Annual Report • Apr 8, 2020
Annual Report
Open in ViewerOpens in native device viewer

Separate financial statements of Grupa Azoty Spółka Akcyjna for the 12 months ended December 31st 2019 prepared in accordance with International Financial Reporting Standards as endorsed by the European Union
Grupa Azoty Spółka Akcyjna
| Separate statement of profit or loss and other comprehensive income 5 | |
|---|---|
| Separate statement of financial position6 | |
| Separate statement of changes in equity for the period ended December 31st 20198 | |
| Separate statement of cash flows 9 | |
| Notes to the separate financial statements 11 | |
| 1. General information 11 | |
| 1.1. Organisation of the Company 11 |
|
| 1.2. Composition of the Management Board and Supervisory Board of the Company 11 |
|
| 2. Significant accounting policies 14 | |
| 2.1. Compliance statement 14 |
|
| 2.2. Changes in applied accounting policies and data presentation 14 2.3. New standards and interpretations 18 |
|
| 2.4. Basis of accounting 18 |
|
| 2.5. Functional currency and presentation currency 18 |
|
| 2.6. Professional judgement and estimates 18 |
|
| 2.7. Going concern assumption 20 2.8. Foreign currencies 20 |
|
| 2.9. Property, plant and equipment 20 |
|
| 2.9.1. Own property, plant and equipment 20 |
|
| 2.9.2. Subsequent expenditure 21 |
|
| 2.9.3. Depreciation 21 |
|
| 2.10.Right-of-use assets 21 2.11.Intangible assets 23 |
|
| 2.11.1. Research and development 23 | |
| 2.11.2. Other intangible assets 23 | |
| 2.11.3. Subsequent expenditure 23 | |
| 2.11.4. Amortisation 23 | |
| 2.12.Investment property 23 2.13.Shares 24 |
|
| 2.14.Trade receivables 24 | |
| 2.15.Presentation of factoring and receivables discounting contracts 24 | |
| 2.16.Inventories 25 | |
| 2.17.Property rights 25 | |
| 2.18.Cash and cash equivalents 26 2.19.Impairment of non-financial assets 26 |
|
| 2.20.Equity 26 | |
| 2.21.Employee benefits 27 | |
| 2.21.1. Defined contribution plans 27 | |
| 2.21.2. Defined benefit plans 27 | |
| 2.21.2.1. Defined benefit plans – retirement and death benefits 27 2.21.2.2. Defined benefit plans – provisions for Company Social Fund benefits for pensioners 27 |
|
| 2.21.3. Other long-term employee benefits − jubilee benefits 27 | |
| 2.21.4. Short-term employee benefits 28 | |
| 2.22.Provisions 28 | |
| 2.22.1. Site restoration costs 28 | |
| 2.22.2. Litigation 28 2.23.Trade payables 28 |
|
| 2.24.Interest-bearing borrowings 28 | |
| 2.25.Lease liabilities 28 | |
| 2.26.Financial instruments 29 | |
| 2.27.Initial recognition and derecognition of financial assets and liabilities 30 | |
| 2.28.Initial measurement of financial instruments 30 | |
| 2.28.1. Classification and measurement of financial instruments as at the reporting date 31 2.28.2. Derivative financial instruments 32 |
|
| 2.28.3. Impairment of financial assets 32 | |
| 2.29.Hedge accounting 33 |
| 2.29.1. Cash flow hedges 34 2.30.Revenue 34 |
|
|---|---|
| 2.30.1. Revenue from contracts with customers 34 | |
| 2.30.2. Other income 34 | |
| 2.30.3. Finance income 34 | |
| 2.30.4. Government grants received 34 2.31.Expenses 35 |
|
| 2.31.1. Cost of sales 35 | |
| 2.31.2. Selling and distribution expenses 35 | |
| 2.31.3. Administrative expenses 35 2.31.4. Finance costs 35 |
|
| 2.32.Income tax 35 | |
| 2.33.Segment reporting 36 | |
| 2.34.Discontinued operations and non-current assets held for sale 37 | |
| 3. Notes to the separate financial statements 38 | |
| Business segment reporting 38 | |
| Note 1 Revenue from contracts with customers 44 | |
| Note 2 Operating expenses 47 | |
| Note 2.1 Cost of sales 48 | |
| Note 2.2 Employee benefit expenses 48 | |
| Note 2.3 Reconciliation of lease costs 49 | |
| Note 3 Other income 49 | |
| Note 4 Other expenses 50 | |
| Note 5 Finance income 51 | |
| Note 6 Finance costs 52 | |
| Note 7 Income tax 52 | |
| Note 7.1 Income tax disclosed in the statement of profit or loss 52 | |
| Note 7.2 Effective tax rate 53 | |
| Note 7.3 Income tax disclosed in other comprehensive income 53 | |
| Note 7.4 Deferred tax assets and liabilities 54 | |
| Note 7.5 Change in temporary differences 56 | |
| Note 7.6 Unrecognised deferred tax assets and liabilities 58 | |
| Note 8 Discontinued operations 58 | |
| Note 9 Earnings per share 58 | |
| Note 10 Property, plant and equipment 58 | |
| Note 11 Right-of-use assets 64 | |
| Note 12 Intangible assets 65 | |
| Note 13 Investment property 68 | |
| Note 14 Financial assets 68 | |
| Note 14.1 Shares 68 | |
| Note 14.2 Impairment of investments 71 | |
| Note 14.3 Other financial assets 71 | |
| Note 15 Inventories 73 | |
| Note 16 Property rights 73 | |
| Note 16.1 CO2 emission allowances 73 |
|
| Note 17 Trade and other receivables 74 | |
| Note 18 Cash 76 | |
| Note 19 Other assets 77 | |
| Note 20 Assets held for sale 77 |
| Note 21 Equity 77 | |
|---|---|
| Note 21.1 Share capital 77 | |
| Note 21.2 Share premium 78 | |
| Note 21.3 Hedging reserve 78 | |
| Note 21.4 Dividends 78 | |
| Note 22 Borrowings 78 | |
| Note 23 Lease liabilities 82 | |
| Note 24 Other financial liabilities 83 | |
| Note 25 Change in liabilities arising from financing activities 84 | |
| Note 26 Employee benefit obligations 86 | |
| Note 27 Provisions 87 | |
| Note 28 Trade and other payables 89 | |
| Note 28.1 Accrued expenses 90 | |
| Note 29 Grants 90 | |
| Note 30 Financial instruments 90 | |
| Note 30.1 Capital management 90 | |
| Note 30.2 Categories of financial instruments 91 | |
| Note 30.3 Financial risk management 94 | |
| Note 30.3.1 Credit risk 94 | |
| Note 30.3.2 Liquidity risk 98 | |
| Note 30.3.3 Market risk100 | |
| Note 30.4 Changes in terms or classification of financial assets 104 | |
| Note 30.5 Fair value of financial instruments 104 | |
| Note 30.6 Derivatives 105 | |
| Note 30.7 Hedge accounting106 | |
| Note 31 The Company as a lessor106 | |
| Note 32 Contingent liabilities, contingent assets, sureties and guarantees 107 | |
| Note 33 Related-party transactions 108 | |
| Note 34 Investment commitments 112 | |
| Note 35 Notes to the statement of cash flows 113 | |
| Note 36 Regulatory financial information by type of activity, in accordance with Art. 44 of the Energy | |
| Law113 | |
| Note 37 Events after the reporting date 122 | |
| Note 38 Information on the effects of the COVID-19 pandemic 122 |
| for the period | for the period | ||
|---|---|---|---|
| Note | Jan 1 − Dec 31 2019 |
Jan 1 − Dec 31 2018 |
|
| Profit/loss | |||
| Revenue | 1 | 1,987,039 | 1,825,771 |
| Cost of sales | 2 | (1,588,371) | (1,499,486) |
| Gross profit | 398,668 | 326,285 | |
| Selling and distribution expenses | 2 | (105,391) | (96,713) |
| Administrative expenses | 2 | (193,340) | (169,523) |
| Other income | 3 | 13,705 | 10,955 |
| Other expenses | 4 | (24,415) | (23,243) |
| Operating profit | 89,227 | 47,761 | |
| Finance income | 5 | 124,961 | 186,799 |
| Finance costs | 6 | (108,540) | (51,255) |
| Net finance income | 16,421 | 135,544 | |
| Profit before tax | 105,648 | 183,305 | |
| Income tax | 7 | (47,399) | (12,241) |
| Net profit | 58,249 | 171,064 | |
| Other comprehensive income | |||
| Items that will not be reclassified to profit or loss | |||
| Actuarial losses from defined benefit plans | (12,121) | (3,809) | |
| Tax on items that will not be reclassified to profit | |||
| or loss | 7.3 | 2,303 | 724 |
| (9,818) | (3,085) | ||
| Items that are or may be reclassified to profit or loss |
|||
| Cash flow hedging – effective portion of change in | |||
| fair value | 4,952 | (16,724) | |
| Tax on items that are or may be reclassified to | |||
| profit or loss | 7.3 | (941) | 3,178 |
| Total other comprehensive income | 4,011 (5,807) |
(13,546) (16,631) |
|
| Comprehensive income for the year | 52,442 | 154,433 | |
| Earnings per share: | 9 | ||
| Basic (PLN) | 0.59 | 1.72 | |
| Diluted (PLN) | 0.59 | 1.72 | |
The separate statement of profit or loss and other comprehensive income should be read in conjunction with the notes to these full-year separate financial statements, which form their integral part.
| Note | as at Dec 31 2019 |
as at Dec 31 2018 restated* |
|
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Property, plant and equipment | 10 | 1,661,561 | 1,650,232 |
| Perpetual usufruct of land | - | 365 | |
| Right-of-use assets | 11 | 47,411 | - |
| Intangible assets | 12 | 50,838 | 49,108 |
| Investment property | 13 | 23,049 | 15,885 |
| Shares | 14.1 | 5,410,006 | 5,012,908 |
| Other financial assets | 14.3 | 292,001 | 285,626 |
| Other receivables | 17 | 5,855 | 9,757 |
| Deferred tax assets | 7.4 | - | 10,277 |
| Total non-current assets | 7,490,721 | 7,034,158 | |
| Current assets | |||
| Inventories | 15 | 251,022 | 246,106 |
| Property rights | 16 | 45,513 | 35,688 |
| Derivative financial instruments | 30.6 | 1,025 | 720 |
| Other financial assets | 14.3 | 61,409 | 47,340 |
| Trade and other receivables | 17 | 232,229 | 238,558 |
| Cash and cash equivalents | 18 | 1,158,379 | 1,000,980 |
| Assets held for sale | 20 | 95 | 95 |
| Total current assets | 1,749,672 | 1,569,487 | |
| Total assets | 9,240,393 | 8,603,645 |
* In accordance with the information provided in section 2.2.
Separate statement of financial position
the separate statement of cash flows should be read in conjunction with the notes to these full-year separate financial statements, which form their integral part.
| Note | as at Dec 31 2019 |
as at Dec 31 2018 restated* |
|
|---|---|---|---|
| Equity and liabilities | |||
| Equity | |||
| Share capital | 21.1 | 495,977 | 495,977 |
| Share premium | 21.2 | 2,418,270 | 2,418,270 |
| Hedging reserve | 21.3 | 5,872 | 1,861 |
| Retained earnings, including: | 1,920,511 | 1,872,080 | |
| Net profit for the year | 58,249 | 171,064 | |
| Total equity | 4,840,630 | 4,788,188 | |
| Liabilities | |||
| Borrowings | 22 | 2,413,532 | 2,311,248 |
| Lease liabilities | 23 | 38,962 | 1,695 |
| Other financial liabilities | 24 | 19,042 | 21,930 |
| Employee benefit obligations | 26 | 64,080 | 51,289 |
| Trade and other payables | 28 | 32 | 32 |
| Provisions | 27 | 31,619 | 31,069 |
| Grants | 29 | 47,048 | 40,666 |
| Deferred tax liabilities | 7.4 | 1,426 | - |
| Total non-current liabilities | 2,615,741 | 2,457,929 | |
| Borrowings | 22 | 1,118,985 | 893,947 |
| Lease liabilities | 23 | 13,199 | 714 |
| Other financial liabilities | 24 | 262,879 | 103,122 |
| Employee benefit obligations | 26 | 4,678 | 3,511 |
| Current tax liabilities | 1,168 | 493 | |
| Trade and other payables | 28 | 378,443 | 352,908 |
| Provisions | 27 | 2,251 | 1,205 |
| Grants | 29 | 2,419 | 1,628 |
| Total current liabilities | 1,784,022 | 1,357,528 | |
| Total liabilities | 4,399,763 | 3,815,457 | |
| Total equity and liabilities | 9,240,393 | 8,603,645 | |
| * In accordance with the information provided in section 2.2. |
Separate statement of financial position
the separate statement of cash flows should be read in conjunction with the notes to these full-year separate financial statements, which form their integral part.
| Retained | |||||
|---|---|---|---|---|---|
| Share capital | Share premium | Hedging reserve | earnings | Total equity | |
| Balance as at Jan 1 2019 | 495,977 | 2,418,270 | 1,861 | 1,872,080 | 4,788,188 |
| Profit or loss and other comprehensive income |
|||||
| Net profit | - | - | - | 58,249 | 58,249 |
| Other comprehensive income | - | - | 4,011 | (9,818) | (5,807) |
| Comprehensive income for the year | - | - | 4,011 | 48,431 | 52,442 |
| Balance as at Dec 31 2019 | 495,977 | 2,418,270 | 5,872 | 1,920,511 | 4,840,630 |
| Share capital | Share premium | Hedging reserve | Retained earnings |
Total equity | |
|---|---|---|---|---|---|
| Balance as at Jan 1 2018 | 495,977 | 2,418,270 | 15,407 | 1,828,096 | 4,757,750 |
| Profit or loss and other comprehensive income |
|||||
| Net profit | - | - | - | 171,064 | 171,064 |
| Other comprehensive income | - | - | (13,546) | (3,085) | (16,631) |
| Comprehensive income for the year | - | - | (13,546) | 167,979 | 154,433 |
| Transactions with owners, recognised directly in equity |
|||||
| Dividends | - | - | - | (123,995) | (123,995) |
| Total transactions with owners | - | - | - | (123,995) | (123,995) |
| Balance as at Dec 31 2018 | 495,977 | 2,418,270 | 1,861 | 1,872,080 | 4,788,188 |
Separate statement of changes in equity
the separate statement of cash flows should be read in conjunction with the notes to these full-year separate financial
statements, which form their integral part.
| for the period Jan 1 − |
for the period Jan 1 − |
||
|---|---|---|---|
| Note | Dec 31 2019 | Dec 31 2018 restated* |
|
| Cash flows from operating activities | |||
| Profit before tax | 105,648 | 183,305 | |
| Adjustments for: | 119,989 | (19,298) | |
| Depreciation and amortisation | 134,528 | 112,210 | |
| Impairment losses | 33,048 | 2,080 | |
| Loss on investing activities | 2,006 | 1,520 | |
| (Gain) on disposal of financial assets | (400) | - | |
| Interest, foreign exchange gains or losses | 38,666 | 23,133 | |
| Dividends | (87,267) | (159,223) | |
| Net change in fair value of financial assets at fair value through profit or loss |
(592) | 982 | |
| 225,637 | 164,007 | ||
| Increase/(Decrease) in trade and other | |||
| receivables | 35 | 5,671 | (24,156) |
| Increase in inventories and property rights | (14,741) | (39,832) | |
| Increase in trade and other payables | 35 | 350,315 | 99,467 |
| Increase in provisions, accruals and government | |||
| grants | 35 | 49,231 | 22,720 |
| Other adjustments | 35 | (3,500) | (3,500) |
| Cash generated from operating activities | 612,613 | 218,706 | |
| Income tax paid | (33,658) | (2,293) | |
| Net cash from operating activities | 578,955 | 216,413 |
In accordance with the information provided in section 2.2.
The separate statement of cash flows should be read
in conjunction with the notes to these full-year separate financial statements, which form their integral part.
| Note | for the period Jan 1 − Dec 31 2019 |
for the period Jan 1 − Dec 31 2018 restated* |
|
|---|---|---|---|
| Cash flows from investing activities | |||
| Proceeds from sale of property, plant and | |||
| equipment, intangible assets and investment | |||
| property | 1,137 | 579 | |
| Purchase of property, plant and equipment, intangible assets and investment property |
(150,781) | (204,213) | |
| Dividend received | 87,267 | 159,223 | |
| Proceeds from sale of other financial assets | 466 | - | |
| Purchase of other financial assets | 14.1 | (417,901) | (1,144,246) |
| Interest received | 18,278 | 14,715 | |
| Loans | (66,160) | (83,975) | |
| Repayments of loans | 46,983 | 70,707 | |
| Other disbursements | (2,984) | (2,314) | |
| Net cash from investing activities | (483,695) | (1,189,524) | |
| Cash flows from financing activities | |||
| Dividends paid | - | (123,995) | |
| Proceeds from borrowings | 435,853 | 1,574,506 | |
| Repayment of borrowings | (100,396) | (39,235) | |
| Interest paid | (53,953) | (35,679) | |
| Commission fees on bank borrowings | (6,540) | (20,522) | |
| Payment of lease liabilities | (9,654) | (741) | |
| Other cash provided by financing activities | 58,319 | 44,105 | |
| Repayment of reverse factoring | (261,707) | - | |
| Net cash from financing activities | 61,922 | 1,398,439 | |
| Total net cash flows | 157,182 | 425,328 | |
| Cash and cash equivalents at beginning of period | 1,000,980 | 572,711 | |
| Effect of exchange rate fluctuations on cash held | 217 | 2,941 | |
| Cash and cash equivalents at end of period | 1,158,379 | 1,000,980 |
In accordance with the information provided in section 2.2.
The separate statement of cash flows
should be read in conjunction with the notes to these full-year separate financial statements, which form their integral part.
Grupa Azoty Spółka Akcyjna (the "Company"), with its registered office in Tarnów, was established as Zakłady Azotowe w Tarnowie-Mościcach Spółka Akcyjna on February 21st 1991 by Notary Deed A No. 910/91. Since April 22nd 2013, when relevant amendments to the Company's Articles of Association were registered, the Company has been trading under the name Grupa Azoty Spółka Akcyjna (abbreviated to Grupa Azoty S.A.).
The Company operates in Poland under the Polish Commercial Companies Code. The Company is entered in the Register of Businesses in the National Court Register maintained by the District Court in Kraków, 12th Commercial Division of the National Court Register, under entry No. KRS 0000075450. The Company's REGON number for public statistics purposes is 850002268. The Company has been established for an indefinite term.
The Company is the parent of the Grupa Azoty Group (the "Group") and also prepares consolidated financial statements of the Group in accordance with International Financial Reporting Standards as endorsed by the European Union.
The consolidated financial statements were authorised for issue on April 7th 2020.
The Company's business includes in particular:
These financial statements were authorised for issue by the Company's Management Board on April 7th 2020.
These financial statements cover the year ended on December 31st 2019 and include comparative data for the year ended December 31st 2018.
As at January 1st 2019, the Management Board was composed of:
On June 12th 2019, the Supervisory Board appointed Tomasz Hryniewicz as Member of the Management Board. The Supervisory Board appointed Tomasz Hryniewicz as Vice President of the Company's Management Board, with effect from July 5th 2019.
As at December 31st 2019, the Management Board was composed of:
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
As at January 1st 2019, the Supervisory Board was composed of:
On February 26th 2019, Tomasz Karusewicz resigned as Chairman and Member of the Supervisory Board. No reasons for the resignation were given. On the same day, by way of a resolution of the Company's Extraordinary General Meeting, Ireneusz Purgacz was removed from the Supervisory Board. At the same time, by way of resolutions of the Company's Extraordinary General Meeting, the following persons were appointed to the Supervisory Board:
By way of the Annual General Meeting's resolution of June 27th 2019, Marcin Pawlicki was appointed Chair of the Supervisory Board.
As at December 31st 2019, the Management Board was composed of:
The Audit Committee was appointed on July 4th 2013 by resolution of the Supervisory Board in order to streamline the work of the Supervisory Board and improve control of the Parent and the Group. Composition of the Audit Committee as at January 1st 2019:
Following changes in the composition of the Supervisory Board made on February 26th 2019, on March 7th 2019 the Supervisory Board passed a resolution to fill the vacancy on the Audit Committee and appoint its Chair. The Supervisory Board appointed Marcin Pawlicki and Paweł Bielski to the Committee. It also appointed Michał Gabryelow as Chair of the Audit Committee.
As a result, as of March 7th 2019, the Audit Committee is composed of:
The Audit Committee operates pursuant to the Rules of Procedure for the Audit Committee, adopted by the Supervisory Board by way of a resolution of July 4th 2013. The main tasks of the Committee include:
On February 1st 2018, the Supervisory Board resolved to establish a Strategy and Development Committee and a Nomination and Remuneration Committee.
As at January 1st 2019, the Strategy and Development Committee was composed of:
On March 29th 2019, the Supervisory Board appointed Paweł Bielski to the Strategy and Development Committee.
Therefore, as at December 31st 2019, the Committee was composed of:
As at January 1st 2019 and December 31st 2019, the Nomination and Remuneration Committee was composed of:
In the period from December 31st 2019 to the date of authorisation of these financial statements for issue, the composition of the Management Board, the Supervisory Board and the Committees of the Supervisory Board did not change.
These financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as endorsed by the EU ("EU IFRS"). As at the date of authorisation of these financial statements for issue, given the ongoing process of implementing IFRS in the EU, the IFRS applicable to these financial statements did not differ from the EU IFRS.
The EU IFRS comprise standards and interpretations approved by the International Accounting Standards Board ("IASB").
The accounting policies applied to prepare these separate financial statements are consistent with the policies applied to draw up the Company's full-year financial statements for the year ended December 31st 2018, except for those presented below and related to IFRS 16 Leases having taken effect and the presentation of reverse factoring in the statement of cash flows.
IFRS 16 Leases ("IFRS 16") was issued by the IASB on January 13th 2016 and endorsed by the European Union on October 31st 2017. It replaces IAS 17 Leases ("IAS 17").
The new standard introduces a single lease accounting model in the lessee's accounting books. Under IFRS 16, a contract is, or contains, a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Pursuant to IFRS 16, a lessee recognises a right-of-use asset and a lease liability determined at the total of discounted future payments over the lease term. Right-of-use assets are depreciated using the straight-line method, while lease liabilities are accounted for using the effective interest rate. With respect to the lessor, IFRS 16 substantially repeats the lease accounting requirements contained in IAS 17. A lessor continues to classify leases as operating or finance leases.
The Company decided to implement IFRS 16 using the modified retrospective approach, with no adjustments of the comparative data. In connection with the adoption of the modified approach, on the date of initial application of IFRS 16, i.e. January 1st 2019, the comparative data was not restated.
IFRS 16 does not substantially change the lessor's accounting for leases. In accordance with IFRS 16, the Company continues to classify leases as either operating or finance leases, accounting differently for each type. However, IFRS 16 amended and extended the scope of disclosures required from lessors, in particular as regards the management of risks associated with the residual interests in leased assets.
The discount rates applied by the Company to leases recognised as at January 1st 2019 in connection with the implementation of IFRS 16 are as follows: 4.84% in the case of perpetual usufruct rights to land and 3.34% in the case of other leases denominated in PLN.
The Company applies the following methodology to determine the incremental borrowing rate:
The effect of implementation of IFRS 16 as at January 1st 2019 is presented below.
| Amount | |
|---|---|
| Future minimum lease payments under operating leases, disclosed in the financial statements prepared as at Dec 31 2018 (disclosure in accordance |
|
| with IAS 17) | 22,557 |
| Future minimum lease payments under perpetual usufruct rights to land as at Dec 31st 2018, not included above |
90,980 |
| Any other future minimum lease payments not recognised in the financial statements as at Dec 31 2018 under IAS 17, but recognised for the purposes of |
|
| IFRS 16 | - |
| Total all future lease payments as at Dec 31 2018 | 113,537 |
| Exemptions from recognition requirements under IFRS 16 – short-term leases (-) | (15,088) |
| Exemption from recognition requirements under IFRS 16 – low-value leases (-) | - |
| Change due to change in charges for perpetual usufruct rights to land | - |
| Other (-/+) | 3,608 |
| Future lease payments under operating leases recognised in accordance | |
| with IFRS 16 as at Jan 1 2019 | 102,057 |
| Discount | (65,009) |
| Additional lease liabilities recognised as at Jan 1 2019 | 37,048 |
| Finance lease liabilities under IAS 17 as at Dec 31 2018 | 2,409 |
| Lease liabilities as at Jan 1 2019 | 39,457 |
Changes related to the presentation of leases are set out below:
| Dec 31 2018 | Presentation changes |
Dec 31 2018 restated |
|
|---|---|---|---|
| Liabilities | |||
| Lease liabilities | - | 1,695 | 1,695 |
| Other financial liabilities | 23,625 | (1,695) | 21,930 |
| Other non-current liabilities | 2,434,304 | - | 2,434,304 |
| Total non-current liabilities | 2,457,929 | - | 2,457,929 |
| Lease liabilities | - | 714 | 714 |
| Other financial liabilities | 103,836 | (714) | 103,122 |
| Other current liabilities | 1,253,692 | - | 1,253,692 |
| Total current liabilities | 1,357,528 | - | 1,357,528 |
| Total liabilities | 3,815,457 | - | 3,815,457 |
The impact of the changes related to the implementation of IFRS 16 on the Company's assets is presented below:
| Impact of | |||
|---|---|---|---|
| change | |||
| Dec 31 2018 | IFRS 16 | Jan 1 2019 | |
| Non-current assets | |||
| Property, plant and equipment | 1,650,232 | (3,488) | 1,646,744 |
| Perpetual usufruct of land | 365 | (365) | - |
| Right-of-use assets | - | 40,901 | 40,901 |
| Other non-current assets | 5,383,561 | - | 5,383,561 |
| Total non-current assets | 7,034,158 | 37,048 | 7,071,206 |
| Total current assets | 1,569,487 | - | 1,569,487 |
| Total assets | 8,603,645 | 37,048 | 8,640,693 |
The impact of the changes related to the implementation of IFRS 16 on the Company's liabilities is presented below:
| Dec 31 2018 restated |
Impact of change IFRS 16 |
Jan 1 2019 | |
|---|---|---|---|
| Liabilities | |||
| Lease liabilities | 1,695 | 32,687 | 34,382 |
| Other financial liabilities | 21,930 | - | 21,930 |
| Other non-current liabilities | 2,434,304 | - | 2,434,304 |
| Total non-current liabilities | 2,457,929 | 32,687 | 2,490,616 |
| Lease liabilities | 714 | 4,361 | 5,075 |
| Other financial liabilities | 103,122 | - | 103,122 |
| Other current liabilities | 1,253,692 | - | 1,253,692 |
| Total current liabilities | 1,357,528 | 4,361 | 1,361,889 |
| Total liabilities | 3,815,457 | 37,048 | 3,852,505 |
For more information on the effect of the amendments to IFRS 16 on the full-year financial statements for 2019, see Notes 2.3 and 11 in Selected notes and supplementary information.
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
| for the period Jan 1 − Dec 31 2018 |
Presentation changes |
for the period Jan 1 − Dec 31 2018 |
|
|---|---|---|---|
| restated | |||
| Cash flows from operating activities | |||
| Profit before tax | 183,305 | - | 183,305 |
| Adjustments for: | (19,298) | - | (19,298) |
| Depreciation and amortisation | 112,210 | - | 112,210 |
| Impairment losses | 2,080 | - | 2,080 |
| Loss on investing activities | 1,520 | - | 1,520 |
| Interest, foreign exchange gains or losses | 23,133 | - | 23,133 |
| Dividends | (159,223) | - | (159,223) |
| Fair value loss on financial assets at fair value | 982 | - | 982 |
| 164,007 | - | 164,007 | |
| Increase in trade and other receivables | (24,156) | - | (24,156) |
| Increase in inventories | (39,832) | - | (39,832) |
| Increase in trade and other payables | 52,200 | 47,267 | 99,467 |
| Increase in provisions, accruals and | |||
| government grants | 22,720 | - | 22,720 |
| Other adjustments | 43,767 | (47,267) | (3,500) |
| Cash generated from operating activities | 218,706 | - | 218,706 |
| Income tax paid | (2,293) | - | (2,293) |
| Net cash from operating activities | 216,413 | - | 216,413 |
| for the period Jan 1 − |
Presentation changes |
for the period Jan 1 − |
|
| Dec 31 2018 | Dec 31 2018 restated |
||
| Net cash from investing activities | (1,189,524) | - | (1,189,524) |
| Net cash from financing activities | 1,398,439 | - | 1,398,439 |
| Total net cash flows | 425,328 | - | 425,328 |
| Cash and cash equivalents at beginning of period |
572,711 | - | 572,711 |
| Effect of exchange rate fluctuations on cash held | 2,941 | - | 2,941 |
| Cash and cash equivalents at end of period | 1,000,980 | - | 1,000,980 |
This change results from recognition of the change in reverse factoring liabilities due to the change in trade payables. Previously, the change in factoring liabilities was recognised under Other adjustments in cash flows from operating activities.
The following standards effective as of 2019 have no material impact on the Company's operations or its financial reporting:
Amendments to IFRS introduced as part of the Annual Improvements to IFRS 2015–2017 Cycle (issued on December 12th 2017) − effective for annual periods beginning on or after January 1st 2019;
The standards and interpretations which have been issued but are not yet effective as they have not been endorsed by the EU or have been endorsed but the Group has not elected to apply them early:
The effective dates are set in the text of the standards issued by the International Accounting Standards Board. The effective dates of the standards in the European Union may differ from those specified in the text of the standards and are announced on approval of a standard by the European Union.
These separate financial statements have been prepared on the historical cost basis except for assets and liabilities measured at fair value, i.e.:
These separate financial statements are presented in the Polish złoty, rounded off to the nearest thousand. The Polish złoty is the Company's functional currency.
The preparation of the financial statements in conformity with IFRS EU requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. The estimates and the related assumptions are based on historical experience and other factors that are considered reasonable under the circumstances, and their results provide the basis for judgement as to the carrying amount of the assets and liabilities that does not arise directly from other sources. The actual values of the assets and liabilities may differ from the estimates.
Estimates and the underlying assumptions are subject to ongoing verification. A change in accounting estimates is recognised in the period in which the estimate is revised, or in the current and future periods if the revised estimate relates to both the current and future periods.
The regulations on value added tax, corporate income tax, and social security contributions are subject to frequent changes and amendments, Furthermore, the applicable tax laws lack clarity, which leads to differing opinions and diverse interpretations, both between various public authorities and between public authorities and businesses.
Tax settlements and other regulated areas of activity (e.g. customs or foreign exchange control) are subject to inspection by administrative bodies, which are authorised to impose high penalties and fines, and any additional tax liabilities arising from such inspections must be paid with high interest. Consequently, the tax risk in Poland is higher than in countries with more mature tax systems.
The amounts presented and disclosed in the financial statements may therefore change in the future as a result of a decision by an inspection authority.
On July 15th 2016, the tax legislation was amended to reflect the provisions of the General Anti-Abuse Rule ("GAAR"). GAAR is intended to prevent the creation and use of artificial legal structures designed to avoid paying taxes in Poland. GAAR defines tax avoidance as an act performed primarily for the purpose of obtaining a tax advantage which, in given circumstances, is contrary to the objective and purpose of the tax law. Under GAAR, such an activity does not result in a tax advantage if the legal structure used was artificial. Any arrangements involving (i) separation of transactions or operations without sufficient rationale, (ii) engaging intermediaries where no business or economic rationale exists, (iii) any offsetting elements, and (iv) any arrangements operating in a similar way, may be viewed as an indication of the existence of an artificial scheme subject to GAAR. The new regulations will require much more judgement when assessing the tax consequences of particular transactions.
The GAAR clause should be applied with respect to arrangements made after its effective date as well as arrangements that were made before its effective date but the benefit of the tax advantage obtained through the arrangement continued or still continues after that date. Implementation of the above regulations will provide Polish tax inspection authorities with grounds to challenge certain legal arrangements made by taxpayers, including restructuring or reorganisation of corporate groups.
The Management Board is aware of the obligations to report MDR tax schedules under the Tax Law of August 29th 1997.
The Company recognises and measures current and deferred tax assets or liabilities in accordance with IAS 12 Income Taxes and IFRIC 23 Uncertainty over Income Tax Treatments based on tax profit (loss), tax base, unused tax losses, unused tax credits and tax rates, taking into account the assessment of uncertainties related to tax settlements.
The Company treats all tax settlements with a high degree of care, in particular with respect to classification of expenses as tax-deductible costs and with respect to deduction of VAT. For more information, see section 2.30.
These full-year separate financial statements have been prepared on the assumption that the Company will continue as a going concern in the foreseeable future.
For information on changes in working capital and the financing structure as at December 31st 2019, see Note 30 Financial instruments. For information on the impact of the COVID-19 pandemic on the Company's situation, see Note 38 Information on the effects of the COVID-19 pandemic. In view of the above, the Company's Management Board concludes that these circumstances do not indicate any threat to the Company continuing as a going concern.
Transactions denominated in foreign currencies are translated into the Polish złoty using the exchange rate from the transaction date.
At the reporting date, monetary assets and liabilities denominated in foreign currencies are translated into the Polish złoty at the average exchange rate published for a given currency on the reporting date by the National Bank of Poland. Non-monetary assets and liabilities measured at historical cost in a foreign currency are translated at the exchange rate from the transaction date. Non-monetary items measured at fair value in a foreign currency are translated at the exchange rate from the date on which the fair value was determined.
Foreign exchange gains/(losses) are recognised in the statement of profit or loss as finance income or costs, except for differences arising on translation of equity instruments and qualifying cash flow hedges, which are recognised as other comprehensive income.
The following exchange rates were used for measurement purposes:
| Dec 31 2019 | Dec 31 2018 | |
|---|---|---|
| EUR | 4.2585 | 4.3000 |
| USD | 3.7977 | 3.7597 |
2.9. Property, plant and equipment
Property, plant and equipment are measured at cost less accumulated depreciation and impairment losses, if any. Cost includes purchase price of an asset and costs directly attributable to bringing the asset to a condition necessary for it to be capable of use, including expenses relating to transport, loading, unloading, and storage. Discounts, rebates and other similar reductions and recoveries reduce the cost of an asset. The cost of an item of property, plant and equipment under construction comprises all costs incurred by the Company during its construction, installation, adaptation and improvement until the date of its acceptance for use (or, if the item has not yet been commissioned for use, until the reporting date). The cost also includes, where required, a preliminary estimate of the costs of dismantling and removing items of property, plant and equipment and restoring them to their original condition. Purchased software which is necessary for the proper functioning of the related equipment is capitalised as part of the equipment.
When parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (significant parts) of property, plant and equipment.
An item of property, plant and equipment may be derecognised from the statement of financial position upon its disposal or when no economic benefits are expected from further use of the asset. Gains or losses arising from the derecognition of property, plant and equipment are determined as the difference between the net proceeds from disposal and the carrying amount of the item and are recognised as other income or other expenses in the statement of profit or loss.
Property, plant and equipment under construction are tangible assets under construction or in the course of assembly, and are stated at cost less impairment losses. Property, plant and equipment under construction are not depreciated until their construction is completed and they are available for use.
Prepayments for property, plant and equipment are presented under other receivables in non-current assets.
Subsequent expenditure is capitalised only when it can be measured reliably and it is probable that the future economic benefits associated with the expenditure will flow to the Company. Other expenditure are recognised in the statement of profit or loss as an expense.
Depreciation is calculated on a straight-line basis over the estimated useful life of an item of property, plant and equipment or its major components. The estimated useful lives are as follows:
| Type | Amortisation rate | Period |
|---|---|---|
| Land | Not depreciated | - |
| Buildings and structures | 1% - 33% | 3 - 100 years |
| Plant and equipment | 2% - 100% | 1 - 50 years |
| Office equipment | 10% - 100% | 1 - 10 years |
| Vehicles | 14% - 100% | 1 - 7 years |
| Computers | 20% - 100% | 1 - 5 years |
Depreciation commences when an item of property, plant and equipment is at the location and in condition necessary for it to be capable of operating in the manner intended by the entity's management. Depreciation ends no later than when accumulated depreciation equals the cost of the asset, or the asset is derecognised following its liquidation or sale, or when the asset is found to be deficient. The depreciable amount is determined after deducting its residual value.
Assets under construction are not depreciated.
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted prospectively, if appropriate.
At inception of a contract, the Company assesses whether the contract is, or contains, a lease. A contract is, or contains, a lease if it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. When assessing whether a contract conveys the rights to use an identified asset, the Company assesses:
The Company determines a non-cancellable period of a lease taking into account:
The Company updates the lease term when there has been a change in the non-cancellable period of the lease.
In the case of definite-term contracts and with a termination option available only to the lessee, the Company determines if the exercise of the option and the date of the exercise are sufficiently certain.
Indefinite-term contract in which the lessee has a termination option are recognised as leases during their expected term, taking into account the possibility of material future modification of the terms of such contracts. Based on the Company's judgement, for most indefinite-term contracts a material modification of terms may occur over a period of three to five years, depending on the group of assets, with the proviso that for real estate contracts the Company assumes a period of five years, unless the Company has a reason to assume a longer period (i.e. for real estate – period of depreciation of the asset by the lessor). The Company reviews the estimate at least once a year at the end of each financial year. In determining the lease term, the Company determines the enforceability period of a contract. A lease ceases to be enforceable when both the lessee and the lessor have the right to terminate the contract without the need to obtain the other party's authorisation without incurring penalties greater than insignificant. The Company assesses the materiality of such penalties, i.e. in addition to matters arising directly from contractual provisions, any other material economic factors that would discourage termination of the contract (e.g. significant investments in leased assets, availability of alternative solutions, relocation costs) are taken into account. If neither the Company as a lessee nor a lessor incurs a substantial termination penalty (generally understood), the lease ceases to be enforceable and its term is the notice period. On the other hand, if any of the parties, in accordance with professional judgement, incurs a material penalty for termination (generally defined), the Company determines the lease term as sufficiently certain (i.e. the period for which it can reasonably be assumed that the contract will continue).
The Company decided not to recognise the right to use financial assets and liabilities for short-term leases with a non-cancellable period of 12 months or less and leases where the value of underlying assets as at the date of initial recognition is low, i.e. no more than PLN 10,000. The Company recognises lease payments for such leases as costs on a straight-line basis during the lease term. Initial measurement
At the lease commencement date, the Company measures the right-of-use asset at cost. The cost of the right-of-use asset comprises:
After the lease commencement date, the Company measures the right-of-use asset at cost less any accumulated depreciation (amortisation) calculated on a straight-line-basis. The right-of-use asset is depreciated (amortised) from the commencement date of the lease to the end of the useful life of the asset or until the end of the lease term, whichever is earlier. The estimated useful life of an asset is determined on the same basis as the estimated useful life of property, plant and equipment taking into account the lease term. In addition, the right-of-use asset is tested for impairment and adjusted for impairment losses, if any, and adjusted for remeasurement of the lease liability.
Right-of-use assets are presented separately from other assets in the statement of financial position, i.e. as right-of-use assets.
Research costs are recognised as an expense in the statement of profit or loss when incurred.
Development costs whose effects are used in design or production of new or substantially improved products and processes are capitalised only if the product or process is technically and commercially feasible and the Company has sufficient technical, financial and other resources to complete the development.
Expenditure on development activities is measured at cost less accumulated amortisation and impairment losses, if any. Completed development work is amortised over the expected period when the benefits from the development project will be obtained.
Capitalised development costs are tested for impairment at each reporting date if the asset has not yet been brought into use or if the impairment indicators have been identified and indicate that the carrying amount may not be recoverable.
Other intangible assets acquired in a separate transaction are recognised in the statement of financial position at cost.
Subsequent to initial recognition, intangible assets with a finite useful life are measured at cost less accumulated amortisation and accumulated impairment losses, if any. Intangible assets with an indefinite useful life are measured at cost less accumulated impairment losses, if any.
Except for development costs, internally generated intangible assets are not recognised in the statement of financial position and the related expenditure is disclosed in the statement of profit or loss when incurred.
Subsequent expenditure on existing intangible assets is capitalised only when it increases future economic benefits associated with the given asset. Other expenditure is recognised in the statement of profit or loss as an expense when incurred.
Intangible assets are amortised on a straight-line basis over their estimated useful lives, unless such useful life is indefinite. Intangible assets with indefinite useful lives and those not yet in use are tested for impairment annually in relation to individual assets or at the level of a cash-generating unit. Other intangible assets are assessed for any impairment indication annually.
The Company assumes the following useful lives for each category of intangible assets:
| Type | Amortisation rate | Period |
|---|---|---|
| Licences | 5%-100% | 1−20 years |
| Software | 16% - 100% | 1−6 years |
| Technology licences | 2% - 100% | 1−50 years |
| REACH | 2% - 100% | 1−50 years |
| Development work | 2% - 100% | 1−50 years |
The adopted useful lives, amortisation methods and residual values of intangible assets are reviewed at the end of each reporting period and revised prospectively.
Investment property comprises land, structures and buildings held by the Company for capital appreciation or other benefits, e.g. to earn rental income.
Investment property is measured in accordance with the Company's valuation policies applicable to property, plant and equipment.
Income from leases of investment property is presented in other income and related expenses are presented in other expenses.
Shares include shares in subsidiaries and other entities. Shares in subsidiaries are recognised in the statement of financial position at cost less impairment losses recognised in accordance with IAS 36 Impairment
Trade receivables are non-derivative financial assets, not quoted in an active market, with fixed or determinable payments. They are initially recognised at fair value and are subsequently measured at amortised cost with the effective interest rate method, less impairment losses.
Where the difference between the amortised cost and amount due is not significant, trade and other receivables due within 12 months are measured at amounts due, less impairment losses.
An expected loss on trade receivables is estimated based on the simplified approach (provisions matrix) from the date of initial recognition of receivables.
An expected loss on trade and other receivables and the corresponding impairment loss on a given financial asset are recognised for both past due and not past due receivables:
based on the probability-weighted estimate of credit losses that will be incurred if the payment is past due for more than 90 days.
Losses estimated using the simplified approach are charged to operating expenses as distribution costs if they relate to trade receivables, except for expected losses on receivables under lease of investment property, or to other expenses/other income, if they relate to other receivables;
an impairment loss equal to 100% of the receivable amount is recognised.
The Company uses contracts for purchase of receivables by the financing party before their maturities:
The Company also uses reverse factoring agreements under which its trade payables towards suppliers are paid when due by the financing party. The payment deadline for such payables taken over by the financing party is then contractually deferred in exchange for payment of interest by the Company for the period between the original due date of an amount payable and the deferred date, when such amount is paid by the Company together with accrued interest. Accordingly, due to the change of nature of liability, at the time when such amounts payable towards suppliers are paid by the financing institution, the Company transfers them to other current financial liabilities and then accounts for such amounts on the dates of deferred payments to the financing institution. Liabilities under reverse factoring agreements are presented under other financial liabilities. Paid interest is recognised in finance costs. The repayment made by the Company to the financing party on the deferred payment date is recognised as expenditure on other financing activities.
Inventories are assets held for sale in the ordinary course of business, in the process of production for such sale or raw materials used in production or in rendering of services.
Inventories are measured at the lower of cost and net realisable value as at the reporting date. The cost of inventories is determined using the weighted average method.
The cost is the purchase price of an asset, including the amount due to the seller, excluding recoverable value added tax and excise, increased by relevant import taxes and duties (if applicable), adjusted for other directly attributable costs incurred when bringing the asset to its current location and condition, including transport, loading and unloading, less any rebates, discounts or similar recovered amounts. Finished goods, semi-finished products and work in progress are valued at production cost comprising a justified part of fixed indirect production costs, calculated on the assumption that normal production capacity is used.
Net realisable value is the estimated selling price in the ordinary course of business, net of discounts and rebates, less the estimated costs of completion and estimated costs necessary to make the sale. Write-down of inventories of raw materials and consumables are determined based on assessment of their economic usefulness. Write-downs of inventories are recognised in the statement of profit or loss as cost of sales. Reversals of inventory write-downs are recognised as reduction of cost of sales.
Property rights include CO2 emission allowances and energy certificates.
Emission allowances received free of charge and rights allocated in connection with projects executed under the National Investment Plan are initially recognised as property rights, with a corresponding entry in deferred income (as government grants in accordance with IAS 20), at fair value at the date of registration.
Acquired emission allowances are recognised at cost.
Liabilities resulting from the emission of pollutants to the air, presented under other liabilities, are recognised as cost of sales (taxes and charges) and measured as follows:
Government grants related to allowances received free of charge are recognised in the statement of profit or loss as a reduction to cost of sales (taxes and charges) in the proportion of CO2 emission realised in the reporting period to the estimated annual emissions. Government grants related to allowances received in the execution of National Investment Plan projects are accounted for as other income during the period of depreciation and amortisation of assets acquired in the execution of National Investment Plan projects.
Redemption of emission allowances is charged against the corresponding liability when redemption of the allowances for the previous reporting period is registered in the relevant register. Allowances allocated under National Investment Plan projects may be used for physical redemption of allowances for a given year.
The energy certificates awarded to the Company for electricity production in cogeneration are recognised as they become receivable as property rights and as a decrease in electricity production cost. Purchased energy certificates are recognised at cost.
Certificate redemption liabilities resulting from the sale of energy, presented in other liabilities, are recognised as cost of sales (taxes and charges), and are measured at the unit cost of certificates held by the Company or based on the appropriate emission charge.
Redemption of certificates is charged against the corresponding liability when a redemption request is filed with the Energy Regulatory Office.
In the case of energy certificates received in connection with execution of investment projects, the same rules apply as for the CO2 emission allowances received as part of the National Investment Plan.
Cash and cash equivalents comprise cash in hand, demand deposits with original maturities of less than three months, and funds transferred to the Group companies participating in the cash pooling arrangement. Cash and cash equivalents presented in the statement of cash flows include the abovementioned items.
The carrying amounts of the Company's assets other than inventories, deferred tax assets and financial instruments, measured under different principles, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the Company estimates the recoverable amount of the asset or cash-generating unit (CGU). The recoverable amount of CGUs including goodwill and intangible assets not yet put into use and with an indefinite useful life is estimated at each reporting date.
Impairment losses are recognised when the carrying amount of an asset or its related CGU exceeds the recoverable amount.
The recoverable amount of an asset or a CGU is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or the CGU. For the purpose of impairment testing, assets that cannot be tested individually are grouped into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or CGUs. The Company's common (corporate) assets do not generate separate cash inflows and are used by more than one CGU. Corporate assets are allocated to the CGU based on consistent and reasonable basis and are tested for impairment as part of the CGU.
Impairment losses are recognised in the statement of profit or loss. Impairment losses recognised in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the CGU (group of CGUs), and then to reduce the carrying amounts of the other assets in the CGU (group of CGUs) on a pro rata basis.
Impairment losses on goodwill are not reversed. For other assets, impairment losses recognised in prior periods are assessed at each reporting date for any indication that impairment loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.
Equity is divided by type according to the applicable laws and the Company's Articles of Association. Share capital is measured at the nominal value of the issued shares.
Transaction costs incurred on incorporation of the entity or associated with the issue of equity securities reduce share premium.
Capital reserves from previous years, accumulated profit (losses) from previous years, and profit (loss) for the period are presented in the financial statements as retained earnings.
Employee benefits include all forms of consideration given by the Company in exchange for services rendered by employees. They include benefits paid during the employment period and postemployment benefits.
Under current regulations, the Company has the obligation to withhold and pay social security contributions for its employees. Under IAS 19, these benefits are a defined contribution state plan. The Company's obligations relating to such contributions are estimated based on the amounts payable for the year and are recognised as an employee benefit expense in the period during which related services are rendered by employees.
Additionally, pursuant to an agreement with employees, the Company pays fixed contributions into a separate entity and has no other legal or constructive obligation to pay further amounts. Obligations to make contributions to defined contribution plans are recognised as an employee benefit expense in profit or loss in the periods during which related services are rendered by employees.
The Company's obligations in respect of defined benefit plans are calculated for each benefit plan separately by estimation of the present value of future benefits earned by employees in the current period and previous periods. Current service costs are recognised in the statement of profit or loss as employee expenses. Interest on obligations in respect of defined benefit plans is recognised in the statement of profit or loss as finance costs. Revaluation of the obligations is recognised in other comprehensive income.
Under current Labour Code and collective bargaining agreement regulations, the Company has the obligation to pay retirement and death benefits.
The Company's retirement benefit obligation is calculated by a qualified actuary using the projected unit credit method. The estimate of the future salaries at the retirement date and the amount of future benefits to be paid is included in the calculation. The Company's death benefit obligation is calculated by a qualified actuary by estimating the amount of the future benefits.
The benefits are discounted to determine their present value. The discount rate is the yield at the end of the reporting period on government bonds that have maturity dates approximating the terms of the Company's obligations. Employee turnover is estimated based on the past experience and the expected turnover rates in the future. Retirement and death benefit obligations are recognised proportionally to the expected period of the employee's service.
Under current regulations, the Company has the obligation to pay social benefits to the pensioners. Therefore, the Company recognises obligations for contributions to the Company Social Benefits Fund related to post-employment benefits. The obligations are estimated based on average wages in the Polish economy. They are discounted to determine their present value in a similar way as other classes of employee benefits. The amount of provision for the fund benefits is calculated individually for each employee and equals the present value of future benefits.
The Company offers jubilee benefits to its employees. The cost of such benefits depends on the length of service and remuneration of an employee at the time when the benefit is paid.
Benefits are calculated using the projected unit credit method. The Company's obligation under jubilee benefits is calculated by estimating future remuneration at the date the employee is entitled to receive the award and the amount of future award to be paid. The benefits are discounted to determine their present value. The discount rate is the yield at the reporting date on government bonds that have maturity dates approximating the terms of the Company's obligations. Employee turnover is estimated based on the past experience and the expected turnover rates in the future. The obligation is recognised proportionally to the expected period of the employee's service.
Short-term employee benefit obligations are measured on an undiscounted basis and are expensed as the related service is provided. An obligation is recognised for the amount expected to be paid under short-term cash bonus if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee, and the obligation can be estimated reliably.
Provisions are recognised if:
The amount of a provision is the best estimate of the expenditure to be incurred which is required to settle the obligation at the reporting date. The estimates are based on the management's judgement, supported by the experience resulting from similar past events and independent experts opinions, if required.
If the Company expects to be reimbursed for expenditures required to settle the obligation covered by a provision, e.g. by the insurer, the reimbursement is recognised as a separate asset if it is virtually certain that the reimbursement will be received.
In accordance with the Company's environmental policy and applicable legal requirements, a provision for site restoration in respect of contaminated land or other property is recognised when the land or other property is contaminated.
Provisions for the effects of litigation and claims are recognised considering all available evidence, including lawyers' opinions. If as at the reporting date the outflow of benefits is assessed as probable based on the analysis performed, the respective provision is recognised (provided the other recognition criteria are met).
Trade payables are initially recognised at fair value. Subsequently they are measured at amortised cost using the effective interest rate method.
Liabilities due in up to 12 months, when the difference between the amortised cost and amount due is not significant, are measured at amounts due.
Interest-bearing borrowings and other debt instruments are initially recognised at fair value (adjusted for the transaction costs associated with the issue of debt).
Subsequently interest-bearing borrowings and other debt instruments are measured at amortised cost using the effective interest rate method.
At the commencement date, the Company measures the lease liability at the present value of the lease payments that are not paid at that date. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be readily determined. If that rate cannot be readily determined, the Company uses its incremental borrowing rate.
Lease interest rate is the rate of interest that causes the present value of the lease payments and the residual value to equal the sum of the fair value of the underlying asset and any initial direct costs of a lessee.
The lessee's incremental borrowing rate is the rate of interest that a lessee would have to pay to borrow over a similar term, and with a similar security, the funds necessary to obtain an asset of a similar value to the right-of use asset in a similar economic environment.
After the commencement date, the Company measure the lease liability by:
The Company remeasures the lease liability by discounting the revised lease payments using a revised discount rate, if either:
The Company reassesses whether it is reasonably certain to exercise an extension option, or not to exercise a termination option, upon the occurrence of either a significant event or a significant change in circumstances that:
The Company revises the lease term if there is a change in the non-cancellable period of a lease. For example, the non-cancellable period of a lease will change if:
The Company remeasures the lease liability by discounting the revised lease payments using a unrevised discount rate, if either:
The remeasurements of the lease liability are recognised as adjustments to the right-of-use asset. However, if the carrying amount of the right-of-use asset is reduced to zero and there is a further reduction in the measurement of the lease liability, the Company recognises any remaining amount of the remeasurement in profit or loss.
A lease liability is presented in a separate line item of the statement of financial position, broken down by non-current and current portion.
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
A financial liability is any liability that is:
A derivative is a financial instrument or another contract that meets all of the following three conditions:
The Company recognises a financial asset or a financial liability in its financial statements when it becomes party to the contractual provisions of the instrument.
A regular way purchase or sale of a financial asset or a financial liability is recognised on the transaction date, i.e. the date on which the Company agreed to purchase a financial asset or to sell a financial liability. A regular way purchase or sale of a financial asset is a purchase or sale of a financial asset under a contract whose terms require delivery of the asset within the time frame established generally by regulation or convention in the marketplace concerned.
The Company derecognises a financial asset from the statement of financial position if:
The Company removes a financial liability (or a part of a financial liability) from its statement of financial position when, and only when, it is extinguished, i.e. when the obligation specified in the contract:
Except for trade receivables, at initial recognition all financial assets and financial liabilities are recognised at fair value plus or minus, in the case of a financial asset or financial liability not at fair value through profit or loss, transaction costs that are directly attributable to the acquisition or issue of the financial asset or financial liability (except for financial assets classified as financial assets at fair value through profit or loss, in the case of which transaction costs are not added to or deducted from the fair value).
Financial assets are classified into the following measurement categories:
For the purpose of measurement subsequent to initial recognition, financial assets are classified into one of the following four categories:
The Company classifies the following as financial assets measured at amortised cost:
Interest income is calculated using the effective interest rate method and shown in the statement of profit or loss under Finance income.
A financial asset is measured at fair value through other comprehensive income if both of the following conditions are met:
Interest income as well as foreign exchange and impairment gains and losses are recognised in profit or loss and calculated in the same manner as financial assets measured at amortised cost. Other changes in fair value are recognised through other comprehensive income. When a financial asset is derecognised, the cumulative gain or loss previously recognised in other comprehensive income is reclassified from equity to profit or loss.
Interest income is calculated using the effective interest rate method and shown in the statement of profit or loss under Finance income.
In debt instruments measured at fair value through other comprehensive income the Company classifies trade receivables to be sold.
Upon initial recognition, the Company can make an irrevocable election to recognise in other comprehensive income subsequent changes in the fair value of an investment in an equity instrument that is not held for trading or is not a contingent consideration recognised by the acquirer in a business combination falling within the scope of IFRS 3. Such election is made separately for each such equity instrument. The cumulative gain or loss previously recognised in other comprehensive income is not reclassified to profit or loss. Dividends are recognised in profit or loss when an entity's right to receive payments is established, unless the dividend clearly represents recovery of a portion of the investment cost.
In equity instruments measured at fair value through other comprehensive income the Company classifies its equity interests in unrelated entities.
Financial assets which do not meet the criteria for measurement at amortised cost or at fair value through other comprehensive income are measured at fair value through profit or loss.
If the Company:
then the financial asset and liability are set off against each other and disclosed on a net basis in the statement of financial position.
The framework agreement referred to in IAS 32.50 does not provide any basis for the set-off of assets and liabilities, unless both of the criteria specified above are satisfied.
The Company uses derivative financial instruments to manage its currency risk exposure resulting from operating, financing and investment activities. In accordance with its treasury policy, the Company does not use or issue derivatives held for trading.
Initially, the financial assets and liabilities are recognised at fair value.
Any gains and losses arising from changes in the fair value are recognised in finance income or finance costs, as appropriate, in the statement of profit or loss.
Derivative financial instruments include in particular options, forward contracts, swaps, and embedded derivatives.
Derivative financial instruments are presented as a separate item in the statement of financial position.
The Company recognises an impairment allowance for expected credit losses on initial recognition of a financial asset and then measures it not less frequently than as at March 31st, June 30th, September 30th, December 31st.
The Company recognises an allowance for expected credit losses on financial assets measured:
a) at amortised cost,
b) at fair value through other comprehensive income.
The impairment allowance is measured as the difference between the present value of cash flows receivable by the Company under the contract throughout the expected life of the asset and the amount of cash flows that the Company expects to receive, provided that:
The Company uses the following models for estimating allowances for expected credit losses:
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
Under the general approach, the Company monitors on an ongoing basis the credit risk associated with financial assets and possible changes in the level of this risk. For the purpose of identification of a significant increase in credit risk, the Company groups financial instruments on the basis of shared credit risk characteristics.
Based on credit risk changes since initial recognition, financial assets are allocated to one of the following stages:
c) Stage 3 – financial assets for which impairment has been identified.
In the case of Stage 1 financial assets, allowances for expected credit losses are estimated based on 12-month expected losses.
In the case of financial assets classified to Stage 2 and Stage 3, allowances are estimated based on lifetime expected losses.
At least once every quarter the Company analyses whether there is any indication that a financial asset should be classified to any of the above stages.
The Company applies the general approach for financial assets other than trade receivables. The simplified model is applied to trade receivables.
Under the simplified approach, the Company estimates the impairment allowance based on historical credit loss experience.
In the case of purchased or originated credit-impaired financial assets, the Company only recognises the cumulative changes in lifetime expected credit losses since initial recognition as an impairment allowance.
The expected credit losses amount is recognised in profit or loss for the period as an impairment gain or loss.
The Company recognises favourable changes in lifetime expected credit losses as an impairment gain, even if the lifetime expected credit losses are less than the amount of expected credit losses that were recognised on initial recognition.
As regards hedge accounting, the Company decided to continue applying the principles set out in IAS 39.
Financial instruments (including derivatives) designated as hedges whose fair value or cash flows are expected to offset changes in the fair value or cash flows of the hedged items are recognised by the Company in accordance with the principles of hedge accounting, provided that at least all of the following conditions are met:
If the hedge relates to cash flows associated with a forecast transaction, the transaction is highly probable.
Financial instruments (including derivatives) used as cash flow hedges hedge the exposure to variability in cash flows attributable to a particular risk associated with a recognised asset or liability, an unrecognised firm commitment or highly probable forecast transaction. The portion of gains or losses on the hedging instrument that is determined to be an effective hedge is recognised in other comprehensive income and presented as hedging reserve in equity. Any ineffective portion of changes in the fair value of the hedging instrument is recognised immediately in the statement of profit or loss. When the hedged item is a non-financial asset, the Company includes the amount accumulated in equity in the initial carrying amount of that asset. In other cases, the amount accumulated in equity is reclassified to the statement of profit or loss in the same period that the hedged item affects profit or loss. If the forecast transaction is no longer highly probable to occur, the hedging instrument no longer meets the criteria for hedge accounting, expires or is sold, terminated or exercised, or the designation is revoked, then hedge accounting is discontinued prospectively. If the forecast transaction is no longer expected to occur, then the balance in equity is reclassified to the statement of profit or loss for the current period.
Revenue comprises revenue under contracts with customers. Recognition of revenue represents a transfer of goods or services to a customer in the amount that reflects the amount of consideration the Company expects to receive in exchange for those goods or services. A key criterion for revenue recognition is the time when the Entity satisfies the performance obligation, that is the time when the control of the asset is transferred to the customer. Revenue is recognised based on the following five-step revenue recognition model:
For a detailed description of identifying contracts with customers, see 'Revenue from contracts with customers'.
Other operating income is income not derived from the Company's core business. In particular, other income includes:
Finance income comprises the interest on funds invested by the Company, loans and other interestbearing instruments, dividends receivable, gains on disposal of available-for-sale financial assets, fair value gains on financial instruments at fair value through profit or loss, foreign exchange gains and such gains on derivatives (except for the contracts for CO2 emission allowances) which are recognised in the statement of profit or loss.
Interest income is recognised as it accrues in the statement of profit or loss, using the effective interest rate method. Dividend income is recognised in the statement of profit or loss on the date that the Company's right to receive the dividend is established.
A government grant is recognised at fair value if there is reasonable assurance that the Company will comply with the conditions attaching to it, and that the grant will be received.
If a grant relates to a cost item, it is recognised as a reduction to the cost item which the grant is intended to compensate.
Amounts of cash recognised as grants, received to finance purchase or production of property, plant and equipment, intangible assets or investment property, including assets under construction, increase other income, with matching depreciation or amortisation charges.
Cost of sales includes all expenses related to the Company's principal business, except for selling and distribution expenses, administrative expenses, other expenses and finance costs. Production cost includes direct costs and an appropriate share of production overheads based on normal operating capacity.
Selling and distribution expenses comprise recognised costs related to sales, such as:
Administrative expenses comprise:
Finance costs comprise interest expense on borrowings, unwinding of the discount on provisions, net foreign exchange losses, fair value losses on financial instruments through profit or loss, interest on leases, and impairment losses recognised on financial assets. Interest expense is recognised using the effective interest rate method.
Finance costs that are directly attributable to acquisition, construction or production of a qualifying asset are capitalised. Other borrowing costs that are not directly attributable to acquisition, construction or production of a qualifying asset are recognised in profit or loss when incurred.
Tax expense comprises current and deferred tax. Current tax and deferred tax is recognised in the statement of profit or loss for the current period except to the extent that it relates to a business combination, or items recognised directly in equity or in other comprehensive income.
Current tax is the expected tax payable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to tax payable in respect of previous years. Current tax payable is calculated based on taxable profit (tax base) for the period. Taxable profit differs from profit (loss) before tax because it excludes items of income or expense that are taxable or deductible in other years, and it further excludes items that are never taxable or deductible.
Deferred tax is recognised in respect of temporary differences between the carrying amounts of assets and liabilities for accounting purposes and the amounts used for tax purposes. Deferred tax is not recognised for: 1) temporary differences on the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss, 2) temporary differences related to investments in subsidiaries and jointly controlled entities to the extent it is probable that they will not be realised in the foreseeable future, 3) temporary differences arising on initial recognition of goodwill.
Taxable income on activities in special economic zones may be tax exempt up to the amount determined in the applicable rules governing the operation of special economic zones. Future benefits resulting from tax exemption are treated as investment tax credits and recognised, by analogy, as deferred tax assets, in accordance with IAS 12.
The measurement of deferred tax reflects the tax consequences that would follow the manner in which the Company expects to recover or settle the carrying amount of its assets and liabilities. Deferred tax is measured using tax rates enacted or substantively enacted at the reporting date.
Deferred tax assets are recognised only to the extent that it is probable that future taxable income will be available against which the temporary differences can be utilised. Deferred tax assets are not recognised to the extent it is not probable that taxable income will be available to utilise all temporary differences or their part. Such assets are subsequently recognised if it becomes probable that sufficient taxable income will be available.
The Company recognises a deferred tax asset for the carryforward of unused tax losses to the extent that it is probable that future taxable profit will be available against which the unused tax losses can be utilised. When assessing whether any available future taxable income is likely to be sufficient, the Group considers the nature, origin, and schedule of such income.
Deferred tax assets and liabilities are offset if there is a legally enforceable right to offset current tax liabilities and assets and they relate to taxes levied by the same tax authority. Deferred tax assets and liabilities are not discounted and are presented in the statement of financial position as noncurrent assets or liabilities.
If the Company concludes it is probable that the taxation authority will accept an uncertain tax treatment, the Company determines the taxable profit (tax loss), tax bases, unused tax losses, unused tax credits or tax rates consistently with the tax treatment used or planned to be used in its income tax filings. In assessing whether and how an uncertain tax treatment affects the determination of taxable profit (tax loss), tax bases, unused tax losses, unused tax credits and tax rates, the Company assumes that a taxation authority will examine amounts it has a right to examine and have full knowledge of all related information.
If the Company concludes it is not probable that the taxation authority will accept an uncertain tax treatment, the Company reflects the effect of uncertainty in the period when such determination is made. The Company recognises an income tax liability using either of the following methods, depending on which method the entity expects to better predict the resolution of the uncertainty:
The Company identifies operating segments based on internal reports. Operating results of each segment are reviewed on a regular basis by the Company's chief operating decision maker, who decides about the allocation of resources to different segments and analyses their results. Separate information prepared for each segment is available.
The Company identifies the following operating segments:
None of the Company's operating segments has been combined with another segment to create reportable segments.
The Company presents administrative, selling and distribution expenses and other income and expenses allocated to the segments. Performance of each segment is measured based on its revenue, EBIT and EBITDA. The Company's financing (including finance costs and finance income) and income tax are monitored at the level of the Company and are not allocated to the segments.
Transaction prices applied in transactions between operating segments are established on an arm's length basis, similarly as in transactions with unrelated parties.
The Company identifies the following geographical areas:
Non-current assets are classified as held for sale when their carrying amount will be recovered through a sale transaction rather than through continuing use. For this to be the case, the asset must be available for immediate sale, the Company's management must actively seek the buyer and sale must be highly probable within a year from classification as held for sale. The assets classified as held for sale are measured at the lower of their carrying amount and fair value less costs to sell.
Discontinued operations are a part of the Company's operations which represent a separate major line of business or a geographical area of operations and which have been sold or disposed of, or are a subsidiary acquired exclusively for re-sale. Classification as discontinued operations occurs on disposal or when the operations meet the criteria to be classified as held for sale, if earlier. When operations are classified as discontinued operations, the comparative statement of profit or loss is restated as if the operations had been discontinued from the start of the comparative period.
The Company pursues its business objectives through three reportable segments, which offer different products and services, and are managed separately because they require different technologies and marketing strategies. For each segment, the Management Board reviews internal management reports on a monthly basis.
The operations of each of the Company's reportable segments comprise:
Key financial results and performance of each of the segments are discussed below. The key performance metrics for each segment are revenue, EBIT and EBITDA.
| Agro | |||||
|---|---|---|---|---|---|
| Fertilizers | Plastics | Energy | Other | Total | |
| External revenue | 816,828 | 1,105,273 | 26,811 | 38,127 | 1,987,039 |
| Intersegment revenue | 241,013 | 278,195 | 514,467 | 38,846 | 1,072,521 |
| Total revenue | 1,057,841 | 1,383,468 | 541,278 | 76,973 | 3,059,560 |
| Operating expenses, including: (-) | (985,629) | (1,358,495) | (543,702) | (71,797) | (2,959,623) |
| selling and distribution expenses (-) | (74,308) | (29,919) | (362) | (802) | (105,391) |
| administrative expenses (-) | (82,632) | (104,815) | (2,150) | (3,743) | (193,340) |
| Other income | 2,500 | 1,555 | 1,408 | 8,242 | 13,705 |
| Other expenses (-) | (2,954) | (6,684) | (4,831) | (9,946) | (24,415) |
| Segment's EBIT | 71,758 | 19,844 | (5,847) | 3,472 | 89,227 |
| Finance income | - | - | - | - | 124,961 |
| Finance costs (-) | - | - | - | - | (108,540) |
| Profit before tax | - | - | - | - | 105,648 |
| Income tax | - | - | - | - | (47,399) |
| Net profit | - | - | - | - | 58,249 |
| EBIT* | 71,758 | 19,844 | (5,847) | 3,472 | 89,227 |
| Depreciation and amortisation | 53,772 | 43,209 | 14,326 | 12,394 | 123,701 |
| Unallocated depreciation and amortisation | - | - | - | - | 10,827 |
| EBITDA** | 125,530 | 63,053 | 8,479 | 15,866 | 223,755 |
* EBIT is calculated as operating profit (loss) as disclosed in the statement of profit or loss.
** EBITDA is calculated as operating profit (loss) before depreciation and amortisation.
| Agro Fertilizers |
Plastics | Energy | Other | Total | |
|---|---|---|---|---|---|
| External revenue | 653,601 | 1,105,806 | 35,068 | 31,296 | 1,825,771 |
| Intersegment revenue | 274,161 | 293,114 | 527,739 | 36,650 | 1,131,664 |
| Total revenue | 927,762 | 1,398,920 | 562,807 | 67,946 | 2,957,435 |
| Operating expenses, including: (-) | (1,003,790) | (1,272,528) | (561,967) | (59,101) | (2,897,386) |
| selling and distribution expenses (-) | (66,259) | (30,030) | (151) | (273) | (96,713) |
| administrative expenses (-) | (74,302) | (92,020) | (1,706) | (1,495) | (169,523) |
| Other income | 1,144 | 244 | 1,425 | 8,142 | 10,955 |
| Other expenses (-) | (3,652) | (6,877) | (2,086) | (10,628) | (23,243) |
| Segment's EBIT | (78,536) | 119,759 | 179 | 6,359 | 47,761 |
| Finance income | 186,799 | ||||
| Finance costs (-) | - | - | - | - | (51,255) |
| Profit before tax | - | - | - | - | 183,305 |
| Income tax | - | - | - | - | (12,241) |
| Net profit | - | - | - | - | 171,064 |
| EBIT** | (78,536) | 119,759 | 179 | 6,359 | 47,761 |
| Depreciation and amortisation | 41,576 | 36,495 | 14,221 | 11,427 | 103,719 |
| Unallocated depreciation and amortisation | - | - | - | - | 8,491 |
Revenues from intersegment transactions are eliminated. The segments' operating profit in 2019 excludes finance income of PLN 124,961 thousand (2018: PLN 186,799 thousand) and finance costs of PLN 108,540 thousand (2018: PLN 51,255 thousand).
EBITDA*** (36,960) 156,254 14,400 17,786 159,971
| Agro Fertilizers |
Plastics | Energy | Other | Total | |
|---|---|---|---|---|---|
| Segment's assets | 722,591 | 905,828 | 309,273 | 207,781 | 2,145,473 |
| Unallocated assets | - | - | - | - | 7,094,920 |
| Total assets | 722,591 | 905,828 | 309,273 | 207,781 | 9,240,393 |
| Segment's liabilities | 124,896 | 226,021 | 154,980 | 99,753 | 605,650 |
| Unallocated liabilities | - | - | - | - | 3,794,113 |
| Total liabilities | 124,896 | 226,021 | 154,980 | 99,753 | 4,399,763 |
Operating segments' assets and liabilities as at December 31st 2018
| Agro Fertilizers | Plastics | Energy | Other | Total | |
|---|---|---|---|---|---|
| Segment's assets | 704,239 | 909,400 | 313,248 | 173,493 | 2,100,380 |
| Unallocated assets | - | - | - | - | 6,503,265 |
| Total assets | 704,239 | 909,400 | 313,248 | 173,493 | 8,603,645 |
| Segment's liabilities | 77,107 | 170,431 | 146,929 | 56,460 | 450,927 |
| Unallocated liabilities | - | - | - | - | 3,364,530 |
| Total liabilities | 77,107 | 170,431 | 146,929 | 56,460 | 3,815,457 |
As at December 31st 2019, unallocated assets include deferred tax assets – none (December 31st 2018: PLN 10,277 thousand), loans to related entities of PLN 352,438 thousand (December 31st 2018: PLN 332,966 thousand), shares of PLN 5,410,006 thousand (December 31st 2018: PLN 5,012 908 thousand), measurement of foreign exchange derivatives of PLN 1,025 thousand (December 31st 2018: PLN 720 thousand), and cash and cash equivalents of PLN 1,158,379 thousand (December 31st 2018: PLN 1,000,980 thousand), as the assets are managed at the Company level.
As at December 31st 2019, the segment's unallocated liabilities included income tax liabilities of PLN 1,168 thousand (December 31st 2018: PLN 493 thousand), liabilities under borrowings of PLN 3,532,517 thousand (December 31st 2018: PLN 3,205,195 thousand), deferred tax liabilities of PLN 1,426 thousand (December 31st 2018: nil), as these liabilities are managed at the Company level.
| Agro Fertilizers | Plastics | Energy | Other | Total | |
|---|---|---|---|---|---|
| Expenditure on property, plant and equipment | 30,565 | 31,468 | 12,821 | 11,147 | 86,001 |
| Expenditure on intangible assets | 214 | - | 1 | 244 | 459 |
| Unallocated expenditure | - | - | - | - | 52,333 |
| Total expenditure | 30,779 | 31,468 | 12,822 | 11,391 | 138,793 |
| Segment's depreciation and amortisation | 53,772 | 43,209 | 14,326 | 12,394 | 123,701 |
| Unallocated depreciation and amortisation | - | - | - | - | 10,827 |
| Total depreciation and amortisation | 53,772 | 43,209 | 14,326 | 12,394 | 134,528 |
Other segmental information for the 12 months ended December 31st 2018
| Agro Fertilizers | Plastics | Energy | Other | Total | |
|---|---|---|---|---|---|
| Expenditure on property, plant and equipment | 100,867 | 45,406 | 3,832 | 3,461 | 153,566 |
| Expenditure on intangible assets | - | - | - | 20 | 20 |
| Unallocated expenditure | - | - | - | - | 53,959 |
| Total expenditure | 100,867 | 45,406 | 3,832 | 3,481 | 207,545 |
| Segment's depreciation and amortisation | 41,576 | 36,495 | 14,221 | 11,427 | 103,719 |
| Unallocated depreciation and amortisation | - | - | - | - | 8,491 |
| Total depreciation and amortisation | 41,576 | 36,495 | 14,221 | 11,427 | 112,210 |
Capital expenditure is made to purchase property, plant and equipment and intangible assets.
Revenue split by geographical areas is determined based on the location of customers. Assets allocated to a geographical area are identified on the basis of their geographical location.
| for the period Jan 1 – Dec 31 2019 |
for the period Jan 1 – Dec 31 2018 |
|
|---|---|---|
| Poland | 790,146 | 664,780 |
| Germany | 535,677 | 528,181 |
| Other EU countries | 463,076 | 487,357 |
| Asia | 38,151 | 14,128 |
| South America | 42,914 | 29,577 |
| Other countries | 117,075 | 101,748 |
| Total | 1,987,039 | 1,825,771 |
The Company's non-current assets, totalling PLN 7,192,865 thousand (December 31st 2018: PLN 6,728,498 thousand) are located in Poland.
The non-current assets include property, plant and equipment, intangible assets, investment property and shares.
The non-current assets do not include financial instruments, other receivables and deferred tax assets.
In the Plastics segment revenue from the subsidiary Grupa Azoty ATT Polymers GmbH of Guben, Germany, was PLN 688,990 thousand (2018: PLN 684,943 thousand). The company plays an important role in the manufacturing and trading chain of the Plastics segment. No other trading partner accounts for a separately significant part of the Company's revenue.
For the period Jan 1 – Dec 31 2019
| Agro Fertilizers | Plastics | Energy | Other | Total | |
|---|---|---|---|---|---|
| Main product lines | |||||
| Revenue from sale of products and services | 816,828 | 1,024,606 | 21,991 | 35,781 | 1,899,206 |
| Revenue from sale of merchandise and materials | - | 78,912 | 4,814 | 2,346 | 86,072 |
| Revenue from sale of property rights | - | 1,755 | 6 | - | 1,761 |
| Total | 816,828 | 1,105,273 | 26,811 | 38,127 | 1,987,039 |
| Geographical regions | |||||
| Poland | 556,275 | 177,405 | 26,811 | 29,655 | 790,146 |
| Germany | 74,185 | 461,141 | - | 351 | 535,677 |
| Other EU countries | 86,546 | 376,528 | - | 2 | 463,076 |
| Asia | - | 35,264 | - | 2,887 | 38,151 |
| South America | 33,393 | 9,521 | - | - | 42,914 |
| Other countries | 66,429 | 45,414 | - | 5,232 | 117,075 |
| Total | 816,828 | 1,105,273 | 26,811 | 38,127 | 1,987,039 |
| Customer type | |||||
| Legal persons | 815,766 | 1,105,273 | 26,162 | 38,093 | 1,985,294 |
| Individuals | 1,062 | - | 649 | 34 | 1,745 |
| Total | 816,828 | 1,105,273 | 26,811 | 38,127 | 1,987,039 |
| Agreement type | |||||
| Fixed-price contracts | 816,828 | 1,103,518 | 25,586 | 38,127 | 1,984,059 |
| Other | - | 1,755 | 1,225 | - | 2,980 |
| Total | 816,828 | 1,105,273 | 26,811 | 38,127 | 1,987,039 |
| Customer relations | |||||
| Long-term | 697,448 | 939,751 | 13,016 | 19,122 | 1,669,337 |
| Short-term | 119,380 | 165,522 | 13,795 | 19,005 | 317,702 |
| Total | 816,828 | 1,105,273 | 26,811 | 38,127 | 1,987,039 |
| Revenue recognition timing | |||||
| Revenue recognised at a point in time | 816,828 | 1,105,273 | 26,811 | 38,127 | 1,987,039 |
| Total | 816,828 | 1,105,273 | 26,811 | 38,127 | 1,987,039 |
| Sale channels | |||||
| Direct sales | 78,062 | 1,054,239 | 25,586 | 38,127 | 1,196,014 |
| Intermediated sales | 738,766 | 51,034 | 1,225 | - | 791,025 |
| Total | 816,828 | 1,105,273 | 26,811 | 38,127 | 1,987,039 |
| Agro Fertilizers | Plastics | Energy | Other | Total | |
|---|---|---|---|---|---|
| Main product lines | |||||
| Revenue from sale of products and services | 651,520 | 1,085,377 | 18,791 | 24,815 | 1,780,503 |
| Revenue from sale of merchandise and materials | 2,021 | 20,429 | 14,800 | 6,481 | 43,731 |
| Revenue from sale of property rights | 60 | - | 1,477 | - | 1,537 |
| Total | 653,601 | 1,105,806 | 35,068 | 31,296 | 1,825,771 |
| Geographical regions | |||||
| Poland | 424,545 | 174,329 | 35,068 | 30,838 | 664,780 |
| Germany | 70,414 | 457,759 | - | 8 | 528,181 |
| Other EU countries | 70,420 | 416,606 | - | 331 | 487,357 |
| Asia | - | 14,009 | - | 119 | 14,128 |
| South America | 21,935 | 7,642 | - | - | 29,577 |
| Other countries | 66,287 | 35,461 | - | - | 101,748 |
| Total | 653,601 | 1,105,806 | 35,068 | 31,296 | 1,825,771 |
| Customer type | |||||
| Legal persons | 652,749 | 1,105,806 | 34,416 | 31,241 | 1,824,212 |
| Individuals | 852 | - | 652 | 55 | 1,559 |
| Total | 653,601 | 1,105,806 | 35,068 | 31,296 | 1,825,771 |
| Agreement type | |||||
| Fixed-price contracts | 653,601 | 1,105,806 | 20,660 | 31,296 | 1,811,363 |
| Other | - | - | 14,408 | - | 14,408 |
| Total | 653,601 | 1,105,806 | 35,068 | 31,296 | 1,825,771 |
| Customer relations | |||||
| Long-term | 519,616 | 40,422 | 25,498 | 19,510 | 605,046 |
| Short-term | 133,985 | 1,065,384 | 9,570 | 11,786 | 1,220,725 |
| Total | 653,601 | 1,105,806 | 35,068 | 31,296 | 1,825,771 |
| Revenue recognition timing | |||||
| Revenue recognised at a point in time | 653,601 | 1,105,806 | 35,068 | 31,296 | 1,825,771 |
| Revenue recognised over time | - | - | - | - | - |
| Total | 653,601 | 1,105,806 | 35,068 | 31,296 | 1,825,771 |
| Sale channels | |||||
| Direct sales | 62,851 | 1,044,454 | 20,660 | 31,296 | 1,159,261 |
| Intermediated sales | 590,750 | 61,352 | 14,408 | - | 666,510 |
| Total | 653,601 | 1,105,806 | 35,068 | 31,296 | 1,825,771 |
Fixed-price contracts include revenue from contracts where prices are not determined on a time-andmaterials basis.
The breakdown of customers into short- and long-term accounts is based on the duration of contract.
In 2019, the Company was compensated for maintaining electricity prices for end-users at the level of 2018 prices. The compensation was recognised in revenue from sale of electricity.
The key categories of products, services, merchandise and materials sold by the Company are listed in the Operating segments section.
Revenue from sale of products, services, merchandise and materials is recognised based on the fivestep revenue recognition model described in section 2.30 Revenue in a manner that reflects transfer of control to the customer. As a rule, revenue from sale of products, merchandise and materials is recognised by the Company at a specific point in time, in accordance with the Incoterms rules set forth in the agreement (usually upon release from the warehouse or upon delivery to the point indicated by the customer). In the case of deliveries effected in accordance with selected Incoterms (CIF, CIP, CFR, CPT), the Company identifies the transport service or the transport and insurance service as a separate performance obligation towards a customer after passing control of the good or product to the customer. Revenue from sale of services is recognised at a specific point in time when the performance of the service is completed.
When recognising revenue, the Company takes into account specific issues, such as: determination whether the Company is acting as the principal or an agent in the transaction, product return rights, recognition of discounts being part of variable consideration, recognition of discounts representing a material right, bill-and-hold arrangements, and recognition of revenue from take-or-pay contracts. For most of the contracts containing discounts that are part of variable consideration, the estimated amount of the discount is fully recognised in liabilities under bonuses, a component of trade and other payables.
As a rule, the customary payment terms for this revenue stream are 30 days.
The Company enters into comprehensive contracts with customers for sale of electricity (supplied by third parties) and electricity distribution services provided over its own network. The Company believes that it acts as the principal under such contracts, and identifies two separate performance obligations: for the sale of electricity, which is recognised under revenue from sale of merchandise and materials or sale of products, and for the distribution service, which is recognised under revenue from sale of products and services. In the case of electricity sale contracts, the payment terms average 14 days. In addition, the Company enters into contracts for the supply of heat in heating water and other utilities, which are recognised in revenue from sale of products and services or merchandise.
The Company also recognises revenue from the sale of certificates of origin of energy in the period in which they have been generated and when it is probable that the economic benefits will be obtained
The Company recognises the costs of obtaining a contract with a customer as an asset in trade and other receivables if it expects to recover those costs and their value is material. As a practical expedient, the Company recognises incremental costs to obtain a contract as an expense when they are incurred if the amortisation period of the asset that the Company otherwise would have recognised is one year or less.
If the costs incurred in fulfilling a contract with a customer are not within the scope of a standard other than IFRS 15, the Group recognises an asset (in trade and other receivables) from the costs incurred to fulfil the contract only if those costs meet all of the following criteria:
Receivables and liabilities under contracts with customers are presented as follows:
receivables – Note 17 Trade and other receivables,
liabilities – Note 28 Trade and other payables.
| for the period Jan 1 − Dec 31 2019 |
for the period Jan 1 – Dec 31 2018 |
|
|---|---|---|
| Depreciation and amortisation | 133,120 | 111,008 |
| Raw materials and consumables used | 1,067,488 | 1,107,046 |
| Services | 258,071 | 253,246 |
| Taxes and charges | 72,547 | 52,701 |
| Salaries and wages | 185,391 | 171,023 |
| Social security and other employee benefits | 46,781 | 42,611 |
| Other expenses | 27,841 | 38,117 |
| Costs by nature of expense | 1,791,239 | 1,775,752 |
| Change in inventories of finished goods (+/-) | 17,916 | (25,669) |
| Work performed by the entity and capitalised (-) | (2,022) | (23,702) |
| Selling and distribution expenses (-) | (105,391) | (96,713) |
| Administrative expenses (-) | (193,340) | (169,523) |
| Cost of merchandise and materials sold | 79,969 | 39,341 |
| Cost of sales | 1,588,371 | 1,499,486 |
| including excise duty | 1,291 | 4,152 |
Selling and distribution expenses included PLN 339 thousand of impairment losses on trade receivables.
The increase in depreciation and amortisation of PLN 22,112 thousand is attributable to the recognition of changes following the implementation of IFRS 16 Leases of PLN 11,535 thousand and the commissioning of new projects.
The decrease in raw materials and consumables used by PLN 39,558 thousand was mainly attributable to lower gas consumption, with higher volumes of electricity and phenol purchased.
The increase in taxes and charges of PLN 19,846 results mainly from the increase in prices of CO2 emission rights.
The PLN 14,368 thousand increase in salaries and wages was attributable to an increase in employee benefits.
The decrease in other expenses of PLN 10,276 thousand was mainly attributable to lower property insurance costs and advertising costs.
The increase in selling and distribution expenses of PLN 8,678 thousand was mainly attributable to higher sales volumes and higher rates for road transport services.
The decrease in work performed by the entity and capitalised of PLN 21,680 thousand is due to the acquisition of COMPO EXPERT in 2018, with no such transactions executed in 2019.
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
Depreciation and amortisation are presented in the following proportions in particular items of the statement of profit or loss and other comprehensive income:
| for the period | for the period | |
|---|---|---|
| Jan 1 – Dec 31 | Jan 1 – Dec 31 | |
| 2019 | 2018 | |
| Cost of sales | 114,395 | 100,052 |
| Selling and distribution expenses | 5,644 | - |
| Administrative expenses | 13,081 | 10,956 |
| Total depreciation and amortisation | 133,120 | 111,008 |
| for the period | for the period | |
|---|---|---|
| Jan 1 – Dec 31 | Jan 1 – Dec 31 | |
| 2019 | 2018 | |
| Cost of products and services | 1,506,566 | 1,459,218 |
| Cost of merchandise and materials sold | 79,969 | 39,341 |
| Cost of property rights | 1,836 | 927 |
| Total cost of sales | 1,588,371 | 1,499,486 |
| for the period | for the period | |
|---|---|---|
| Jan 1 − | Jan 1 – Dec 31 | |
| Dec 31 2019 | 2018 | |
| Salaries and wages paid and due | 182,549 | 172,169 |
| Social security | 33,270 | 31,315 |
| Social benefits fund | 5,979 | 5,730 |
| Training | 661 | 512 |
| Change in defined benefit obligation | 110 | (535) |
| Change in long-term employee benefit obligation | 101 | (713) |
| Change in provision for accrued holiday entitlements | 358 | (4) |
| Change in provision for annual and incentive bonuses | 2,734 | (64) |
| Other | 6,410 | 5,224 |
| 232,172 | 213,634 | |
| Average employment | 2,214 | 2,202 |
| for the period Jan 1 − Dec 31 2019 |
|
|---|---|
| Depreciation/amortisation of right-of-use assets (-) | (11,535) |
| Interest expense on lease liabilities (-) | (2,166) |
| Costs associated with short-term leases exempted from the scope of application of IFRS 16 (-) |
(6,505) |
| Costs associated with leases of low value assets exempted from the scope of application of IFRS 16 (-) |
- |
| Costs associated with variable lease payments not accounted for in the measurement of lease liabilities (-) |
(162) |
| Gains or losses on sale and sale-and-leaseback (+/-) | - |
| Other (+/-) | 547 |
| Total | (19,821) |
Depreciation and amortisation costs, short-term lease costs, and costs related to variable lease payments are recognised mainly in cost of products and services. Interest expense is recognised in finance costs.
| for the period Jan 1 – Dec 31 2019 |
for the period Jan 1 – Dec 31 2018 |
|
|---|---|---|
| Reversed impairment losses on: | ||
| Other receivables | 67 | 5 |
| 67 | 5 | |
| Other income: | ||
| Income from lease of investment property | 7,255 | 6,719 |
| Received compensation | 3,557 | 1,822 |
| Grants | 2,050 | 1,534 |
| Other | 776 | 875 |
| 13,638 | 10,950 | |
| 13,705 | 10,955 |
The compensation received, of PLN 3,557 thousand, relates in particular to:
| for the period Jan 1 – Dec 31 2019 |
for the period Jan 1 – Dec 31 2018 |
|
|---|---|---|
| Loss on disposal of assets: | ||
| Loss on disposal of property, plant and equipment, | ||
| intangible assets, and investment property | 2,092 | 1,559 |
| 2,092 | 1,559 | |
| Recognised impairment losses on: | ||
| Property, plant and equipment | 735 | 2,080 |
| Investment property | 81 | 9 |
| Intangible assets | 2 | - |
| Other receivables | 1,989 | - |
| Other | - | 164 |
| 2,807 | 2,253 | |
| Other expenses: | ||
| Investment property maintenance costs | 5,136 | 4,343 |
| Fines and compensations | 341 | - |
| Downtime costs | 586 | 565 |
| Failure recovery costs | 11,407 | 10,400 |
| Recognised provisions | 1,606 | 3,423 |
| Other expenses | 440 | 700 |
| 19,516 | 19,431 | |
| 24,415 | 23,243 |
Investment property maintenance costs include depreciation of investment property, which amounted to PLN 1,408 thousand in 2019 (2018: PLN 1,202 thousand).
The PLN 1,989 thousand impairment losses on receivables includes an amount of PLN 1,772 thousand comprising recourse claims against a contractor in a project carried out by the Company which arose following payment by the Company of the contractor's liabilities to a subcontractor (joint and several liability of the Company and the contractor under the Polish Civil Code). The paid amount was recognised as a receivable from the contractor and was subsequently recognised as impaired. .
The amount of PLN 11,407 thousand comprises in particular costs of remedying the consequences of the following technical failures:
The balance includes technical failures where costs of failure removal do not exceed PLN 350 thousand.
| for the period Jan 1 – Dec 31 2019 |
for the period Jan 1 – Dec 31 2018 |
|
|---|---|---|
| Interest income: | ||
| Interest on bank deposits | 7 | 1,406 |
| Interest on cash pooling | 8,498 | 5,655 |
| Interest on non-bank borrowings | 9,930 | 9,060 |
| Interest on trade receivables | 228 | 172 |
| Other interest income | 1 | 4 |
| 18,664 | 16,297 | |
| Profit from sale of financial investments: | ||
| Profits from sale of financial investments | 363 | - |
| 363 | - | |
| Gains on measurement of financial assets and liabilities: | ||
| Gains on measurement of financial assets at fair value | ||
| through profit or loss | 655 | - |
| 655 | - | |
| Other finance income: | ||
| Foreign exchange gains | 10,787 | 6,016 |
| Dividends received | 87,267 | 159,223 |
| Other | 7,225 | 5,263 |
| 105,279 | 170,502 | |
| 124,961 | 186,799 |
Foreign exchange gains of PLN 10,787 thousand (2018: foreign exchange gains of PLN 6,016 thousand) comprised:
| for the period Jan 1 – Dec 31 |
for the period Jan 1 – Dec 31 |
|
|---|---|---|
| 2019 | 2018 | |
| Interest expense: | ||
| Interest on bank borrowings | 53,959 | 35,596 |
| Interest on cash pooling | 8,140 | 4,878 |
| Interest on factoring, receivables discounting and leases | 3,592 | 1,338 |
| Other | 1,665 | 1,800 |
| 67,356 | 43,612 | |
| Loss on sale of financial investments | ||
| Impairment loss on equity instruments | 32,230 | - |
| 32,230 | - | |
| Loss on measurement of financial assets and liabilities: | ||
| Loss on measurement of financial assets at fair value | ||
| through profit or loss | 781 | 1,198 |
| 781 | 1,198 | |
| Other finance costs: | ||
| Other | 8,173 | 6,445 |
| 8,173 | 6,445 | |
| 108,540 | 51,255 |
The PLN 32,230 thousand impairment loss on shares relates to shares in Grupa Azoty SIARKOPOL. For details, see Note 14 Shares.
Interest capitalised as initial cost of property, plant and equipment and intangible assets in 2019 was PLN 1,196 thousand (2018: PLN 44 thousand).
Note 7.1 Income tax disclosed in the statement of profit or loss
| for the period Jan 1 – Dec 31 2019 |
for the period Jan 1 – Dec 31 2018 |
|
|---|---|---|
| Current income tax: | ||
| Current income tax expense | 34,334 | 3,416 |
| Adjustments to current income tax for previous years | - | (3,814) |
| 34,334 | (398) | |
| Deferred income tax: | ||
| Deferred income tax associated with origination and | ||
| reversal of temporary differences | 13,065 | 12,639 |
| 13,065 | 12,241 | |
| Income tax disclosed in the statement of profit or loss | 47,399 | 12,241 |
| for the period Jan 1 – Dec 31 2019 |
for the period Jan 1 – Dec 31 2018 |
|
|---|---|---|
| Profit before tax | 105,648 | 183,305 |
| Tax calculated at the applicable tax rate | 20,073 | 34,828 |
| Effect of tax-exempt income (+/-) | (12,285) | (26,088) |
| Effect of non tax-deductible expenses (+/-) | 6,544 | 3,335 |
| Tax effect of inclusion of property, plant and equipment into operations in Special Economic Zone (+/-) |
2,165 | 1,729 |
| Tax effect of tax losses deducted in the period (+/-) | - | 327 |
| Decrease in asset recognised on operations in Special Economic Zone deductible in future periods (+/-) |
25,894 | - |
| Other (+/-) | 5,008 | (1,890) |
| Income tax disclosed in the statement of profit or loss | 47,399 | 12,241 |
| Effective tax rate | 44.86% | 6.67% |
The effective tax rate of 44.86% in 2019 is mainly due to the decrease in the tax asset recognised in previous periods on the activities conducted in the Special Economic Zone, as it is not certain that the tax asset would be offset against future income due to the loss incurred on the activities in 2019.
The effective tax rate of 6.67% in 2018 resulted mainly from significant finance income realised in the form of dividends and grants received.
Note 7.3 Income tax disclosed in other comprehensive income
| for the period Jan 1 – Dec 31 |
for the period Jan 1 – Dec 31 |
|
|---|---|---|
| 2019 | 2018 | |
| Tax on items that will not be reclassified to profit or loss | ||
| (+/-) | (2,303) | (724) |
| Actuarial (losses)/gains from defined benefit plans | (2,303) | (724) |
| Tax on items that are or may be reclassified to profit or | ||
| loss (+/-) | 941 | (3,178) |
| Measurement of hedging instruments through hedge | ||
| accounting | 941 | (3,178) |
| Income tax disclosed in other comprehensive income | (1,362) | (3,902) |
| Assets (-) | Liabilities (+) | |||
|---|---|---|---|---|
| Dec 31 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | |
| Property, plant and equipment | (9,558) | (9,880) | 44,542 | 46,291 |
| Right-of-use assets | - | - | 9,730 | |
| Investment property | - | - | 1,153 | 2,119 |
| Intangible assets | (1,363) | (1,363) | 7,354 | 7,479 |
| Financial assets | (1,057) | (1,057) | 105 | 105 |
| Inventories and property rights | (2,103) | (1,840) | 8,647 | 6,917 |
| Trade and other receivables | (1,169) | (321) | 45 | - |
| Trade and other payables | (20,241) | (10,819) | 350 | 336 |
| Employee benefits | (20,105) | (16,867) | - | - |
| Provisions | (6,368) | (6,064) | 102 | 451 |
| Borrowings | (729) | (273) | 157 | 91 |
| Lease liabilities | (9,556) | - | - | - |
| Derivative financial instruments | - | - | 195 | - |
| Measurement of hedging instruments through hedge accounting | - | - | 1,377 | 436 |
| State aid deductible in future periods | - | (25,894) | - | - |
| Other | (162) | (196) | 80 | 72 |
| Deferred tax assets (-)/liabilities (+) | (72,411) | (74,574) | 73,837 | 64,297 |
| Offset | 72,411 | 64,297 | (72,411) | (64,297) |
| Deferred tax assets (-)/liabilities (+) recognised in the statement of | ||||
| financial position | - | (10,277) | 1,426 | - |
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
In connection with a project involving construction of Polyamide Plant II, the Company obtained a permit to operate in the Krakowski Park Technologiczny Special Economic Zone ("SEZ"). Pursuant to the terms of the licence, the Company was obliged to incur a minimum expenditure of PLN 203,000 thousand, to increase employment by 34 staff, and to maintain the headcount at least until June 30th 2020. The conditions specified in the licence were satisfied in the course of 2017 and, in line with the current plans, the Company will be able to continue satisfying the condition concerning the staffing level until June 30th 2020.
Upon completion of the project, the Company's eligible capital expenditure totalled PLN 222,603 thousand, which may allow it to realise tax savings on its operations in the zone of ca. PLN 107m (net of the discount).
In H1 2019, the Company changed the estimates concerning calculation of the income tax asset relating to its operations in the special economic zone (SEZ). The change resulted from the experience gathered in accounting for operations in the SEZ, taking into account margins in setting transfer prices used for tax accounting purposes, and also from updating market and financial plans and extending the period of the tax projection for operations in the SEZ from three to five years. These factors had a partially offsetting effect, therefore the amount of tax assets related to operations in the SEZ as at June 30th 2019 was reduced by PLN 4,426 thousand relative to December 31st 2018.
As at December 31st 2019, due to the losses incurred in the Special Economic Zone in recent periods and the resulting uncertainty as to the possibility of realizing tax benefits on this account, the Company decided to discontinue recognition of the deferred tax asset. Therefore, the asset was reduced by a further PLN 21,468 thousand.
Accordingly, the entire asset amount of PLN 25,894 thousand recognised as at December 31st 2018 was charged to profit or loss during 2019.
| Other | ||||
|---|---|---|---|---|
| As at | Statement of | comprehensive | As at | |
| Jan 1 2019 | profit or loss | income | Dec 31 2019 | |
| Property, plant and equipment | 36,411 | (1,427) | - | 34,984 |
| Right-of-use assets | - | 9,730 | - | 9,730 |
| Investment property | 2,119 | (966) | - | 1,153 |
| Intangible assets | 6,116 | (125) | - | 5,991 |
| Financial assets | (952) | - | - | (952) |
| Inventories and property rights | 4,940 | 1,604 | - | 6,544 |
| Trade and other receivables | (321) | (803) | - | (1,124) |
| Trade and other payables | (10,483) | (9,408) | (19,891) | |
| Employee benefits | (16,867) | (935) | (2,303) | (20,105) |
| Provisions | (5,613) | (653) | - | (6,266) |
| Borrowings | (182) | (390) | - | (572) |
| Lease liabilities | - | (9,556) | - | (9,556) |
| Derivative financial instruments | 137 | 58 | - | 195 |
| Measurement of hedging instruments through hedge accounting | 436 | - | 941 | 1,377 |
| State aid deductible in future periods | (25,894) | 25,894 | - | - |
| Other | (124) | 42 | - | (82) |
| Deferred tax liability (+) | (10,277) | 13,065 | (1,362) | 1,426 |
Changes in temporary differences recognised in: (+/-)
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
| As at Jan 1 2018 |
IFRS 9 adjustment |
Statement of profit or loss |
Other comprehensive income |
As at Dec 31 2018 |
|
|---|---|---|---|---|---|
| Property, plant and equipment | 48,185 | - | (11,774) | - | 36,411 |
| Perpetual usufruct of land | |||||
| Investment property | 2,307 | - | (188) | - | 2,119 |
| Intangible assets | 5,843 | - | 273 | - | 6,116 |
| Financial assets | 105 | (1,057) | - | - | (952) |
| Inventories and property rights | 3,697 | - | 1,243 | - | 4,940 |
| Trade and other receivables | (192) | - | (129) | - | (321) |
| Trade and other payables | (7,210) | - | (3,273) | - | (10,483) |
| Employee benefits | (16,735) | - | 592 | (724) | (16,867) |
| Provisions | (5,040) | - | (573) | - | (5,613) |
| Borrowings | (94) | - | (88) | - | (182) |
| Derivative financial instruments | - | - | 137 | - | 137 |
| Measurement of hedging instruments through hedge | |||||
| accounting | 3,614 | - | - | (3,178) | 436 |
| State aid deductible in future periods | (36,158) | - | 10,264 | - | (25,894) |
| Tax losses | (15,642) | - | 15,642 | - | - |
| Other | (637) | - | 513 | - | (124) |
| Deferred tax assets (-) | (17,957) | (1,057) | 12,639 | (3,902) | (10,277) |
As at December 31st 2019 and December 31st 2018, the Company did not recognise any deferred tax liability related to the difference between the tax base and the carrying amount of the Company's holding of Grupa Azoty PUŁAWY shares. As at December 31st 2019 and December 31st 2018, the unrecognised temporary differences were PLN 1,775,995 thousand.
In addition, as described in Note 7.4, given the limited time horizon of its tax budgets, the Company does not recognise deferred tax assets related to its operations in the Special Economic Zone. As at December 31st 2019, the amount of the unrecognised asset was ca. PLN 101m (December 31st 2018: ca. PLN 75m). Activities in the Special Economic Zone are expected to be conducted until 2026.
There were no discontinued operations in 2018 or 2019.
Basic earnings per share were calculated based on net profit and the weighted average number of shares outstanding in the reporting period. The amounts were determined as follows:
| for the period | for the period | |
|---|---|---|
| Jan 1 – Dec 31 | Jan 1 – Dec 31 | |
| 2019 | 2018 | |
| Net profit | 58,249 | 171,064 |
| Number of shares at beginning of period | 99,195,484 | 99,195,484 |
| Number of shares at end of period | 99,195,484 | 99,195,484 |
| Weighted average number of shares in the period | 99,195,484 | 99,195,484 |
| Earnings per share: | ||
| Basic (PLN) | 0.59 | 1.72 |
| Diluted (PLN) | 0.59 | 1.72 |
There are no potentially dilutive shares which would cause dilution of earnings per share.
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Land | 572 | 572 |
| Buildings and structures | 471,589 | 439,219 |
| Plant and equipment | 1,037,254 | 1,019,909 |
| Vehicles | 876 | 4,426 |
| Other property, plant and equipment | 48,708 | 27,478 |
| 1,558,999 | 1,491,604 | |
| Property, plant and equipment under construction | 102,562 | 158,628 |
| 1,661,561 | 1,650,232 |
| Land | Buildings and structures |
Plant and equipment |
Vehicles | Other property, plant and equipmen t |
Property, plant and equipment under construction |
Total | |
|---|---|---|---|---|---|---|---|
| Net carrying amount as at Dec 31 2018 | 572 | 439,219 | 1,019,909 | 4,426 | 27,478 | 158,628 | 1,650,232 |
| Effect of implementation of IFRS 16, including: | - | - | - | (3,488) | - | - | (3,488) |
| Transfers to right-of-use assets | - | - | - | (3,488) | - | - | (3,488) |
| Net carrying amount as at Jan 1 2019 | 572 | 439,219 | 1,019,909 | 938 | 27,478 | 158,628 | 1,646,744 |
| Increase, including: | - | 61,906 | 115,280 | 402 | 27,589 | 134,682 | 339,859 |
| Purchase, production, commissioning | - | 61,233 | 114,854 | 271 | 27,562 | 134,682 | 338,602 |
| Reversal and use of impairment losses | - | 658 | 426 | - | 23 | - | 1,107 |
| Reclassification from investment property | - | 15 | - | - | - | - | 15 |
| Other increase | - | - | - | 131 | 4 | - | 135 |
| Decrease, including: (-) | - | (29,536) | (97,935) | (464) | (6,359) | (190,748) | (325,042) |
| Depreciation and amortisation | - | (23,862) | (86,175) | (363) | (6,308) | - | (116,708) |
| Contribution in kind | - | (344) | (10,923) | (101) | (24) | (102) | (11,494) |
| Disposal or retirement | - | (658) | (264) | - | (23) | - | (945) |
| Commissioning | - | - | - | - | - | (190,646) | (190,646) |
| Recognition of impairment loss | - | (509) | (222) | - | (4) | - | (735) |
| Reclassification to investment property | - | (4,163) | (182) | - | - | - | (4,345) |
| Other decrease | - | - | (169) | - | - | - | (169) |
| Net carrying amount as at Dec 31 2019 | 572 | 471,589 | 1,037,254 | 876 | 48,708 | 102,562 | 1,661,561 |
| Buildings | Other | Property, | ||||
|---|---|---|---|---|---|---|
| and | Plant and | property, | plant and | |||
| Land | structures | equipment | Vehicles | plant and |
equipment | Total |
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
| equipmen t |
under construction |
||||||
|---|---|---|---|---|---|---|---|
| Net carrying amount as at Jan 1 2018 | 572 | 396,696 | 975,169 | 3,583 | 16,879 | 161,774 | 1,554,673 |
| Increase, including: | - | 64,852 | 126,118 | 1,618 | 16,196 | 203,379 | 412,163 |
| Purchase, production, commissioning | - | 64,700 | 124,768 | 1,617 | 16,196 | 203,379 | 410,660 |
| Reversal of impairment losses | - | 152 | 1,350 | 1 | - | - | 1,503 |
| Decrease, including: (-) | - | (22,329) | (81,378) | (775) | (5,597) | (206,525) | (316,604) |
| Depreciation and amortisation | - | (21,944) | (78,213) | (700) | (5,577) | - | (106,434) |
| Disposal or retirement | - | (152) | (1,338) | (75) | - | - | (1,565) |
| Commissioning | - | - | - | - | - | (206,525) | (206,525) |
| Recognition of impairment loss | - | (233) | (1,827) | - | (20) | - | (2,080) |
| Net carrying amount as at Dec 31 2018 | 572 | 439,219 | 1,019,909 | 4,426 | 27,478 | 158,628 | 1,650,232 |
| Property, plant and equipment by type | |||||||
| Property, |
| Land | Buildings and structures |
Plant and equipment |
Vehicles | Other property, plant and equipmen t |
plant and equipment under constructio n |
Total | |
|---|---|---|---|---|---|---|---|
| As at Dec 31st 2019 | |||||||
| Gross carrying amount | 572 | 988,585 | 2,396,449 | 11,265 | 102,569 | 156,255 | 3,655,695 |
| Accumulated depreciation (-) | - | (510,497) | (1,301,089) | (10,389) | (53,827) | - | (1,875,802) |
| Impairment (-) | - | (6,499) | (58,106) | - | (34) | (53,693) | (118,332) |
| Net carrying amount as at Dec 31 2019 | 572 | 471,589 | 1,037,254 | 876 | 48,708 | 102,562 | 1,661,561 |
| As at Dec 31st 2018 | |||||||
| Gross carrying amount | 572 | 941,936 | 2,324,321 | 15,554 | 76,136 | 212,321 | 3,570,840 |
| Accumulated depreciation (-) | - | (496,069) | (1,246,102) | (11,128) | (48,605) | - | (1,801,904) |
| Impairment (-) | - | (6,648) | (58,310) | - | (53) | (53,693) | (118,704) |
| Net carrying amount as at Dec 31 2018 | 572 | 439,219 | 1,019,909 | 4,426 | 27,478 | 158,628 | 1,650,232 |
Impairment losses and their use
| Buildings | Other property, |
Property, plant and equipment under |
||||
|---|---|---|---|---|---|---|
| and structures |
Plant and equipment |
Vehicles | plant and equipment |
constructio n |
Total | |
| Impairment losses as at Jan 1 2019 | 6,648 | 58,310 | - | 53 | 53,693 | 118,704 |
| Impairment loss recognised in the statement of profit or loss Reversal and use of impairment losses recognised in the statement |
509 | 222 | - | 4 | - | 735 |
| of profit or loss (-) | (658) | (426) | - | (23) | - | (1,107) |
| Impairment losses as at Dec 31 2019 | 6,499 | 58,106 | - | 34 | 53,693 | 118,332 |
| Impairment losses as at Jan 1 2018 | 6,567 | 57,833 | 1 | 33 | 53,693 | 118,127 |
| Impairment loss recognised in the statement of profit or loss Reversal and use of impairment losses recognised in the statement |
233 | 1,827 | - | 20 | - | 2,080 |
| of profit or loss (-) | (152) | (1,350) | (1) | - | - | (1,503) |
| Impairment losses as at Dec 31 2018 | 6,648 | 58,310 | - | 53 | 53,693 | 118,704 |
As at December 31st 2019, the trigger referred to in paragraph 12d of IAS 36 Impairment occurred (the carrying amount of the Company's net assets was more than the market capitalisation). Therefore the Company tested
assets of cash generating units (Fertilizers CGU and Plastics CGU) for impairment. Other Segments' assets (Energy, Other) were not tested as the segments operate to support the tested CGUs. Other Segments' expenses (cost of energy utilities, general overheads) were charged to operating profit/loss of the tested CGUs, while the segments' assets were fully allocated to the tested CGUs based on:
The test did not identify any impairment.
| Item | Description |
|---|---|
| CGU | Fertilizers Plastics |
| Recognition of impairment loss |
None |
| Reversal of impairment loss |
None |
| Nominal weighted average cost of capital (WACC) (%) |
6.92 |
| Key assumptions | Unlimited duration of the CGU. Prices of key raw materials were assumed based on market prices in the forecast period. The EBITDA margins for the Fertilizers CGU and the Plastics CGU were assumed at market levels close to those observed in the past, based on forecast price trends. Other assets and related costs were allocated to the core segments indirectly. The cost ratios were assumed to be the most rational allocation method for most corporate assets. The growth rate during the residual period was assumed at the level of the long-term inflation target of the National Bank of Poland. |
| Value in use | Fertilizers – PLN 1,096,391 thousand Plastics – PLN 962,668 thousand |
| Excess of value in use over carrying amount of assets |
Fertilizers – PLN 188,526 thousand Plastics – PLN 26,488 thousand |
Sensitivity analyses of the tests show no need to recognise impairment losses if EBITDA falls by no more than 3.07% for the Plastics segment and 17.53% for the Fertilizers segment, or if WACC increases to no more than 7.05% for the Plastics segment, and 7.82% for the Fertilizers segment.
In determining the carrying amount of a cash-generating unit, the right-of-use asset disclosed under IFRS 16 was also taken into account, while negative cash flows related to the right-of-use assets were not taken into account in determining the value in use of the CGU to service the recognised lease liabilities. Thus, the carrying amount and the value in use of the CGU was subsequently reduced by the carrying amount of the liabilities related to the right-of-use assets as at the reporting date.
As at December 31st 2019, there were no indications for reversal of the impairment loss on the assets of the Tarnoform cash-generating unit recognised as at December 31st 2013.
In tests, cash flows forecasts do not take into account the effect of the coronavirus (SARS-CoV-19) pandemic as it is not possible to make reliable estimates as at the test date. For more information, see Note 38 Information on the effects of the COVID-19 pandemic.
As at December 31st 2019, outstanding expenditure related in particular to:
construction of a humic acid pilot unit – PLN 18,200 thousand (December 31st 2018: PLN 781
thousand),
The gross carrying amount of all fully depreciated or impaired items of property, plant and equipment as at December 31st 2019 was PLN 313,678 thousand (December 31st 2018: PLN 323,040 thousand), including retired property, plant and equipment of PLN 33,655 thousand (December 31st 2018: PLN 35,361 thousand) and impaired property, plant and equipment of PLN 174,204 thousand (December 31st 2018: PLN 174,469 thousand). As at December 31st 2019, the largest item in this category was machinery and equipment, its gross carrying amount at PLN 222,740 thousand (December 31st 2018: PLN 230,770 thousand).
As at December 31st 2019 and December 31st 2018, no property, plant and equipment was pledged as collateral for the Company's liabilities.
Net carrying amount of right-of-use assets
| Perpetual usufruct of land |
Land | Buildings and structures |
Plant and equipment |
Vehicles | Right-of-use assets under construction |
Total | |
|---|---|---|---|---|---|---|---|
| Net carrying amount as at Dec 31 2018 | - | - | - | - | - | - | - |
| Effect of implementation of IFRS 16, including: | 26,828 | 39 | 1,849 | 814 | 11,371 | - | 40,901 |
| Value of assets disclosed as at Dec 31 2018 as | |||||||
| finance leases in accordance with IAS 17 | - | - | - | - | 3,488 | - | 3,488 |
| On-balance-sheet perpetual usufruct of land as | |||||||
| at Dec 31 2018 | 365 | - | - | - | - | 365 | |
| Increases due to the implementation of IFRS 16 | 26,463 | 39 | 1,849 | 814 | 7,883 | - | 37,048 |
| Net carrying amount as at Jan 1 2019 | 26,828 | 39 | 1,849 | 814 | 11,371 | - | 40,901 |
| Increase, including: | - | - | - | - | 22,342 | 16 | 22,358 |
| Increases due to execution of new agreements | - | - | - | - | 22,342 | - | 22,342 |
| Other increase | - | - | - | - | - | 16 | 16 |
| Decrease, including: (-) | (4,555) | (20) | (887) | (279) | (10,107) | - | (15,848) |
| Depreciation and amortisation | (318) | (20) | (887) | (279) | (9,976) | - | (11,480) |
| Reclassification to investment property | (4,237) | - | - | - | - | - | (4,237) |
| Other decrease | - | - | - | - | (131) | - | (131) |
| Net carrying amount as at Dec 31 2019 | 22,273 | 19 | 962 | 535 | 23,606 | 16 | 47,411 |
The Company applies the following depreciation periods:
other groups of assets with indefinite-term contracts – the Company assumes that for the majority of contracts their terms may be amended within three years.
Carrying amount
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Patents and licences | 33,385 | 35,266 |
| Software | 5,492 | 5,199 |
| Development costs | 242 | 276 |
| Other intangible assets | 2,248 | 2,100 |
| 41,367 | 42,841 | |
| Intangible assets under development | 9,471 | 6,267 |
| 50,838 | 49,108 |
As at the reporting date, intangible assets comprised mainly licences, including the SAP licence of PLN 23,112 thousand (December 31st 2018: PLN 25,727 thousand). The Company does not hold any intangible assets with indefinite useful lives.
Amortisation of intangible assets is generally allocated to administrative expenses. The Company does not carry any intangible assets with restricted legal title or intangible assets pledged as collateral. The carrying amount of research work recognised as cost in 2019 was PLN 11,496 thousand (2018: 5,025 thousand).
| Patents and licences |
Software | Development costs |
Other intangible assets |
Intangible assets under construction |
Total | |
|---|---|---|---|---|---|---|
| Net carrying amount as at Jan 1 2019 | 35,266 | 5,199 | 276 | 2,100 | 6,267 | 49,108 |
| Increase, including: | 2,197 | 875 | - | 388 | 10,125 | 13,585 |
| Purchase, production, commissioning | 2,197 | 875 | - | 388 | 6,664 | 10,124 |
| Other increase | - | - | - | - | 3,461 | 3,461 |
| Decrease, including: (-) | (4,078) | (582) | (34) | (240) | (6,921) | (11,855) |
| Depreciation and amortisation | (4,078) | (580) | (34) | (240) | - | (4,932) |
| Commissioning | - | - | - | - | (3,460) | (3,460) |
| Recognition of impairment loss | - | (2) | - | - | (3,461) | (3,463) |
| Net carrying amount as at Dec 31 2019 | 33,385 | 5,492 | 242 | 2,248 | 9,471 | 50,838 |
In 2019, the presentation of unfinished development work was changed, and the work was reclassified as intangible assets under development.
| Patents and licences |
Software | Development costs |
Other intangible assets |
Intangible assets under development |
Total | |
|---|---|---|---|---|---|---|
| Net carrying amount as at Jan 1 2018 | 33,003 | 5,733 | 3,085 | 1,941 | 3,195 | 46,957 |
| Increase, including: | 6,028 | 9 | - | 387 | 9,109 | 15,533 |
| Purchase, production, commissioning | 6,028 | 9 | - | 387 | 9,109 | 15,533 |
| Decrease, including: (-) | (3,765) | (543) | (2,809) | (228) | (6,037) | (13,382) |
| Depreciation and amortisation | (3,765) | (543) | (34) | (228) | - | (4,570) |
| Commissioning | - | - | - | - | (6,037) | (6,037) |
| Other decrease | - | - | (2,775) | - | - | (2,775) |
| Net carrying amount as at Dec 31 2018 | 35,266 | 5,199 | 276 | 2,100 | 6,267 | 49,108 |
| Patents and licences |
Software | Development costs |
Other intangible assets |
Intangible assets under development |
Total | |
|---|---|---|---|---|---|---|
| As at Dec 31st 2019 | ||||||
| Gross carrying amount | 76,662 | 12,656 | 686 | 4,298 | 12,932 | 107,234 |
| Accumulated amortisation (-) | (36,577) | (7,162) | (444) | (1,576) | - | (45,759) |
| Impairment (-) | (6,700) | (2) | - | (474) | (3,461) | (10,637) |
| Net carrying amount as at Dec 31 2019 | 33,385 | 5,492 | 242 | 2,248 | 9,471 | 50,838 |
| As at Dec 31st 2018 | ||||||
| Gross carrying amount | 74,468 | 11,791 | 4,147 | 3,910 | 6,267 | 100,583 |
| Accumulated amortisation (-) | (32,502) | (6,592) | (410) | (1,336) | - | (40,840) |
| Impairment (-) | (6,700) | - | (3,461) | (474) | - | (10,635) |
| Net carrying amount as at Dec 31 2018 | 35,266 | 5,199 | 276 | 2,100 | 6,267 | 49,108 |
As at December 31st 2019, the amount of impairment losses was PLN 10,637 thousand (December 31st 2018: PLN 10,635 thousand) and included in particular patents and licences (PLN 6,700 thousand) and development costs (intangible assets under development) (PLN 3,461 thousand).
The largest item of expenditure on intangible assets under development is the cost of unfinished development work, including in particular research on polyphthalateamide production technology, of PLN 7,045 thousand (December 31st 2018: PLN 4,594 thousand).
| as at | as at | |
|---|---|---|
| Dec 31 2019 | Dec 31 2018 | |
| Carrying amount at the beginning of the period | 15,885 | 16,449 |
| Increase, including: | 8,699 | 647 |
| Purchase, production, subsequent expenditure | 86 | 647 |
| Reversal of impairment losses | 32 | - |
| Reclassification from another asset category | 8,581 | - |
| Decrease, including: (-) | (1,535) | (1,211) |
| Depreciation (-) | (1,408) | (1,202) |
| Sale, liquidation | (32) | - |
| Recognition of impairment loss | (81) | - |
| Reclassification to another asset category | (14) | - |
| Other decrease | - | (9) |
| Carrying amount at the end of the period | 23,049 | 15,885 |
In 2019, the amount of revenue from lease of investment property was PLN 7,255 thousand (2018: PLN 6,719 thousand). As the revenue is derived from the Company's non-core business, it is presented under other income.
As at December 31st 2019, the gross carrying amount of investment property was PLN 68,616 thousand (December 31st 2018: PLN 56,831 thousand).
As at December 31st 2019, fair value of investment property was PLN 27,787 thousand (December 31st 2018: PLN 22,702 thousand).
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Shares in subsidiaries | 5,403,351 | 5,006,337 |
| Shares in other entities | 6,655 | 6,571 |
| 5,410,006 | 5,012,908 | |
| including | ||
| Long-term | 5,410,006 | 5,012,908 |
| Shares as percentage of share capital | ||||||
|---|---|---|---|---|---|---|
| Investee | Country | Carrying amount | ||||
| Dec 31 2019 | Dec 31 2019 | Dec 31 2018 | Dec 31 2019 | Dec 31 2018 | ||
| Grupa Azoty ATT POLYMERS | Germany | 100 | 100 | 16,057 | 16,057 | |
| COMPO EXPERT Holding | Germany | 100 | 100 | 1,001,995 | 1,001,995 | |
| Grupa Azoty Compounding | Poland | 100 | 100 | 66,494 | 36,000 | |
| Grupa Azoty FOLIE (in liquidation) | Poland | 100 | 100 | - | - | |
| Grupa Azoty SIARKOPOL | Poland | 99.40 | 99.37 | 333,558 | 356,091 | |
| Grupa Azoty PUŁAWY | Poland | 95.98 | 95.98 | 2,496,673 | 2,496,673 | |
| Grupa Azoty KĘDZIERZYN | Poland | 93.48 | 93.27 | 350,090 | 350,090 | |
| Grupa Azoty PKCH | Poland | 63.27 | 63.27 | 26,638 | 26,638 | |
| Grupa Azoty POLICE | Poland | 62,86* | 66 | 860,475 | 569,250 | |
| Grupa Azoty KOLTAR | Poland | 60 | 75.91 | 31,722 | 31,722 | |
| Grupa Azoty POLYOLEFINS | Poland | 47 | 40.07 | 219,649 | 121,821 | |
| 5,403,351 | 5,006,337 |
* The capital increase was registered on January 10th 2020.
| for the period Jan 1 – Dec 31 2019 |
for the period Jan 1 – Dec 31 2018 |
|
|---|---|---|
| At beginning of period | 5,012,908 | 3,867,145 |
| IFRS 9 adjustment | - | (5,563) |
| At beginning of period, after adjustments | 5,012,908 | 3,861,582 |
| Increase, including: | 429,459 | 1,151,326 |
| Acquisition – cash contribution | 417,901 | 1,151,326 |
| Acquisition - contribution in kind | 11,494 | - |
| Reversal of impairment losses | 64 | - |
| Decrease, including: (-) | (32,361) | - |
| Disposal | (131) | - |
| Recognition of impairment loss | (32,230) | - |
| At end of period | 5,410,006 | 5,012,908 |
In 2019, the Company acquired shares in the following subsidiaries:
The Company's ownership interest in Grupa Azoty COMPOUNDING has not changed and equals 100%.
On January 8th 2019, a PLN 11,443,300 thousand share capital increase at Grupa Azoty KOLTAR Sp. z o.o. was registered in the National Court Register. Consequently, the Company now holds a 60% equity interest in the company, while Grupa Azoty PUŁAWY and Grupa Azoty KĘDZIERZYN hold a 20% interest each.
| for the period | for the period | |
|---|---|---|
| Jan 1 – Dec 31 | Jan 1 – Dec 31 | |
| 2019 | 2018 | |
| At beginning of period | 49,667 | 49,667 |
| Recognition of impairment losses at subsidiaries | 32,230 | - |
| Reversal of impairment losses in other entities | (64) | - |
| At end of period | 81,833 | 49,667 |
As at December 31st 2019, asset impairment tests were carried out at Grupa Azoty POLICE, Grupa Azoty PUŁAWY, Grupa Azoty KĘDZIERZYN, Grupa Azoty SIARKOPOL, COMPO EXPERT and Grupa Azoty POLYOLEFINS.
The tests did not identify any need to recognise impairment losses on non-current assets, except at Grupa Azoty SIARKOPOL. In view of the test results, the Company reviewed the indications of impairment of shares in these entities and concluded that impairment losses on these shares are not necessary, except for shares in Grupa Azoty SIARKOPOL.
As a result of significant changes on the sulfur market, in particular a significant decline in prices of sulfur, Grupa Azoty SIARKOPOL tested its assets for impairment by determining their value in use. The value in use was determined for two cash-generating units, i.e. Minerals Extraction and Chemicals. In the case of the Minerals Extraction CGU, the useful life was assumed until 2019, while in the case of the Chemicals CGU an indefinite period of business was assumed. The adopted methodology was the same as the methodology applied in previous years. A discount rate of 6.92% was used to determine the present value. Following an asset impairment test, shares in Grupa Azoty SIARKOPOL were tested for impairment. The test indicated the need to recognise an additional impairment loss of PLN 32,230 thousand for the shares in the company as at December 31st 2019.
Cash flows forecasts do not take into account the effect of the coronavirus (SARS-CoV-19) pandemic as it is not possible to make reliable estimates as at the test date and as at the date of authorisation of these financial statements by the Management Board for issue. For more information, see Note 38 Information on the effects of the COVID-19 pandemic.
| as at | as at | |
|---|---|---|
| Dec 31 2019 | Dec 31 2018 | |
| Loans | 352,438 | 332,964 |
| Other | 972 | 2 |
| 353,410 | 332,966 | |
| including | ||
| Long-term | 292,001 | 285,626 |
| Short-term | 61,409 | 47,340 |
| 353,410 | 332,966 |
Note 14.3 Other financial assets
Under the Intragroup Financing Agreement, as amended, concluded on April 28th 2015 with Grupa Azoty PUŁAWY, Grupa Azoty POLICE, and Grupa Azoty KĘDZIERZYN, with a total limit of PLN 3,000m, for the purposes of redistribution of funds under the centralised financing model, the Company advanced loans to Grupa Azoty POLICE and Grupa Azoty KĘDZIERZYN for the financing of their investment programmes and other objectives defined in the Group's Strategy, bearing interest at the same variable interest rate of 1M WIBOR plus the Company's margin.
The key terms and conditions of the loans under the Intragroup Financing Agreement (including the financing cost and significant covenants) were harmonised with the Corporate Financing Agreements executed by the Company.
| As at Dec 31 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Borrower | Currency | Rate of interest | Amount as at the reporting date |
Up to 1 year | 1−2 years | 2−5 years | Over 5 years | |
| Grupa Azoty KĘDZIERZYN | PLN | 1M WIBOR + margin |
292,495 | 48,493 | 63,147 | 168,489 | 12,366 | |
| Grupa Azoty POLICE | PLN | 1M WIBOR + margin |
59,943 | 11,943 | 12,000 | 36,000 | - | |
| 352,438 | 60,436 | 75,147 | 204,489 | 12,366 | ||||
| As at Dec 31 2018 | ||||||||
| Borrower | Currency | Rate of interest | Amount as at the reporting date |
Up to 1 year | 1−2 years | 2−5 years | Over 5 years | |
| Grupa Azoty KĘDZIERZYN | PLN | 1M WIBOR + margin |
267,093 | 41,467 | 46,606 | 148,388 | 30,632 | |
| Grupa Azoty POLICE | PLN | 1M WIBOR + margin |
65,871 | 5,871 | 12,000 | 36,000 | 12,000 | |
| 332,964 | 47,338 | 58,606 | 184,388 | 42,632 | ||||
| Effect of changes in credit risk during the reporting period on expected credit loss as at December 31st 2019 | ||||||||
| Loans as at Jan 1 2019 |
Loans as at Dec 31 2019 |
Estimated credit loss as at Dec 31 2019 |
Loans net of the estimated loss as at Dec 31 2019 |
|||||
| Estimated over a period of up to 12 months, including: | 332,964 | 352,782 | (344) | 352,438 | ||||
| BBB/BB | 332,964 | 352,782 | (344) | 352,438 | ||||
| Effect of changes in credit risk during the reporting period on expected loss as at Dec 31 2018 | ||||||||
| Loans as at Jan 1 2018 |
Loans as at Dec 31 2018 |
Estimated credit loss as at Dec 31 2018 |
Loans net of the estimated loss as at Dec 31 2018 |
|||||
| Estimated over a period of up to 12 months, including: | 320,337 | 333,596 | (632) | 332,964 |
A 320,337 - - - BBB/BB - 333,596 (632) 332,964
Grupa Azoty Spółka Akcyjna Page 72 of 125
| as at | as at | |
|---|---|---|
| Dec 31 2019 | Dec 31 2018 | |
| Finished products | 102,648 | 127,558 |
| Semi-finished products, work in progress | 26,361 | 19,989 |
| Materials | 122,013 | 98,559 |
| Total inventories | 251,022 | 246,106 |
| for the period | for the period | |
| Jan 1 – Dec 31 | Jan 1 – Dec 31 | |
| 2019 | 2018 |
Write-downs of inventories recognised as expense in the period 17,430 17,865
Write-downs used/reversed in the period (17,300) (14,123)
Amount of inventories recognised as expense in the period
| Jan 1 – Dec 31 | Jan 1 − | |
|---|---|---|
| 2019 | Dec 31 2018 | |
| Raw materials and consumables used | 1,067,488 | 1,107,046 |
| Change in inventories of finished goods (+/-) | 17,916 | (25,669) |
| 1,085,404 | 1,081,377 | |
| as at | as at | |
| Dec 31 2019 | Dec 31 2018 |
Inventory write-downs 11,067 10,937
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| CO2 emission allowances |
45,092 | 34,505 |
| Energy certificates | 421 | 1,183 |
| Total property rights | 45,513 | 35,688 |
Note 16.1 CO2 emission allowances
CO2 emission allowances held (number of units)
| Dec 31 2019 | Dec 31 2018 | |
|---|---|---|
| Balance at the beginning of the period (units held) | 938,629 | 1,326,087 |
| Redeemed | (1,091,372) | (1,160,627) |
| Allocated | 516,124 | 661,169 |
| Purchased | 244,602 | 112,000 |
| Balance at the end of the period (units held) | 607,983 | 938,629 |
| Emissions in the reporting period | 1,011,948 | 1,091,373 |
As at December 31st 2019, the Company had the entire amount of CO2 emission allowances required to be redeemed in 2019, including allowances received free of charge, purchased, or planned to be
as at
130 3,742
for the period
for the period
as at
purchased under forward contracts with delivery after the reporting date but before the date of settlement of the emissions).
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Trade receivables – related parties | 130,038 | 58,627 |
| Trade receivables – other entities | 61,829 | 83,290 |
| Receivables from state budget, except for income tax | 31,398 | 80,987 |
| Prepayments for deliveries of property, plant and equipment – other entities |
5,855 | 9,757 |
| Prepayments for deliveries of materials, goods and | ||
| services – other entities | 673 | 10,327 |
| Prepaid expenses – other entities | 2,184 | 2,596 |
| Other receivables – related parties | 4,749 | 127 |
| Other receivables – other entities | 1,358 | 2,604 |
| 238,084 | 248,315 | |
| including | ||
| Long-term | 5,855 | 9,757 |
| Short-term | 232,229 | 238,558 |
| 238,084 | 248,315 |
The largest item in other receivables from related entities, of PLN 3,912 thousand, is receivables from settlement of an in-kind contribution of assets, the amount of PLN 539 thousand represents excise duty receivables due to reduced energy intensity, and the amount of PLN 443 thousand represents a receivable on a VAT correction.
| Gross carrying amount of trade receivables |
Expected credit loss |
Expected credit loss in % |
Net receivables |
|
|---|---|---|---|---|
| 2019.12 | 2019.12 | 2019.12 | 2019.12 | |
| Not past due | 186,165 | (214) | 0.11% | 185,951 |
| Past due up to 180 days | 5,577 | (91) | 1.63% | 5,486 |
| Past due 181-360 days | 782 | (368) | 47.06% | 414 |
| Past due more than 360 days | 2,884 | (2,868) | 99.45% | 16 |
| 195,408 | (3,541) | 1.81% | 191,867 | |
| Gross carrying | Expected | |||
| amount of | Expected | credit loss in | Net | |
| trade receivables | credit loss | % | receivables | |
| 2018.12 | 2018.12 | 2018.12 | 2018.12 | |
| Not past due | 137,064 | (107) | 0.08% | 136,957 |
| Past due up to 180 days | 5,021 | (68) | 1.35% | 4,953 |
| Past due 181-360 days | 362 | (361) | 99.72% | 1 |
Past due more than 360 days 2,605 (2,599) 99.77% 6
145,052 (3,135) 2.16% 141,917
| for the period Jan 1 – Dec 31 2019 |
for the period Jan 1 – Dec 31 2018 |
|
|---|---|---|
| At beginning of period | 3,135 | 2,831 |
| IFRS 9 adjustment | - | 94 |
| Recognised | 666 | 535 |
| Reversed | (238) | (310) |
| Used | (22) | (15) |
| At end of period | 3,541 | 3,135 |
| including | ||
| Short-term | 3,541 | 3,135 |
Impairment losses on receivables were recognised as a result of the analysis of expected credit losses. Changes to impairment losses on trade receivables (recognition, reversals) are recognised as selling expenses and other costs by kind. Changes to impairment losses on other receivables and receivables under leases are recognised in the statement of profit or loss as other income or expenses (principal) and finance income or costs (interest).
In 2019, a PLN 666 thousand impairment loss on trade receivables was recognised of which:
The average collection period for trade receivables in the ordinary course of business is 36 days. Receivables of PLN 104,247 thousand (December 31st 2018: PLN 52,341 thousand) are pledged as security for the Company's liabilities under repurchase of recourse receivables; for details, see section 2.16.
As at December 31st 2019, receivables with a carrying amount of PLN 10,460 thousand were available for purchase or factoring (December 31st 2018: PLN 8,025 thousand).
| as at | as at | |
|---|---|---|
| Dec 31 2019 | Dec 31 2018 | |
| PLN | 100,732 | 138,414 |
| EUR translated into PLN | 134,883 | 109,030 |
| USD translated into PLN | 2,332 | 734 |
| Other | 137 | 137 |
| 238,084 | 248,315 | |
| including | ||
| Long-term | 5,855 | 9,757 |
| Short-term | 232,229 | 238,558 |
| 238,084 | 248,315 |
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Insurance premiums | 1,130 | 1,266 |
| Subscriptions | 199 | 138 |
| Advertising | 14 | 370 |
| Other | 841 | 822 |
| 2,184 | 2,596 | |
| including | ||
| Short-term | 2,184 | 2,596 |
| 2,184 | 2,596 |
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Cash in hand | 18 | 38 |
| Bank balances in PLN | 50,196 | 285,256 |
| Bank balances in foreign currencies (translated to PLN) | 28,898 | 8,314 |
| Bank deposits − up to 3 months | 1,824 | 585 |
| Cash and cash equivalents under cash pooling | 1,077,443 | 706,787 |
| 1,158,379 | 1,000,980 | |
| Cash and cash equivalents in the statement of financial | ||
| position | 1,158,379 | 1,000,980 |
| Cash and cash equivalents in the statement of cash flows | 1,158,379 | 1,000,980 |
As at December 31st 2019 and December 31st 2018, the Company held no restricted cash. As at December 31st 2019, the amount of funds in the VAT account (split payment) was PLN 9,607 thousand (December 31st 2018: PLN 884 thousand).
Together with other Grupa Azoty Group companies, the Company entered into cash pooling agreements with PKO BP in PLN (PLN CPR) and EUR (EUR CPR). The purpose of physical cash pooling is to optimise financial flows, allowing the Group to effectively manage its global liquidity limits in the złoty and the euro and flexibly allocate them across the Group, thus ensuring financial security of the Group companies while optimising the Group's interest income and expenses. The Company acts as an agent coordinating the cash pooling services within the Group, which means that individual Group companies settle their accounts with the Company, and the Company – with PKO BP.
The Company presents the funds transferred to the Group companies participating in the PLN and EUR physical cash pooling arrangements under other cash and cash equivalents (positive balance), while the funds received by the Company from the other Group companies are presented under short-term borrowings (negative balance); see Note 22 and Note 33.
Any balance of surplus cash may be invested by the Company in bank deposits of up to three months.
| Cash as at Jan 1 2019 |
Cash as at Dec 31 2019 |
Estimated credit loss as at Dec 31 2019 |
Cash net of credit loss as at Dec 31 2019 |
|
|---|---|---|---|---|
| Estimated over a period of up to 12 |
||||
| months, including: | 1,000,942 | 1,158,578 | (217) | 1,158,361 |
| A | 990,998 | 1,127,898 | (198) | 1,127,700 |
| BBB/BB | 9,371 | 30,279 | (10) | 30,269 |
| B | 573 | 401 | (9) | 392 |
Effect of changes in credit risk during the reporting period on expected loss as at Dec 31 2018
| Cash as at Jan 1 2018 |
Cash as at Dec 31 2018 |
Estimated credit loss as at Dec 31 2018 |
Cash net of credit loss as at Dec 31 2018 |
|
|---|---|---|---|---|
| Estimated over a period of up to 12 |
||||
| months, including: | 572,683 | 1,001,159 | (217) | 1,000,942 |
| A | 464,730 | 991,196 | (198) | 990,998 |
| BBB/BB | 105,098 | 9,376 | (5) | 9,371 |
| B | 2,855 | 587 | (14) | 573 |
No other assets were recognised as at December 31st 2019 or December 31st 2018.
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Plant and equipment | 95 | 95 |
| 95 | 95 |
| as at | as at | |
|---|---|---|
| Dec 31 2019 | Dec 31 2018 | |
| Par value of Series AA shares | 120,000 | 120,000 |
| Par value of Series B share issue | 75,582 | 75,582 |
| Par value of Series C share issue | 124,995 | 124,995 |
| Par value of Series D share issue | 175,400 | 175,400 |
| 495,977 | 495,977 |
Number of shares
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Number of shares at the beginning of the period | 99,195,484 | 99,195,484 |
| Number of shares at the end of the period | 99,195,484 | 99,195,484 |
| Par value per share (PLN/share) | 5 | 5 |
All the issued shares have been fully paid for. Holders of ordinary shares are entitled to receive dividends as declared, and are entitled to one vote per share at the General Meeting. The shares carry no preference in terms of rights to the Company assets in the event of asset distribution.
As long as the State Treasury of Poland or its subsidiaries hold shares in the Company representing at least one-fifth of total voting rights, the other shareholders' voting rights shall be limited in such a manner that no shareholder may exercise more than one-fifth of total voting rights at the General Meeting existing on the day of the General Meeting.
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Issue of shares | 2,445,409 | 2,445,409 |
| Share issue costs (-) | (30,713) | (30,713) |
| Income tax (+/-) | 3,574 | 3,574 |
| 2,418,270 | 2,418,270 |
The hedging reserve comprises the effective portion of the cumulative net change in the value of hedging instruments, i.e. bank loans denominated in EUR, used as a cash flow hedge for revenue generated in that currency, pending subsequent recognition in the statement of profit or loss when the hedged cash flows occur.
In 2019, the Company did not pay any dividend. The entire net profit for 2018 was allocated to the Company's statutory reserve funds. In 2018, the Company paid dividend of PLN 123,995 thousand from the 2017 profit.
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Bank borrowings | 2,546,902 | 2,591,141 |
| Loans | 985,615 | 614,054 |
| 3,532,517 | 3,205,195 | |
| including | ||
| Long-term | 2,413,532 | 2,311,248 |
| Short-term | 1,118,985 | 893,947 |
| 3,532,517 | 3,205,195 |
As part of the centralised financing model, the Company has entered into a syndicated credit facility agreement with PKO BP S.A. ("PKO BP"), BGK, Santander Bank Polska S.A. ("Santander") and ING Bank Śląski S.A. ("ING"), with a total limit of up to PLN 3,000m, maturing in 2025, to finance its investment programmes and other objectives set out in the Grupa Azoty Group's long-term strategy. The Company is also party to long-term facility agreements totalling PLN 700m, including a
The Company, Grupa Azoty PUŁAWY, Grupa Azoty POLICE, Grupa Azoty KĘDZIERZYN and Grupa Azoty ATT POLYMERS are also parties to a PLN 240m multi-purpose credit facility agreement with PKO BP (which includes a PLN 39m sublimit for the Company). The Company and other selected subsidiaries are also parties to a PLN 310m overdraft facility agreement with PKO BP ("PLN KRB") (which includes a PLN 96m sublimit for the Company), and to a EUR 75m overdraft facility agreement ("EUR KRB") with PKO BP. The facilities are repayable by September 30th 2022. The PLN and EUR overdraft facilities are linked to the Grupa Azoty Group's cash pooling structure in these currencies.
The relevant covenants, terms and conditions and security under the agreements with the EIB and the EBRD, as well as the multi-purpose credit facility and overdraft facility agreements with PKO BP, are harmonised with the previously concluded syndicated facility agreement. In December 2019, amendment to the facility loan agreements were executed to ensure their harmonisation with the terms and conditions of the financing of the Police Polymers project implemented by Grupa Azoty POLYOLEFINS.
For further information on covenants, see Note 30.3.2.
As at December 31st 2019, the Company had access to credit limits under the agreements specified above of ca. PLN 2,940m.
For information on borrowings, see Note 33.
| Currenc | Amount as at the reporting date in foreign |
Amount as at the reporting date in PLN |
||||||
|---|---|---|---|---|---|---|---|---|
| Credit facility/loan | y | Rate of interest | currency | Up to 1 year | 1−2 years | 2−5 years | Over 5 years | |
| Syndicated Credit Facility | PLN | variable | - | 710,883 | (1,347) | (2,021) | (4,925) | 719,176 |
| Syndicated Credit Facility | EUR | variable | 171,104 | 724,729 | (661) | - | - | 725,390 |
| Syndicated Credit Facility | PLN | variable | - | 548 | 548 | - | - | - |
| Overdraft facility with PKO BP S.A. | EUR | variable | 7,605 | 32,384 | 32,384 | - | - | - |
| Term loan facility from EIB | EUR | fixed | 99,891 | 425,138 | 77,263 | 76,555 | 229,756 | 41,564 |
| Term credit facility with EBRD | PLN | variable | - | 126,817 | 23,105 | 23,026 | 69,151 | 11,535 |
| Term credit facility II from EIB | EUR | fixed | 100,271 | 426,517 | 1,080 | 28,317 | 170,163 | 226,957 |
| Term credit facility II from EBRD | PLN | variable | - | 99,886 | 997 | 6,410 | 39,424 | 53,055 |
| Liabilities under cash pooling arrangements | PLN | variable | - | 721,586 | 721,586 | - | - | - |
| Liabilities under cash pooling arrangements | EUR | variable | 62,000 | 264,029 | 264,029 | - | - | - |
| 3,532,517 | 1,118,984 | 132,287 | 503,569 | 1,777,677 |
| Credit facility/loan | Currenc y |
Rate of interest | Amount as at the reporting date in foreign currency |
Amount as at the reporting date in PLN |
Up to 1 year | 1−2 years | 2−5 years | Over 5 years |
|---|---|---|---|---|---|---|---|---|
| Syndicated Credit Facility | PLN | variable | - | 708,689 | (1,599) | (1,596) | (5,554) | 717,438 |
| Syndicated Credit Facility | EUR | variable | 171,104 | 733,767 | (528) | - | - | 734,295 |
| Overdraft facility with PKO BP S.A. | EUR | variable | 41,918 | 180,248 | 180,248 | - | - | - |
| Term loan facility from EIB | EUR | fixed | 118,053 | 504,801 | 78,001 | 77,716 | 231,956 | 117,128 |
| Term credit facility with EBRD | PLN | variable | - | 149,840 | 23,114 | 23,014 | 69,110 | 34,602 |
| Term credit facility II from EIB | EUR | fixed | 50,155 | 215,105 | 592 | (75) | 71,469 | 143,119 |
| Term credit facility II from EBRD | PLN | variable | - | 98,689 | 63 | (262) | 32,656 | 66,232 |
| Liabilities under cash pooling arrangements | PLN | variable | - | 461,334 | 461,334 | - | - | - |
| Liabilities under cash pooling arrangements | EUR | variable | 35,517 | 152,722 | 152,722 | - | - | - |
| 3,205,195 | 893,947 | 98,797 | 399,637 | 1,812,814 |
| Currency | Reference rate |
Amount as at the reporting date |
Up to 1 year | 1−2 years | 2−5 years |
Over 5 years | |
|---|---|---|---|---|---|---|---|
| in foreign currency |
in PLN | ||||||
| PLN | variable | 1,659,720 | 1,659,720 | 744,889 | 27,415 | 103,650 | 783,766 |
| EUR | fixed | 200,162 | 851,655 | 78,343 | 104,872 | 399,919 | 268,521 |
| EUR | variable | 240,709 | 1,021,142 | 295,752 | - | - | 725,390 |
| 3,532,517 | 1,118,984 | 132,287 | 503,569 | 1,777,677 |
| Currency | Reference rate |
Amount as at the reporting date |
Up to 1 year | 1−2 years | 2−5 years | Over 5 years | |
|---|---|---|---|---|---|---|---|
| in foreign currency |
in PLN | ||||||
| PLN | variable | 1,418,553 | 1,418,553 | 482,913 | 21,156 | 96,212 | 818,272 |
| EUR | fixed | 168,208 | 722,386 | 78,593 | 77,641 | 303,425 | 262,727 |
| EUR | variable | 248,539 | 1,064,256 | 332,441 | - | - | 731,815 |
| 3,205,195 | 893,947 | 98,797 | 399,637 | 1,812,814 |
The Group's financing agreements are secured with harmonised guarantees and sureties issued by selected subsidiaries, i.e. Grupa Azoty PUŁAWY, Grupa Azoty POLICE, and Grupa Azoty KĘDZIERZYN. Each of the subsidiaries issued sureties/guarantees covering up to one-third of 120% of the amount provided under each of the credit facility agreements, including:
| as at Dec 31 2019 |
|
|---|---|
| As at Jan 1 2019 | 39,457 |
| Increase (new leases) | 22,358 |
| Interest | 2,166 |
| Payments | (11,820) |
| 52,161 | |
| including | |
| Long-term | 38,962 |
| Short-term | 13,199 |
| 52,161 |
Lease liabilities include mainly perpetual usufruct rights to land of PLN 24,577 thousand. Other liabilities include leases of rail cars, telecommunications equipment, premises and passenger cars.
| as at Dec 31 2018 |
|
|---|---|
| Finance lease liabilities | 2,409 |
| 2,409 | |
| including | |
| Long-term | 1,695 |
| Short-term | 714 |
| 2,409 |
| Minimum lease payments |
Interest | Principal | |
|---|---|---|---|
| Up to 1 year | 764 | 50 | 714 |
| From 1 to 3 years | 1,729 | 45 | 1,684 |
| From 3 to 5 years | 11 | - | 11 |
| 2,504 | 95 | 2,409 |
| as at | as at | |
|---|---|---|
| Dec 31 2019 | Dec 31 2018 | |
| Liabilities under receivables discounting | 104,247 | 52,341 |
| Liabilities under reverse factoring agreements | 155,125 | 47,267 |
| Other | 22,549 | 25,444 |
| 281,921 | 125,052 | |
| including | ||
| Long-term | 19,042 | 21,930 |
| Short-term | 262,879 | 103,122 |
| 281,921 | 125,052 |
The Company recognises liabilities under reverse factoring agreements as other financial liabilities due to the change in their economic nature upon receipt of cash from the financing institution. 'Other financial liabilities' as at December 31st 2019 and as at December 31st 2018 comprise the Company's liabilities related to the financing of activities of the Polish National Foundation until 2026.
| Implement | Changes arising from cash flows |
Effects of movements in |
|||||
|---|---|---|---|---|---|---|---|
| Note | Dec 31 2018 |
ation of IFRS 16 |
from financing activities |
foreign exchange rates |
Other changes |
Dec 31 2019 | |
| Interest-bearing borrowings (long-term) | 22 | 2,311,248 | - | 115,605 | (13,321) | - | 2,413,532 |
| Lease liabilities (non-current) | 23 | 1,695 | 32,687 | 4,580 | - | - | 38,962 |
| Interest-bearing borrowings (short-term) | 22 | 893,947 | - | 229,012 | (3,974) | - | 1,118,985 |
| Lease liabilities (current) | 23 | 714 | 4,361 | 8,124 | - | - | 13,199 |
| Liabilities under receivables discounting | 24 | 52,341 | - | 52,412 | (506) | - | 104,247 |
| Liabilities under reverse factoring | |||||||
| agreements | 24 | 47,267 | - | 108,102 | (244) | - | 155,125 |
| Other financial liabilities | 24 | 25,444 | - | (3,500) | - | 605 | 22,549 |
| Total liabilities arising from financing | |||||||
| activities | 3,332,656 | 37,048 | 514,335 | (18,045) | 605 | 3,866,599 | |
| Borrowings | 22 | 3,205,195 | - | 344,617 | (17,295) | - | 3,532,517 |
| Lease liabilities | 23 | 2,409 | 37,048 | 12,704 | - | - | 52,161 |
| Other financial liabilities | 24 | 125,052 | - | 157,014 | (750) | 605 | 281,921 |
| Note | Jan 1 2018 | Changes arising from cash flows from financing activities |
Effects of movements in foreign exchange rates |
Other changes | Dec 31 2018 | |
|---|---|---|---|---|---|---|
| Interest-bearing borrowings (long-term) | 22 | 1,357,234 | 954,654 | 14,675 | (15,315) | 2,311,248 |
| Lease liabilities (non-current) | - | 1,114 | 581 | - | - | 1,695 |
| Interest-bearing borrowings (short-term) | 22 | 310,892 | 582,838 | 217 | - | 893,947 |
| Lease liabilities (current) | - | 427 | 287 | - | - | 714 |
| Liabilities under receivables discounting | 24 | 20,388 | 30,944 | 1,009 | - | 52,341 |
| Liabilities under reverse factoring agreements |
24 | - | - | - | 47,267 | 47,267 |
| Other financial liabilities | 24 | 28,246 | (3,500) | - | 698 | 25,444 |
| Total liabilities arising from financing activities |
1,718,301 | 1,565,804 | 15,901 | 32,650 | 3,332,656 | |
| Other financial liabilities | 24 | 50,175 | 28,312 | 1,009 | 47,965 | 127,461 |
| Borrowings | 22 | 1,668,126 | 1,537,492 | 14,892 | (15,315) | 3,205,195 |
| as at | as at | |
|---|---|---|
| Dec 31 2019 | Dec 31 2018 | |
| Pension benefit obligations | 37,973 | 23,969 |
| Jubilee benefit obligations | 21,764 | 21,056 |
| Pensioner Social Fund benefit obligations | 6,471 | 5,824 |
| Other | 2,550 | 3,951 |
| 68,758 | 54,800 | |
| including | ||
| Long-term | 64,080 | 51,289 |
| Short-term | 4,678 | 3,511 |
| Jan 1 – Dec 31 2019 |
Jan 1 − Dec 31 2018 |
|
|---|---|---|
| At beginning of period | 33,744 | 29,443 |
| Current service cost (+) | 1,450 | 806 |
| Interest expense (+) | 984 | 1,001 |
| Remeasurement of net defined benefit obligation/asset, | ||
| resulting from: | 12,121 | 3,809 |
| - changes in demographic estimates (+/-) | 7,232 | 2,418 |
| - changes in financial assumptions (+/-) | 4,889 | 1,391 |
| Benefits paid (-) | (1,305) | (1,315) |
| At end of period | 46,994 | 33,744 |
Changes in other long-term employee benefit obligations
| for the period | for the period | |
|---|---|---|
| Jan 1 – Dec 31 | Jan 1 − | |
| 2019 | Dec 31 2018 | |
| At beginning of period | 21,056 | 21,054 |
| Current service cost (+) | 809 | 718 |
| Interest expense (+) | 607 | 716 |
| Actuarial gains and losses recognised in profit or loss for | ||
| the period (+/-) | 1,645 | 821 |
| Benefits paid (-) | (2,353) | (2,253) |
| At end of period | 21,764 | 21,056 |
68,758 54,800
for the period
for the period
Presented below is a sensitivity analysis of employee benefit obligations (relative to standard assumptions) for changes in: employee attrition rates, discount rate and pay growth rate.
| Provision for jubilee benefits |
Provision for retirement severance payments |
Provision for disability severance payments |
Provision for death benefits |
Provision for contributi on to the Company Social Benefits Fund |
|
|---|---|---|---|---|---|
| Turnover ratios - 1% | (642) | (1,143) | (22) | (93) | (98) |
| Turnover ratios + 1% | 843 | 1,499 | 26 | 117 | 125 |
| Discount rate - 1% | (1,654) | (4,339) | (49) | (233) | (1,225) |
| Discount rate + 1% | 1,459 | 3,694 | 43 | 203 | 954 |
| Minimum wage growth rate - 1% |
- | 3,695 | 41 | - | - |
| Minimum wage growth rate + 1% |
- | (4,250) | (46) | - | - |
| Average wage/base amount growth rate for jubilee benefits - 1% |
1,515 | - | 205 | - | - |
| Average wage/base amount growth rate for jubilee benefits + 1% |
(1,688) | - | (231) | - | - |
| as at | as at | |
|---|---|---|
| Dec 31 2019 | Dec 31 2018 | |
| Provision for litigation | 38 | 47 |
| Provision for environmental liabilities | 32,779 | 31,031 |
| Other | 1,053 | 1,196 |
| 33,870 | 32,274 | |
| including | ||
| Long-term | 31,619 | 31,069 |
| Short-term | 2,251 | 1,205 |
| 33,870 | 32,274 | |
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
Change in provisions
| Provision for litigation |
Provision for environmental liabilities |
Other provisions |
Total | |
|---|---|---|---|---|
| As at Jan 1 2019 | 47 | 31,031 | 1,196 | 32,274 |
| Increase, including: | - | 1,748 | 8 | 1,756 |
| Recognition of provisions | - | 1,748 | 8 | 1,756 |
| Decrease, including: (-) | (9) | - | (151) | (160) |
| Use of provisions | (9) | - | (96) | (105) |
| Reversal of provisions | - | - | (55) | (55) |
| As at Dec 31 2019 | 38 | 32,779 | 1,053 | 33,870 |
| Provision for litigation |
Provision for environmental liabilities |
Other provisions |
Total | |
|---|---|---|---|---|
| As at Jan 1 2018 | 56 | 27,760 | 729 | 28,545 |
| Increase, including: | - | 3,932 | 602 | 4,534 |
| Recognition of provisions | - | 3,932 | 602 | 4,534 |
| Decrease, including: (-) | (9) | (661) | (135) | (805) |
| Use of provisions | (9) | - | (120) | (129) |
| Reversal of provisions | - | (661) | (15) | (676) |
| As at Dec 31 2018 | 47 | 31,031 | 1,196 | 32,274 |
Provision for environmental liabilities
In 2019, the method of winding up the inactive Mercury Electrolysis Plant was updated. The decommissioning will involve demolition of the existing facilities as well as collection and management of the generated waste. The site restoration assumptions were updated with respect to land which will not required remediation. The provision was estimated at the amount of costs necessary to carry out the work. The estimate assumes that work will be carried out in 2021-2022, while design and preparatory work will be carried out in 2020.
As at December 31st 2019, the present value of the long-term provision was calculated using a real risk-free discount rate of 0.00% (December 31st 2018: 0.69%). The rate is represents the difference between the long-term risk-free interest rate and the long-term inflation target set by the National Bank of Poland.
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Trade payables - related parties | 36,306 | 33,481 |
| Trade payables - other entities | 135,343 | 157,266 |
| Liabilities to state budget, except for income tax | 19,074 | 27,313 |
| Salaries and wages payable | 8,294 | 8,061 |
| Liabilities under purchases of property, plant and equipment, intangible assets, investment properties - related parties |
19,850 | 10,778 |
| Liabilities under purchases of property, plant and equipment, intangible assets, investment properties - other entities |
11,960 | 21,080 |
| Prepayments for deliveries - other entities | 1,448 | 1,364 |
| Other liabilities - other entities | 8,645 | 7,757 |
| Accrued expenses | 129,034 | 83,298 |
| Liabilities under bonuses | 8,390 | 2,114 |
| Deferred income | 131 | 428 |
| 378,475 | 352,940 | |
| including | ||
| Long-term | 32 | 32 |
| Short-term | 378,443 | 352,908 |
| 378,475 | 352,940 |
| Dec 31 2019 | Dec 31 2018 | |
|---|---|---|
| Not past due | 177,525 | 186,957 |
| Past due up to 180 days | 1,682 | 5,085 |
| Past due 181-360 days | 14 | 12 |
| Past due more than 360 days | 818 | 807 |
| 180,039 | 192,861 |
as at
as at
as at
as at
| Dec 31 2019 | Dec 31 2018 | |
|---|---|---|
| PLN | 309,975 | 252,752 |
| EUR translated into PLN | 67,517 | 96,047 |
| USD translated into PLN | 464 | 51 |
| Other | 519 | 4,090 |
| 378,475 | 352,940 |
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Liabilities – annual bonus | 23,111 | 19,836 |
| Obligations – accrued holiday entitlements | 5,148 | 4,790 |
| Provision for incentive/quarterly bonus | 2,600 | 3,105 |
| Other liabilities - employee expenses | 2,145 | 2,244 |
| Energy certificates | 1,877 | 2,978 |
| Emission allowances | 88,513 | 45,379 |
| Uninvoiced expenses | 3,259 | 2,623 |
| Other | 2,381 | 2,343 |
| 129,034 | 83,298 | |
| including | ||
| Short-term | 129,034 | 83,298 |
| 129,034 | 83,298 |
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Government grants | 49,267 | 42,294 |
| Other | 200 | - |
| 49,467 | 42,294 | |
| including | ||
| Long-term | 47,048 | 40,666 |
| Short-term | 2,419 | 1,628 |
| 49,467 | 42,294 |
The Company received and settled grants related to free-of-charge CO2 emission allowances amounting to PLN 44,034 thousand (in 2018: PLN 24,462 thousand).
Material grants which remained unsettled as at December 31st 2019 were:
The Company's policy is to maintain a strong capital base, so as to maintain investor, creditor and market environment confidence and to sustain future development of the business. The Company monitors changes in the shareholding structure, return on capital, and debt to equity ratios. The Company manages the capital in order to ensure the Company's ability to continue as a going concern and to maximise returns for shareholders through optimisation of the debt to equity ratio. The Company's capital structure consists of liabilities, including borrowings presented in Note 22, other financial liabilities presented in Note 24, and equity presented in Note 21.
A financial asset is measured at amortised cost if both of the following conditions are met:
Interest income is calculated using the effective interest rate method and shown in the statement of profit or loss under Finance income.
Except for trade receivables covered by factoring, debt purchase or discounting agreements, the Company's other financial assets give rise to cash flows that are payments of principal and interest, and are held as part of a business model whose sole objective is to collect cash flows from assets, and are therefore classified as financial assets measured at amortised cost.
Under its factoring, debt purchase and discounting agreements, the Company sells trade receivables which, based on the business models, have been classified as part of the model whose objective is achieved by both collecting cash flows and selling financial assets. Accordingly, trade receivables covered by the factoring, debt purchase or discounting agreements are classified as financial assets measured at amortised cost. With respect to the above group of trade receivables, of PLN 10m, which as at December 31st 2019 were not transferred to factoring or discounting, it was determined that given the potential sale of the assets and the short period between initial recognition and maturity, their fair value is similar to their carrying amount.
The Company also took the view that the fair value measurement of shares in unrelated entities will differ from the historical cost of acquired shares. The Company applied the option to measure those shares at fair value and to recognise such measurement through other comprehensive income.
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| At fair value through profit or loss | 1,025 | 720 |
| At amortised cost | 1,699,303 | 1,470,569 |
| At fair value through other comprehensive income | 17,115 | 14,596 |
| 1,717,443 | 1,485,885 | |
| Recognised in the statement of financial position as: | ||
| Shares | 6,655 | 6,571 |
| Trade and other receivables | 197,974 | 144,648 |
| Cash and cash equivalents | 1,158,379 | 1,000,980 |
| Derivative financial instruments | 1,025 | 720 |
| Other financial assets | 353,410 | 332,966 |
| 1,717,443 | 1,485,885 |
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| At amortised cost | 4,093,858 | 3,573,053 |
| 4,093,858 | 3,573,053 | |
| Recognised in the statement of financial position as: | ||
| Long-term borrowings | 2,413,532 | 2,311,248 |
| Short-term borrowings | 1,118,985 | 893,947 |
| Non-current ease liabilities | 38,962 | 1,695 |
| Current lease liabilities | 13,199 | 714 |
| Other non-current financial liabilities | 19,042 | 21,930 |
| Other current financial liabilities | 262,879 | 103,122 |
| Trade and other payables | 227,259 | 240,397 |
| 4,093,858 | 3,573,053 |
| for the period Jan 1 − Dec 31 2019 |
Gains/(losses) recognised in profit or loss |
Gains/(losses) recognised in other comprehensive income |
Interest income/expenses (calculated using the effective interest rate) |
Interest income/expenses (other than those taken into account when determining the effective interest rate) |
|---|---|---|---|---|
| Financial assets | ||||
| At fair value through profit or loss | 304 | - | - | - |
| At amortised cost | (80) | - | - | - |
| Financial liabilities | ||||
| At amortised cost | - | - | - | - |
| 224 | - | - | - |
| for the period Jan 1 − Dec 31 2018 |
Gains/(losses) recognised in profit or loss |
Gains/(losses) recognised in other comprehensive income |
Interest income/expenses (calculated using the effective interest rate) |
Interest income/expenses (other than those taken into account when determining the effective interest rate) |
|---|---|---|---|---|
| Financial assets | ||||
| At fair value through profit or loss | (350) | - | - | - |
| At amortised cost | (801) | - | - | - |
| Financial liabilities | - | - | - | - |
| At amortised cost | (15) | - | - | - |
| (1,166) | - | - | - |
The table above does not include gains or losses on interest, or foreign exchange gains or losses, which are presented in Note 5 Finance income and Note 6 Finance costs.
Additional information:
In accordance with IFRS 9, the Company calculates the expected loss resulting in the recognition of an impairment allowance upon initial recognition of financial assets. Calculations regarding the impairment of financial assets are made for financial assets measured at amortised cost and at fair value through other comprehensive income (excluding equity instruments, which the Company decided to classify at initial recognition as financial assets measured at fair value through other comprehensive income).
For the purpose of estimating expected credit losses, the Company uses both historical payment data and reliable data available as at the reporting date which may increase the accuracy of estimating expected credit losses in future periods.
The Company has identified the following classes of financial assets for which, in accordance with IFRS 9, it has estimated the impact of the expected credit losses on the financial statements:
The Company has exposure to the credit risk, liquidity risk and market risk (related mainly to the foreign exchange and interest rate risk). These risks arise in the ordinary course of the Company's business. The objective of the Company's financial risk management is to reduce the impact of market factors such as currency exchange rates and interest rates on the basic financial parameters (net profit for the period, cash flows) previously approved in the Company's budget by using natural hedging and derivatives.
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations. The Company is exposed to credit risk principally in connection with its trade receivables, advanced loans, short-term bank deposits, bank accounts, and cash pooling.
With respect to trade receivables, it is expected that historical payment data may reflect credit risk that will be incurred in future periods. Expected credit losses for this group of counterparties have been estimated using a provision matrix and percentage ratios assigned to specific aging ranges of trade receivables (e.g. receivables claimed in court, receivables from insolvent counterparties) that make it possible to estimate the value of trade receivables that are not expected to be repaid.
If a receivable from a given counterparty is past due by more than 90 days, the Company assumes that the counterparty has failed to perform its obligation.
For financial assets included in the estimation of expected losses other than trade receivables, the Company measures the risk of default of the counterparties based on ratings assigned by credit rating agencies (e.g. to financial institutions) or ratings assigned using an internal credit rating model (e.g. for intra-group loans) that is appropriately converted to reflect the probability of default. In accordance with IFRS 9, the expected credit loss was calculated taking into account estimates of potential recoveries from collateral provided and the time value of money.
The Company has measured its shareholdings at fair value (equity investments). The measurement was carried out using the DCF method based on the assumptions of the Long-Term Growth Forecast prepared by the Company for 2017–2022. The nature of the business in which revenue is based on costs is included in the Forecast based on the expected operating expenses taking into account expected inflation rises.
The circumstance that the Company particularly takes into account when analysing whether there has been a significant increase in credit risk associated with a given financial asset is the probability of a counterparty's insolvency as at the reporting date being significantly higher than the probability of insolvency as at the date of initial recognition. The Company identifies a significant increase in credit risk associated with a given financial asset based on the above circumstance and other available information that may affect the assessment of credit risk.
| Total | Financial assets measured at fair value through profit or loss |
Financial assets measured at amortised cost |
Financial assets measured at fair value through other comprehensive income |
|
|---|---|---|---|---|
| Dec 31 2019 | Dec 31 2019 | Dec 31 2019 | Dec 31 2019 | |
| Estimated over a period of up to 12 months (loans, cash) | 561 | - | 561 | - |
| Estimated over the lifetime of instruments (receivables) – in line with the simplified approach |
189 | - | 189 | - |
| Dec 31 2018 | Dec 31 2018 | Dec 31 2018 | Dec 31 2018 | |
| Estimated over a period of up to 12 months (loans, cash) | 848 | - | 848 | - |
| Estimated over the lifetime of instruments (receivables) – in line with the simplified approach |
94 | - | 86 | 8 |
Change in the gross carrying amount of the financial assets – loans and cash that contributed to changes in allowance for expected financial losses as at December 31st 2019
| Rating | Estimated over a period of up to 12 months |
Estimated over the lifetime of the instruments, including: - for instruments that have had a significant increase in credit risk* |
Estimated over the lifetime of the instruments, including: - for instruments that have had a significant increase in credit risk* |
|---|---|---|---|
| A | 1,127,898 | - | - |
| BBB/BB | 384,035 | - | - |
| B | 401 | - | - |
Change in the gross carrying amount of the financial assets – loans and cash that contributed to changes in allowance for expected financial losses as at December 31st 2018
| Rating | Estimated over a period of up to 12 months |
Estimated over the lifetime of the instruments, including: - for instruments that have had a significant increase in credit risk* |
Estimated over the lifetime of the instruments, including: - for instruments that have had a significant increase in credit risk* |
|---|---|---|---|
| A | 991,196 | - | - |
| BBB/BB | 342 83 | - | - |
| B | 587 | - | - |
*Impaired - in line with the simplified approach, **impaired
| Percentage of | Percentage of | ||
|---|---|---|---|
| expected | expected | ||
| impairment | impairment | ||
| As at Dec 31 | As at Dec 31 | ||
| 2019 | 2018 | ||
| Not past due | 0.11% | 0.08% | |
| Past due up to 90 days | 0.68% | 1.05% | |
| Past due 91−180 days | 10.29% | 10.94% | |
| Past due 181-360 days | 47.06% | 99.72% | |
| Past due more than 360 days | 99.45% | 99.77% |
Detailed analyses and case-by-case estimates of losses on trade receivables from related parties identified expected impairment of trade receivables past due from 181 to 360 days as at December 31st 2019 was 47.06% (December 31st 2018: 99.72%).
Financial assets to which no impairment requirements apply
| for the period Jan 1 – Dec 31 |
for the period Jan 1 – Dec 31 |
|
|---|---|---|
| 2019 | 2018 | |
| Maximum risk exposure amount, excluding collateral | 7,150 | 3,489 |
The following table presents maximum exposure to credit risk
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| At fair value through profit or loss | 1,025 | 720 |
| At amortised cost | 1,595,056 | 1,418,228 |
| At fair value through other comprehensive income | 114,707 | 66,937 |
| 1,710,788 | 1,485,885 |
Trade receivables by business segment
| as at | as at | |
|---|---|---|
| Dec 31 2019 | Dec 31 2018 | |
| Agro Fertilizers | 27,203 | 24,084 |
| Plastics | 150,378 | 107,088 |
| Energy | 3,559 | 2,888 |
| Other Activities | 10,727 | 7,857 |
| 191,867 | 141,917 |
As at December 31st 2019, trade receivables from non-related entities account for 32.2% of total trade receivables (December 31st 2018: 58.7%). Of these receivables, 90.9% (December 31st 2018: 96.2%) are covered by the trade credit insurance policies; the policies limit the credit risk to the deductible amount (from 5% to 8% of the amount of insured receivables).
The policies ensure that customers' financial condition is monitored on a ongoing basis and enable debt recovery when required. Upon a customer's actual or legal insolvency, the Group receives compensation equal to 92–95% of the amount of the insured receivables.
The Company applies a unified credit risk management policy and performs ongoing credit assessment, including customer monitoring. For these purposes, the Group reviews business intelligence reports, debtor registers, taking into account signals from the market concerning a possible deterioration of the counterparties' financial condition, credit history and, where appropriate, requires adequate collateral. If there is no positive history of trading between the Company and a customer, or where transactions are occasional and the credit limit cannot be insured, the customer is required to make a prepayment. Trade credit limit is granted primarily on the basis of the insurance company's decision, but also taking into account positive trading history with the Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
customer and the customer's creditworthiness (assessed based on business intelligence reports), financial statements and payment history.
Credit risk exposure is defined as the total of unpaid receivables that may be lost if the counterparty fails to meet its obligations by a defined deadline. The receivables are monitored on an ongoing basis by the Company's internal financial staff (individually for each customer) and if a receivable is insured, the customer's financial standing is monitored by insurance companies' credit analysts. The concentration of credit risk is not significant given the Company's procedures and diversified customer portfolio.
Approximately 62.2% (December 31st 2018: 60.8%) of trade receivables are from customers based outside of Poland, while the remaining 37.8% (December 31st 2018: 39.2%) are from domestic accounts. The Company's revenue concentrates in two main segments reflecting the profile of its business. Receivables from the customers of the Plastics segment and the Agro Fertilizers segment account for the largest share of the Company's trade receivables – 78.4% (December 31st 2018: 75.5%) and 14.2% (December 31st 2018: 17%), respectively. In the Plastics segment, the largest amount of trade receivables is due from Grupa Azoty ATT POLYMERS, Grupa Azoty COMPOUNDING, and other foreign customers, to which sales are made on deferred payment terms within insured credit limits. On the other hand, Polish entities are the largest customer group in the Agro Fertilizers segment, with sales made on a deferred payment basis within insured credit limits to customers with proven credit record or where collateral has been provided; or on a prepayment basis to other customers.
Cash and cash equivalents are placed with financial institutions with high credit ratings and healthy solvency ratios. The Company's cash surplus in PLN and EUR is in the first place consolidated in the Parent's current accounts with negative balances under PLN and/or EUR overdraft facilities or available debt limits of the Group companies under physical cash pooling arrangements in both these currencies with PKO BP S.A.
For information on past due trade receivables, impaired receivables and changes in allowances for expected credit losses on receivables, see Note 17.
Financial liquidity risk is the risk that the Company will not be able to repay its financial liabilities when they fall due. Mitigating measures include proper management of financial liquidity through correct assessment of the level of cash resources based on cash flow plans for various time horizons. The Company optimises the management of the Group's cash surplus using the cash pooling facility, revolving loans granted under the intra-group financing agreement of April 23rd 2015, as amended, and the dividend policies of the Group companies. Within the centralised financing model, the Company holds corporate financing agreements for a total amount of PLN 4,670m, further described in Note 22. The agreements ensure long-term financial liquidity, including financing for both the longterm strategy and current operating objectives. Additionally, the Company has available credit limits, described in greater detail in Note 22, within the PLN and EUR overdraft facilities linked to the physical cash pooling arrangement in these currencies and the multi-purpose loan with PKO BP, which the Company can manage to respond to the financing needs of the individual Group companies. The Group took out loans and credit facilities which included uniform and harmonised covenants. A future breach of these covenants may result in acceleration of the Company's borrowings. In 2019 and 2018, and in 2020 until the date of authorisation of these financial statements for issue, the Company did not default on any of its liabilities or covenants where such default would trigger acceleration of the liabilities. Interest payments on variable-rate loans, credit facilities other financial instruments were estimated based on the interest rates at the reporting date, but these amounts may change in the future.
The table below presents the contractual cash flows of financial liabilities at the reporting date.
| contractual flows | |||||
|---|---|---|---|---|---|
| Carrying | From 1 to 5 | ||||
| amount | Total | Up to 1 year | years | Over 5 years | |
| At fair value through profit or loss | - | - | - | - | - |
| At amortised cost, including: | 4,093,858 | 4,408,265 | 1,672,736 | 843,935 | 1,891,594 |
| borrowings | 3,532,517 | 3,780,700 | 1,167,532 | 809,555 | 1,803,613 |
| lease liabilities | 52,161 | 116,427 | 15,066 | 20,296 | 81,065 |
| liabilities under factoring and discount of receivables | 259,373 | 259,373 | 259,373 | - | - |
| other financial liabilities | 22,548 | 24,506 | 3,506 | 14,084 | 6,916 |
| trade and other payables | 227,259 | 227,259 | 227,259 | - | - |
| contractual flows | |||||
|---|---|---|---|---|---|
| Carrying | From 1 to 5 | ||||
| amount | Total | Up to 1 year | years | Over 5 years | |
| At fair value through profit or loss | |||||
| At amortised cost, including: | 3,573,053 | 3,839,645 | 1,281,226 | 676,875 | 1,881,544 |
| borrowings | 3,205,195 | 3,469,122 | 936,943 | 661,135 | 1,871,044 |
| lease liabilities | 2,409 | 2,504 | 764 | 1,740 | - |
| liabilities under factoring and discount of receivables | 52,341 | 52,341 | 52,341 | - | - |
| other financial liabilities | 72,711 | 75,281 | 50,781 | 14,000 | 10,500 |
| trade and other payables | 240,397 | 240,397 | 240,397 | - | - |
The Company is exposed to changes in interest rates mainly through its credit facilities/borrowings, factoring and reverse factoring transactions, sale and discounting of receivables and lease liabilities based on WIBOR + margin for PLN-denominated instruments and EURIBOR + margin for EURdenominated instruments, as well as through cash and cash equivalents and financial assets where interest payments are determined based on these market rates.
The following table presents the risk profile (maximum exposure) of the Company to the interest rate risk, by instruments with fixed and variable interest rates:
| Present value Dec 31 2019 |
Present value Dec 31 2018 |
|
|---|---|---|
| Instruments with fixed interest rates | ||
| Financial liabilities (-) | (852,394) | (723,296) |
| (852,394) | (723,296) | |
| Instruments with variable interest rates | ||
| Financial assets (+) | 1,511,143 | 1,333,908 |
| Financial liabilities (-) | (2,991,657) | (2,536,649) |
| (1,480,514) | (1,202,741) |
The Company does not hedge against the interest rate risk. However, in order to mitigate the effect of the interest rate risk, some of the bank loans contracted in 2015–2019 were taken out as instruments with fixed interest rates.
Other measures taken to mitigate the interest rate risk include ongoing monitoring of the situation on the money market. In 2019, most of the Company's free cash was covered by physical cash pooling arrangements, bearing interest at 1M WIBOR for cash in PLN and 1M EURIBOR for cash in EUR (when EURIBOR is negative), while the remaining cash surplus was held as short-term bank deposits bearing interest at the market rates effective as at deposit placement date.
The Company analysed the sensitivity of its variable-rate financial instruments to changes in market interest rates. The following table presents the impact of a 100 basis point ("bps") change in the interest rates on profit or loss and equity. The analysis assumes that all other variables, in particular exchange rates, remain constant.
| Statement of profit or loss | Other comprehensive income | ||||
|---|---|---|---|---|---|
| increase | decrease | increase | Decrease | ||
| 100bp | 100bp | 100bp | 100bp | ||
| Dec 31 2019 | (14,805) | 14,805 | - | - | |
| December 31st 2018 |
(12,027) | 12,027 | - | - |
The Company is exposed to the currency risk on foreign currency transactions including more than the two-thirds of income and half of expenses. Exchange rate fluctuations affect revenue as well as costs of raw materials. Appreciation of the Polish currency has a negative impact on the profitability of exports and of domestic sales denominated in foreign currencies, while depreciation of the Polish currency has a positive effect on profitability. Changes in export revenue as well as domestic revenue from sales of goods which are priced based on market quotations, caused by exchange rate fluctuations, are partly offset by changes in the cost of raw material imports and domestic purchases indexed to foreign currencies, which to a large extent reduces the Company's exposure to the exchange rate risk.
The Company reduces the risk resulting from its net currency exposure by using selected instruments and taking measures to hedge against the currency risk based on the current and planned net currency exposure. In the reporting period, the Company used natural hedging, foreign currency loans, factoring and discounting of foreign currency receivables as its primary hedging tools, supported by currency forwards for ca. 80% of the remaining currency exposure.
The Company prepared a sensitivity analysis of financial instruments denominated in foreign currencies (including derivatives) to exchange rate changes. The following table presents the impact of a 5% appreciation or depreciation of the Polish złoty as at the reporting date in relation to the other currencies on profit or loss and on equity on account of these instruments. The analysis assumes that all other variables, in particular interest rates, remain constant.
The increase in EUR-denominated liabilities under borrowings and factoring in 2019 resulted in an increase in the Company's balance-sheet exposure to currency risk. However, due to the long-term nature of these foreign-currency liabilities, they reduce the Company's planned currency exposure which will arise on the maturity dates of these liabilities.
| Statement of profit or loss | Other comprehensive income | |||
|---|---|---|---|---|
| 5% increase in foreign currency exchange rates |
5% decrease in foreign currency exchange rates |
5% increase in foreign currency exchange rates |
5% decrease in foreign currency exchange rates |
|
| Dec 31 2019 | (58,693) | 58,693 | (42,562) | 42,562 |
| December 31st 2018 |
(59,477) | 59,477 | (36,131) | 36,131 |
The following table presents the summary quantitative data about the Company's exposure to currency risk as at the reporting date, by classes of financial instruments and currencies:
| Dec 31 2019 | EUR | USD | CHF | GBP |
|---|---|---|---|---|
| Trade and other receivables | 30,533 | 614 | - | - |
| Cash in foreign currencies | 6,506 | 314 | - | - |
| Trade and other payables (-) | (15,533) | (122) | (120) | (10) |
| Borrowings (-) | (440,872) | - | - | |
| Lease, factoring and discounting liabilities (-) | (43,763) | - | - | - |
| Currency futures and forward contracts (+/-) | (13,008) | - | - | - |
| Other financial liabilities (-) | - | - | - | - |
| Total in the relevant currency | (476,137) | 806 | (120) | (10) |
| Impact of a 5% appreciation of the currency on the statement of profit or loss (PLN thousand) |
(58,820) | 153 | (24) | (2) |
| Impact of a 5% depreciation of the currency on the statement of profit or loss (PLN thousand) |
58,820 | (153) | 24 | 2 |
| Impact of a 5% appreciation of the currency on other comprehensive income (PLN '000) |
(42,562) | - | - | - |
| Impact of a 5% depreciation of the currency on other comprehensive income (PLN '000) |
42,562 | - | - | - |
| Dec 31 2018 | EUR | USD | CHF | |
| Trade and other receivables | 25,364 | 198 | 36 | |
| Cash in foreign currencies | 1,867 | 76 | - | |
| Trade and other payables (-) | (26,578) | (6) | (1,072) | |
| Borrowings (-) | (416,747) | - | - | |
| Currency futures and forward contracts (+/-) | (12,172) | - | - | |
| Lease, factoring and discounting liabilities (-) | (15,739) | - | - | |
| Total in the relevant currency | (444,005) | 268 | (1,036) | |
| Impact of a 5% appreciation of the currency on the statement of profit or loss |
(PLN thousand) (59,330) 50 (198) Impact of a 5% depreciation of the currency on the statement of profit or loss (PLN thousand) 59,330 (50) 198
| Impact of a 5% appreciation of the currency on other comprehensive income | |||
|---|---|---|---|
| (PLN thousand) | (36,131) | - | - |
| Impact of a 5% depreciation of the currency on other comprehensive income | |||
| (PLN thousand) | 36,131 | - | - |
Price risk
Given that there are no adequate financial instruments hedging the price risk related to the Company's key raw materials and products, or no significant correlation between the price of such hedging instruments and contract prices of the raw materials and products has been confirmed, the Company does not intend to use such instruments to hedge price volatility.
The Company intends to mitigate the risk of price volatility using natural hedging, which involves linking the largest possible part of its procurement and sales volumes (in particular of phenol, benzene, caprolactam and polyamide, used in its production chain) resulting from framework contracts with changes in ICIS prices for a given raw material.
Both in the current and previous reporting periods, there was no change in contractual cash flows under financial assets.
Detailed information on the fair value of financial instruments whose fair value can be estimated is presented below:
The table below presents Grupa Azoty's financial instruments, carried at fair value, by levels in the fair value hierarchy, as at December 31st 2019:
| Hierarchy level | Level 2 | Level 3 | |
|---|---|---|---|
| Financial assets at fair value, including: | 1,025 | 17,115 | |
| measured at fair value through other comprehensive | |||
| income, including: | - | 17,115 | |
| shares | - | 6,655 | |
| trade receivables | - | 10,460 | |
| currency futures and forward contracts | 1,025 | - |
The table below presents Grupa Azoty's financial instruments, carried at fair value, by levels in the fair value hierarchy, as at December 31st 2018:
| Hierarchy level | Level 2 | Level 3 |
|---|---|---|
| Financial assets at fair value, including: | 720 | 14,596 |
| measured at fair value through other comprehensive income, including: |
- | 14,596 |
| shares | - | 6,571 |
| trade receivables | - | 8,025 |
| currency futures and forward contracts | 720 | - |
The fair value hierarchy presented in the tables above is as follows:
Level 1 – price quoted in an active market for the same asset or liability,
Level 2 – values based on inputs other than quoted Level 1 prices that are either directly or indirectly observable or determined on the basis of market data,
Level 3 – values based on input data that are not based on observable market data.
In 2019 and 2018, no financial instruments were transferred between Level II and Level III of the classification of financial instruments measured at fair value.
The fair value of foreign currency contracts presented in Level 2 is determined on the basis of a valuation carried out by brokers or banks with which the relevant contracts have been concluded. The valuations are verified by discounting the expected cash flows from the contracts at market interest rates effective as at the reporting date.
In 2019, receivables from ATT Polymers were reclassified from assets measured at fair value through other comprehensive income to receivables measured at amortised cost. The fair value of shares (equity investments) was measured using the discounted cash flow method.
As at December 31st 2019, the notional amount of open currency derivatives (forwards) was EUR 15m (which included instruments maturing from January to March 2019 (EUR 1m in each of the months), from April to May 2019 (EUR 2m in each of the months), in June 2019 (EUR 0.5m), and from July to November 2019 (EUR 1.5m in each of the months). As at December 31st 2018, the notional amount of open currency derivatives (forwards) was EUR 18m.
Such contracts are only entered into with reliable banks under master agreements. All the contracts reflect actual cash flows in foreign currencies. Currency forwards and derivative contracts are executed to match the Company's net currency exposure and their purpose is to limit the effect of exchange rate fluctuations on profit or loss.
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
| Notional value |
Financial assets |
Financial liabilities |
Notional value |
Financial assets |
Financial liabilities |
|
|---|---|---|---|---|---|---|
| Dec 31 2019 | Dec 31 2018 | |||||
| Currency futures and forward |
||||||
| contracts | 63,878 | 1,025 | - | 77,400 | 720 | -- |
| Total derivatives, |
||||||
| including: | 63,878 | 1,025 | - | 77,400 | 720 | - |
| Short-term | 63,878 | 1,025 | - | 77,400 | 720 | -- |
The Company applies cash flow hedge accounting. The hedged item are highly probable future proceeds from sale transactions in the euro, which will be recognised in profit or loss in the period from January 2020 to September 2028. The hedging covers currency risk. The hedge are two eurodenominated credit facilities of:
As at December 31st 2019, the carrying amount of both these credit facilities was PLN 850,648 thousand (December 31st 2018: PLN 722,087 thousand); In 2019, the hedging reserve included PLN 7,250 thousand (2018: PLN 2,297 thousand) on account of the effective hedge. In 2018, the Company did not reclassify any amounts related to hedge accounting from other comprehensive income to the statement of profit or loss, while in 2019 the Company reclassified PLN 781 thousand from other comprehensive income to the statement of profit or loss in connection with the settlement of a hedging relationship with respect to payment of currency loan instalments against proceeds from sales in the euro.
| as at | as at | ||
|---|---|---|---|
| Dec 31 2019 | Dec 31 2018 | ||
| Payment due within 1 year | 4,066 | 4,080 | |
| Payment due in 1 to 5 years | 3,795 | 3,232 | |
| Payment due in more than 5 years | 3,275 | 3,934 | |
| 11,136 | 11,246 |
In connection with the Act on Compensation Scheme for energy-intensive sectors and subsectors of July 19th 2019 (Dz. U. of 2019, item 1532), entities in these sectors may be eligible for public aid for passing on the costs of emission allowances to the prices of electricity used to produce products in energy-intensive sectors or subsectors. For an entity to be eligible, its application for refund of indirect costs must obtain a positive assessment by an accredited greenhouse gas emissions reviewer and a positive decision by the President of the Energy Regulatory Office by September 30th 2020. Refunds are expected to be paid by November 6th 2020.
There is a certain limit of refunds that Poland can grant the Fund, so the estimated amount of compensation may be reduced if the aggregate amount of refunds requested by Polish applicants exceeds the limit.
Therefore, the Company disclosed contingent assets of PLN 11,910 thousand, whose amount may be reduced upon the final settlement of the refunds. The amount of compensatory refund was calculated in accordance with the guidelines set out in the Act and based on the forward price of emission allowances of PLN 68.97/t, which is determined by the President of the Energy Regulatory Office.
| as at Dec 31 2019 |
as at Dec 31 2018 |
|
|---|---|---|
| Sureties | 7,665 | 7,740 |
| 7,665 | 7,740 |
The surety provided by the Company is to secure a grant advanced to Grupa Azoty ATT Polymers GmbH by Investitionsbank des Landes Brandenburg (ILB) to finance 20% of capital expenditure on the construction of a logistics centre in Guben, Germany.
The new logistics centre together with office facilities provides storage, packaging and distribution services for the Grupa Azoty Group's products.
Trade transactions with subsidiaries Trade transactions
In the 12 months ended December 31st 2019 and as at that day
| Revenue | Receivables Purchases |
Liabilities | |||
|---|---|---|---|---|---|
| Related parties Grupa Azoty | 751,487 | 133,470 | 333,157 | 42,526 | |
| Related parties Grupa Azoty POLICE | 144 | 94 | 46 | 20 | |
| Related parties Grupa Azoty PUŁAWY | 17,073 | 754 | 466 | 595 | |
| Related parties Grupa Azoty PKCh | 3,303 | 469 | 68,406 | 12,953 | |
| Related parties Grupa Azoty COMPO EXPERT | - | - | 5 | - | |
| 772,007 | 134,787 | 402,080 | 56,094 |
In the 12 months ended December 31st 2018 and as at that day
| Revenue | Receivables | Purchases | Liabilities | |
|---|---|---|---|---|
| Related parties Grupa Azoty | 715,312 | 57,025 | 321,749 | 33,798 |
| Related parties Grupa Azoty POLICE | 105 | 49 | 29 | 2 |
| Related parties Grupa Azoty PUŁAWY | 21,455 | 1,221 | 1,003 | - |
| Related parties Grupa Azoty PKCh | 3,091 | 459 | 76,589 | 10,589 |
| 739,963 | 58,754 | 399,370 | 44,389 |
In the 12 months ended Dec 31 2019
In the 12 months ended December 31st 2018
In the 12 months ended December 31st 2018 Related parties Grupa Azoty KĘDZIERZYN
| Other income | Other expenses | Finance income | Finance costs | |
|---|---|---|---|---|
| In the 12 months ended Dec 31 2019 | ||||
| Related parties Grupa Azoty | 1,745 | 300 | 108,199 | 12,123 |
| Related parties Grupa Azoty POLICE | - | - | 138 | 1,922 |
| Related parties Grupa Azoty PUŁAWY | - | 1,355 | 599 | |
| Related parties Grupa Azoty PKCh | 1,543 | 6,541 | - | 701 |
| Related parties Compo Expert | - | - | 1,203 | - |
| 3,288 | 6,841 | 110,895 | 15,345 |
| Other income | Other expenses | Finance income | Finance costs | |
|---|---|---|---|---|
| In the 12 months ended December 31st 2018 |
||||
| Related parties Grupa Azoty | 498 | 481 | 176,284 | 7,647 |
| Related parties Grupa Azoty KĘDZIERZYN | ||||
| Related parties Grupa Azoty POLICE | - | - | 1 | 1,650 |
| Related parties Grupa Azoty PUŁAWY | - | - | 1,042 | 369 |
| Related parties Grupa Azoty PKCh | 1,506 | 6,386 | 2 | 589 |
| Related parties Compo Expert | - | - | 157 | - |
| 2,004 | 6,867 | 177,486 | 10,255 |
In the 12 months ended December 31st 2019 and as at December 31st 2018, the value of transactions with parties related through Grupa Azoty PUŁAWY was PLN 3,497 thousand under purchases and PLN 350 thousand in liabilities.
In the 12 months ended December 31st 2018 and as at December 31st 2018, the value of transactions with parties related through Grupa Azoty PUŁAWY was PLN 3,829 thousand under purchases and PLN 192 thousand in liabilities.
In 2019, the Company granted loans for a total amount of PLN 66,160 thousand; all loans were granted to Grupa Azoty KĘDZIERZYN (2018: PLN 83,975 thousand, including PLN 43,975 thousand to Grupa Azoty KĘDZIERZYN and PLN 40,000 thousand to Grupa Azoty POLICE).
No borrowings from related parties were recognised in 2018 or 2019.
As at December 31st 2019, the Company presented cash provided to other Grupa Azoty Group companies participating in the cash pooling mechanism as cash equivalents of PLN 1,077,443 thousand (December 31st 2018: PLN 706,787 thousand), whereas cash received by the Company from other Group companies is presented as short-term borrowings of PLN 985,615 thousand as at December 31st 2019 (December 31st 2018: PLN 614,054 thousand).
In 2019 and 2018, the Company did not execute any related-party transactions otherwise than on arm's length terms.
| for the period | for the period | |
|---|---|---|
| Jan 1 – Dec 31 | Jan 1 − | |
| 2019 | Dec 31 2018 | |
| Short-term benefits | 8,475 | 4,714 |
| Termination benefits | - | 894 |
| 8,475 | 5,608 |
The total remuneration of the Management Board members comprises:
The amount of the monthly base pay was determined as a fixed amount depending on the position held.
The base pay is reduced by the amount payable for the days on which no work was performed by a Management Board member (except for the 24 (paid) business days of leave during the term of the contract to which each Management Board member is entitled).
The Supervisory Board may give a Management Board member the right to tied accommodation in the location of the Company's registered office.
The variable remuneration (additional remuneration payable for the Company's financial year) depends on the progress of implementation of management objectives and may not exceed 100% of the base pay in the previous financial year for which the variable remuneration is calculated. The amount of variable remuneration payable to the Management Board members for a given financial year is determined by way of a separate resolution of the Supervisory Board.
Variable remuneration is paid after:
| for the period | for the period | |
|---|---|---|
| Jan 1 – Dec 31 | Jan 1 − | |
| 2019 | Dec 31 2018 | |
| Short-term benefits | 1,998 | 2,048 |
In 2019 and 2018, the Company did not grant any loans to members of the Management Board or the Supervisory Board.
As at December 31st 2019, the Company had the following credit facilities granted by the European Bank for Reconstruction and Development:
| Company | Amount | Transaction |
|---|---|---|
| PGNiG S.A. | 167,882 | purchase of natural gas |
| PKN Orlen S.A. | 81,374 | purchase of raw materials |
| Polska Grupa Górnicza S.A. | 46,033 | purchase of fine coal |
| PKP Cargo S.A. | 24,344 | purchase of transport services |
| Tauron Energia S.A. | 24,661 | purchase of electricity and fine coal |
| PGE S.A. | 36,494 | purchase of electricity |
| Enea S.A. | 7,536 | purchase of electricity |
| PKO BP S.A. | 12,315 | payment of interest and commissions |
| BGK | 11,179 | payment of interest and commissions |
| PZU S.A. | 13,576 | property and personal insurance |
| Polish National Foundation | 3,500 | financing of the foundation's statutory activities |
| 428,894 |
| Company | Amount | Transaction |
|---|---|---|
| PGNiG S.A. | 217,544 | purchase of natural gas |
| PKN Orlen S.A. | 81,622 | purchase of raw materials |
| Polska Grupa Górnicza S.A. | 47,828 | purchase of fine coal |
| PKP Cargo S.A. | 23,031 | purchase of transport services |
| Tauron Energia S.A. | 14,804 | purchase of electricity and fine coal |
| PGE S.A. | 14,122 | purchase of electricity |
| Jastrzębska Spółka | ||
| Węglowa S.A. | 11,588 | purchase of fine coal |
| Enea S.A. | 8,366 | purchase of electricity |
| PKO BP S.A. | 7,735 | payment of interest and commissions |
| BGK | 7,524 | payment of interest and commissions |
| PZU S.A. | 12,501 | property and personal insurance |
| Polish National Foundation | financing of the foundation's statutory | |
| 3,500 | activities | |
| 450,165 |
In the period ended December 31st 2019, the Company signed contracts for the continuation of ongoing projects and new investment projects. The projects involve mainly the provision of construction, mechanical, electrical, and engineering design services. The key ones include:
As at December 31st 2019, the total amount of the Company's commitments under the contracts was PLN 61,578 thousand (December 31st 2018: PLN 61,032 thousand).
| for the period Jan 1 − Dec 31 2019 |
for the period Jan 1 − Dec 31 2018 restated* |
|
|---|---|---|
| Difference arising from the statement of financial position – trade and other receivables |
10,231 | (16,909) |
| Change due to prepayments for property, plant and equipment, intangible assets, right-to-use assets and investment property |
(3,903) | (6,858) |
| Change due to disposal of property, plant and equipment, intangible assets, right-of-use assets, investment properties |
(245) | - |
| Change due to prepayments and accrued income | (412) | (389) |
| Change in trade and other receivables in the statement of cash flows |
5,671 | (24,156) |
| Difference arising from the statement of financial position – trade and other payables |
25,534 | 72,065 |
| Change due to dividend | - | |
| Change due to purchase of property, plant and equipment, intangible assets, right-of-use assets, investment properties |
49 | 1,965 |
| Change due to prepayments and accrued income | (45,438) | (15,448) |
| Change due to reverse factoring | 369,565 | 47,267 |
| Change due to non-cash items | 605 | (6,382) |
| Change in trade and other payables in the statement of cash flows |
350,315 | 99,467 |
| Difference arising from statement of financial position - provisions, employee benefit obligations and grants |
22,727 | 22,845 |
| Change due to prepayments and accrued income | 45,850 | 15,411 |
| Change due to grants | (7,225) | (12,154) |
| Change due to other non-cash items | (12,121) | (3,382) |
| Change in provisions, accruals and grants in the statement of cash flows |
49,231 | 22,720 |
| * as described in section 2.2. |
In the cash flows from operating activities for 2019, other adjustments of PLN 3,500 thousand include a decrease in financial liabilities of PLN 3,500 thousand on account of payment made by the Company towards to the Polish National Foundation. In 2018, this item included a decrease in financial liabilities of PLN 3,500 thousand on account of payment towards the statutory activities carried out by the Polish National Foundation.
To satisfy the requirements under Art. 44.2 of the Energy Law, Azoty S.A. prepares regulatory financial information comprising a statement of profit or loss and a statement of financial position by type of activity. Pursuant to Art 6.2 of the Act Amending the Energy Law and Certain Other Acts (Dz.U. of 2015, item 1618), Azoty S.A. complies with the provisions set out in Art. 44 as amended by this Act, i.e. prepares the regulatory financial information for activities comprising electricity distribution and gas fuel trading.
The Company conducts the following activities requiring separate presentation under Art. 44 of the Energy Law:
Under other activities, the Company presents in these statements its principal business activities, i.e. in particular:
The regulatory financial information was prepared based on the accounting policies described in section 2 of Notes to the separate financial statements, as well as on the principles of allocation of income, expenses, assets and liabilities presented below.
Only the part of income, expenses, assets and liabilities relating to the Company's external sales are subject to allocation (using appropriate allocation rates) to revenue, expenses, assets and liabilities of the activity requiring separate reporting pursuant to the provisions of Art. 44 of the Energy Law. The balance of income, expenses, assets and liabilities connected with the energy activity that pertains to intra-Group transfers for the purposes of the Company's principal business is presented as a component of other activities.
The Company maintains accounting records in a way enabling separate calculation of expenses and income as well as profits and losses relating to the activities that require such separation pursuant to the provisions of Art. 44 of the Energy Law.
Revenue from external sales related to particular types of activities and other income (which can be identified and assigned directly to the energy activity) were separated directly. Other income, which cannot be identified and allocated directly to the energy activity, was allocated according to the structure of Cost Centres, and then allocated to particular activity types using appropriate keys.
Finance income is not allocated to any type of activity and is presented as an unallocated item.
Cost of sales as well as selling and distribution expenses related to particular types of activity were separated directly.
Administrative expenses, including general and administrative expenses associated with the management of the Company, were allocated proportionally to the cost of sales for the relevant type of activity. General production overheads (related to the production, including maintenance and functioning of general departments, not associated with the direct production) were allocated directly.
Other expenses (which can be identified and allocated directly to the energy activity) related to particular types of activity and 'other expenses – other' were distributed among Cost Centres and then allocated to specific types of activity, using relevant keys, based on the ratio of contracted capacities used for the regulated tariff-based activity to total capacity.
Finance costs are not allocated to any reportable activity type and are presented as an unallocated item.
Income tax is not allocated to any type of activity and is presented as an unallocated item.
Allocation rules for statement of financial position by type of activity
Property, plant and equipment were distributed among particular types of activity in accordance with the structure of Cost Centres, and the key used to divide them into property, plant and equipment used to generate electricity and those used to generate heat was the division of generation costs between these energy carriers. For electricity distribution, the key used to divide items into internal and external portions was the ratio of contracted capacities used for regulated tariff-based activity to total capacity.
Intangible assets were distributed among individual types of activity in accordance with the structure of Cost Centres using the allocation keys applicable to property, plant and equipment.
Trade receivables were allocated directly, in accordance with the distribution of customers among types of activity. Under receivables, property insurance was also separated in accordance with the structure of Cost Centres and allocated to the electricity distribution activity.
Other receivables were allocated to other activities or presented as an unallocated item.
Other current assets were allocated to other activities or presented as unallocated items.
Borrowings were allocated to other activities where a borrowing directly related to any of the Company's business segments, or presented as unallocated items.
Employee benefit obligations were distributed in accordance with the structure of Cost Centres, using allocation keys. In the case of electricity distribution, the obligations related to this activity are allocated directly to the Cost Centres.
Provisions, grants and other financial liabilities were allocated to other activities or presented as unallocated items.
Trade payables were distributed among particular types of activity in accordance with the structure of Cost Centres, the allocation key being the distribution of costs between energy carriers. In the case of electricity distribution, trade payables were distributed according to the quantities transmitted and capacities allocated to the activity. In the case of gas fuel trading, trade payables were allocated by suppliers, with the allocation key being the ratio of the volume of gas sold to the aggregate volume of gas consumed for internal purposes and sold. Other liabilities were allocated to other activities or presented as unallocated items.
Perpetual usufruct of land, investment property, inventories, non-current assets held for sale and other liabilities are considered as related to the Company's other activities.
Shares, other financial assets, current tax assets, cash and cash equivalents, derivative instruments, and current tax liabilities are not allocated to any type of activity and are presented as unallocated items.
| Distribution of electricity |
Gas fuel trading | Other activities | Unallocated items |
Total | |
|---|---|---|---|---|---|
| Revenue | 6,165 | 11 | 1,980,863 | - | 1,987,039 |
| Cost of sales | (5,190) | (9) | (1,583,172) | - | (1,588,371) |
| Gross profit | 975 | 2 | 397,691 | - | 398,668 |
| Selling and distribution expenses | (91) | - | (105,300) | - | (105,391) |
| Administrative expenses | (727) | (1) | (192,612) | - | (193,340) |
| Other income | - | - | 13,705 | - | 13,705 |
| Other expenses | - | - | (24,415) | - | (24,415) |
| Operating profit | 157 | 1 | 89,069 | - | 89,227 |
| Finance income | - | - | - | 124,961 | 124,961 |
| Finance costs | - | - | - | (108,540) | (108,540) |
| Net finance income | - | - | - | 16,421 | 16,421 |
| Profit before tax | 157 | 1 | 89,069 | 16,421 | 105,648 |
| Income tax | - | - | - | (47,399) | (47,399) |
| Net profit | 157 | 1 | 89,069 | (30,978) | 58,249 |
| Distribution of electricity |
Gas fuel trading | Other activities | Unallocated items |
Total | |
|---|---|---|---|---|---|
| Revenue | 5,761 | 10,775 | 1,809,235 | - | 1,825,771 |
| Cost of sales | (4,728) | (10,433) | (1,484,325) | - | (1,499,486) |
| Gross profit | 1,033 | 342 | 324,910 | - | 326,285 |
| Selling and distribution expenses | (46) | - | (96,667) | - | (96,713) |
| Administrative expenses | (624) | (3) | (168,896) | - | (169,523) |
| Other income | - | - | 10,955 | - | 10,955 |
| Other expenses | - | - | (23,243) | - | (23,243) |
| Operating profit | 363 | 339 | 47,059 | - | 47,761 |
| Finance income | - | - | - | 186,799 | 186,799 |
| Finance costs | - | - | - | (51,255) | (51,255) |
| Net finance costs | - | - | - | 135,544 | 135,544 |
| Profit before tax | 363 | 339 | 47,059 | 135,544 | 183,305 |
| Income tax | - | - | - | (12,241) | (12,241) |
| Net profit | 363 | 339 | 47,059 | 123,303 | 171,064 |
| Distribution of | Unallocated | ||||
|---|---|---|---|---|---|
| electricity | Gas fuel trading | Other activities | items | Total | |
| Assets | |||||
| Non-current assets | |||||
| Property, plant and equipment | 2,878 | - | 1,544,499 | 114,184 | 1,661,561 |
| Right-of-use assets | - | - | 43,127 | 4,284 | 47,411 |
| Intangible assets | 9 | - | 8,397 | 42,432 | 50,838 |
| Investment property | - | - | 23,049 | - | 23,049 |
| Shares | - | - | - | 5,410,006 | 5,410,006 |
| Other financial assets | - | - | - | 292,001 | 292,001 |
| Other receivables | - | - | 5,004 | 851 | 5,855 |
| Total non-current assets | 2,887 | - | 1,624,076 | 5,863,758 | 7,490,721 |
| Current assets | |||||
| Inventories | - | - | 251,022 | - | 251,022 |
| Property rights | - | - | 45,513 | - | 45,513 |
| Derivative financial instruments | - | - | - | 1,025 | 1,025 |
| Other financial assets | - | - | - | 61,409 | 61,409 |
| Trade and other receivables | 360 | - | 221,520 | 10,349 | 232,229 |
| Cash and cash equivalents | - | - | - | 1,158,379 | 1,158,379 |
| Assets held for sale | - | - | 95 | - | 95 |
| Total current assets | 360 | - | 518,150 | 1,231,162 | 1,749,672 |
| Total assets | 3,247 | - | 2,142,226 | 7,094,920 | 9,240,393 |
| Distribution of | Unallocated | ||||
|---|---|---|---|---|---|
| electricity | Gas fuel trading | Other activities | items | Total | |
| Equity and liabilities | |||||
| Total equity | - | - | - | 4,840,630 | 4,840,630 |
| Liabilities | |||||
| Borrowings | - | - | 2,673 | 2,410,859 | 2,413,532 |
| Lease liabilities | - | - | 37,188 | 1,774 | 38,962 |
| Other financial liabilities | - | - | - | 19,042 | 19,042 |
| Employee benefit obligations | 381 | - | 48,277 | 15,422 | 64,080 |
| Other obligations | - | - | 32 | - | 32 |
| Provisions | - | - | 31,226 | 393 | 31,619 |
| Grants | - | - | 28,528 | 18,520 | 47,048 |
| Deferred tax liabilities | - | - | - | 1,426 | 1,426 |
| Total non-current liabilities | 381 | - | 147,924 | 2,467,436 | 2,615,741 |
| Borrowings | - | - | 865 | 1,118,120 | 1,118,985 |
| Lease liabilities | - | - | 12,103 | 1,096 | 13,199 |
| Other financial liabilities | - | - | 104,247 | 158,632 | 262,879 |
| Employee benefit obligations | 2 | - | 3,546 | 1,130 | 4,678 |
| Current tax liabilities | - | - | - | 1,168 | 1,168 |
| Trade and other payables | 676 | 2 | 331,608 | 46,157 | 378,443 |
| Provisions | - | - | 2,077 | 174 | 2,251 |
| Grants | - | - | 2,219 | 200 | 2,419 |
| Total current liabilities | 678 | 2 | 456,665 | 1,326,677 | 1,784,022 |
| Total liabilities | 1,059 | 2 | 604,589 | 3,794,113 | 4,399,763 |
| Total equity and liabilities | 1,059 | 2 | 604,589 | 8,634,743 | 9,240,393 |
| Distribution of | Unallocated | ||||
|---|---|---|---|---|---|
| electricity | Gas fuel trading | Other activities | items | Total | |
| Assets | |||||
| Non-current assets | |||||
| Property, plant and equipment | 2,381 | - | 1,573,448 | 74,403 | 1,650,232 |
| Perpetual usufruct of land | - | - | 365 | - | 365 |
| Intangible assets | 58 | - | 8,756 | 40,294 | 49,108 |
| Investment property | - | - | 15,885 | - | 15,885 |
| Shares | - | - | - | 5,012,908 | 5,012,908 |
| Other financial assets | - | - | - | 285,626 | 285,626 |
| Other receivables | - | - | 5,874 | 3,883 | 9,757 |
| Deferred tax assets | - | - | - | 10,277 | 10,277 |
| Total non-current assets | 2,439 | - | 1,604,328 | 5,427,391 | 7,034,158 |
| Current assets | |||||
| Inventories | - | - | 246,106 | - | 246,106 |
| Property rights | - | - | 35,688 | - | 35,688 |
| Derivative financial instruments | - | - | - | 720 | 720 |
| Other financial assets | - | - | - | 47,340 | 47,340 |
| Trade and other receivables | 689 | 4 | 211,031 | 26,834 | 238,558 |
| Cash and cash equivalents | - | - | - | 1,000,980 | 1,000,980 |
| Assets held for sale | - | - | 95 | - | 95 |
| Total current assets | 689 | 4 | 492,920 | 1,075,874 | 1,569,487 |
| Total assets | 3,128 | 4 | 2,097,248 | 6,503,265 | 8,603,645 |
| Distribution of electricity |
Gas fuel trading | Other activities | Unallocated items |
Total | |
|---|---|---|---|---|---|
| Equity and liabilities | |||||
| Total equity | - | - | - | 4,788,188 | 4,788,188 |
| Liabilities | |||||
| Borrowings | - | - | - | 2,311,248 | 2,311,248 |
| Other financial liabilities | - | - | 272 | 23,353 | 23,625 |
| Employee benefit obligations | 277 | - | 38,233 | 12,779 | 51,289 |
| Trade and other payables | - | - | 32 | - | 32 |
| Provisions | - | - | 30,667 | 402 | 31,069 |
| Grants | - | - | 28,737 | 11,929 | 40,666 |
| Total non-current liabilities | 277 | - | 97,941 | 2,359,711 | 2,457,929 |
| Borrowings | - | - | 64 | 893,883 | 893,947 |
| Other financial liabilities | - | - | 52,443 | 51,393 | 103,836 |
| Employee benefit obligations | 19 | - | 2,956 | 536 | 3,511 |
| Current tax liabilities | - | - | - | 493 | 493 |
| Trade and other payables | 397 | 3 | 294,720 | 57,788 | 352,908 |
| Provisions | - | - | 888 | 317 | 1,205 |
| Grants | - | - | 1,219 | 409 | 1,628 |
| Total current liabilities | 416 | 3 | 352,290 | 1,004,819 | 1,357,528 |
| Total liabilities | 693 | 3 | 450,231 | 3,364,530 | 3,815,457 |
| Total equity and liabilities | 693 | 3 | 450,231 | 8,152,718 | 8,603,645 |
On January 10th 2020, the registry court registered the increase in Grupa Azoty POLICE's share capital following a secondary public issue of Grupa Azoty POLICE shares in Q4 2019 carried out to raise funds for the 'Polimery Police' strategic project. Following the issue, the Company acquired 28,551,500 shares at the issue price of PLN 10.20 per share for a total amount of PLN 291,225,300. The shares were allotted on December 23rd 2019. As at the reporting date, the Company disclosed the payment as an increase in the carrying amount of the its equity holding in Grupa Azoty POLICE under noncurrent financial assets.
On February 18th 2020, the Extraordinary General Meeting of Grupa Azoty POLYOLEFINS resolved to increase the company's share capital by PLN 131,944,310.00 through the issue of 13,194,431 new Series F registered shares with a par value of PLN 10 per share at the issue price of PLN 47.90.
The new shares will be acquired in a private placement by Grupa Azoty POLICE and the Company, which will acquire 6,993,048 shares and 6,201,383 shares, respectively. The purpose of the issue is to raise funds required to finance Grupa Azoty POLICE's equity contribution to the 'Police Polymers' project. Subscription for new shares is intended to be carried out in April 2020.
Except as described above, after the reporting date there were no other material events whose disclosure in the financial statements would be required.
In connection with the Act on special arrangements to prevent, counteract and combat COVID-19, other infectious diseases and crisis situations caused by them (Dz.U. of 2020, item 374) and the pandemic announced by the World Health Organisation due to the spread of coronavirus SARS-CoV-2 which causes the COVID-19 disease, the Company has taken immediate measures to protect its business against the consequences of the pandemic. In order to enable the Company and other Grupa Azoty Group companies to operate in a possibly smooth manner, procedures have been put in place to ensure prompt reaction of appropriate services. In addition, the Company has issued instructions to mitigate the risk of infection among its employees, including in particular:
Moreover, the Company monitors the market situation with respect to sales of products and supplies of key raw materials and feedstock, as well as the situation on financial markets in the context of its currency and interest rate risk exposures. Measures of this type have been taken at the Company and all its subsidiaries, including the COMPO EXPERT Group, with respect to operations in all markets where the companies are present.
As at the date of authorisation of these financial statements for issue, Grupa Azoty S.A. did not observe any significant decline in sales or any disruption in the supply chain of raw materials, feedstocks, materials and services, or any increase in staff on sick leave with an adverse effect on continuity of production, or in any support areas.
At the same time, a number of material risk areas related to the COVID-19 pandemic have been identified, potentially with a material bearing on the Company's future financial performance. The risks include:
Possible risks of sales disruption in the individual segments as at the date of these financial statements:
No significant drop in demand on the fertilizer market has been observed. However, export sales may be affected by negative consequences. Lower sales to foreign customers may be offset by lower imports and higher domestic sales. Grupa Azoty Group's export market share in the fertilizer segment is 35%.
Customers from different industries have started to reduce their orders. The largest declines are expected in the automotive industry. The temporary shutdown of most automotive plants in Europe announced by the leading car manufacturers will result in a drop in orders throughout the entire supply chain.
There have been the first instances of limited ability to supply oxo alcohols and plasticisers to countries with widespread epidemic due to both production constraints on the part of trading partners and transport constraints. At present, approximately a quarter of our oxo alcohol and plasticizer output is exported to countries where the COVID-19 pandemic is particularly widespread.
In addition, the Group received first notifications from some of its melamine customers about temporary production cuts. These developments will not have a significant effect on sales in Q1 2020, but there is a risk of lower demand in the coming months.
The slowdown in transport companies' operations translates into lower purchases of fuels and fuel additives that reduce exhaust emissions (NOXy® ). NOXy® distributors are starting to report problems with contract performance (especially export contracts).
A negative impact of the situation on the pigment market in Europe has been identified. Italy is the first country to introduce laws on complete closure of those industrial segments which are not related to civil security, therefore the sale of titanium white on the Italian market has been stopped. There are reasonable grounds to expect similar restrictions in other European countries. No unequivocal projections can be made in this respect as, on the one hand, demand is expected to decline and, on the other, it may just as well pick up due to constraints in supply from the Chinese market.
Concurrently, in addition to the stricter procedures introduced to ensure physical security of employees and trading partners so as to minimise the risk of infection, intensive measures have been undertaken to support our financial condition. These measures include in particular:
investment projects, in order to limit their scope to activities which are mandatory due to technical or legal reasons.
Cooperation with public administration bodies in developing appropriate regulations to mitigate the adverse consequences of the COVID-19 pandemic for the economy.
It should be noted that given the Group's strong financial performance in 2019, its financial condition is stable. The Group also has additional sources of liquidity, namely cash held, whose amount as at December 31st 2019 was PLN 945m (including cash held as bank deposits), undrawn credit facilities, whose amount as at December 31st 2019 was PLN 3,089m, and available reverse factoring limit of PLN 62m. As at March 31st 2020, the amount of cash held was PLN 974m, the amount of available credit limits was PLN 2,386m, and the available limit of the reverse factoring facility was PLN 507m.
In the current market conditions, the Company benefits from low prices of commodities, in particular natural gas, and the weakening of PLN against EUR and USD due to significant export sales as well as the ongoing fertilizer application season.
In the opinion of the Company's Management Board, the implemented preventive measures minimise the risk of business disruption. However, it cannot be rule out that continued spread of the COVID-19 pandemic and its consequences may have a material adverse effect on Grupa Azoty S.A.'s operations. Given the large number of unknowns, this effect cannot be reliably estimated as at the date of authorisation of this report for issue.
Separate financial statements of Grupa Azoty Spółka Akcyjna prepared in accordance with the EU IFRS for the 12 months ended December 31st 2019 (all amounts in PLN '000 unless indicated otherwise)
Signed with qualified digital signature
………………………………
President of the Management Board
Signed with qualified digital signature
……………………………… Paweł Łapiński Grzegorz Kądzielawski, PhD
Signed with qualified digital signature
……………………………… Mariusz Grab Tomasz Hryniewicz
Signed with qualified digital signature
……………………………… Artur Kopeć Member of the Management Board Signed with qualified digital signature
……………………………… Wojciech Wardacki, PhD Witold Szczypiński Vice President of the Management Board, Director General
Signed with qualified digital signature
……………………………… Vice President of the Management Board Vice President of the Management Board
Signed with qualified digital signature
……………………………… Vice President of the Management Board Vice President of the Management Board
Signed with qualified digital signature
……………………………… Piotr Kołodziej Head of the Corporate Finance Department
Tarnów, April 7th 2020
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.