Regulatory Filings • Apr 17, 2024
Regulatory Filings
Open in ViewerOpens in native device viewer

READY FOR YOUR WORLD

BNP PARIBAS FORTIS SA/NV | ANNUAL REPORT 2023
Pillar 3
disclosure for
the year 2023
This document, containing additional quantitative Pillar 3 disclosures, completes the information published in the Pillar 3 report of BNP Paribas Fortis for the year 2023.
| 1. 2. 3. 4. |
Capital adequacy Composition of regulatory own funds (EU CC1) Reconciliation of regulatory own funds to balance sheet in the audited financial statements (EU CC2) Key metrics template (EU KM1) Summary reconciliation of accounting assets and leverage ratio exposures (EU LR1 - LRSum) |
3 3 5 6 7 |
|---|---|---|
| 5. | Split-up of on balance sheet exposures (excluding derivatives, SFTs and exempted exposures) (EU LR3 - LRSpl) |
8 |
| Credit risk | 9 | |
| 6. 7. 8. 9. |
Performing and non-performing exposures and related provisions (EU CR1) CRM techniques overview - Disclosure of the use of credit risk mitigation techniques (EU CR3) Standardised approach – Credit risk exposure and CRM effects (EU CR4) Standardised approach – Exposures by asset classes and risk weights (EU CR5) 10. IRB approach – Disclosure of the extent of the use of CRM techniques (EU CR7-A) 11. RWEA flow statements of credit risk exposures under the IRB approach (EU CR8) 12. Credit quality of performing and non-performing exposures by past due days (EU CQ3) 13. Collateral obtained by taking possession and execution processes (EU CQ7) 14. Geographical distribution of credit exposures relevant for the calculation of the countercyclical buffer (EU CCyB1) |
9 11 12 13 14 16 17 19 20 |
| 15. Amount of institution-specific countercyclical capital buffer (EU CCyB2) | 21 | |
| Counterparty credit risk 16. Standardised approach – CCR exposures by regulatory exposure class and risk weights (EU CCR3) 17. RWEA flow statements of CCR exposures under the IMM (EU CCR7) |
22 22 23 |
|
| Market Risk 18. RWEA flow statements of market risk exposures under the IMA (EU MR2-B) |
24 24 |
|
| Liquidity risk 19. Quantitative information of LCR (EU LIQ1) 20. Net Stable Funding Ratio (EU LIQ2) 21. Maturity of exposures (EU CR1-A) |
25 25 26 27 |
| In millions of euros | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Common Equity Tier 1 (CET1) capital: instruments and reserves | ||
| Capital instruments and the related share premium accounts | 11,905 | 11,905 |
| of which: Instrument type 1 | 11,905 | 11,905 |
| Retained earnings | 12,473 | 12,491 |
| Accumulated other comprehensive income (and other reserves) | (2,692) | (2,654) |
| Minority interests (amount allowed in consolidated CET1) | 1,760 | 1,651 |
| Common Equity Tier 1 (CET1) capital before regulatory adjustments | 23,445 | 23,393 |
| Common Equity Tier 1 (CET1) capital: regulatory adjustments | ||
| Additional value adjustments (negative amount) | (58) | (67) |
| Intangible assets (net of related tax liability) (negative amount) | (1,927) | (1,863) |
| Deferred tax assets that rely on future profitability excluding those arising from temporary differences (net of related tax liability where the conditions in Article 38 (3) CRR are met) (negative amount) |
(39) | (79) |
| Fair value reserves related to gains or losses on cash flow hedges of financial instruments that are not valued at fair value |
(29) | (32) |
| Negative amounts resulting from the calculation of expected loss amounts | (246) | (136) |
| Gains or losses on liabilities valued at fair value resulting from changes in own credit standing |
(14) | (5) |
| Defined-benefit pension fund assets (negative amount) | (6) | (16) |
| Direct, indirect and synthetic holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount above 10% threshold and net of eligible short positions) (negative amount) |
- | - |
| Other regulatory adjustments | (164) | (111) |
| Total regulatory adjustments to Common Equity Tier 1 (CET1) | (2,498) | (2,309) |
| Common Equity Tier 1 (CET1) capital | 20,947 | 21,084 |
| Additional Tier 1 (AT1) capital: instruments | ||
| Capital instruments and the related share premium accounts | 500 | 500 |
| of which: classified as equity under applicable accounting standards | - | - |
| of which: classified as liabilities under applicable accounting standards | 500 | 500 |
| Amount of qualifying items referred to in Article 484 (4) CRR and the related share premium accounts subject to phase out from AT1 |
- | - |
| Qualifying Tier 1 capital included in consolidated AT1 capital (including minority interests not included in row 5) issued by subsidiaries and held by third parties |
268 | 236 |
| Additional Tier 1 (AT1) capital before regulatory adjustments | 768 | 736 |
| Additional Tier 1 (AT1) capital | 768 | 736 |
| Tier 1 capital (T1 = CET1 + AT1) | 21,715 | 21,820 |
| Tier 2 (T2) capital: instruments | ||
| Capital instruments and the related share premium accounts | 1,000 | 1,000 |
| Amount of qualifying items referred to in Article 484(5) CRR and the related share premium accounts subject to phase out from T2 as described in Article 486(4) CRR |
- | - |
| Qualifying own funds instruments included in consolidated T2 capital (including minority interests and AT1 instruments not included in rows 5 or 34) issued by subsidiaries and held by third parties |
269 | 279 |
| Tier 2 (T2) capital before regulatory adjustments | 1,269 | 1,279 |
| Tier 2 (T2) capital: regulatory adjustments | ||
| Direct, indirect and synthetic holdings by the institution of the T2 instruments and subordinated loans of financial sector entities where the institution has a significant investment in those entities (net of eligible short positions) (negative amount) |
(283) | (283) |
| Total regulatory adjustments to Tier 2 (T2) capital | (283) | (283) |
| Tier 2 (T2) capital | 986 | 996 |
| Total capital (TC = T1 + T2) | 22,701 | 22,816 |
| Total Risk exposure amount | 128,972 | 122,520 |
| Capital ratios and requirements including buffers | ||
| Common Equity Tier 1 capital | 16.24% | 17.21% |
| Tier 1 capital | 16.84% | 17.81% |
| Total capital | 17.60% | 18.62% |
| Institution CET1 overall capital requirements | 10.15% | 9.79% |
| of which: capital conservation buffer requirement | 2.50% | 2.50% |
| of which: countercyclical capital buffer requirement | 0.35% | 0.12% |
| of which: systemic risk buffer requirement | 0.46% | 0.46% |
BNP PARIBAS FORTIS ADDITIONAL PILLAR 3 DISCLOSURE 2023 - 3 -
| of which: Global Systemically Important Institution (G-SII) or Other Systemically Important Institution (O-SII) buffer requirement |
1.50% | 1.50% |
|---|---|---|
| of which: additional own funds requirements to address the risks other than the risk of excessive leverage |
0.84% | 0.70% |
| Common Equity Tier 1 capital (as a percentage of risk exposure amount) available after meeting the minimum capital requirements |
8.10% | 9.37% |
| Amounts below the thresholds for deduction (before risk weighting) | ||
| Direct and indirect holdings of own funds and eligible liabilities of financial sector entities where the institution does not have a significant investment in those entities (amount below 10% threshold and net of eligible short positions) |
211 | 196 |
| Direct and indirect holdings by the institution of the CET1 instruments of financial sector entities where the institution has a significant investment in those entities (amount below 17.65% thresholds and net of eligible short positions) |
1,571 | 1,392 |
| Deferred tax assets arising from temporary differences (amount below 17,65% threshold, net of related tax liability where the conditions in Article 38 (3) CRR are met) |
776 | 964 |
| 31 December 2023 | 31 December 2022 | |||
|---|---|---|---|---|
| Balance sheet as in published |
Under regulatory | Balance sheet as in published |
Under regulatory | |
| financial | scope of | financial | scope of | |
| In millions of euros | statements | consolidation | statements | consolidation |
| Assets | ||||
| Cash and balances at central banks | 38,467 | 38,467 | 39,009 | 39,009 |
| Financial instruments at fair value through profit or loss | 9,419 | 9,349 | 12,315 | 12,144 |
| of which Securities | 1,604 | 1,604 | 1,376 | 1,365 |
| of which Loans and repurchase agreements | 1,674 | 1,674 | 2,558 | 2,558 |
| of which Derivative financial instruments | 6,141 | 6,071 | 8,381 | 8,221 |
| Derivatives used for hedging purposes | 5,418 | 5,471 | 6,499 | 6,633 |
| Financial assets at fair value through equity | 10,802 | 10,802 | 5,877 | 5,877 |
| of which Debt securities | 10,651 | 10,651 | 5,739 | 5,739 |
| of which Equity securities Financial assets at amortised cost |
151 250,926 |
151 259,495 |
138 241,156 |
138 250,200 |
| of which Loans and advances to credit institutions | 19,116 | 16,083 | 11,220 | 7,210 |
| of which Loans and advances to customers | 219,303 | 230,905 | 216,785 | 229,839 |
| of which Debt securities | 12,507 | 12,507 | 13,151 | 13,151 |
| Remeasurement adjustment on interest-rate risk | ||||
| hedged portfolios | (804) | (804) | (907) | (907) |
| Financial investments of insurance activities | 342 | - | 266 | - |
| Current and deferred tax assets | 1,064 | 914 | 1,241 | 1,093 |
| Accrued income and other assets | 13,668 | 10,594 | 11,467 | 9,404 |
| Equity-method investments | 2,631 | 6,527 | 2,572 | 5,848 |
| Property, plant and equipment and Investment property | 36,475 | 1,710 | 29,581 | 1,838 |
| Intangible assets | 571 | 428 | 468 | 351 |
| Goodwill | 872 | 239 | 848 | 240 |
| Non-current assets held for sale | 4,029 | 4,029 | - | - |
| TOTAL ASSETS | 373,880 | 347,220 | 350,392 | 331,730 |
| Liabilities | ||||
| Deposits from central banks | 1,971 | 1,971 | 2,363 | 2,363 |
| Financial instruments at fair value through profit or loss | 21,347 | 21,276 | 18,520 | 18,360 |
| of which Securities | 697 | 697 | 603 | 603 |
| of which Deposits and repurchase agreements | 11,788 | 11,788 | 7,562 | 7,562 |
| of which Issued debt securities | 2,721 | 2,721 | 2,388 | 2,388 |
| of which Derivative financial instruments | 6,141 | 6,070 | 7,967 | 7,807 |
| Derivatives used for hedging purposes | 8,271 | 8,229 | 9,692 | 9,751 |
| Financial liabilities at amortised cost | 292,812 | 271,306 | 277,522 | 262,804 |
| of which Deposits from credit institutions | 62,845 | 49,387 | 46,295 | 36,027 |
| of which Deposits from customers of which Debt securities |
203,931 23,801 |
204,837 14,935 |
212,692 16,252 |
213,678 10,906 |
| of which Subordinated debt | 2,235 | 2,147 | 2,283 | 2,193 |
| Remeasurement adjustment on interest-rate risk | ||||
| hedged portfolios | (3,895) | (3,895) | (5,216) | (5,216) |
| Current and deferred tax liabilities | 1,362 | 537 | 1,083 | 474 |
| Accrued expenses and other liabilities | 12,251 | 9,212 | 11,405 | 8,749 |
| Technical reserves and other insurance liabilities | 246 | - | 190 | - |
| Provisions for contingencies and charges | 4,325 | 3,394 | 3,782 | 3,394 |
| Liabilities associated with non-current assets held for | ||||
| sale | 4,011 | 4,011 | - | - |
| TOTAL LIABILITIES | 342,701 | 316,041 | 319,341 | 300,679 |
| Shareholders' Equity | ||||
| Share capital, additional paid-in capital and retained | ||||
| earnings | 25,029 | 25,010 | 24,898 | 24,879 |
| Net income for the period attributable to shareholders | 3,095 | 3,095 | 3,161 | 3,161 |
| Total capital, retained earnings and net income for the | ||||
| period attributable to shareholders | 28,124 | 28,105 | 28,059 | 28,040 |
| Changes in assets and liabilities recognised directly in | ||||
| equity | (2,711) | (2,692) | (2,673) | (2,654) |
| Unrealised gains or losses on non-recyclable items | ||||
| through profit or loss | (237) | (218) | (333) | (314) |
| Unrealised or deferred gains or losses on recyclable items through profit or loss |
(2,474) | (2,474) | (2,340) | (2,340) |
| Shareholders' equity | 25,413 | 25,413 | 25,386 | 25,386 |
| Retained earnings and net income for the period | ||||
| attributable to minority interests | 6,459 | 6,459 | 6,414 | 6,414 |
| Change in assets and liabilities recognised directly in | ||||
| equity | (693) | (693) | (749) | (749) |
| Minority interests | 5,766 | 5,766 | 5,665 | 5,665 |
| TOTAL SHAREHOLDERS' EQUITY | 31,179 | 31,179 | 31,051 | 31,051 |
| In millions of euros | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Available own funds | ||
| Common Equity Tier 1 (CET1) capital | 20,947 | 21,084 |
| Tier 1 capital | 21,715 | 21,820 |
| Total capital | 22,701 | 22,816 |
| Risk-weighted exposure amounts | ||
| Total risk exposure amount | 128,972 | 122,520 |
| Capital ratios (as a percentage of risk-weighted exposure amount) | ||
| Common Equity Tier 1 ratio (%) | 16.24% | 17.21% |
| Tier 1 ratio (%) | 16.84% | 17.81% |
| Total capital ratio (%) | 17.60% | 18.62% |
| Additional own funds requirements to address risks other than the risk of excessive leverage (as a percentage of risk | ||
| weighted exposure amount) | ||
| Additional own funds requirements to address risks other than the risk of excessive | 1.50% | 1.25% |
| leverage (%) | ||
| of which: to be made up of CET1 capital | 0.84% | 0.70% |
| of which: to be made up of Tier 1 capital | 1.13% | 0.94% |
| Total SREP own funds requirements (%) | 9.50% | 9.25% |
| Combined buffer and overall capital requirement (as a percentage of risk-weighted exposure amount) | ||
| Capital conservation buffer (%) | 2.50% | 2.50% |
| Institution specific countercyclical capital buffer (%) | 0.35% | 0.12% |
| Systemic risk buffer (%) | 0.46% | 0.46% |
| Global Systemically Important Institution buffer (%) | 0.00% | 0.00% |
| Other Systemically Important Institution buffer (%) | 1.50% | 1.50% |
| Combined buffer requirement (%) | 4.81% | 4.58% |
| Overall capital requirements (%) | 14.31% | 13.83% |
| CET1 available after meeting the total SREP own funds requirements (%) | 8.10% | 9.37% |
| Leverage ratio | ||
| Total exposure measure | 362,170 | 346,129 |
| Leverage ratio (%) | 6.00% | 6.30% |
| Additional own funds requirements to address the risk of excessive leverage (as a percentage of total exposure measure) | ||
| Additional own funds requirements to address the risk of excessive leverage (%) | 0.00% | 0.00% |
| Total SREP leverage ratio requirements (%) | 3.00% | 3.00% |
| Leverage ratio buffer and overall leverage ratio requirement (as a percentage of total exposure measure) | ||
| Leverage ratio buffer requirement (%) | 0.00% | 0.00% |
| Overall leverage ratio requirement (%) | 3.00% | 3.00% |
| Liquidity Coverage Ratio | ||
| Total high-quality liquid assets (HQLA) (Weighted value -average) | 38,174 | 44,008 |
| Cash outflows - Total weighted value | 40,744 | 35,498 |
| Cash inflows - Total weighted value | 10,301 | 7,774 |
| Total net cash outflows (adjusted value) | 30,443 | 27,724 |
| Liquidity coverage ratio (%) | 125.83% | 158.52% |
| Net Stable Funding Ratio | ||
| Total available stable funding | 166,769 | 169,096 |
| Total required stable funding | 155,461 | 142,242 |
| NSFR ratio (%) | 107.27% | 118.88% |
| In millions of euros | 31 December 2023 31 December 2022 | |
|---|---|---|
| Total assets as per published financial statements | 347,293 | 331,730 |
| Adjustment for entities which are consolidated for accounting purposes but are outside the scope of prudential consolidation |
- | - |
| (Adjustment for securitised exposures that meet the operational requirements for the recognition of risk transference) |
- | - |
| (Adjustment for temporary exemption of exposures to central banks (if applicable)) | - | - |
| Adjustment for derivative financial instruments | (7,152) | (9,952) |
| Adjustment for securities financing transactions (SFTs) | 54 | 292 |
| Adjustment for off-balance sheet items (i.e. conversion to credit equivalent amounts of off balance sheet exposures) |
24,474 | 26,369 |
| (Adjustment for prudent valuation adjustments and specific and general provisions which have reduced Tier 1 capital) |
(58) | (67) |
| (Adjustment for exposures excluded from the total exposure measure in accordance with point (j) of Article 429a(1) CRR) |
- | - |
| Other adjustments | (2,440) | (2,242) |
| Total exposure measure | 362,170 | 346,129 |
| In millions of euros | 31 December 2023 | 31 December 2022 |
|---|---|---|
| Total on-balance sheet exposures (excluding derivatives, SFTs, and exempted exposures), of which: |
319,755 | 310,451 |
| Trading book exposures | 536 | 387 |
| Banking book exposures, of which: | 319,220 | 310,064 |
| Covered bonds | - | - |
| Exposures treated as sovereigns | 55,611 | 53,377 |
| Exposures to regional governments, MDB, international organisations and PSE, not treated as sovereigns |
11,637 | 10,103 |
| Institutions | 6,237 | 6,792 |
| Secured by mortgages of immovable properties | 79,973 | 78,765 |
| Retail exposures | 48,750 | 45,215 |
| Corporates | 90,216 | 92,164 |
| Exposures in default | 2,670 | 2,192 |
| Other exposures (eg equity, securitisations, and other non-credit obligation assets) | 24,125 | 21,457 |
| 31 December 2023 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross carrying amount | Accumulated impairment, accumulated negative changes in fair value due to credit | risk and provisions | Collaterals and financial guarantees received |
|||||||||||
| Performing exposures | Non-performing exposures | Performing exposures | Non-performing exposures | |||||||||||
| In millions of euros | of which: stage 1 |
of which: stage 2 |
of which: stage 1 & 2 |
of which: stage 3 |
of which: stage 1 |
of which: stage 2 |
of which: stage 1 & 2 |
of which: stage 3 |
On performing exposures |
On non performing exposures |
||||
| Cash balances at central banks and other demand deposits |
39,585 | 39,580 | 5 | 0 | - | 0 | (18) | (18) | 0 | - | - | - | 23 | - |
| Loans and advances | 243,549 | 224,806 | 18,743 | 4,598 | 95 | 4,503 | (799) | (350) | (449) | (2,198) | (1) | (2,197) | 174,390 | 1,894 |
| Central banks | 1 | 1 | - | - | - | - | 0 | 0 | - | - | - | - | 0 | - |
| General governments | 9,693 | 9,271 | 422 | 141 | 85 | 56 | (4) | (3) | (2) | (10) | (1) | (9) | 5,002 | 115 |
| Credit institutions | 14,202 | 14,085 | 117 | 67 | - | 67 | (1) | (1) | (1) | (55) | - | (55) | 13,166 | 0 |
| Other financial corporations |
7,815 | 6,645 | 1,171 | 402 | 0 | 402 | (33) | (14) | (18) | (238) | - | (238) | 4,227 | 134 |
| Non-financial corporations | 117,981 | 104,943 | 13,038 | 2,644 | 4 | 2,640 | (471) | (213) | (257) | (1,441) | 0 | (1,440) | 76,346 | 1,097 |
| Of which SMEs | 45,701 | 40,633 | 5,068 | 1,225 | 3 | 1,222 | (225) | (108) | (117) | (598) | 0 | (598) | 34,137 | 584 |
| Households | 93,857 | 89,862 | 3,995 | 1,344 | 6 | 1,337 | (290) | (119) | (171) | (455) | 0 | (455) | 75,649 | 548 |
| Debt securities | 23,356 | 23,142 | 215 | 14 | - | 14 | (19) | (7) | (12) | (6) | - | (6) | 1,795 | - |
| General governments | 18,262 | 18,262 | - | - | - | - | (7) | (7) | - | - | - | - | - | - |
| Credit institutions | 3,800 | 3,800 | - | - | - | - | 0 | 0 | - | - | - | - | 1,795 | - |
| Other financial corporations |
1,181 | 988 | 193 | 12 | - | 12 | (12) | 0 | (12) | (5) | - | (5) | - | - |
| Non-financial corporations | 114 | 93 | 21 | 1 | - | 1 | (1) | 0 | (1) | (1) | - | (1) | - | - |
| Off-balance-sheet exposures |
77,227 | 71,194 | 6,033 | 332 | - | 332 | (132) | (62) | (70) | (79) | - | (79) | 18,782 | 128 |
| Central banks | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General governments | 1,853 | 1,653 | 200 | 47 | - | 47 | 0 | 0 | 0 | - | - | - | 687 | 42 |
| Credit institutions | 2,718 | 2,559 | 159 | 2 | - | 2 | (12) | (4) | (8) | - | - | - | 218 | - |
| Other financial corporations |
9,743 | 9,494 | 249 | 11 | - | 11 | (7) | (4) | (2) | (2) | - | (2) | 891 | 0 |
| Non-financial corporations | 47,775 | 42,814 | 4,961 | 231 | - | 231 | (89) | (40) | (49) | (77) | - | (77) | 14,966 | 85 |
| Households | 15,137 | 14,673 | 464 | 41 | - | 41 | (24) | (14) | (10) | (1) | - | (1) | 2,019 | 1 |
| TOTAL | 383,717 | 358,722 | 24,995 | 4,943 | 95 | 4,848 | (968) | (437) | (531) | (2,284) | (1) | (2,282) | 194,990 | 2,022 |
| 31 December 2022 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated impairment, accumulated negative changes in fair value due to credit | Collaterals and financial | |||||||||||||
| Gross carrying amount | risk and provisions | guarantees received | ||||||||||||
| of which: | Performing exposures of which: |
Non-performing exposures of which: |
of which: | of which: | Performing exposures of which: |
Non-performing exposures of which: |
of which: | On performing |
On non performing |
|||||
| In millions of euros | stage 1 | stage 2 | stage 1 & 2 | stage 3 | stage 1 | stage 2 | stage 1 & 2 | stage 3 | exposures | exposures | ||||
| Cash balances at central banks and other demand |
40,171 | 40,168 | 3 | 1 | 1 | - | (14) | (14) | 0 | - | - | - | 0 | - |
| deposits | ||||||||||||||
| Loans and advances | 233,551 | 212,638 | 20,913 | 4,292 | 163 | 4,129 | (756) | (332) | (424) | (2,114) | (2) | (2,112) | 162,146 | 1,680 |
| Central banks | 65 | 65 | - | - | - | - | 0 | 0 | - | - | - | - | 0 | - |
| General governments | 9,097 | 8,839 | 258 | 103 | 93 | 10 | (6) | (4) | (2) | (6) | (1) | (5) | 4,415 | 89 |
| Credit institutions | 5,050 | 5,010 | 39 | 69 | - | 69 | (2) | (1) | 0 | (66) | - | (66) | 3,902 | - |
| Other financial corporations |
8,926 | 8,362 | 564 | 379 | - | 379 | (46) | (25) | (21) | (209) | - | (209) | 6,718 | 121 |
| Non-financial corporations |
121,834 | 105,185 | 16,649 | 2,744 | 70 | 2,675 | (518) | (231) | (287) | (1,531) | 0 | (1,530) | 73,077 | 1,032 |
| Of which SMEs | 47,867 | 42,362 | 5,505 | 1,128 | 22 | 1,106 | (277) | (124) | (153) | (583) | 0 | (583) | 32,048 | 482 |
| Households | 88,578 | 85,176 | 3,403 | 997 | 1 | 996 | (184) | (71) | (113) | (302) | - | (302) | 74,033 | 438 |
| Debt securities | 19,140 | 18,991 | 149 | 18 | - | 18 | (26) | (10) | (16) | (7) | - | (7) | 1,102 | - |
| General governments | 14,985 | 14,985 | - | - | - | - | (10) | (10) | - | - | - | - | - | - |
| Credit institutions | 2,775 | 2,775 | - | - | - | - | 0 | 0 | - | - | - | - | 1,102 | - |
| Other financial corporations |
1,260 | 1,115 | 145 | 16 | - | 16 | (16) | 0 | (16) | (6) | - | (6) | - | - |
| Non-financial corporations |
119 | 116 | 4 | 2 | - | 2 | (1) | 0 | 0 | (1) | - | (1) | - | - |
| Off-balance-sheet exposures |
70,947 | 64,099 | 6,848 | 307 | - | 307 | (162) | (74) | (89) | (91) | - | (91) | 18,882 | 100 |
| Central banks | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General governments | 1,904 | 1,772 | 132 | 0 | - | 0 | 0 | 0 | 0 | - | - | - | 726 | - |
| Credit institutions | 2,809 | 2,594 | 215 | 1 | - | 1 | (6) | (4) | (2) | 0 | - | 0 | 265 | - |
| Other financial corporations |
9,395 | 9,111 | 284 | 11 | - | 11 | (8) | (6) | (2) | (2) | - | (2) | 1,022 | - |
| Non-financial corporations |
47,564 | 41,599 | 5,964 | 283 | - | 283 | (135) | (55) | (81) | (87) | - | (87) | 14,040 | 99 |
| Households | 9,275 | 9,023 | 252 | 11 | - | 11 | (12) | (8) | (4) | (1) | - | (1) | 2,828 | 1 |
| TOTAL | 363,809 | 335,897 | 27,912 | 4,618 | 164 | 4,454 | (959) | (430) | (529) | (2,211) | (2) | (2,210) | 182,130 | 1,780 |
| 31 December 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Secured carrying amount | ||||||||||||
| Of which secured by financial guarantees |
||||||||||||
| In millions of euros | Gross carrying amount |
Unsecured carrying amount |
Of which secured by collateral |
Of which secured by credit derivatives |
||||||||
| Loans and advances | 287,732 | 108,433 | 176,284 | 149,959 | 26,325 | - | ||||||
| Debt securities | 23,370 | 21,549 | 1,795 | 1,795 | - | |||||||
| TOTAL | 311,102 | 129,982 | 178,080 | 151,754 | 26,325 | - | ||||||
| of which non-performing exposures | 4,611 | 513 | 1,894 | 1,559 | 336 | - |
| 31 December 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Secured carrying amount | ||||||||||||
| Of which secured by financial guarantees |
||||||||||||
| In millions of euros | Gross carrying amount |
Unsecured carrying amount |
Of which secured by collateral |
Of which secured by credit derivatives |
||||||||
| Loans and advances | 278,015 | 111,307 | 163,825 | 134,791 | 29,035 | - | ||||||
| Debt securities | 19,158 | 18,023 | 1,102 | 1,102 | - | |||||||
| TOTAL | 297,173 | 129,330 | 164,927 | 135,893 | 29,035 | - | ||||||
| of which non-performing exposures | 4,312 | 512 | 1,680 | 1,400 | 280 | - |
| 31 December 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Gross exposure | Exposure net of provisions |
EAD | ||||||
| In millions of euros | Balance sheet |
Off-balance sheet |
Balance sheet |
Off-balance sheet |
Balance sheet |
Off-balance sheet |
RWEA | RWEA density |
| Central governments or central banks | 6,847 | 270 | 6,823 | 270 | 8,382 | 129 | 2,303 | 27% |
| Regional government or local authorities | 1,840 | 11 | 1,839 | 11 | 1,863 | 5 | 343 | 18% |
| Public sector entities | 330 | 4 | 329 | 4 | 287 | 2 | 100 | 35% |
| Multilateral development banks | 0 | 2 | 0 | 2 | 0 | 1 | 0 | 4% |
| International organisations | 197 | 1 | 197 | 1 | 197 | 0 | - | 0% |
| Institutions | 3,507 | 907 | 3,506 | 900 | 3,510 | 459 | 2,053 | 52% |
| Corporates | 18,887 | 2,665 | 18,796 | 2,650 | 19,505 | 1,074 | 14,921 | 73% |
| Retail | 25,047 | 10,022 | 24,764 | 10,004 | 23,855 | 995 | 15,649 | 63% |
| Secured by mortgages on immovable property | 10,151 | 606 | 10,106 | 605 | 8,611 | 294 | 3,313 | 37% |
| Exposures in default | 1,443 | 59 | 750 | 53 | 729 | 23 | 857 | 114% |
| Covered bonds | 3 | - | 3 | - | 3 | - | 2 | 50% |
| Collective investment undertakings | 265 | 216 | 265 | 216 | 265 | 108 | 715 | 192% |
| Equity | 6 | 9 | 6 | 9 | 6 | 5 | 101 | 999% |
| Other items | 4,855 | 120 | 4,855 | 120 | 4,855 | 120 | 3,669 | 74% |
| TOTAL | 73,378 | 14,892 | 72,238 | 14,845 | 72,069 | 3,215 | 44,026 | 58% |
| 31 December 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Gross exposure | Exposure net of provisions |
EAD | ||||||
| In millions of euros | Balance sheet |
Off-balance sheet |
Balance sheet |
Off-balance sheet |
Balance sheet |
Off-balance sheet |
RWEA | RWEA density |
| Central governments or central banks | 6,383 | 271 | 6,360 | 271 | 7,967 | 130 | 2,100 | 26% |
| Regional government or local authorities | 1,340 | 39 | 1,338 | 39 | 1,376 | 11 | 259 | 19% |
| Public sector entities | 256 | 26 | 254 | 26 | 209 | 7 | 84 | 39% |
| Multilateral development banks | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23% |
| International organisations | 166 | 1 | 166 | 1 | 166 | 0 | - | 0% |
| Institutions | 3,640 | 583 | 3,638 | 582 | 3,644 | 294 | 1,833 | 47% |
| Corporates | 18,400 | 3,135 | 18,248 | 3,112 | 19,043 | 1,194 | 15,029 | 74% |
| Retail | 21,165 | 4,660 | 20,962 | 4,653 | 19,962 | 1,716 | 13,286 | 61% |
| Secured by mortgages on immovable property | 9,216 | 731 | 9,171 | 728 | 7,594 | 354 | 2,984 | 38% |
| Exposures in default | 1,220 | 39 | 632 | 31 | 621 | 15 | 734 | 115% |
| Covered bonds | 4 | - | 4 | - | 4 | - | 2 | 50% |
| Equity | 230 | 230 | 230 | 230 | 230 | 115 | 731 | 212% |
| Other items | 4,715 | 93 | 4,715 | 93 | 4,715 | 93 | 3,650 | 76% |
| TOTAL | 66,733 | 9,809 | 65,717 | 9,767 | 65,529 | 3,929 | 40,693 | 59% |
| 31 December 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EAD | ||||||||||||
| In millions of euros | 0% | 20% | 35% | 50% | 75% | 100% | 150% | 370% | 1250% | Others | Total | Of which unrated (*) |
| Central governments or central banks | 6,199 | 11 | - | 0 | - | 2,301 | - | - | - | - | 8,511 | 2,100 |
| Regional government or local authorities | 681 | 1,040 | - | 24 | - | 123 | - | - | - | - | 1,868 | 669 |
| Public sector entities | 62 | 124 | - | 57 | - | 47 | - | - | - | - | 289 | 68 |
| Multilateral development banks | 1 | - | - | 0 | - | - | - | - | - | - | 1 | - |
| International organisations | 198 | - | - | - | - | - | - | - | - | - | 198 | 81 |
| Institutions | - | 1,298 | - | 1,785 | - | 857 | 29 | - | - | - | 3,969 | 396 |
| Corporates | - | 5,620 | 8 | 1,012 | - | 13,768 | 171 | - | - | - | 20,579 | 12,834 |
| Retail exposures | - | - | 0 | - | 24,849 | - | - | - | - | - | 24,850 | 24,818 |
| Exposures secured by mortgages on immovable property |
- | - | 8,103 | 239 | 480 | 83 | - | - | - | - | 8,906 | 8,684 |
| Exposures in default | - | - | - | - | - | 541 | 211 | - | - | - | 751 | 718 |
| Covered bonds | - | - | - | 3 | - | - | - | - | - | - | 3 | - |
| Units or shares in collective investment undertakings |
- | - | - | - | - | - | - | - | - | 373 | 373 | - |
| Equity exposures | - | - | - | - | - | - | - | 3 | 7 | - | 10 | 383 |
| Other items | 41 | 70 | - | 0 | - | 2,700 | - | - | - | 2,164 | 4,975 | 4,604 |
| TOTAL | 7,182 | 8,162 | 8,112 | 3,120 | 25,329 | 20,420 | 411 | 3 | 7 | 2,538 | 75,284 | 55,356 |
(*) Exposures to counterparties without a credit rating from external rating agencies.
| 31 December 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EAD | ||||||||||||
| Of which | ||||||||||||
| In millions of euros | 0% | 20% | 35% | 50% | 75% | 100% | 150% | 370% | 1250% | Others | Total | unrated (*) |
| Central governments or central banks | 5,992 | 1 | - | 6 | - | 2,097 | - | - | - | - | 8,097 | 897 |
| Regional government or local authorities | 360 | 958 | - | 3 | - | 66 | - | - | - | - | 1,387 | 295 |
| Public sector entities | 20 | 135 | - | 7 | - | 54 | - | - | - | - | 216 | 39 |
| Multilateral development banks | - | 0 | - | 0 | - | - | - | - | - | - | 0 | - |
| International organisations | 166 | - | - | - | - | - | - | - | - | - | 166 | 89 |
| Institutions | - | 1,440 | - | 1,919 | - | 565 | 14 | - | - | - | 3,938 | 446 |
| Corporates | - | 5,057 | 12 | 1,170 | - | 13,834 | 165 | - | - | - | 20,237 | 12,921 |
| Retail exposures | - | - | 0 | - | 21,678 | - | - | - | - | - | 21,678 | 21,655 |
| Exposures secured by mortgages on immovable property |
- | - | 7,126 | 275 | 447 | 100 | - | - | - | - | 7,948 | 7,674 |
| Exposures in default | - | - | - | - | - | 442 | 195 | - | - | - | 636 | 606 |
| Covered bonds | - | - | - | 4 | - | - | - | - | - | - | 4 | - |
| Equity exposures | - | - | - | - | - | - | - | 1 | 6 | 337 | 345 | 345 |
| Other items | 83 | 30 | - | 1 | - | 2,739 | - | - | - | 1,955 | 4,808 | 4,451 |
| TOTAL | 6,621 | 7,621 | 7,138 | 3,385 | 22,124 | 19,896 | 374 | 1 | 6 | 2,292 | 69,458 | 49,419 |
(*) Exposures to counterparties without a credit rating from external rating agencies.
| 31 December 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Credit risk Mitigation techniques | Credit Risk | ||||||||||||||
| Funded credit | Unfunded credit | ||||||||||||||
| Protection (FCP) | Protection (UFCP) | ||||||||||||||
| Part of exposures covered by Other eligible | Part of exposures covered by Other funded | ||||||||||||||
| Part of | collaterals (%) Part of |
credit protection (%) Part of |
|||||||||||||
| Part of | exposures | exposures | Part of | exposures | Part of | ||||||||||
| exposures | covered by | Part of | covered by | Part of | exposures | covered by | Part of | exposures | |||||||
| covered by | Immovable | exposures | Other | exposures | covered by | Instruments | exposures | covered by | |||||||
| Total gross | Total net | Financial Collaterals |
property Collaterals |
covered by Receivables |
physical collateral |
covered by Cash on |
Life insurance |
held by a third party |
covered by Guarantees |
Credit Derivatives |
RWEA without substitution |
RWEA with substitution |
|||
| In millions of euros | exposures | exposures | (%) | (%) | (%) | (%) | deposit (%) | policies (%) | (%) | (%) | (%) | effects | effects | ||
| Central governments and central banks | 51,291 | 51,300 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 0% | 174 | 174 |
| Institutions | 12,913 | 11,686 | 0% | 4% | 4% | 0% | 0% | 0% | 0% | 0% | 0% | 28% | 0% | 1,519 | 1,519 |
| Corporates | 131,333 | 104,122 | 3% | 25% | 23% | 1% | 1% | 1% | 0% | 0% | 0% | 17% | 0% | 42,197 | 41,460 |
| of which Corporates – SMEs | 12,084 | 10,925 | 5% | 43% | 42% | 1% | 0% | 1% | 0% | 0% | 0% | 15% | 0% | 5,386 | 4,986 |
| of which Corporates – Specialised lending | 22,234 | 18,843 | 0% | 24% | 19% | 0% | 5% | 0% | 0% | 0% | 0% | 36% | 0% | 6,928 | 6,591 |
| of which Corporates – Other | 97,015 | 74,354 | 3% | 23% | 22% | 1% | 0% | 1% | 1% | 0% | 0% | 13% | 0% | 29,883 | 29,883 |
| Retail | 93,971 | 91,945 | 1% | 78% | 78% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 0% | 15,712 | 14,760 |
| of which Retail – Immovable property SMEs | 7,192 | 6,761 | 0% | 87% | 87% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 1,862 | 1,463 |
| of which Retail – Immovable property non SMEs |
64,317 | 64,330 | 0% | 98% | 98% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7,769 | 7,735 |
| of which Retail – Qualifying revolving | 0 | 0 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0 | 0 |
| of which Retail –other SMEs | 8,069 | 6,786 | 4% | 20% | 20% | 0% | 0% | 1% | 1% | 0% | 0% | 22% | 0% | 2,264 | 1,746 |
| of which Retail – other non-SMEs | 14,393 | 14,067 | 1% | 9% | 9% | 0% | 0% | 1% | 0% | 0% | 0% | 1% | 0% | 3,817 | 3,817 |
| TOTAL | 289,509 | 259,052 | 1% | 38% | 37% | 0% | 0% | 0% | 0% | 0% | 0% | 9% | 0% | 59,602 | 57,914 |
| 31 December 2022 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Credit risk Mitigation techniques | Credit Risk | ||||||||||||||||
| Funded credit | Unfunded credit | ||||||||||||||||
| Protection (FCP) | Protection (UFCP) | ||||||||||||||||
| Part of exposures covered by Other eligible | Part of exposures covered by Other funded | ||||||||||||||||
| collaterals (%) | credit protection (%) | ||||||||||||||||
| Part of | Part of | Part of | |||||||||||||||
| Part of | exposures | exposures | Part of | exposures | Part of | ||||||||||||
| exposures covered by |
covered by Immovable |
Part of exposures |
covered by Other |
Part of exposures |
exposures covered by |
covered by Instruments |
Part of exposures |
exposures covered by |
RWEA | ||||||||
| Financial | property | covered by | physical | covered by | Life | held by a | covered by | Credit | without | RWEA with | |||||||
| Total gross | Total net | Collaterals | Collaterals | Receivables | collateral | Cash on | insurance | third party | Guarantees | Derivatives | substitution | substitution | |||||
| In millions of euros | exposures | exposures | (%) | (%) | (%) | (%) | deposit (%) | policies (%) | (%) | (%) | (%) | effects | effects | ||||
| Central governments and central banks | 47,386 | 47,176 | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 0% | 171 | 171 | ||
| Institutions | 12,903 | 11,676 | 0% | 3% | 3% | 0% | 0% | 0% | 0% | 0% | 0% | 28% | 0% | 1,531 | 1,531 | ||
| Corporates | 131,313 | 104,814 | 3% | 24% | 22% | 1% | 1% | 1% | 1% | 0% | 0% | 16% | 0% | 42,581 | 41,763 | ||
| of which Corporates – SMEs | 11,149 | 9,889 | 6% | 59% | 56% | 3% | 0% | 1% | 1% | 0% | 0% | 6% | 0% | 3,671 | 3,185 | ||
| of which Corporates – Specialised lending | 21,391 | 18,208 | 0% | 24% | 19% | 0% | 5% | 0% | 0% | 0% | 0% | 32% | 0% | 6,072 | 5,739 | ||
| of which Corporates – Other | 98,774 | 76,717 | 3% | 19% | 18% | 1% | 0% | 1% | 1% | 1% | 0% | 14% | 0% | 32,839 | 32,839 | ||
| Retail | 95,696 | 93,553 | 0% | 78% | 78% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 0% | 15,536 | 14,526 | ||
| of which Retail – Immovable property SMEs | 7,975 | 7,479 | 0% | 87% | 87% | 0% | 0% | 0% | 0% | 0% | 0% | 3% | 0% | 2,029 | 1,589 | ||
| of which Retail – Immovable property non SMEs |
64,917 | 64,948 | 0% | 98% | 98% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7,450 | 7,418 | ||
| of which Retail – Qualifying revolving | - | - | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | - | - | ||
| of which Retail –other SMEs | 8,684 | 7,390 | 4% | 21% | 21% | 0% | 0% | 1% | 0% | 0% | 0% | 21% | 0% | 2,349 | 1,810 | ||
| of which Retail – other non-SMEs | 14,119 | 13,736 | 1% | 10% | 10% | 0% | 0% | 1% | 0% | 0% | 0% | 1% | 0% | 3,708 | 3,708 | ||
| TOTAL | 287,297 | 257,220 | 1% | 38% | 37% | 0% | 0% | 0% | 0% | 0% | 0% | 9% | 0% | 59,820 | 57,991 |
| RWEA | |
|---|---|
| In millions of euros | Total |
| 31 December 2022 | 57,992 |
| Asset size (+/-) | 1,142 |
| Asset quality (+/-) | (2,440) |
| Model updates (+/-) | 780 |
| Methodology and policy (+/-) | - |
| Acquisitions and disposals (+/-) | 235 |
| Foreign exchange movements (+/-) | (56) |
| Other (+/-) | 260 |
| 31 December 2023 | 57,914 |
| 31 December 2023 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Performing exposures | Non-performing exposures | ||||||||||||
| In millions of euros | Not past due or past due ≤ 30 days |
Past due > 30 days ≤ 90 days |
Unlikely to pay that are not past due or are past due ≤ 90 days |
Past due > 90 days ≤ 180 days |
Past due > 180 days ≤ 1 year |
Past due > 1 year ≤ 2 years |
Past due > 2 years ≤ 5 years |
Past due > 5 years ≤ 7 years |
Past due > 7 years |
Of which defaulted |
|||
| Cash balances at central banks and other demand deposits |
39,585 | 39,585 | - | 0 | 0 | - | - | - | - | - | - | 0 | |
| Loans and advances | 243,549 | 242,498 | 1,052 | 4,598 | 1,836 | 419 | 401 | 770 | 607 | 104 | 460 | 4,503 | |
| Central banks | 1 | 1 | - | - | - | - | - | - | - | - | - | - | |
| General governments | 9,693 | 9,689 | 4 | 141 | 3 | 0 | 6 | 46 | 83 | 0 | 3 | 56 | |
| Credit institutions | 14,202 | 14,202 | 0 | 67 | 0 | - | 0 | 2 | - | - | 65 | 67 | |
| Other financial corporations | 7,815 | 7,796 | 19 | 402 | 279 | 6 | 3 | 8 | 76 | 0 | 30 | 402 | |
| Non-financial corporations | 117,981 | 117,235 | 746 | 2,644 | 1,309 | 175 | 157 | 399 | 229 | 59 | 316 | 2,640 | |
| Of which SMEs | 45,701 | 45,265 | 436 | 1,225 | 495 | 111 | 133 | 222 | 166 | 36 | 62 | 1,222 | |
| Households | 93,857 | 93,574 | 282 | 1,344 | 245 | 237 | 236 | 315 | 220 | 45 | 46 | 1,337 | |
| Debt Securities | 23,356 | 23,356 | - | 14 | 6 | - | - | - | - | - | 7 | 14 | |
| Central banks | - | - | - | - | - | - | - | - | - | - | - | - | |
| General governments | 18,262 | 18,262 | - | - | - | - | - | - | - | - | - | - | |
| Credit institutions | 3,800 | 3,800 | - | - | - | - | - | - | - | - | - | - | |
| Other financial corporations | 1,181 | 1,181 | - | 12 | 6 | - | - | - | - | - | 6 | 12 | |
| Non-financial corporations | 114 | 114 | - | 1 | - | - | - | - | - | - | 1 | 1 | |
| Off-balance sheet exposures | 77,227 | 332 | 332 | ||||||||||
| Central banks | - | - | - | ||||||||||
| General governments | 1,853 | 47 | 47 | ||||||||||
| Credit institutions | 2,718 | 2 | 2 | ||||||||||
| Other financial corporations | 9,743 | 11 | 11 | ||||||||||
| Non-financial corporations | 47,775 | 231 | 231 | ||||||||||
| Households | 15,137 | 41 | 41 | ||||||||||
| TOTAL | 383,717 | 305,439 | 1,052 | 4,943 | 1,842 | 419 | 401 | 770 | 607 | 104 | 467 | 4,848 |
| 31 December 2022 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Performing exposures | Non-performing exposures | |||||||||||
| In millions of euros | Not past due or past due ≤ 30 days |
Past due > 30 days ≤ 90 days |
Unlikely to pay that are not past due or are past due ≤ 90 days |
Past due > 90 days ≤ 180 days |
Past due > 180 days ≤ 1 year |
Past due > 1 year ≤ 2 years |
Past due > 2 years ≤ 5 years |
Past due > 5 years ≤ 7 years |
Past due > 7 years |
Of which defaulted |
||
| Cash balances at central banks and other demand deposits |
40,171 | 40,171 | - | 1 | - | - | - | - | - | - | 1 | - |
| Loans and advances | 233,551 | 232,704 | 847 | 4,292 | 1,758 | 354 | 338 | 672 | 626 | 88 | 456 | 4,129 |
| Central banks | 65 | 65 | - | - | - | - | - | - | - | - | - | - |
| General governments | 9,097 | 9,097 | 1 | 103 | 5 | 3 | 1 | 32 | 59 | 0 | 3 | 10 |
| Credit institutions | 5,050 | 5,050 | 0 | 69 | 0 | - | - | 3 | - | - | 67 | 69 |
| Other financial corporations | 8,926 | 8,897 | 30 | 379 | 263 | 1 | 4 | 35 | 74 | 0 | 2 | 379 |
| Non-financial corporations | 121,834 | 121,221 | 613 | 2,744 | 1,291 | 192 | 162 | 372 | 315 | 60 | 352 | 2,675 |
| Of which SMEs | 47,867 | 47,448 | 419 | 1,128 | 406 | 101 | 119 | 173 | 202 | 47 | 81 | 1,106 |
| Households | 88,578 | 88,374 | 204 | 997 | 200 | 159 | 170 | 231 | 179 | 27 | 31 | 996 |
| Debt securities | 19,140 | 19,140 | - | 18 | 9 | - | - | - | - | - | 10 | 18 |
| Central banks | - | - | - | - | - | - | - | - | - | - | - | - |
| General governments | 14,985 | 14,985 | - | - | - | - | - | - | - | - | - | - |
| Credit institutions | 2,775 | 2,775 | - | - | - | - | - | - | - | - | - | - |
| Other financial corporations | 1,260 | 1,260 | - | 16 | 9 | - | - | - | - | - | 8 | 16 |
| Non-financial corporations | 119 | 119 | - | 2 | - | - | - | - | - | - | 2 | 2 |
| Off-balance-sheet exposures | 70,947 | 307 | 307 | |||||||||
| Central banks | - | - | - | |||||||||
| General governments | 1,904 | 0 | 0 | |||||||||
| Credit institutions | 2,809 | 1 | 1 | |||||||||
| Other financial corporations | 9,395 | 11 | 11 | |||||||||
| Non-financial corporations | 47,564 | 283 | 283 | |||||||||
| Households | 9,275 | 11 | 11 | |||||||||
| TOTAL | 363,809 | 292,015 | 847 | 4,618 | 1,767 | 354 | 338 | 672 | 626 | 88 | 466 | 4,454 |
| Value at initial | 31 December 2023 Collateral obtained by taking possession Accumulated negative |
Value at initial | 31 December 2022 Collateral obtained by taking possession Accumulated negative |
||||
|---|---|---|---|---|---|---|---|
| In millions of euros | recognition | changes | recognition | changes | |||
| Property Plant and Equipment (PP&E) | - | - | - | - | |||
| Other than Property Plant and Equipment | 3 | (0) | 6 | (0) | |||
| Residential immovable property | 1 | (0) | 2 | (0) | |||
| Commercial Immovable property | 1 | (0) | 3 | (0) | |||
| Movable property (auto, shipping, etc.) | - | - | - | - | |||
| Equity and debt instruments | 0 | - | 0 | - | |||
| Other | - | - | - | - | |||
| TOTAL | 3 | (0) | 6 | (0) |
| 31 December 2023 | 31 December 2023 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Relevant credit exposures – Market | ||||||||||||
| In millions of euros | Exposure value under the standardised approach |
General credit exposures Exposure value under the IRB approach |
Sum of long and short positions of trading book exposures for SA |
risk Value of trading book exposures for internal models |
Securitisation exposures Exposure value for non-trading book |
Relevant credit risk exposures - Credit risk |
Relevant credit exposures – Market risk |
Relevant credit exposures – Securitisation positions in the non-trading book |
Own fund requirements Total |
Own funds requirements (%) |
Countercyclical buffer rate (%) |
Countercyclical buffer rate (%) forecast* |
| Breakdown by country | ||||||||||||
| Europe | 52,911 | 194,455 | 3,887 | 7,815 | 60 | 52 | 7,927 | 89.4% | ||||
| of which Germany | 6,021 | 4,226 | 0 | 401 | 0 | 0 | 401 | 4.5% | 0.8% | 0.8% | ||
| of which Bulgaria | 0 | 20 | 0 | 1 | 0 | 0 | 1 | 0.0% | 2.0% | 2.0% | ||
| of which Cyprus | 0 | 42 | 0 | 1 | 0 | 0 | 1 | 0.0% | 0.5% | 1.0% | ||
| of which Croatia | 0 | 62 | 0 | 2 | 0 | 0 | 2 | 0.0% | 1.0% | 1.5% | ||
| of which Denmark | 112 | 600 | 0 | 28 | 0 | 0 | 28 | 0.3% | 2.5% | 2.5% | ||
| of which Estonia | 0 | 50 | 0 | 3 | 0 | 0 | 3 | 0.0% | 1.5% | 1.5% | ||
| of which France | 6,328 | 14,102 | 68 | 1,103 | 0 | 1 | 1,104 | 12.5% | 0.5% | 1.0% | ||
| of which Ireland | 4 | 804 | 0 | 20 | 0 | 0 | 20 | 0.2% | 1.0% | 1.5% | ||
| of which Iceland | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0.0% | 2.0% | 2.5% | ||
| of which Lithuania | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0.0% | 1.0% | 1.0% | ||
| of which Luxembourg | 1,236 | 21,263 | 0 | 799 | 0 | 0 | 799 | 9.0% | 0.5% | 0.5% | ||
| of which Norway | 270 | 713 | 0 | 38 | 0 | 0 | 38 | 0.4% | 2.5% | 2.5% | ||
| of which The Netherlands | 2,282 | 3,956 | 8 | 257 | 0 | 0 | 257 | 2.9% | 1.0% | 2.0% | ||
| of which Romania | 505 | 78 | 0 | 30 | 0 | 0 | 30 | 0.3% | 1.0% | 1.0% | ||
| of which Czech Republic | 7 | 52 | 0 | 4 | 0 | 0 | 4 | 0.0% | 2.0% | 2.0% | ||
| of which United Kingdom | 8,009 | 5,440 | 27 | 639 | 0 | 0 | 639 | 7.2% | 2.0% | 2.0% | ||
| of which Slovakia | 8 | 36 | 0 | 3 | 0 | 0 | 3 | 0.0% | 1.5% | 1.5% | ||
| of which Slovenia | 1 | 10 | 0 | 1 | 0 | 0 | 1 | 0.0% | 0.5% | 1.0% | ||
| of which Sweden | 139 | 825 | 0 | 39 | 0 | 0 | 39 | 0.4% | 2.0% | 2.0% | ||
| North America | 85 | 3,088 | 344 | 94 | 0 | 25 | 119 | 1.3% | ||||
| Asia Pacific | 27 | 1,325 | 0 | 61 | 0 | 0 | 61 | 0.7% | ||||
| of which Australia | 4 | 30 | 0 | 2 | 0 | 0 | 2 | 0.0% | 1.0% | 1.0% | ||
| of which Hong Kong | 3 | 98 | 0 | 6 | 0 | 0 | 6 | 0.1% | 1.0% | 1.0% | ||
| Rest of the World | 9,024 | 4,836 | 0 | 754 | 9 | 0 | 763 | 8.6% | ||||
| TOTAL | 62,047 | 203,703 | 4,231 | 8,723 | 70 | 77 | 8,870 | 100.0% |
(*) Buffer rates published on the ESRB website at 31st of December 2023.
| In millions of euros | 31 December 2023 |
|---|---|
| Total risk exposure amount | 128,972 |
| Institution specific countercyclical capital buffer rate | 0.35% |
| Institution specific countercyclical capital buffer requirement | 452 |
Standardised approach --- CCR exposures by regulatory exposure class and risk weights (EU CCR3)
| 31 December 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Risk weight | ||||||||||
| In millions of euros | 0% | 20% | 50% | 75% | 100% | Total exposure value |
||||
| Central governments or central banks | - | - | 23 | - | - | 23 | ||||
| Institutions | - | 307 | - | - | 6 | 313 | ||||
| Corporates | - | - | 0 | - | 81 | 81 | ||||
| Retail | - | - | - | 2 | - | 2 | ||||
| TOTAL | - | 307 | 23 | 2 | 87 | 419 |
| 31 December 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Risk weight | ||||||||
| In millions of euros | 0% | 20% | 50% | 75% | 100% | Total exposure value |
||
| Central governments or central banks | - | - | 41 | - | - | 41 | ||
| Institutions | - | 109 | - | - | 48 | 156 | ||
| Corporates | - | 0 | 0 | - | 136 | 136 | ||
| Retail | - | - | - | 27 | - | 27 | ||
| TOTAL | - | 109 | 41 | 27 | 183 | 361 |
| Capital Requirements - | ||||
|---|---|---|---|---|
| RWEA - Counterparty credit risk |
Counterparty credit risk |
|||
| In millions of euros | Total | Total | ||
| 31 December 2022 | 593 | 47 | ||
| Asset size | 100 | 8 | ||
| Credit quality of counterparties | (1) | 0 | ||
| Model updates (IMM only) | - | - | ||
| Methodology and policy (IMM only) | (10) | (1) | ||
| Acquisitions and disposals | - | - | ||
| Foreign exchange movements | - | - | ||
| Other | (3) | 0 | ||
| 31 December 2023 | 679 | 54 |
| In millions of euros | VaR | SVaR | IRC | CRM | Other | Standardised | approach Total RWEAs | Total own funds requirements |
|---|---|---|---|---|---|---|---|---|
| 31 December 2022 | 329 | 360 | 67 | - | - | - | 756 | 60 |
| Regulatory adjustment | (57) | (46) | 6 | - | - | - | (97) | (8) |
| Movement in risk levels | 9 | 199 | 26 | - | - | - | 235 | 19 |
| Model update | (23) | (7) | - | - | - | - | (30) | (2) |
| Methodology and policy | (21) | 33 | 9 | - | - | - | 21 | 2 |
| Acquisitions and disposals | - | - | - | - | - | - | - | - |
| Foreign exchange movements |
- | - | - | - | - | - | - | - |
| Regulatory adjustment | (83) | (21) | (29) | - | - | - | (133) | (11) |
| 31 December 2023 | 154 | 518 | 81 | - | - | - | 752 | 60 |
| Unweighted value | Weighted value | |||||||
|---|---|---|---|---|---|---|---|---|
| In millions of euros | 31 December 2023 30 September 2023 | 30 June 2023 | 31 March 2023 31 December 2023 30 September 2023 | 30 June 2023 | 31 March 2023 | |||
| Number of data points used in the calculation of averages | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| HIGH-QUALITY LIQUID ASSETS (HQLA) | ||||||||
| TOTAL HIGH-QUALITY LIQUID ASSETS (HQLA) | 38,174 | 39,407 | 39,967 | 41,402 | ||||
| CASH - OUTFLOWS | ||||||||
| Retail deposits and deposits from small business customers, of which: |
121,221 | 121,588 | 121,081 | 119,801 | 8,079 | 8,367 | 8,428 | 8,407 |
| Stable deposits | 78,205 | 78,763 | 78,678 | 78,195 | 3,910 | 3,938 | 3,934 | 3,910 |
| Less stable deposits | 43,015 | 42,825 | 42,403 | 41,605 | 4,169 | 4,429 | 4,495 | 4,497 |
| Unsecured wholesale funding | 31,216 | 32,023 | 33,673 | 35,568 | 13,709 | 13,861 | 14,552 | 15,847 |
| Operational deposits (all counterparties) and deposits in networks of cooperative banks |
9,724 | 9,912 | 10,494 | 10,944 | 2,283 | 2,327 | 2,469 | 2,580 |
| Non-operational deposits (all counterparties) | 20,866 | 21,569 | 22,472 | 23,799 | 10,801 | 10,992 | 11,376 | 12,441 |
| Unsecured debt | 625 | 542 | 707 | 825 | 625 | 542 | 707 | 825 |
| Secured wholesale funding | 9,087 | 8,215 | 5,265 | 3,226 | ||||
| Additional requirements | 35,436 | 35,330 | 35,510 | 36,061 | 6,093 | 5,954 | 5,847 | 5,734 |
| Outflows related to derivative exposures and other collateral requirements |
1,835 | 1,787 | 1,765 | 1,611 | 1,874 | 1,826 | 1,777 | 1,623 |
| Outflows related to loss of funding on debt products | - | - | - | - | - | - | - | - |
| Credit and liquidity facilities | 33,601 | 33,542 | 33,746 | 34,450 | 4,219 | 4,128 | 4,071 | 4,111 |
| Other contractual funding obligations | 3,532 | 3,199 | 3,139 | 3,013 | 3,532 | 3,199 | 3,139 | 3,013 |
| Other contingent funding obligations | 16,283 | 16,184 | 16,306 | 16,471 | 244 | 237 | 235 | 235 |
| TOTAL CASH OUTFLOWS | 40,744 | 39,833 | 37,467 | 36,461 | ||||
| CASH - INFLOWS | ||||||||
| Secured lending (e.g. reverse repos) | 3,220 | 3,347 | 3,386 | 3,107 | 211 | 275 | 256 | 197 |
| Inflows from fully performing exposures | 12,596 | 12,250 | 11,467 | 10,633 | 10,091 | 9,809 | 9,100 | 8,285 |
| Other cash inflows | - | - | - | - | - | - | - | - |
| TOTAL CASH INFLOWS | 15,816 | 15,597 | 14,853 | 13,740 | 10,301 | 10,084 | 9,356 | 8,482 |
| Inflows subject to 75% cap | 15,816 | 15,597 | 14,853 | 13,740 | 10,301 | 10,084 | 9,356 | 8,482 |
| LIQUIDITY BUFFER | 38,174 | 39,407 | 39,967 | 41,402 | ||||
| TOTAL NET CASH OUTFLOWS | 30,443 | 29,750 | 28,111 | 27,979 | ||||
| LIQUIDITY COVERAGE RATIO | 126% | 135% | 144% | 149% |
(*) The data presented in this table are calculated as the rolling average over the twelve latest month-end values.
| 31 December 2023 | ||||||
|---|---|---|---|---|---|---|
| In millions of euros | No maturity | < 6 months | Unweighted value by residual maturity 6 months to < 1yr |
≥ 1yr Weighted value | ||
| Available stable funding (ASF) Items | ||||||
| Capital items and instruments | - | 1,000 | - | 20,193 | 20,193 | |
| Own funds | - | 1,000 | - | 19,478 | 19,478 | |
| Other capital instruments | - | - | 715 | 715 | ||
| Retail deposits | 112,786 | 2,025 | 3,981 | 111,116 | ||
| Stable deposits | 75,762 | 367 | 53 | 72,375 | ||
| Less stable deposits | 37,024 | 1,658 | 3,928 | 38,742 | ||
| Wholesale funding: | 76,685 | 3,931 | 8,735 | 24,076 | ||
| Operational deposits | 10,481 | 12 | - | 5,246 | ||
| Other wholesale funding | 66,204 | 3,919 | 8,735 | 18,829 | ||
| Interdependent liabilities | - | - | - | - | ||
| Other liabilities: | - | 9,533 | 1,734 | 10,517 | 11,384 | |
| NSFR derivative liabilities | - | |||||
| All other liabilities and capital instruments not included in the above categories |
9,533 | 1,734 | 10,517 | 11,384 | ||
| Total available stable funding (ASF) | 166,769 | |||||
| Required stable funding (RSF) Items | ||||||
| Total high-quality liquid assets (HQLA) | 298 | |||||
| Assets encumbered for a residual maturity of one year or more in a cover pool |
- | - | 3,606 | 3,065 | ||
| Deposits held at other financial institutions for operational purposes | 1,542 | - | - | - | ||
| Performing loans and securities: | 30,692 | 16,812 | 138,457 | 130,811 | ||
| Performing securities financing transactions with financial customers collateralised by Level 1 HQLA subject to 0% haircut |
3,011 | 411 | 106 | 331 | ||
| Performing securities financing transactions with financial customer collateralised by other assets and loans and advances to financial institutions |
12,945 | 4,399 | 12,568 | 16,052 | ||
| Performing loans to non- financial corporate clients, loans to retail and small business customers, and loans to sovereigns, and PSEs, of which: |
14,714 | 11,998 | 74,353 | 76,494 | ||
| With a risk weight of less than or equal to 35% under the Basel II Standardised Approach for credit risk |
- | - | - | 0 | ||
| Performing residential mortgages, of which: | - | - | 40,461 | 27,019 | ||
| With a risk weight of less than or equal to 35% under the Basel II Standardised Approach for credit risk |
- | - | 40,461 | 27,019 | ||
| Other loans and securities that are not in default and do not qualify as HQLA, including exchange-traded equities and trade finance on-balance sheet products |
22 | 4 | 10,969 | 10,915 | ||
| Interdependent assets | - | - | - | - | ||
| Other assets: | ||||||
| Physical traded commodities | - | - | ||||
| Assets posted as initial margin for derivative contracts and contributions to default funds of CCPs |
19 | - | - | 16 | ||
| NSFR derivative assets | 4,991 | - | - | 250 | ||
| NSFR derivative liabilities before deduction of variation margin posted |
- | - | 958 | 926 | ||
| All other assets not included in the above categories | 1,468 | 218 | 16,295 | 17,541 | ||
| Off-balance sheet items | 40,188 | - | 7,873 | 2,554 | ||
| Total RSF | 155,461 | |||||
| Net Stable Funding Ratio (%) | 107% |
| 31 December 2023 | ||||||
|---|---|---|---|---|---|---|
| Net exposure value | ||||||
| In millions of euros | On demand | <= 1 year > 1 year <= 5 years | > 5 years No stated maturity | Total | ||
| Loans and advances | 7,906 | 58,510 | 99,493 | 79,164 | - | 245,073 |
| Debt securities | - | 2,383 | 6,506 | 14,913 | - | 23,803 |
| TOTAL | 7,906 | 60,893 | 106,000 | 94,077 | - | 268,876 |
| 31 December 2022 | ||||||
|---|---|---|---|---|---|---|
| Net exposure value | ||||||
| In millions of euros | On demand | <= 1 year > 1 year <= 5 years | > 5 years No stated maturity | Total | ||
| Loans and advances | 7,606 | 60,640 | 87,806 | 78,867 | - | 234,918 |
| Debt securities | - | 3,460 | 6,788 | 9,158 | - | 19,407 |
| TOTAL | 7,606 | 64,099 | 94,594 | 88,026 | - | 254,325 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.