Quarterly Report • Nov 28, 2014
Quarterly Report
Open in ViewerOpens in native device viewer

INTERIM STATEMENT for 9 months of 2014
| Information on the Company | 3 |
|---|---|
| Profit or Loss Account | 4 |
| Balance sheet | 5 |
| Cash flow statement | 7 |
| Statement on changes in shareholders' equity | 8 |
| Notes to the Financial Statements | 9 |
| Report on Management Liability | 21 |
Page
| SIGULDAS CILTSLIETU UN MĀKSLĪGĀS APSĒKLOŠANAS STACIJA |
|---|
| Joint stock company |
| 40003013295, Riga, 26 July 1991 |
| Registration in the Commercial Register on 19 June 2004 |
| "Kalnabeites"8, Sigulda parish, Sigulda area, LV-2150 |
| SIA "Siguldas mākslīgās apsēklošanas stacija" (49.8%), registration No. 40003311954 |
| Oļegs Radčenko (5.18%) |
| Nils Ivars Feodorovs, Chairman of the Board Sarmīte Arcimoviča, Member of the Board Valda Mālniece, Member of the Board |
| Inita Bedrīte, Chairman of the Council Maija Beča, Deputy Chairman of the Council Ērika Everte, Member of the Council Solvita Arcimoviča, Member of the Council Jekaterina Kreise, Member of the Council |
| 01.01.2014 – 30.09.2014 |
| Anita Sondore Sworn Auditor Certificate No. 129 |
| AUDITS A.S., SIA "Pīlādži", Līgatne parish, Līgatne area, LV-4108, Latvia Sworn Auditors' Commercial Company's license No. 27 |
| Note | 2014 EUR |
2013 EUR |
|
|---|---|---|---|
| Net sales | 3 | 875 193 | 820 184 |
| Changes in stock of ready-made goods and unfinished products | 4 | 37 355 | 20 472 |
| Other operating income | 5 | 6 673 | 5 140 |
| Costs of materials: | (342 834) | (350 226) | |
| a) raw materials and auxiliary costs of materials | (258 131) | (266 703) | |
| b) other external costs | (84 703) | (83 523) | |
| Personnel costs: | 6 | (347 286) | (322 085) |
| a) salaries for work | (275 926) | (253 670) | |
| b) state social insurance compulsory contributions | (62 161) | (58 327) | |
| c) other social insurance costs | (9 199) | (10 088) | |
| Write-off of assets and values: | (33 934) | (36 202) | |
| a) depreciation of fixed assets and amortization of intangible assets |
(33 934) | (35 966) | |
| b) write-off of value of current assets above the normal deductions |
- | (236) | |
| Other operating costs | 7 | (31 636) | (31 186) |
| Other interest income and similar income | 8 | 2 989 | 3 320 |
| Interest payments and similar costs | 9 | (4 232) | (3 453) |
| Profit or losses before taxes | 162 288 | 105 964 | |
| Enterprise income tax for the reporting year | (11 544) | (11 761) | |
| Other taxes | 10 | (1 635) | (1 612) |
| The profit or loss for the year | 149 109 | 92 591 | |
| Equity per 1 share (EPS) | 22 | 0.353 | 0.219 |
Notes on pages 9 to 20 form an integral part of these financial statements.
Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece Chairman of the Board Member of the Board Member of the Board
| Assets | Note | 2014 EUR |
2013 EUR |
|---|---|---|---|
| Long-term investments | |||
| Fixed assets | |||
| Land parcels, buildings and constructions and perennial plantings |
144 861 | 161 546 | |
| Equipment and machinery | 59 757 | 67 178 | |
| Other fixed assets and inventory | 11 681 | 9 505 | |
| Fixed assets total | 12 | 216 299 | 238 229 |
| Investment properties | 13 | 86 795 | 120 944 |
| Biological assets | 78 276 | 71 224 | |
| Long-term financial investments | |||
| Investments in capital of associated companies | 14 | 83 954 | 83 954 |
| Other securities and investments | 15 | 683 | 683 |
| Long-term financial investments total | 84 637 | 84 637 | |
| Long-term investments total | 466 007 | 515 034 | |
| Current assets | |||
| Stock | |||
| Raw materials, basic materials and auxiliary materials | 21 763 | 18 990 | |
| Ready-made goods and goods for sale | 16 | 544 602 | 499 022 |
| Prepayments for goods | 275 | 793 | |
| Stock total | 566 640 | 518 805 | |
| Receivables | |||
| Trade receivables | 17 | 203 319 | 183 637 |
| Other receivables | 18 | 539 | 564 |
| Prepaid expenses | 19 | 4 081 | 4 497 |
| Receivables total | 207 939 | 188 698 | |
| Short-term financial investments | |||
| Other securities and shareholding in capitals | 20 | 31 148 | 31 110 |
| Short-term financial investments total | 31 148 | 31 110 | |
| Cash | 21 | 266 365 | 224 707 |
| Current assets total | 1 072 092 | 963 320 | |
| Assets total | 1 538 099 | 1 478 354 |
| Shareholders' equity and liabilities | Note | 2014 EUR |
2013 EUR |
|---|---|---|---|
| Shareholders' equity | |||
| Share capital | 22 | 601 078 | 601 078 |
| Retained earnings: | |||
| Retained earnings carried forward from previous years | 711 538 | 700 585 | |
| Retained earnings of the reporting year | 149 109 | 92 591 | |
| Shareholders' equity total | 1 461 725 | 1 394 254 | |
| Provisions | |||
| Other provisions | 23 | 6 926 | 8 176 |
| Provisions total | 6 926 | 8 176 | |
| Payables | |||
| Long-term payables | |||
| Deferred tax liabilities | 24 | 4 550 | 4 353 |
| Long-term payables total | 4 550 | 4 353 | |
| Short-term payables | |||
| Prepayment received from customers | 492 | 193 | |
| Trade payables | 15 073 | 29 074 | |
| Taxes and social insurance payments | 25 | 36 558 | 30 920 |
| Other payables | 12 775 | 11 384 | |
| Short-term payables total | 64 898 | 71 571 | |
| Payables total | 69 448 | 75 924 | |
| Shareholders' equity and liabilities total | 1 538 099 | 1 478 354 |
Notes on pages 9 to 20 form an integral part of these financial statements.
Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece Chairman of the Board Member of the Board Member of the Board
| Note | 2014 EUR |
2013 EUR |
|
|---|---|---|---|
| Cash flow from operating activities | |||
| Income from sale of goods and provision of services | 1 000 891 | 921 750 | |
| Payments to suppliers, employees, other expenses arising from basic operations |
(915 073) | (895 766) | |
| Gross cash flow from basic operations | 85 818 | 25 984 | |
| Expenses for enterprise income tax payments | (10 545) | (14 057) | |
| Net cash flow from operating activities | 75 273 | 11 927 | |
| Cash flow from investing activities | |||
| Purchase of capital shares of associated company | - | (552) | |
| Purchase of fixed assets and intangible investments | (21 889) | (31 514) | |
| Dividends received | - | 1 839 | |
| Net cash flow from investing activities | (21 889) | (30 227) | |
| Cash flow from financing activities | |||
| Subsidies received as a state support | 6 673 | 5 140 | |
| Dividends paid | (59 142) | (60 108) | |
| Net cash flow from financing activities | (52 469) | (54 968) | |
| Result of foreign exchange rate fluctuations | (454) | (390) | |
| Increase/ decrease of cash and its equivalents | 461 | (73 658) | |
| Cash and its equivalents at the beginning of the period | 265 904 | 298 365 | |
| Cash and its equivalents at the end of the period | 21 | 266 365 | 224 707 |
Notes on pages 9 to 20 form an integral part of these financial statements.
Chairman of the Board Member of the Board Member of the Board
Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece
| Share capital | Retained earnings carried forward from previous years |
Retained earnings for the reporting year |
Shareholders' equity total |
|
|---|---|---|---|---|
| EUR | EUR | EUR | EUR | |
| 31.12.2012 | 601 078 | 678 906 | 81 787 | 1 361 771 |
| Profit for 2012 transferred to retained earnings of previous years |
- | 81 787 | (81 787) | - |
| Dividends for 2012 | - | (60 108) | - | (60 108) |
| Retained earnings for the reporting year | - | - | 92 591 | 92 591 |
| 30.09.2013 | 601 078 | 700 585 | 92 591 | 1 394 254 |
| 31.12.2013 | 601 078 | 700 585 | 70 095 | 1 371 758 |
| Profit for 2013 transferred to retained earnings of previous years |
- | 70 095 | (70 095) | - |
| Dividends for 2013 | - | (59 142) | - | (59 142) |
| Retained earnings for the reporting year | - | - | 149 109 | 149 109 |
| 30.09.2014 | 601 078 | 711 538 | 149 109 | 1 461 725 |
Notes on pages 9 to 20 form an integral part of these financial statements.
Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece Chairman of the Board Member of the Board Member of the Board
AS "Siguldas ciltslietu un mākslīgās apsēklošanas stacija" (hereinafter - the Company) was registered in the Register of Enterprises of the Republic of Latvia on 26 July 1991 and was reregistered in the Commercial Register of the Republic of Latvia on 19 June 2004.
The Company's basic activities are agriculture and the types of business are as follows:
The Company's Financial Statements have been prepared according to the Law On Annual Reports of the Republic of Latvia. The Profit or Loss Account was prepared based on the period costs method. The Cash Flow Statement was prepared according to the direct method.
The items of the Financial Statements have been evaluated according to the following accounting principles:
Fair value of financial assets and liabilities reflect the amount, for which it is possible to exchange assets or perform liabilities in a deal between well informed, interested and financially independent persons. If in the Company's management opinion, fair value of financial assets and liabilities materially differs from the value recognized in the balance sheet, then the fair value of these assets and liabilities is recognized in the Notes to the Financial Statements.
The Company's management has developed credit policy, which is constantly controlled. Client evaluation is done for all customers above a fixed amount. The Company cooperates with clients who have proper credit assessment.
Based on the current structure of Company's financial assets and liabilities held in foreign currencies, the currency risk is not material.
The reporting period is 9 months from 1 January to 30 September 2014.
The Company's functional currency and the currency used in the Financial Statements is euro (EUR) – the sole legal mean of payment in the Republic of Latvia since January 1, 2014. All transactions in foreign currencies are converted into euro according to the euro foreign exchange reference rate published by the European Central Bank on the day of particular transaction being performed.
All showings of the year 2013 have been converted into euro according to the fixed foreign exchange rate for converting lats into euro (1 EUR = 0.702804 LVL) determined by the Council of the European Union.
Monetary assets and liabilities, which are shown in foreign currencies, are converted into euro according to the fixed euro foreign exchange reference rate published by the European Central Bank on the last day of the reporting period.
| 30.09.2014 | 30.09.2013 | |
|---|---|---|
| USD | 1.25830 | 1.34895 |
Currency exchange rate differences arising from settlements in currencies or when recognizing assets and liabilities by using currency exchange rates, which differ from the initial currency exchange rates used for accounting of transactions, are recognized in the profit or loss account in net value.
Income is recognized according to the conviction about the Company's possibility to gain economic benefit and in the amount, in which it is possible to state it, less value added tax and sales-related discounts. When recognizing income, also the following provisions are taken into account.
Income is recognized when the Company has transferred to the purchaser major risks and indemnities related to the title of goods.
Income from services is recognized in the period when the services are provided.
Income from penalty and delay charges is recognized at the moment of their receipt.
Income is recognized according to the respective period of time.
Long-term items include amounts whose receipt, payments or write-off terms are due later after the end of the respective reporting year. Amounts, which are receivable, payable or written off during the year, are recognized in short-term items.
In cases when fixed assets are purchased on the conditions of financial leasing and the related risks and return are taken over, these fixed assets are recognized in the value, for which they could be purchased with immediate payment. Leasing interest payments and similar payments are included in the profit or loss account of that period when they occurred.
In the balance sheet, all intangible assets and fixed assets are reflected at their purchase prices, less depreciation. Depreciation is calculated from the first date of the next month after their commissioning and finished on the first date of the subsequent month after it is excluded from fixed assets. Depreciation is calculated according to the straight line method and is written off during the useful life time of respective fixed assets by choosing the following annual depreciation rates as fixed by the management:
| Licenses | 5 years |
|---|---|
| Fixed assets: | |
| Buildings and constructions | 10, 20, 25, 40 and 59 years |
| Equipment and machinery | 5, 6 and 7 years |
| Computer hardware and communication equipment |
5 years |
| Inventory and tools | 3 and 5 years |
| Other fixed assets | 2 and 3 years |
Balances of fixed assets have been counted in the annual count of fixed assets.
Investment properties – land in possession of the stock company, which market value is expected to grow. Investment properties have been filed according to their purchase value. No later than on the end of the year of account the investments properties are being revalued according to their real market value considering any other activities related to particular property. Any changes in the market value of the investments properties are being shown in the profit and loss account.
Biological assets are assets, which are characterized by regeneration and changes in value as a result of growth. The Company in biological assets includes breeding animals – bulls, which are kept for getting agricultural products for sale. Biological assets are recognized in the purchase value.
Stock is recognized in the lowest cost or net sales value. All stock is assessed by using the average weighted method.
Net sales value is the sales price of stock fixed during normal Company's operations, less the stock completion and selling costs. In cases when the stock net selling value is lower than their cost price, provisions are made for these stocks for decrease of their value down to the net sales value.
All direct costs, which are related to production of breeding animals - bull semen, during the year are booked in the profit or loss account and are adjusted at the end of the year when evaluating stocks according to the lowest sales value or cost price and including them in stocks as "Ready-made goods and goods for sale".
Receivables are recognized in the balance sheet in the amortized value, less provisions for doubtful and bad debts. Provisions for doubtful and bad debts are made in cases when there is objective evidence to the fact that the Company will not be able to receive the debts in full value according to the initially fixed repayment dates. Provisions for doubtful and bad debts are the difference between the amortized purchase value of receivables and the recoverable value. The recoverable value of receivables is the current value of planned cash flow.
Provisions are recognized when the Company has liabilities (legal or substantial) due to some past event and there is a probability that the performance of these liabilities will require outflow of economic resources from the Company, and the amount of liabilities can be fairly assessed.
Corporate income tax for the reporting period consists of the tax calculated for the reporting period and deferred tax. Corporate income tax is recognized in the profit or loss account.
The tax calculated for the reporting period has been calculated in compliance with the requirements of the Law "On Corporate Income Tax" by fixing the taxable income and applying the statutory rate of 15%.
Deferred corporate income tax is calculated for temporary time differences, which are caused due to differences in the value of assets and liabilities in the financial statements (book-keeping) and its value for tax purposes. The mentioned differences are mainly due to different fixed assets depreciation rates applied in tax and financial accounting, provisions made and losses transferred according to the Company's income tax declaration. Deferred tax is calculated by applying the statutory tax rate 15%.
Amounts, which are received as a state support for agricultural, i.e., for covering of expenses for maintaining highquality breed bulls, are included in the income of that reporting period when they are received.
When preparing the financial statements, the Company's management has to make calculations and assumptions, which impact recognition of assets and liabilities included in the financial statements as at the day of preparing the financial statements, as well as the income and expenses recognized in the specific reporting period. Management has made profit or loss assessment and considers that the financial statements reflect the true financial condition based on all currently available information.
Sales include income gained during the year from the Company's basic activities – sales of products and provision of services without value added tax and less discounts.
| Type of operations | 2014 EUR |
2013 EUR |
|---|---|---|
| Livestock sperm | 469 972 | 438 560 |
| Milk laboratory services | 206 485 | |
| Treatment of supervisory data | 88 009 | 78 681 |
| Cow exterior appraisal | 4 919 | 4 080 |
| Artificial insemination of livestock | 32 727 | 32 524 |
| Other income | 63 285 | 59 854 |
| 875 193 | 820 184 | |
| Distribution of net sales according to the geographical markets: | ||
| 2014 EUR |
2013 EUR |
|
| Latvia | 820 184 | |
| 216 281 875 193 875 193 2014 EUR 875 193 875 193 |
820 184 | |
| Earnings from agricultural activities represented in net sales: | ||
| 2013 EUR |
||
| Earnings from agricultural activities | 820 184 | |
| 2014 | 2013 | |
|---|---|---|
| EUR | EUR | |
| Changes in sperm stock value | 30 305 | 18 354 |
| Written-off sperm | - | (7 962) |
| Changes in stud bull herd value | 7 050 | 10 080 |
| 37 355 | 20 472 |
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| State support for agricultural | 6 673 | 5 140 |
| 6 673 | 5 140 |
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| Salaries for work | 266 368 | 243 370 |
| Life insurance with cash value accrual | 9 558 | 10 300 |
| State social insurance contributions | 62 161 | 58 327 |
| Health insurance | 7 562 | 7 427 |
| Other costs | 1 637 | 2 661 |
| 347 286 | 322 085 |
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| Insurance payments | 1 469 | 1 333 |
| Business trip expenses | 2 900 | 2 274 |
| Selling expenses | 1 498 | 2 406 |
| The costs of accreditation and employee training | 1 261 | 2 599 |
| The costs of security services | 952 | 952 |
| Taxes applied on the vehicles | 1 239 | 997 |
| Company's management and administrative expenses | 15 368 | 15 278 |
| Other costs | 6 949 | 5 347 |
| 31 636 | 31 186 |
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| Income from shareholding in the company capitals | - | 1 839 |
| Income from securities | 32 | 45 |
| Recovered doubtful and bad debts | 2 954 | 1 436 |
| Other income | 3 | - |
| 2 989 | 3 320 |
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| Losses from foreign currency exchange rate fluctuations | 1 162 | 261 |
| Employees' leisure and other costs not connected with operating activities | 3 070 | 3 192 |
| 4 232 | 3 453 |
| 2014 EUR |
2013 EUR |
|---|---|
| 1 635 | 1 612 |
| 1 635 | 1 612 |
| Concessions, patents, licenses, trade marks and similar rights |
Total | |
|---|---|---|
| EUR | EUR | |
| Initial value | ||
| 31.12.2013 | 1 025 | 1 025 |
| Purchased | - | - |
| Disposed | - | - |
| 30.09.2014 | 1 025 | 1 025 |
| Accrued depreciation | ||
| 31.12.2013 | 1 025 | 1 025 |
| Calculated depreciation | - | - |
| Depreciation of excluded investments | - | - |
| 30.09.2014 | 1 025 | 1 025 |
| Book value as at 31.12.2013 | - | - |
| Book value as at 30.09.2014 | - | - |
| Land, buildings and constructions |
Technological equipment and machinery |
Other fixed assets |
Total | |
|---|---|---|---|---|
| EUR | EUR | EUR | EUR | |
| Initial value | ||||
| 31.12.2013 | 378 017 | 479 524 | 122 811 | 980 352 |
| Purchased | - | 16 409 | 5 480 | 21 889 |
| Disposed | - | (33 529) | (1 577) | (35 106) |
| 30.09.2014 | 378 017 | 462 404 | 126 714 | 967 135 |
| Accrued depreciation | ||||
| 31.12.2013 | 221 249 | 418 303 | 112 456 | 752 008 |
| Calculated depreciation | 11 907 | 17 873 | 4 154 | 33 934 |
| Depreciation of excluded fixed | ||||
| assets | - | (33 529) | (1 577) | (35 106) |
| 30.09.2014 | 233 156 | 402 647 | 115 033 | 750 836 |
| Book value as at 31.12.2013 | 156 768 | 61 221 | 10 355 | 228 344 |
| Book value as at 30.09.2014 | 144 861 | 59 757 | 11 681 | 216 299 |
As at 30 September 2013, the cadastral value of real estate – land and constructions - was EUR 157 893 As at 30 September 2014, the cadastral value of real estate – land and constructions - was EUR 158 004
| Land | Total | |
|---|---|---|
| EUR | EUR | |
| Book value as at 31.12.2012 | 120 944 | 120 944 |
| Increase/decrease of value due to revaluation | - | - |
| Book value as at 30.09.2013 | 120 944 | 120 944 |
| Book value as at 31.12.2013 | 86 795 | 86 795 |
| Increase/decrease of value due to revaluation | - | - |
| Book value as at 30.09.2014 | 86 795 | 86 795 |
| 2014 | 2013 | |||
|---|---|---|---|---|
| % from total share capital |
% from total share |
|||
| EUR | capital | EUR | ||
| Ltd "Animal Breeders Association of Latvia" | ||||
| (SIA "Latvijas šķirnes dzīvnieku audzētāju savienība" ) | ||||
| Legal address: Republikas laukums 2, Rīga, LV-1010, | ||||
| Latvia | 36.3 | 83 954 | 36.3 | 83 954 |
| 83 954 | 83 954 |
| EUR | |
|---|---|
| Purchase value as at 30.09.2013 | 683 |
| Book value as at 30.09.2013 | 683 |
| Purchase value as at 30.09.2014 | 683 |
| Book value as at 30.09.2014 | 683 |
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| Bull semen | 534 614 | 486 055 |
| Other goods for sale | 9 988 | 12 967 |
| 544 602 | 499 022 |
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| Accounting value of trade receivables | 210 837 | 188 741 |
| Provisions for doubtful trade receivables | (7 518) | (5 104) |
| 203 319 | 183 637 |
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| VAT for received goods and services | 254 | 228 |
| Other receivables | 285 | 336 |
| 539 | 564 |
The item recognizes the costs made during the reporting year, but referring to the next reporting periods.
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| Advertising costs | 129 | 296 |
| Insurance | 3 236 | 3 163 |
| Press and legislation updates' subscription | 625 | 699 |
| Other prepaid expenses | 91 | 339 |
| 4 081 | 4 497 |
| 2014 | 2013 | |||||
|---|---|---|---|---|---|---|
| Number | Market | Amount | Number | Market | Amount | |
| price | EUR | price | EUR | |||
| SEB Euro reserve fund | 15 044 | 2.07046 | 31 148 | 15 044 | 2.06787 | 31 110 |
| 31 148 | 31 110 |
Money market fund shares have no guaranteed interest rate. In 2014 the profitability was 0.12 %. Exclusion of money market fund shares is carried out at the Company's request.
| Break-down of cash according to currencies: | 2014 | 2013 | |||
|---|---|---|---|---|---|
| Currency | EUR | Currency | EUR | ||
| Cash in hand | LVL | - | - | 5 802 | 8 255 |
| Cash in hand | EUR | - | 6 651 | - | - |
| Cash in bank | LVL | - | - | 151 952 | 216 208 |
| Cash in bank | EUR | - | 259 714 | - | 244 |
| 266 365 | 224 707 |
The Company's shares are quoted on NASDAQ OMX Riga Stock Exchange's second listing. The Company's share capital consists of shareholders' investments. The total number of shares is 422 440, the nominal value per share is 1 Lat (1.42 euro).
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| Ordinary common shares with voting rights | 599 655 | 599 655 |
| Shares owned by the Board without voting rights | 1 423 | 1 423 |
| 601 078 | 601 078 |
421440 shares or 99.8% of the share capital are bearer shares, which give equal rights to receive dividends, receipt of liquidation quota and voting rights in the Shareholders' Meeting.
1000 shares or 0.2% of the share capital, which are not included in the regulated market, are personnel registered shares, which may be obtained only by Members of the Board, and they give equal rights only to receipt of dividend and liquidation quota.
There are no share alienation restrictions, nor the necessity to receive the Company's or other shareholders' consent for alienation of shares.
There are no restrictions on voting rights, nor any other similar restrictions.
Profit per one share is calculated by dividing the profit of the reporting period with the average weighted number of shares during the year.
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| Profit of the reporting period | 149 109 | 92 591 |
| Average weighted number of shares during the year | 422 440 | 422 440 |
| 0.353 | 0.219 |
| EUR |
|---|
| 8 176 |
| 8 176 |
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| Temporary differences in fixed assets depreciation | 37 263 | 37 195 |
| Provisions for vacations | (6 926) | (8 176) |
| Total temporary differences | 30 337 | 29 019 |
| Deferred tax provisions at the beginning of the period | 4 550 | 4 353 |
| Increase or decrease | - | - |
| Deferred tax provisions at the end of the period | 4 550 | 4 353 |
| Tax type | Balance as at | Calculated in | Paid in | Balance as at |
|---|---|---|---|---|
| 31.12.2013 | 2014 | 2014 | 30.09.2014 | |
| EUR | EUR | EUR | EUR | |
| Corporate income tax | (999) | 11 544 | (10 545) | - |
| Value added tax | 13 076 | 130 975 | (123 713) | 20 338 |
| Social insurance contributions | - | 89 825 | (79 511) | 10 314 |
| Personal income tax | - | 51 181 | (45 335) | 5 846 |
| Real estate tax | - | 1 635 | (1 635) | - |
| Nature resource tax | 28 | 154 | (136) | 46 |
| Business risk duty | - | 118 | (104) | 14 |
| Tax for the exploitation of the vehicles | - | 494 | (494) | - |
| Tax applied on company owned motorcars | - | 745 | (745) | - |
| 12 105 | 286 671 | (262 218) | 36 558 | |
| Including: | 2013 | 2014 | ||
| EUR | EUR | |||
| Tax overpaid | (999) | - | ||
| Tax due | 13 104 | 36 558 |
Tax overpaid declared in position "Other receivables"
| 2014 | 2013 | |
|---|---|---|
| Average number of persons employed during the reporting year | 36 | 35 |
| 2014 EUR |
2013 EUR |
|
|---|---|---|
| Council Members' salaries for work, including state social insurance | ||
| contributions | 7 481 | 7 858 |
| Board Members' salaries for work, including state social insurance | ||
| contributions | 33 921 | 27 814 |
| Total remuneration to management members | 41 402 | 35 672 |
There are no special regulations worked out, which would regulate election of Board Members, changes in the composition of the Board and amending of the Articles of Association.
All Board Members have equal Company's representation rights. The Chairman of the Board represents the Company separately, but other Board Members can represent the Company only both together.
There is no agreement signed between the Company and the Board Members, which provides any compensation.
According to the information being at our disposal, the Interim statement for nine months of 2014 have been prepared according to the effective requirements of legislative enactments and provide a true and fair view about the joint stock company's "Siguldas ciltslietu un mākslīgās apsēklošanas stacija" assets, liabilities, financial condition and profit.
Interim statement for nine months of 2014 have not been audited by Sworn Auditor.
Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece
Chairman of the Board Member of the Board, Head of Production and Marketing Department
Member of the Board, Head of Financial and Accounting Department
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.