AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Arctic Paper S.A.

Quarterly Report Nov 16, 2020

5506_rns_2020-11-16_a01d5276-46a2-4235-9971-c56651298802.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

ARCTIC PAPER CAPITAL GROUP

Consolidated quarterly report for Q3 2020

Table of contents

Table of contents 2
Introduction
Information on the report 3
Definitions and abbreviations 3
Forward looking statements 8
Forward looking statements relating to risk factors
8
3
Selected consolidated financial data 10
Selected standalone financial data 11
Description of the business of the
Arctic Paper Group
General information 13
Capital Group structure 14
Changes in the capital structure of the Arctic
Paper Group 14
Shareholding structure 14
13
Summary of the consolidated financial
results
Selected items of the consolidated profit and loss
account 16
Selected items of the consolidated statement of
financial position 20
Selected items of the consolidated cash flow
statement23
16
Summary
of
standalone
financial
results
Selected
items
of
the
standalone
income
statement24
24
Selected items of the standalone statement of
financial position 26
Selected items of the standalone cash flow
statement27
Relevant
information
and
factors
affecting the financial results and the
assessment of the financial standing
Key factors affecting the performance results 28
Unusual events and factors 29
Impact
of changes in Arctic Paper
Group's
28
structure on the financial result 29
Other material information 29
Information on market trends 31
Factors influencing the financial results in the
perspective of the next quarter 32
Risk factors 32
Supplementary information
The Management Board position on the possibility
to
achieve
the
projected
financial
results
published earlier 33
33
Changes in holdings of the Issuer's shares or
rights
to
shares
by
persons
managing
and
supervising Arctic Paper S.A. 33

Information on sureties and guarantees .......................33 Material off-balance sheet items ....................................34 Information on court and arbitration proceedings and proceedings pending before public administrative authorities .................................................34 Information on transactions with related parties executed on non-market terms and conditions ...........34 Interim abbreviated consolidated financial statements 37 Interim abbreviated consolidated statement of profit and loss .....................................................................37 Interim abbreviated consolidated statement of comprehensive income......................................................38 Interim abbreviated consolidated statement of financial position ................................................................39 Interim abbreviated consolidated statement of cash flow ..............................................................................40 Interim abbreviated consolidated statement of changes in equity ...............................................................41 Interim abbreviated standalone financial statements 42 Interim abbreviated standalone statement of profit and loss ................................................................................42 Interim abbreviated standalone statement of comprehensive income......................................................43 Interim abbreviated standalone statement of financial position ................................................................44 Interim abbreviated standalone statement of cash flow .................................................................................45 Interim abbreviated standalone statement of changes in equity ...............................................................46 Additional explanatory notes 47 1. General information..................................................47 2. Composition of the Group.........................................48 3. Management and supervisory bodies.......................50 4. Approval of the financial statements.........................50 5. Basis of preparation of the interim abbreviated consolidated financial statements............................................50 6. Significant accounting principles (policies) ...............51 7. Seasonality...............................................................53 8. Information on business segments ...........................54 9. Dividend paid and proposed.....................................59 10. Earnings/(loss) per share .........................................59 11. Acquisition of a subsidiary company.........................60 12. Interest-bearing loans, borrowings and bonds..........60 13. Share capital ............................................................61 14. Financial instruments................................................61 15. Financial risk management objectives and policies .................................................................................66 16. Capital management ................................................66 17. Contingent liabilities and contingent assets ..............67 18. Legal claims .............................................................67 19. CO2 emission rights .................................................67 20. Government grants and operations in the Special Economic Zone .......................................................................68 21. Material events after the reporting period .................69

Introduction

Information on the report

This Consolidated Quarterly Report for Q3 2020 was prepared in accordance with the Regulation of the Minister of Finance of 29 March 2018 on current and periodic information provided by issuers of securities and on conditions under which information required by legal regulations of a third country may be recognised as equivalent (Journal of Laws of 2018, item 757) and a part of the interim abbreviated consolidated financial statement s in accordance with International Accounting Standard No. 34.

The Abbreviated Consolidated Financial Statements do not comprise all information and disclosures required in the Annual Consolidated Financial Statements which are subject to mandatory audit and therefore they should be read in conjunction with the Consolidated Financial Statements of the Group for the year ended 31 December 2019.

Certain selected information contained in this report comes from the Arctic Paper Group management accounting system and statistics systems.

This consolidated quarterly report presents data in PLN, and all figures, unless otherwise indicated, are given in thousand PLN.

Definitions and abbreviations

Unless the context requires otherwise, the following definitions and abbreviations are used in the whole document:

Abbreviations applied to business entities, institutions and authorities of the Company

Arctic Paper, Company, Issuer, Parent Entity, AP Arctic Paper Spółka Akcyjna with its registered office in Kostrzyn
nad Odra, Poland
Capital Group, Group, Arctic Paper Group, AP Group Capital Group comprised of Arctic Paper Spółka Akcyjna and its
subsidiaries as well as joint ventures
Arctic Paper Kostrzyn, AP Kostrzyn, APK Arctic Paper Kostrzyn Spółka Akcyjna with its registered office in
Kostrzyn nad Odrą, Poland
Arctic Paper Munkedals, AP Munkedals, APM Arctic Paper Munkedals AB with its registered office in Munkedal
Municipality, Västra Götaland County, Sweden
Arctic Paper Mochenwangen, AP Mochenwangen, APMW Arctic Paper Mochenwangen GmbH with its registered office in
Mochenwangen, Germany
Arctic Paper Grycksbo, AP Grycksbo, APG Arctic Paper Grycksbo AB with its registered office in Kungsvagen,
Grycksbo, Sweden
Paper mills Arctic Paper Kostrzyn, Arctic Paper Munkedals, Arctic Paper
Grycksbo
Arctic Paper Investment AB, API AB Arctic Paper Investment AB with its registered office in Göteborg,
Sweden
Arctic Paper Investment GmbH, API GmbH Arctic Paper Investment GmbH with its registered office in
Wolpertswende, Germany
Arctic Paper Verwaltungs Arctic Paper Verwaltungs GmbH with its registered office in
Wolpertswende, Germany
Arctic Paper Immobilienverwaltungs Arctic Paper Immobilienverwaltungs GmbH & Co. KG with its
registered office in Wolpertswende, Germany
Kostrzyn Group Arctic Paper Kostrzyn Spółka Akcyjna with its registered office in
Kostrzyn nad Odrą and EC Kostrzyn Sp. z o.o. with its registered
office in Kostrzyn nad Odrą
Mochenwangen Group Arctic Paper Investment GmbH, Arctic Paper Mochenwangen
GmbH, Arctic Paper Verwaltungs GmbH, Arctic Paper
Immobilienverwaltungs GmbH & Co.KG
Grycksbo Group Arctic Paper Grycksbo AB and Arctic Paper Investment AB
Sales Offices Arctic Paper Papierhandels GmbH with its registered office in
Vienna (Austria)
Arctic Paper Benelux SA with its registered office in Oud-Haverlee
(Belgium)
Arctic Paper Danmark A/S with its registered office in Greve
(Denmark)
Arctic Paper France SA with its registered office in Paris (France)
Arctic Paper Deutschland GmbH with its registered office in
Hamburg, (Germany)
Arctic Paper Italia Srl with its registered office in Milan (Italy)
Arctic Paper Baltic States SIA with its registered office in Riga
(Latvia)
Arctic Paper Norge AS with its registered office in Oslo (Norway)
Arctic Paper Polska Sp. z o.o. with its registered office in Warsaw
(Poland)
Arctic Paper España SL with its registered office in Barcelona
(Spain)
Arctic Paper Finance AB with its registered office in Munkedal
(Sweden)
Arctic Paper Schweiz AG with its registered office in Derendingen
(Switzerland)
Arctic Paper UK Ltd with its registered office in London (UK)
Arctic Paper East Sp. z o.o. with its registered office in Kostrzyn
nad Odrą (Poland)
Arctic Paper Finance AB Arctic Paper Finance AB with its registered office in Göteborg,
Sweden
Rottneros, Rottneros AB Rottneros AB with its registered office in Sunne (Sweden)
Rottneros Group, Rottneros AB Group Rottneros AB with its registered office in Söderhamn, Sweden;
Rottneros Bruk AB with its registered office in Rottneros, Sweden;
Utansjo Bruk AB with its registered office in Söderhamn, Sweden,
Vallviks Bruk AB with its registered office in Vallvik, Sweden;
Rottneros Packaging AB with its registered office in Sunne,
Sweden; SIA Rottneros Baltic with its registered office in Kuldiga,
Latvia; since 1 January 2020 – Nykvist Skogs AB with its
registered office in Gräsmark, Sweden
Pulp mills Rottneros Bruk AB with its registered office in Rottneros, Sweden;
Vallviks Bruk AB with its registered office in Vallvik, Sweden
Rottneros Purchasing Office SIA Rottneros Baltic with its registered office in Kuldiga, Latvia
Office Kalltorp Kalltorp Kraft Handelsbolaget with its registered office in
Trollhattan, Sweden
Nemus Holding AB Nemus Holding AB with its registered office in Göteborg, Sweden
Thomas Onstad The Issuer's core shareholder, holding directly and indirectly over
50% of shares in Arctic Paper S.A.; a member of the Issuer's
Supervisory Board
Management Board, Issuer's Management Board,
Company's Management Board, Group's Management
Board
Management Board of Arctic Paper S.A.
Supervisory Board, Issuer's Supervisory Board,
Company's Supervisory Board, Group's Supervisory
Board, SB
Supervisory Board of Arctic Paper S.A.
AGM, GM, Issuer's General Meeting, Company's General
Meeting
General Meeting of Arctic Paper S.A.
EGM, Extraordinary General Meeting, Issuer's
Extraordinary General Meeting, Company's Extraordinary
General Meeting
Extraordinary General Meeting of Arctic Paper S.A.
Articles of Association, Issuer's Articles of Association,
Company's Articles of Association
Articles of Association of Arctic Paper S.A.
SEZ Kostrzyńsko-Słubicka Special Economic Zone
Court of Registration District Court Poznań-Nowe Miasto i Wilda in Poznań
Warsaw Stock Exchange, WSE Giełda Papierów Wartościowych w Warszawie Spółka Akcyjna
KDPW, Depository Krajowy Depozyt Papierów Wartościowych Spółka Akcyjna with its
registered office in Warsaw
PFSA Polish Financial Supervision Authority
SFSA Swedish Financial Supervisory Authority, equivalent to PFSA
NASDAQ in Stockholm, Nasdaq Stock Exchange in Stockholm, Sweden
CEPI Confederation of European Paper Industries
EURO-GRAPH The European Association of Graphic Paper Producers
Eurostat European Statistical Office
GUS Central Statistical Office of Poland
NBSK Northern Bleached Softwood Kraft
BHKP Bleached Hardwood Kraft Pulp

Definitions of selected terms and financial indicators and abbreviations of currencies

Sales profit margin Ratio of gross profit (loss) on sales to sales revenues from
continuing operations
EBIT Profit on continuing operating activities
EBIT profitability, operating profitability, operating profit
margin
Ratio of operating profit (loss) to sales revenues from continuing
operations
EBITDA Operating profit from continuing operations plus depreciation and
amortisation and impairment charges
EBITDA profitability, EBITDA margin Ratio of operating profit plus depreciation and amortisation and
impairment charges of assets to sales revenues from continuing
operations
Gross profit margin Ratio of gross profit (loss) to sales revenues from continuing
operations
Sales profitability ratio, net profit margin Ratio of net profit (loss) to sales revenues
Return on equity, ROE Ratio of net profit (loss) to equity income
Return on assets, ROA Ratio of net profit (loss) to total assets
EPS Earnings Per Share, ratio of net profit to the weighted average
number of shares
BVPS Book Value Per Share, Ratio of book value of equity to the number
of shares
Debt-to-equity ratio Ratio of total liabilities to equity
Equity to fixed assets ratio Ratio of equity to fixed assets
Interest-bearing debt-to-equity ratio Ratio of interest-bearing debt and other financial liabilities to
equity
Net debt-to-EBITDA ratio Ratio of interest-bearing debt minus cash to EBITDA from
continuing operations
EBITDA-to-interest coverage ratio Ratio of EBITDA to interest expense from continuing operations
Current liquidity ratio Ratio of current assets to short-term liabilities
Quick ratio Ratio of current assets minus inventory and short-term accruals
and deferred income to short-term liabilities
Acid test ratio Ratio of total cash and cash equivalents to short-term liabilities
DSI Days Sales of Inventory, ratio of inventory to cost of sales
multiplied by the number of days in the period
DSO Days Sales Outstanding, ratio of trade receivables to sales
revenues from continuing operations multiplied by the number of
days in the period
DPO Days Payable Outstanding, Ratio of trade payables to cost of sales
from continuing operations multiplied by the number of days in the
period
Operating cycle DSI + DSO
Cash conversion cycle Operating cycle – DPO
FY Financial year
Q1 1st quarter of the financial year
Q2 2nd quarter of the financial year
Q3 3rd quarter of the financial year
Q4 4th quarter of the financial year
H1 First half of the financial year
H2 Second half of the financial year
YTD Year-to-date
Like-for-like, LFL Analogous, with respect to operating result.
p.p. Percentage point, difference between two amounts of one item
given in percentage
PLN, zł, złoty Monetary unit of the Republic of Poland
gr grosz – 1/100 of one zloty (the monetary unit of the Republic of
Poland)
Euro, EUR Monetary unit of the European Union
GBP Pound sterling, monetary unit of the United Kingdom
SEK Swedish Krona – monetary unit of the Kingdom of Sweden
USD United States dollar, the legal tender in the United States of
America
IAS International Accounting Standards
IFRS International Financial Reporting Standards
IFRS EU International Financial Reporting Standards endorsed by the
European Union
GDP Gross Domestic Product

Arctic Paper Capital Group/ Consolidated quarterly report for Q3 2020 8 Introduction

Other definitions and abbreviations

Series A Shares 50,000 Shares of Arctic Paper S.A. A series ordinary shares of PLN 1 each
Series B Shares 44,253,500 Shares of Arctic Paper S.A. B series ordinary shares of PLN 1 each
Series C Shares 8,100,000 Shares of Arctic Paper S.A. C series ordinary shares of PLN 1 each
Series E Shares 3,000,000 Shares of Arctic Paper S.A. E series ordinary shares of PLN 1 each
Series F Shares 13, 884,283 Shares of Arctic Paper S.A. F series of the nominal value of PLN 1 each
Shares, Issuer's Shares Series A, Series B, Series C, Series E, and Series F Shares jointly

Forward looking statements

The information contained in this report which does not relate to historical facts relates to forward looking statements. Such statements may, in particular, concern the Group's strategy, business development, market projections, planned investment outlays, and future revenues. Such statements may be identified by the use of expressions pertaining to the f uture such as, e.g., "believe", "think", "expect", "may", "will", "should", "is expected", "is assumed", and any negations and grammatical f orms of these expressions or similar terms. The statements contained in this report concerning matters which are not historical facts should be treated only as projections subject to risk and uncertainty. Forward -looking statements are inevitably based on certain estimates and assumptions which, although our management finds them rational, are naturally subject to known and unknown risks and uncertainties and other factors that could cause the actual results to differ materially from the historica l results or the projections. For this reason, we cannot assure that any of the events provided for in the forward -looking statements will occur or, if they occur, about their impact on the Group's operating activity or financial situation. When evaluating the information presented in this report, one should not rely on such forward -looking statements, which are stated only as at the date they are expressed. Unless legal regulations contain detailed requirements in this respect, the Group shall not be obliged to update or verify those forward-looking statements in order to provide for new developments or circumstances. Furthermore, the Group is not obliged to verify or to confirm the analysts' expectations or estimates, except for those required by law.

Forward looking statements relating to risk factors

In this report we described the risk factors that the Management Board of ou r Group considers specific to the sector we operate in; however, the list may not be exhaustive. Other factors may arise that have not been identified by us and that could have material and adverse impact on the business, financial condition, results on op erations or prospects of the Arctic Paper Group. In such circumstances, the price of the shares of the Company listed at the Warsaw Stock Exchange or at NASDAQ in Stockholm may decrease, investors may lose their invested funds in whole or in part and the p otential dividend disbursement by the Company may be limited.

We ask you to perform a careful analysis of the information disclosed in 'Risk factors' of this report – the section contains a description of risk factors and uncertainties related to the busi ness of the Arctic Paper Group.

Selected consolidated and standalone financial data

Arctic Paper Capital Group/ Consolidated quarterly report for Q3 2020 9

Selected consolidated financial data

Period
f rom 01.01.2020
to 30.09.2020
PLN'000
Period
f rom 01.01.2019
to 30.09.2019
PLN'000
Period
f rom 01.01.2020
to 30.09.2020
EUR'000
Period
f rom 01.01.2019
to 30.09.2019
EUR'000
Continuing operations
Sales rev enues 2 132 784 2 377 452 482 084 552 615
Operating prof it (loss) 163 028 178 253 36 850 41 433
Gross prof it (loss) 138 807 152 807 31 375 35 518
Net prof it (loss) f rom continuing operations 118 418 119 150 26 767 27 695
Net prof it (loss) f or the f inancial y ear 118 418 119 150 26 767 27 695
Net prof it (loss) f or the f inancial y ear attributable to the shareholders of
the Parent Entity
109 861 72 214 24 832 16 785
Net cash f lows f rom operating activ ities 187 557 224 904 42 394 52 277
Net cash f lows f rom inv esting activ ities (107 621) (74 201) (24 326) (17 247)
Net cash f lows f rom f inancing activ ities (86 016) (94 615) (19 443) (21 992)
Change in cash and cash equiv alents (6 080) 56 088 (1 374) 13 037
Weighted av erage number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Diluted weighted av erage number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
EPS (in PLN/EUR) 1,59 1,04 0,36 0,24
Diluted EPS (in PLN/EUR) 1,59 1,04 0,36 0,24
Mean PLN/EUR exchange rate* 4,4241 4,3022
As at 30
September 2020
PLN'000
As at
31 December 2019
PLN'000
As at 30
September 2020
EUR'000
As at
31 December 2019
EUR'000
Assets 2 123 824 2 035 753 469 167 478 045
Long-term liabilities 504 896 477 127 111 535 112 041
Short-term liabilities 641 348 688 098 141 678 161 582
Equity 977 580 870 528 215 954 204 421
Share capital 69 288 69 288 15 306 16 270
Number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Diluted number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Book v alue per share (in PLN/EUR) 14,11 12,56 3,12 2,95
Diluted book v alue per share (in PLN/EUR) 14,11 12,56 3,12 2,95
Declared or paid div idend (in PLN/EUR) - - - -
Declared or paid div idend per share (in PLN/EUR) - - - -
PLN/EUR exchange rate at the end of the period** - - 4,5268 4,2585

* – Profit and loss and cash flow statement items have been translated at the mean arithmetic exchange rates published by the National Bank of Poland, prevailing in the period that the presented data refers to.

** – Balance sheet items and book value per share have been translated at the mean arithmetic exchange rates published by the National Bank of Poland, prevailing on the balance sheet date.

Selected standalone financial data

Period Period Period Period
f rom 01.01.2020 f rom 01.01.2019 f rom 01.01.2020 f rom 01.01.2019
to 30.09.2020 to 30.09.2019 to 30.09.2020 to 30.09.2019
PLN'000 PLN'000
7
EUR'000 EUR'000
Sales rev enues 32 094 52 726 7 254 12 255
Operating prof it (loss) 12 737 29 702 2 879 6 904
Gross prof it (loss) 4 396 19 084 994 4 436
Net prof it (loss) f rom continuing operations 4 396 19 083 994 4 436
Net prof it (loss) f or the f inancial y ear 4 396 19 083 994 4 436
Net cash f lows f rom operating activ ities 114 318 58 422 25 840 13 580
Net cash f lows f rom inv esting activ ities - (1 618) - (376)
Net cash f lows f rom f inancing activ ities (85 467) (60 544) (19 318) (14 073)
Change in cash and cash equiv alents 28 852 (3 740) 6 522 (869)
Weighted av erage number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Diluted weighted av erage number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
EPS (in PLN/EUR) 0,06 0,28 0,01 0,06
Diluted EPS (in PLN/EUR) 0,06 0,28 0,01 0,06
Mean PLN/EUR exchange rate* 4,4241 4,3022
As at 30 As at 31 As at 30 As at 31
September 2020 December 2019 September 2020 December 2019
PLN'000 PLN'000 EUR'000 EUR'000
Assets 881 904 926 486 194 819 217 562
Long-term liabilities 33 708 57 326 7 446 13 462
Short-term liabilities 275 449 301 081 60 849 70 701
Equity 572 747 568 078 126 524 133 399
Share capital 69 288 69 288 15 306 16 270
Number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Diluted number of ordinary shares 69 287 783 69 287 783 69 287 783 69 287 783
Book v alue per share (in PLN/EUR) 8,27 8,20 1,83 1,93
Diluted book v alue per share (in PLN/EUR) 8,27 8,20 1,83 1,93
Declared or paid div idend (in PLN/EUR) - - - -
Declared or paid div idend per share (in PLN/EUR) - - - -
PLN/EUR exchange rate at the end of the period** 4,5268 4,2585

* – Profit and loss and cash flow statement items have been translated at the mean arithmetic exchange rates published by the National Bank of Poland, prevailing in the period that the presented data refers to.

** – Balance sheet items and book value per share have been translated at the mean arithmetic exchange rates published by the National Bank of Poland, prevailing on the balance sheet date.

Management Board's Report from operations of the Arctic Paper Capital Group and of Arctic Paper S.A.

Arctic Paper Capital Group/ Consolidated quarterly report for Q3 2020 12

Management Board's Report

to the report for Q3 2020

Description of the business of the Arctic Paper Group

General information

The Arctic Paper Group is a leading European producer in terms of production volume of bulky book paper, offering a broad range of products in the segment and one of the leading producers of high -quality graphic paper in Europe. The Group produces numerous types of uncoated and coated wood-free paper as well as wood-containing uncoated paper for printing houses, paper distributors, book and magazine publishing houses and the advertising industry. In connection with acq uisition of the Rottneros Group in December 2012, the Group's assortment was expanded with the production of pulp. As on the day hereof, the Arctic Paper Group employs app. 1,500 people in its Paper Mills, Pulp Mills, companies dealing in paper distribution and sales, a company dealing in timber procurement for pulp production and in a company of forest owners. Our paper mills are located in Poland and Sweden and have total production capacity of more than 685,000 metric tonnes of paper per year. The Pulp Mills are located in Sweden and have total production capacity of 400,000 tonnes of pulp per year. The Group has fourteen Sales Offices which handle distribution and marketing of products offered by the Group providing access to all European markets, including Central and Eastern Europe. Our consolidated sales revenues for three quarters of 2020 amounted to PLN 2,133 million.

Arctic Paper S.A. is a holding company set up in April 2008. The Parent Entity is entered in the register of entrepreneurs of the National Court Register maintained by the District Court in Poznań – Nowe Miasto i Wilda, 8th Commercial Division of the National Court Register, under KRS number 0000306944. The Parent Entity holds statistical number REGON 080262255. On 8 October 2019, the court registered change of the Company's registered office to Kostrzyn nad Odrą. The Company also has a foreign branch in Göteborg, Sweden.

Group Profile

The principal business of the Arctic Paper Group is paper production and sales.

The Group's additional business, partly subordinate to paper production, covers:

  • production and sales of pulp,
  • generation of electricity,
  • transmission of electricity,
  • electricity distribution,
  • heat production,
  • heat distribution,
  • logistics services,
  • paper distribution.

Our production facilities

As on 30 September 2020, as well as on the day hereof, the Group owned the following Paper Mills:

  • the Paper Mill in Kostrzyn nad Odrą (Poland) has the production capacity of about 315,00 0 tonnes per year and mainly produces uncoated wood-free paper for general printing use such as printing books, brochures and forms, and for producing envelopes and other paper products;
  • the Paper Mill in Munkedal (Sweden) has the production capacity of about 160,000 tons per year and mainly produces fine uncoated wood-free paper used primarily for printing books and high-quality brochures;
  • the Paper Mill in Grycksbo (Sweden) has the production capacity of about 210,000 tonnes per year (after the closure of one paper machine in H1 2019) and produces coated wood-free paper used for printing maps, books, magazines, posters and printing of advertising materials.

As on 30 September 2020, as well as on the day hereof, the Group owned the following Pulp Mills:

  • The pulp mill in Rottneros (Sweden) has production capacity of about 160,000 tons annually and produces mainly two types of mechanical pulp: groundwood and chemo thermo mechanical pulp (CTMP);
  • the pulp mill in Vallvik (Sweden) has the annual production capacity of about 240,000 tonnes and produces two types of long-fibre sulphate pulp: fully bleached sulphate pulp and unbleached sulphate pulp. The most of Vallvik Pulp Mill production is known as NBSK pulp. The unbleached sulphate pulp produced by the pulp mill is characterised with a high level of purity. The high quality of the pulp which had been developed for years, made Vallvik a leader in supplies of such pulp. The pulp is used among others to produce transformers and in cable industry.

Our products

The product assortment of the Arctic Paper Group covers:

  • uncoated wood-free paper,
  • coated wood-free paper,
  • uncoated wood-containing paper,
  • sulphate pulp,
  • mechanical fibre pulp.

A detailed description of the Group's assortment is included in the consolidated annual report for 2019.

Capital Group structure

The Arctic Paper Capital Group comprises Arctic Paper S.A., as the Parent Entity, and its subsidiaries, as well as joint ventures. Since 23 October 2009, Arctic Paper S.A. has been listed on the primary market of the Warsaw Stock Exchange and since 20 December 2012 in the NASDAQ stock exchange in Stockholm. The Group operates through its Paper mills and Pulp mills with its subsidiary producing packaging, a company of forest owners as well as Sales Offices and Procurement Offices.

Details on the organisation of the Capital Group of Arctic Paper S.A. along with identification of the consolidated entities are specified in note 2 in the abbreviated consolidated financial statements, further below in this quarterly report.

Changes in the capital structure of the Arctic Paper Group

On 1 January 2020, the Company, via Rottneros acquired control over Nykvist Skogs AB, a company grouping private owners of forests in Sweden. The transaction provided a broader access to raw materials over a long-term horizon.

In Q3 2020, no other changes in the capital structure of the Arctic Paper Group occurred.

Shareholding structure

Nemus Holding AB, a company under Swedish law (a company owned indirectly by Mr Thomas Onstad), is the majority shareholder of Arctic Paper S.A., holding (as at 30 September 2020) 40,381,449 shares of our Company, which constitutes 58.28% of its share capital and corresponds to 58.28% of the total number of vot es at General Meetings. Thus Nemus Holding AB is the Parent Entity of the Issuer.

Additionally, Mr Thomas Onstad, an indirect shareholder of Nemus Holding AB, holds directly 6,223,658 shares representing 8.98% of the total number of shares in the Company, and via another entity – 600,000 shares accounting for 0.87% of the total number of shares of the Issuer. Mr Thomas Onstad's total direct and indirect holding in the capital of Arctic Paper S.A . as at 30 September 2020 was 68.13% and has not changed until the date hereof.

as at 16.11.2020
Share in the Share in the total
Number of share capital number of v otes
Shareholder shares [%] Number of v otes [%]
Thomas Onstad 47 205 107 68,13% 47 205 107 68,13%
- indirectly v ia 40 981 449 59,15% 40 981 449 59,15%
Nemus Holding AB 40 381 449 58,28% 40 381 449 58,28%
other entity 600 000 0,87% 600 000 0,87%
- directly 6 223 658 8,98% 6 223 658 8,98%
Other 22 082 676 31,87% 22 082 676 31,87%
Total 69 287 783 100,00% 69 287 783 100,00%
Treasury shares - 0,00% - 0,00%
Total 69 287 783 100,00% 69 287 783 100,00%
as at 30.09.2020
Share in the Share in the total
Shareholder Number of
shares
share capital
[%]
Number of v otes number of v otes
[%]
Thomas Onstad 47 205 107 68,13% 47 205 107 68,13%
- indirectly v ia
Nemus Holding AB
40 981 449
40 381 449
59,15%
58,28%
40 981 449
40 381 449
59,15%
58,28%
other entity 600 000 0,87% 600 000 0,87%
- directly
Other
6 223 658
22 082 676
8,98%
31,87%
6 223 658
22 082 676
8,98%
31,87%
Total 69 287 783 100,00% 69 287 783 100,00%
Treasury shares - 0,00% - 0,00%
Total 69 287 783 100,00% 69 287 783 100,00%
as at 19.08.2020
Share in the Share in the total
Number of share capital number of v otes
Shareholder shares [%] Number of v otes [%]
Thomas Onstad 47 205 107 68,13% 47 205 107 68,13%
- indirectly v ia 40 981 449 59,15% 40 981 449 59,15%

40 981 449 59,15% 40 981 449 59,15% Nemus Holding AB 40 381 449 58,28% 40 381 449 58,28% other entity 600 000 0,87% 600 000 0,87% 6 223 658 8,98% 6 223 658 8,98% Other 22 082 676 31,87% 22 082 676 31,87% Total 69 287 783 100,00% 69 287 783 100,00% Treasury shares - 0,00% - 0,00% Total 69 287 783 100,00% 69 287 783 100,00% - directly - indirectly v ia

The data in the above tables is provided as of the date hereof and as of the publication date of the report for H1 2020 and a s at 30 September 2020.

Summary of the consolidated financial results

Selected items of the consolidated profit and loss account

Q3 Q2 Q3 YTD YTD Change %
Q3 2020/
Change %
Q3 2020/
Change %
YTD 2020/
PLN thousand 2020 2020 2019 2020 2019 Q2 2020 Q3 2019 YTD 2019
Sales revenues 702 836 616 000 794 363 2 132 784 2 377 452 14,1 (11,5) (10,3)
of which:
Sales of paper 491 860 403 773 563 801 1 483 413 1 674 778 21,8 (12,8) (11,4)
Sales of pulp 210 976 212 227 230 562 649 371 702 674 (0,6) (8,5) (7,6)
Prof it (loss) on sales 149 468 106 605 156 085 444 003 457 031 40,2 (4,2) (2,9)
% of sales revenues 21,27 17,31 19,65 20,82 19,22 4,0 p.p. 1,6 p.p. 1,6 p.p.
Selling and distribution costs (84 587) (73 950) (81 487) (251 155) (249 624) 14,4 3,8 0,6
Administrativ e expenses (16 531) (19 638) (24 520) (55 339) (66 376) (15,8) (32,6) (16,6)
Other operating income 17 229 20 893 9 048 51 433 71 046 (17,5) 90,4 (27,6)
Other operating expenses (6 445) (9 679) (8 524) (25 913) (33 824) (33,4) (24,4) (23,4)
EBIT 59 132 24 231 50 602 163 028 178 253 144,0 16,9 (8,5)
% of sales revenues 8,41 3,93 6,37 7,64 7,50 4,5 p.p. 2,0 p.p. 0,1 p.p.
EBITDA 86 412 48 017 71 512 246 263 243 122 80,0 20,8 1,3
% of sales revenues 12,29 7,79 9,00 11,55 10,23 4,5 p.p. 3,3 p.p. 1,3 p.p.
Financial income (81) (744) 377 632 1 321 (89,1) (121,4) (52,2)
Financial expenses (8 678) (8 470) (8 587) (24 853) (26 767) 2,5 1,1 (7,2)
Gross profit (loss) 50 373 15 017 42 392 138 807 152 807 235,4 18,8 (9,2)
Income tax (5 017) (4 244) (7 830) (20 389) (33 657) 18,2 (35,9) (39,4)
Net profit (loss) 45 357 10 773 34 562 118 418 119 150 321,0 31,2 (0,6)
% of sales revenues 6,45 1,75 4,35 5,55 5,01 4,7 p.p. 2,1 p.p. 0,5 p.p.
Net prof it (loss) attributable to the
shareholders of the Parent Entity 44 457 10 441 26 317 109 861 72 214 325,8 68,9 52,1

Comments of the President of the Management Board Michał Jarczyński on the results of Q3 2020

During the third quarter of 2020, Arctic Paper Group achieved a turnover of PLN 702.8mn (compared to 794.4mn in Q3 2019) with an EBITDA of PLN 86.4mn (71.5mn). On a consolidated level, the combination of pulp and paper continues to stabilize our results, as the fluctuations offset each other. Arctic Paper's financial position remains strong and has improved during the period. Our liquidity is on a three-year high, providing us the opportunity to repay debt as we are currently renegotiating and rebalancing our debt structure. Net debt at the end of the period was PLN 135.5mn (199.6mn), and net debt/EBITDA was 0.48 (0.82).

The paper segment generated a turnover of PLN 491.9mn (563.8mn) with an EBITDA of PLN 69.7mn (43.2mn). While the market environment remains challenging, Arctic Paper's position on the European paper market strengthened during the period. We have a leading position for example on the market for high-quality uncoated book paper from Arctic Paper Munkedal, as well as on the markets for coated and uncoated design paper, where Munken and Arctic Volume are strong brands. We are working intensively to boost our competitiveness and our profitability .

All our mills are currently running with a full workforce, as we have terminated available short-term allowance measures. During the period, we reached a capacity utilization of 83 percent (96). Paper sales volume reached 143,000 tonnes (156,000). The investment in PM1 at Arctic Paper Kostrzyn has paved the way for an increase in production, with Amber reaching higher volumes than during Q3 last year. After the restructuring, the mill in Grycksbo has been profitable and reports progress with its G-brand.

For Rottneros AB, in which the Arctic Paper Group owns 51 percent, net turnover decreased to SEK 508mn (617mn) with EBIT of SEK 4mn (54mn). The decline is explained by lower sales prices due to the weaker pulp market. Rottneros continued to sell a larger share than normal on short-term contracts, affecting margins negatively. Production reached a new record of 110,200 tonnes (100,300). While the pulp market is still characterized by uncertainty and reduced demand, the pulp price has been relatively stable for over a year.

We have so far succeeded well in protecting the organization and its employees against infection by Covid -19. As a second wave of the pandemic clearly has hit many European countries, our Group stands well prepared. I am confident that we will endure this crisis and emerge stronger.

Revenues

In Q3 2020, the consolidated sales revenues amounted to PLN 702,836 thousand (sales of paper: PLN 491,860 thousand, pulp sales: PLN 210,976 thousand, as compared to PLN 794,363 thousand (sales of paper: PLN 563,801 thousand, while sales of pulp generated PLN 230,562 thousand in the equivalent period of the previous year. That means a decrease by PLN 91,527 thousand (decrease of paper sales: PLN 71,941 thousand and decrease of pulp sales: PLN 19,586 thousand) and by -11.5% respectively (paper sales: -12.8%, pulp sales: -8.5%).

In the first nine months of 2020, the sales revenues amounted to PLN 2,132,784 thousand (sales of paper: PLN 14,83,413 thousand, pulp sales: PLN 649,371 thousand, as compared to PLN 2,377,452 thousand (sales of paper: PLN 1,674,778 thousand, pulp sales: PLN 702,674 thousand, generated in the equivalent period of the previous year. This means a decrease of revenues by PLN 244,668 thousand (decrease of paper sales: PLN 191,365 thousand, decrease of pulp sales: PLN 53,303 thousand, and by -10.3% respectively (paper sales: -11.4%, pulp sales: -7.6%).

Paper sales volume in Q3 2020 amounted to 143 thousand tonnes compared to 156 thousand tonnes in the same period of the previous year. The change represents a decrease of 13 thousand tonnes and by -8.3% respectively. Pulp sales volume in Q3 2020 amounted to 103 thousand tonnes compared to 106 thousand tonnes in the same period of the previous year. The change represents a decrease of 3 thousand tonnes and by -2.8% respectively.

Paper sales volume in the first three quarters of 2020 amounted to 429 thousand tons compared to 457 thousand tons in the same period of the previous year. The change represents a decrease of 28 thousand tonnes and by -6.1% respectively. Pulp sales volume in the first three quarters of 2020 amounted to 299 thousand tonnes compared to 291 thousand tonnes in the same period of the previous year. The change represents an increase of 8 thousand tonnes and by +2.7% respectively.

Profit on sales, costs of sales, selling and distribution costs, and administrative expenses

In Q3 2020, profit on sales amounted to PLN 149,468 thousand and was by 4.2% lower than in the corresponding period of the previous year. Sales profit margin in the current quarter stood at 21.27% compared to 19.65% (+1.6 p.p.) in the equivalent period of the previous year. The core reason underlying the decrease of profit on sales in Q3 2020 versus the equivalent period of the previous year were lower revenues from the sale of paper and pulp (lower sales volu mes and prices). The lower costs of pulp for paper production (reduced prices) despite lower sales revenues of paper and pulp were the core reason for the increased profit margin in Q3 2020 versus the equivalent period last year.

For three quarters of 2020, profit on sales amounted to PLN 444,003 thousand and was by 2.9% lower than in the corresponding period of the previous year. Sales profit margin in the period stood at 20.82% compared to 19.22% (+1.6 p.p.) in the equivalent period of the previous year. The reasons for the changes are the same as for the changes in Q3 2020 versus the equivalent period of the previous year.

In Q3 2020, the selling and distribution costs amounted to PLN 84,587 thousand, which was an increase by 3.8% compared to the costs incurred in Q3 2019.

In three quarters of 2020, the selling and distribution costs amounted to PLN 251,155 thousand which was an increase by 0.6% compared to the costs incurred in the equivalent period of 2019. The selling and distribution costs include pr imarily costs of transport of finished products to counterparties.

In Q3 2020, the administrative expenses amounted to PLN 16,531 thousand as compared to PLN 24,520 thousand in the equivalent period of 2019 (a decrease by 32.6%). The administrative expense s are composed primarily of the costs of advisory and administrative services in the Group.

In three quarters of 2020, the administrative expenses amounted to PLN 55,339 thousand as compared to PLN 66,376 thousand in the equivalent period of 2019, which was a decrease by 16.6%. The main reason of the decrease was lower costs related to consulting services rendered to the Group by third parties.

Other operating income and expenses

Other operating income amounted to PLN 17,229 thousand in Q3 2020, as compared to PLN 9,048 thousand in Q3 2019. Other operating income consisted mainly of revenues from heat and electricity sales as well as sales revenues from other materials and CO2 emission rights. The higher value of other operating income in the current period resulted mainly from the receipt of public aid for the costs of purchase of greenhouse gas emission allowances and sale of CO2 emission rights.

Other operating income amounted to PLN 51,433 thousand for three quarters of 2020, which was a decrease as compa red to the equivalent period of the previous year by PLN 19,613 thousand mainly as a result of profit from the sale of land in AP Mochenwangen in H1 2019.

In Q3 2020, the other operating expenses amounted to PLN 6,445 thousand as compared to PLN 8,524 thousand in Q3 2019.

Other operating expenses amounted to PLN 25,913 thousand for three quarters of 2020, which was a decrease as compared to the equivalent period of the previous year (by PLN 7,911 thousand).

The other operating expenses comprised mainly the costs of electricity and heat sales as well as the costs of other materials sold.

Financial income and financial expenses

Financial income in Q3 2020 amounted to PLN -81 thousand as compared to PLN 377 thousand generated in Q3 2019.

In the first nine months 2020, the financial income amounted to PLN 632 thousand, while in the equivalent period in 2019 it was PLN 1,321 thousand.

In Q3 2020, financial expenses amounted to PLN 8,678 thousand as compared to PLN 8,587 thousand incurred in Q3 2019.

Financial expenses for three quarters of 2020 amounted to PLN 24,853 thousand as compared to PLN 26,767 thousand incurred for three quarters of 2019. The lower financial costs for the three quarters of 2020 were mainly due to lower intere st costs as a result of the repayment of some loans, bonds and borrowings.

Income tax

In Q3 2020, income tax amounted to PLN

-5,017 thousand while in the equivalent period in 2019 it was PLN -7,830 thousand.

The current portion of income tax in the analysed quarter of 2020 amounted to PLN -4,437 thousand, while the deferred portion to PLN -580 thousand. In Q3 of the previous year, the amount was PLN -821 thousand and PLN -7,009 thousand respectively.

For three quarters of 2020, income tax amounted to PLN -20,389 thousand while in the equivalent period in 2019 it was PLN -33,657 thousand.

The current portion of income tax in the analysed three quarters of 2020 amounted to PLN -13,692 thousand, while the deferred portion to PLN -6,697 thousand. In the equivalent quarters of the previous year, the amount was PLN -4,479 thousand and PLN -29,178 thousand respectively.

Profitability analysis

In Q3 2020, the result on continuing operations amounted to PLN 59,132 thousand as compared to PLN 50,602 thousand in the equivalent period of the previous year. The changes resulted in a growth of operational profit margin from +6.4% in the Q3 2019 to +8.4% in Q3 the current year.

For three quarters of 2020, the result on continuing operations amounted to PLN 163,028 thousand as compared to PLN 178,253 thousand in the equivalent period of the previous year. The changes resulted in a growth of operational profit margin from +7.5% for three quarters of 2019 to +7.6% for three quarters of the current year.

EBITDA in Q3 2020 was PLN 86,412 thousand, while in the equivalent period in 2019 it was PLN 71,512 thousand. In the reporting period, the EBITDA margin was 12.3% compared to 9.0% in the equivalent period of 2019.

EBITDA for three quarters of 2020 was PLN 246,263 thousand, while in the equivalent period in 2019 it was PLN 243,122 thousand. In the reporting period, the EBITDA margin was 11.6% compared to 10.2% in the equivalent period of 2019.

In the current quarter of 2020, net profit amounted to PLN 45,357 thousand as compared to the net profit of PLN 34,562 thousand in Q3 2019.

In three quarters of 2020, net profit amounted to PLN 118,418 thousand as comp ared to the net profit of PLN 119,150 thousand in three quarters of 2019.

PLN'000 Q3
2020
Q2
2020
Q3
2019
YTD
2020
YTD
2019
Change %
Q3 2020/
Q2 2020
Change %
Q3 2020/
Q3 2019
Change %
YTD 2020/
YTD 2019
Prof it on sales 149 468 106 605 156 085 444 003 457 031 40,2 (4,2) (2,9)
% of sales revenues 21,27 17,31 19,65 20,82 19,22 4,0 p.p. 1,6 p.p. 1,6 p.p.
EBITDA
% of sales revenues
86 412
12,29
-
48 017
7,79
-
71 512
9,00
-
246 263
11,55
-
243 122
10,23
-
80,0
4,5 p.p.
-
20,8
3,3 p.p.
-
1,3
1,3 p.p.
-
EBIT 59 132 24 231 50 602 163 028 178 253 144,0 16,9 (8,5)
% of sales revenues 8,41 3,93 6,37 7,64 7,50 4,5 p.p. 2,0 p.p. 0,1 p.p.
Net profit (loss) 45 357 10 773 34 562 118 418 119 150 321,0 31,2 (0,6)
% of sales revenues 6,45 1,75 4,35 5,55 5,01 4,7 p.p. 2,1 p.p. 0,5 p.p.
Return on equity / ROE (%) 4,6 1,2 3,8 12,1 13,1 3,4 p.p. 0,9 p.p. (0,9) p.p.
Return on assets / ROA (%) 2,1 0,5 1,6 5,6 5,5 1,6 p.p. 0,5 p.p. 0,0 p.p.

In Q3 2020, return on equity was 4.6%, (12.1% for three quarters of 2020) while in Q3 2019 it was 3.8% (13.1% for three quarters of 2019).

In Q3 of 2020, return on assets was 2.1% (5.6% for three quarters of 2020) while in the third quarter of 2019 it was 1.6% (5.5% for three quarters of 2019).

Selected items of the consolidated statement of financial position

Change
30.09.2020
Change
30.09.2020
PLN'000 30.09.2020 31.12.2019 30.09.2019 -31.12.2019 -30.09.2019
Fixed assets 1 132 134 1 080 905 1 063 031 51 229 69 103
Inv entories 367 297 353 774 393 806 13 523 (26 509)
Receiv ables 342 605 307 445 401 370 35 159 (58 766)
trade and other payables 334 248 302 121 390 248 32 127 (56 000)
Other current assets 11 953 27 744 42 724 (15 791) (30 771)
Cash and cash equiv alents 269 835 265 885 254 581 3 951 15 254
Total assets 2 123 824 2 035 753 2 155 512 88 070 (31 688)
Equity 977 580 870 528 912 154 107 052 65 426
Short-term liabilities 641 348 688 098 707 571 (46 750) (66 223)
of which:
trade and other payables 424 158 435 366 491 360 (11 209) (67 203)
interest-bearing debt 115 781 161 591 125 451 (45 810) (9 669)
other non-financial liabilities 101 409 91 141 90 761 10 268 10 649
Long-term liabilities 504 896 477 127 535 786 27 769 (30 890)
of which:
interest-bearing debt 289 549 263 268 328 699 26 281 (39 149)
other non-financial liabilities 215 347 213 858 207 088 1 488 8 259
Total equity and liabilities 2 123 824 2 035 753 2 155 512 88 070 (31 688)

As at 30 September 2020, total assets amounted to PLN 2,123,824 thousand as compared to PLN 2,035,753 thousand at the end of 2019 which was an increase by PLN 88,070 thousand.

Fixed assets

At the end of June 2020, fixed assets accounted for 53.3% of total assets vs. 53.1% at the end of 2019. The value of fixed assets increased in the current period by PLN 51,229 thousand, mainly due to a growth of tangible fixed assets as an effect of capital outlays and of intangible assets, including the recognition of goodwill on the acquisition of a subsidiary entity, partly set off with a drop of other financial assets (decrease of valuation of hedging instruments, mainly forward contracts for energy purchase).

Current assets

Current assets understood as a sum of inventories, receivables, other current assets and cash and cash equivalents. As at the end of September 2020, current assets amounted to PLN 991,690 thousand as compared to PLN 954,848 thousand at the end of December 2019. As part of the current assets, inventories increased by PLN 13,523 thousand and receivables increased by PLN 35,159 thousand, other current assets decreased by PLN 15,791 thousand, (mainly due to decrease of valuation of hedging instruments, mainly forward contracts for energy purchase), while cash and cash equivalents increased by PLN 3,951 thousand. Current assets represented 46.7% of total assets as at the end of September 2020 (46.9% as at the end of 2019) and included inventories – 17.3% (17.4% as at the end of 2019), receivables – 16.1% (15.1% as at the end of 2019), other current assets – 0.6% (1.3% as at the end of 2019) and cash and cash equivalents – 12.7% (13.1% as at the end of 2019).

Equity

As at the end of Q3 2020, the equity amounted to PLN 977,580 thousand as compared to PL N 870,528 thousand at the end of 2019. Equity represented 46.0% of total liabilities as at the end of September 2020 as compared to 42.8% of total liabilities as at the end of December 2019. The increase of equity was the effect of net profit for the first nine months of 2020 and an increased valuation of subsidiary entities whose functional currency is other than PLN, recognised in other comprehensive income, partly set off with a reduced net valuation of hedging instruments.

Short-term liabilities

As at the end of September 2020, short-term liabilities amounted to PLN 641,348 thousand (30.2% of balance sheet total) as compared to PLN 688,098 thousand (33.8% of balance sheet total) as at the end of 2019. During nine months of 2020 there was a decrease of short-term liabilities by PLN 46,750 thousand, which was mainly due to a decrease in short-term loans (including partial repayment of loans, bonds and borrowings).

Long-term liabilities

As at the end of September 2020, long-term liabilities amounted to PLN 504,896 thousand (23.8% of balance sheet total) as compared to PLN 477,127 thousand (23.4% of balance sheet total) as at the end of 2019. In the period under report, an increase of long-term liabilities occurred by PLN 27,769 thousand, primarily as a result of an increase in other financial liabilities (negative net valuation of hedging instruments, mainly energy purchase contracts).

Debt analysis

Q3
2020
Q2
2020
3Q
2019
Change %
Q3 2020/
Q2 2020
Change %
Q3 2020/
Q3 2019
Debt to equity ratio (%) 117,3 122,1 136,3 (4,9) p.p. (19,1) p.p.
Equity to f ixed assets ratio (%) 86,3 81,9 85,8 4,5 p.p. 0,5 p.p.
Interest-bearing debt-to-equity ratio (%) 41,5 48,0 49,8 (6,5) p.p. (8,3) p.p.
Net debt to EBITDA ratio f or the last 12 months (x) 0,48x 0,83x 0,82x (0,35) (0,34)
EBITDA to interest expense ratio f or the last 12 months (x) 13,2x 11,7x 10,1x 1,5 3,2

As at the end of September 2020, the debt to equity ratio was 117.3% and was lower by 4.9 p.p. as compared to the end of June of 2020 and lower by 19.1 p.p. as compared to the end of September 2019. The changes were due to a simultaneous decrease of liabilities and a increase of equity as at the end of September 2020.

The equity to non-current assets ratio was 86.3% as at the end of Q3 2020 and was higher by 4.5 p.p. than at the end of June of 2020 and higher by 0.5 p.p. than at the end of September 2019. The changes were due to an increase of equity as at the end of September 2020.

The interest bearing debt to equity ratio was 41.5% as at the end of Q3 2020 and was lower by 6.5 p.p. as compared to the end of June 2020 and lower by 8.3 p.p. as compared to the level of the ratio calculated at the end of September 2019. The changes were due to a simultaneous decrease of interest-bearing liabilities and a increase of equity as at the end of September 2020.

Net borrowings to EBITDA calculated for the last 12 months ended on 30 September 2020 amounted to 0.48x compared to 0.83x in the equivalent period ended on 30 June 2020 and 0.82x for the 12-month period ended on 30 September 2019. These changes are mainly the result of a decrease in net debt due to the repayment of loans, bonds and borrowings.

EBITDA to interest coverage ratio amounted to 13.2x for the twelve months ended on 30 September 2020, 11.7x for the twelve months ended on 30 June 2020 and 10.1x for the twelve months ended on 30 September 2019. These changes are mainly due to a decrease in interest costs as a result of the repayment of loans, bonds and borrowings in 2020.

Liquidity analysis

Change % Change %
Q3 Q2 3Q Q3 2020/ Q3 2020/
2020 2020 2019 Q2 2020 Q3 2019
Current ratio 1,5x 1,6x 1,5x (0,1) 0,0
Quick ratio 1,0x 0,9x 1,0x 0,0 (0,0)
Acid test ratio 0,4x 0,4x 0,4x 0,0 0,0
DSI (day s) 59,7 65,2 55,5 (5,5) 4,2
DSO (day s) 42,8 44,7 44,2 (1,9) (1,4)
DPO (day s) 69,0 62,6 69,3 6,4 (0,3)
Operational cy cle (day s) 102,5 109,9 99,7 (7,4) 2,8
Cash conversion cycle (days) 33,6 47,4 30,5 (13,8) 3,1

The current liquidity ratio at the end of September 2020 was 1.5x and was lower than at the end of June 2020 (1.6x) and comparable to the level as at the end of September 2019 (1.5x).

The quick liquidity ratio at the end of September 2020 was 1.0x and was higher than at the end of June 2020 (0.9x) and comparable to the level as at the end of September 2019 (1.0x).

The cash solvency ratio at the end of September 2020 was 0.4x and did no t change significantly.

The cash conversion cycle for Q3 2020 (33.6 days) was shortened versus Q2 2020 (by 13.8 days) and was also extended versus Q3 2019 (by 3.1 days).

Selected items of the consolidated cash flow statement

PLN'000 Q3
2020
Q2
2020
Q3
2019
YTD
2020
YTD
2019
Change %
Q3 2020/
Q2 2020
Change %
Q3 2020/
Q3 2019
Change %
YTD 2020/
YTD 2019
Cash f lows f rom operating activ ities 117 451 (675) 119 407 187 557 224 904 (17 502,1) (1,6) (16,6)
of which:
Gross profit (loss) 50 373 15 017 42 392 138 807 152 807 235,4 18,8 (9,2)
Depreciation/amortisation and Impairment 27 279 23 786 20 910 83 235 64 869 14,7 30,5 28,3
Changes to working capital 40 103 (35 941) 53 396 (40 483) 6 927 (211,6) (24,9) (684,4)
Other adjustments (305) (3 538) 2 709 5 998 302 (91,4) (111,3) 1 887,5
Cash f lows f rom inv esting activ ities (30 489) (39 568) (42 206) (107 621) (74 201) (22,9) (27,8) 45,0
Cash f lows f rom f inancing activ ities (39 415) (12 415) (29 827) (86 016) (94 615) 217,5 32,1 (9,1)
Total cash flows 47 547 (52 658) 47 374 (6 080) 56 088 (190,3) 0,4 (110,8)

Cash flows from operating activities

In Q3 2020, net cash flows from operating activities amounted to PLN +117,451 thousand as compared to PLN +119,407 thousand in the equivalent period of 2019. The positive cash flows in Q3 2020 and 2019 were primarily due to EBITDA generated in these periods and a decrease of working capital.

In the three quarters of 2020, net cash flows from operating activities amounted to PLN +187,557 thousand as compared to PLN +224,904 thousand in the equivalent period of 2019. The positive cash flows in the period between January and September this year resulted primarily from the generated EBITDA.

Cash flows from investing activities

In Q3 2020, net cash flows from investing activities amounted to PLN -30,489 thousand as compared to PLN -42,206 thousand in 2019. Expenditures for tangible fixed assets in Q3 2020 and 2019 resulted in negative cash flows from investing activities.

In the three quarters of 2020, the cash flows amounted to PLN -107,621 thousand as compared to PLN -74,201 thousand for three quarters of 2019. The negative cash flows from investing activities in the current period resulted from expenditures on tangible fixed assets and the acquisition of the subsidiary by Rottneros.

Cash flows from financing activities

In Q3 2020, cash flows from financing activities amounted to PLN -39,415 thousand as compared to PLN -29,827 thousand in Q3 2019. The negative cash flows from financing activities in Q3 2020 were affected by partial repayments of loans, bonds and borrowings with interest.

Cash flows from financing activities for three quarters of 2020 amounted to PLN -86,016 thousand as compared to PLN - 94,615 thousand in the equivalent period of 2019. Negative cash flows from financing activities in 2020 are mainly relate d to the partial repayment of loans, bonds and borrowings and interest.

Summary of standalone financial results

Selected items of the standalone income statement

PLN '000 Q3
2020
Q2
2020
Q3
2019
YTD
2020
YTD
2019
Change %
Q3 2020/
Q2 2020
Change %
Q3 2020/
Q3 2019
Change %
YTD 2020/
YTD 2019
Sales revenues 21 082 5 840 9 831 32 094 52 726 261 114 (39)
of which:
Sales of services 4 933 4 750 7 176 13 927 22 084 4 -31 -37
Interest income on loans 1 166 787 1 081 2 880 3 308 48 8 (13)
Dividend income 14 983 304 1 574 15 287 27 333 4 829 852 -44
Prof it on sales 20 135 4 469 8 667 28 496 48 872 351 132 (42)
% of sales revenues 95,51 76,51 88,16 88,79 92,69 19,0 p.p. 7,4 p.p. (3,9) p.p.
Selling and distribution costs - - (719) - (2 248) - (100) (100)
Administrativ e expenses (4 896) (4 842) (6 051) (15 221) (19 007) 1 (19) (20)
Other operating income 318 40 114 629 217 704 179 190
Other operating expenses (478) (82) 1 577 (1 168) 1 868 485 (130) (162)
EBIT 15 080 (415) 3 587 12 737 29 702 (3 734) 320 (57)
% of sales revenues 71,53 (7,11) 36,49 39,68 56,33 78,6 p.p. 35,0 p.p. (16,6) p.p.
EBITDA 15 252 (439) 4 168 13 308 30 525 (3 574) 266 (56)
% of sales revenues 72,34 (7,52) 42,40 41,46 57,89 79,9 p.p. 29,9 p.p. (16,4) p.p.
Financial income 799 1 127 400 3 221 3 712 (29) 100 (13)
Financial expenses (3 759) (646) (4 579) (11 562) (14 329) 481 (18) (19)
Gross profit (loss) 12 120 66 (591) 4 396 19 084 18 284 (2 150) (77)
Income tax - - - - (1) - - (100)
Net profit (loss) 12 120 66 (591) 4 396 19 083 18 284 (2 150) (77)
% of sales revenues 57,49 1,13 (6,01) 13,70 36,19 56,4 p.p. 63,5 p.p. (22,5) p.p.

Revenues, profit on sales, costs of sales

The main statutory activity of the Company is the activity of a holding company, consisting in managing of entities belonging to the controlled Capital Group. The operations of the Arctic Paper Group are conducted through Paper Mills and Pulp Mills, Distribution Companies and Sales Offices.

Sales revenues for Q3 2020 amounted to PLN 21,082 thousand and comprised services provided to Group companies (PLN 4,933 thousand), interest income on loans (PLN 1,166 thousand) and dividend income (PLN 14,983 thousand). In the equivalent period of the previous year, the standalone sales revenues amounted to PLN 9,831 thousand which included revenues from the services provided to Group companies (PLN 7,176 thousand), interest income on loans (PLN 1,081 thousand) and dividend income (PLN 1,574 thousand).

In the three quarters of 2020, the standalone sales revenues amounted to PLN 32,094 thousand, which included sales of services provided to Group companies (PLN 13,927 thousand) and interest income on loans granted (PLN 2,880 thousa nd) and dividend income (PLN 15,287 thousand).

In the three quarters of 2019, the standalone sales revenues amounted to PLN 52,726 thousand, which included sales of services provided to Group companies (PLN 22,084 thousand) and interest income on loans gr anted (PLN 3,308 thousand) and dividend income (PLN 27,333 thousand).

The decrease of sales revenues in the three quarters of 2020 versus the equivalent period of 2019 was primarily due to a decrease in dividend received and service revenues.

Profit on sales amounted to PLN 20,135 thousand in Q3 2020 (PLN 8,667 thousand in Q3 2019) and PLN 28,496 thousand for the three quarters of 2020 (PLN 48,872 thousand for the three quarters of in 2019).

Selling and distribution costs

In Q3 2020, the Company did not recognise selling and distribution costs (PLN 719 thousand in Q3 2019). In the three quarters of 2020, the Company did not recognise selling and distribution costs (PLN 2,248 thousand in three quarters of 2019).

The selling and distribution costs in 2019 relate fully to intermediation costs in pulp purchases. From 2020 onwards, these costs were not incurred in connection with the discontinuation of operations related to the intermediary purchase of pulp.

Administrative expenses

In three quarters of 2020, the administrative expenses amounted to PLN 4,896 thousand which was a decrease as compared to the equivalent period of the previous year by PLN 1,155 thousand. In the three quarters of 2020, administrative expenses amounted to PLN 15,221 thousand as compared to PLN 19,007 thousand in the equivalent period of 2019.

The administrative expenses include costs of the administration of the Company operation, costs of services provided for the companies in the Group and all costs incurred by the Company for the purp oses of pursuing holding company activities. Among them, a significant group of costs relates only to statutory activities and includes, among others: costs of tax, legal and accounting services, as well as the costs of the Supervisory Board and the Manage ment Board.

Other operating income and expenses

Other operating income amounted to PLN 318 thousand in Q3 2020, which was an increase as compared to the equivalent period of the previous year by PLN 204 thousand. Other operating expenses totalled PLN 478 t housand in Q3 2020 (PLN +1,577 thousand in the equivalent quarter of 2019). Positive other operating income in Q3 2019 resulted from reversal of write-downs on receivables under loans to Arctic Paper Mochenwangen GmbH in the amount of PLN 2,020 thousand (t he company received partial repayment of loans in June and September 2019).

For the three quarters of 2020, the other operating income and other operating expenses amounted to PLN 629 thousand and PLN +1,168 thousand respectively, and for the equivalent period in 2019 – PLN 217 thousand and PLN +1,868 thousand respectively. thousand. The positive level of other operating expenses in the three quarters of 2019 was primarily due to a reversal of write-offs for the loans to Arctic Paper Mochenwangen (PLN 3,347 thousand).

Financial income and financial expenses

In Q3 2020, the financial income amounted to PLN 799 thousand and was by PLN 399 thousand higher than generated in Q3 2019.

In Q3 2020, financial expenses amounted to PLN 3,759 thousand. thousand. In the equivalent period of 2019, the financial expenses amounted to PLN 4,579 thousand.

For three quarters of 2020, the financial income and expenses amounted to PLN 3,221 thousand and PLN -11,562 thousand and for the equivalent period in 2019 – PLN 3,712 thousand PLN -14,329 thousand respectively. The lower financial expenses in 2020 were primarily due to lower financing costs (loans and bonds interest).

PLN '000 30.09.2020 31.12.2019 30.09.2019 Change
30.09.2020
-31.12.2019
Change
30.09.2020
-30.09.2019
Fixed assets 700 230 724 693 733 517 (24 463) (33 287)
Receiv ables 27 047 70 155 117 910 (43 108) (90 863)
Other current assets 93 836 99 700 84 201 (5 863) 9 635
Cash and cash equiv alents 60 791 31 939 15 866 28 852 44 925
Total assets 881 904 926 486 951 494 (44 582) (69 589)
Equity 572 747 568 078 555 855 4 669 16 892
Short-term liabilities 275 449 301 081 252 563 (25 631) 22 886
Long-term liabilities 33 708 57 326 143 077 (23 618) (109 369)
Total equity and liabilities 881 904 926 486 951 494 (44 582) (69 590)

Selected items of the standalone statement of financial position

As at 30 September 2020, total assets amounted to PLN 881,904 thousand as compared to PLN 926,486 thousand at the end of 2019.

The reduced assets are primarily due to reduced receivables in the period under report.

Fixed assets

As at the end of September 2020, non-current assets represented nearly 79.4% of total assets which means that the share increased (by 1.2 p.p.) compared to the end of 2019. The main item of non -current assets includes interests in subsidiaries. At the end of Q3 2020, the value was PLN 673,937 thousand and there was no change versus the end 2019.

Current assets

As at the end of September 2020, current assets amounted to PLN 181,675 thousand as compared to PLN 201,794 thousand at the end of 2019. The level of current assets decreased at the end of September 2020, primarily with respect to receivables. As at the end of Q3 2020, current assets represented 20.6% of total assets compared to 21.8% as at the end of the previous year.

As part of the current assets, receivables increased by PLN 43,108 thousand, other current assets decreased by PLN 5,863 thousand, while cash and cash equivalents increased by PLN 28,852 thousand. thousand.

Equity

As at the end of Q3 2020, the equity amounted to PLN 572,747 thousand as compared to PLN 5 68,078 thousand at the end of 2019. As at the end of September 2020, equity accounted for 64.9% of balance sheet total vs. 61.3% of balance sheet total as at the end of 2019. The increase of equity is primarily due to the net profit for three quarters of 2020.

Short-term liabilities

As at the end of September 2020, short-term liabilities amounted to PLN 275,449 thousand (31.2% of balance sheet total) as compared to PLN 301,081 thousand as at the end of 2019 (32.5% of balance sheet total). The decrease of short -term liabilities was due to the reclassification as at 31 December 2019 of long-term loans to short-term loans and borrowings due to the fact that the ratios under loan agreements were not complied with.

Long-term liabilities

As at the end of September 2020, long-term liabilities amounted to PLN 33,708 thousand (3.8% of balance sheet total) as compared to PLN 57,326 thousand as at the end of 2019 (6.2% of balance sheet total).

The decrease in long-term liabilities results from the partial repayment of loans and borrowi ngs.

Selected items of the standalone cash flow statement

PLN'000 Q3
2020
Q2
2020
Q3
2019
YTD
2020
YTD
2019
Change %
Q3 2020/
Q2 2020
Change %
Q3 2020/
Q3 2019
Change %
YTD 2020/
YTD 2019
Cash f lows f rom operating activ ities 72 509 549 33 233 114 318 58 422 13 111,0 118,2 95,7
of which:
Gross profit 12 120 66 (591) 4 396 19 084 18 284 (2 150) (77,0)
Depreciation and impairment of fixed assets 172 112 581 571 823 54 (70) (30,6)
Changes to working capital 27 509 (8 398) (13 338) 23 682 (64 135) (428) (306) (136,9)
Net interest and dividends (2 740) 6 716 1 916 3 976 5 741 (141) (243) (30,7)
Increase / decrease of loans granted to subsidiaries 14 470 (2 780) 8 759 31 921 20 970 (621) 65 52,2
Change to liabilities due to cash-pooling 17 611 2 263 35 619 40 628 74 533 678 (51) (45,5)
Other adjustments 3 367 2 570 288 9 145 1 406 31 1 069 550,2
Cash f lows f rom inv esting activ ities - - (126) - (1 618) - (100,0) (100,0)
Cash f lows f rom f inancing activ ities (36 829) (16 471) (27 852) (85 467) (60 544) 123,6 32,2 41,2
Total cash flows 35 681 (15 923) 5 255 28 852 (3 739) (324) 579 (871,7)

The cash flow statement presents a decrease in cash and cash equivalents in the three quarters of 2020 by PLN 28,852 thousand, which includes:

  • positive cash flows from operating activities of PLN 114,318 thousand,
  • cash flows from investing activities of PLN 0,
  • negative cash flows from financing activities of PLN 85,467 thousand.

Cash flows from operating activities

In the three quarters of 2020, net cash flows from operating activities amounted to PLN 114,318 thousand as compared to PLN 58,422 thousand in the equivalent period of 2019. The positive cash flows from operating activities in the three quarters of the current year were due primarily to an increase / decrease of loans gr anted to subsidiaries and liabilities under cashpooling.

Cash flows from investing activities

In the first three months 2020, cash flows from investing activities amounted to PLN 0 thousand as compared to PLN -1,618 thousand for three quarters of 2019.

Cash flows from financing activities

In 2020 cash flows from financing activities amounted to PLN -85,467 thousand as compared to PLN -50,544 thousand in 2019. The cash flows from financing activities in 2020 and 2019 were primarily related to changes in ba lances of working capital loans.

Relevant information and factors affecting the financial results and the assessment of the financial standing

Key factors affecting the performance results

The Group's operating activity has been and will continue to be historically influenced by the following key factors:

  • macroeconomic and other economic factors,
  • demand growth for products based on natural fibres,
  • reduced demand for certain paper types,
  • fluctuations of paper prices,
  • pulp price fluctuations for Paper Mills, timber for Pulp Mills and energy prices,
  • FX rates fluctuation.

Macroeconomic and other economic factors

We believe that a number of macro-economic and other economic factors have a material impact on the demand for highquality paper, and they may also influence the demand for the Group's products and the Group's operating results. Those factors include:

  • GDP growth,
  • net income as a metric of income and affluence of the population,
  • production capacity the surplus of supply in the high quality paper segment over demand and decreasing sales margins on paper,
  • paper consumption,
  • technology development.

Demand growth for products based on natural fibres

The trend observed in developed societies concerning a reduction of man's adverse impact on the environment, in particular reduction of use of disposable, plastic packaging that may not be recycled, offer s new opportunities for the development of the pulp & paper sector. In many companies, work has been under way to develop new methods of packaging and production of packaging with natural materials, including pulp, so that it can be recycled. Arctic Paper is also involved in such research. In the near future, the product segment is expected to increase its percentage share in the volumes and revenues of the Arctic Paper Group.

Reduced demand for certain paper types

Development of new technologies, in particular in the areas of information and communication, results in decreasing demand for certain paper types – in particular, this affects newsprint and to a lesser extent – graphic papers. However, despite the increasing popularity of e-books, the volume of book paper produced and sold by Arctic Paper has been stable in the recent years, less sensitive to changing market conditions. Nevertheless, in its strategy Arctic Paper has set a direction of activi ty so that within several years, the segment of non-graphic papers (that is technical or packaging paper) accounts for 1/5 of its consolidated revenues.

Paper prices

Paper prices undergo cyclic changes and fluctuations, they depend on global changes in demand and overall macroeconomic and other economic factors such as indicated above. Prices of paper are also influenced by a number of factors related to the supply, primarily changes in production capacities at the worldwide and European level.

Costs of raw materials, energy and transportation

The main elements of the Group's operating expenses include raw materials, energy and transportation. The costs of raw materials include mainly the costs of pulp for Paper Mills, timber for Pulp Mills and chemical agents used for paper and pulp production. Our energy costs historically include mostly the costs of electricity, gas and rights to CO2 emissions. The costs of transportation include the costs of transportation services provided to the Group mainly by external entities.

Taking into account the share of those costs in total operating expenses of the Group and the limited possibility of controlling these costs by the Group Companies, their fluctuations may have a significant impact on the Group's profitability.

A part of pulp supplies to our Paper Mills is made from our own Pulp Mills. The remaining part of pulp manufactured at our Pulp Mills is sold to external customers.

Currency rate fluctuations

The Group's operating results are significantly influenced by currency rate fluctuations. In particular, the Group's re venues and costs are expressed in different foreign currencies and are not matched, therefore, the appreciation of the currencies in which we incur costs towards the currencies in which we generate revenues, will have an adverse effect on the Group's results. Our products are primarily sold to euro zone countries, Scandinavia, Poland and the UK, thus our revenues are largely denominated in EUR, GBP, SEK and PLN while revenues from the pulp mills are primarily denominated in USD. The Group's operating expenses are primarily expressed in USD (pulp costs for Paper Mills), EUR (costs related to pulp for Paper Mills, energy, transportation, chemicals), PLN (the majority of other costs incurred by the Paper Mill in Kostrzyn nad Odrą) and SEK (the majority of other costs incurred by the Munkedal and Grycksbo Paper Mills as well as the Rottneros and Vallvik Pulp Mills).

Exchange rates also have an important impact on results reported in our financial statements because of changes in exchange rates of the currencies in which we generate revenues and incur costs, and the currency in which we report our financial results (PLN).

Unusual events and factors

In Q3 2020 there were no atypical events or factors other than related to COVID -19, that are detailed in item 5.1 of the attached interim abbreviated consolidated financial statements.

Impact of changes in Arctic Paper Group's structure on the financial result

In Q3 2020, there were no material changes in the Arctic Paper Group's structure that would have material impact on the financial results generated.

Other material information

Support received by companies from the Arctic Paper Group in order to minimise the effects of the COVID -19 epidemic

With reference to the risks described in the annual report for 2019, related to the spread of the SARS-CoV-2 coronavirus responsible for the COVID-19 epidemic in Poland and worldwide, and the current report No. 5/2020 of 7 April 2020 on actions taken within the Arctic Paper Group to minimise the impact of the epidemic, the Management Board informs that the total assistance from the governments of the countries of the Group's registered officers or local authorities received by the Group's companies was approximately PLN 7.2 million.

Decision on approval of compensation from the Energy Regulatory Office for Arctic Paper Kostrzyn SA

On 31 July 2020, the Issuer's subsidiary company – Arctic Paper Kostrzyn SA received a decision granting it public aid to cover the purchase costs of emission rights within the meaning of the Act on the emission trading scheme to emit hothouse gases with respect to the prices of electricity used to manufacture product in energy-intensive sectors or sub-sectors. The amount of the approved compensation is PLN 5.3 million was disbursed in the third quarter 2020.

New technologies at Arctic Paper Kostrzyn S.A. co-financed by Narodowe Centrum Badań i Rozwoju [National Centre for Research and Development] [NCBiR]

In September 2020, a subsidiary of Arctic Paper Kostrzyn S.A. signed an agreement with the National Centre for Research and Development ("NCBiR") for co-financing of a project titled: "Development and implementation of technology for production of high-barrier biodegradable packaging paper" as part of the Smart Growth Operational Programme 2014 -2020 ("the Project").

The total net project value is PLN 20,224,638.37 with the maximum amount of co -financing of PLN 8,343,568.42. The remaining Project expenditures will be covered by the Company with its own funds.

The aim of the Project is to develop and implement technology for manufacturing of a new product: high -barrier, biodegradable packaging paper. This manufacturing innovation will introduce products into the packaging paper segment featuring high barrier properties and biodegradability, while maintaining high printing quality. This will allow to extend the range of offe red products with packaging papers with special properties and improve the margins achieved.

The period of cost eligibility for the Project commences on 1 September 2020 and ends on 31 May 2023. The subsidiary agreed to ensure the sustainability of the Project financed with structural fund s for 5 years from Project completion (Project sustainability period). The subsidiary is obliged to accomplish the assumed objective and ratios of the Project, as specified in the application for co-financing, and to complete the Project as planned as well as to implement the results of industrial research and development within 3 years of Project completion, as specified in the application for co -financing. The terms and conditions of the Agreement do not differ from standard terms and conditions used in a greements of this type.

Revolving Credit Facility Extension

On October 27, 2020, the Lenders (BNP Paribas Bank Polska S.A., Santander Bank Polska S.A.) have extended the availability of the Revolving Facility to the Company until January 31st, 2021, on th e conditions adopted so far.

The Revolving Facility was granted to the Company for a total value of EUR 19,800,000 and PLN 20,000,000 and was made available for the purpose of refinancing of intra-group liabilities of the Company or financing of intra-group loans.

The extension of the availability of the Revolving Facility for three months results from the possibilities considered by the Company and the possible conditions for the refinancing of the Group's current debt. The Company plans to simpl ify the current debt structure and to further optimize the conditions and reduce the costs of debt service. A possible decision on th e implementation of refinancing and the selection of its final structure will depend on the analyzes conducted by the Issue r and the current situation on the financial market.

Factors influencing the development of the Arctic Paper Group

Information on market trends

Supplies of fine paper

In Q3 2020, the Arctic Paper Group recorded an increased level of orders versus Q2 2020 by 25% and a decrease of orders versus the equivalent period of 2019 by 8.1%.

Source of data: Arctic Paper analysis

Paper prices

At the end of Q3 2020, the prices of uncoated wood-free paper (UWF) in Europe dropped by 4.1% versus the prices at the end of June 2019 while for coated wood-free paper (CWF) there was a decrease by 4.5%.

At the end of September 2020, the average prices declared by producers for selected types of paper and markets: Germany, France, Spain, Italy, United Kingdom – for both uncoated wood-free paper (UWF) and coated wood-free paper (CWF) were lower than at the end of Q2 2020 by 1.5% and 2% respectively.

The prices invoiced by Arctic Paper in EUR for comparable products in the segment of uncoated wood -free paper (UWF) increased from the end of June 2020 until the end of September 2020 by 0.8% on the average while in the segment of coated wood- free paper (CWF) the prices decreased by 4.8%. At the end of Q3 2020, the prices of uncoated wood -free paper (UWF) invoiced by Arctic Paper dropped by 8.6% versus the prices at the end of June 2019 while for coated wood -free paper (CWF) there was a drop by 9.1%.

Source: For market data – RISI, price changes for selected markets in Germany, France, Spain, Italy and the UK in local currencies for graphic papers similar to the product portfolio of the Arctic Paper Group. The prices are quoted without considering specific rebates for individual clients and they include neither any additions nor price reductions in relation t o the publicly available price lists. The estimated prices for each month reflect orders placed in the month while the deliveries may take place in the future. Because of that, RISI price estimates for a particular month do not reflect the actual prices a t which deliveries are performed but only express ordering prices. For Arctic Paper products, the average invoiced sales prices for all served markets in EUR.

Pulp prices

At the end of Q3 2020, the pulp prices reached the level of: NBSK – USD 840/tonne and BHKP – USD 680/tonne.

The average NBSK price in Q3 2020 was lower by 8.3% compared to the equivalent period of the previous year while for BHKP the average price was lower by 16.6%. Compared to Q2 2020, the average pulp price in Q3 2020 decreased by 1.1% for NBSK and remained unchanged for BHKP.

Pulp costs are characterised by high volatility. The prices of the raw materials had major impact on the Group's profitabilit y in the period.

The average pulp cost used for production of paper calculated for the Arctic Paper Group in PL N dropped in Q3 2020 versus Q2 2020 by 6.3% while in relation to Q3 2019 it dropped by 22%.

The share of pulp costs in overall selling costs after 6 months of the current year was 51% versus about 59% in the equivalent quarter in 2019.

The Arctic Paper Group uses the pulp in the production process according to the following structure: BHKP 72%, NBSK 20% and other 8%.

Source of data: www.foex.fi analysis by Arctic Paper.

Currency exchange rates

At the end of Q3 2020, the EUR/PLN rate amounted to 4.5268 and was by 3.5% higher than at the end of Q3 2019. The mean EUR/PLN exchange rate in Q3 2020 amounted to 4.4425 and was by 2.9% higher than in the equivalent period of 2019.

The EUR/SEK exchange rate amounted to 10.5372 at the end of Q3 2020 (decrease by 1.8% versus the end of Q3 2019). For that currency pair, the mean exchange rate in Q3 2020 was by 2.8% lower than in the equivalent period of 2019. The somewhat appreciating SEK versus EUR has been adversely impacting the revenues invoiced in EUR in the factories in Sweden (AP Munkedals and AP Grycksbo).

The USD/PLN exchange rate as at the end of September 2020 amounted to 3.8658. In Q3 2020 the mean USD/PLN exchange rate was 3.8022 versus 3.8831 in the equivalent period of the previous year which was a decrease by 2.1%. The change has positively affected the costs incurred in USD by AP Kostrzyn, in particular the costs of pulp.

The USD/SEK exchange rate as at the end of Q3 2020 amounted to 8.9986. From July to September 2020 the mean exchange rate amounted to 8.8701 compared to 9.5879 in the equivalent period of the previous year which was a decrease of the rate by 7.5%. The change in comparison to Q3 2020 favourably affected the costs incurred in USD by AP Munkedals and AP Grycksbo, in particular the costs of pulp.

At the end of September 2020, the EUR/USD exchange rate amounted to 1.171 compared to 1.0934 (+7.1%) at the end of September 2019. In Q3 2020, EUR materially strengthened against USD versus Q2 2020 (+6.2%). A significant appreciation of the EUR against USD also occurred in relation to the equivalent period of the previous year (+5.1%).

The depreciation of PLN versus EUR versus the previous year has favourably affected the Group's f inancial profit, mainly due to increased sales revenues generated in EUR and translated into PLN. USD depreciating versus PLN had a positive effect on the Group's financial result as it decreased the costs of the core raw materials for the Paper Mill in Ko strzyn. The appreciating SEK unfavourably affected the revenues generated in EUR at APM and APG facilities.

Factors influencing the financial results in the perspective of the next quarter

The material factors that have an impact on the financial results over the next quarter, include:

Changes to demand for high quality paper in Europe during the COVID-19 pandemic and the anticipated related economic slow down.

Over the recent years there has been a major decrease of demand for fine paper in Europe (level of executed orders). Further negative developments in the market may adversely affect order levels to our Paper Mills. Cancelled international events, restrictions to free movement of people, intensified remote work – may additionally reduce demand for high quality graphic paper and thus adversely affect the financial results of the Group.

  • Price changes of fine paper. In particular, the possibility to raise the prices of Arctic Paper products in local currencies in view of the declining supply/demand in Europe and in the context exchange rates fluctuations, will have a material influence on the financial results. Paper prices are going to be of particular importance for the Paper Mill of Grycksbo which – in connection with the market changes – experiences the greatest adverse impact of drop of sales volumes, prices as well as of exchange rate fluctuations.
  • Price fluctuations of raw materials, including pulp for Paper Mills and electricity for all operational entities. In particul ar, financial results of Paper Mills may be negatively influenced by increasing pulp prices, particularly BHKP. On the other hand, decreasing NBSK pulp prices may negatively affect the financial results of Pulp Mills. Fluctuations of electricity prices in Sweden may also have a material impact on the results generated by the Group. In the future, such market changes may translate into changes of sales profitability in Paper Mills of AP Munkedals and AP Grycksbo as well as in Pulp Mills of Rottneros and Vallvik.
  • Changes in currency rates, in particular, the appreciation of PLN and SEK in relation to EUR and GBP, the appreciation of PLN in relation to SEK, and the depreciation of PLN and SEK in relation to USD, may have an adverse effect on the financial results. However, the Group's Pulp Mills may benefit from the appreciation of USD in relation to SEK.

Risk factors

Major changes to risk factors

In Q3 2020, there were no material changes to the risk factors. Those were presented in detail in the semi -annual report for 2020.

Supplementary information

The Management Board position on the possibility to achieve the projected financial results published earlier

The Management Board of Arctic Paper S.A. has not published the projected financial results for 2020.

Changes in holdings of the Issuer's shares or rights to shares by persons managing and supervising Arctic Paper S.A.

Managing and superv ising persons Number of shares
or rights to shares
as at 16.11.2020
Number of shares
or rights to shares
as at 30.09.2020
Number of shares
or rights to shares
as at 19.08.2020
Change
Management Board
Michał Jarczy ński - - - -
Göran Eklund - - - -
- - - -
Supervisory Board - - - -
Per Lundeen 34 760 34 760 34 760 -
Thomas Onstad 6 223 658 6 223 658 6 223 658 -
Roger Mattsson - - - -
Dorota Raben - - - -
Mariusz Grendowicz -
-
-
-
-
-
-
-

Information on sureties and guarantees

As at 30 September 2020, the Capital Group reported:

  • pledge on properties of Arctic Paper Grycksbo AB resulting from an FPG contract in favour of the mutual life insurance company PRI for SEK 50,000 thousand;
  • contingent liability under a guarantee for FPG in favour of the mutual life insurance company PRI for SEK 1,371 thousand at Arctic Paper Grycksbo AB and for SEK 764 thousand at Arctic Paper Munkedals AB;
  • pledge on properties of Arctic Paper Munkedals AB resulting from an FPG contract in favour of the mutual life insurance company PRI for SEK 50,000 thousand;
  • a bank guarantee in favour of Skatteverket Ludvika for SEK 135 thousand;
  • a contingent liability of Arctic Paper Munkedals AB related to a surety for the obligations of Kalltorp Kraft HB in the amount of SEK 402 thousand;
  • pledge on properties held by Arctic Paper Munkedals Kraft AB as required by loan agreements with Nordea Ban k for SEK 80,000 thousand (related to the investment in the hydro power plant);
  • pledges on shares in subsidiary companies in the Rottneros Group for SEK 284,730 thousand; under loan agreements concluded with Danske Bank;
  • margin on hedging transactions in the bank account of Rottneros with SEB for SEK 34,930 thousand;
  • pledge on 19,950,000 shares of Rottneros AB under loan agreements for EUR 10,000 thousand granted by Arctic Paper Finance AB to Arctic Paper S.A. and EUR 10,000 thousand granted by Mr Thomas Onstad to Arctic Paper Finance AB.

In connection with the term and revolving loan agreements, agreements relating to the bond issue and the intercreditor agreement (described in more detail in the note "Obtaining new financing") signed on 9 September 2016, on 3 October 2016 the Company signed agreements and statements pursuant to which collateral to the above debt and other claims would be established in favour of Bank BNP Paribas S.A., acting as the Collateral Agent, that is

  1. under Polish law – Collateral Documents establishing the following Collateral:

  2. › financial and registered pledges on all shares and interests registered in Poland, owned by the Company and the Guarantors, in companies in the Company Group (with the exception of Rottneros AB, Arctic Pape r Mochenwangen GmbH and Arctic Paper Investment GmbH), except the shares in the Company;

  3. › mortgages on all properties located in Poland and owned by the Company and the Guarantors;
  4. › registered pledges on all material rights and movable assets owned by the Company and the Guarantors, constituting an organised part of enterprise, located in Poland (with the exception of the assets listed in the Loan Agreement);
  5. › assignment of (existing and future) insurance policies covering the assets of the Company and the Gu arantors (with the exception of insurance policies listed in the Loan Agreement);
  6. › declaration by the Company and the Guarantors on voluntary submission to enforcement, in the form of a notary deed;
  7. › financial pledges and registered pledges on the bank accounts of the Company and the Guarantors, registered in Poland;
  8. › powers of attorney to Polish bank accounts of the Company and the Guarantors, registered in Poland;
  9. › subordination of the debt held by intragroup lenders (specified in the Intercreditor Agreement).
    1. under Swedish law Collateral Documents establishing the following Collateral:
    2. › pledges on all shares and interests registered in Poland, owned by the Company and the Guarantors, in Group companies, with the exception of the shares in the Company, as well as pledged on the shares in Rottneros (with the exception of the free package of shares in Rottneros);
    3. › mortgages on all properties located in Sweden and owned by the Company and the Guarantors as long as such collateral covers solely the existing mortgage deeds;
    4. › corporate mortgage loans granted by the Guarantors registered in Sweden as long as such collateral covers solely the existing mortgage deeds;
    5. › assignment of (existing and future) insurance policies covering the assets of the Company and the Guarantors (with the exception of insurance policies listed in the Loan Agreement);
    6. › pledges on Swedish bank accounts of the Company and the Guarantors as long as such collateral is without prejudice to free management of funds deposited on bank accounts until an event of default specified in the Loan Agreement;
    7. › As a result of repayment on 7 January 2018 of liabilities of Arctic Paper Grycksbo AB under the lease contract with Svenska Handelsbanken AB (pledge on movable assets and properties) and in view of t he provisions of loan agreements, the process of releasing the above pledges made in favour of Svenska Handelsbanken AB was started and they were incorporated in the inter-creditor agreement.

Material off-balance sheet items

The information regarding off-balance sheet items is disclosed in the interim abbreviated consolidated financial statements.

Information on court and arbitration proceedings and proceedings pending before public administrative authorities

During the period under report, Arctic Paper S.A. and its subsidiaries were not a party to any proceedings pending before a court, arbitration or public administrative authority, the individual or joint value of which would equal or exceed 10% of th e Company's equity.

Information on transactions with related parties executed on non-market terms and conditions

During the period under report, Arctic Paper S.A. and its subsidiaries did not execute any material transactions with related entities on non-market terms and conditions.

Signatures of the Members of the Management Board

Position First and last name Date Signature
President of the Management Board
Chief Executiv e Of f icer
Michał Jarczy ński 16 Nov ember 2020 signed with a qualified electronic
signature
Member of the Management Board
Chief Financial Of f icer
Göran Eklund 16 Nov ember 2020 signed with a qualified electronic
signature

Interim abbreviated financial statements

for the period of nine months ended on 30 September 2020

Interim abbreviated consolidated financial statements

Interim abbreviated consolidated statement of profit and loss

3-month period
ended on
30 September 2020
(unaudited)
9-month period
ended on
30 September 2020
(unaudited)
3-month period
ended on
30 September 2019
(unaudited)
9-month period
ended on
30 September 2019
(unaudited)
Continuing operations
Rev enues f rom sales of products 702 836 2 132 784 794 363 2 377 452
Sales rev enues 702 836 2 132 784 794 363 2 377 452
Costs of sales (553 368) (1 688 781) (638 279) (1 920 421)
Prof it / (loss) on sales 149 468 444 003 156 085 457 031
Selling and distribution costs
Administrativ e expenses
(84 587)
(16 531)
(251 155)
(55 339)
(81 487)
(24 520)
(249 624)
(66 376)
Other operating income
Other operating expenses
17 229
(6 445)
51 433
(25 913)
9 048
(8 524)
71 046
(33 824)
Operating prof it (loss) 59 132 163 029 50 602 178 253
Financial income
Financial expenses
(81)
(8 678)
632
(24 853)
377
(8 587)
1 321
(26 767)
Gross prof it (loss) 50 373 138 808 42 392 152 807
Income tax (5 017) (20 389) (7 830) (33 657)
Net prof it (loss) f rom continuing operations 45 357 118 418 34 562 119 150
Discontinued operations
operations - - - -
Net prof it (loss) f or the f inancial y ear 45 357 118 418 34 562 119 150
Attributable to:
The shareholders of the Parent Entity , of which:
44 457 109 861 26 317 72 214
- prof it (loss) f rom continuing operations 44 457 109 861 26 317 72 214
- prof it (loss) f rom discontinued operations - - -
-
-
Non-controlling shareholders, of which: 899 8 557 8 245 46 937
- prof it (loss) f rom continuing operations
- prof it (loss) f rom discontinued operations
899
-
8 557
-
8 245
-
46 937
-
45 357 118 418 34 562 119 150
Earnings per share:
– basic earnings f rom the prof it/(loss) attributable to the
shareholders of the Parent Entity
0,64 1,59 0,38 1,04
– basic prof it/(loss) f rom continuing operations attributable
to the shareholders of the Parent Entity
0,64 1,59 0,38 1,04
– diluted earnings f rom the prof it attributable to the
shareholders of the Parent Entity
0,64 1,59 0,38 1,04
– diluted prof it f rom continuing operations attributable to the
shareholders of the Parent Entity
0,64 1,59 0,38 1,04

Interim abbreviated consolidated statement of comprehensive income

3-month period
ended on
30 September 2020
(unaudited)
9-month period
ended on
30 September 2020
(unaudited)
3-month period
ended on
30 September 2019
(unaudited)
9-month period
ended on
30 September 2019
(unaudited)
Net prof it / (loss) f or the reporting period 45 357 118 418 34 562 119 150
Items to be reclassif ied to prof it/loss in f uture reporting
periods:
FX dif f erences on translation of f oreign operations 6 775 33 035 7 153 (18 339)
Measurement of f inancial instruments 5 162 (56 694) 3 449 (37 579)
Def erred income tax on the measurement of f inancial instruments (727) 12 292 (128) 8 624
Other comprehensiv e income (net) 11 211 (11 367) 10 474 (47 294)
Total comprehensiv e income f or the period 56 567 107 052 45 036 71 856
Total comprehensiv e income attributable to:
The shareholders of the Parent Entity 52 568 98 493 31 605 41 020
Non-controlling shareholders 3 999 8 559 13 431 30 837

Interim abbreviated consolidated statement of financial position

As at
30 September 2020
(unaudited)
As at
30 June 2020
(af ter rev iew)
As at
31 December 2019
(audited)
As at
30 September 2019
(unaudited)
ASSETS
Fixed assets
Tangible f ixed assets 1 028 726 1 019 478 979 851 961 165
Inv estment properties 3 086 4 128 4 128 4 236
Intangible assets 48 902 49 312 38 471 39 021
Interests in joint v entures 1 489 1 473 1 412 1 147
Other f inancial assets 21 561 20 900 30 658 28 673
Other non-f inancial assets 2 136 2 112 2 039 1 738
Def erred income tax assets 26 234 27 622 24 346 27 051
1 132 134 1 125 025 1 080 905 1 063 031
Current assets
Inv entories 367 297 369 174 353 774 393 806
Trade and other receiv ables 334 248 306 000 302 121 390 248
Corporate income tax receiv ables 8 357 7 121 5 324 11 123
Other non-f inancial assets 7 228 14 263 8 909 13 158
Other f inancial assets 4 726 3 824 18 835 29 566
Cash and cash equiv alents 269 835 220 268 265 885 254 581
991 690 920 650 954 848 1 092 481
TOTAL ASSETS 2 123 824 2 045 675 2 035 753 2 155 512
EQUITY AND LIABILITIES
Equity
Equity (attributable to the shareholders of the Parent Entity )
Share capital 69 288 69 288 69 288 69 288
Reserv e capital 407 976 407 976 407 976 407 976
Other reserv es 142 313 105 096 139 035 149 026
FX dif f erences on translation (10 474) (14 403) (28 863) (28 496)
Retained earnings / Accumulated losses 96 300 84 877 19 473 19 868
Cumulated other total comprehensiv e income related to discontinued operations - - - -
705 402 652 834 606 909 617 662
Non-controlling stake 272 178 268 179 263 619 294 492
Total equity 977 580 921 012 870 528 912 154
Long-term liabilities
Interest-bearing loans and borrowings 235 368 291 380 233 745 298 552
Prov isions 130 331 129 119 124 942 103 742
Other f inancial liabilities 54 182 51 212 29 523 30 147
Def erred income tax liability 69 630 69 262 70 823 87 850
Accruals and def erred income 15 386 16 235 18 094 15 496
504 896 557 207 477 127 535 786
Short-term liabilities
Interest-bearing loans and borrowings 103 213 76 885 149 983 114 984
Prov isions 3 907 5 188 5 008 2 966
Other f inancial liabilities 12 569 22 577 11 608 10 466
Trade and other pay ables 424 158 354 121 435 366 491 360
Income tax liability 11 015 10 096 4 284 569
Accruals and def erred income 86 486 98 589 81 849 87 226
641 348 567 455 688 098 707 571
TOTAL LIABILITIES 1 146 244 1 124 662 1 165 225 1 243 358
TOTAL EQUITY AND LIABILITIES 2 123 824 2 045 675 2 035 753 2 155 512

Interim abbreviated consolidated statement of cash flow

3-month period
ended on
30 September
2020
(unaudited)
9-month period
ended on
30 September
2020
(unaudited)
3-month period
ended on
30 September
2019
(unaudited)
9-month period
ended on
30 September
2019
(unaudited)
Cash flows from operating activities
Gross prof it (loss) 50 373 138 807 42 392 152 807
Adjustments f or:
Depreciation/amortisation 27 279 83 235 20 910 64 869
FX gains / (loss) (206) 3 325 (1 544) 1 260
Net interest and div idends 5 098 15 878 5 972 17 203
Prof it / loss f rom inv esting activ ities 1 007 365 923 (16 425)
Increase / decrease in receiv ables and other non-f inancial assets (25 151) (11 435) 6 474 (32 125)
Change to inv entories 5 039 2 832 30 015 75 109
Increase (decrease) of liabilities except loans, borrowings, bonds and
other f inancial liabilities
66 750 (20 825) 23 293 (25 963)
Change in accruals and prepay ments (6 534) (11 054) (6 387) (10 094)
Change in prov isions (1 422) (2 174) 315 1 220
Income tax paid
Co-generation certif icates
(4 704)
(120)
(9 623)
(1 851)
(2 948)
(124)
(10 217)
7 292
Other 43 78 115 (32)
Net cash f lows f rom operating activ ities 117 451 187 557 119 407 224 904
Cash flows from investing activities
Disposal of tangible f ixed assets and intangible assets 42 1 334 9 580 17 238
Purchase of tangible f ixed assets and intangible assets (30 531) (102 867) (51 786) (91 438)
Other capital outf lows / inf lows - (6 089) - -
Net cash f lows f rom inv esting activ ities (30 489) (107 621) (42 206) (74 201)
Cash flows from financing activities
Change to ov erdraf t f acilities 9 (6) (49 066) (56 319)
Repay ment of f inancial leasing liabilities (2 410) (7 738) (2 076) (6 239)
Inf lows/repay ment of other f inancial liabilities (419) (421) 407 404
Inf lows f rom loans, borrowings and bonds 1 673 13 956 48 274 51 093
Repay ment of loans, borrowings and bonds (33 553) (76 513) (21 737) (46 198)
Div idend disbursed to non-controlling shareholders
Interest paid
-
(4 715)
-
(15 294)
-
(5 629)
(20 895)
(16 460)
Net cash f lows f rom f inancing activ ities (39 415) (86 016) (29 827) (94 615)
Change in cash and cash equiv alents 47 547 (6 080) 47 374 56 088
Net FX dif f erences 2 021 10 031 802 (3 597)
Cash and cash equiv alents at the beginning of the period 220 268 265 885 206 406 202 089
Cash and cash equiv alents at the end of the period
including with restricted access
269 835
-
269 835
-
254 581
-
254 581
-

Interim abbreviated consolidated statement of changes in equity

Share capital Reserv e
capital
FX dif f erences on
translation of f oreign
operations
Other
reserv es
Retained earnings
(Accumulated
losses)
Cumulated other total
comprehensiv e income
related to discontinued
operations
Total Equity attributable to
non-controlling
shareholders
Total equity
As at 01 January 2020 69 288 407 976 (28 863) 139 035 19 474 - 606 909 263 619 870 528
Net prof it (loss) f or the period - - - - 109 861 - 109 861 8 557 118 418
Other comprehensiv e income (net) f or the period - - 18 389 (29 757) - - (11 368) 1 (11 367)
Total comprehensiv e income f or the period - - 18 389 (29 757) 109 861 - 98 493 8 559 107 052
Financial prof it distribution - - 33 035 (33 035) - - - -
As at 30 September 2020 (unaudited) 69 288 407 976 (10 474) 142 313 96 300 - 705 402 272 178 977 580
Attributable to the shareholders of the Parent Entity
Share capital Reserv e
capital
FX dif f erences on
translation of f oreign
operations
Other
reserv es
Retained earnings /
(Accumulated
losses)
Cumulated other total
comprehensiv e income
related to discontinued
operations
Total Equity attributable to
non-controlling
shareholders
Total equity
As at 01 January 2019 69 288 407 976 (12 338) 151 110 (27 745) (11 649) 576 643 284 550 861 193
Net prof it (loss) f or the period - - - - 72 214 - 72 214 46 937 119 150
Other comprehensiv e income (net) f or the period - - (9 586) (21 608) - - (31 194) (16 100) (47 294)
Total comprehensiv e income f or the period - - (9 586) (21 608) 72 214 - 41 020 30 837 71 856
Div idend distribution to non-controlling entities - - - - - - - (20 895) (20 895)
Derecognition of discontinued activ ity - - (6 572) - (5 077) 11 649 - - -
Prof it distribution - - - 19 523 (19 523) - - - -
As at 30 September 2019 (unaudited) 69 288 407 976 (28 496) 149 026 19 868 - 617 662 294 491 912 154

Attributable to the shareholders of the Parent Entity

Additional notes to the interim abbreviated consolidated financial statements

provided on pages 47 to 69 constitute an integral part hereof

Interim abbreviated standalone statement of profit and loss

3-month period
ended on
30 September 2020
(unaudited)
9-month period
ended on
30 September 2020
(unaudited)
3-month period
ended on
30 September 2019
(unaudited)
9-month period
ended on
30 September 2019
(unaudited)
Continuing operations
Sales of serv ices 4 933 13 927 7 176 22 084
Interest income on loans 1 166 2 880 1 081 3 308
Div idend income 14 983 15 287 1 574 27 333
Sales rev enues 21 082 32 094 9 831 52 726
Interest expense to related entities and costs of sales of
logistics serv ices (947) (3 598) (1 164) (3 854)
Prof it (loss) on sales 20 135 28 496 8 667 48 872
Other operating income 318 629 114 217
Selling and distribution costs - - (719) (2 248)
Administrativ e expenses (4 896) (15 221) (6 051) (19 007)
Impairment charges to assets (455) (1 090) 2 783 3 233
Other operating expenses (23) (78) (1 206) (1 365)
Operating prof it (loss) 15 080 12 737 3 587 29 702
Financial income 799 3 221 400 3 712
Financial expenses (3 759) (11 562) (4 579) (14 329)
Gross prof it (loss) 12 120 4 396 (591) 19 084
Income tax - - 0 (1)
Net prof it (loss) f rom continuing operations 12 120 4 396 (591) 19 083
Discontinued operations
Prof it (loss) f or the f inancial y ear f rom discontinued - - - -
Net prof it (loss) f or the f inancial y ear 12 120 4 396 (591) 19 083
Earnings per share:
– basic earnings f rom the prof it (loss) f or the period 0,17 0,06 (0,01) 0,28
– basic earnings f rom the prof it (loss) f rom continuing
operations f or the period
0,17 0,06 (0,01) 0,28

Interim abbreviated standalone statement of comprehensive income

3-month period
ended on
30 September 2020
(unaudited)
9-month period
ended on
30 September 2020
(unaudited)
3-month period
ended on
30 September 2019
(unaudited)
9-month period
ended on
30 September 2019
(unaudited)
Net prof it (loss) f or the reporting period 12 120 4 396 26 808 19 083
Items to be reclassif ied to prof it/loss in f uture reporting
periods:
Measurement of f inancial instruments 916 839 1 101 1 334
FX dif f erences on translation of f oreign operations (101) (566) (21) 313
Other comprehensiv e income (net) 816 273 1 080 1 647
Total comprehensiv e income 12 936 4 669 27 889 20 731

Interim abbreviated standalone statement of financial position

As at
30 September 2020
(unaudited)
As at
30 June 2020
(af ter rev iew)
As at
31 December 2019
As at
30 September 2019
(unaudited)
ASSETS
Fixed assets
Tangible f ixed assets 1 389 1 533 1 969 2 329
Intangible assets 1 515 1 589 1 738 1 799
Shares in subsidiaries 673 937 673 937 673 937 673 938
Other f inancial assets 21 563 33 751 45 318 54 003
Other non-f inancial assets 1 826 1 806 1 731 1 448
700 230 712 617 724 693 733 517
Current assets
Trade and other receiv ables 26 676 48 190 69 730 117 601
Income tax receiv ables 372 364 425 309
Other f inancial assets 91 425 81 491 94 057 80 972
Other non-f inancial assets 2 412 3 769 5 643 3 229
Cash and cash equiv alents 60 791 25 110 31 939 15 866
181 675 158 925 201 794 217 977
TOTAL ASSETS 881 904 871 541 926 486 951 494
EQUITY AND LIABILITIES
Equity
Share capital 69 288 69 288 69 288 69 288
Reserv e capital 427 502 427 502 427 502 427 502
Other reserv es 103 953 103 037 103 115 103 733
FX dif f erences on translation 1 219 1 320 1 785 1 774
Retained earnings / Accumulated losses (29 215) (41 336) (33 611) (46 442)
Total equity 572 747 559 811 568 078 555 855
Long-term liabilities
Interest-bearing loans and borrowings 31 195 91 410 54 549 140 393
Prov isions 2 268 2 243 2 151 1 799
Other long-term liabilities 245 328 626 884
33 708 93 981 57 326 143 077
Short-term liabilities
Interest-bearing loans and borrowings 249 525 196 184 252 320 191 744
Trade pay ables 17 783 13 084 33 962 46 772
Other f inancial liabilities 2 488 3 370 3 335 2 863
Other short-term liabilities 1 685 1 412 2 102 1 793
Accruals and def erred income 3 968 3 699 9 362 9 392
275 449 217 749 301 081 252 563
309 157 311 730 358 407 395 640
TOTAL LIABILITIES
TOTAL EQUITY AND LIABILITIES 881 904 871 541 926 486 951 494

Interim abbreviated standalone statement of cash flow

3-month period
ended on
30 September 2020
(unaudited)
9-month period
ended on
30 September 2020
(unaudited)
3-month period
ended on
30 September 2019
(unaudited)
9-month period
ended on
30 September 2019
(unaudited)
Cash flows from operating activities
Gross prof it (loss) 12 120 4 396 (591) 19 084
Adjustments f or:
Depreciation/amortisation 172 571 581 823
FX gains (loss) 2 877 9 089 (1) (1)
Impairment of assets - - - -
Net interest and div idends (2 740) 3 976 1 916 5 741
Prof it / loss f rom inv esting activ ities 86 234 - -
Increase / decrease in receiv ables and other non-f inancial assets 22 271 45 671 (9 893) (23 484)
Zmiana stanu zapasów 0 - 0 -
Increase / decrease in liabilities except f or loans, borrowings and debt securities 4 969 (16 595) (4 597) (40 753)
Change in accruals and prepay ments 269 (5 394) 1 152 102
Change in prov isions 25 118 21 (55)
Income tax paid - - (42) 39
Change to liabilities due to cash-pooling 17 611 40 628 35 619 74 533
Increase / decrease of loans granted to subsidiaries 14 470 31 921 8 759 20 970
Other 378 (296) 310 1 423
Net cash f lows f rom operating activ ities 72 509 114 318 33 233 58 422
Cash flows from investing activities
Disposal of tangible f ixed and intangible assets - - 204 204
Purchase of tangible f ixed and intangible assets - - (330) (1 822)
Net cash f lows f rom inv esting activ ities - - (126) (1 618)
Cash flows from financing activities
Inf lows f rom loans and borrowings - - (6 898) (6 898)
Repay ment of loan liabilities (33 555) (76 513) (21 985) (46 198)
Change of balance of working capital loans - - 5 181 -
Interest paid (3 191) (8 573) (4 153) (7 448)
Repay ment of f inancial leasing liabilities (83) (381) - -
Net cash f lows f rom f inancing activ ities (36 829) (85 467) (27 854) (60 544)
Change in cash and cash equiv alents 35 681 28 852 5 257 (3 740)
Cash and cash equiv alents at the beginning of the period 25 110 31 939 10 609 19 605
Cash and cash equiv alents at the end of the period 60 791 60 791 15 866 15 866

Interim abbreviated standalone statement of changes in equity

Attributable to the shareholders of the Parent Entity
Share capital Reserv e capital FX dif f erences on
translation of
f oreign operations
Other reserv es Retained earnings /
(Accumulated losses)
Total equity
As at 01 January 2020 69 288 427 502 1 785 103 115 (33 611) 568 078
Net prof it f or the period - - - - 4 396 4 396
Other comprehensiv e income (net) f or the period - - (566) 839 - 273
Total comprehensiv e income f or the period - - (566) 839 4 396 4 669
Prof it distribution
Div idend distribution
-
-
-
-
-
-
-
-
-
-
-
-
Settlement of the tax group in Sweden - - - - - -
As at 30 September 2020 (unaudited) 69 288 427 502 1 219 103 953 (29 215) 572 747
Attributable to the shareholders of the Parent Entity
Share capital Reserv e capital FX dif f erences on
translation of
f oreign operations
Other reserv es Retained earnings /
(Accumulated losses)
Total equity
As at 01 January 2019 69 288 447 641 1 167 116 300 (103 364) 535 124
Net prof it f or the period - - - - 28 675 19 083
Other comprehensiv e income (net) f or the period - - 281 595 - 1 647
Total comprehensiv e income f or the period - - 281 595 28 675 20 731
Prof it distribution - (39 662) - - 39 662 -
Div idend distribution - - - (13 858) - (13 858)
Settlement of the tax group in Sweden - - - - (185) -
As at 30 September 2019 (unaudited) 69 288 427 502 1 774 103 733 (46 442) 555 855

Additional notes to the interim abbreviated standalone financial statements provided on pages 47 to 69 constitute an integral part hereof

Additional explanatory notes

1. General information

The Arctic Paper Group is a leading European producer in terms of production volume of bulky book paper, offering a broad range of products in the segment and one of the leading producers of high-quality graphic paper in Europe. The Group produces numerous types of uncoated and coated wood-free paper as well as wood-containing uncoated paper for printing houses, paper distributors, book and magazine publishing houses and the advertising industry. As of the day hereof, the Arctic Paper Group employs app. 1,500 people in its Paper Mills and Pulp Mills, companies dealing in paper distribution, the procurement office and in a company of forest owners. Our Paper Mills are locate d in Poland and Sweden and have total production capacity of more than 685,000 tonnes of paper per year. The Pulp Mills are located in Sweden and have total production capacity of over 400,000 tonnes of pulp per year. The Group has fourteen Sales Offices w hich handle distribution and marketing of products offered by the Group providing access to all European markets, including Central and Eastern Europe.

Our consolidated sales revenues for nine months of 2020 amounted to PLN 2,133 million.

Arctic Paper S.A. is a holding company set up in April 2008. As a result of capital restructuring carried out in 2008, the Paper Mills Arctic Paper Kostrzyn (Poland) and Arctic Paper Munkedals (Sweden), Distribution Companies and Sales Offices have become the properties of Arctic Paper S.A. Previously, they were owned by Arctic Paper AB (now Trebruk AB), which was then the Parent Entity of Arctic Paper S.A. In addition, under the expansion, the Group acquired the Paper Mill of Arctic Paper Mochenwangen (Germany) in November 2008 and the Paper Mill Grycksbo (Sweden) in March 2010. In 2012, the Group acquired shares in Rottneros AB, a company listed on NASDAQ in Stockholm, Sweden, holding interests in two Pulp Mills (Sweden).

The Parent Entity is entered in the register of entrepreneurs of the National Court Register maintained by the District Court in Poznań – Nowe Miasto i Wilda, 8th Commercial Division of the National Court Register, under KRS number 0000306944. The Parent Entity holds statistical number REGON 080262255. On 8 October 2019, the court registered change of the Company's registered office to Kostrzyn nad Odrą. The Company has a foreign branch in Göteborg, Sweden.

The interim abbreviated consolidated financial statements of the Group for 9 months of 2020 cover:

  • interim abbreviated consolidated profit and loss account, statement of comprehensive income and a cash flow statement for the periods of three and nine months ended on 30 September 2020 and contain comparable data for the equivalent periods ended on 30 September 2019.
  • interim abbreviated statement of changes in equity for the period of nine months ended on 30 September 2020 and comparative data for the equivalent period ended on 30 September 2019;
  • interim abbreviated consolidated statement of financial condition as at 30 September 2020 and comparative data as at 30 June 2020, 31 December 2019 and 30 September 2019.

1.1. Group Profile

The main area of the Arctic Paper Group's business activities is paper production.

The additional business activities of the Group, subordinated to paper production are:

  • production and sales of pulp,
  • generation of electricity,
  • transmission of electricity,
  • electricity distribution,
  • heat production,
  • heat distribution,
  • logistics services,

paper distribution.

1.2. Shareholding structure

Nemus Holding AB, a company under Swedish law (a company owned indirectly by Mr Thomas Onstad), is the majority shareholder of Arctic Paper S.A., holding (as at 30 September 2020) 40,381,449 shares of our Company, which constitutes 58.28% of its share capital and corresponds to 58.28% of the total number of votes at General Meetings. Thus Nemus Holding AB is the Parent Entity of the Issuer.

Additionally, Mr Thomas Onstad, an indirect shareholder of Nemus Holding AB, holds directly 6,223,658 share s representing 8.98% of the total number of shares in the Company, and via another entity – 600,000 shares accounting for 0.87% of the total number of shares of the Issuer. Mr Thomas Onstad's total direct and indirect holding in the capital of Arctic Paper S.A. as at 30 September 2020 was 68.13% and has not changed until the date hereof.

The Parent Entity of the Arctic Paper Group is Incarta Development S.A.

The duration of the Company is indefinite.

2. Composition of the Group

The Group is composed of Arctic Paper S.A. and the following subsidiaries:

Unit Registered of f ice Group prof ile Group's interest in the equity of the
subsidiary entities as at
16
Nov ember
2020
30
September
2020
19 August
2020
31
December
2019
Arctic Paper Kostrzy n S.A. Poland, Fabry czna 1,
66-470 Kostrzy n nad Odrą
Paper production 100% 100% 100% 100%
Arctic Paper Munkedals AB Sweden, SE 455 81 Munkedal Paper production 100% 100% 100% 100%
Arctic Paper Mochenwangen GmbH Germany , Fabrikstrasse 62,
DE-882, 84 Wolpertswende
Paper production 99,74% 99,74% 99,74% 99,74%
Arctic Paper Gry cksbo AB Sweden, Box 1, SE 790 20 Gry cksbo Paper production 100% 100% 100% 100%
Arctic Paper UK Limited Great Britain, 8 St Thomas Street
SE1 9RR London
Trading company 100% 100% 100% 100%
Arctic Paper Baltic States SIA Latv ia, K. Vardemara iela 33-20,
Riga LV-1010
Trading company 100% 100% 100% 100%
Arctic Paper Deutschland GmbH Germany , Am Sandtorkai 72, 20457
Hamburg
Trading company 100% 100% 100% 100%
Arctic Paper Benelux S.A. Belgium,Ophemstraat 24
B-3050 Oud-Hav erlee
Trading company 100% 100% 100% 100%
Arctic Paper Schweiz AG Switzerland, Gutenbergstrasse 1,
CH-4552 Derendingen
Trading company 100% 100% 100% 100%
Arctic Paper Italia srl Italy , Via Cav riana 7, 20 134 Milano Trading company 100% 100% 100% 100%
Arctic Paper Danmark A/S Denmark, Korskildelund 6
DK-2670 Grev e
Trading company 100% 100% 100% 100%
Arctic Paper France SAS France, 43 rue de la Breche aux Loups,
75012 Paris
Trading company 100% 100% 100% 100%
Arctic Paper Espana SL Spain, Av enida Diagonal 472-474,
9-1 Barcelona
Trading company 100% 100% 100% 100%
Arctic Paper Papierhandels GmbH Austria, Hainborgerstrasse 34A,
A-1030 Wien
Trading company 100% 100% 100% 100%
Arctic Paper Polska Sp. z o.o. Poland, Okrężna 9, 02-916 Warsaw Trading company 100% 100% 100% 100%
Arctic Paper Norge AS Norway , Eikenga 11-15,
NO-0579 Oslo
Trading company 100% 100% 100% 100%
Arctic Paper Sv erige AB Sweden, SE 455 81 Munkedal Trading company 100% 100% 100% 100%
Unit Registered of f ice Group prof ile Group's interest in the equity of the
subsidiary entities as at
16
Nov ember
2020
30
September
2020
19
August
2020
31
December
2019
Arctic Paper East Sp. z o.o. Poland, Fabry czna 1,
66-470 Kostrzy n nad Odrą
Trading company 100% 100% 100% 100%
Arctic Paper Inv estment GmbH * Germany , Fabrikstrasse 62,
DE-882, 84 Wolpertswende
Activ ities of holding
companies
100% 100% 100% 100%
Arctic Paper Finance AB Sweden, Box 383, 401 26 Göteborg Activ ities of holding
companies
100% 100% 100% 100%
Arctic Paper Verwaltungs GmbH * Germany , Fabrikstrasse 62,
DE-882 84 Wolpertswende
Activ ities of holding
companies
100% 100% 100% 100%
Arctic Paper Immobilienv erwaltung
GmbH&Co. KG*
Germany , Fabrikstrasse 62,
DE-882 84 Wolpertswende
Activ ities of holding
companies
94,90% 94,90% 94,90% 94,90%
Arctic Paper Inv estment AB ** Sweden, Box 383, 401 26 Göteborg Activ ities of holding
companies
100% 100% 100%
EC Kostrzy n Sp. z o.o. Poland, ul. Fabry czna 1,
66-470 Kostrzy n nad Odrą
Rental of properties and
machines and equipment
100% 100% 100% 100%
Munkedals Kraf t AB Sweden, 455 81 Munkedal Production of hy dropower 100% 100% 100% 100%
Rottneros AB Sweden, Sunne Activ ities of holding
companies
51,27% 51,27% 51,27% 51,27%
Rottneros Bruk AB Sweden, Sunne Pulp production 51,27% 51,27% 51,27% 51,27%
Utansjo Bruk AB Sweden, Harnösand Non-activ e company 51,27% 51,27% 51,27% 51,27%
Vallv iks Bruk AB Sweden, Söderhamn Pulp production 51,27% 51,27% 51,27% 51,27%
Ny kv ist Skogs AB Szweden, Gräsmark Comapny grouping priv ate
owners of f orests
51,27% 51,27% 51,27% n/d
Rottneros Packaging AB Sweden, Stockholm Production of f ood
packaging
51,27% 51,27% 51,27% 51,27%
SIA Rottneros Baltic Latv ia, Kuldiga Procurement bureau 51,27% 51,27% 51,27% 51,27%

* – companies established for the purpose of the acquisition of Arctic Paper Mochenwangen GmbH

** – the company established for the purpose of the acquisition of Grycksbo Paper Holding AB

On 1 January 2020 the Group – via Rottneros AB – acquired control over Nykvist Skogs AB, a company grouping private owners of forests in Sweden. The transaction provided a broader access to raw materials over a long-term horizon.

As at 30 September 2020, and as well as on the day hereof, the percentage of voting rights held by the Group in its subsidiaries corresponded to the percentage held in the share capital of those entities. All subsidiaries within the Group ar e consolidated under the full method from the day of obtaining control by the Group and cease to be consolidated from the day the control has been transferred out of the Group.

On 1 October 2012, Arctic Paper Munkedals AB purchased 50% shares in Kalltorp Kraft Handelsbo laget with its registered office in Trolhattan, Sweden. Kalltorp Kraft is involved in the production of energy in its hydro power plant. The purpose of the purchase was to implement the strategy of increasing its own energy potential. The shares in Kalltor p Kraft were recognised as a joint venture and measured with the equity method.

3. Management and supervisory bodies

3.1. Management Board of the Parent Entity

As at 30 September 2020, the Parent Entity's Management Board was composed of:

  • Michał Jarczyński President of the Management Board appointed on 1 February 2019;
  • Göran Eklund Member of the Management Board appointed on 30 August 2017.

Until the date hereof, there were no changes to the composition of the Management Board of the Parent Entity.

3.2. Supervisory Board of the Parent Entity

As at 30 September 2020, the Parent Entity's Supervisory Board was composed of:

  • Per Lundeen Chairman of the Supervisory Board appointed on 22 September 2016 (appointed to the Supervisory Board on 14 September 2016);
  • Roger Mattsson Deputy Chairman of the Supervisory Board appointed on 22 September 2016 (appointed as a Member of the Supervisory Board on 16 September 2014);
  • Thomas Onstad Member of the Supervisory Board appointed on 22 October 2008;
  • Mariusz Grendowicz Member of the Supervisory Board appointed on 28 June 2012 (independent member);
  • Dorota Raben Member of the Supervisory Board appointed on 28 May 2019 (independent member).

Until the date hereof, there were no changes to the composition of the Supervisory Board of the Parent Entity.

3.3. Audit Committee of the Parent Entity

As at 30 September 2020, the Parent Entity's Audit Committee was composed of:

  • Mariusz Grendowicz President of the Management Board appointed on 18 September 2017 (appointed as a Member of the Audit Committee on 20 February 2013);
  • Rune Mattsson Member of the Audit Committee appointed on 23 June 2016;
  • Dorota Raben Member of the Audit Committee appointed on 19 July 2019.

Until the date hereof, there were no changes in the composition of the Audit Committee of the Parent Entity.

4. Approval of the financial statements

These interim abbreviated consolidated financial statements were approved for publication by the Management Board on 16 November 2020.

5. Basis of preparation of the interim abbreviated consolidated financial statements

These interim abbreviated consolidated financial statements were prepared in accordance with the requirements of International Accounting Standard No. 34 and the Regulation of the Minister of Finance of 29 March 2018 on current and periodic information provided by issuers of securities and on conditions under which information required by legal regulation s of a third country may be recognised as equivalent (Journal of Laws of 2018, ite m 757).

These interim abbreviated consolidated financial statements have been presented in Polish zloty ("PLN") and all values are rounded to the nearest thousand (PLN '000) except as stated otherwise.

These interim abbreviated consolidated financial statements have been prepared based on the assumption that the Group will continue as a going concern in the foreseeable future.

The interim abbreviated consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the Group's annual consolidated financial statements for the year ended on 31 December 2019.

5.1. Covid-19

In the first quarter 2020 the Arctic Paper Group did not suffer as a result of the COVID19 virus pandemic. In the second and third quarter, the pandemic had a significant impact on its operations and performance. The economic downturn that has occurred throughout Europe has reduced demand for the Group's products. All the Group's fa ctories had to adapt their work organisation and production to lower demand. Changes were made to the organisation of work, renovation works were carried out due to the under-utilisation of working time by individual production lines, and no seasonal worke rs were employed. Savings measures have been implemented.

Our priority was to ensure that our employees stay healthy and that they can work is safe conditions. We implemented organisational measures to mitigate the risk of infection and spread of the coro navirus among the employees of our factories and pulp mills. A large group of employees started working remotely. As a result of restrictions in contacts with our customers, communication was transferred to the electronic sphere. In cooperation with logist ics companies, we implemented new rules of incoming and outgoing logistics.

Special stress was put on ongoing monitoring of our customers' financial condition in order to mitigate the risk of overdue receivables. As a result, there has been no increase in overdue or irregular receivables rates. We benefited from various financial support programs offered by various countries to group entities operating in specific countries.

As a result of all the efforts mentioned above, the Arctic Paper Group generated profit in the subsequent quarter of this year and the profit attributable to the shareholders of the Parent Entity for three quarters of 2020 is much better that a year earlier.

Now it is hard to predict the impact of the pandemic and the related economic and social impact on the results and functioning of the Arctic Paper Group in 2021.

With reference to the above and the standpoint detailed in item 6.2 of the consolidated financial statements for 2019, in the opinion of the Group management the assumption that the Group will hold sufficient resources to continue its business operations for minimum 12 months of the balance sheet date is justified.

6. Significant accounting principles (policies)

The accounting principles (policies) applied to prepare the interim abbreviated consolidated financial statements are compliant with those applied to the annual consolidated financial statements of the Group for the year ended on 31 December 2019, with the following exceptions:

— Amendments to IAS 1 Presentation of Financial Statements and IAS 8 Accounting policies, changes in accounting estimates and errors – applicable to annual periods beginning on or after 1 January 2020;

The amendments harmonise and clarify the definition of "Material" and provide guidelines in order to improve consistency in applying the concept in International Financial Reporting Standards .

— Modifications to IFRS 9 Financial Instruments, IAS 39 Financial Instruments and IFRS 7 Financial Instruments: Disclosures – applicable to annual periods beginning on or after 1 January 2020;

The amendments are mandatory and apply to all hedge relationships affected by the uncertainty resulting from the reformed interest rates. The modifications provide for a temporary waiver of the use of certa in hedge accounting requirements so that the interest rate reform does not cancel hedge accounting. The key waivers concerning the amendments refer to:

  • the requirement that flows are "highly probable",
  • risk components,
  • prospective assessment,
  • retrospective tests of effectiveness (applies to IAS 39),

reclassification of provisions under cash flow hedges.

The amendments further require that entities disclose additional information to investors on hedge relationships that affect the above uncertainties.

  • Amendments to IFRS 3 Business Combinations; effective for annual periods beginning on or after 1 January 2020. Those amendments have not yet been endorsed by the EU.
    • The changes restrict and clarify the definition of business. They also support a simplified assessment if a set of assets and activities constitutes a group of assets and not a business.

The aforesaid amendments did not have any significant impact on the Group's financial statements.

The Group has not decided to adopt earlier any other standard, interpretation or amendment that was issued but is not yet effective.

6.1. New standards and interpretations that have been published and are not yet effective

The following standards and interpretations were issued by the Internatio nal Accounting Standards Board (IASB) or the International Financial Reporting Interpretations Committee (IFRIC) but are not yet effective:

  • Disposal or Transfer of Assets between the Investor and an an Associate Company or a Joint Venture (amendments to IFRS 10 Consolidated Financial Statements and to IAS 28 Investments in Associates); The European Commission took a decision on deferring approval of those amendments for an undefined period. The amendments clarify that in case of a transaction made with an associate or a joint venture, the extent to recognise the related transactional profit or loss depends on that if the transferred or sold assets constitute a venture:
    • the entire profit or loss is recognised if the transferred assets meet the definition of a venture (irrespective of the fact if the venture is a subsidiary entity or not);
    • the profit or loss is recognised in part when the transaction covers assets that do not constitute a venture even if such assets were held in a subsidiary entity.
  • IFRS 17 Insurance Contracts applies to annual periods beginning on or after 1 January 2021, prospective application; earlier application is permitted. The standard has not been yet endorsed by the EU. IFRS 17 that replaces temporary standard IFRS 4 Insurance Contracts that was implemented in 2004. IFRS 4 provided companies with a possibility to continue disclosing insurance contracts pursuant to the accounting principles applicable in national standards, which, as a result, meant application of different solutions. IFRS 17 solves the issue of comparability created by IFRS 4 through a requirement of coherent disclosure of all insurance contracts, which will be beneficial for both investors and insurers. Liabilities arising from contracts will be recognised at present values, instead of historic cost.
  • Amendments to IAS 1 Presentation of Financial Statements Classification of Liabilities as Current or Non -current (applicable to annual reporting periods beginning on or after 1 January 2022, earlier application is permitted). Those amendments have not yet been endorsed by the EU. The amendments clarify that presentation of liabilities as current and non-current should be based solely on the right available to the Entity as of the reporting date to def er the payment of relevant liabilities. Such right to defer the payment of a liability for minimum 12 months from the reporting date does not have to be unconditional but it has to be material. The above presentation is not affected by intentions or expect ations of the Entity's management as to the exercising of the right or the date when this is to happen. The amendments further provide clarification as to the events that are treated as discharge of liabilities.

The Group does not expect the Standards to have material effect on its financial statements when they become effective.

6.2. Foreign currency translation

Transactions denominated in currencies other than the functional currency of the entity are translated into the presentation currency at the foreign exchange rate prevailing on the transaction date.

On the balance sheet date, monetary assets and liabilities expressed in currencies other than the functional currency of the entity are translated into the functional currency using the mean foreign exchange rate prevailing for the presentation currency as at the end of the reporting period. Foreign exchange differences from translation are recognised under financial income or financial expenses or are capitalised as cost of assets, as defined in the accounti ng policies. Non-monetary

foreign currency assets and liabilities recognised at historical cost are translated at the historical foreign exchange rates prevailing on the transaction date. Non-monetary foreign currency assets and liabilities recognised at f air value are translated into PLN using the rate of exchange prevailing on the date of revaluation to fair value.

The functional currencies of the foreign subsidiaries are EUR, SEK, DKK, NOK, GBP and CHF. As on the balance sheet date, the assets and liabilities of those subsidiaries are translated into the presentation currency of the Group (PLN) at the rate of exchange prevailing on the balance sheet date and their profit and loss accounts are translated using the average weighted exchange rates for the relevant reporting period. The FX differences on translation are recognised in other total comprehensive income and cumulated in a separate equity item. On disposal of a foreign operation, the cumulative amount of the deferred exchange differences recognised in equity and relating to that particular foreign operation shall be recognised in the profit and loss account.

Exchange differences on loans treated in compliance with IAS 21 as investments in subsidiaries are recognised in the interim abbreviated consolidated financial statements in other total comprehensive income.

The following exchange rates were used for book valuation purposes:

30 September 2020 31 December 2019
USD 3,8658 3,7977
EUR 4,5268 4,2585
SEK 0,4296 0,4073
DKK 0,6079 0,5700
NOK 0,4087 0,4320
GBP 4,9560 4,9971
CHF 4,1878 3,9213

Mean foreign exchange rates for the reporting periods are as follows:

01/01 - 30/09/2020 01/01 - 30/09/2019
USD 3,9372 3,8287
EUR 4,4241 4,3022
SEK 0,4191 0,4073
DKK 0,5932 0,5763
NOK 0,4131 0,4403
GBP 4,9998 4,8713
CHF 4,1438 3,8487

7. Seasonality

The Group's activities are not of seasonal nature. Therefore, the results presented by the Group do not change significantly during the year.

8. Information on business segments

The principal continuing operations of the Group include paper production which is conducted in three Paper Mills belonging to the Group and pulp production in two Pulp Mills. The presentation of the segments cover the continuing activities of the Arctic Paper Group.

The Group identifies four business segments:

  • Uncoated paper paper for printing or other graphic purposes, including wood-free and wood-containing paper. Uncoated wood-free paper may be produced from various types of pulp, with different filler content, and can undergo various finishing processes, such as surface sizing and calendering. Two main categories of this type of paper are graphic paper (used for example for printing books and catalogues) and office papers (for instance, photocopy paper); however, the Group currently does not produce office paper. Uncoated wood paper from mechanical pulp intended for printing or other graphic purposes. This type of paper is used for printing magazines with the use of rotogravure or offset printing techniques.
  • Coated paper coated wood-free paper for printing or other graphic purposes, one-side or two-side coated with mixtures containing mineral pigments, such as china clay, calcium carbonate, etc. The coating process can involve different methods, both on-line and off-line, and can be supplemented by super-calendering to ensure a smooth surface. Coating improves the printing quality of photographs and illustrations.
  • Pulp fully bleached sulphate pulp and unbleached sulphate pulp used primarily to produce printing and writing paper, cardboard, toilet paper and white packaging paper as well as chemo thermo mechanical pulp (CTMP) and groundwood which are used mainly for production of printing and writing papers.
  • Other the segment groups the results of operations of Arctic Paper S.A. and Arctic Paper Finance AB.

The split of operating segments into the uncoated and coated paper segments is due to the following factors:

  • Demand for products and their supply as well as the prices of products sold in the market are affected by key operational factors for each segment, such as e.g. the production capacity leve l in the specific paper segment;
  • The key operating parameters such as inflow of orders or the level of production co sts are determined by the factors that are similar for each paper segment;
  • The products manufactured at the Paper Mills operated by the Group may (with certain restrictions) be allocated to production in other entities within the same paper segment, which to a certain extent distorts the financial results generated by each Paper Mill;
  • The results of the Arctic Paper Group are under the pressure of global market trends with respect to the prices of paper and core raw materials, in particular of pulp, and to a lesser extent are subject to the specific conditions of production entities.

Every month, on the basis of internal reports received from companies (apart from companies of the Rottneros Group), the results in each operating segment are analysed by the management of the Group. The financial results of companies in the Rottneros Groups are analysed on the basis of quarterly financial results published on the websites of Rottneros AB.

The operating results are measured primarily on the basis of EBITDA calcu lated by adding depreciation/amortisation and impairment charges to tangible fixed assets and intangible assets to operating profit (loss), in each case in compliance with EU IFRS. In accordance with EU IFRS, EBITDA is not a metric of operating profit (los s), operational results or liquidity. EBITDA is a metric that the Management Board uses to manage the operations.

Transactions between segments are concluded at arms' length like between unrelated entities.

The table below presents data concerning revenues and profit as well as certain assets and liabilities split by segments of the Group for the period of 9 months ended on 30 September 2020 and as at 30 September 2020.

9-month period ended on 30 September 2020 and on 30 September 2020

Continuing Operations
Uncoated Coated Pulp Other Total Exclusions Total continuing
operations
Revenues
Sales to external customers 1 080 174 403 239 649 371 - 2 132 784 - 2 132 784
Sales between segments
Total segment rev enues
-
1 080 174
17 716
420 955
22 379
671 749
13 926
13 926
54 021
2 186 804
(54 021)
(54 021)
-
2 132 784
Result of the segment
EBITDA 157 258 30 224 61 601 (2 851) 246 233 30 246 263
Interest income
Interest expense
290
(2 797)
110
(2 927)
-
(6 286)
3 253
(7 267)
3 653
(19 277)
(3 021)
3 064
632
(16 213)
Depreciation/amortisation (49 023) (3 413) (30 130) (669) (83 235) - (83 235)
FX gains and other f inancial
income
4 398 72 (1 676) 18 135 20 928 (20 928) (0)
FX losses and other f inancial
expenses
(3 854) (5 453) - (5 116) (14 423) 5 784 (8 640)
Gross prof it 106 272 18 614 23 509 5 484 153 879 (15 071) 138 807
Assets of the segment 992 382 265 545 1 003 239 375 145 2 636 312 (540 211) 2 096 101
Liabilities of the segment 414 820 403 667 396 521 309 154 1 524 162 (447 548) 1 076 614
Capital expenditures (56 757) (10 479) (35 631) - -102 867 - (102 867)
Interests in joint v entures 1 489 - - - 1 489 - 1 489

— Revenues from inter-segment transactions are eliminated on consolidation.

— The results of the segments do not cover financial income (PLN 632 thousand, of which PLN 632 thousand is interest income) and financial expenses (PLN 24,853 thousand of which PLN 16,213 thousand is interest expense), depreciation/amortisation (PLN 83,235 thousand), and income tax liability (PLN -20,389 thousand). However, segment result includes inter-segment loss (PLN 30 thousand).

— Assets and liabilities of segments do not contain any deferred income tax (asset: PLN 26,234 thousand, provision: PLN 69,630 thousand, since those items are managed at the Group level. Segment assets do not also include investments in companies operating within the Group.

The table below presents data concerning revenues and profit as well as certain assets and liabilities sp lit by segments of the Group for the period of 3 months ended on 30 September 2020 and as at 30 September 2020.

3-month period ended on 30 September 2020 and on 30 September 2020

Continuing Operations
Uncoated Coated Pulp Other Total Exclusions Total continuing
operations
Revenues
Sales to external customers
Sales between segments
361 770
-
130 090
5 687
210 976
7 446
-
4 932
702 836
18 064
-
(18 064)
702 836
-
Total segment rev enues 361 770 135 776 218 422 4 932 720 900 (18 064) 702 836
Result of the segment
EBITDA 59 556 10 368 16 476 (344) 86 056 356 86 412
Interest income
Interest expense
68
(738)
29
(1 031)
-
(2 146)
837
(2 171)
933
(6 086)
(1 004)
1 221
(71)
(4 865)
Depreciation/amortisation (16 522) (1 009) (9 596) (152) (27 279) - (27 279)
FX gains and other f inancial
income
1 888 24 (2 504) 15 949 15 356 (15 366) (10)
FX losses and other f inancial
expenses
(1 418) (1 172) - (1 706) (4 296) 483 (3 813)
Gross prof it 42 833
-
7 209
-
2 229
-
12 412
-
64 683 (14 310)
-
50 373
Assets of the segment 992 382 265 545 1 003 239 375 145 2 636 312 (540 211) 2 096 101
Liabilities of the segment 414 820 403 667 396 521 309 154 1 524 162 (447 548) 1 076 614
Capital expenditures (19 373) (1 288) (9 870) - -30 531 - (30 531)
Interests in joint v entures 1 489 - - - 1 489 - 1 489

— Revenues from inter-segment transactions are eliminated on consolidation.

— The results of the segments do not cover financial income (PLN -81 thousand, of which PLN -71 thousand is interest income) and financial expenses (PLN 8,678 thousand of which PLN 4,865 thousand is interest expense), depreciation/amortisation (PLN 27,279 thousand), and income tax liability (PLN -5,017 thousand). However, segment result includes inter-segment loss (PLN 356 thousand).

— Assets and liabilities of segments do not contain any deferred income tax (asset: PLN 26,234 thousand, provision: PLN 69,630 thousand, since those items are managed at the Group level. Segment assets do not also include investments in companies operating within the Group.

The table below presents transformed data concerning revenues and profit as well as certain assets and liab ilities split by segments of the Group for the period of 9 months ended on 30 September 2019 and as at 31 December 2019.

9-month period ended on 30 September 2019 and on 31 December 2019

Continuing Operations
Uncoated Coated Pulp Other Total Exclusions Total continuing
operations
Revenues
Sales to external customers 1 191 392 483 385 - 2 377 452 - 2 377 452
Sales between segments - 21 487 22 084 85 791 (85 791) -
Total segment rev enues 1 191 392 504 873 22 084 2 463 243 (85 791) 2 377 452
Result of the segment
EBITDA 90 596 6 302 (2 331) 242 813 309 243 122
Interest income 2 626 183 5 503 8 312 (7 050) 1 262
Interest expense (3 161) (3 061) (9 541) (21 873) 3 374 (18 499)
Depreciation/amortisation (45 610) 7 571 (805) (64 869) - (64 869)
FX gains and other f inancial
income 1 443 323 30 333 38 208 (38 151) 58
FX losses and other f inancial
expenses (7 020) (5 961) (5 823) (18 804) 10 536 (8 268)
Gross prof it 38 874 5 358 17 335 183 788 (30 981) 152 807
Assets of the segment 943 630 273 031 418 638 2 574 743 (564 747) 2 009 996
Liabilities of the segment 456 538 412 808 358 406 1 574 364 (479 961) 1 094 402
Capital expenditures (66 110) (1 718) (56) (91 438) - (91 438)
Interests in joint v entures 1 412 - - - 1 412 - 1 412

— Revenues from inter-segment transactions are eliminated on consolidation.

— The results of the segments do not cover financial income (PLN 1,321 thousand, of which PLN 1,262 thousand is interest income) and financial expenses (PLN 26,767 thousand of which PLN 18,499 thousand is interest expense), depreciation/amortisation (PLN 64,869 thousand), and income tax liability (PLN -33,657 thousand). However, segment result includes inter-segment loss (PLN 309 thousand).

— Assets and liabilities of segments do not contain any deferred income tax (asset: PLN 24,346 thousand, provision: PLN 70,823 thousand, since those items are managed at the Group level. Segment assets do not also include investments in companies operating within the Group.

The table below presents transformed data concerning revenues and profit as well as certain assets and liabilities split by segments of the Group for the period of 3 months ended on 30 September 2019 and as at 31 December 2019.

3-month period ended on 30 September 2019 and on 31 December 2019

Continuing Operations
Uncoated Coated Pulp Other Total Exclusions Total continuing
operations
Revenues
Sales to external customers 397 660 166 141 230 562 - 794 363 - 794 363
Sales between segments - 6 312 19 272 7 176 32 759 (32 759) -
Total segment rev enues 397 660 172 453 249 834 7 176 827 122 (32 759) 794 363
Result of the segment
EBITDA 31 502 13 043 28 565 -1 208 71 902 -390 71 512
Interest income 724 51 - 1 849 2 624 (2 251) 374
Interest expense (1 012) (1 058) (2 024) (3 358) (7 453) 1 110 (6 343)
Depreciation/amortisation (15 636) 3 643 (8 624) (293) (20 910) - (20 910)
FX gains and other f inancial
income 467 106 4 067 2 689 7 329 (7 326) 3
FX losses and other f inancial
expenses (3 308) (3 199) - (1 569) (8 076) 5 832 (2 244)
Gross prof it 12 736
-
12 586
-
21 983 (1 890)
-
45 416 (3 024)
-
42 392
Assets of the segment 943 630 273 031 939 444 418 638 2 574 743 (564 747) 2 009 996
Liabilities of the segment 456 538 412 808 346 612 358 406 1 574 364 (479 961) 1 094 402
Capital expenditures (43 806) (180) (7 801) - (51 786) - (51 786)
Interests in joint v entures 1 412 - - - 1 412 - 1 412

— Revenues from inter-segment transactions are eliminated on consolidation.

— The results of the segments do not cover financial income (PLN 377 thousand, of which PLN 374 thousand is intere st income) and financial expenses (PLN 8,587 thousand of which PLN 6,343 thousand is interest expense), depreciation/amortisation (PLN 20,910 thousand), and income tax liability (PLN -7,830 thousand). However, segment results include inter-segment sales profit (PLN 390 thousand).

— Assets and liabilities of segments do not contain any deferred income tax (asset: PLN 24,346 thousand, provision: PLN 70,823 thousand, since those items are managed at the Group level. Segment assets do not also include investment s in companies operating within the Group.

9. Dividend paid and proposed

9.1. Dividend disbursed and proposed to be disbursed by Arctic Paper S.A.

Dividend is paid based on the net profit disclosed in the standalone annual financial statements of Arctic Paper S.A. after covering losses carried forward from the previous years.

In accordance with provisions of the Code of Commercial Companies, the Parent Entity is obliged to establish reserve capital to cover potential losses. At least 8% of the profit for the financial year disclosed in the standalone financial statements of the Parent Entity should be transferred to the category of capital until the capital has reached the amount of at least one third of the share capital of the Parent Entity. The use of reserve capital and reserve funds is determined by the General Meeting; however, a part of reserve capital equal to one third of the share capital can be used solely to cover the losses disclosed in the standalone financial statements of the Parent Entity and cannot be distributed to other purposes.

As on the date hereof, the Company had no preferred shares.

The possibility of disbursement of potential dividend by the Company to its shareholders depends on the level of payment s received from its subsidiaries. The risk associated with the Company's ability to disburse dividend was described in the part "Risk factors" of the annual report for 2019.

In connection with the term and revolving loan agreements signed on 9 September 2016, agreements related to the bond issue pursuant to which on 30 September 2016 the Company issued bonds and the intercreditor agreement, the possibility of the Company to pay dividend is subject to satisfying certain financial ratios by the Gr oup in two periods preceding such distribution (as the term is defined in the term and revolving loan agreements) and no occurrence of any events of default (as defined in the term and revolving loan agreements).

In 2019 the Company did not pay out dividend.

On 30 April 2020, the Management Board of Arctic Paper S.A. approved a decision concerning a change to its recommendation on dividend distribution from 2019 profit, originally published in current report No. 4/2020 of 27 February 2020. The Company's Management Board approved a resolution to recommend to the Company's General Meeting no dividend distribution from the profit for the financial year ended on 31 December 2019. The change of the previous recommendation of the Company's Management Board is related to a change of demand for products of the Arctic Paper Group companies as a result of the COVID-19 pandemic as well as no possibility to asses the impact of the pandemic on economic situation in Q2 and Q3 2020. At its meeting of 30 April 2020, the Comp any's Supervisory Board provided its positive opinion to the above proposal of the Management Board on no distribution of dividend from the profit for the financial year ended on 31 December 2019.

The Company's General Meeting held on 31 August 2020 did not make any decision on dividend disbursement.

10. Earnings/(loss) per share

Earnings/(loss) per share are established by dividing the net profit/(loss) for the reporting period attributable to the Comp any's ordinary shareholders by the weighted average number of ordinary shares outstanding in the reporting period.

Information regarding profit/(loss) and the number of shares which constituted the basis to calculate earnings/(loss) per sha re and diluted earnings/(loss) per share on continuing operations and overall operations is presented below:

3-month period
ended on
30 September 2020
(unaudited)
9-month period
ended on
30 September 2020
(unaudited)
3-month period
ended on
30 September 2019
(unaudited)
9-month period
ended on
30 September 2019
(unaudited)
Net prof it / (loss) period f rom continuing operations
attributable to the shareholders of the Parent Entity 44 457 109 861 26 317 72 214
Net prof it / (loss) period f rom discontinued operations
attributable to the shareholders of the Parent Entity
- - - -
Net prof it / (loss) attributable to the shareholders of the
Parent Entity
44 457 109 861 26 317 72 214
Number of ordinary shares – A series 50 000 50 000 50 000 50 000
Number of ordinary shares – B series 44 253 500 44 253 500 44 253 500 44 253 500
Number of ordinary shares – C series 8 100 000 8 100 000 8 100 000 8 100 000
Number of ordinary shares – E series 3 000 000 3 000 000 3 000 000 3 000 000
Number of ordinary shares – F series 13 884 283 13 884 283 13 884 283 13 884 283
Total number of shares
Weighted av erage number of shares
Diluted weighted av erage number of ordinary shares
69 287 783
69 287 783
69 287 783
69 287 783
69 287 783
69 287 783
69 287 783
69 287 783
69 287 783
69 287 783
69 287 783
69 287 783
Prof it (loss) per share (in PLN)
– basic earnings f rom the prof it/(loss) f or the period
attributable to the shareholders of the Parent Entity
0,64 1,59 0,38 1,04
– basic earnings f rom the prof it (loss) f rom continuing
operations f or the period attributable to the shareholders
of the Parent Entity
0,64 1,59 0,38 1,04
Diluted prof it (loss) per share (in PLN)
– f rom the prof it (loss) f or the period attributable to the
shareholders of the Parent Entity
– f rom the prof it (loss) f rom continuing operations f or
0,64 1,59 0,38 1,04
the period attributable to the shareholders of the Parent
Entity
0,64 1,59 0,38 1,04

11. Acquisition of a subsidiary company

On 1 January 2020 the Group – via Rottneros AB – acquired control over Nykvist Skogs AB, a company grouping private owners of forests in Sweden. The transaction provided a broader access to raw materials over a long -term horizon. The value of the acquired net assets was SEK 5.5 million (PLN 2.2 million) and the purchase prices was SEK 26.4 million (PLN 10.7 million). As a result, the Group disclosed goodwill (assets) of PLN 8.5 million. The net expense (net of receivables as at the acquisition date and the amount of the acquired cash) was PLN 6.1 million.

12. Interest-bearing loans, borrowings and bonds

In the period covered with these financial statements, the Group partly repaid its term loan under the loan agreement of 9 September 2016 with a bank consortium of PLN 44,178 thousand. In that period, the Group partially redeemed its bonds for PLN 16,600 thousand and partly repaid the loan from the owner of PLN 15,735 thousand. Additionally, the Group increased its debt under the loan with Nordea for PLN 13,956 thousand, which is to be used to commence an investment in a hydropower plant by Munkedals Kraft AB.

The other changes to loans and borrowings as at 30 September 2020, compared to 31 December 2019 result mainly from balance sheet evaluation and payment of interest accrued as at 31 December 2019 and paid in 2020.

In connection with the term and revolving loan agreements, agreements related to b ond issues, signed on 9 September 2016, the Group agreed to maintain specified financial ratios that are calculated at the end of each quarter. The ratios are calcul ated on the basis of results of the paper segment. As at 30 September 2020, the Group compl ied with the required ratios.

13. Share capital

Share capital As at 30 September
2020
As at 31 December
2019
(unaudited)
series A ordinary shares of the nominal v alue of PLN 1 each 50 50
series B ordinary shares of the nominal v alue of PLN 1 each 44 254 44 254
series C ordinary shares of the nominal v alue of PLN 1 each 8 100 8 100
series E ordinary shares of the nominal v alue of PLN 1 each 3 000 3 000
series F ordinary shares of the nominal v alue of PLN 1 each 13 884 13 884
69 288 69 288
Registration date of capital increase Number Value in PLN
Ordinary issued and f ully paid-up shares
Issued on 30 April 2008 2008-05-28 50 000 50 000
Issued on 12 September 2008 2008-09-12 44 253 468 44 253 468
Issued on 20 April 2009 2009-06-01 32 32
Issued on 30 July 2009 2009-11-12 8 100 000 8 100 000
Issued on 01 March 2010 2010-03-17 3 000 000 3 000 000
Issued on 20 December 2012 2013-01-09 10 740 983 10 740 983
Issued on 10 January 2013 2013-01-29 283 947 283 947
Issued on 11 February 2013 2013-03-18 2 133 100 2 133 100
Issued on 06 March 2013 2013-03-22 726 253 726 253
As at 30 September 2020 (unaudited) 69 287 783 69 287 783
  1. Financial instruments

The Company holds the following financial instruments: cash at hand and in bank accounts, loans, bonds, borrowings, receivables, liabilities under leases, SWAP interest rate contracts, forward contracts for the purchase of electricity and forward contracts for the sale of pulp.

14.1. Hedge accounting

In order to reduce the volatility of the projected cash flows related to FX risk, the Group companies use FX risk hedging bas ed on the use of derivatives related to the FX market. Those in particular include forward term contracts. Additionally, in order to mitigate the volatility of future energy prices, the Paper Mills and Pulp Mills in Sweden apply forward contracts for the pur chase of electricity. Arctic Paper S.A., in order to mitigate the volatility of future interest costs on loans, has concluded intere st rate SWAP contracts. Rottneros Group companies, in order to mitigate the volatility of future inflows from pulp sales, entered i nto forward contracts for pulp sales.

As at 30 September 2020, the Group used cash flow hedge accounting for the following hedging items:

  • Arctic Paper S.A. designated SWAP derivatives to hedge accounting to hedge interest paymen ts in EUR on a bank loan in EUR;
  • Arctic Paper S.A. designated SWAP derivatives to hedge accounting to hedge interest paymen ts in PLN on a bank loan in PLN;
  • Arctic Paper Munkedals AB, Arctic Paper Grycksbo AB and the companies of the Rottneros Group designated for cash flow hedge accounting the forward derivatives in order to hedge future purchases of electricity;
  • the Companies of the Rottneros Group designated for cash flow hedge accounting the FX forward derivatives for the sale of pulp in order to hedge the sale prices of pulp in SEK.

14.1.1. Cash flow hedges

As at 30 September 2020, the Group's cash flows were hedged with forward contracts for purchases of electricity, forward contracts for sales of pulp, interest rate SWAPs.

Hedge accounting of cash flows from sales of pulp

The table below presents detailed information concerning the hedging relationship in cash flow hedge accounting regarding sales of pulp:

Ty pe of hedge Cash f low hedge related to sales of pulp
Hedged position The hedged position is a part of highly likely f uture cash inf lows f or pulp sales
Hedging instruments Forward contracts are used as the hedging item wherein the Company agrees to sell pulp f or SEK
Contract parameters:
Contract conclusion date 2019-2020
Maturity subject to contract; by 30.06.2021
Hedged quantity of pulp 10,500 tonnes
Term price SEK 8,851/tonne

Cash flow hedge accounting related to electricity purchases with the use of forward transactions

The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting related to electricity purchases:

Ty pe of hedge Cash f low hedge related to planned purchases of electricity
Hedged position The hedged position is a part of highly likely f uture cash f lows f or electricity purchases
Hedging instruments Forward contract f or the purchase of electricity at Nord Pool Exchange
Contract parameters:
Contract conclusion date subject to contract; f rom 01.05.2016
Maturity subject to contract; by 31.12.2025
Hedged quantity of electricity 1,705,650 MWh
Term price f rom 21.30 to 38.45 EUR/MWh

Cash flow volatility hedge accounting related to variable loan interest rate of the long -term loan with the use of SWAP transactions

The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting related t o payment of interest in EUR on the loan in EUR:

Ty pe of hedge Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan
Hedged position Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR
Hedging instruments SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a
f ixed interest rate
Contract parameters:
Contract conclusion date 2016-11-21
Maturity each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022
Hedged v alue interest pay able in line with the pay ment schedule under the loan agreement of EUR 12 million
Ty pe of hedge
Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan
Hedged position Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR
Hedging instruments SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a
f ixed interest rate
Contract parameters:
Contract conclusion date 2017-07-18
Maturity
Hedged v alue
each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022
interest pay able in line with the pay ment schedule under the loan agreement of EUR 3.986 thousand
Ty pe of hedge Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan
Hedged position Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR
Hedging instruments SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a
f ixed interest rate
Contract parameters:
Contract conclusion date 2016-11-21
Maturity
Hedged v alue
each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2021
interest pay able in line with the pay ment schedule under the loan agreement of EUR 2.6 million
Ty pe of hedge Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan
Hedged position Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR
Hedging instruments SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a
f ixed interest rate
Contract parameters:
Contract conclusion date 2018-07-27
Maturity each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022
Hedged v alue interest pay able in line with the pay ment schedule under the loan agreement of EUR 3.344 thousand
Ty pe of hedge Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan
Hedged position Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR
Hedging instruments SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a
f ixed interest rate
Contract parameters:
Contract conclusion date 2019-10-15
Maturity each interest pay ment date in line with the pay ment schedule under the loan agreement; by 28.08.2022
Hedged v alue interest pay able in line with the pay ment schedule under the loan agreement of EUR 10 million

The table below presents detailed information concerning the hedging relationship in the cash flow hedge accounting related to payment of interest in PLN on the loan in PLN:

Ty pe of hedge Hedge of cash f lows related to v ariable interest rate on the PLN long-term loan
Hedged position Future PLN interest f lows on PLN loan calculated on the basis of 6M WIBOR
Hedging instruments SWAP transaction under which the Company agreed to pay interest in PLN on the PLN loan on the basis of a
f ixed interest rate
Contract parameters:
Contract conclusion date
Maturity
Hedged v alue
2016-11-21
each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2021
interest pay able in line with the pay ment schedule under the loan agreement of PLN 11.5 million
Ty pe of hedge Hedge of cash f lows related to v ariable interest rate on the PLN long-term loan
Hedged position Future PLN interest f lows on PLN loan calculated on the basis of 3M WIBOR
Hedging instruments SWAP transaction under which the Company agreed to pay interest in PLN on the PLN loan on the basis of a
f ixed interest rate
Contract parameters:
Contract conclusion date
Maturity
Hedged v alue
2018-07-31
each interest pay ment date in line with the pay ment schedule under the loan agreement; by 29.01.2021
interest pay able in line with the pay ment schedule under the loan agreement of PLN 25.8 million
Ty pe of hedge Hedge of cash f lows related to v ariable interest rate on the PLN bonds
Hedged position Future PLN interest f lows in PLN loan calculated on the basis of interest pay ments on PLN bonds at 6M
WIBOR
Hedging instruments The hedging item is a SWAP transaction under which the Company agreed to pay interest in PLN on the PLN
bonds on the basis of a f ixed interest rate
Contract parameters:
Contract conclusion date 2016-11-21
Maturity each interest pay ment date in line with the pay ment schedule under the bond issue agreement; by 31.08.2021
Hedged v alue interest pay able in line with the pay ment schedule under of interest of PLN 100 million

14.1.2. Fair value hedges

As at 30 September 2020, the Group had floor options as hedge to fair value.

Fair value hedge accounting related to a floor option

Ty pe of hedge The right to reduce cash f lows under pay ment of interest due to decrease of EURIBOR below 0%
Hedged position The hedged item are f uture EUR interest f lows in EUR related to a loan in EUR calculated on the basis of 6M
EURIBOR
Hedging instruments The hedging item is a f loor option under which the Company acquires the right to pay interest in EUR on the
basis of EURIBOR below 0%
Contract parameters:
Contract conclusion date
Maturity
2016-11-21
each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022
Hedged v alue interest pay able in line with the pay ment schedule under the loan agreement of EUR 12 million
Ty pe of hedge The right to reduce cash f lows under pay ment of interest due to decrease of EURIBOR below 0%
Hedged position The hedged item are f uture EUR interest f lows in EUR related to a loan in EUR calculated on the basis of 6M
EURIBOR
Hedging instruments The hedging item is a f loor option under which the Company acquires the right to pay interest in EUR on the
basis of EURIBOR below 0%
Contract parameters:
Contract conclusion date
2017-07-18
Maturity each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022
Hedged v alue interest pay able in line with the pay ment schedule under the loan agreement of EUR 3.986 thousand
Ty pe of hedge Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan
Hedged position Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR
Hedging instruments SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a
f ixed interest rate
Contract parameters:
Contract conclusion date 2018-07-27
Maturity each interest pay ment date in line with the pay ment schedule under the loan agreement; by 31.08.2022
Hedged v alue interest pay able in line with the pay ment schedule under the loan agreement of EUR 3.344 thousand
Ty pe of hedge Hedge of cash f lows related to v ariable interest rate on the EUR long-term loan
Hedged position Future EUR interest f lows on EUR loan calculated on the basis of 6M EURIBOR
Hedging instruments SWAP transaction under which the Company agreed to pay interest in EUR on the EUR loan on the basis of a
f ixed interest rate
Contract parameters:
Contract conclusion date
2019-10-15
Maturity each interest pay ment date in line with the pay ment schedule under the loan agreement; by 28.08.2022
Hedged v alue interest pay able in line with the pay ment schedule under the loan agreement of EUR 10 million

The table below presents the fair value of hedging instruments in cash flow and fair value hedge accounting as at 30 Septembe r 2020 and the comparative data:

As at 30 September 2020 As at 31 December 2019
(unaudited) (unaudited)
Assets Equity and
liabilities
Assets Equity and
liabilities
FX f orward - - - -
Forward on pulp sales 4 726 - 2 444 -
SWAP - 2 325 - 3 163
Floor option - (358) - (415)
Forward f or electricity - 30 758 27 014 -
Total hedging derivative instruments 4 726 32 725 29 458 2 748

15. Financial risk management objectives and policies

The Group's principal financial instruments comprise bank loans, borrowings, bonds, lease contracts. The main purpose of those financial instruments is to raise finance for the Group's operations.

The Group also uses factoring without recourse for trade receivables. The main purpose for using the financial instrument is to quickly raise funds. The receivables covered with factoring were derecognised from the consolidated balance sheet since conditions have been met to derecognise the assets in compliance with IAS 39.

The Group has various other financial instruments such as trade receivables and payables which arise directly from its operations. The core risks arising from the Group's financial instruments i nclude: interest rate risk, liquidity risk, FX risk and credit risk. The Management Board reviews and approves policies for managing each of those risks.

The Arctic Paper Group uses cash-pooling EUR and PLN. The operation consists in pooling cash balances held by the individual system participants and setting them off with temporary shortages of funds with the other cash -pool participants. The solution supports effective cash management in the Group and minimising the costs of external funding sources by us ing the Group's own cash.

In the opinion of the Management Board – in comparison to the annual consolidated financial statements made as at 31 December 2019 there have been no significant changes of the financial risk. There have been no changes to the obj ectives and policies of the management of the risk.

16. Capital management

The primary objective of the Group's capital management is maintaining a strong credit rating and healthy capital ratios in order to support its business operations and maximise shareholder value. In the Management Board's opinion – in comparison to the annual consolidated financial statements made as at 31 December 2019, there have been no significant changes to the objectives and policies of capital management.

17. Contingent liabilities and contingent assets

As at 30 September 2020, the Capital Group reported:

  • contingent liability under a guarantee for FPG in favour of the mutual life insurance company PRI for SEK 1,371 thousand (PLN 589 thousand) at Arctic Paper Grycksbo AB and for SEK 764 thousand (PLN 328 thousand) at Arctic Paper Munkedals AB;
  • a bank guarantee in favour of Skatteverket Ludvika for SEK 135 thousand (PLN 58 thousand)

18. Legal claims

Arctic Paper S.A. and its subsidiaries are not a party to any legal cases filed in court against them.

19. CO2 emission rights

Arctic Paper Kostrzyn S.A., Arctic Paper Munkedals AB, Arctic Paper Grycksbo AB and the companies of the Rottneros Group, are all part of the European Union Emission Trading Scheme. The previous period to exercise rights to the issue lasted from 1 January 2008 to 31 December 2012. New allocations cover the period from 1 January 2013 to 31 December 2020.

The table below specifies the allocation for 2013-2020 approved by the European Union and the usage of the emission rights in each entity in 2013, 2014, 2015, 2016, 2017, 2018 and in the first three quarters of 2020.

(in tonnes) f or Arctic Paper Kostrzy n S.A. 2014 2015 2016 2017 2018 2019 2020
Allocation*
Unused quantity f rom prev ious y ears
Issue
105 434
306 448
(147 950)
102 452
263 932
(162 467)
99 840
203 917
(170 696)
97 375
133 061
(142 784)
94 916
87 652
(136 565)
92 454
46 003
(131 263)
90 009
7 194
(92 846)
Purchased quantity - - - - - - 25 000
Sold quantity - - - - - - -
Unused quantity 263 932 203 917 133 061 87 652 46 003 7 194 29 357
(in tonnes) f or Arctic Paper Munkdals AB 2014 2015 2016 2017 2018 2019 2020
Allocation 43 470 42 692 41 907 41 113 40 311 39 499 38 685
Unused quantity f rom prev ious y ears 67 262 107 325 17 559 (11 572) (10 619) (27 676) (36 353)
Issue (3 407) (32 465) (21 038) (40 160) (57 368) (48 176) (18 464)
Purchased quantity - 7 - - - - -
Sold quantity - (100 000) (50 000) - - - -
Unused quantity 107 325 17 559 (11 572) (10 619) (27 676) (36 353) (16 132) **
(in tonnes) f or Arctic Paper Gry cksbo AB 2014 2015 2016 2017 2018 2019 2020
Allocation 75 689 74 326 72 948 71 556 70 151 68 730 50 284
Unused quantity f rom prev ious y ears 111 448 734 60 1 008 2 564 - -
Issue - - - - - - -
Purchased quantity - - - - - - -
Sold quantity (186 403) (75 000) (72 000) (70 000) (72 715) (68 730) (37 500)
Unused quantity 734 60 1 008 2 564 - - 12 784
(in tonnes) f or the Rottneros Group 2014 2015 2016 2017 2018 2019 2020
Allocation 30 484 29 938 29 387 28 830 28 268 27 698 27 127
Unused quantity f rom prev ious y ears 90 522 101 986 104 991 113 085 123 208 73 104 20 037
Issue (19 020) (26 933) (21 293) (18 707) (15 372) (25 765) (16 875)
Purchased quantity - - - - - - -
Sold quantity - - - - (63 000) (55 000) -
Unused quantity 101 986 104 991 113 085 123 208 73 104 20 037 30 289

* – the values result from the Regulation of the Council of Ministers of 31 March 2014 on the list of installations other than generating electrical energy, subject to the trading system of rights to emit greenhouse gases in the settlement period commencing on 1 January 2013, along with the number of emission rights allocated thereto,

** – the shortage of emission rights as at 30 September 2020 will be covered wit h purchases of such rights in the market; AP Munkedals recognises a provision for the missing CO2 emission rights.

20. Government grants and operations in the Special Economic Zone

20.1. Government grants

In the current period, the Group companies have not received any material grants.

20.2. Operations in the Special Economic Zone

Arctic Paper Kostrzyn S.A. operates in the Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna (Special Economic Zone – KSSSE). Based on the permission issued by the Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna S.A. it benefits from a corporate income tax relief as regards the activities carried out under the permission.

The tax exemption is of conditional nature. The provisions of the Act on special economic zones provide that such tax relief may be revoked if at least one of the following occurs:

  • The Company ceases to conduct business operations in the zone for which it obtained the permission;
  • The Company materially violates the conditions of the permission;
  • The Company does not remedy errors/irregularities identified during the course of inspections within the period of time specified in the order issued by minister competent for economic affairs;
  • The Company transfers, in any form, the title to the assets to which the invest ment tax relief related within less than 5 years of introducing those assets to the fixed assets register;
  • Machines and equipment will be handed over for business purposes outside the zone;
  • The Company receives compensation, in any form, of the investment expenditure incurred;
  • The Company goes into liquidation or if it is declared bankrupt.

Based on the permit issued on 25 August 2006, the Company could benefit from the exemption by 15 November 2017. Item I of the permit relating to the date by which the Company may enjoy the permit was deleted by Decision of the Minister of Economy No. 321/IW/14 of 6 November 2014. Now, the Company is entitled to use the permit by 2026 or by the date SSE exist in Poland pursuant to the applicable regulations. The permit may be used subject to the incurrence in the zone of capital expenditures within the meaning of Art. 6 of the Regulation of the Council of Ministers of 14 September 2004 on the Kostrzyńsko-Słubicka Specjalna Strefa Ekonomiczna (Special Economic Zone), underlying the calculation of public aid in compliance with Art. 3 of the Regulation with the value in excess of EUR 40,000 thousand by 31 December 2013, translated at the EUR mean rate published by the President of the National Bank of Poland on the actual exp enditure date. Creation in Zone minimum five new jobs within the meaning of Article 3.3 and Article 3.6 of the Regulation by 31 December 2011 and maintaining the employment level of minimum 453 people during the period from 1 January 2012 to 31 December 20 13. The above terms and conditions have been satisfied.

The conditions of the exemption have not changed in the reporting period. The Group has not been inspected by any competent body.

During the period from 25 August 2006 to 30 September 2020, the Company incurred eligible investment expenditures classified as (non-discounted) expenditure in KSSSE in the amount of PLN 227,102 thousand. During the period, the discounted amount of related public aid was PLN 66,358 thousand.

If the eligible investment expenditures incurred are not covered with income of the current year, the Company recognises a deferred income tax asset on the surplus.

As at 30 September 2020, the Group had used all the tax benefits related to the expenses incurred in the KSSSE and therefore did not recognise any deferred tax asset on that account.

21. Material events after the reporting period

21.1. Revolving Credit Facility Extension

On October 27, 2020, the Lenders (BNP Paribas Bank Polska S.A., Santander Bank Polska S.A.) have extended the availability of the Revolving Facility to the Company until January 31st, 2021, on the conditions adopted so far.

The Revolving Facility was granted to the Company for a total value of EUR 19,800,000 and PLN 20,000,000 and was made available for the purpose of refinancing of intra-group liabilities of the Company or financing of intra-group loans.

The extension of the availability of the Revolving Facility for three months results from the possibilities considered by the Company and the possible conditions for the refinancing of the Group's current debt. The Company plans to simplify the current debt structure and to further optimize the conditions and reduce the costs of debt service. A possible decision on th e implementation of refinancing and the selection of its final structure will depend on the analyzes conducted by the Issuer and the current situation on the financial market.

After 30 September 2020, until the date hereof there were no other material events requiring disclosure in this report with t he exception of those events that were disclosed in this report in paragraphs above.

Signatures of the Members of the Management Board

Position First and last name Date Signature
President of the Management Board
Chief Executiv e Of f icer
Michał Jarczy ński 16 Nov ember 2020 signed with a qualified electronic
signature
Member of the Management Board
Chief Financial Of f icer
Göran Eklund 16 Nov ember 2020 signed with a qualified electronic
signature

Arctic Paper S.A.

Fabryczna 1 Stampgatan 14 PL 66-470, Kostrzyn nad Odrą, Poland 411 01 Göteborg, Sweden Phone +48 95 721 500 Phone: +46 10 451 8000

Investor relations: [email protected]

© 2020 Arctic Paper S.A.

Head Office Branch in Sweden

swww.arcticpaper.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.