AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Krka

Quarterly Report May 18, 2023

1983_rns_2023-05-18_8de9f0ad-4e61-498a-918c-e31c21f12f30.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Q1 2023 Unaudited Interim Report of the Krka Group and Krka, d. d., Novo mesto

Novo mesto, May 2023

Introduction
3
Q1 2023 Business Performance Highlights for the Krka Group
3
Financial Highlights
4
ID Card 5
Krka Group at a Glance
5
Krka Group 2023 Business Plan
5
Business Report 6
Financial Risks 6
Investor and Share Information 6
Business Performance 9
Marketing and Sales
11
Research and Development 17
Investments 18
Employees
19
Condensed Financial Statements of the Krka Group with Notes
20
Consolidated Statement of Financial Position of the Krka Group 20
Consolidated Income Statement of the Krka Group 21
Consolidated Statement of Other Comprehensive Income of the Krka Group 21
Consolidated Statement of Changes in Equity of the Krka Group 22
Consolidated Statement of Cash Flows of the Krka Group 24
Segment Reporting of the Krka Group 25
Notes to Consolidated Financial Statements of the Krka Group
26
Condensed Financial Statements of Krka,
d.
d., Novo mesto with Notes
32
Statement of Financial Position of Krka,
d.
d., Novo mesto
32
Income Statement of Krka,
d.
d., Novo
mesto
33
Statement of Other Comprehensive Income of Krka,
d.
d., Novo
mesto
33
Statement of Changes in Equity of Krka,
d.
d., Novo
mesto
34
Statement of Cash Flows of Krka,
d.
d., Novo
mesto
36
Notes to Financial Statements of Krka,
d.
d., Novo
mesto
37
Statement of Compliance
43

INTRODUCTION

The condensed consolidated financial statements of the Krka Group and the condensed financial statements of Krka, d. d., Novo mesto (hereinafter also Krka, the Company, or the controlling company) for the first quarters of 2023 and 2022 are unaudited, while financial statements for the full financial year 2022 are audited. Krka, d. d., Novo mesto has no authorised capital and has made no conditional share capital increase.

Krka promptly announces all significant data changes in its listing prospectus in the Ljubljana Stock Exchange electronic information dissemination system (SEOnet) and in the Polish Financial Supervision Authority electronic information dissemination system (ESPI). Operating reports for the Krka Group and Krka d. d. are available on the Krka website www.krka.biz.

The unaudited report of the Krka Group and Krka, d. d., for the first quarter of 2023 was discussed by the Krka Supervisory Board at its regular meeting on 17 May 2023.

Q1 2023 Business Performance Highlights for the Krka Group

  • Sales of products and services totalled €456.3 million, of which product sales accounted for almost 98%.
  • Product and service sales increased 6% year on year.
  • We generated 94% of product and service sales outside Slovenia. Exports amounted to 96% of total product sales.
  • The largest sales region was Region East Europe, accounting for 31.4% of total sales, followed by Region Central Europe and Region West Europe.
  • Operating profit (EBIT) totalled €120.1 million, up 12% year over year. The EBIT margin was 26.2%. EBITDA amounted to €146.2 million, a 9% increase year-on-year. The EBITDA margin was 31.9%.
  • The net financial result is –€13.6 million, with €13.3 million of net foreign exchange losses.
  • Profit before tax was €106.5 million, up 1% year over year.
  • Net profit totalled €89.0 million, down 2% compared to the first quarter last year. The net profit margin (ROS) was 19.4%.
  • As at 31 March 2023, the Krka share traded at €108.00 on the Ljubljana Stock Exchange, up 17% on the yearend of 2022. Market capitalisation amounted to €3.5 billion. The first quarter of 2023 saw Krka repurchase €3.4 million worth of treasury shares.
  • Three new prescription pharmaceuticals were added to our product range in the first quarter.
  • The Krka Group allocated €21.8 million to investments, of which the controlling company invested €18.1 million.
  • The Krka Group had 11,692 full-time staff at the end of March 2023, up 94 on the year-end of 2022. Including agency workers, the total Krka Group headcount was 12,619.

Financial Highlights

Krka Group Company
Jan–Mar 2023 Index Jan–Mar 2023 Index
458,184 106 443,241 108
105
105
146,192 109 124,080 100
120,094 112 104,186 100
106,520 101 89,475 87
89,011 98 75,579 86
16.4% 15.5%
43,914 105 42,851 103
21,843 96 18,072 122
Index
100
107
101
118
102
104
100
105
146,280 104 204,060 105
Jan–Mar 2022
57.4%
30.4%
24.8% 25.4%
24.4% 25.2%
21.0% 21.6%
18.5% 18.4%
14.0% 14.2%
0.321 0.289
9.7% 9.7% 10.2%
Index
11,692 101 6,415 102
Index
100
99
113
114
111
102
3,148,171 113
456,253
279,595
31 Mar 2023
1,112,660
1,650,104
573,911
461,267
515,914
2,209,570
132,049
421,145
31 Mar 2023
Market capitalisation in € thousand (end of period)
Jan–Mar 2023
61.0%
31.9%
26.2%
23.2%
19.4%
16.4%
13.1%
0.250
9.6%
Jan–Mar 2022
432,468
430,648
249,916
133,582
107,299
105,623
90,716
14.1%
41,825
22,709
31 Dec 2022
1,125,025
1,562,475
553,332
402,730
518,934
2,138,509
132,130
416,861
140,837
31 Dec 2022
11,598
106
112
Index
99
106
104
115
99
103
100
101
Jan–Mar 2022
57.8%
30.9%
Index
374,589
247,406
31 Mar 2023
1,121,028
1,487,416
499,474
422,968
481,789
2,135,313
102,388
370,743
31 Mar 2023
Jan–Mar 2023
32,793,448
11.49
108.00
9.40
67.38
1.60
3,541,692
Jan–Mar 2022
408,840
357,348
234,615
124,474
104,022
102,893
88,231
14.2%
41,758
14,785
31 Dec 2022
1,123,594
1,392,950
492,978
357,889
470,297
2,060,792
102,333
353,419
194,143
Jan–Mar 2023
55.8%
28.0%
23.5%
20.2%
17.1%
14.4%
11.8%
0.222
31 Dec 2022
6,320
Jan–Mar 2022
32,793,448
11.63
96.00
8.26
60.94
1.58

1 The difference between operating income and expenses

2 Net profit, annualised/Average shareholders' equity in the period 3 Net profit, annualised/Average total asset balance in the period

4 Net profit attributable to majority equity holders of the controlling company, annualised/Average number of shares issued in the period, excluding treasury shares

5 Share price on the Ljubljana Stock Exchange

6 Equity at end of period/Total number of shares issued

ID Card

Registered office Šmarješka cesta 6, 8501 Novo mesto, Slovenia Telephone +386 (0) 7 331 21 11 Fax +386 (0) 7 332 15 37 E-mail [email protected] Website www.krka.biz Core business Manufacture of pharmaceutical preparations Business classification code 21.200 Year established 1954 Registration entry 1/00097/00, District Court of Novo mesto, Slovenia Tax number 82646716 VAT number SI82646716 Company ID number 5043611000 Share capital €54,732,264.71

Total number of shares issued 32,793,448 ordinary registered no-par value shares, KRKG stock symbol. Krka has been listed on the Ljubljana Stock Exchange under the KRKG stock symbol since 1997, and since April 2012 additionally on the Warsaw Stock Exchange under the KRK stock symbol.

Krka Group at a Glance

The Krka Group consists of the controlling company, Krka, d. d., Novo mesto, in addition to the Slovenia-based subsidiary Terme Krka, d. o. o., Novo mesto and 33 subsidiaries abroad. The controlling company holds a 100% stake in all subsidiaries except in Ningbo Krka Menovo Pharmaceutical Co. Ltd., where Krka holds a 60% stake and the Chinese partner, Ningbo Menovo Pharmaceutical Co. Ltd., a 40% stake.

The Krka Group develops, produces, markets, and sells human health products (prescription pharmaceuticals and non-prescription products), animal health products, and health resort and tourist services.

Production takes place at the controlling company in Slovenia and at Krka subsidiaries in the Russian Federation, Poland, Croatia, and Germany. In addition to production, these subsidiaries, apart from Krka-Rus in the Russian Federation, deal with marketing and sales. In China, production takes place in facilities subject to a long-term lease. Other subsidiaries outside Slovenia market and/or sell Krka products, but do not have production capacities. The subsidiary Terme Krka specializes in health resort and tourist services, and is the owner of Golf Grad Otočec.

Krka Group 2023 Business Plan

  • Full-year sales of products and services are expected to reach €1,755 million.
  • The proportion of sales in markets outside Slovenia is estimated at 94%.
  • Prescription pharmaceuticals are expected to remain the most important product category, accounting for 82% of total sales.
  • Profit is planned in the region of €300 million.
  • The total number of employees in Slovenia and abroad is expected to increase by 2%.
  • We plan to allocate €130 million to investments, primarily expanding and modernising production facilities and infrastructure.

The 2023 business plan derives from the 2022-2026 Krka Group Development Strategy and is based on estimates, assessments, projections, and other available data. The Management Board believe the projections are reasonable. In the event of major changes in the Krka business environment, e.g. price erosion, rising prices of raw materials, changes in exchange rates for certain currencies important for Krka, and lower demand for pharmaceutical products, the actual operating results could deviate from the plan.

BUSINESS REPORT

Financial Risks

Foreign Exchange Risk

Krka's key currency risk management policy remains mitigating risk exposure with natural hedging. To a limited extent, we also use financial instruments.

The Russian rouble continues to represent the largest currency risk of the Krka Group. International markets offer no financial instruments to mitigate this risk, therefore we have utilized natural hedging strategies.

From the beginning of 2023 to the end of the first quarter the rouble depreciated by 7.4%; by contrast, the rouble's value as denominated in euros appreciated by 26.1% over the same period. In the first three months of 2023, the Krka Group generated foreign exchange losses from its long position in the Russian rouble, as reported in the net financial result.

Currency risk associated with the US dollar was offset using financial instruments in the first quarter. Unlike with other currencies, a surplus of liabilities over assets has accrued in regular business operations from exposure to the US dollar, or in other words, the currency position is short. Exposure to the US dollar arises primarily from purchasing raw and other materials.

The value of the US dollar expressed in the euro went up by 1.9% from the beginning to the end of the first quarter, and the average value of the US dollar was 4.5% higher than in the same period last year.

Krka's other important currencies on the sell-side remained stable in the three months to March.

Taking into account net foreign exchange differences, income and expenses from financial instruments, interest income and expenses, and other financial income and expenses, the total net financial result for the first quarter of 2023 was negative, totalling –€13.6 million.

Credit Risk

The key credit risk for the Krka Group arises from trade receivables. The centralised credit control process at Krka Group level includes all customers with credit limits exceeding €20,000. There were over 690 such customers at the end of the first quarter of 2023, accounting for more than 95% of total trade receivables. Credit control of small customers is decentralised, carried out in the sales network under the constant supervision of the controlling company.

Our credit risk management policy remained unchanged in the first three months of 2023. At the end of this period, more than 90% of Krka Group trade receivables had insurance coverage from a credit insurance company.

At the end of the first quarter, the total value of trade receivables denominated in euros exceeded the level from the beginning of the year by 15%. The maturity structure of receivables remained stable. At the end of the first quarter, the percentage of overdue receivables compared to total trade receivables remained within limits acceptable for Krka.

Investor and Share Information

In the first three months of 2023, the Krka share price on the Ljubljana Stock Exchange increased by 17.4% so that it traded at €108.00 per share on 31 March 2023. There were no major changes in the shareholder structure in terms of holdings by Slovenian retail and institutional investors, foreign investors, or treasury shares, in the reported period. At the end of March 2023, Krka had 47,080 shareholders.

Shareholder structure (%)

31 Mar 2023 31 Dec 2022
Slovenian retail investors 40.5 40.4
Slovenski državni holding (SDH, Slovenian Sovereign Holding) and
the Republic of Slovenia
16.2 16.2
Kapitalska družba, d. d. (Pension Fund Management) and
Prvi pokojninski sklad (First Pension Fund)
10.9 10.9
Slovenian legal entities and institutional investors 6.0 6.1
Foreign investors 20.8 20.9
Treasury shares 5.6 5.5
Total 100.0 100.0

In the first quarter of 2023, Krka acquired 31,321 treasury shares. As at 31 March 2023, Krka owned 1,817,170 treasury shares, representing 5.541% of its share capital.

Ten largest shareholders as at 31 March 2023

Share in Share in
No. of equity voting rights
Country shares (%) (%)
Kapitalska družba, d. d. Slovenia 3,493,030 10.65 11.28
Slovenski državni holding, d. d. Slovenia 2,949,876 9.00 9.52
Republic of Slovenia Slovenia 2,366,121 7.22 7.64
OTP banka d.d.* Croatia 1,547,420 4.72 5.00
Erste Group Bank AG – PZB Croatia Osiguranje* Austria 1,331,938 4.06 4.30
Clearstream Banking SA* Luxembourg 1,088,334 3.32 3.51
Luka Koper, d. d. Slovenia 433,970 1.32 1.40
State Street Bank and Trust* USA 380,501 1.16 1.23
KDPW* Poland 345,718 1.05 1.12
Privredna banka Zagreb d.d.* Croatia 318,434 0.97 1.03
Total 14,255,342 43.47 46.02

* The shares are on custody accounts with the above banks and are owned by their clients.

Equity holdings and voting rights of Management and Supervisory Board members who held Krka shares as at 31 March 2023

No. of Equity Voting rights
shares (%) (%)
Management Board members
Jože Colarič 22,500 0.069 0.073
Aleš Rotar 13,915 0.042 0.045
Vinko Zupančič 120 0.000 0.000
Milena Kastelic 505 0.002 0.002
Total Management Board members 37,040 0.113 0.120
Supervisory Board members
Julijana Kristl 230 0.001 0.001
Matej Lahovnik 600 0.002 0.002
Mojca Osolnik Videmšek 617 0.002 0.002
Franc Šašek 1,400 0.004 0.004
Tomaž Sever 500 0.002 0.002
Total Supervisory Board members 3,347 0.011 0.011
Total Management and Supervisory Board
members
40,387 0.124 0.131

Krka share trading January to March 2023

Krka's market capitalisation on the Ljubljana Stock Exchange totalled €3.5 billion as at 31 March 2023. The average daily trading volume in Krka shares amounted to €0.4 million over the reported period. Krka shares have been listed on the Warsaw Stock Exchange since April 2012.

Business Performance

Revenue of the Krka Group

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Revenue from contracts with customers on sales of
products and services
456,253 430,648 106
Revenue from contracts with customers on material, and
other sales revenue
1,931 1,820 106
Total revenue from contracts with customers 458,184 432,468 106
Other operating income 1,184 1,733 68
Financial income 4,510 8,968 50
Total revenue 463,878 443,169 105

Company and Krka Group Sales by Period

Expenses of the Krka Group

Share in Share in
Jan–Mar revenue Jan–Mar revenue
€ thousand 2023 (%) 2022 (%) Index
Cost of goods sold 178,589 39.0 182,552 42.2 98
Selling and distribution expenses 88,914 19.4 80,749 18.7 110
R&D expenses 43,914 9.6 41,825 9.7 105
General and administrative expenses 27,857 6.1 21,776 5.0 128
Total operating expenses 339,274 74.1 326,902 75.6 104
Financial expenses 18,084 3.9 10,644 2.5 170
Total expenses 357,358 78.0 337,546 78.1 106

Operating Results of the Krka Group

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
EBITDA 146,192 133,582 109
EBIT 120,094 107,299 112
EBT 106,520 105,623 101
Net profit 89,011 90,716 98

Income tax totalled €17.5 million, up 17% year over year, with the effective tax rate at 16.4%.

Company and Krka Group Net Profit by Period

Assets of the Krka Group

€ thousand Jan–Mar 2023 Share (%) Jan–Mar 2022 Share (%) Index
Non-current assets 1,112,660 40.3 1,125,025 41.9 99
Attributable to:
– Property, plant and equipment 769,869 27.9 779,336 29.0 99
– Intangible assets 101,694 3.7 102,550 3.8 99
Current assets 1,650,104 59.7 1,562,475 58.1 106
Attributable to:
– Inventories 573,911 20.8 553,332 20.6 104
– Trade receivables and other receivables 501,076 18.1 430,458 16.0 116
Total assets 2,762,764 100.0 2,687,500 100.0 103

Equity and Liabilities of the Krka Group

€ thousand Jan–Mar 2023 Share (%) Jan–Mar 2022 Share (%) Index
Equity 2,209,570 80.0 2,138,509 79.6 103
Non-current liabilities 132,049 4.8 132,130 4.9 100
Attributable to:
– Provisions for post-employment benefits and
other non-current employee benefits
96,235 3.5 95,959 3.6 100
– Provisions for lawsuits 10,583 0.4 10,597 0.4 100
– Other provisions 624 0.0 679 0.0 92
– Total provisions 107,442 3.9 107,235 4.0 100
Current liabilities 421,145 15.2 416,861 15.5 101
– Trade payables 146,280 5.3 140,837 5.2 104
– Contract liabilities 158,932 5.8 157,710 5.9 101
– Other current liabilities 115,933 4.2 118,314 4.4 98
Total equity and liabilities 2,762,764 100.0 2,687,500 100.0 103

Performance Ratios of the Krka Group

All performance indicators are in line with the Krka Group's key strategic objectives.

Marketing and Sales

The Krka Group revenue for the first quarter of 2023 totalled €458.2 million, of which revenue from contracts with customers on sales of products and services totalled €456.3 million. Sales in markets outside Slovenia amounted to €428.2 million, accounting for 94% of total Krka Group sales. Sales volume increased by 1% year over year.

Product and Service Sales by Region

Sales increased in all sales regions and most markets.

Krka Group Product and Service Sales by Region

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Region Slovenia 28,077 23,432 120
– Share of total sales 6.2% 5.4%
Region South-East Europe 63,526 60,310 105
– Share of total sales 13.9% 14.0%
Region East Europe 143,493 146,700 98
– Share of total sales 31.4% 34.1%
Region Central Europe 110,262 99,620 111
– Share of total sales 24.2% 23.1%
Region West Europe 91,744 84,595 108
– Share of total sales 20.1% 19.7%
Region Overseas Markets 19,151 15,991 120
– Share of total sales 4.2% 3.7%
Total 456,253 430,648 106

Region Slovenia

Krka holds a 7.6% share of the Slovenian market in terms of sales value, and is thus the country's leading supplier of pharmaceuticals.

The main sales drivers in Slovenia were promoted products from Krka's key therapeutic classes of cardiovascular agents, central nervous system agents, agents for the gastrointestinal tract, pain relief agents, cough and cold products, and vitamins and minerals.

Our key prescription pharmaceutical brands for the treatment of cardiovascular diseases are Prenessa (perindopril), Prenewel (perindopril/indapamide), Amlessa (perindopril/amlodipine), and Amlewel (perindopril/amlodipine/ indapamide). They have consolidated our leading market position and earned us further recognition in the market of antihypertensive agents. We strengthened the leading position of Sorvasta (rosuvastatin), and improved the visibility of the single-pill combination Sorvitimb (rosuvastatin/ezetimibe). The two agents belong to our statin product group. Visibility was also increased for the triple-combination tablets Roxiper (rosuvastatin/perindopril/ indapamide) and Roxampex (rosuvastatin/amlodipine/perindopril). As to our pain relief range, we primarily focused on our analgesic Doreta (tramadol/paracetamol), especially its new dosage form, Doreta SR 75 mg/650 mg prolonged-release bilayer tablets, and analgesic Nalgesin Forte (naproxen). Visibility was enhanced for our nonopioid analgesic Algominal (metamizole). Further, two central nervous system agents were promoted actively, our antipsychotic Parnido (paliperidone) and antidepressant Dulsevia (duloxetine). Promotion activities also focused on Lenalidomid Krka (lenalidomide), a newly launched immunomodulator. In addition to Maysiglu (sitagliptin), another dipeptidyl-peptidase 4 (DPP-4) inhibitor was added to our antihyperglycemic product range, the single-pill combination Maymetsi (sitagliptin/metformin), thus further strengthening our diabetes treatment profile. The beginning of the year saw the launch of Vitamin D3 Krka 7,000 IU (cholecalciferol), a once-a-week product. Another new launch included Dasselta Control (desloratadine), a non-prescription antihistamine.

Our best-selling prescription pharmaceuticals were Sorvasta (rosuvastatin), Prenewel (perindopril/indapamide), Nolpaza (pantoprazole), Nalgesin Forte (naproxen), and Prenessa (perindopril). As to non-prescription products, the top sales results were recorded for the antiseptic Septabene (benzydamine/cetylpyridinium chloride), followed by magnesium products Magnezij Krka 300 and Magnezij Krka 400, and the Daleron product group. In the group of animal health products, the best sales results were recorded for the Fypryst brand, Floron (florfenicol), and the anti-worm medication Milprazon (milbemycin/praziquantel).

Region South-East Europe

Krka Group Regional Product Sales by Market

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Romania 17,547 17,889 98
Croatia 11,824 9,949 119
Serbia 8,917 7,659 116
Bulgaria 7,214 7,320 99
North Macedonia 7,077 6,750 105
Bosnia and Herzegovina 6,067 6,029 101
Kosovo 2,602 2,509 104
Albania 1,027 1,016 101
Greece 632 461 137
Montenegro 618 729 85
Total 63,526 60,310 105

Holding a 7.6% market share in terms of sales volume in Romania, we are the third ranked supplier of prescription pharmaceuticals to pharmacies in this country. The most important medicines in terms of sales were Atoris (atorvastatin), Co-Prenessa (perindopril/indapamide), Nolpaza (pantoprazole), Doreta (tramadol/paracetamol), Roswera (rosuvastatin), and Dulsevia (duloxetine). Our best-selling non-prescription products were Bilobil (ginkgo leaf extract), Nalgesin (naproxen), and Herbion brand products. In the group of animal health products, the main sales drivers have remained the Fypryst and Milprazon (milbemycin/praziquantel) brand products.

In Croatia sales increased for prescription pharmaceuticals and non-prescription products. Among the former, the best results were recorded for Emanera (esomeprazole), Atoris (atorvastatin), Co-Perineva (perindopril/indapamide), Panatus (butamirate), Co-Dalneva (perindopril/amlodipine/indapamide), Helex (alprazolam), Bortezomib Krka (bortezomib) and Valsacombi (valsartan/hydrochlorothiazide). Among the latter, sales leaders included Septolete Duo (benzydamine/cetylpyridinium chloride), Nalgesin (naproxen) and B-complex.

Region East Europe

Krka Group Regional Product Sales by Market

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Russian Federation 87,793 83,557 105
Uzbekistan 12,995 10,783 121
Ukraine 10,697 26,510 40
Belarus 6,751 4,940 137
Kazakhstan 6,323 5,799 109
Moldova 3,815 3,586 106
Mongolia 3,533 3,522 100
Azerbaijan 3,144 2,084 151
Georgia 2,713 2,760 98
Armenia 1,939 1,263 153
Kyrgyzstan 1,564 913 171
Tajikistan 1,156 622 186
Turkmenistan 1,069 362 295
Total 143,493 146,700 98

The best-selling prescription pharmaceuticals in the Russian Federation were Co-Perineva (perindopril/ indapamide), Lorista H and Lorista HD (losartan/hydrochlorothiazide), Vamloset (valsartan/amlodipine), Valsacor (valsartan), Co-Dalneva (perindopril/amlodipine/indapamide), Roxera (rosuvastatin), Nolpaza (pantoprazole), Lorista (losartan), and Valsacor H with Valsacor HD (valsartan/hydrochlorothiazide). Co-Perineva (perindopril/ indapamide) and Atoris (atorvastatin) recorded the highest growth in absolute terms. We successfully launched a prominent cardiovascular agent, Dabixom (dabigatran), and have continued to effectively promote the sales of type 2 diabetes treatments Asiglia (sitagliptin) and Asiglia-Met (sitagliptin/metformin), both launched at the end of last year. According to the latest available data Krka remains the leading provider of prescription pharmaceuticals for the treatment of cardiovascular diseases in the Russian Federation.

Among non-prescription products it was Septolete Total (benzydamine/cetylpyridinium chloride), products sold under the Herbion brand, Bilobil (ginkgo leaf extract) and Nalgesin (naproxen) that stood out the most. Effective promotion activities were also carried out for Flebaven (diosmin/hesperidin). The leading animal health products were Milprazon (milbemycin/praziquantel), Selafort (selamectin)) and Enroxil (enrofloxacin).

In the first quarter of 2023, the Krka Rus plant supplied 74% of all Krka products sold in the Russian Federation.

In Ukraine, emergency situation and the distributors' inventory management measures caused the pharmaceuticals market to shrink. Nonetheless, according to the most recent available data Krka has remained there the second ranked foreign provider of generic medicines in the pharmacy segment. We estimate that the dynamics of sales will be more intense by the end of first half of the year.

The leading product group were prescription pharmaceuticals, among which the best results were recorded for Nolpaza (pantoprazole), Co-Amlessa (perindopril/amlodipine/indapamide), Roswera (rosuvastatin) and Co-Prenessa (perindopril/indapamide). As to non-prescription products sales were the strongest for the Herbion brand, Septolete Total (benzydamine/cetylpyridinium chloride) and Nalgesin (naproxen), while Selafort (selamectin) and Milprazon (milbemycin/praziquantel) were the best-selling animal health products.

Region Central Europe

Krka Group Regional Product Sales by Market

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Poland 47,643 46,011 104
Czech Republic 17,460 13,508 129
Hungary 15,073 14,310 105
Slovakia 10,865 10,211 106
Lithuania 9,069 8,186 111
Latvia 6,463 4,729 137
Estonia 3,690 2,664 139
Total 110,262 99,620 111

Poland has remained Krka's second largest individual market. According to the latest data, we ranked third among foreign providers of generic medicines in the country.

Prescription pharmaceuticals remained primary contributors to overall sales, most notably Atoris (atorvastatin), Roswera (rosuvastatin), Valsacor (valsartan), Co-Valsacor (valsartan/hydrochlorothiazide), Doreta (tramadol/ paracetamol), and Emanera (esomeprazole). Sales increased for recently launched products, particularly Coroswera (rosuvastatin/ezetimibe), for which they doubled, and for Maysiglu (sitagliptin), a product that has made Krka one of the first generics to make it onto the reimbursement list. As to the other prescription pharmaceuticals, Valtricom (valsartan/amlodipine/hydrochlorothiazide), Pragiola (pregabalin) and Asentra (sertraline) also contributed considerably to overall sales. We remained one of the leading suppliers of reimbursed prescription pharmaceuticals for the over 75s.

The leading non-prescription products remain those of the Septolete and Septanazal (xylometazoline/ dexpanthenol) brands, while the best-selling animal health products are Floron (florfenicol), Milprazon (milbemycin/praziquantel), Enroxil (enrofloxacin) and the Dehinel brand group.

In the Czech Republic, our best-selling product group remained prescription pharmaceuticals, with the leading agents being Atoris (atorvastatin), Lexaurin (bromazepam), Sorvasta (rosuvastatin), Elicea (escitalopram), Doreta (tramadol/paracetamol), Nolpaza (pantoprazole), Kventiax (quetiapine), Tonanda (perindopril/amlodipine/ indapamide), Asentra (sertraline) and Tonarssa (perindopril/amlodipine). Good sales results were also recorded for Prenewel (perindopril/indapamide) and Valsacombi (valsartan/hydrochlorothiazide). The leading non-prescription products were those in the Septolete brand range, and Nalgesin S (naproxen).

The majority of sales in Hungary was generated in prescription pharmaceuticals, particularly Co-Prenessa (perindopril/indapamide), Roxera (rosuvastatin), Emozul (esomeprazole), Co-Dalnessa (perindopril/amlodipine/ indapamide), Valsacor (valsartan), Co-Valsacor (valsartan/hydrochlorothiazide), Atoris (atorvastatin), Zyllt (clopidogrel) and Tamloset (telmisartan/amlodipine). The best sales results in the group of non-prescription products were recorded for Septolete Extra (benzydamine/cetylpyridinium chloride), and the Herbion and Bilobil (ginkgo leaf extract) brand groups. The leading animal health products were those of the Fypryst brand, and Milprazon (milbemycin/praziquantel).

Sales in Slovakia were driven mainly by Nolpaza (pantoprazole), Atoris (atorvastatin), Co-Prenessa (perindopril/indapamide), Co-Amlessa (perindopril/amlodipine/indapamide), Prenessa (perindopril) and Amlessa (perindopril/amlodipine) in the group of prescription pharmaceuticals. The leading non-prescription products were those of the Septolete brand, Nalgesin S (naproxen), Flebaven (diosmin), and Nolpaza (pantoprazole).

Region West Europe

Krka Group Regional Product Sales by Market

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Germany 23,394 23,187 101
Scandinavia 15,718 14,712 107
France 9,704 8,507 114
Italy 8,754 7,715 113
Portugal 8,703 6,323 138
Spain 6,089 5,909 103
Benelux 5,501 4,771 115
UK 4,209 4,386 96
Ireland 3,560 2,918 122
Austria 2,763 2,464 112
Other European countries 3,349 3,703 90
Total 91,744 84,595 108

Sales via subsidiaries in this region totalled €70.4 million, a 6% increase year-on-year.

The best-selling product group was prescription pharmaceuticals, among which the leading agents included esomeprazole, pantoprazole, valsartan and candesartan. Krka has remained one of the leading sartan providers in western European markets.

The main sales drivers among products for companion animals were milbemycin/praziquantel combination wormers and fipronil products. High demand agents for farm animals included flubendazole and toltrazuril. As to our nonprescription products, sales were driven by the Septolete brand and products containing paracetamol.

In Germany, traditionally Krka's most important regional market, our products in high demand were cardiovascular agents, medicines for the alimentary tract and metabolism, and agents for the central nervous system. In the second half of 2022 we had successfully launched a gliptin product range for treating diabetes, and according to the most recent available data, Krka has managed to become the leading generic supplier of this agent to the market. The best sales results were recorded for our medicinal products with pantoprazole, candesartan, ramipril and valsartan.

Region Overseas Markets

Krka Group Regional Product Sales by Market

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Far East and Africa 8,928 4,059 220
Middle East 7,755 7,099 109
China 1,959 4,505 43
Americas 509 327 155
Total 19,151 15,991 120

Sales by Product and Service Group

Sales by Product and Service Group

4 Jan–Mar 2023 Jan–Mar 2022 Index
Prescription pharmaceuticals 370,309 353,099 105
– Share of total sales 81.2% 82.0%
Non-prescription products 47,148 47,243 100
– Share of total sales 10.3% 11.0%
Animal health products 28,402 21,930 130
– Share of total sales 6.2% 5.1%
Health resort and tourist services 10,394 8,376 124
– Share of total sales 2.3% 1.9%
Total 456,253 430,648 106

Prescription Pharmaceuticals

Sales increased in Region Overseas Markets (up 41%), Region Slovenia (up 13%), Region Central Europe (up 8%), and Region West Europe and South-East Europe (up 6% in both), while in Region East Europe they decreased (by 3%).

As to Krka's three largest markets, sales were up in the Russian Federation (by 5%) and Poland (by 1%), while going down in Germany (by 3%). Among the other major markets, sales growth was the highest in Uzbekistan (27%), the Czech Republic (24%), Serbia (17%), Croatia (16%), Slovenia (13%), and Italy (12%).

The top ten prescription pharmaceuticals in terms of sales were product groups containing perindopril (Prenessa*, Co-Prenessa*, Amlessa*, Co-Amlessa*, Roxiper*, Roxampex*), valsartan (Valsacor, Valsacombi*, Vamloset*, Co-Vamloset*, Valarox*), pantoprazole (Nolpaza*), rosuvastatin (Roswera*, Co-Roswera*), losartan (Lorista*, Lorista H*, Lorista HD*, Tenloris*), atorvastatin (Atoris), esomeprazole (Emanera*), tramadol (Doreta*, Tadol*), telmisartan (Tolura*, Tolucombi*, Telassmo*), and candesartan (Karbis*, Karbicombi*, Kandoset*).

The chief sales growth drivers were product groups containing pantoprazole, esomeprazole and rosuvastatin, and the sitagliptin product group which had been initially launched in September 2022.

In the first quarter of 2023 we launched brand new perindopril arginine-based anti-hypertensive products. Medications containing this new perindopril salt are a brand new feature in our product range:

  • Prenessa Neo* (perindopril arginine) was launched in the Czech Republic, Slovakia, Ireland, Romania, France and Scandinavia;
  • Co-Prenessaneo* (perindopril arginine/indapamide) was launched in Romania;
  • Amlessa Neo* (perindopril arginine/amlodipine) was launched in Slovakia, the Czech Republic, Ireland, Portugal, France and the Benelux.

Non-Prescription Products

The sales of non-prescription products increased year-over-year in Region West Europe (by 61%), Region Central Europe (by 46%), Region Slovenia (by 29%) and Region South-East Europe (by 7%). In Region East Europe and Region Overseas Markets sales were down (by 14 and 81%, respectively).

The leading products in terms of sales during the three months to March 2023 were Septolete*, Herbion*, Nalgesin* (naproxen), Septanazal and Bilobil brand products. Sales growth was driven chiefly by the Septolete* and Septanazal brands.

Animal Health Products

Sales increased in Region East Europe (by 66%), Region Central Europe (by 25%), Region Slovenia (by 19%) and Region West Europe (by 14%), while decreasing in Region South-East Europe (by 4%).

Sales growth was chiefly driven by the best-selling products, particularly Milprazon* (milbemycin/praziquantel), Fypryst (fipronil)* and Selehold* (selamectin); the Milprazon product range has recently been expanded with a new form, i.e. chewable tablets, while the sales of Selehold have more than doubled.

* Products with an asterisk are those that we market under different brand names in individual markets.

Health Resort and Tourist Services

There were 74,541 overnight stays in the reported period, up 16% year-over-year. The most were recorded in the Terme Šmarješke Toplice resort (25,228), which is where the growth rate was the highest (23%). Domestic guests were prevalent, with the number of overnights by foreigners up 58%. Foreign guests predominantly included Italians, Croatians and the Dutch.

Research and Development

In the first quarter of 2023, we obtained marketing authorisations for 3 new products:

We finalised 74 marketing authorisation procedures in different markets, obtaining approvals for 68 prescription pharmaceuticals, 3 non-prescription products and food supplements, and 3 animal health products.

To ensure a continual supply and competitive edge for our established products we had filed marketing authorisation documents for over 7,000 variations in 2023. More than 5,000 have already been approved.

Prescription Pharmaceuticals

In 2023, we expanded the range of Krka products in China with new marketing authorisations. A marketing authorisation was obtained for a perindopril tert-butylamine cardiovascular agent. Perindopril is one of the most widely researched ACE inhibitors in terms of clinical trials, and is therefore the drug of choice in treating hypertension, heart failure and coronary heart disease.

Krka also obtained its first marketing authorisation for an antidiabetic in the Chinese market, after regulators approved our gliclazide agent for marketing. Gliclazide, which was approved in the form of modified release tablets, effectively reduces blood glucose levels in diabetes 2 patients.

For a new synthesis process for norfloxacin we obtained a Certificate of Suitability to the monograph of the European Pharmacopoeia (CEP) issued by the European Directorate for the Quality of Medicines & Health Care (EDQM). Norfloxacin is a fluoroquinolone antibiotic and thus a drug of choice for treating urinary tract infection, prostatitis and gastrointestinal infections. The active ingredient is incorporated into Krka Nolicin film-coated tablets.

Marketing opportunities were expanded in the countries of the European Union for products from established and new therapeutic classes. Additional approvals were obtained for cardiovascular agents amlodipine (in the form of tablets), losartan and the combination losartan/hydrochlorothiazide (both in the form of film coated tablets).

We obtained additional marketing authorisations for sitagliptin and the combination sitagliptin/metformin, both in the form of film-coated tablets, which are used to treat diabetes. As to medications for the central nervous system, we were granted approvals for lacosamide film-coated tablets, an epilepsy treatment. New marketing approvals were granted via the decentralised procedure for Vitamin D3 Krka (cholecalciferol) 7,000 IU tablets.

In the overseas markets we expanded our range of cardiovascular agents after launching Elernap (enalapril/lercanidipine) film-coated tablets, Vasitimb (ezetimibe/simvastatin) tablets and Amlessa (perindopril/ amlodipine) tablets. As to analgesics, we obtained marketing authorisation for Aclexa (celecoxib) hard capsules.

Approvals were also granted for Roswera (rosuvastatin) film-coated tablets and Nolpaza (pantoprazole) gastro-resistant tablets.

We obtained a new marketing authorisation for the modern antithrombotic agent Rivaroxia (rivaroxaban) in the form of film-coated tablets, in one of our eastern Europe markets. Marketing approvals were also granted for Roxatenz-Inda (perindopril/indapamide/rosuvastatin) film-coated tablets.

In the markets of south-eastern Europe we obtained additional marketing authorisations for our high profile combination product Co-Roswera (rosuvastatin/ezetimibe) in the form of film-coated tablets, used to treat resistant hyperlipidemias.

Non-Prescription Products

In the first quarter of 2023 we expanded marketing authorisations for our key product brands in new markets.

An additional marketing approval was granted for the nasal decongestant Septanazal (xylometazoline/ dexpanthenol). The Herbion Iceland Moss syrup was approved for marketing in the overseas markets.

Animal Health Products

The first quarter of 2023 saw Krka expand animal health products for companion animals on new markets. We obtained marketing authorisations for Cladaxxa (amoxicillin/clavulanic acid) chewable tablets in three strengths, a single-pill combination used to treat bacterial infections of the skin, gums, respiratory tract, urinary tract, and intestines in cats and dogs.

Investments

In the first quarter of 2023 the Krka Group allocated €21.8 million to investments, of which the controlling company invested €18.1 million.

We have completed the €2.5 million investment in the Šentjernej, Slovenia Beta plant. It included an upgrade of the systems and equipment, and an increase of the production capacity for the preparation of dry granules. The investment has contributed to our decreasing water-soluble organic solvent emissions.

Development and Control Centres have undergone a €1.8 million refurbishment, now completed. The result is additional laboratory space and safe conditions for manipulating highly active ingredients.

The ongoing investment in the Notol plant is renovating the washing room, and replacing and upgrading packaging lines. The first four packaging lines have been installed and are already in use.

Another investment is ongoing in the Solid Dosage Form Products plant in Novo mesto, Slovenia. Additional capacities are being set up for compression mixture preparation and granulation in the tablet compression process, and logistic capacities. The works are interdependent and have thus been separated into stages, to be completed by the end of 2023.

In our Bršljin Powder and Liquid Products plant (Novo mesto, Slovenia) we are installing a new filling line to double the tube filling capacity.

In Novo mesto, Slovenia, construction works have also continued for a new multi-purpose building called Paviljon 3. It will house an extension for our microbiology laboratory and additional rooms for several organisational units.

In the production and distribution centre in Jastrebarsko, Croatia we are installing a new secondary packaging line, which will increase production capacities for solid forms of animal health products by one quarter. Other facilities and systems are also subject to ongoing upgrades.

New facilities for API development and production are planned in Krško, Slovenia. This is to be one of Krka's largest future projects. Based on project documentation and an environmental impact assessment we have obtained the integral building permit for the Sinteza 2 plant and laboratories for chemical analyses. The environmental permit has been granted, and construction works are scheduled to start after the permit becomes final. The investment estimated at €163 million pursues our strategy of vertical integration, whereby our products are made in-house from development to production.

Employees

At the end of March 2023 the Krka Group employed 11,692 staff, of whom 45% or 5,287 worked outside Slovenia. Of all Krka Group employees, 51% have at least university-level qualifications; of that, 203 hold a doctoral degree.

Including agency workers the Krka Group employs a 12,619-strong team.

Employees by Education

31 Mar 2023 31 Dec 2022
Number
of employees
Share
(%)
Number
of employees
Share
(%)
PhD 203 1.7 200 1.7
Master of Science 403 3.4 389 3.4
University degree 5,388 46.1 5,355 46.2
Higher professional education 1,811 15.5 1,793 15.5
Vocational college education 306 2.6 306 2.6
Secondary school education 2,646 22.7 2,604 22.4
Other 935 8.0 951 8.2
Total 11,692 100.0 11,598 100.0

We provide for continuous recruitment of talented employees by awarding scholarships. At the end of March 2023, we listed 75 scholarship holders, primarily pharmacy and chemistry students. We also grant scholarships to exceptional students from other fields of interest to Krka. Our staff development and succession planning system ensures that the majority of our human resource needs for key professionals and managers are filled by existing Krka Group employees.

We invest in the knowledge and development of our employees. In Slovenia and abroad, they undergo further professional training, and attend training courses on quality, management, informatics, personal growth, and foreign languages. We arrange most training courses in-house and adjust them to the needs of our employees, technological processes, market situations, and development needs of the Krka Group. We constantly update learning options and introduce new forms adjusted to the contemporary approaches to work.

At the end of March, 327 employees were enrolled in part-time graduate studies co-funded by Krka, 47 of them in postgraduate studies.

Krka is also included in the national vocational qualification (NVQ) system. Between 2002 and the end of March 2023, we awarded 1,812 NVQ certificates to Krka employees for four vocational qualifications. At the end of March, 179 Krka employees were included in the process of obtaining a national vocational qualification.

CONDENSED FINANCIAL STATEMENTS OF THE KRKA GROUP WITH NOTES

Consolidated Statement of Financial Position of the Krka Group

€ thousand 31 Mar 2023 31 Dec 2022 Index
Assets
Property, plant and equipment 769,869 779,336 99
Intangible assets 101,694 102,550 99
Loans 77,478 77,539 100
Investments 111,357 110,770 101
Deferred tax assets 51,194 53,770 95
Other non-current assets 1,068 1,060 101
Total non-current assets 1,112,660 1,125,025 99
Assets held for sale 41 41 100
Inventories 573,911 553,332 104
Contract assets 699 946 74
Trade receivables 461,267 402,730 115
Other receivables 39,809 27,728 144
Loans 6,719 6,327 106
Investments 51,744 52,437 99
Cash and cash equivalents 515,914 518,934 99
Total current assets 1,650,104 1,562,475 106
Total assets 2,762,764 2,687,500 103
Equity
Share capital 54,732 54,732 100
Treasury shares -127,953 -124,566 103
Reserves 181,342 192,204 94
Retained earnings 2,081,875 1,996,246 104
Total equity holders of the controlling company 2,189,996 2,118,616 103
Non-controlling interests within equity 19,574 19,893 98
Total equity 2,209,570 2,138,509 103
Liabilities
Provisions 107,442 107,235 100
Deferred revenue 5,913 6,048 98
Lease liabilities 7,958 8,089 98
Deferred tax liabilities 10,736 10,758 100
Total non-current liabilities 132,049 132,130 100
Trade payables 146,280 140,837 104
Lease liabilities 3,517 3,752 94
Income tax payable 30,340 28,194 108
Contract liabilities 158,932 157,710 101
Other current liabilities 82,076 86,368 95
Total current liabilities 421,145 416,861 101
Total liabilities 553,194 548,991 101
Total equity and liabilities 2,762,764 2,687,500 103

Consolidated Income Statement of the Krka Group

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Revenue 458,184 432,468 106
– Revenue from contracts with customers 456,409 431,544 106
– Other revenue 1,775 924 192
Cost of goods sold -178,589 -182,552 98
Gross profit 279,595 249,916 112
Other operating income 1,184 1,733 68
Selling and distribution expenses -88,914 -80,749 110
– Of that net impairments and write-offs of receivables -1,321 1,563
R&D expenses -43,914 -41,825 105
General and administrative expenses -27,857 -21,776 128
Operating profit 120,094 107,299 112
Financial income 4,510 8,968 50
Financial expenses -18,084 -10,644 170
Net financial result -13,574 -1,676 810
Profit before tax 106,520 105,623 101
Income tax -17,509 -14,907 117
Net profit 89,011 90,716 98
Attributable to:
– Equity holders of the controlling company 89,016 90,394 98
– Non-controlling interests -5 322
Basic earnings per share* (€) 2.87 2.91 99
Diluted earnings per share** (€) 2.87 2.91 99

* Net profit/Average number of shares issued in the period, excluding treasury shares

** All shares issued by the controlling company are ordinary shares, hence the diluted earnings per share ratio equalled basic earnings per share.

Consolidated Statement of Other Comprehensive Income of the Krka Group

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Net profit 89,011 90,716 98
Other comprehensive income for the period
Other comprehensive income for the period reclassified to
profit or loss at a future date
Translation reserve -16,892 -12,984 130
Net other comprehensive income for the period reclassified
to profit or loss at a future date
-16,892 -12,984 130
Other comprehensive income for the period that will not be
reclassified to profit or loss at a future date
Change in fair value of financial assets 2,875 1,070 269
Restatement of post-employment benefits 0 -4 0
Deferred tax effect -546 -203 269
Net other comprehensive income for the period that will not
be reclassified to profit or loss at a future date
2,329 863 270
Total other comprehensive income for the period (net of tax) -14,563 -12,121 120
Total comprehensive income for the period (net of tax) 74,448 78,595 95
Attributable to:
– Equity holders of the controlling company 74,767 77,848 96
– Non-controlling interests -319 747

Consolidated Statement of Changes in Equity of the Krka Group

Reserves Retained earnings
Reserves Total equity
for Other holders of the Non
Share Treasury treasury Share Legal Statutory Fair value Translation profit Retained Profit for controlling controlling Total

thousand
capital shares shares premium reserves reserves reserve reserve reserves earnings the period company interests equity
At 31
Jan
2023
54,732 -124,566 124,566 105,897 14,990 30,000 2,670 -85,919 1,442,702 200,273 353,271 2,118,616 19,893 2,138,509
Net profit 0 0 0 0 0 0 0 0 0 0 89,016 89,016 -5 89,011
Total other comprehensive
income for the period 0 0 0 0 0 0 2,329 -16,578 0 0 0 -14,249 -314 -14,563
(net of tax)
Total comprehensive
income for the period 0 0 0 0 0 0 2,329 -16,578 0 0 89,016 74,767 -319 74,448
(net of tax)
Transactions with owners,
recognised in equity
Transfer of previous period's
profits to retained earnings 0 0 0 0 0 0 0 0 0 353,271 -353,271 0 0 0
Repurchase of treasury shares 0 -3,387 0 0 0 0 0 0 0 0 0 -3,387 0 -3,387
Formation of reserves for
treasury shares 0 0 3,387 0 0 0 0 0 0 0 -3,387 0 0 0
Total transactions with
owners, recognised in 0 -3,387 3,387 0 0 0 0 0 0 353,271 -356,658 -3,387 0 -3,387
equity
At 31
Mar
2023
54,732 -127,953 127,953 105,897 14,990 30,000 4,999 -102,497 1,442,702 553,544 85,629 2,189,996 19,574 2,209,570

Reserves
Retained earnings
Reserves
for
Other Total equity
holders of the
Non
Share
capital
Treasury
shares
treasury
shares
Share
premium
Legal
reserves
Statutory
reserves
Fair value
reserve
Translation
reserve
profit
reserves
Retained
earnings
Profit for
the period
controlling
company
controlling
interests
Total
equity

thousand
At 1
Jan
2022
54,732 -114,541 114,541 105,897 14,990 30,000 -22,077 -98,274 1,370,902 155,083 293,952 1,905,205 13,880 1,919,085
Net profit 0 0 0 0 0 0 0 0 0 0 90,394 90,394 322 90,716
Total other comprehensive
income for the period
(net of tax)
0 0 0 0 0 0 863 -13,409 0 0 0 -12,546 425 -12,121
Total comprehensive
income for the period
(net of
tax)
0 0 0 0 0 0 863 -13,409 0 0 90,394 77,848 747 78,595
Transactions with owners,
recognised in equity
Transfer of previous period's
profits to retained earnings
0 0 0 0 0 0 0 0 0 293,952 -293,952 0 0 0
Repurchase of treasury shares 0 -2,516 0 0 0 0 0 0 0 0 0 -2,516 0 -2,516
Formation of reserves for
treasury shares
0 0 2,516 0 0 0 0 0 0 0 -2,516 0 0 0
Acquisition of non-controlling
interests
0 0 0 0 0 0 0 0 0 0 0 0 3,281 3,281
Total transactions with
owners, recognised in
equity
0 -2,516 2,516 0 0 0 0 0 0 293,952 -296,468 -2,516 3,281 765
At
31
Mar
2022
54,732 -117,057 117,057 105,897 14,990 30,000 -21,214 -111,683 1,370,902 449,035 87,878 1,980,537 17,908 1,998,445

Consolidated Statement of Cash Flows of the Krka Group

€ thousand Jan–Mar 2023 Jan–Mar 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net profit 89,011 90,716
Adjustments for: 36,102 23,767
– Amortisation/Depreciation 26,098 26,283
– Net foreign exchange differences -8,942 -14,549
– Inventory write-offs and allowances (net) 2,763 2,775
– Receivable impairments and write-offs (net) -1,321 1,563
– Investment income -5,254 -9,206
– Investment expenses 1,699 1,402
– Financial income 0 -10
– Interest expense and other financial expenses 3,550 602
– Income tax 17,509 14,907
Operating profit before changes in net current assets 125,113 114,483
Change in trade receivables -68,260 -19,151
Change in inventories -23,342 -16,563
Change in trade payables 13,416 14,716
Change in provisions -648 123
Change in deferred revenue -135 -207
Change in other current liabilities -4,292 2,433
Income tax paid -15,279 -13,008
Net cash from operating activities 26,573 82,826
CASH FLOWS FROM INVESTING ACTIVITIES
Interest received 3,682 354
Proceeds from sale of property, plant and equipment 343 412
Purchase of property, plant and equipment -27,195 -17,245
Purchase of intangible assets -1,410 -1,572
Proceeds from non-current loans 1,025 0
Payments for non-current loans -995 -36,196
Net payments for current loans –297 -20,087
Proceeds from sale of non-current investments 1,249 1,130
Payments for non-current investments -17 -29,772
Proceeds from sale of current investments 0 52,062
Proceeds from derivatives 662 8,170
Net cash from investing activities -22,953 -42,744
CASH FLOWS FROM FINANCING ACTIVITIES
Interest paid -2,677 -212
Lease liabilities paid -1,055 -991
Dividends and other profit shares paid 0 -19
Repurchase of treasury shares -3,387 -2,516
Proceeds from payment of non-controlling interests 0 3,281
Net cash from financing activities -7,119 -457
Net decrease/increase in cash and cash equivalents -3,499 39,625
Cash and cash equivalents at beginning of period 518,934 159,838
Effect of foreign exchange rate fluctuations on cash held 479 6,122
Closing balance of cash and cash equivalents 515,914 205,585

Segment Reporting of the Krka Group

Total
European Union South-East Europe East Europe segment reporting Other Eliminations Total
Jan–Mar Jan–Mar Jan–Mar Jan–Mar Jan–Mar Jan–Mar Jan–Mar Jan–Mar Jan–Mar Jan–Mar Jan–Mar Jan–Mar Jan–Mar Jan–Mar

thousand
2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022
Revenue from sales to non-group
customers
261,428 236,061 26,311 24,694 143,532 146,723 431,271 407,478 26,913 24,990 458,184 432,468
Revenue from sales to intra-group
customers
107,849 93,492 15,486 14,681 169,499 142,672 292,834 250,845 7,477 7,961 -300,311 -258,806 0 0
Total revenue 369,277 329,553 41,797 39,375 313,031 289,395 724,105 658,323 34,390 32,951 -300,311 -258,806 458,184 432,468
Other operating income 1,028 848 4 0 152 169 1,184 1,017 0 716 1,184 1,733
Operating expenses -219,375 -189,632 -16,204 -15,028 -84,150 -105,687 -319,729 -310,347 -19,545 -16,555 -339,274 -326,902
Intra-group operating expenses, including
elimination of profits
-107,849 -93,492 -15,486 -14,681 -169,499 -142,672 -292,834 -250,845 -7,477 -7,961 300,311 258,806 0 0
Operating profit 43,081 47,277 10,111 9,666 59,534 41,205 112,726 98,148 7,368 9,151 0 0 120,094 107,299
Interest income 2,992 244 0 1 400 175 3,392 420 456 138 3,848 558
Interest income from Group companies 640 142 0 0 0 0 640 142 0 0 -640 -142 0 0
Interest expense -45 -358 -3 -3 -26 -28 -74 -389 -1 -2 -75 -391
Interest expense to Group companies -640 -142 0 0 0 0 -640 -142 0 0 640 142 0 0
Net financial result 1,208 -759 -221 43 -13,010 -3,369 -12,023 -4,085 -1,551 2,409 -13,574 -1,676
Income tax -6,521 -5,737 -1,323 -1,359 -8,959 -7,422 -16,803 -14,518 -706 -389 -17,509 -14,907
Net profit 37,768 40,781 8,567 8,350 37,565 30,414 83,900 79,545 5,111 11,171 0 0 89,011 90,716
Investments 20,157 17,659 883 126 752 4,865 21,792 22,650 51 59 21,843 22,709
Depreciation of property, plant and
equipment
17,002 17,311 511 481 5,202 5,200 22,715 22,992 718 674 23,433 23,666
Depreciation of right-of-use assets 748 683 27 27 150 151 925 861 19 15 944 876
Amortisation 1,057 1,041 79 85 514 539 1,650 1,665 71 76 1,721 1,741
31
Mar
31
Dec
31
Mar
31
Dec
31
Mar
31
Dec
31
Mar
31
Dec
31
Mar
31
Dec
31
Mar
31
Dec
31
Mar
31
Dec
2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022 2023 2022
Total assets 2,138,842 2,069,151 67,409 64,802 464,488 463,008 2,670,739 2,596,961 92,025 90,539 0 2,762,764 2,687,500
Non-current assets exclusive of deferred
tax assets
921,191 922,872 6,022 5,357 91,407 99,916 1,018,620 1,028,145 42,846 43,110 0 1,061,466 1,071,255
Total liabilities 380,018 360,495 15,206 15,854 109,707 129,136 504,931 505,485 48,263 43,506 0 553,194 548,991

Notes to Consolidated Financial Statements of the Krka Group

Costs by nature €339,274 thousand

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Cost of goods and materials 123,334 126,843 97
Cost of services 66,833 62,694 107
Employee benefits 127,020 111,558 114
Amortisation and depreciation 26,098 26,283 99
Inventory write-offs and allowances (net) 2,763 2,775 100
Receivable impairments and write-offs (net) -1,321 1,563
Other operating expenses 10,423 7,989 130
Total costs 355,150 339,705 105
Change in the value of inventories of finished products and work
in progress
-15,876 -12,803 124
Total 339,274 326,902 104

Employee benefits €127,020 thousand

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index Gross wages and salaries and continued pay 98,414 85,764 115 Social security contributions 7,518 7,016 107 Pension insurance contributions 13,381 11,362 118 Payroll tax 174 170 102 Post-employment benefits and other non-current employee benefits 1,243 1,812 69 Other employee benefits 6,290 5,434 116 Total employee benefits 127,020 111,558 114

Other operating expenses €10,423 thousand

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index Grants and assistance for humanitarian and other purposes 426 381 112 Environmental protection expenditures 1,605 1,491 108 Other taxes and levies 6,470 4,464 145 Loss on sale and write-offs of property, plant and equipment and intangible assets 553 426 130 Other operating expenses 1,369 1,227 112 Total other operating expenses 10,423 7,989 130

Other taxes and levies include various taxes and levies on pharmaceuticals, and fees paid for promotional activities pursued by associates in individual countries other than Slovenia.

Financial income and expenses

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Interest income 3,848 558 690
Derivatives income 662 8,170 8
– Realised revenue 662 8,170 8
Other financial income 0 240 0
Total financial income 4,510 8,968 50
Net foreign exchange differences -13,338 -8,870 150
Interest expense -75 -391 19
– Interest paid -1 -319 0
– Interest expense on lease liabilities -74 -72 103
Derivatives expenses -1,196 -894 134
– Fair value change -1,196 -894 134
Other financial expenses -3,475 -489 711
Total financial expenses -18,084 -10,644 170
Net financial result -13,574 -1,676 810

Income tax €17,509 thousand

Current income tax amounted to €16,621 thousand, which is 15.6% of profit before tax. Taking into account €888 thousand of deferred tax, the tax expensed in the income statement totals €17,509 thousand. The effective tax rate was 16.4%.

Property, plant and equipment €769,869 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Land 40,672 40,721 100
Buildings 347,266 356,784 97
Equipment 281,360 294,308 96
Property, plant and equipment being acquired 89,457 76,139 117
Right-of-use assets 11,114 11,384 98
Total property, plant and equipment 769,869 779,336 99

The value of property, plant, and equipment accounted for 28% of the Krka Group balance sheet total. See the 'Investments' section in the business report for details on Krka's major investments.

Intangible assets €101,694 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Goodwill 42,644 42,644 100
Trademark 33,829 34,047 99
Concessions, trademarks and licences 13,908 14,685 95
Other intangible assets 7,976 7,468 107
– Long-term deferred operating costs 640 715 90
– Development-related projects 5,289 5,738 92
– Emission coupons 2,047 1,015 202
Intangible assets being acquired 3,337 3,706 90
Total intangible assets 101,694 102,550 99

Loans €84,197 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Non-current loans 77,478 77,539 100
– Loans to others 47,478 47,539 100
– Deposits granted to banks 30,000 30,000 100
Current loans 6,719 6,327 106
– Portion of non-current loans maturing next year 4,501 4,559 99
– Loans to others 13 23 57
– Deposits granted to banks 3 2 150
– Current interest receivables 2,202 1,743 126
Total loans 84,197 83,866 100

Investments €163,101 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Non-current investments 111,357 110,770 101
– Investments at fair value through OCI (equity instruments) 18,864 15,989 118
– Investments at amortised cost (debt instruments) 92,493 94,781 98
Current investments including derivatives 51,744 52,437 99
– Investments at amortised cost (debt instruments) 50,733 50,697 100
– Derivatives 1,011 1,740 58
Total investments 163,101 163,207 100

Investments at fair value through OCI include €940 thousand of shares and interests in companies in Slovenia, and €17,924 thousand of shares and interests in companies outside Slovenia.

Investments at amortised cost include €6,260 thousand of investments in Slovenian government bonds, and €136,967 thousand of investments in foreign government bonds.

Inventories €573,911 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Material 226,985 230,094 99
Work in progress 133,715 125,925 106
Finished products 184,783 169,510 109
Merchandise 8,263 8,297 100
Advances for inventories 20,165 19,506 103
Total inventories 573,911 553,332 104

Trade and other receivables €501,076 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Current trade receivables 461,267 402,730 115
– Trade receivables 463,488 405,226 114
– Deferred revenue from contracts with customers -2,221 -2,496 89
Other current receivables 39,809 27,728 144
Total trade and other receivables 501,076 430,458 116

Cash and cash equivalents €515,914 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index Cash in hand 36 64 56 Bank balances 515,878 518,870 99 Total cash and cash equivalents 515,914 518,934 99

Equity €2,209,570 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Share capital 54,732 54,732 100
Treasury shares -127,953 -124,566 103
Reserves 181,342 192,204 94
– Reserves for treasury shares 127,953 124,566 103
– Share premium 105,897 105,897 100
– Legal reserves 14,990 14,990 100
– Statutory reserves 30,000 30,000 100
– Fair value reserve 4,999 2,670 187
– Translation reserve -102,497 -85,919 119
Retained earnings 2,081,875 1,996,246 104
Total equity holders of the controlling company 2,189,996 2,118,616 103
Non-controlling interests within equity 19,574 19,893 98
Total equity 2,209,570 2,138,509 103

Trade payables €146,280 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index Current trade payables 146,280 140,837 104 Payables to domestic suppliers 65,536 55,799 117 Payables to foreign suppliers 80,744 85,038 95 Total trade payables 146,280 140,837 104

Provisions €107,442 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Provisions for lawsuits 10,583 10,597 100
Provisions for post-employment benefits 79,694 79,750 100
Provisions for other non-current employee benefits 16,541 16,209 102
Other provisions 624 679 92
Total provisions 107,442 107,235 100

Deferred revenue €5,913 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Grants received from the European Regional Development Fund
and budget of the Republic of Slovenia intended for the 803 843 95
production of pharmaceuticals in the new Notol 2 plant
Grants received from the budget for the Dolenjske and 3,231 99
Šmarješke Toplice health resort and Golf Grad Otočec 3,210
Grants received from the European Regional Development Fund 1,783 1,855 96
(Farma GRS)
Subsidy for acquisition of electric drive vehicles 3 2 150
Property, plant and equipment received free of charge 11 13 85
Emission coupons 10 10 100
Subsidy for purchase of joinery 91 92 99
Subsidy for acquisition of other equipment 2 2 100
Total deferred revenue 5,913 6,048 98

Current contract liabilities €158,932 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index Refund liabilities 150,444 146,853 102 – Bonuses and volume rebates 149,274 145,924 102 – Rights of return 1,170 929 126 Contract liabilities 8,488 10,857 78 – Deferred revenue 1,328 1,290 103 – Advances from other customers 7,160 9,567 75 Total current contract liabilities 158,932 157,710 101

Other current liabilities €82,076 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Payables to employees – gross salaries, other receipts and
charges
71,174 69,812 102
Other 10,902 16,556 66
Total other current liabilities 82,076 86,368 95

Contingent liabilities €19,359 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Guarantees issued 17,578 17,291 102
Other 1,781 1,935 92
Total contingent liabilities 19,359 19,226 101

Fair value

31 Mar 2023 31 Dec 2022
Carrying Carrying
€ thousand amount Fair value amount Fair value
Non-current financial assets
Loans 77,478 77,539
Investments at fair value through OCI 18,864 18,864 15,989 15,989
Investments at amortised cost 92,493 94,781
Current financial assets
Loans 6,719 6,327
Investments at amortised cost 50,733 50,697
Derivatives 1,011 1,011 1,740 1,740
Trade receivables 461,267 402,730
Cash and cash equivalents 515,914 518,934
Non-current financial liabilities
Lease liabilities -7,958 -8,089
Current financial liabilities
Lease liabilities -3,517 -3,752
Trade payables excluding advances -146,280 -140,837
Contract liabilities excluding advances -149,274 -145,924
Other liabilities excluding amounts owed to the state, to
employees, and advances
-12,719 -7,478
Total 904,731 19,875 862,657 17,729

In terms of fair value, assets and liabilities are classified into three levels:

  • Level 1 Assets at market price;
  • Level 2 Assets not classified within level 1 and the value of which is determined directly or indirectly based on observable market data;
  • Level 3 Assets the value of which cannot be determined using market data.

Assets at fair value

31 Mar 2023 31 Dec 2022
€ thousand Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Assets at fair value
Investments at fair value
through OCI
17,477 0 1,387 18,864 14,602 0 1,387 15,989
Derivatives 0 0 1,011 1,011 0 0 1,740 1,740
Total assets at fair value 17,477 0 2,398 19,875 14,602 0 3,127 17,729

CONDENSED FINANCIAL STATEMENTS OF KRKA, D. D., NOVO MESTO WITH NOTES

Statement of Financial Position of Krka, d. d., Novo mesto

€ thousand 31 Mar 2023 31 Dec 2022 Index
Assets
Property, plant and equipment 564,989 566,780 100
Intangible assets 24,425 24,960 98
Investments in subsidiaries 355,773 355,763 100
Loans 55,873 56,013 100
Investments 111,356 110,769 101
Deferred tax assets 7,967 8,666 92
Other non-current assets 645 643 100
Total non-current assets 1,121,028 1,123,594 100
Assets held for sale 41 41 100
Inventories 499,474 492,978 101
Trade receivables 422,968 357,889 118
Other receivables 26,206 12,639 207
Loans 5,194 6,669 78
Investments 51,744 52,437 99
Cash and cash equivalents 481,789 470,297 102
Total current assets 1,487,416 1,392,950 107
Total assets 2,608,444 2,516,544 104
Equity
Share capital 54,732 54,732 100
Treasury shares -127,953 -124,566 103
Reserves 285,476 279,760 102
Retained earnings 1,923,058 1,850,866 104
Total equity 2,135,313 2,060,792 104
Liabilities
Provisions 96,975 96,608 100
Deferred revenue 2,703 2,816 96
Lease liabilities 2,710 2,909 93
Total non-current liabilities 102,388 102,333 100
Trade payables 204,060 194,143 105
Borrowings 62,642 53,524 117
Lease liabilities 967 1,033 94
Income tax payable 29,146 25,660 114
Contract liabilities 17,936 21,687 83
Other current liabilities 55,992 57,372 98
Total current liabilities 370,743 353,419 105
Total liabilities 473,131 455,752 104
Total equity and liabilities 2,608,444 2,516,544 104
€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Revenue 443,241 408,840 108
– Revenue from contracts with customers 440,197 406,989 108
– Other revenue 3,044 1,851 164
Cost of goods sold -195,835 -174,225 112
Gross profit 247,406 234,615 105
Other operating income 265 363 73
Selling and distribution expenses -76,441 -70,752 108
– Of that net impairments and write-offs of receivables -1,387 1,602
R&D expenses -42,851 -41,758 103
General and administrative expenses -24,193 -18,446 131
Operating profit 104,186 104,022 100
Financial income 3,727 8,701 43
Financial expenses -18,438 –9,830 188
Net financial result -14,711 -1,129 1,303
Profit before tax 89,475 102,893 87
Income tax -13,896 -14,662 95
Net profit 75,579 88,231 86
Basic earnings per share* (€) 2.44 2.84 86
Diluted earnings per share** (€) 2.44 2.84 86

Income Statement of Krka, d. d., Novo mesto

* Net profit/Average number of shares issued in the period, excluding treasury shares

** All shares issued by the company are ordinary shares, hence the diluted earnings per share ratio equalled basic earnings per share.

Statement of Other Comprehensive Income of Krka, d. d., Novo mesto

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Net profit 75,579 88,231 86
Other comprehensive income for the period
Other comprehensive income for the period that will not be
reclassified to profit or loss at a future date
Change in fair value of financial assets 2,875 1,070 269
Deferred tax effect -546 -203 269
Net other comprehensive income for the period that will not
be reclassified to profit or loss at a future date
2,329 867 269
Total other comprehensive income for the period (net of tax) 2,329 867 269
Total comprehensive income for the period (net of tax) 77,908 89,098 87

Statement of Changes in Equity of Krka, d. d., Novo mesto

Reserves Retained earnings
Reserves
for Other

thousand
Share
capital
Treasury
shares
treasury
shares
Share
premium
Legal
reserves
Statutory
reserves
Fair value
reserve
profit
reserves
Retained
earnings
Profit for
the period
Total
equity
At 31
Jan
2023
54,732 -124,566 124,566 105,897 14,990 30,000 4,307 1,442,702 69,974 338,190 2,060,792
Net profit 0 0 0 0 0 0 0 0 0 75,579 75,579
Total other comprehensive income for the
period (net of tax)
0 0 0 0 0 0 2,329 0 0 0 2,329
Total comprehensive income for the
period(net of tax)
0 0 0 0 0 0 2,329 0 0 75,579 77,908
Transactions with owners, recognised in
equity
Transfer of previous period's profits to
retained earnings
0 0 0 0 0 0 0 0 338,190 -338,190 0
Repurchase of treasury shares 0 -3,387 0 0 0 0 0 0 0 0 -3,387
Formation of reserves for treasury shares 0 0 3,387 0 0 0 0 0 0 -3,387 0
Total transactions with owners,
recognised in equity
0 -3,387 3,387 0 0 0 0 0 338,190 -341,577 -3,387
At 31
Mar
2023
54,732 -127,953 127,953 105,897 14,990 30,000 6,636 1,442,702 408,164 72,192 2,135,313

Reserves Retained earnings
Reserves
for Other
Share Treasury treasury Share Legal Statutory Fair value profit Retained Profit for Total

thousand
capital shares shares premium reserves reserves reserve reserves earnings the period equity
At 1
Jan
2022
54,732 –114,541 114,541 105,897 14,990 30,000 –19,004 1,370,902 88,671 229,954 1,876,142
Net profit 0 0 0 0 0 0 0 0 0 88,231 88,231
Total other comprehensive income for the
period (net of tax)
0 0 0 0 0 0 867 0 0 0 867
Total comprehensive income for the
period
(net of tax)
0 0 0 0 0 0 867 0 0 88,231 89,098
Transactions with owners, recognised in
equity
Transfer of previous period's profits to
retained earnings
0 0 0 0 0 0 0 0 229,954 -229,954 0
Repurchase of treasury shares 0 -2,516 0 0 0 0 0 0 0 0 -2,516
Formation of reserves for treasury shares 0 0 2,516 0 0 0 0 0 0 -2,516 0
Total transactions with owners,
recognised in equity
0 -2,516 2,516 0 0 0 0 0 229,954 -232,470 -2,516
At
31
Mar
2022
54,732 -117,057 117,057 105,897 14,990 30,000 -18,137 1,370,902 318,625 85,715 1,962,724

Statement of Cash Flows of Krka, d. d., Novo mesto

€ thousand Jan–Mar 2023 Jan–Mar 2022
CASH FLOWS FROM OPERATING ACTIVITIES
Net profit 75,579 88,231
Adjustments for: 33,175 24,555
– Amortisation/Depreciation 19,894 20,452
– Net foreign exchange differences 1,036 -7,736
– Inventory write-offs and allowances (net) 878 2,323
– Receivable impairments and write-offs (net) -1,387 1,602
– Investment income -4,261 -8,740
– Investment expenses 1,679 1,398
– Financial income -1 0
– Interest expense and other financial expenses 1,441 594
– Income tax 13,896 14,662
Operating profit before changes in net current assets 108,754 112,786
Change in trade receivables -77,253 -35,844
Change in inventories -7,376 -6,741
Change in trade payables 12,234 1,536
Change in provisions -487 693
Change in deferred revenue -113 -183
Change in other current liabilities -1,379 -8,861
Income tax paid -10,257 -9,874
Net cash from operating activities 24,123 53,512
CASH FLOWS FROM INVESTING ACTIVITIES
Interest received 2,859 93
Proceeds from sale of property, plant and equipment 83 176
Purchase of property, plant and equipment -22,732 -10,593
Purchase of intangible assets -1,373 -1,524
Acquisition of subsidiaries and non-controlling interest net of cash acquired -9 -5,028
Proceeds from non-current loans 2,104 563
Payments for non-current loans -323 -30,348
Net payments for current loans -62 -19,735
Proceeds from sale of non-current investments 1,244 1,128
Payments for non-current investments -5 -29,767
Proceeds from sale of current investments 0 52,055
Proceeds from derivatives 662 8,170
Net cash from investing activities -17,552 -34,810
CASH FLOWS FROM FINANCING ACTIVITIES
Interest paid -575 -256
Net proceeds from current loans 9,068 15,937
Lease liabilities paid -296 -289
Dividends and other profit shares paid 0 -19
Repurchase of treasury shares -3,387 -2,516
Net cash flow from financing activities 4,810 12,857
Net increase in cash and cash equivalents 11,381 31,559
Cash and cash equivalents at beginning of period 470,297 144,981
Effect of foreign exchange rate fluctuations on cash held 111 6,068
Closing balance of cash and cash equivalents 481,789 182,608

Notes to Financial Statements of Krka, d. d., Novo mesto

Costs by nature €339,320 thousand

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Cost of goods and materials 143,867 123,232 117
Cost of services 87,974 82,347 107
Employee benefits 88,221 76,589 115
Amortisation and depreciation 19,894 20,452 97
Inventory write-offs and allowances (net) 878 2,323 38
Receivable impairments and write-offs (net) -1,387 1,602
Other operating expenses 7,653 5,766 133
Total costs 347,100 312,311 111
Change in the value of inventories of finished products and work
in progress
-7,780 -7,130 109
Total 339,320 305,181 111

Employee benefits €88,221 thousand

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Gross wages and salaries and continued pay 68,360 58,698 116
Social security contributions 5,523 4,608 120
Pension insurance contributions 8,250 7,344 112
Post-employment benefits and other non-current employee
benefits
1,116 1,653 68
Other employee benefits 4,972 4,286 116
Total employee benefits 88,221 76,589 115

Other operating expenses €7,653 thousand

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Grants and assistance for humanitarian and other purposes 368 339 109
Environmental protection expenditures 1,187 1,128 105
Other taxes and levies 4,621 3,024 153
Loss on sale and write-offs of property, plant and equipment and
intangible assets
535 421 127
Other operating expenses 942 854 110
Total other operating expenses 7,653 5,766 133

Other taxes and levies include various taxes and levies on pharmaceuticals, and fees paid for promotional activities pursued by associates in individual countries other than Slovenia.

Financial income and expenses

€ thousand Jan–Mar 2023 Jan–Mar 2022 Index
Interest income 3,065 301 1,018
Derivatives income 662 8,170 8
– Realised revenue 662 8,170 8
Other financial income 0 230 0
Total financial income 3,727 8,701 43
Net foreign exchange differences -15,800 -8,064 196
Interest expense -555 -412 135
– Interest paid -539 -399 135
– Interest expense on lease liabilities -16 -13 123
Derivatives expenses -1,196 -894 134
– Fair value change -1,196 -894 134
Other financial expenses -887 -460 193
Total financial expenses -18,438 -9,830 188
Net financial result -14,711 -1,129 1,303

Income tax €13,896 thousand

Current income tax amounted to €13,744 thousand, which is 15.4% of profit before tax. Taking into account €152 thousand of deferred tax, the tax expensed in the income statement totals €13,896 thousand. The effective tax rate was 15.5%.

Property, plant and equipment €564,989 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Land 28,010 28,010 100
Buildings 238,977 243,918 98
Equipment 229,400 238,871 96
Property, plant and equipment being acquired 49,679 37,256 133
Advances for property, plant and equipment 15,280 14,851 103
Right-of-use assets 3,643 3,874 94
Total property, plant and equipment 564,989 566,780 100

The value of property, plant and equipment accounted for 22% of the Krka balance sheet total. See the 'Investments' section in the business report for details on Krka's major investments.

Intangible assets €24,425 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Concessions, trademarks and licences 13,545 14,334 94
Other intangible assets 7,577 7,007 108
– Long-term deferred operating costs 265 282 94
– Development-related projects 5,265 5,710 92
– Emission coupons 2,047 1,015 202
Intangible assets being acquired 3,303 3,619 91
Total intangible assets 24,425 24,960 98

Intangible assets refer to software and registration documents for new pharmaceuticals.

Loans €61,067 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Non-current loans 55,873 56,013 100
– Loans to subsidiaries 14,100 14,100 100
– Loans to others 11,773 11,913 99
– Deposits granted to banks 30,000 30,000 100
Current loans 5,194 6,669 78
– Portion of non-current loans maturing next year 3,501 5,140 68
– Loans to subsidiaries 959 888 108
– Loans to others 13 23 57
– Current interest receivables 721 618 117
Total loans 61,067 62,682 97

Investments €163,100 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Non-current investments 111,356 110,769 101
– Investments at fair value through OCI (equity instruments) 18,863 15,988 118
– Investments at amortised cost (debt instruments) 92,493 94,781 98
Current investments including derivatives 51,744 52,437 99
– Investments at amortised cost (debt instruments) 50,733 50,697 100
– Derivatives 1,011 1,740 58
Total investments 163,100 163,206 100

Investments at fair value through OCI include €939 thousand of shares and interests in companies in Slovenia, and €17,924 thousand of shares and interests in companies outside Slovenia.

Investments at amortised cost include €6,260 thousand of investments in Slovenian government bonds, and €136,967 thousand of investments in foreign government bonds.

Inventories €499,474 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Material 212,880 215,961 99
Work in progress 124,804 122,864 102
Finished products 127,488 122,144 104
Merchandise 14,378 12,711 113
Advances for inventories 19,924 19,298 103
Total inventories 499,474 492,978 101

Trade and other receivables €449,174 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Current trade receivables 422,968 357,889 118
– Receivables due from subsidiaries 231,384 196,166 118
– Receivables due from customers other than Group companies 197,018 164,208 120
– Deferred revenue from contracts with customers -5,434 -2,485 219
Current receivables for dividends 171 171 100
Other current receivables 26,035 12,468 209
Total trade and other receivables 449,174 370,528 121

Cash and cash equivalents €481,789 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Bank balances 481,789 470,297 102
Total cash and cash equivalents 481,789 470,297 102

Equity €2,135,313 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Share capital 54,732 54,732 100
Treasury shares -127,953 -124,566 103
Reserves 285,476 279,760 102
– Reserves for treasury shares 127,953 124,566 103
– Share premium 105,897 105,897 100
– Legal reserves 14,990 14,990 100
– Statutory reserves 30,000 30,000 100
– Fair value reserve 6,636 4,307 154
Retained earnings 1,923,058 1,850,866 104
Total equity 2,135,313 2,060,792 104

Trade payables €204,060 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index Current trade payables 204,060 194,143 105 Payables to subsidiaries 88,991 87,559 102 Payables to domestic suppliers 61,563 52,271 118 Payables to foreign suppliers 53,506 54,313 99 Total trade payables 204,060 194,143 105

Provisions €96,975 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Provisions for lawsuits 10,543 10,543 100
Provisions for post-employment benefits 70,970 70,898 100
Provisions for other non-current employee benefits 15,462 15,167 102
Total provisions 96,975 96,608 100

Deferred revenue €2,703 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Grants received from the European Regional Development Fund
and budget of the Republic of Slovenia intended for the 803 843 95
production of pharmaceuticals in the new Notol 2 plant
Subsidy for acquisition of electric drive vehicles 3 2 150
Property, plant and equipment received free of charge 11 12 92
Emission coupons 10 10 100
Subsidy for purchase of joinery 91 92 99
Subsidy for acquisition of other equipment 2 2 100
Grants received from the European Regional Development Fund
(Farma GRS) 1,783 1,855 96
Total deferred revenue 2,703 2,816 96

Borrowings €62,642 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Current borrowings 62,642 53,524 117
– Borrowings from subsidiaries 62,442 53,375 117
– Current interest payable 200 149 134
Total borrowings 62,642 53,524 117

Current contract liabilities €17,936 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index Refund liabilities 11,498 13,094 88 – Bonuses and volume rebates 11,498 13,094 88 Contract liabilities 6,438 8,593 75 – Advances from other customers 6,438 8,593 75 Total current contract liabilities 17,936 21,687 83

Other current liabilities €55,992 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index
Payables to employees – gross salaries, other receipts and
charges
53,611 55,304 97
Other 2,381 2,068 115
Total other current liabilities 55,992 57,372 98

Contingent liabilities €16,987 thousand

€ thousand 31 Mar 2023 31 Dec 2022 Index Guarantees issued 15,206 15,195 100 Other 1,781 1,935 92 Total contingent liabilities 16,987 17,130 99

Fair value

31 Mar 2023 31 Dec 2022
Carrying Carrying
€ thousand amount Fair value amount Fair value
Non-current financial assets
Loans 55,873 56,013
Investments at fair value through OCI 18,863 18,863 15,988 15,988
Investments at amortised cost 92,493 94,781
Current financial assets
Loans 5,194 6,669
Investments at amortised cost 50,733 50,697
Derivatives 1,011 1,011 1,740 1,740
Trade receivables 422,968 357,889
Cash and cash equivalents 481,789 470,297
Non-current financial liabilities
Lease liabilities -2,710 -2,909
Current financial liabilities
Borrowings -62,642 -53,524
Lease liabilities -967 -1,033
Trade payables excluding advances -204,060 -194,143
Contract liabilities excluding advances -11,498 -13,094
Other liabilities excluding amounts owed to the state, to
employees, and advances -1,700 -1,328
Total 845,347 19,874 788,043 17,728

In terms of fair value, assets and liabilities are classified into three levels:

  • Level 1 Assets at market price;
  • Level 2 Assets not classified within level 1 and the value of which is determined directly or indirectly based on observable market data;
  • Level 3 Assets the value of which cannot be determined using market data.

Assets at fair value

31 Mar 2023 31 Dec 2022
€ thousand Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Assets at fair value
Investments at fair value
through OCI
17,477 0 1,386 18,863 14,602 0 1,386 15,988
Derivatives 0 0 1,011 1,011 0 0 1,740 1,740
Total assets at fair value 17,477 0 2,397 19,874 14,602 0 3,126 17,728

STATEMENT OF COMPLIANCE

The Management Board of Krka, d. d., Novo mesto hereby states that the condensed financial statements of Krka d. d. and the condensed consolidated financial statements of the Krka Group for the period ended 31 March 2023 have been prepared so as to provide a true and fair view of the financial position and operating results of the Krka Group and Krka d. d. The condensed statements for the first quarter of 2023 have been prepared using the same accounting policies as for the 2022 annual financial statements of the Krka Group and Krka d. d.

The condensed financial statements for the period ended 31 March 2023 have been prepared pursuant to IAS 34Interim Financial Reporting and have to be read in conjunction with the annual financial statements prepared for the financial year ended 31 December 2022.

The Management Board is responsible for taking the measures required to preserve the assets of the Krka Group and Krka d. d., and to prevent and detect fraud and other forms of misconduct.

The Management Board states that all transactions between Krka Group subsidiaries have been executed according to the concluded purchase contracts, using market prices of products and services. No significant business transactions were concluded with other related parties.

Novo mesto, 8 May 2023

Jože Colarič President of the Management Board and CEO

Dr Aleš Rotar Member of the Management Board

Dr Vinko Zupančič Member of the Management Board

David Bratož Member of the Management Board

Milena Kastelic Member of the Management Board – Worker Director

Talk to a Data Expert

Have a question? We'll get back to you promptly.