Annual Report • Jun 3, 2025
Annual Report
Open in ViewerOpens in native device viewer

Report on the verification of the book value of the assets and liabilities of the merged by absorption entity ALPHA SERVICES AND HOLDINGS S.A. by ALPHA BANK S.A., as of 31 December 2024
KPMG Certified Auditors S.A. 27 February 2025 This Report consists of 17 pages eog/AVK (1127135)
© 2025 KPMG Certified Auditors S.A., a Greek Societe Anonyme and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.All rights reserved.
GCR 148599601000

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
| 1 | Engagement, scope and extend of work | 1 |
|---|---|---|
| 1 1.1 1.2 1.3 1.4 1.5 1.6 1.7 |
ALPHA SERVICES AND HOLDINGS S.A. Information about the Company Corporate name Duration Head Office Purpose Share Capital Company's Management |
2 2 2 2 2 2 3 3 |
| 2 2.1 2.1.1 2.1.2 2.1.3 2.1.4 2.1.5 2.1.6 2.1.7 2.1.8 2.2 2.2.1 2.2.2 2.2.3 2.2.4 2.2.5 2.2.6 2.3 2.3.1 2.3.2 2.3.3 2.3.4 2.3.5 2.3.6 2.4 |
Description of our procedures Assets Due from banks Due from customers Investment securities Investments in subsidiaries Property, plant and equipment Goodwill and other intangible assets Other assets Assets classified as held for sale Liabilities Due to banks Debt securities in issue and other borrowed funds Employee defined benefit obligations Deferred tax liabilities Other liabilities Provisions Equity Share capital Share premium Other equity instruments Reserves Retained earnings Treasury shares Summary: |
4 6 6 6 6 6 7 7 7 7 8 8 8 8 8 8 9 10 10 10 10 10 10 11 12 |
| 3 | Draft Merger Deed | 13 |
| 4 | Statement on the Share Exchange Ratio | 14 |
| ΙΙΙ. Report of Agreed-Upon Procedures |
1 |

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
This report has been prepared following the decision of the Board of Directors of "Alpha Services and Holdings S.A." (hereinafter the "Company" or the "Absorbed Entity"), for the purposes of the verification of the book value of the assets and liabilities of the merged by absorption Company, as of 31 December 2024 following the provisions of the Article 16 of the Law 2515/1997.
This verification has been conducted for the purposes of the absorption of the Company by "Alpha Bank S.A.". that will be performed following the provisions of Article 16 of Law 2515/1997 and Articles 7 to 21 and 140 of Law 4601/2019. For the preparation of the Transformation Balance Sheet, have been considered data and documents from the Company's accounting books as of 31 December 2024.
1

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
ALPHA SERVICES AND HOLDINGS S.A. bears the General Commercial Registry (GEMI) number 223701000. From the latest Articles of Incorporation of the Absorbed Entity, the following information are obtained:
The Company, as per its Article of Incorporation, is under the corporate name "ALPHA SERVICES AND HOLDINGS S.A." and the trade name "ALPHA SERVICES AND HOLDINGS".
The duration of the Company is set for one hundred eighty-two (182) years. It commenced on 10 March 1918, and expires on 10 March 2100.
The Company has its registered office in the Municipality of Athens, Attica. By decision of the Board of Directors, branches of agencies of offices can be established anywhere in Greece and abroad.
The purpose of the business of the Company shall be:
(a) the direct and indirect participation in domestic and/or foreign companies and undertakings that already exist or to be established, of any form and object whatsoever, (b) the design, promotion and distribution of insurance products in the name and on behalf of one or more insurance undertakings in the capacity of insurance agent in accordance with the applicable legislation, (c) the provision of supporting accounting and tax services to affiliated companies and third parties as well as the elaboration of studies on strategic and financial management and (d) the issuance of securities for raising regulatory capital.
To serve the scope of business described in par. 1, the Company may in particular:

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
The share capital of the Company as of 31 December 2024 amounts to EUR 682,363,415.26 divided into 2,352,977,294 common nominal shares with voting rights, of a nominal value EUR 0.29 each.
The Company is governed by a Board of Directors, consisting of eleven (11) Members.
The Members of the Board of Directors are elected by the General Assembly and are always eligible for re-election and are freely recallable. The term of office of the Members of the Board of Directors is four years. The term of office of the Members of the Governing Board shall be extended until the expiry of the period within which the next Ordinary General Meeting must be convened and until the decision is taken.
The General Assembly may decide to renew the term of office of the Board of Directors in parts or to terminate the term of office of the Members of the Board of Directors in succession. In this case, it shall be permissible to provide for initially unequal terms of office for the Members of the Board of Directors. The Members of the Board of Directors shall not bear any personal liability towards a Shareholder or a third party, being liable only towards the legal entity of the Company and with regard to the management of corporate affairs. A member of the Board of Directors may also be a legal entity, pursuant to Article 77 par. 4 of Law 4548/2018.
The composition of the Board of Directors of the Company today is as follows:

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
This report has been based on the information contained in the Company's Transformation Balance Sheet as of 31 December 2024, as set out below, which has been prepared by and under the responsibility of the Company's management.
As determined by the provisions of Article 16 of Law 2515/1997, the purpose of this report is to verify the book value of the Company's assets and liabilities.
Our work was performed in accordance with the International Standard on Related Services 4400 (Revised) "Agreed-Upon Procedures Engagements". The procedures we have conducted were limited to determining that the carrying amounts of the Company's contributed assets and liabilities as reported in the 31 December 2024 Transformation Balance Sheet are consistent with the Company's General Ledger balances and the Company's books and records as of that date.
For this purpose, the Company has made available to us in electronic form the relevant data and analysis relating to the Company and the Company's General Ledger Trial Balance and provided us with the information and explanations necessary for our work, as requested.
Also, as part of our work, we reviewed the Draft Merger Deed.
Our work on the Draft Merger Deed was limited to a review that was prepared in accordance with the provisions of Articles 7 and 10 of Law 4601/2019.
The Transformation Balance Sheet and the Draft Merger Deed were approved by the Board of Directors of the Company on 27 February 2025.
We should note, however, that this work does not constitute an audit or review under International Standards on Auditing or International Standards on Auditing Engagements, and therefore we will not express any assurance other than what we state below in our Report.
4

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
Set below are the financial figures of the Company's Transformation Balance Sheet, based on data and information brought to our attention by the Company. The amounts are listed in EUR.
| Assets | 31.12.2024 |
|---|---|
| Due from banks | 26,473,934.93 |
| Due from customers | 179,561.99 |
| Investment securities | 1,154,994,161.23 |
| Investments in subsidiaries | 6,944,127,884.59 |
| Property, plant and equipment | 2,339.61 |
| Goodwill and other intangible assets | 245,262.47 |
| Other assets | 32,226,264.14 |
| 8,158,249,408.96 | |
| Assets classified as held for sale | 16,322,256.78 |
| Total Assets | 8,174,571,665.74 |
| LIABILITIES | 31.12.2024 |
| Due to banks | 20,325,022.48 |
| Debt securities in issue and other borrowed funds | 1,151,421,903.14 |
| Employee defined benefit obligations | 46,532.87 |
| Other liabilities | 18,706,911.70 |
| Provisions | 122,000.00 |
| Deferred tax liabilities | 1,426,650.35 |
| Total Liabilities | 1,192,049,020.54 |
| EQUITY | 31.12.2024 |
| Share capital | 682,363,415.26 |
| Share premium | 4,783,912,028.63 |
| Other equity instruments | 700,000,000.00 |
| Reserves | 733,073,152.40 |
| Retained earnings | 137,893,792.79 |
| Treasury shares | (54,719,743.88) |
| Total Equity | 6,982,522,645.20 |
| Total Liabilities and Equity | 8,174,571,665.74 |

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
The account "Due from banks" relates to deposits of the Company with its wholly owned subsidiary Alpha Bank S.A.
| Balance as of 31.12.2024 | |
|---|---|
| Due from banks | 26,473,934.93 |
The account "Due from customers" relates to trade receivables from the provision of accounting and tax services to Group companies.
| Balance as of 31.12.2024 | |
|---|---|
| Receivables from customers at amortised cost | 179,561.99 |
The account "Investment securities" includes unlisted subordinated bonds issued by the Company's wholly owned subsidiary, Alpha Bank S.A.
| Balance as of 31.12.2024 | |
|---|---|
| Investment securities at amortized cost | 1,154,994,161.23 |
The "Investments in subsidiaries" account includes the Company's 100% subsidiaries:
| Balance as of 31.12.2024 | |
|---|---|
| Investmenst in subsidiaries | 6,944,127,884.59 |

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
The carrying amount of the "Property, plant and equipment" account is the following:
| Balance as of 31.12.2024 | |
|---|---|
| Property, plant and equipment | 2,339.61 |
The account "Goodwill and other intangible assets" includes software programs as well as intangible assets related to goodwill.
| Balance as of 31.12.2024 | |
|---|---|
| Goodwill and other intangible assets | 245,262.47 |
The account "Other assets" mainly includes prepaid and withheld taxes, prepaid expenses, advances and receivables.
| Balance as of 31.12.2024 | |
|---|---|
| Other assets | 32,226,264.14 |
The account "Assets classified as held for sale" refers to the 51% of the investment in subsidiary Alphalife A.A.E.Z..
| Balance as of 31.12.2024 | |
|---|---|
| Assets classified as held for sale | 16,322,256.78 |
Total Assets 8,174,571,655.74

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
The account "Due to banks" includes an open balance which resulted from the Company's use of an open loan agreement with a limit of EUR 50 million. This loan agreement has been contracted with the Company's wholly owned subsidiary Alpha Bank S.A. and is intended for working capital purposes.
| Balance as of 31.12.2024 | |
|---|---|
| Due to banks | 20,325,022.48 |
The account "Debt securities in issue and other borrowed funds" includes subordinated securities (Lower Tier II, Upper Tier II) issued by the Company under the Euro Medium Term Note ("EMTN") Programme of EUR 15 billion.
| Balance as of 31.12.2024 | |
|---|---|
| Debt securities in issue and other borrowed funds |
1,151,421,903.14 |
The carrying amount of the "Employee defined benefit obligations" account is:
| Balance as of 31.12.2024 | ||
|---|---|---|
| Compensation of the Company's personnel due to retirement under Law 2112/1920 |
46,532.87 |
The account "Deferred tax liabilities" is as follows:
| Balance as of 31.12.2024 | |
|---|---|
| Deferred tax liabilities | 1,426,650.35 |
The account "Other liabilities" includes a) payables to suppliers, b) accrued expenses, c) deductions and contributions to third parties and d) other liabilities.
| Balance as of 31.12.2024 | |
|---|---|
| Other liabilities | 18,706,911.70 |

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
"Provisions" account is as follows:
Balance as of 31.12.2024
Provisions 122,000.00
9
Total Liabilities 1,192,049,020.54
© 2025 KPMG Certified Auditors S.A. All rights reserved. GCR 148599601000

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
The account "Share capital" as at 31 December 2024 includes the Company's share capital, as follows:
| Balance as of 31.12.2024 | |
|---|---|
| Share capital | 682,363,415.26 |
The account "Share premium" as at 31 December 2024, has as follows:
| Balance as of 31.12.2024 | |
|---|---|
| Share premium | 4,783,912,028.63 |
The account "Other equity instruments" includes additional Class 1 instruments ("AT-1 Notes") issued by the Company on 1 February 2023. The securities are perpetual, with an indexation clause, a 5.5-year call option and a yield of 11.875%. Additionally, the Company on 3 September 2024 issued additional Tier 1 instruments of EUR 300,000. The securities are perpetual, with an indexation clause, a 6-year call option and a yield of 7.5%.
| Balance as of 31.12.2024 | |
|---|---|
| Other equity instruments | 700,000,000.00 |
The «Reserves» account mainly includes: a) the statutory reserve, b) the reserve valuation for stock options right to employees, c) reserve valuation for share award program to employees, and d) intercompany dividends reserve.
| Balance as of 31.12.2024 | |
|---|---|
| Reserves | 733,073,152.40 |
The account "Retained earnings" as of 31 December 2024, has as follows:
| Balance as of 31.12.2024 | |
|---|---|
| Retained earnings | 137,893,792.79 |

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
Under the Treasury Shares Purchase Plan adopted by the Company, the Company acquired treasury shares of a total cost EUR 54,719,743.88.
| Balance as of 31.12.2024 | ||
|---|---|---|
| Treasury shares | (54,719,743.88) |
Total Equity 6,982,522,645.20

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
As shown in the Transformation Balance Sheet and the approved financial statements, the total carrying amount of the Company's net assets as of 31 December 2024 has as follows:
| Total Assets | 8,174,571,665.74 |
|---|---|
| Total Liabilities | 1,192,049,020.54 |
| Total Equity | 6,982,522,645.20 |
| Total Equity and Liabilities | 8,174,571,665.74 |
Total Equity of the Merged entity is analysed as follows:
| Share capital | 682,363,415.26 |
|---|---|
| Share premium | 4,783,912,028.63 |
| Other equity instruments | 700,000,000.00 |
| Reserves | 733,073,152.40 |
| Retained earnings | 137,893,792.79 |
| Treasury shares | (54,719,743.88) |
| Total Equity | 6,982,522,645.20 |

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
The Draft Merger Deed ("DMD") has been prepared by the Board of Directors of Alpha Services and Holdings S.A. (the "Absorbed Entity"), it is signed on 27 February 2025 by its authorized members, and it will be submitted for final approval at the General Meeting of Shareholders of the Absorbed Entity. Its content is in accordance with the provisions of the Articles 7 and 10 of Law 4601/2019.

Report on the verification of the book value of the assets and liabilities 31 December 2024 27 February 2025
The merger is conducted in accordance with article 16 of L. 2515/1997 in book values. Furthermore, the Absorbed Company Alpha Services and Holdings Societe Anonyme is the sole shareholder of the Absorbing Company Alpha Bank Societe Anonyme and therefore the shareholders of the Absorbed Company indirectly hold 100% of the shares of the Absorbing Company. Following completion of the corporate transformation the shareholders of the Absorbed Company will become direct shareholders of 100% of the Absorbing Company holding the exact same shareholding percentage previously held in the Absorbed Company. The proposed exchange ratio is the following: for any one existing common share with a nominal value of EUR 0.29 of the Absorbed Company the owner thereof shall receive one new common share of the Absorbing Company with a nominal value of EUR 0.29. It is thus concluded that the proposed exchange ratio is fair and reasonable since following the merger the shareholders of the Absorbed Company will retain the same shareholding percentage in the Absorbing Company

KPMG Ορκωτοί Ελεγκτές Α.Ε. Λεωφόρος Συγγρού 44 117 42 Αθήνα, Ελλάδα Τηλέφωνο +30 210 6062100 Φαξ: +30 210 6062111 Email: [email protected]
To the Board of Directors of the Alpha Services and Holdings S.A.
Purpose of this Agreed-Upon Procedures Report and Restriction on Use and Distribution
Pursuant to the engagement letter dated 19 February 2025, we have performed the Agreed-Upon Procedures set out below in relation to the obligation of Alpha Services and Holdings S.A. (the "Company") to prepare the Company's 31 December 2024 Transformation Balance Sheet. The Transformation Balance Sheet has been prepared in the context of the process of absorption of the Company by Alpha Bank S.A. as required by article 16 of Law 2515/1997.
This report is intended solely for the Company's Board of Directors for the purpose mentioned above and should not be used by, or distributed to, any other parties.
This agreed-upon procedures report does not extend to information beyond the Subject matter on which the procedures are performed, nor does it extend to the Company's financial statements as a whole.
The Company's Management has acknowledged that the agreed-upon procedures are appropriate for the purpose of this engagement. Management is solely responsible for the subject matter on which the agreed-upon procedures were performed and is responsible for the preparation and lawful presentation of the Transformation Balance Sheet.
We performed the agreed-upon procedures in accordance with International Standard on Related Services (ISRS) 4400 (Revised) "Agreed-Upon Procedures Engagements". Specifically, our Report presents the findings from the execution of procedures as stipulated by Law 2166/1993.
KPMG Certified Auditors S.A., a Greek Societe Anonyme and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.All rights reserved.
Certified Auditors GCR 148599601000

An agreed-upon procedures engagement involves performing the procedures agreed with the Company and reporting our findings in our report. We do not provide any assurance regarding the appropriateness of these procedures.
This agreed-upon procedures engagement does not constitute an assurance engagement. Therefore, we do not express an opinion or assurance conclusion. Had we performed additional procedures, other matters might have come to our attention that would have been reported.
We have complied with the requirements of the International Code of Ethics for Professional Accountants (including International Independence Standards) issued by the International Ethics Standards Board for Accountants (IESBA Code) and the ethical and independence requirements of Law 4449/2017.
Our audit firm applies International Standard on Quality Management (ISQM) 1, "Quality Management for Firms that Perform Audits or Reviews of Financial Statements, or Other Assurance or Related Services Engagements". Accordingly, we maintain a comprehensive quality management system that includes documented policies and procedures to ensure compliance with ethical requirements, professional standards, and applicable legal and regulatory requirements.
We performed the following agreed-upon procedures, which were agreed upon with the Company in our engagement letter dated 19 February 2025, regarding the determination of the Company's accounting value.
| Procedures | Findings | |
|---|---|---|
| We compared and reconciled the accounting values of all balances recorded in the Transformation Balance Sheet with the corresponding amounts recorded in the accounting systems, primary accounting records, and other financial records of the Company |
No findings were identified | |
| We performed a numerical reconciliation and comparison of all balances recorded in the Transformation Balance Sheet with the corresponding amounts documented in the accounting systems, primary accounting records, and other financial records of the Company. |
No findings were identified |
In this context, we reviewed the Draft Merger Agreement dated 27 February 2025.

Athens, 27 February 2025
KPMG Certified Auditors S.A. ΑΜ SOEL 186
Anastasios Kyriacoulis, Certified Auditor Accountant ΑΜ SOEL 39291
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.