
In accordance with the original calculation, as at 31 December 2019 the Group failed to comply with the limit of investment outlays (Capex) and Gruarantors treshold test (loan agreement stipulates that total assets of the Guarantors, i.e. APSA, APM, APG and APK, shall amount to not less than 90% of total assets of paper segment) as set forth in the loan agreement with the bank consortium (Santander Bank Polska S.A., Bank BNP Paribas S.A. and the European Bank for Reconstruction and Development). Failure to comply with the limits was due to an investment in the hydro-electric power plant at Arctic Paper Munkedals
Acquisition of a company
Kraft AB. In 2017 the bank consortium agreed to have the investment funded by a financial institution outside the consortium.
After the balance sheet date, Arctic Paper S.A. received a consent from Santander Bank Polska S.A., acting as the agent for the bank consortium, not to include the investment in APK Kraft in the calculation and therefore ultimately the Group complied with the required ratios' levels as at 31 December 2019.
However, in compliance with IAS 1, as such consent was not available as at the balance sheet date, the Group reclassified loans for PLN 61,404 thousand to short-term loans.
On 1 January 2020 Rottneros acquired control over Nykvist Skogs AB, a company group ing private owners of forests in Sweden. The transaction will provide a broader access to raw materials over a long -term horizon.
In reference to the pandemia of Covid-19 the Management estimated potential influence on the Group's operations as further described in note 6.2.
From the balance sheet date until the day of publishing of these standalone financial statements, there were no other events which might have a material impact on the Company's financial and capital position.
| Position | First and last name | Date | Signature |
|---|---|---|---|
| President of the Management Board Chief Executive Officer |
Michał Jarczyński | 26 March 2020 | signed with a qualified electronic signature |
| Member of the Management Board Chief Financial Officer |
Göran Eklund | 26 March 2020 | signed with a qualified electronic signature |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.