Quarterly Report • Aug 1, 2022
Quarterly Report
Open in ViewerOpens in native device viewer
Доклад за дейността
INTERIM CONDENSED INDIVIDUAL REPORT

1
Operational review
Significant events 1 January - 30 June 2022
Activity results
Activity Report
Review of the main risks
Events after the date of the reporting period
Concluded significant transactions with related parties
Interim condensed individual statement of profit or loss and other comprehensive income
Interim condensed individual statement of financial position
Interim condensed individual cash flow statement
Interim condensed individual statement of changes in equity
4
Internal information
5
Additional information
6
Appendix 4
7
Declaration of responsible persons

The interim individual financial statements of Eurohold Bulgaria AD (Eurohold, Company, Holding) have been prepared in accordance with applicable accounting standards and give a true and fair view of the assets, liabilities, financial position and results of the Company.
Further information about Eurohold Bulgaria can be found on our website www.eurohold.bg
Eurohold Bulgaria plc also prepares a consolidated annual report including the results of the parent company, subsidiaries and associates.
In order to obtain a complete view of the financial position of the Eurohold Group, users of this interim condensed separate report should read it together with the consolidated report of the Eurohold Group as at the same reporting period
2
Eurohold Bulgaria AD
3
Activity Report
CEE and SEE insurer with leading positions in Romania and Bulgaria. Active operations in 9 markets in Europe.
Company uniting the energy companies acquired in 2021.
Market turnover leader on the Bulgarian Stock Exchange, Member of Deutsche Börse Group. More than 20 years of experience.
Eurohold Bulgaria AD is a holding company primarily engaged in financial activities related to the acquisition, sale and management of interests and financing of related companies.
The Company does not engage in any activities subject to special permitting regimes requiring patents, licenses or other authorizations from regulatory authorities.
In order to optimize management, business processes and fixed costs, the Company has structured its businesses into subholding structures depending on the sector in which they operate. Eurohold Bulgaria AD together with its subsidiary subholding companies and their operating companies form an economic group, the Eurohold Group.
Eurohold manages and supports the business of its economic group through its strategy, risk, financing of affiliates, control, communication, legal advice, human resources, information systems and technology and other functions.
The organizational structure of Eurohold is on three levels: parent company, subsidiaries and operating companies. Each of the three levels has its specific functions, business activities and objectives.
Subsidiaries are holding structures that bring together Eurohold Bulgaria's investments in the Insurance, Energy (with operations from the end of July 2021), Automotive Sales, Leasing, Investment Brokerage and Asset Management sectors and "Investment Intermediation and Asset Management".
Until 30.06.2022, the Eurohold group also operated in the "Automotive" and "Leasing" sectors.
| direct participation | indirect participation |
|---|---|
| 4 subsidiaries » |
2 dedicated energy business development » companies |
| 17 operating companies » |
|
| 1 associated company » |
EuroHold Issuer Default Rating "B"

EuroHold Long-term: BBB-Outlook: stable Short-term: A-3
✓ No significant events have occurred

| Old designation | New designation | New company logo | |
|---|---|---|---|
| ЧЕЗ Разпределение България АД | Електроразпределителни мрежи Запад AД |
||
| CEZ Distribution Bulgaria AD | Electrorazpredelitelni mreji Zapad AD | ||
| Electrodistribution Grid West AD (EDG West AD) |
|||
| ЧЕЗ Електро България АД | Електрохолд Продажби AД | ||
| CEZ Electro Bulgaria AD | Electrohold Sales AD | ||
| ЧЕЗ България ЕООД | Електрохолд България ЕООД | ||
| CEZ Bulgaria EOOD | Electrohold Bulgaria EOOD | ||
| ЧЕЗ Трейд България ЕАД | Електрохолд Трейд ЕАД | ||
| CEZ Trade Bulgaria EAD | Electrohold Trade EAD | ||
| ЧЕЗ Информационни и комуникационни технологии България ЕАД |
Електрохолд ИКТ ЕАД | ||
| CEZ Information and Communication Technologies Bulgaria EAD |
Electrohold ICT EAD |
✓ The tender offers from the energy holding of Eurohold Bulgaria AD - Eastern European Electric Company B.V. ended on 17.06.2022. (EEEC) for the purchase of the shares of the minority shareholders in the two public subsidiaries of the energy group - Elektropradelitelini networks Zapad AD (ERM Zapad AD, with the previous name CEZ Razpradelenie Bulgaria AD) and Elektrohold Sales AD (with the previous name CEZ Electro Bulgaria AD) are with the following results:
Number of persons who accepted the tender offer:
Total number of shares to be acquired from trading offeror "EASTERN EUROPEAN ELECTRIC COMPANY" B.V. – 6,165 pieces.
Offered price per share: BGN 302.56 (three hundred and two BGN and fifty-six cents).
Deadline for payment of the price by Trade the offeror: until 28.06.2022, inclusive.
The percentage of participation/votes in the general meeting of a public company achieved by Trade offeror: 99.25 %.
Regarding Electrohold Sales" AD (previously known as "CEZ Electro Bulgaria" AD):
Number of persons who accepted the tender offer:
Total number of shares to be acquired from trading offeror "EASTERN EUROPEAN ELECTRIC COMPANY" B.V. – 37 pieces.
Offered price per share: 28,433.51 (twenty-eight thousand four hundred thirty-three BGN and fiftyone cents).
Deadline for payment of the price by Trade the offeror: until 28.06.2022, inclusive.
The percentage of participation/votes in the general meeting of a public company achieved by Trade offeror: 97.66 %.
In connection with the completed tender offers, the Commercial Offeror has reached a share in the capital of Electrorazpredelitelni mreji Zapad AD and Electrohold Sales AD of 99.25% and 97.66%, respectively, which is why the grounds for application of Art. 157a of the Public Offering of Securities Act (POSA), namely: the tender offeror has the right within three months from the deadline of the tender offer (ie until 17.09.2022, inclusive) to buy out the voting shares of the remaining shareholders - with or without their consent, at a price determined in accordance with the provisions of art. 157a, para. 3 of the Public Offering of Securities Act (POSA), in accordance with the procedure and under the conditions provided for in Art. 157a of the Public Offering of Securities Act (POSA)and Section I "Repurchase of shares under Art. 157a of the Public Offering of Securities Act (POSA) from Chapter two "a" of Ordinance No. 13.
In the statutory terms, the trade offeror will deposit with the Commission for Financial Supervision, on the basis of Art. 157a, para. 4, a proposal to purchase the voting shares of the remaining shareholders at a price determined in accordance with the provisions of Art. 157a, para. 3 Public Offering of Securities Act (POSA)
✓ On June 22, 2022, Eurohold Bulgaria AD received a stable outlook on its long-term credit rating from Fitch Ratings. In its announcement on June 22, the agency confirmed the rating it assigned to the holding - "B", changing the outlook from "negative" to "stable". The stable outlook reflects the agency's assessment of Eurohold's new structure, as well as the company's changed business and financial profile following the acquisition of Czech energy group CEZ's assets in Bulgaria. As a result of the acquisition, Eurohold's leading business line changes from insurance to utilities, and the company's energy business is expected to form the majority of the holding's operating profit, Fitch notes.
The agency's new assessment also reflects Eurohold's intention to divest from car sales and leasing, which should be completed by the end of this year. In its forecast for the holding company, Fitch expects strong operating cash flow and moderate capital expenditures, which will lead to a reduction in the company's indebtedness in the medium term.
✓ On 30.06.2022, Eurohold Bulgaria AD concluded an agreement for the sale of the rest of its automotive and leasing business by selling its subsidiary sub-holding companies Auto Union AD and Eurolease Group AD together with the operating companies owned by them.
✓ On 21.7.2022, an existing bank loan to the International Bank for Economic Cooperation (IBEC) in the amount of EUR 15 million was renegotiated, with the principal subject to repayment in 2 tranches - EUR 3 million is due by 31.7.2022, and the remaining EUR 12 million until 28.1.2023.
The new owner of Auto Union AD and Eurolease Group AD is Asterion Bulgaria AD - a holding company whose business includes trade in cars, service activities and supply of spare parts.
Following the acquisition of CEZ Group's energy companies in Bulgaria in mid-2021, Eurohold declared the automotive and leasing businesses non-core and its intention to exit these activities. Eurohold's objective is to focus on its strategic insurance and energy businesses, supported by asset management.
As a result, Eurohold was able, through its subsidiaries Auto Union and Eurolease Group, to negotiate and implement in several transactions the sale of part of its main operating car companies - Star Motors (Mazda), Daru Car (BMW), N Auto (Nissan), Espas Auto (Renault) and EA Properties (management of investment properties - showroom and service).
As of 30.06.2022, Auto Union AD owns Auto Italia EOOD and several other smaller subsidiaries (offering limited brands of cars, scooters and motorcycles, as well as oils, lubricants and branded solutions for fuels).
Eurolease Group AD unites the leasing business of Eurohold, which is organically related to the automotive business and includes six subsidiaries offering financial leasing, short-term and longterm rental (operating lease) of new and used cars in Bulgaria and North Macedonia.
As of 30.06.2022, the leasing business, represented mainly by the main companies Eurolease Auto EAD (financial leasing) and Eurolease Rent a Car EOOD (operating leasing), has a gradually decreasing portfolio as a result of the sold car companies described above. The synergy created in the Eurohold group had a negative impact on the leasing business after the sale of the main car brands to Auto Union, as the most important leasing company Eurolease Auto practically lost its most important channel for generating a portfolio of new leasing business, and from there any further growth potential. This is confirmed by the reduction of the company's leasing portfolio within one year, from BGN 66 million by the half-year of 2021 to BGN 52 million by 30.06.2022, and expectations are at the end of the reporting year to drop to BGN 30 million.
The transaction for the sale of the leasing and automotive business will significantly reduce the indebtedness of the Eurohold group, as leasing companies traditionally operate with a high proportion of borrowed capital, and automotive companies with working capital.
As a result of the sales, as of 30.06.2022, the following debts are eliminated from Eurohold's group indebtedness:
This will improve the overall capital position of Eurohold, as well as enable the Holding to focus on the strategic development and implementation of the investment plans of the insurance and energy businesses.
The Management Board of Eurohold Bulgaria AD is not aware of any other significant or material events occurring after the closing date of the reporting period.
Eurohold Bulgaria AD is a holding company with significant investments in subsidiaries and as such does not carry out regular commercial transactions. Eurohold manages a portfolio of companies in the sectors: insurance, energy (from 27.07.2021), investment brokerage and asset management (financial services) as well as cars (until 30.06.2022) and leasing (until 30.06.2022). The Eurohold Group has a long-term approach to its investments and holds leading positions on the markets in the segments in which it operates.
In view of the entry from mid-2021 into a new sector market, namely the energy market, Eurohold announced the automotive and leasing direction from the non-core business group in its development strategy. Within a one-year period, Eurohold was able to realize transactions on the sale of part of the automobile companies and negotiate the sale of leasing companies. In addition, on 30.06.2022, Eurohold Bulgaria AD signed an agreement for the sale of the entire remaining automotive and leasing business, through the sale of 100% of the owned share of the capital of its subsidiaries Auto Union AD and Eurolease Group AD.
As a result of the sales of investments in subsidiaries, Eurohold realized for the half year of 2022 a net negative result on an individual basis in the amount of BGN (13,373) thousand - representing a one-time effect of the sale of investments in subsidiaries (see under -below in "FINANCIAL RESULT").
The negative result from the sale of subsidiary companies is based on expert assessments by independent appraisers and reflects the significantly reduced business in connection with the previously sold subsidiaries of the automotive subholding Avto Union AD - the main revenue generators of the automotive group. By the half of 2022, the remaining companies in Auto Union are smaller in terms of business volume and with significantly low growth potential.
Regarding the leasing business - the significantly reduced sales in Auto Union are proportionally reflected in the reduction of the leasing business, which leads to the generation of a significantly smaller volume of new business and a lack of growth factors.
The operating income of the Company on an individual basis has a financial nature, with the most significant of them - profits from operations with financial instruments and subsequent assessments occurring in different reporting periods and not of a permanent nature. Due to this essential factor, investors and interested parties should read this individual report together with the consolidated statement of operations for the relevant reporting period, giving a clear and complete picture of the risks, results, financial position, strategies and development prospects of the Eurohold group.
The company's assets as of June 30, 2022 amounted to BGN 743.8 million, reporting an increase of BGN 23.8 million compared to their amount of BGN 720.5 million at the end of 2021.
Despite this growth, the total amount of Assets as of 30.06.2022 has decreased compared to the previous quarter (as of 31.03.2022) by BGN 25.8 million, mainly in connection with the sales of subsidiaries carried out in the second quarter.
| ∆ | 30.06.2022 | ∆ | 2021 | ||
|---|---|---|---|---|---|
| Assets | % | thousand BGN |
thousand BGN |
thousand BGN |
|
| Non current assets |
Investments in subsidiaries |
(2.9)% | 696 166 | (20 927) | 717 093 |
| Property, plant and equipment, usufruct rights |
(12.6)% | 1 269 | (183) | 1 452 | |
| Other non-current assets |
(0.6)% | 171 | - | 172 | |
| Current assets |
Receivables from related parties |
1857% | 16 619 | 15 770 | 849 |
| Other receivables and current assets |
4428% | 29 479 | 28 828 | 651 | |
| Cash | 2774% | 113 | (2) | 115 | |
| Total Assets | 3.3% | 743 817 | 23 492 | 720 332 |
Eurohold's core business determines the Company's asset structure, where investments in subsidiaries, associates and other companies account for 93.6% of total assets at the end of the current period (99% at the end of 2021).
During the reporting period, the total amount of funds invested in subsidiaries decreased by BGN 20.9 million, which is due to the following events:
Current receivables from related parties increased during the reporting period by BGN 15.8 million, this is in connection with concluded debt substitution contracts in the amount of BGN 14.4 million, according to which the obligations were assigned and according to which the financial relationships with the Assignor were settled by transferring the ownership of 7,375 pcs. redeemed own bonds with ISIN BG2100002224, with a nominal value of EUR 1,000 each.
Other receivables and assets also reported substantial growth, which was due to the following:
| ∆ | 30.06.2022 | ∆ | 2021 | ||
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | % | thousand BGN |
thousand BGN |
thousand BGN |
|
| Equity | Share capital | - | 260 500 | - | 260 500 |
| Premium reserve on issue of securities |
- | 14 030 | - | 14 030 | |
| General reserves | - | 7 641 | - | 7 641 | |
| Profits / Losses | 35.8% | (91 560) | (24 138) | (67 422) | |
| Subordinated debt |
Subordinated debt instruments |
(95.04)% | 357 | -6 844 | 7 201 |
| Debenture loans payable |
97.5% | 154 490 | 76 257 | 78 233 | |
| Due to related parties | (98.6)% | 858 | (60 068) | 60 926 | |
| Non-current liabilities |
Borrowings from financial and non financial institutions |
110.9% | 18 993 | 9 987 | 9 006 |
| Other long-term liabilities |
(2.6)% | 1 209 | (32) | 1 241 | |
| Current liabilities |
Debenture loans payable |
(0.8)% | 135 875 | (1 112) | 136 987 |
| Due to related parties | (74.8)% | 10 470 | (31 133) | 41 603 | |
| Loans from financial and non-financial institutions |
164.4% | 99 502 | 61 872 | 37 630 | |
| Trade payables | (81.8)% | 242 | (1 086) | 1 328 | |
| Other short-term liabilities |
(15.3)% | 1 210 | (218) | 1 428 | |
| Total Equity and Liabilities |
3.3% | 743 817 | 23 485 | 720 332 |
Eurohold's share capital remains unchanged at BGN 260.5 million. The Company's registered capital consists of 260,500,000 fully paid ordinary shares with a par value of BGN 1 per share. All shares are entitled to receive a dividend and a liquidation share and represent one vote at the Company's shareholders' meeting.
Shareholders with more than 5% of the capital of Eurohold Bulgaria AD are:
In the first half of 2022, there was no change in the shareholders holding more than 5% of the Company's capital.
Eurohold's shareholders' equity as at 30.06.2022 amounted to BGN 320.6 million, with a decrease of 7% compared to the end of 2021 due to the realised loss for the reporting period.
During the reporting period, the amount of the Subordinated debt instrument - unissued, Tier 1 capital decreased by BGN 6.8 million.The subordinated debt has no fixed maturity and Starcom Holding AD may not demand its repayment regardless of whether there is an event of default under the agreement. Eurohold Bulgaria AD shall be entitled (but not obliged) to repay amounts of principal of the Loan corresponding to each Tranche received in succession after the expiry of five (5) years from the date of receipt of the relevant Tranche. The principal amount of the Subordinated Debt shall not be accelerated except, in the event of liquidation or insolvency, upon payment of amounts due to all Senior Creditors and all other Chirographic Creditors. Interest shall be payable at the rate of five percent (5%) per annum on the monies drawn for the period of their actual use.
The company's liabilities (without the subordinated debt capital) reach BGN 422.8 million, increasing by nearly 15% compared to the end of 2021.
The increase in the Holding's liabilities is related to its core business of acquiring, managing and financially supporting subsidiaries.
Remark:
The data presented in the graph are without taking into account subordinated debt instruments in the total liabilities.

The 17.5% increase in non-current liabilities is mainly due to the following changes:
Current liabilities increased by 19.2% mainly due to the following changes:
(As at 31.12.2021 other current liabilities to financial and non-financial institutions are in the form of Euro Commercial Paper (ECP) with ISIN XS2344657163, maturity 05.2022, annual interest rate - 2.0% and nominal value 2 500 thousand EUR)
| Loans payable | ∆ | 30.06.22 | 31.12.21 |
|---|---|---|---|
| % | thousand BGN | thousand BGN | |
| Subordinated debt instruments | (95)% | 357 | 7 201 |
| Bank loan liabilities: | 154% | 118 495 | 46 636 |
| Non-current payables to banks | 111% | 18 993 | 9 006 |
| Current liabilities to banks | 164% | 99 502 | 37 630 |
| Liabilities on bonded loans: | 35% | 290 365 | 215 220 |
| Non-current liabilities on bonded loans: | 97% | 154 490 | 78 233 |
| EMTN Programme ISIN: XS1542984288 | - | 19 558 | 19 558 |
| Bond loan with ISIN code BG2100013205 | - | 58 675 | 58 675 |
| Bond loan with ISIN code BG2100002224 | n/a | 76 257 | - |
| Current liabilities on bonded loans: | (1)% | 135 875 | 136 987 |
| EMTN Programme ISIN: XS1731768302 | (5)% | 129 092 | 136 185 |
| Interest payable on bond loans | 746% | 6 783 | 802 |
| Due to non-financial institutions: | 1230% | 64 570 | 4 855 |
| Current other loans (Euro Commercial Paper - ECP) | 1230% | 64 570 | 4 855 |
| Loans payable to related parties: | (89)% | 11 328 | 102 529 |
| Non-current | (99)% | 858 | 60 926 |
| Current | (75)% | 10 470 | 41 603 |
| Total amount of loan commitments | 29% | 485 115 | 376 441 |
| Non-current liabilities | 12% | 174 698 | 155 366 |
| Current liabilities | 40% | 310 417 | 221 075 |
In the first six months of 2022, the following transactions were carried out with bonds issued by Eurohold Bulgaria:
Eurohold Bulgaria AD for the period January 1 - June 30, 2022 reports a financial result on an individual basis loss in the amount of BGN 24,138 thousand.
Part of this loss in the total amount of BGN 13,373 thousand is the result of a one-off effect from the sale of subsidiaries, namely:
In the event that the described one-off effects from sales of subsidiaries had not been realized, the loss from the activities of Eurohold Bulgaria AD for the half year of 2022 should be BGN 10,765 thousand.
For comparison, for the half-year of 2021 - the comparable period, Eurohold realized a loss from its activities in the amount of BGN 12,356 thousand.
The analysis shows that for the first six months of 2022, Eurohold reduced its operating loss (after clearing one-off effects) by BGN 1,591 thousand compared to the previous reporting period.
| Income from operating activities | ∆ % |
30.06.2022 thousand BGN |
30.06.2021 thousand BGN |
|---|---|---|---|
| - Dividends |
843% | 2 102 | 223 |
| - Gains from the sale of investments in subsidiaries, transactions with financial instruments and subsequent valuations. |
(3)% | 590 | 607 |
| - Interest income |
1710% | 181 | 10 |
| - Other financial income |
(97)% | 12 | 410 |
| Total operating income | (131)% | 2 885 | 1 250 |
Eurohold's operating expenses are mainly related to the costs of carrying out specific ongoing projects, interest expenses on borrowed funds used/raised to finance the Holding's operations and the development and support of its subsidiaries, as well as expenses from operations with financial instruments and other financial items.
Eurohold also records fixed costs for personnel and other external services such as office rents, consumables and other costs related to the normal course and conduct of business.
| 30.06.2022 | 30.06.2021 | ||
|---|---|---|---|
| Operating expenses | в % | thousand BGN | thousand BGN |
| - Interest expenses |
4% | (10 335) | (9 929) |
| - Losses on sale of investments in subsidiaries, transactions with financial instruments and subsequent valuations |
9872% | (14 659) | (147) |
| - Other financial expenses |
(97)% | (24) | (771) |
| - Expenditure on external services |
(49)% | (903) | (1 777) |
| - Personnel expenses |
(4)% | (433) | (450) |
| - Amortization expense |
(45)% | (186) | (340) |
| - (Accumulated)/Reversed impairment loss on financial assets, net |
10040% | (507) | (5) |
| Total operating expenses | 102% | (27 047) | (13 419) |
The main expenses for the activity of Eurohold Bulgaria are interest expenses and losses from operations with financial instruments and subsequent assessments.
Interest expenses increased for the first half of the year by nearly BGN 0.4 million in connection with absorbed new financing for the development of subsidiaries and a new bond loan issued in March 2022. Interest expenses can be grouped into three categories depending on the financing , namely:
During the current period of 2022:
During the comparable period of 2021:
Cash flows for the six months of 2022 are mainly generated from the Company's financing and investing activities related to the restructuring of long-term debt, as well as in the accumulation of free cash from subsidiaries and directing it to finance the current and investing activities of other subsidiaries.
| ∆ | 30.06.2022 | 30.06.2021 | |
|---|---|---|---|
| Cash flows | % | thousand BGN | thousand BGN |
| - Net cash flow from operating activities |
78% | (4 546) | (2 551) |
| - Net cash flow from investing activities |
86% | (10 655) | (5 743) |
| - Net cash flow from financing activities |
77% | 15 199 | 8 563 |
| Net cash flows | (101)% | (2) | 269 |
| - Effect of expected credit losses |
(100)% | - | 5 |
| - Cash and cash equivalents at the beginning of the year |
(57)% | 115 | 267 |
| Cash and cash equivalents at the end of the period | 79% | 113 | 541 |
During the reporting periods, the Company has performed the following investment and financial transactions that do not use cash or cash equivalents and are not reflected in the cash flow statement:
As at 30.06.2022 against the Company has no significant legal proceedings instituted.
The company is a plaintiff in a material interest case of EUR 375 363,21. The company requests a refund of the amount it has transferred. The transferred amount was completely blocked in an account at Erste Bank, Novi Sad, on the basis of a prosecutor's order and an order of the civil court and will be returned to the company after a formal ruling in the above case. A final judgment is expected within the next 12 months. In view of the declared state of emergency in the country it is possible to extend the deadline. (Note 17).
| Third / | Amount in | Amount in BGN'000 |
MATURITY (EUR'000) | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Business division |
Related EUR'000 parties |
30.06. 2022 |
as of 30.06. 2022 |
2022 | 2023 | 2024 | 2025 | 2025 | After 2026 |
| Lease sub-holding * | |||||||||
| Bank loans for funding of lease operations |
Third parties |
20 499 | 40 093 | 4 950 | 6 041 | 4 465 | 2 763 | 1 941 | 339 |
| Automotive sub-holding * | |||||||||
| Working capital bank loans |
Third parties |
4 824 | 9 435 | 2 828 | 1 377 | 181 | 181 | 257 | - |
| Energy sub-holding | |||||||||
| Corporate payment guarantee |
Related parties |
3 500 | 6 845 | - | 3 500 | - | - | - | - |
| Working capital loans | Related parties |
17 348 | 33 929 | - | 17 348 | - | - | - | - |
| Corporate guarantee to loans from a financial institution in connection with an acquisition |
Related parties |
220 000 | 430 283 | - | - | - | - | - | 220 000 |
| Parent company | |||||||||
| Working capital bank loans |
Related parties |
6 000 | 11 735 | 6 000 | - | - | - | - | - |
| Bank loans for investment purposes |
Related parties |
5 000 | 9 779 | - | - | 5 000 | - | - | - |
| TOTAL: | 277 171 | 542 099 | 13 778 | 28 266 | 9 646 | 2 944 2198 | 220 339 |
* As of June 30, 2022, the leasing and automobile sub-holding companies are not related parties. In connection with the sale of the same, within a period of 31.12.2022, the new owner should step in as a guarantor for the specified loans from banking/financial institutions.
In connection with a loan to a company from Automotive sub-holding, which as of 30.06.2022 is not a related party, Eurohold Bulgaria AD has an established pledge of shares. By 31.12.2022, it is expected that the new owner will step in as a guarantor for the car sub-holding loan and the pledge will be cancelled.
In connection with financing as part of a package deal, a pledge of 35% shares of a subsidiary was established. See also.
| Company from: | Contracted limit in EUR'000 as of 30.06.2022 |
Contracted limit in BGN'000 as of 30.06.2022 |
MATURITY (EUR'000) |
|---|---|---|---|
| Automotive sub-holding | 1 050 | 2 054 | 4.2022 |
| Automotive sub-holding | 1 800 | 3 520 | 4.2023 |
| TOTAL: | 2 850 | 5 574 |
** As of June 30, 2022, the automobile sub-holding companies are not related parties. In connection with the sale of the same, by 31.12.2022, the new owner should step in as a guarantor under the issued bank guarantees.
o The Company has concluded a SWAP transaction with Euroins Bulgaria, buying back 25 pcs. ECPs with ISIN: XS2180906567 with a nominal of EUR 2 500 000 worth EUR 2 500 000 and simultaneously replace it with 25 newly issued ECPs with ISIN: XS2344657163 for EUR 2 450 000.
The other related parties' transactions for 2022 and 2021 are disclosed in Notes 3, 5.1, 7.1, 8.1, 9.1, 10.1, 12.1 and 12.2. from "Annexures to the interim condensed individual financial statement for the first six months of 2022."
This section describes our material risks, including how we manage them. If any of the risks described in this section were to occur, even in part or in combination with other risk factors or circumstances, it could have a material adverse effect on the Company.
The Company's future results of operations may differ materially from past results as a result of the occurrence of the risks described herein. Given the dynamic macroeconomic environment at this time, other risks and/or uncertainties may occur that are not currently known or that we are unable to estimate or are considered immaterial at this time and which risks could have a material adverse effect on the Company's business.
***
We draw attention to the fact that Eurohold Bulgaria AD develops its business through its subsidiaries, in this regard the Company's financial position, operating results and development prospects are directly dependent on the position, results and prospects of its subsidiaries. Each business sector, including the segments in which we operate, is subject to common risks, such as changes in the macroeconomic environment, social, political, financial, regulatory and legislative changes. Our principal risks and uncertainties are those that may have the greatest impact on our group key priorities.
***
Non-systematic risks are associated with the general investment risk specific to a company, as well as the sector (industry) of the economy in which it operates.
To the extent that Eurohold Bulgaria AD's activities are related to asset management of other companies, they cannot be attributed to a separate sector of the national economy and are exposed to the industry risks of the subsidiaries. Eurohold Bulgaria AD's group companies operate in the following sectors: insurance, energy, leasing, car sales and investment intermediation and asset management.
The impact of the individual risks of the subsidiaries is proportional to the share of the respective sector in the structure of Eurohold's long-term investment portfolio.
The Holding's principal activities are carried out through its subsidiaries, which means that its financial performance is directly linked to the financial performance and development trends of its business units within the economic group.
The existence of companies in the portfolio whose net sales revenues are also generated by products sold to other subsidiaries (related parties) places the performance of these companies in direct dependence on the level of profitability of the customers (related parties), which may negatively affect the profitability of the entire group.
The main risk associated with the operations of Eurohold Bulgaria AD is the possibility of a reduction in the sales revenues of the companies in which it participates and on the receipt of dividends. In this regard, this may have an impact on the company's revenue growth as well as on the change in its profitability.
Deterioration in the performance of one or more subsidiaries could result in a deterioration in results on a consolidated basis. This in turn is also linked to the company's share price as a result of investors' expectations of the company's and Eurohold Group's prospects, as the share market price takes into account the business potential and assets of the economic group as a whole.
Eurohold's future earnings and economic value depend on the strategy chosen by the senior management team of the company and its subsidiaries. Choosing an inappropriate strategy could lead to significant losses.
Eurohold Bulgaria plc seeks to manage the risk of strategic errors by continuously monitoring the various stages in the implementation of its market strategy, and the results thereof. This is essential in order to be able to react in a timely manner if a change is required at a particular stage in the strategic development plan. Untimely or inappropriate changes in strategy could also have a material adverse effect on the Company's business, operating results and financial condition.
The risks associated with the management of the Company might be:
The ability of Eurohold Bulgaria AD to grow and implement its strategies depends to a large extent on its ability to raise capital. The volatility of the financial markets, as well as any apparent lack of trust between financial institutions, could make it significantly more difficult to raise long-term capital on reasonable terms.
The management of Eurohold Bulgaria AD supports the efforts of the Group's subsidiaries to attract bank resources for investment and to use the opportunities provided by this type of financing to secure working capital. The volumes of these funds raised are maintained at certain levels and are authorised after demonstrating the economic efficiency for each company.
Management's policy is to raise financial resources from the market mainly in the form of equity securities (shares), debt instruments (bonds) and borrowings from banking and non-banking institutions, which it invests in its subsidiaries to finance their projects, by increasing their capital or providing loans. Separately, Eurohold Bulgaria plc monitors the capital structure of each company and takes action to maintain the regulatory capital requirements for each business segment by increasing their capital.
Liquidity risk relates to the possibility that Eurohold Bulgaria AD may not repay its liabilities in the agreed amount and/or on time when they become due. The Issuer seeks to minimise this risk through optimal cash
flow management within the Group. The Group adopts an approach to ensure that it has the liquidity resources necessary to meet liabilities as they arise under normal or exceptional conditions without incurring unacceptable losses or damaging the reputation of individual companies and the economic group as a whole.
Subsidiaries shall make financial planning to meet the payment of expenses and current liabilities over a ninety-day period, including the servicing of financial liabilities. This financial planning minimises or completely excludes the potential effect of contingencies.
Relationships with related parties arise under temporary financial assistance agreements of subsidiaries and in connection with transactions related to the ordinary business activities of subsidiaries.
The risk of possible transactions between Group companies on terms that differ from market terms is reflected in the risk of achieving a low return on the intra-group financing provided. Another risk that may be assumed is that sufficient revenue, and hence a good profit for the relevant company, may not be realised in intragroup commercial transactions. At a consolidated level, this could have a negative impact on the profitability of the entire group.
Within Eurohold, transactions between the parent company and the subsidiaries and between the subsidiaries themselves, arising from the nature of their core business, take place on an ongoing basis. All transactions with related parties are carried out on terms that do not differ from normal market prices and in compliance with IAS 24 'Related Party Disclosures'.
Eurohold Bulgaria AD operates through its subsidiaries, which means that its financial results are directly dependent on the financial performance, development and prospects of its subsidiaries. Poor performance of one or several subsidiaries could lead to a deterioration of financial results on a consolidated basis.
Eurohold Bulgaria AD carefully monitors the possible risks that may occur both directly to it and to its subsidiaries operating in CEE.
At this point in time, economic activity is still supported by the recovery of the economy after the crisis phase of the pandemic. The delayed recovery of supply chain disruptions is leading to continued material and raw material shortages leading to disruptions in the production process. Inflation has increased significantly and is likely to remain high in the coming months, mainly due to the sharp rise in energy costs, with rising energy and commodity prices reducing demand and holding back production. This leads to a sharp rise in energy and commodity prices as households face higher living costs and companies face higher production costs.
Given today's uncertainties, the way in which the economy in Bulgaria and Europe will develop is material to the operations of the Eurohold Group companies, with the development of the military conflict between Russia and Ukraine and the impact that the current sanctions will have on economic activity and activity being crucial to the economy, with inflationary pressures likely to intensify. The sanctions are expected to affect the activities of a number of businesses in various sectors of the economy globally. With the global economy forecast to slow considerably due to events in Ukraine and increasing disruption in supply chains, this is expected to lead to a reduction in consumption and real incomes for the population.
The Eurohold Group holds interests in companies in conflict-affected regions, but their business size is relatively small and of insignificant contribution to consolidated revenues, earnings and assets compared to the Group's other investments. These companies operate only in the local territory while being well capitalised and the assessment of their operations at this time is that no material risk exists.
Overall, the military environment that has been created at this point in time is extremely dynamic and management cannot at this stage make a qualitative and quantitative assessment of its impact on the Group, but is actively monitoring the situation and is prepared to implement actions and measures depending on its development and duration. Should there be any indication of material impacts caused by the hostilities and the subsequent macroeconomic turmoil affecting the operations of the companies forming part of Eurohold Bulgaria, the same will be analysed, assessed and disclosed in the next interim financial statements for 2022.
Eurohold Bulgaria AD seeks to monitor the likelihood of the occurrence of macroeconomic risk and is developing group-wide measures to mitigate, to the extent possible, the effects that the existence of this risk may have. However, Starcom cannot completely exclude and limit its impact on the business, financial position, earnings and cash flows at a group level. There is also the possibility that the occurrence of this risk could exacerbate other risks or a combination of risks.
At the time of preparation of this report, the emergency epidemic situation in the country has ceased, and various measures to support the recovery of the economy introduced by the government have been discontinued.
Growth in the euro area economy remained weak in the second quarter of 2022, largely due to pandemicrelated constraints. An opening up of the sectors most affected by the pandemic, and a strong labour market with more people in employment, will support incomes and hence economic activity.
At the same time, fiscal and monetary policy support remains critical, especially in this difficult geopolitical situation.
Currently, the political situation in Bulgaria is not very stable. In this regard, there may be political and public disagreements on possible legislative changes, in particular those concerning the economic and investment climate in the country. There is also no political consensus in the country at this point in time on the complicated geopolitical situation in the region as a result of the Russian-Ukrainian crisis. The country is facing new parliamentary elections expected to be held in October 2022.
A potential political instability in the country and in Europe could have a material adverse effect on the Company's and its Group's business, operating results and financial condition. The Company, through its subsidiaries, operates in the regions affected by the military conflict and is therefore also vulnerable to foreign political risks and their effects on the economy of the country, the regions affected by the conflict and Europe as a whole.
Given the uncertainty of the outcome of the dynamic political and economic environment that has been created, users of this Report should consider the existence of political risk according to their own understanding and expectations.
Credit risk is the probability of a country's international credit ratings deteriorating. Low credit ratings of a country can lead to higher interest rates, more difficult financing conditions for economic entities, including Eurohold.
Credit ratings serve as a basis for measuring and determining a country's credit risk. The latest credit ratings assigned to Bulgaria are as follows:
On 18.06.2022, the international rating agency Fitch Ratings confirmed the long-term credit rating of Bulgaria in foreign and local currency 'BBB' with a positive outlook.
Bulgaria's rating is supported by its strong external and fiscal position relative to countries with the same rating, the reliable political framework of EU membership and the long-term functioning of the currency board regime. On the other hand, adverse demographic factors weigh on potential growth and public finances in the long run.
The positive outlook reflects plans for eurozone membership, which could lead to further improvements in the country's external position. The authorities remain committed to adopting the euro until 2024, with risks around the time horizon mainly stemming from external factors. The rating agency does not expect a delay of more than one year in the adoption of the euro, in case the country fails to meet the convergence criteria in 2023, as they believe that there is a clear commitment at the EU level to speed up this process.
Fitch Ratings forecast GDP growth to slow to 3% in 2022 from 4.2% in 2021 as higher inflation and weaker external demand weigh on the country's consumption and foreign trade, respectively. Economic development held up surprisingly well in the first quarter of 2022, with private consumption holding steady, but the rating agency expects activity to weaken as inflationary pressures build over the year. Fitch Ratings continue to expect a moderate acceleration in growth in 2023 (to 3.8%), largely due to stronger investment related to EU funds. Political uncertainty remains an important downside risk. The renewed prospect of new elections could delay the uptake of the Recovery and Resilience Plan, which was finally approved in April. However, the risks of a more substantial slowdown appear limited at present, underscoring the economy's resilience over the past few years to both domestic and external shocks.
Source: www.minfin.bg
On 28/05/2022, the international rating agency S&P Global Ratings confirmed the long-term and short-term credit rating of Bulgaria in foreign and local currency 'BBB/A-2'. The outlook for the rating remains stable.
The rating agency expects that the Russia-Ukraine military conflict will cause a shock to the Bulgarian economy and as a result real GDP growth in 2022 will slow down to 1.6% compared to 4.3% (in their November forecast) , and the budget deficit will double to 5% of GDP. S&P note that Bulgaria's strong external and fiscal balances will help cushion this shock, and a steady inflow of transfers from the EU will support growth over the medium term.
The stable outlook reflects S&P's expectations that the Bulgarian economy will not suffer major external or fiscal imbalances. Rather, the shock to the economy, along the lines of the military conflict, will be temporary and economic growth will pick up from 2023, supported by the inflow of transfers from the EU. S&P expect this to limit the growth of consolidated government debt, which will remain low internationally.
According to S&P, the Bulgarian economy will be affected by the conflict in Ukraine due to high inflation, which will lead to a decrease in disposable income, lower business and consumer confidence in the country, as well as secondary effects resulting from lower economic activity in the - the country's important trade partners in the EU. The rating agency assesses that the situation related to interrupted gas supplies from Russia to Bulgaria remains manageable due to ongoing efforts to diversify supplies and remaining gas reserves, which are low but still sufficient. However, S&P sees high and rising inflation rates as a challenge for the government. Pressure on public finances is increasing, but net government debt remains below 20% of GDP and provides sufficient policy space.
The adoption of a consistent and long-term economic policy in Bulgaria would be a valid reason for the potential increase in the country's credit rating, which in turn would have a favorable impact on the economic group of Eurohold expressed in the Group's financing opportunities. In the event of a downgrading of Bulgaria's credit rating, as a result of the unstable governance of the country, there may be a negative impact on the Group and on the cost of financing, except in the event that its loan agreements are with fixed interest rates.
According to the latest NSI data, the consumer price index for June 2022 compared to May 2022 is 100.9%, i.e. monthly inflation is 0.9%. Year-to-date inflation (June 2022 vs. December 2021) is 10.1%, and annual inflation for June 2022 vs. June 2021 is 16.9%. Average annual inflation for the period April 2021 - March 2022 compared to the period July 2021 - June 2022 compared to the period
July 2020 - June 2021 is 9.3%.
The harmonized index of consumer prices for June 2022 compared to May 2022 is 101.2%, i.e. monthly inflation is 1.2%. Year-to-date inflation (June 2022 vs. December 2021) is 9.4%, and annual inflation for June 2022 vs. June 2021 is 14.8%. The average annual inflation for the period July 2021 - June 2022 compared to the period July 2020 - June 2021 is 7.8%.
The price index for the small basket for June 2022 vs. May 2022 is 100.5%, and YTD (June 2022 vs. December 2021) is 111.2%.
According to data from the ECB's Economic Bulletin No. 2/2022, inflation in Europe rose to 7.5% in March from 5.9% in February. Energy prices have risen since the start of the war and are now 45% above their level a year ago. They continue to be the main reason for the high rate of inflation. Market indicators suggest that energy prices will remain high in the short term, but will then ease somewhat. Food prices have also increased sharply. This is due to increased transport and production costs, as well as the cost of increased energy prices.
This risk is associated with the possibility of depreciation of the local currency. For Bulgaria in particular, this is a risk of premature abandonment of the terms of the Currency Board at a fixed exchange rate of the national currency, which would lead to either the devaluation of the lev or the appreciation of the lev against foreign currencies. Any significant depreciation of the lev can have a significant adverse effect on business entities in the country, including the Company. Risk also exists when the income and expenses of an entity are generated in different currencies.
Given the policy adopted by the government and the BNB, the expectations are to maintain the Currency Board until the country's accession to the Eurozone.
On July 10, 2020, the European Central Bank announced that Bulgaria has been officially admitted to the ERM II currency mechanism. The central rate of the Bulgarian lev is fixed at 1 euro = 1.95583 levs, and it was assumed that Bulgaria joins the currency mechanism with its existing currency board regime, as a unilateral commitment and without additional requirements to the ECB. Bulgaria will become a member of the Eurozone on January 1, 2024. The National Plan for the Introduction of the Euro in Bulgaria describes the principles, the institutional and legal framework for the adoption of the euro, as well as the main activities for the successful introduction of the euro from January 1, 2024. The document addresses all the important operational activities and measures that participants in the preparation for the introduction of the euro - the private, public sector and citizens - should carry out as part of the process of adopting the euro.
The activity of the Company does not presuppose exposure to significant currency risk, because almost all its operations and transactions are denominated in Bulgarian levs and euros, and the latter has a fixed exchange rate against the lev.
Significant changes in the different exchange rates of the subsidiaries outside Bulgaria, namely in Romania, Northern Macedonia, Ukraine, Georgia and Belarus, respectively - Romanian Leu (RON), Macedonian Denar (MKD), Ukrainian Hryvnia (UAH), Georgian GEL (UAH) and the Belarusian ruble (BYR), whose exchange rate is determined almost freely on the local foreign exchange market, would have a corresponding effect on Eurohold's group results. The consolidated revenues of Eurohold Bulgaria AD will be exposed to currency risk depending on the movement of these currencies against the euro.
Interest rate risk is related to the possibility of a change in the prevailing interest rates in the country. Its impact is expressed by the possibility that the net income of companies may decrease due to an increase in the interest rates at which the Issuer finances its operations. Interest rate risk is included in the category of macroeconomic risks due to the fact that the main prerequisite for a change in interest rates is the occurrence of instability in the financial system as a whole. This risk can be managed through the balanced use of different sources of financial resources.
An increase in interest rates would, all other things being equal, affect the cost of the financial resources used by the Company in implementing various business projects. It may also affect the Company's cost base as a significant portion of the Company's liabilities are interest bearing and their servicing is linked to current interest rates. The current trend is towards gradual increase in interest rates by the Central Banks.
Unemployment risk is characterised by a fall in labour demand, influenced by real aggregate demand in the economy, resulting in a decline in the real purchasing activity of some economic agents.
High levels of unemployment may seriously threaten economic growth in the country, which in turn may lead to a contraction in consumption and a reduction in the revenues generated by economic entities in the country, including revenues generated by the Company and its subsidiaries.
According to the latest NSI data, the unemployment rate for the first quarter of 2022 was 4.9%, or 1.4 percentage points lower than in the first quarter of 2021. The number of unemployed persons is 158.7 thousand, of which 84.3 thousand (53.1%) are men and 74.4 thousand (46.9%) are women. Compared to the first quarter of 2021, the number of unemployed persons decreased by 45.3 thousand, or by 22.2%. The long-term unemployment rate decreased by 0.2 percentage points compared to the first quarter of 2021 and reached 2.5%, remaining higher for men (2.7%) than for women (2.2%).
The Company's results may be impacted by regulatory changes. The Eurohold Group operates in a highly regulated environment in various European countries. The possibility of more radical changes in the regulatory framework, in the interpretation or practice of implementing legislation, and in the divergence of legislation and regulations in Bulgaria and in the countries in which the Company operates, could have an adverse effect on its business as a whole, its operating results, and its financial condition.
Financial risk represents the additional uncertainty to the investor of receiving revenue in cases where the company uses borrowed or leveraged funds. This additional financial uncertainty adds to the business risk. Where part of the funds with which the company finances its activities are in the form of loans or debt securities, the payments for these funds represent a fixed obligation.
Some of Eurohold's subsidiaries, in particular companies in the leasing and automotive divisions, due to the nature of their business, benefit from significant leverage. The lack of resources for their financing may lead to a disruption in the rhythm of their operations and to negative financial results, and this directly affects Eurohold's group financial position.
All sectors in which the Eurohold Group subsidiaries operate are characterised by a highly competitive environment. The future success of the Group will depend on the ability of Eurohold and its subsidiaries to remain competitive compared to other companies operating in a given market segment.
The elements outlining the framework for the management of individual risks are directly related to specific procedures for the timely prevention and resolution of potential difficulties in the operations of Eurohold Bulgaria AD. They include ongoing analysis in the following areas:
Overall risk management is focused on minimising potential negative effects that could impact the Group's financial performance. Financial risks are identified, measured and monitored on an ongoing basis using various controls to determine appropriate pricing for the services and products offered by Eurohold Group companies and for the borrowed capital raised by them. Adequate assessment is made of market circumstances, the investments made in the Group and the forms in which available liquidity is maintained, without undue concentration of risk.
The occurrence of unforeseen events, incorrect assessment of current trends, as well as a host of other microand macroeconomic factors, may affect the judgement of the Company's management team.
✓ On 21.7.2022, an existing bank loan to the International Bank for Economic Cooperation (IBEC) in the amount of EUR 15 million was renegotiated, with the principal subject to repayment in 2 tranches - EUR 3 million is due by 31.7.2022, and the remaining EUR 12 million until 28.1.2023.
All concluded transactions with related parties, including material ones, are disclosed in this report and in the Appendices to the interim individual financial report for the second quarter of 2022.
27 July 2022 ASSEN MINCHEV Executive director
MILENA GUENCHEVA
Prosecutor

| Notes | 30.06.2022 | 30.06.2021 | |
|---|---|---|---|
| BGN '000 | BGN '000 | ||
| Revenue from operating activities | |||
| Dividend income | 3 | 2 102 | 223 |
| Gains from the sale of investments in subsidiaries, transactions with financial instruments and subsequent |
|||
| valuations | 4 | 590 | 607 |
| Interest income | 5 | 181 | 10 |
| Other financial revenue | 6 | 12 | 410 |
| 2 885 | 1 250 | ||
| Expenses on operating activities | |||
| Interest expenses | 7 | (10 335) | (9 929) |
| Losses on sale of investments in subsidiaries, transactions with financial instruments and subsequent valuations |
8 | (14 659) | (147) |
| Other financial expenses | 9 | (24) | (771) |
| Hired services expenses | 10 | (903) | (1 777) |
| Salaries and related expenses | (433) | (450) | |
| Depreciation | 13.1, 13.2 | (186) | (340) |
| (Expenses) / Revenue from impairment of financial assets, | |||
| net | 11 | (507) | (5) |
| (27 047) | (13 419) | ||
| Profit / (Loss) from operating activities | (24 162) | (12 169) | |
| Other revenue/(expenses),net | 12 | 24 | (187) |
| Net Profit /(Loss) | (24 138) | (12 356) | |
| Total comprehensive income for the period | (24 138) | (12 356) |
This interim condensed separate financial statement was approved by the Board of Directors of Eurohold Bulgaria AD on July 27, 2022.
Prepared by: Signed on behalf Procurator: of BoD:
/Salih Trampov/ /Аsen Minchev/ /Milena Guentcheva/

| 30.06.2022 | 31.12.2021 | ||
|---|---|---|---|
| Notes | BGN '000 | BGN '000 | |
| ASSETS | |||
| Non-current assets | |||
| Investments in subsidiaries | 13 | 696 166 | 717 093 |
| Property, plant and equipment | 14.1 | 1 269 | 1 452 |
| Intangible assets | 14.2 | 2 | 3 |
| Non-current receivables from related parties | 15.1 | - | 169 |
| Non-current receivables | 15.2 | 169 | - |
| 697 606 | 718 717 | ||
| Current assets | |||
| Related parties' receivables | 16 | 16 619 | 849 |
| Other receivables and assets | 17 | 29 479 | 651 |
| Cash and cash equivalents | 18 | 113 | 115 |
| 46 211 | 1 615 | ||
| TOTAL ASSETS | 743 817 | 720 332 |
This interim condensed separate financial statement was approved by the Board of Directors of Eurohold Bulgaria AD on July 27, 2022.
Prepared by: Signed on behalf Procurator: of BoD:
/Salih Trampov/ /Аsen Minchev/ /Milena Guentcheva/

| 30.06.2022 | 31.12.2021 | ||
|---|---|---|---|
| Notes | BGN '000 | BGN '000 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital | 19.1 | 260 500 | 260 500 |
| Share premium | 19.2 | 144 030 | 144 030 |
| General reserves | 19.2 | 7 641 | 7 641 |
| Retained earnings | (67 422) | 48 966 | |
| Profit / (Loss) for the year/period | (24 138) | (116 388) | |
| Total equity | 320 611 | 344 749 | |
| Subordinated debts | 20 | 357 | 7 201 |
| Non-current liabilities | |||
| Bond liabilities | 22 | 154 490 | 78 233 |
| Non-current related parties' liabilities | 23 | 858 | 60 926 |
| Loans and borrowings | 21 | 18 993 | 9 006 |
| Other non-current liabilities | 24 | 1 209 | 1 241 |
| 175 550 | 149 406 | ||
| Current liabilities | |||
| Bond liabilities | 22 | 135 875 | 136 987 |
| Related parties' liabilities | 26 | 10 470 | 41 603 |
| Loans and borrowings | 21 | 99 502 | 37 630 |
| Trade payables | 25 | 242 | 1 328 |
| Other current liabilities | 27 | 1 210 | 1 428 |
| 247 299 | 218 976 | ||
| Total liabilities and subordinated debts | 423 206 | 375 583 | |
| TOTAL EQUITY AND LIABILITIES | 743 817 | 720 332 |
This interim condensed separate financial statement was approved by the Board of Directors of Eurohold Bulgaria AD on July 27, 2022.
Prepared by: Signed on behalf Procurator: of BoD:
/Salih Trampov/ /Аsen Minchev/ /Milena Guentcheva/
| 30.06.2022 | 30.06.2021 | ||
|---|---|---|---|
| Notes | BGN '000 | BGN '000 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| (Loss) / Profit before tax | (24 138) | (12 356) | |
| Adjusted for: | |||
| Depreciation | 186 | 340 | |
| Interest income | 5 | (181) | (10) |
| Interest expenses | 7 | 10 335 | 9 929 |
| Dividend income | 3 | (2 102) | (223) |
| (Gains)/ Losses from sale of investments, net | 14 177 | (329) | |
| (Gains)/ Losses from revaluation of investments, net | (108) | (131) | |
| Foreign exchange differences | 4 | 201 | |
| (Expenses for)/reintegration of impairment of financial | |||
| assets, net | 507 | 5 | |
| Adjustments in working capital: | |||
| Decrease/(increase) in trade and other receivables | (2 624) | (211) | |
| (Decrease)/increase in trade and other liabilities, other | |||
| adjustments | (602) | 234 | |
| Net cash flows from operating activities | (4 546) | (2 551) | |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Purchase of investments | (17 451) | (5 470) | |
| Proceeds from sale of investments | - | - | |
| Borrowings granted | (756) | (349) | |
| Proceeds/ (payments) of borrowings | 646 | - | |
| Proceeds from interests on loans | 4 804 | - | |
| Dividends received | 2 102 | 223 | |
| Other cash receipts/ payments from investing activities | - | (147) | |
| Net cash used by investing activities | (10 655) | (5 743) | |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Proceeds from issuance of shares | 19 | - | 163 |
| Proceeds from loans | 215 119 | 30 332 | |
| Repayments of loans | (192 712) | (17 932) | |
| Interest and commissions paid | (6 881) | (3 740) | |
| Lease payments | (193) | (359) | |
| Dividends paid | - | - | |
| Other cash receipts/ payments from financing activities | (134) | 99 | |
| Net cash generated/(used) by financing activities | 15 199 | 8 563 | |
| Net increase/(decrease) in cash and cash | |||
| equivalents | (2) | 269 | |
| Effect of expected credit losses | - | 5 | |
| Cash and cash equivalents at the beginning of the year | 18 | 115 | 267 |
| Cash and cash equivalents at the end of the year | 18 | 113 | 541 |
This interim condensed separate financial statement was approved by the Board of Directors of Eurohold Bulgaria AD on July 27, 2022.
Prepared by: Signed on behalf Procurator: of BoD:
/Salih Trampov/ /Аsen Minchev/ /Milena Guentcheva/

| Share capital |
General reserves |
Share premium |
Other reserves |
Retained earnings |
Total Equity |
|
|---|---|---|---|---|---|---|
| BGN '000 | BGN '000 | BGN '000 | BGN '000 | BGN '000 | BGN '000 | |
| Balance as of 1 January 2021 |
197 526 | 7 641 | 49 568 | - | 48 966 | 303 701 |
| Issue of share capital | - | - | - | 163 | - | 163 |
| Transactions with owners |
- | - | - | 163 | - | 163 |
| Loss for the period | - | - | - | - | (12 356) | (12 356) |
| Total comprehensive loss for the period |
- | - | - | - | (12 356) | (12 356) |
| Balance as of 30 June 2021 |
197 526 | 7 641 | 49 568 | 163 | 36 610 | 291 508 |
| Balance as of 1 January 2022 |
260 500 | 7 641 | 144 030 | - | (67 422) | 344 749 |
| Loss for the period | - | - | - | - | (24 138) | (24 138) |
| Total comprehensive loss for the period |
- | - | - | - | (24 138) | (24 138) |
| Balance as of 30 June 2022 |
260 500 | 7 641 | 144 030 | - | (91 560) | 320 611 |
This interim condensed separate financial statement was approved by the Board of Directors of Eurohold Bulgaria AD on July 27, 2022.
Prepared by: Signed on behalf Procurator: of BoD:
/Salih Trampov/ /Аsen Minchev/ /Milena Guentcheva/
Eurohold Bulgaria AD is a public joint stock company established pursuant to the provisions of article 122 of the Law for Public Offering of Securities and article 261 of the Commerce Act.
Founded in 1996, Eurohold Bulgaria AD operates in Bulgaria, Romania, Northern Macedonia, Ukraine, Georgia, Greece and Belarus. The company owns a large number of subsidiaries in the insurance, financial services, car sales sectors (until 30.06.2022) and car leasing (until 30.06.2022).
The company is registered in the Sofia City Court under corporate file 14436/2006 and is formed through the merger of Eurohold AD registered under corporate file № 13770/1996 as per the registry of Sofia City Court, and Starcom Holding AD, registered under corporate file № 6333/1995 as per the registry of Sofia City Court.
Eurohold Bulgaria has its seat and registered address in the city of Sofia, P.B. 1592, Iskar Region, 43 Hristofor Kolumb Blvd., UIC 175187337.
The governing bodies of the company are the general meeting of shareholders, the supervisory board /two-tier system/ and the management board comprising the following members as at 30.06.2022:
Asen Milkov Christov, Bulgaria – Chairman; Dimitar Stoyanov Dimitrov, Bulgaria – Deputy Chairman; Radi Georgiev Georgiev, Bulgaria – Member; Kustaa Lauri Ayma, Finland – Independent Member; Ivaylo Krasimirov Angarski, Bulgaria – Independent Member; Louis Gabriel Roman, USA – Independent Member.
Kiril Ivanov Boshov, Bulgaria - Chairman, Executive Member; Asen Minchev Minchev, Bulgaria – Executive Member; Velislav Milkov Hristov, Bulgaria – Member; Assen Emanouilov Assenov, Bulgaria – Member; Razvan Stefan Lefter, Romania – Member.
As of 30.06.2022, the Company is represented and managed by Kiril Ivanov Boshov and Assen Minchev Minchev – Executive Members of the Management Board, and Milena Guentcheva – Procurator, only jointly by the two executive directors or by one executive director and procurator of the Company.
The Audit Committee supports the work of the Management board and plays the role of those charged with governance who monitor and supervise the Company's internal control, risk management and financial reporting system of the Company.
As of 30.06.2022, the Audit Committee of the Company comprises the following members: Ivan Georgiev Mankov, Bulgaria– Chairman; Dimitar Stoyanov Dimitrov, Bulgaria – Member; Rositsa Mihaylova Pencheva, Bulgaria – Member.
As of 30.06.2022, the Company has twenty-one employees (31.12.2021: twenty-one employees).

The scope of activities of Eurohold Bulgaria AD is acquisition, management, assessment and sales of participations in Bulgarian and foreign companies, acquisition, management and sales of bonds, acquisition, assessment and sales of patents, granting patent use licenses to companies in which the company participates, funding companies, in which the Company participates.
As a holding company with a main activity of acquisition and management of subsidiaries, Eurohold Bulgaria AD performs mainly financial activities. As a holding company, Eurohold Bulgaria AD does not carry out regular business activities
The companies within the issuer's portfolio operate on the following markets: insurance, energy, automotive, leasing and financial. Investments in the automotive and leasing segment are exempted on 30.06.2022.
Asset management and brokerage

The interim condensed separate financial statement of Eurohold Bulgaria AD is being prepared in compliance with International Accounting Standard 34 Interim Financial Reporting, issued and published by the International Accounting Standards Board (IASB) and adopted by the Commission of the European Union (EU). It does not contain all the information required to prepare an annual financial statement in accordance with International Financial Reporting Standards (IFRS) and should be read in conjunction with the company's annual financial statement as of 31 December 2021.
The interim condensed separate financial statement is a separate statement, where the investments in subsidiaries are presented at acquisition cost.
The Company also prepares consolidated financial statement by International Financial Reporting Standards (IFRS), issued and published by the International Accounting Standards Board (IASB) and adopted by the European Union (EU), in which investments in subsidiaries are accounted for and disclosed under IFRS 10 "Consolidated Financial Statements".
The interim condensed separate financial statement is presented in Bulgarian lev (BGN), which is the functional currency of the Company. All amounts are presented in thousands of BGN (BGN'000), including comparative information for 2021, unless otherwise stated. As of 01 January 1999, the Bulgarian lev has a fixed exchange rate against the euro: BGN 1.95583 for 1 euro.
The present interim condensed separate financial statement is prepared on a historical cost basis, modified in certain cases with the revaluation of some assets and/or liabilities at their fair values at the date of preparation of the Statement of financial position as specified in the notes. The interim condensed separate financial statement is prepared in accordance with the principal of a going concern.
As at the date of preparation of the interim condensed separate financial statement the management has made an assessment of the Company's ability to continue as a going concern based on available information for the foreseeable future. Following the review of the Company's operations, the management expects the Company to have sufficient financial resources to continue its operations in the near future and continue to apply the going concern principle to the preparation of the interim condensed separate financial statement.
The management believes that the Company is operational and will remain so in the foreseeable future. It has no intention or need to liquidate, or to make changes beyond the usual in its activity, or to significantly reduce its volume.
As a holding company, Eurohold Bulgaria does not carry out regular business activities.
The company has not made any changes in its accounting policy in connection with the application of all new and/or revised IFRS that are affective for the current reporting period beginning on 1 January 2022, as during the period there were no objects or operations that are affected by changes and amendments to IFRS.

The Company applies the following new standards, amendments and interpretations, which came into force this period and are as follows:
At the date of approval of the interim condensed separate financial statements, certain new standards, amendments and interpretations to existing standards have been issued but have not entered into force or have not yet been adopted by the EU for the financial year commencing 1 January 2022 and are not were previously implemented by the company. They are not expected to have a significant impact on the Company's financial statements. Management expects all standards and amendments to be adopted in the Company's accounting policy during the first period beginning after their effective date. Below is a list of changes to the standards:
In the course of preparation of the interim condensed separate financial statement the management makes a number of assumptions, estimates and presumptions regarding the recognition and measurement of assets, liabilities, income and expenses.
Actual results could be different from the management's assumptions, estimates and presumptions and, in rare cases, entirely correspond to the previously assessed results.
In the preparation of the interim condensed separate financial statement presented, the significant judgments of the management in the application of the Company's accounting policies and the main sources of uncertainty of the accounting estimates do not differ from those disclosed in the annual financial statements of the Company as at 31 December 2021.
For the purpose of presenting this interim condensed separate financial statement, reviews have been performed for impairment of trade and other receivables.
The Company is exposed to various types of risks with respect to its financial instruments. The most significant financial risk to which the Company is exposed are market risk, credit risk and liquidity risk.

Due to the pandemic wave of Covid-19 (Coronavirus), which became global in late February and early March 2020 and led to a significant reduction in financial activity worldwide, the Group analysed on the basis of currently available data the potential effect on its financial position and in particular on the models used, according to IFRS 9.
As of the date of preparation of this interim condensed separate financial statement, the economic activity has not yet fully recovered and sufficient statistical information been not yet available, both for the real effect on the Bulgarian and world economy and on available significant forecast data for their recovery in the coming months.
The National Assembly of the Republic of Bulgaria declared a state of emergency dated March 13, 2020, which expired on May 13, 2020. Similar measures were taken by all Member States of the European Union, as well as by the main trading partners (outside the European Union) of the Republic of Bulgaria.
Similar measures have been introduced in other countries where the Group operates, such as Greece (March 11, 2020), Romania (March 21, 2020), Ukraine (March 14, 2020) and Northern Macedonia (March 18, 2020). As a result of the measures imposed by the governments, a significant part of the economic activity in the countries was suspended, also a significant part of the international trade was slow down.
Despite the subsequent drop of the measures, international financial institutions and international credit agencies expect a significant economic effect in short term, and the overall levels of economic growth are expected to recover in period 2021-2022.
The Company's management has analysed the expected effect on both the economic growth and the credit quality of the countries (and respectively the counterparties) where it operates, and the analysis is presented below.
The table below presents information on the expectations for economic growth of the Republic of Bulgaria, according to the data of the International Monetary Fund (April 2022): https://www.imf.org/en/Publications/WEO/Issues/world-economic-outlook-april-2022 including forecast data after the occurrence of the pandemic situation related to Covid-19 (Coronavirus).
| Historical data | Forecast | ||||||
|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Economic GDP growth |
3.5% | 3.1% | 3.7% | (4.2)% | 4.2 % | 3.2 | 4.5% |

The table below presents information on the economic growth expectations of the countries of the Eurozone (representing the main external market of the Republic of Bulgaria) according to the data of the International Monetary Fund, including forecast data after the onset of the pandemic situation related to Covid-19 (Coronavirus).
| Historical data | Forecast | ||||||
|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Economic GDP growth | 2.6% | 1.9% | 1.5% | (6.3)% | 5.5% | 3.0% | 2.2% |
The Group's Management has also analysed the expected economic development of the countries where it operates, as the historical and forecast data from the International Monetary Fund are presented in the table below:
| Historical data | Forecast | ||||||
|---|---|---|---|---|---|---|---|
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Republic of Romania | 7.3% | 4.5% | 4.1% | (3.9)% | 5.9% | 2.2% | 3.4% |
| Republic of North Macedonia | 1.1% | 2.9% | 3.2% | (4.5)% | 4.0% | 3.2% | 2.7% |
| Republic of Ukraine | 2.4% | 3.5% | 3.2% | (4.0)% | 3.4% | (35.0)% | … |
| Republic of Georgia | 4.8% | 4.8% | 5.0% | (6.2)% | 10.4% | 3.2% | 5.8% |
| Republic of Belarus | 2.5% | 3.1% | 1.4% | (0.9)% | 2.3% | (6.4)% | 0.4% |
| Russian Federation | 1.8% | 2.8% | 2.0% | (3.0)% | 4.7% | (8.5)% | (2.3)% |
| Hellenic Republic | 1.3% | 1.6% | 1.9% | (8.2)% | 8.3% | 3.5% | 2.6% |
| Republic of Poland | 4.8% | 5.4% | 4.7% | (2.7)% | 5.7% | 3.7% | 2.9% |
| Italy Republic | 1.7% | 0.9% | 0.3% | (8.9)% | 6.6% | 2.3% | 1.7% |
| Kingdom of Spain | 3.0% | 2.3% | 2.1% | (10.8)% | 5.1% | 4.8% | 3.3% |
| United Kingdom | 1.7% | 1.3% | 1.4% | (9.8)% | 7.4% | 3.7% | 1.2% |
As can be seen from the above data, the Management takes into account the possible short-term risks to the general development of the economy of the main countries in which it operates, as in some of the markets the expected decrease in the Gross Domestic Product would be significant, but also takes into account the general expectations for a rapid recovery in the period 2022-2023 with expectations of a return to average pre-Covid-19 (Coronavirus) forecast growth levels.
As a result of the expected economic effects of the slowdown in overall activity, some rating agencies worsened their forecast on long-term debt positions, both in terms of government debt and in terms of corporate debt positions. The table below provides information on the change in the credit rating (including forecast) assigned by Fitch to the Republic of Bulgaria and to the Parent company of the Group.
| Before Covid-19 | After Covid-19 | |||||
|---|---|---|---|---|---|---|
| Rating | Forecast | Rating | Forecast | |||
| Bulgaria | BBB | Positive | BBB | Stable | ||
| Eurohold Bulgaria AD | B | Negative | B | Stable |

The following is information on the change in the credit rating (including forecast) assigned by Fitch to the countries where the Group operates:
| Before Covid-19 | After Covid-19 | After the military actions in Ukraine |
||||
|---|---|---|---|---|---|---|
| Rating | Forecast | Rating | Forecast | Rating | Forecast | |
| Republic of Romania | BBB | Stable | BBB | Negative | BBB | Negative |
| Republic of North Macedonia |
BB+ | Stable | BB+ | Negative | BB+ | Negative |
| Republic of Ukraine | B | Positive | B | Positive | CCC | - |
| Republic of Georgia | ΒΒ | Stable | ΒΒ | Stable | ΒΒ | Stable |
| Republic of Belarus | B | Stable | B | Negative | CCC | - |
| Russian Federation | BBB | Stable | BBB | Stable | N/A | N/A |
| Hellenic Republic | BB | Stable | BB | Stable | BB | Stable |
| Republic of Poland | A- | Stable | A- | Stable | A- | Stable |
| Italy Republic | BBB | Negative | BBB- | Stable | BBB- | Stable |
| Kingdom of Spain | A- | Stable | A- | Stable | A- | Stable |
| United Kingdom | AA | Negative | AA- | Stable | AA- | Stable |
Management continues to monitor the development of the credit risk in relation to the countries where the Company operates, as well as the main investments (subject to both markets and credit risk) of the Group companies.
At present, despite the overall decrease of forecasts and limited cases of credit rating deterioration, the Management believes that before a significant period of time passes during which symptoms of deterioration in the overall credit quality of both investments and the general environment where the Group operates, it cannot perform a sufficiently sustainable and reliable assessment of the effect that Covid-19 (Coronavirus).
The Company applies IFRS 9 from January 01, 2018.
The Company's management has analysed the expected effect on the overall model of IFRS 9, the results of which are presented in detail below. The focus of the analysis includes:
The general conclusion of the Management of the Company is that at the time of issuing this financial statement in short term, no significant deterioration of the credit quality of the counterparties is expected due to:
o The measures taken by the Government of the Republic of Bulgaria, the governments of the countries where the Group operates, including the applied private and public moratoriums, which currently do not lead to additional indications of significantly deteriorated credit quality of the counterparties. Management strictly monitors the existence of long-term indications of deterioration, as the general temporary potential liquidity problems of counterparties caused directly by Covid-19 (Coronavirus) are not considered indications of credit deterioration;

o At present, despite the overall decrease and the limited cases of credit rating deterioration, the Management believes that before a significant period of time passes during which symptoms of deterioration in the overall credit quality of both investments and the general environment in which the Company operates, it cannot perform a sufficiently sustainable and reliable assessment of the effect that Covid-19 (Coronavirus).
About the model (including the full and simplified one) for calculating the expected credit losses, the Management considers that it is not necessary to make a change in the general model. However, the Management recognizes the possible short-term risks to the overall economic development of the countries in which the Company(Eurohold group) operates, and that in some markets the expected reduction in Gross Domestic Product could be significant, but also takes into account the general expectations for a rapid recovery in the period 2021-2022 and the expectations of a return to and over the average projected growth levels before Covid-19 (Coronavirus) and has therefore decided not to review its model and update its expectations.
As both macroeconomic statistics and information on the medium-term levels of probability of default are not available as of June 30, 2022, the Management has not recalculated / changed the model in relation to the expected credit losses compared to those as of 31.12.2021.
The separate condensed statement of cash flows shows the cash flows for the period in relation to operating, investment and financial activity during the year, the change in cash and cash equivalents for the year, cash and cash equivalents at the beginning and at the end of the year.
Cash flows from operating activities are calculated as a result of the reporting period adjusted for non-cash operating items, changes in net working capital and corporate tax.
Investment activity cash flows include payments about purchase and sale of fixed assets and cash flows related to the purchase and sale of entities and operations. Purchase and sale of other securities which are not a cash and cash equivalents are also included in the investment activity.
Financial activity cash flows include changes in the amount or composition of share capital and the related costs, the borrowings and the repayment of interest-bearing loans, purchase, and sale of own shares and payment of dividends.
Cash and cash equivalents include bank overdraft, liquidity cash and securities for term less than three months.
Changes in the Company's liabilities arising from a financial activity may be classified as follows:
| Cash flows from financing activities |
Non-monetary adjustments |
|||||||
|---|---|---|---|---|---|---|---|---|
| In '000 BGN | Note | As of 1 January, 2022 |
Proceeds | Payments | The effect of changes in exchange rates |
Other adjustm ents |
As of 30 June 2022 |
|
| Subordinated debts | 20 | 7 201 | - | - | - | (6 844) | 357 | |
| Loans from financial and non financial institutions |
21 | 46 636 | 82 209 | (12 449) | - | 2 099 | 118 495 | |
| Bonds liabilities | 22 | 215 220 | 2 631 | (6 855) | - | 2 318 | 213 314 | |
| Liabilities to related parties, principal and interest |
23, 26 | 91 529 | 13 872 | (111 356) | - | 14 541 | 8 586 | |
| Lease liabilities | 24,27 | 1 654 | - | (193) | - | (86) | 1 375 | |
| Interest payables | 27 | 22 | - | - | - | - | 22 | |
| Total: | 362 262 | 98 712 | (130 853) | - | 12 028 | 342 149 |

| Cash flows from financing activities |
Non-monetary adjustments |
||||||
|---|---|---|---|---|---|---|---|
| In '000 BGN | Note | As of 1 January, 2021 |
Proceeds | Payments | The effect of changes in exchange rates |
Other adjustm ents |
As of 30 June, 2021 |
| Subordinated debts | 20 | 32 784 | - | - | - | - | 32 784 |
| Loans from financial and non financial institutions |
21 | 61 692 | 350 | (8 176) | - | 1 637 | 55 503 |
| Bonds liabilities | 22 | 194 719 | 11 541 | (6 484) | 181 | 19 887 | 219 844 |
| Liabilities to related parties, principal and interest |
23, 26 | 15 777 | 18 441 | (7 001) | - | 1 694 | 28 911 |
| Lease liabilities | 24,27 | 2 280 | - | (359) | (23) | 58 | 1 956 |
| Interest payables | 27 | 14 | - | (11) | - | 20 | 23 |
| Total: | 307 266 | 30 332 | (22 031) | 158 | 23 296 | 339 021 |
| 3. Dividend income | 30.06.2022 | 30.06.2022 |
|---|---|---|
| BGN'000 | BGN'000 | |
| Euro-Finance AD | 2 102 | 223 |
| 2 102 | 223 |
| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Gains from sale of investments in subsidiaries * | 97 | - |
| Gains from sale of investments and financial instruments ** | 74 | 462 |
| Income from revaluation of debt instruments measured at fair value | ||
| *** | 419 | 145 |
| 590 | 607 |
* Gains from the sale of investments in subsidiaries are related to the transfer of ownership of the shares of Auto Union AD to a third party (Note 13).
** Gains from operations with investments and financial instruments include:
*** Income from revaluations of debt instruments measured at fair value are:
** Gains from transactions with investments and financial instruments include:
o BGN 206 thousand gains from transfer of ownership of repurchased own bonds 10 500 pcs. under the EMTN Program in EUR with ISIN XS1731768302 (Note 22);

o BGN 256 thousand gains from the repurchase of own bonds with ISIN BG2100013205 (Note 22).
*** Income from revaluations of debt instruments measured at fair value are:
| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Interest income – from related parties' loans | 181 | 10 |
| 181 | 10 |
| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Auto Union AD (related party until 30.06.2022) | 20 | 3 |
| Motobul EAD (related party until 30.06.2022) | 6 | 5 |
| Auto Union Service EOOD (related party until 30.06.2022) | - | 2 |
| Eurolease Group EAD (related party until 30.06.2022) | 1 | - |
| Euroins Insurance Group AD | 153 | - |
| Starcom Holding AD | 1 | - |
| 181 | 10 |
| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Foreign exchange gains | 12 | 410 |
| 12 | 410 |
| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Interest expense – loans and borrowings | 2 129 | 1 684 |
| Interest expense – bonds, EMTN program | 5 501 | 5 504 |
| Interest expense – bonds, ISIN: BG2100013205 | 1 740 | 946 |
| Interest expense – from related parties' loans | 965 | 1 775 |
| Interest expense – from third party loans | - | 20 |
| 10 335 | 9 929 |

| 30.06.2022 | 30.6.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Starcom Holding AD | 610 | 1 102 |
| Euroins Insurance Group AD | 11 | 524 |
| Auto Union AD (related party until 30.06.2022) | 10 | - |
| Auto Union Service EOOD (related party until 30.06.2022) | 4 | 1 |
| Eurolease Auto EAD (related party until 30.06.2022) | 56 | 134 |
| incl. Leasing | 2 | 3 |
| IC Euroins AD * | 135 | - |
| Euroins Romania Asiguarare – Reasigurare S.A., Romania | 105 | - |
| Eurolease Group EAD (related party until 30.06.2022) | 34 | - |
| Star Motors EOOD (related party until 30.06.2022) | - | 14 |
| 965 | 1 775 |
* According to a loan agreement for financial instruments (Note 22).
| 14 659 | 147 | |
|---|---|---|
| *** | 311 | 14 |
| Losses from revaluation of debt investments measured at fair value | ||
| inc. Losses on transactions of investments – related parties | 123 | 4 |
| Losses on transactions of investments ** | 878 | 133 |
| Losses from sales of investments in subsidiaries * | 13 470 | - |
| BGN'000 | BGN'000 | |
| 30.06.2022 | 30.6.2021 |
* Losses from the sales of investments in subsidiaries in the amount of BGN 13 465 thousand were reported in connection with the transfer of ownership of the shares of Eurolease Group AD to a third party (Note 13).
* Losses from the sales of investments in subsidiaries in the amount of BGN 5 thousand were reported in connection with the transfer of the ownership of the shares of Daru Invest EAD to a third party (Note 13).
** Losses from operations with investments and financial instruments include:
*** Losses from revaluations of financial instruments measured at fair value include:

*** Costs from revaluations of financial instruments valued at fair value are from revaluation of repurchased own bonds with ISIN BG2100013205 (Note 22).
| 123 | 4 | |
|---|---|---|
| Euro-finance AD | 123 | 4 |
| BGN'000 | BGN'000 | |
| 30.06.2022 | 30.06.2021 |
| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Foreign exchange losses | 16 | 611 |
| Other financial expenses – related parties | 1 | - |
| Bank guarantee fees | - | 128 |
| Other financial expenses | 7 | 32 |
| 24 | 771 |
| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Euro-finance AD | 1 | - |
| 1 | - |
| 903 | 1 777 | |
|---|---|---|
| Hired services expenses – related parties | 50 | 24 |
| Hired services expenses | 853 | 1 753 |
| BGN'000 | BGN'000 | |
| 30.06.2022 | 30.06.2021 |
| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Auto Italia EAD (related party until 30.06.2022) | 1 | 1 |
| IC Euroins AD | 49 | 23 |
| 50 | 24 |

| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Recoverable loss from impairment of financial assets | 54 | 10 |
| Accrued loss from impairment of financial assets | (561) | (15) |
| (507) | (5) |
| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Other (expenses) | (166) | (476) |
| Other (expenses) – related parties | (5) | (5) |
| (Interest expenses) on right-of-use assets | (27) | (33) |
| Other revenue, incl. | 134 | 117 |
| Rent income (sublease of right-of-use assets) | 8 | 53 |
| Revenues from discounts (on right-of-use assets) | 13 | 64 |
| Other revenue – related parties, incl. | 88 | 210 |
| Rent income (sublease of right-of-use assets) | 60 | 202 |
| 24 | (187) |
| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| IC Euroins AD | (2) | (2) |
| Motobul EAD (related party until 30.06.2022) | (3) | (3) |
| (5) | (5) |
| 30.06.2022 | 30.06.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| IC Euroins AD | 5 | 2 |
| Euroins Romania Asiguarare – Reasigurare S.A., Romania | 23 | 6 |
| Hanson Asset Management Ltd, UK - office rental | 60 | 202 |
| 88 | 210 |

| Value as at 01.01.2022 |
Increase | Decrease | Value as at 30.06.2022 |
Share capital of the subsidiary |
% control in the subsidiary |
|
|---|---|---|---|---|---|---|
| BGN'000 | BGN'000 | BGN'000 | BGN'000 | BGN'000 | % | |
| Euroins Insurance Group AD | 523 815 | - | - | 523 815 | 576 243 | 90.10% |
| Eastern European Electric Company II B.V. |
141 995 | 5 691 | - | 147 686 | 4 | 100.00% |
| Euro-Finance AD | 24 645 | - | - | 24 645 | 14 100 | 99.99% |
| Electrohold Green EOOD | - | 20 | - | 20 | 20 | 100.00% |
| Avto Union AD | 2 003 | - | (2 003) | - | 40 004 | - |
| Eurolease Group AD | 24 635 | - | (24 635) | - | 27 241 | - |
| Daru Invest EAD | - | 11 740 | (11 740) | - | 11 740 | - |
| 717 093 | 17 451 | (38 378) | 696 166 |
In the first six months of 2022, Eurohold Bulgaria AD increased the capital of its subsidiary "Eastern European Electric Company II" B.V. according to the applicable provisions of the Dutch legislation - by means of cash contributions with a total amount of EUR 2 910 thousand without the issue of units, the contributions being transferred to a premium reserve.
On 23.05.2022, the Board of Directors of Eurohold Bulgaria AD decided to establish a subsidiary Electrohold Green EOOD with a capital of BGN 20 000, divided into 20 equal shares of BGN 1 000 each.
With the Share Sale and Purchase Agreement dated 30.06.2022, the ownership of the 80 001 shares owned by Eurohold Bulgaria AD was transferred to a third party. The shares are available, registered, non-privileged and represented 99.99% of the capital of Auto Union AD. As a result of the transaction, Eurohold Bulgaria AD reports a profit from the sale of investments in subsidiaries in the amount of BGN 97 thousand (Appendices 5 and 17).
With the Share Sale and Purchase Agreement dated 30.06.2022, the ownership of 510 861 shares owned by Eurohold Bulgaria AD was transferred to a third party. The shares are available, registered, non-privileged shares and represented 90.01% of the capital of Eurolease Group AD. As a result of the transaction, Eurohold Bulgaria AD reports a loss from the sale of investments in subsidiaries in the amount of BGN 13 465 thousand (Notes 8 and 17).

During the period, Eurohold Bulgaria AD made the following investments in Euroins Insurance Group AD: o in 2018, Eurohold Bulgaria AD signed an agreement to acquire the minority share of the other shareholder in Euroins Insurance Group AD - Basildon Holding S.a.r.l., the special investment company of the equity investment fund South Eastern Europe Fund L.P. (SEEF), managed by the Greek investment company Global Finance. The company agreed to buy back the fund's share in the amount of 10.64% of the capital on the date of conclusion of the buyout agreement. After the finalization of the transaction, Eurohold will own 100% of the capital of Euroins Insurance Group AD. The investments made in the first half of 2021 when buying the agreed share amount to BGN 5 470 thousand.
The subject of activity of the subsidiaries is as follows:
As of June 30, 2022, the Company has performed an analysis and assessment of existing indications of impairment of investments in subsidiaries.
The analysis and assessment are on an individual and/or consolidated basis of the subsidiaries. The changes in the financial position and the results compared to the comparative accounting period of the subsidiaries are examined. The main indicators of impairment are: a significant reduction in the volume or suspension of the activity of the subsidiary company/group; loss of markets, customers or technological problems, trends in the deterioration of fundamental financial indicators, as well as a decrease in market capitalization.
The performed analysis and evaluation did not find any indications of impairment of investments in subsidiaries as of 30.06.2022.

| Right-of-use assets | ||||
|---|---|---|---|---|
| – Properties | Vehicles | Equipment | Total | |
| BGN'000 | BGN'000 | BGN'000 | BGN'000 | |
| Cost: | ||||
| At 1 January 2021 | 3 137 | 244 | 78 | 3 459 |
| Additions | - | - | 4 | 4 |
| At 31 December 2021 | 3 137 | 244 | 82 | 3 463 |
| Written-of | (1 378) | - | - | (1 378) |
| At 30 June 2022 | 1 759 | 244 | 82 | 2 085 |
| Depreciation: | ||||
| At 1 January 2021 | 1 149 | 114 | 77 | 1 340 |
| Accrued depreciation | 611 | 57 | 2 | 670 |
| Other changes | 1 | - | - | 1 |
| At 31 December 2021 | 1 761 | 171 | 79 | 2 011 |
| Accrued depreciation | 160 | 22 | 1 | 183 |
| Written-of | (1 378) | - | - | (1 378) |
| At 30 June 2022 | 543 | 193 | 80 | 816 |
| Carrying value: | ||||
| At 1 January 2021 | 1 988 | 130 | 1 | 2 119 |
| At 31 December 2021 | 1 376 | 73 | 3 | 1 452 |
| At 30 June 2022 | 1 216 | 51 | 2 | 1 269 |
There are no restrictions on the ownership of tangible fixed assets as of June 30, 2022 and December 31, 2021. There are no pledged tangible fixed assets as collateral for existing liabilities as of June 30, 2022 and December 31, 2021.
| Software | Total | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Cost: | ||
| At 1 January 2021 | 21 | 21 |
| Additions | - | - |
| Disposals | - | - |
| At 31 December 2021 | 21 | 21 |
| Additions | 2 | 2 |
| At 30 June 2022 | 23 | 23 |
| Depreciation: | ||
| At 1 January 2021 | 9 | 9 |
| Depreciation for the period | 9 | 9 |
| At 31 December 2021 | 18 | 18 |
| Depreciation for the period | 3 | 3 |
| At 30 June 2022 | 21 | 21 |
| Carrying value: | ||
| At 1 January 2021 | 12 | 12 |
| At 31 December 2021 | 3 | 3 |
| At 30 June 2022 | 2 | 2 |
There are no restrictions on the ownership of intangible fixed assets as of June 30, 2022 and December 31, 2021. There are no pledged intangible assets as collateral for existing liabilities as of June 30, 2022 and December 31, 2021.

| 15.1. Non-current receivables from related parties - principals on loans granted | ||
|---|---|---|
| 30.06.2022 | 31.12.2021 | |
| BGN'000 | BGN'000 | |
| Motobul EAD (related party until 30.06.2022) | - | 170 |
| - | 170 | |
| Impairment | - | (1) |
| - | 169 | |
| 15.2. Non-current receivables - principals on loans granted | ||
| 30.06.2022 | 31.12.2021 | |
| BGN'000 | BGN'000 | |
| Motobul EAD (related party until 30.06.2022) | 170 | - |
| 170 | - | |
| Impairment | (1) | - |
| 169 | - | |
| 16. Receivables from related parties | 30.06.2022 | 31.12.2021 |
| 16.1. Interest receivables | BGN'000 | BGN'000 |
| Euroins Insurance Group AD | 152 | - |
| Auto Union AD (related party until 30.06.2022) | - | 2 |
| Motobul EAD (related party until 30.06.2022) | - | 11 |
| 152 | 13 | |
| 16.2. Other receivables | 30.06.2022 | 31.12.2021 |
| BGN'000 | BGN'000 | |
| Auto Union Service EOOD (related party until 30.06.2022) | - | 3 |
| Auto Italia EAD (related party until 30.06.2022) | - | 13 |
| Bulvaria EOOD (related party until 30.06.2022) | - | 5 |
| IC Euroins AD | 14 | 106 |
| Eurolease Auto EAD (related party until 30.06.2022) | - | 5 |
| Star Motors EOOD (related party until 30.06.2022) | - | 2 |
| Autoplaza EAD (related party until 30.06.2022) | 5 | |
| Euroins Osigurovanje AD, North Macedonia | 1 | - |
| Euro Insurance Group AD * | 14 440 | 14 |
| Euroins Romania Asiguarare – Reasigurare S.A., Romania | 48 | 214 |
| Auto Union AD (related party until 30.06.2022) | - | 24 |
| Eurolease Group AD (related party until 30.06.2022) | - | 37 |
| Euro-Finance AD | - | 81 |
| Hanson Asset Management Ltd, UK | - | 1 |
| Eastern European Electric Company B.V. | 1 224 | 188 |
| Eastern European Electric Company II B.V. | 850 | 185 |
| Eastern European Electric Company III B.V. | 3 | 3 |
| 16 580 | 886 | |
| Impairment | (113) | (50) |
| 16 467 | 836 |

* Receivable under a debt substitution agreement, according to which the obligation was assigned and according to which the financial relationship with the Assignor was settled by transferring the ownership of 7 375 pcs. repurchased own bonds with ISIN BG2100002224, with a par value of EUR 1 000 each (Note 22 and 28).
| 17. Other receivables and assets | 30.06.2022 BGN'000 |
31.12.2021 BGN'000 |
|---|---|---|
| Receivable from sale of investment * | 8 280 | - |
| Receivable from debt replacement contract ** | 21 000 | - |
| Tax receivables - VAT | 192 | 194 |
| Debt securities at fair value through profit and loss | 7 | 7 |
| Receivables from customers | 77 | 20 |
| Interest on loans granted | 16 | - |
| Prepaid expenses, incl: | 201 | 121 |
| Prepaid expenses to related parties – IC Euroins AD | 134 | 85 |
| Other receivables, incl: | 739 | 900 |
| Receivable from Erste Bank, Novi Sad *** | 734 | 734 |
| 30 512 | 1 242 | |
| Impairment | (1 033) | (591) |
| 29 479 | 651 |
* Receivables under Share purchase and sales agreement by Eurohold Bulgaria AD in Auto Union AD and Eurolease Auto AD (Note 13).
** Receivables under a debt substitution agreement, under which the obligations have been assigned and the financial relationships with the Assignor have been settled by transferring the ownership of 10 681 pcs. repurchased own bonds with ISIN BG2100002224, with a par value of EUR 1 000 each (Note 22 and 28). *** Note 29. Contingent, liabilities and commitments - Court Cases.
| 30.06.2022 | 31.12.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Cash at banks | 93 | 93 |
| Cash in hand | 20 | 22 |
| 113 | 115 | |
| Impairment | - | - |
| 113 | 115 |
| 30.06.2022 | 31.12.2021 | |
|---|---|---|
| BGN | BGN | |
| Issued shares | 260 500 000 | 260 500 000 |

As of 30.06.2022 the share capital is distributed as follows:
| Shareholders | % participation in the share capital |
Number of shares /Voting rights/ |
Par value BGN |
|---|---|---|---|
| Starcom Holding AD | 50.65% | 131 933 415 | 131 933 415 |
| KJK Fund II Sicav-Sif Balkan Discovery Boston Management and Research, through the following funds managed by him: Global Opportunities Portfolio, Global Macro Portfolio, Global Macro Absolute Return Advantage Portfolio, |
10.79% | 28 116 873 | 28 116 873 |
| Global Macro Capital Opportunities Portfolio. | 8.99% | 23 429 101 | 23 429 101 |
| SLS Holding AD | 5.87% | 15 295 049 | 15 295 049 |
| Other legal entities | 22.03% | 57 367 025 | 57 367 025 |
| Other individuals | 1.67% | 4 358 537 | 4 358 537 |
| Total | 100.00% | 260 500 000 | 260 500 000 |
| 151 671 | 151 671 | |
|---|---|---|
| General reserves | 7 641 | 7 641 |
| Share premium | 144 030 | 144 030 |
| BGN'000 | BGN'000 | |
| 30.06.2022 | 31.12.2021 |
| 30.06.2022 | 31.12.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Subordinated debt instruments, not issued, tier 1 capital |
357 | 7 201 |
| 357 | 7 201 |
The subordinated debt has no fixed maturity and the lender - Starcom Holding AD cannot demand its repayment, regardless of whether there is a case of default under the agreement. Eurohold Bulgaria AD has the right (but is not obligated) to pay amounts from the principal of the loan corresponding to each consecutively received tranche after the expiration of 5 (five) years from the date of receipt of the corresponding tranche. Premature demandability of the principal amount of the subordinated debt is not allowed, except in cases of liquidation or bankruptcy, after payment of the amounts due to all privileged creditors, as well as to all other unsecured creditors. The interest due is in the amount of 5% (five percent) on an annual basis on the attracted sums of money for the period of their actual use.
| 18 993 | 9 006 | |
|---|---|---|
| International Investment Bank | 18 993 | 9 006 |
| BGN'000 | BGN'000 | |
| 30.06.2022 | 31.12.2021 |

| 99 502 | 37 630 | |
|---|---|---|
| Other * | 64 570 | 4 855 |
| International Bank for Economic Co-operation | 29 650 | 29 623 |
| International Investment Bank | 5 282 | 3 152 |
| BGN'000 | BGN'000 | |
| 30.06.2022 | 31.12.2021 |
* As of 30.06.2022, other current loans and borrowings are in the form of:
* As of 31.12.2021, other loans and borrowings are in the form of European Commercial Papers (ECP) with ISIN XS2344657163, with a maturity 05.2022, an annual interest rate - 2.0% and a par value of EUR 2 500 thousand.
* In 2021, the Company issued and repurchased one European Commercial Papers (ECP) issue, with a total par value of EUR 2 500 thousand.
| Bank | Type | Curre ncy |
Size contracted |
Principal as of 30.06.2022 |
Principal as of 31.12.2021 |
Interest rate |
Maturity date |
Security |
|---|---|---|---|---|---|---|---|---|
| International Investment Bank |
Loan - Principal |
EUR | 10 000 000 € | 5 390 000 € | 6 160 000 € | 6.0%+ EURIBOR |
03.2025 | Pledge on subsidiary shares |
| International Investment Bank |
Loan - Principal |
EUR | 7 000 000 € | 7 000 000 € | - | 5.0%+ EURIBOR |
01.2029 | Pledge on subsidiary shares |
| International Bank for Economic Co operation * |
Loan - Principal |
EUR | 20 000 000 € | 15 000 000 € | 15 000 000 € | 6.5% | 07.2022/ 01.2023 |
Pledge on subsidiary shares |
* The unutilized amount of the loan from the International Bank for Economic Co-operation as of June 30, 2021 amounts to EUR 5 million (31.12.2021 – EUR 5 million).
In July 2022, the bank loan to IBEC in the amount of 15 million EUR was renegotiated, with the principal due in 2 tranches – EUR 3 million with a maturity date 31.07.2022, and EUR 12 million with a maturity date 28.01.2023.

| 30.06.2022 | 31.12.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| EMTN Programme in PLN/EUR - ISIN: XS1542984288 * | 19 558 | 19 558 |
| Corporate bond - ISIN: BG2100013205 ** | 58 675 | 58 675 |
| Corporate bond - ISIN: BG2100002224 *** | 76 257 | - |
| 154 490 | 78 233 |
| 30.06.2022 BGN'000 |
31.12.2021 BGN'000 |
|
|---|---|---|
| EMTN Programme in EUR - ISIN: XS1731768302 | 129 092 | 136 185 |
| EMTN Programme in EUR - ISIN: XS1731768302, interest | 5 022 | 610 |
| EMTN Programme in PLN/EUR - ISIN: XS1542984288, interest | 784 | 9 |
| Corporate bond - ISIN: BG2100013205, interest | 183 | 183 |
| Corporate bond - ISIN: BG2100002224, interest | 794 | - |
| 135 875 | 136 987 |
Bond liabilities are presented at amortized cost, net of the repurchased own bonds, which are subsequently measured at fair value based on information from Bloomberg / Eurobank and other sources, reflecting the effect on profit or loss for the period.
Information on the terms of the EMTN programs is publicly available on the Irish Stock Exchange website, Bonds section. The EMTN program with ISIN: XS1542984288 matures on December 29, 2026, has a fixed interest rate of 8.0% (eight percent) on an annual basis and a frequency of interest payments once a year in arrears. The EMTN program with ISIN XS1731768302 matures on December 7, 2022, has a fixed interest rate of 6.5% (six and a half percent) on an annual basis and a frequency of interest payments once a year in arrears.
* As of 31.12.2021 the bond issue with ISIN: XS1542984288 is a restructured bond loan (under the EMTN program) with extended maturity date until 29.12.2026, changed currency from PLN to EUR and changed frequency of interest payments from six-month to once a year. As a result of the restructuring, losses from operations with investments in the amount of BGN 440 thousand were reported.
** Bond loan with ISIN: BG2100013205 in the amount of EUR 30 000 000 was registered by Central Depository AD on November 26, 2020. The issue is the second in a row of ordinary, registered, dematerialized, interest-bearing, secured, non-convertible, freely transferable bonds under the terms of primary private (nonpublic) placement within the meaning of Art. 205, para. 2 of the CA. The nominal and issue value of each bond is EUR 1 000 (thousand). The maturity date of the issue is November 26, 2027, and the principal is repaid once at maturity date. Interest payments are made every six months, as of the date of registration of the issue (November 26, 2020), at a fixed nominal interest rate - 3.25% on an annual basis.
*** Bond loan with ISIN: BG2100002224 in the amount of EUR 40 000 000 was registered by Central Depository AD on March 08, 2022. The issue is a third corporate, ordinary, registered, dematerialized, interest-bearing, secured, non-convertible, unprivileged and freely transferable bonds under the conditions of initial private (non-public) offering to less than 150 participants - a predetermined circle of investors according to a decision of the Management Board of the public company dated February 23, 2022 - TBI Bank EAD. The nominal and issue value of each bond is EUR 1 000 (thousand). The maturity date of the issue is March 8, 2029, and the principal is repaid once at maturity. The interest payments are every six months, as of the date of registration of the issue (March 8, 2022), at a fixed nominal interest rate - 3.25% on an annual basis.

In the first half of 2022, the following bond transactions were made:
| 30.06.2022 | 31.12.2021 | |
|---|---|---|
| Loans principal | BGN'000 | BGN'000 |
| Starcom Holding AD * | 858 | 59 460 |
| Eurolease Auto EAD (related party until 30.06.2022) – loan granted ** |
- | 1 400 |
| Eurolease Auto EAD (related party until 30.06.2022) – leases *** | - | 66 |
| 858 | 60 926 |
* The liability as of 30.06.2022 is under a loan agreement with an annual interest rate of 5.5% (five and five tenths of a percent), a maturity date 05.05.2025 and a contractual limit of BGN 7 million. The liability as of 31.12.2021 is under a contract for a loan with an annual interest rate of 5.5% (five and five tenths of a percent), a maturity date 29.01.2023 and a contractual limit of BGN 70 million.
** The liability is under a loan agreement with an annual interest rate of 7.0% (seven percent), a maturity date 23.12.2023 and a contractual limit of BGN 8 million.

*** Liability under three finance lease contracts with maturity dates on 10.02.2023, 20.05.2024 and 10.07.2024.
| 1 209 | 1 241 | |
|---|---|---|
| Finance lease liabilities * | 51 | - |
| Lease liabilities – right-of use | 1 125 | 1 208 |
| Retirement benefit obligations | 33 | 33 |
| BGN'000 | BGN'000 | |
| 30.06.2022 | 31.12.2021 |
* Finance lease liabilities with maturity dates on 10.02.2023, 20.05.2024 and 10.07.2024.
| 242 | 1 328 | |
|---|---|---|
| Trade payables | 242 | 1 328 |
| BGN'000 | BGN'000 | |
| 30.06.2022 | 31.12.2021 |
| 26.1 Interest payables | 30.06.2022 | 31.12.2021 |
|---|---|---|
| BGN'000 | BGN'000 | |
| Starcom Holding AD | 21 | 2 126 |
| Auto Union AD (related party until 30.06.2022) | - | 30 |
| Eurolease Auto EAD (related party until 30.06.2022) | - | 963 |
| Euroins Insurance Group AD | 5 | 1 719 |
| Auto Union Service EOOD (related party until 30.06.2022) | - | 20 |
| IC Euroins AD * | 135 | - |
| Euroins Romania Asiguarare – Reasigurare S.A., Romania * | 105 | - |
| 266 | 4 858 |
* Interest under financial instruments loan agreement (Notes 7.1, 22 and 26.2).
| 30.06.2022 | 31.12.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Starcom Holding AD * | - | 8 801 |
| Euroins Insurance Group AD ** | 77 | 14 171 |
| IC Euroins AD *** | 4 158 | - |
| Euroins Romania Asiguarare – Reasigurare S.A., Romania *** | 3 227 | - |
| Eurolease Auto EAD (related party until 30.06.2022) **** | - | 1 900 |
| 7 462 | 24 872 |
* Obligation under a loan agreement with an annual interest rate of 5.2% (five whole and two tenths of a percent), a maturity date 03.08.2022 and a contractual limit of EUR 4.5 million.
** Obligation as of 30.06.2022 is under a loan agreement with an annual interest rate of 6.0% (six percent), a maturity 01.07.2022 and a contractual limit of EUR 50 000. The liability as of 31.12.2021 is for two loan agreements with an annual interest rate of 6.0% (six percent) for both, maturing on 08.02.2022 and 01.07.2022, respectively, and contractual limits of BGN 20 million and BGN 50 thousand EUR, respectively. The liability with a maturity date 08.02.2022 was settled without delay.
*** Liabilities under loan agreements for financial instruments with an annual interest rate of 6.0% (six percent) and a maturity date 13.01.2023 (Note 7.1, 22, 26.1.).
**** Liabilities under contracts for the transfer of receivables with an annual interest rate of 7.5% (seven whole and five tenths of a percent) and a maturity date 25.10.2022.
| 30.06.2022 | 31.12.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Starcom Holding AD * | - | 5 895 |
| IC Euroins AD ** | 986 | 4 |
| Eurolease Auto EAD (related party until 30.06.2022) | - | 38 |
| Eurolease Auto EAD (related party until 30.06.2022) - leases | - | 38 |
| IC EIG RE EAD ** | 1 741 | 54 |
| Avto Union AD (related party until 30.06.2022) *** | - | 695 |
| Avto Union Service EOOD (related party until 30.06.2022) *** | - | 244 |
| Euroins Romania Asiguarare – Reasigurare S.A., Romania | 15 | 15 |
| Eastern European Electric Company B.V. | - | 4 890 |
| 2 742 | 11 873 |
* Liability for repurchased own bonds (Note 22).
** Liabilities under contracts for purchase and sale of financial instruments (Note 22 and 30.1.1).
*** Liabilities under contracts for the transfer of receivables are unsecured and have an annual interest rate of 3.0% (Note 28 and 30.1.1).
| 30.06.2022 | 31.12.2021 | |
|---|---|---|
| BGN'000 | BGN'000 | |
| Payables for acquisition of investments and financial instruments * | - | 14 |
| Interest payables | 22 | 22 |
| Tax payables | 183 | 529 |
| Payables to employees and social security institutions | 124 | 87 |
| Dividends payables | 249 | 249 |
| Dividends payables – related parties – Starcom Holding AD | 101 | 101 |
| Lease liabilities – right-of-use | 165 | 342 |
| Finance lease liabilities | 34 | - |
| Liabilities under contracts for the assignment of receivables | 268 | - |
| Other liabilities | 64 | 84 |
| 1 210 | 1 428 |
* Liability for repurchased own bonds.

During the reporting periods, the Company has performed the following investment and financial transactions that do not use cash or cash equivalents and are not reflected in the cash flow statement:

As at 30.06.2022 against the Company has no significant legal proceedings instituted.
The company is a plaintiff in a material interest case of EUR 375 363,21. The company requests a refund of the amount it has transferred. The transferred amount was completely blocked in an account at Erste Bank, Novi Sad, on the basis of a prosecutor's order and an order of the civil court and will be returned to the company after a formal ruling in the above case. A final judgment is expected within the next 12 months. In view of the declared state of emergency in the country it is possible to extend the deadline. (Note 17).

The company is a co-debtor/guarantor for loans received from banking/financial institutions as follows:
| Business | Third / Related |
Amount in EUR'000 |
Amount in BGN'000 as of 30.06. 2022 |
MATURITY (EUR'000) | |||||
|---|---|---|---|---|---|---|---|---|---|
| division | parties | 30.06. 2022 |
2022 | 2023 | 2024 | 2025 | 2025 | After 2026 |
|
| Lease sub-holding * | |||||||||
| Bank loans for funding of | Third | ||||||||
| lease operations | parties | 20 499 | 40 093 | 4 950 | 6 041 | 4 465 | 2 763 | 1 941 | 339 |
| Automotive sub-holding * | |||||||||
| Working capital bank | Third | ||||||||
| loans | parties | 4 824 | 9 435 | 2 828 | 1 377 | 181 | 181 | 257 | - |
| Energy sub-holding | |||||||||
| Corporate payment guarantee |
Related parties |
3 500 | 6 845 | - | 3 500 | - | - | - | - |
| Working capital loans | Related parties |
17 348 | 33 929 | - | 17 348 | - | - | - | - |
| Corporate guarantee to loans from a financial institution in connection with an acquisition |
Related parties |
220 000 | 430 283 | - | - | - | - | - | 220 000 |
| Parent company | |||||||||
| Working capital bank loans |
Related parties |
6 000 | 11 735 | 6 000 | - | - | - | - | - |
| Bank loans for investment purposes |
Related parties |
5 000 | 9 779 | - | - | 5 000 | - | - | - |
| TOTAL: | 277 171 | 542 099 | 13 778 | 28 266 | 9 646 | 2 944 2198 | 220 339 |
* As of June 30, 2022, the leasing and automobile sub-holding companies are not related parties. In connection with the sale of the same, within a period of 31.12.2022, the new owner should step in as a guarantor for the specified loans from banking/financial institutions.
In connection with a loan to a company from Automotive sub-holding, which as of 30.06.2022 is not a related party, Eurohold Bulgaria AD has an established pledge of shares. By 31.12.2022, it is expected that the new owner will step in as a guarantor for the car sub-holding loan and the pledge will be cancelled.
In connection with financing as part of a package deal, a pledge of 35% shares of a subsidiary was established. See also Note 21.
The Company is a guarantor of issued bank guarantees ** as follows:
| Company from: | Contracted limit in EUR'000 as of 30.06.2022 |
Contracted limit in BGN'000 as of 30.06.2022 |
MATURITY (EUR'000) |
|---|---|---|---|
| Automotive sub-holding | 1 050 | 2 054 | 4.2022 |
| Automotive sub-holding | 1 800 | 3 520 | 4.2023 |
| TOTAL: | 2 850 | 5 574 |
** As of June 30, 2022, the automobile sub-holding companies are not related parties. In connection with the sale of the same, by 31.12.2022, the new owner should step in as a guarantor under the issued bank guarantees.

The liabilities of the Company guaranteed by related parties are as follows:
| Guaranteed amount as of 30.06.2022 in original |
||||
|---|---|---|---|---|
| Company/ Guarantor | Currency | Guaranteed liability | currency | Maturity date |
| Issue of bonds (EMTN | ||||
| Euroins Insurance Group AD | EUR | programme) | 70 000 000 | 12/2022 |
| Issue of bonds (EMTN | ||||
| Euroins Insurance Group AD | EUR | programme) | 10 000 000 | 12/2026 |
| 07/2022 | ||||
| Euroins Insurance Group AD * | EUR | Bank loan | 15 000 000 | and 01/2023 |
* Pledge of shares of "Euroins Insurance Group" AD in a subsidiary.
| Company/ Guarantor | Currency | Guaranteed liability | Guaranteed amount as of 30.06.2022 in original currency |
Maturity date |
|---|---|---|---|---|
| Milena Milchova Cuentcheva, Procurator | BGN | Management guarantee |
3 330 | 03/2022 г. |
The conditions under which the transactions were made do not deviate from the market for such transactions.



The other related parties' transactions for 2022 and 2021 are disclosed in Notes 3, 5.1, 7.1, 8.1, 9.1, 10.1, 12.1 and 12.2.
The key management personnel of the Company include the members of the Management Board and the Supervisory Board. Remuneration of key management personnel includes the following costs:
| 30.06.2022 BGN |
30.06.2021 BGN |
|
|---|---|---|
| Short-term remunerations: | ||
| Salaries | 160 083 | 159 793 |
| Social security costs | 3 633 | 5 209 |
| Total short - term remuneration | 163 716 | 165 002 |
Related party accounts are disclosed in the following Notes 13, 15, 16, 20, 23, 26 and 27.
On 21.07.2022, the bank loan to IBEC in the amount of 15 million EUR was renegotiated, with the principal subject to return in 2 tranches - 3 million EUR is due by 31.07.2022, and the remaining 12 million EUR by 28.01.2023.
There are no significant events after the reporting period that would require additional disclosure or adjustments in the financial statements of Eurohold Bulgaria AD as of 30.06.2022.
Вътрешна информация
Internal information 30 June 2022
148
Eurohold Bulgaria AD
Eurohold Bulgaria AD publicly discloses inside information pursuant to Article 7 of Regulation (EU) No 596/2014 of the European Parliament and of the Council to the Financial Supervision Authority, the Bulgarian Stock Exchange and the public through the financial media Extra News at the following internet address: www.x3news.com, where the inside information is available at the following link: http://www.x3news.com/?page=News&uniqid=62e64a54c5869
The publicly disclosed inside information can also be found on the website of Eurohold Bulgaria AD. www.eurohold.bg, where it is available in the "Internal Information" section at the following link: https://www.eurohold.bg/internal-information-645.html
The management of Eurohold Bulgaria AD believes that there is no other information that has not been publicly disclosed by it and that would be important to shareholders and investors in making an investment decision.
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Eurohold Bulgaria AD publishes Annual Financial Statements for the activity - ESEF format as of 31.12.2021:
Annual activity report in ESEF format
Forms of financial statements approved by the Deputy. The Chairman, Head of the Investment Supervision Department of the Financial Supervision Commission;
Eurohold already owns 99% of CEZ Distribution and 97% of CEZ Electro;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
ELECTROHOLD WILL BE CEZ'S NEW NAME IN BULGARIA;
Announcement of the results of Eurohold Bulgaria for 2021;
Eurohold Bulgaria AD-Sofia presented a quarterly report for the period 01-01-2021 - 31-12-2021 for compliance with the issuer's obligations to the bondholders for issue BG2100013205;
Interim consolidated financial statements for the fourth quarter of 2021:
Interim Consolidated Financial Statements as of December 31, 2021, prepared in accordance with IFRS;
Interim consolidated financial statements by FSC forms;

Change of the Investor Relations Director;
Notice on Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014;
Interim financial report for the fourth quarter of 2021:
Interim financial report for the fourth quarter of 2021:
Notice concerning Regulation (EU) №596 / 2014 of the European Parliament and of the Council of 16 April 2014.
Assen Minchev,
Executive Director of Eurohold Bulgaria AD
Prosecutor of Eurohold Bulgaria AD
Eurohold Bulgaria AD
62
Допълнителна информация
Additional information as at 30 June 2022
to the interim condensed individual activity report for the period 1 January - 30 June 2022
pursuant to REGULATION No. 2 of 9 November 2021 on initial and subsequent disclosure of information in public offerings of securities and admission of securities to trading on a regulated market
1. Information about changes in accounting policies during the reporting period, the reasons for them and how they affect the issuer's financial result and equity
There were no changes in the accounting policies of Eurohold Bulgaria AD during the reporting period.
2. Information about changes in the issuer's group of companies within the meaning of the Accounting Act, if it participates in such a group
For the period of the second quarter of 2022, the following changes have occurred in the group of enterprises of Eurohold Bulgaria AD:
The results of the sales of subsidiaries (see item 2.6. above) are available in the Interim Condensed Individual Activity Report as of June 30, 2022.
4. 4. An opinion of the governing body on the feasibility of the published forecasts for the current financial year, taking into account the results of the current quarter, as well as information on the factors and circumstances that will affect the achievement of the forecast results at least until the end of the current year
There are no published projections for 2022.
5. 5Data on the persons directly and indirectly holding at least 5 per cent of the votes in the general meeting at the end of the relevant quarter and the changes in the votes held by the persons for the period from the beginning of the current financial year to the end of the reporting period
| Name | Shares | % of equity | |
|---|---|---|---|
| 1. | Starcom Holding AD | 131 933 415 | 50.65% |
| 2. | KJK Fund II Sicav-Sif Balkan Discovery | 28 116 873 | 10.79% |
| 3. | Boston Management and Research, through the following funds managed by it: - Global Opportunities Portfolio, - Global Macro Portfolio, - Global Macro Absolute Return Advantage Portfolio, - Global Macro Capital Opportunities Portfolio. |
23 492 101 | 8.99% |
| 4 | SLS Holding AD | 15 295 049 | 5.87% |
6. Data on the shares held by the issuer's management and control bodies as of the end of the relevant quarter, as well as the changes that occurred for the period from the beginning of the current financial year to the end of the reporting period for each person separately
| Name | Shares | % of equity | |
|---|---|---|---|
| 1. | Dimitar Stoyanov Dimitrov | 200 | - |
| 2. | Assen Emanuilov Asenov | 33 930 | 0,01% |
| 3. | Veleslav Hristov | 200 | - |
7. Information on pending judicial, administrative or arbitration proceedings concerning debts or claims amounting to at least 10 per cent of the issuer's equity capital; if the total value of the issuer's debts or claims in all proceedings exceeds 10 per cent of its equity capital, information shall be provided for each proceeding separately
There is no pending litigation or arbitration relating to the Company or any of its subsidiaries, with a value of the claim of at least 10 per cent of the equity of the Company.
8. Information on loans, guarantees or commitments granted by the issuer or its subsidiary to a person or its subsidiary, including related persons, indicating the nature of the relationship between the issuer and the person, the amount of principal outstanding, the
Transactions with related parties for the reporting period are disclosed in the Appendices to the interim condensed individual financial report for the first six months of 2022, as well as in the interim condensed individual report on the activity as of June 30, 2022.
The conditions under which the transactions were carried out do not deviate from the market conditions for such type of transactions.
July 27, 2022
Assen Minchev, Executive Director of Eurohold Bulgaria AD
Milena Guencheva, Prokurist of Eurohold Bulgaria AD
65
Приложение 4
to Art. 12, para. 1, point 1, Article 14 and Article 21, point 3, letter "a" and point 4, letter "a" of the REGULATION No. 2 of 9.11.2021 on initial and subsequent disclosure of information in the case of public offer of securities and admission of securities to trading on a regulated market
for the period 1 January - 30 June 2022.
No insolvency proceedings have been opened for the company or its subsidiary
3. Conclusion or execution of material transactions
All completed transactions, including material transactions, are disclosed in the Notes to the Interim Condensed Individual Financial Statements for the first six months of 2022 and in the Interim Condensed Individual MD&A as of June 30, 2022.

results of the tender offer is available in the Interim Condensed Individual Activity Report as of June 30, 2022)
On 30.06.2022, Eurohold Bulgaria AD concluded an agreement for the sale of the remaining part of its automotive and leasing business by selling its subsidiary sub-holding companies Auto Union AD and Eurolease Group AD together with the operating companies owned by them. (More information on the sale of the subsidiaries is available in the Interim Condensed Individual Report of the Activity as at 30 June 2022)
All significant events for Eurohold Bulgaria AD occurring in the period of the first six months of 2022 and up to the date of this document are disclosed in detail in the Interim condensed individual management report as at 30 June 2022.
27.07.2022
Assen Minchev, Executive Director of Eurohold Bulgaria AD
Milena Guencheva, Prosecutor of Eurohold Bulgaria AD
68
Eurohold Bulgaria AD
Declaration of responsible persons

The undersigned,
The interim condensed separate financial statements for the first six months of 2022, prepared in accordance with applicable accounting standards, give a true and fair view of the assets and liabilities, financial position and profit or loss of Eurohold Bulgaria AD.;
The interim condensed individual management report as at 30.06.2022 contains a reliable overview of the development and performance of Eurohold Bulgaria AD, as well as a description of the main risks and uncertainties facing the company.
Declarators:
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.