Quarterly Report • May 21, 2015
Quarterly Report
Open in ViewerOpens in native device viewer

INTERIM REPORT for Three Months of 2015
| Page | |
|---|---|
| Information on the Company | 3 |
| Management Report | 4 |
| Profit or Loss Account | 5 |
| Balance sheet | 6 |
| Cash flow statement | 8 |
| Statement on changes in shareholders' equity | 9 |
| Notes to the Financial Statements | 10 |
| Report on Management Liability | 22 |
| Company's name | SIGULDAS CILTSLIETU UN MĀKSLĪGĀS APSĒKLOŠANAS STACIJA |
|---|---|
| Company's legal status | Joint stock company |
| Registration number, place and date | 40003013295, Riga, 26 July 1991 |
| Registration in the Commercial Register on 19 June 2004 | |
| Legal address | 'Kalnabeites' 8, Sigulda parish, Sigulda municipality, LV-2150 |
| Shareholders holding more than 5% of the total number of voting shares |
'Siguldas mākslīgās apsēklošanas stacija' Ltd. (49.92%), registration No. 40003311954 |
| Oļegs Radčenko (5.18%) | |
| Members of the Board | Nils Ivars Feodorovs, Chairman of the Management Board Sarmīte Arcimoviča, Member of the Management Board Valda Mālniece, Member of the Management Board |
| Members of the Council | Inita Bedrīte, Chairman of the Supervisory Board Maija Beča, Deputy Chairman of the Supervisory Board Ērika Everte, Member of the Supervisory Board Solvita Arcimoviča, Member of the Supervisory Board Jekaterina Kreise, Member of the Supervisory Board |
| Reporting year | 01.01.2015 – 31.03.2015 |
| Auditors | Vija Dzene Sworn Auditor Certificate No. 108 |
| V. Dzenes Audits Ltd. Hospitalu street 8 Riga, LV-1013, Latvia Sworn Auditors' Commercial Company's license No. 120 |
The basic economic activity of the Joint Stock Company invariably is the production and sale of bull semen, comprising 47.9% of its net turnover in the accounting period, as well as the milk testing and data processing services, which collectively comprise 39.5% of the Company's net turnover. The proportion of the Company's basic activities, if compared with the one in the first three months of 2014, do not show any significant changes.
Company's net turnover in the first three months of 2015 was 252.2 thousand EUR, showing a decrease of 2.9% against the corresponding period in 2014, while Company's profit of 6.5 thousand EUR of the first three months of 2015 shows a decrease of 77.9% against the corresponding period in 2014.
The commercial profitability in the first three months of 2015 was 4.8%, compared to 13.4% in 2014.
Chairman of the Management Board
Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece Member of the Management Board
Member of the Management Board
| Note | 2015 EUR |
2014 EUR |
|
|---|---|---|---|
| Net sales | 3 | 252 541 | 260 064 |
| Changes in stock of ready-made goods and unfinished products | 4 | 89 | 13 449 |
| Other operating income | 5 | 922 | 2 094 |
| Costs of materials: | (103 115) | (105 749) | |
| a) raw materials and auxiliary costs of materials | (74 939) | (77 530) | |
| b) other external costs | (28 176) | (28 219) | |
| Personnel costs: | 6 | (111 938) | (110 285) |
| a) salaries for work | (88 895) | (86 416) | |
| b) state social insurance compulsory contributions | (19 621) | (19 571) | |
| c) other social insurance costs | (3 422) | (4 298) | |
| Write-off of assets and values: | (11 425) | (11 201) | |
| a) depreciation of fixed assets and amortization of intangible assets |
(11 425) | (11 201) | |
| Other operating costs | 7 | (15 669) | (13 802) |
| Other interest income and similar income | 8 | 1 785 | 1 288 |
| Interest payments and similar costs | 9 | (1 072) | (910) |
| Profit or losses before taxes | 12 118 | 34 948 | |
| Enterprise income tax for the reporting year | (3 804) | (4 068) | |
| Other taxes | 10 | (1 854) | (1 635) |
| The profit or loss for the year | 6 460 | 29 245 | |
| Equity per 1 share (EPS) | 22 | 0.015 | 0.069 |
Notes on pages 10 to 21 form an integral part of these financial statements.
Chairman of the Management Board
Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece Member of the Management Board
Member of the Management Board
| Assets | Note | 2015 EUR |
2014 EUR |
|---|---|---|---|
| Long-term investments | |||
| Fixed assets | |||
| Land parcels, buildings and constructions and perennial | |||
| plantings | 137 020 | 152 799 | |
| Equipment and machinery | 46 734 | 55 263 | |
| Other fixed assets and inventory | 10 303 | 9 284 | |
| Fixed assets total | 12 | 194 057 | 217 346 |
| Investment properties | 13 | 112 000 | 86 795 |
| Biological assets | 61 610 | 62 495 | |
| Long-term financial investments | |||
| Investments in capital of associated companies | 14 | 83 954 | 83 954 |
| Other securities and investments | 15 | 683 | 683 |
| Long-term financial investments total | 84 637 | 84 637 | |
| Long-term investments total | 452 304 | 451 273 | |
| Current assets | |||
| Stock | |||
| Raw materials, basic materials and auxiliary materials | 18 044 | 14 478 | |
| Ready-made goods and goods for sale | 16 | 569 991 | 539 702 |
| Prepayments for goods | 191 | 288 | |
| Stock total | 588 226 | 554 468 | |
| Receivables | |||
| Trade receivables | 17 | 262 800 | 178 425 |
| Other receivables | 18 | 2 918 | 1 573 |
| Prepaid expenses | 19 | 40 | 32 |
| Receivables total | 265 758 | 180 030 | |
| Short-term financial investments | |||
| Other securities and shareholding in capitals | 20 | - | 31 127 |
| Short-term financial investments total | - | 31 127 | |
| Cash | 21 | 291 966 | 273 396 |
| Current assets total | 1 145 950 | 1 039 021 | |
| Assets total | 1 598 254 | 1 490 294 |
| Shareholders' equity and liabilities | Note | 2015 EUR |
2014 EUR |
|---|---|---|---|
| Shareholders' equity | |||
| Share capital | 22 | 601 078 | 601 078 |
| Retained earnings: | |||
| Retained earnings carried forward from previous years | 867 454 | 770 680 | |
| Retained earnings of the reporting year | 6 460 | 29 245 | |
| Shareholders' equity total | 1 474 992 | 1 401 003 | |
| Provisions | |||
| Other provisions | 23 | 7 483 | 6 926 |
| Provisions total | 7 483 | 6 926 | |
| Payables | |||
| Long-term payables | |||
| Deferred tax liabilities | 24 | 3 840 | 4 550 |
| Long-term payables total | 3 840 | 4 550 | |
| Short-term payables | |||
| Prepayment received from customers | 3 677 | 473 | |
| Trade payables | 59 921 | 36 260 | |
| Taxes and social insurance payments | 25 | 34 919 | 28 256 |
| Other payables | 13 422 | 12 826 | |
| Short-term payables total | 111 939 | 77 815 | |
| Payables total | 115 779 | 82 365 | |
| Shareholders' equity and liabilities total | 1 598 254 | 1 490 294 | |
Notes on pages 10 to 21 form an integral part of these financial statements.
Chairman of the Management Board
Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece Member of the Management Board
Member of the Management Board
| Note | 2015 EUR |
2014 EUR |
|
|---|---|---|---|
| Cash flow from operating activities | |||
| Income from sale of goods and provision of services | 196 710 | 279 892 | |
| Payments to suppliers, employees, other expenses arising from basic operations |
(267 884) | (270 056) | |
| Gross cash flow from basic operations | (71 174) | 9 836 | |
| Expenses for enterprise income tax payments | (3 804) | (4 068) | |
| Net cash flow from operating activities | (74 978) | 5 768 | |
| Cash flow from investing activities | |||
| Purchase of fixed assets and intangible investments | (1 118) | (203) | |
| Income from exclusion of fixed assets | 500 | - | |
| Net cash flow from investing activities | (618) | (203) | |
| Cash flow from financing activities | |||
| Subsidies received as a state support | 422 | 2 094 | |
| Net cash flow from financing activities | 422 | 2 094 | |
| Result of foreign exchange rate fluctuations | - | (167) | |
| Increase/ decrease of cash and its equivalents | (75 174) | 7 492 | |
| Cash and its equivalents at the beginning of the period | 367 140 | 265 904 | |
| Cash and its equivalents at the end of the period | 21 | 291 966 | 273 396 |
Notes on pages 10 to 21 form an integral part of these financial statements.
Chairman of the Management Board
20 May 2015
Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece Member of the Management Board
Member of the Management Board
| Share capital | Retained earnings carried forward from previous |
Retained earnings for the reporting year |
Shareholders' equity total |
|
|---|---|---|---|---|
| EUR | years EUR |
EUR | EUR | |
| 31.12.2013 | 601 078 | 700 585 | 70 095 | 1 371 758 |
| Profit for 2013 transferred to retained earnings of previous years |
- | 70 095 | (70 095) | - |
| Retained earnings for the reporting year 31.03.2014 |
- 601 078 |
- 770 680 |
29 245 29 245 |
29 245 1 401 003 |
| 31.12.2014 | 601 078 | 711 538 | 155 916 | 1 468 532 |
| Profit for 2014 transferred to retained earnings of previous years Retained earnings for the reporting year |
- - |
155 916 - |
(155 916) 6 460 |
- 6 460 |
| 31.03.2015 | 601 078 | 867 454 | 6 460 | 1 474 992 |
Notes on pages 10 to 21 form an integral part of these financial statements.
Chairman of the Management Board
Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece Member of the Management Board
Member of the Management Board
JSC 'Siguldas ciltslietu un mākslīgās apsēklošanas stacija' (hereinafter - the Company) was registered in the Register of Enterprises of the Republic of Latvia on 26 July 1991 and was reregistered in the Commercial Register of the Republic of Latvia on 19 June 2004.
The Company's basic activities are agriculture and the types of business are as follows:
The Company's Financial Statements have been prepared according to the Law On Annual Reports of the Republic of Latvia. The Profit or Loss Account was prepared based on the period costs method. The Cash Flow Statement was prepared according to the direct method.
The items of the Financial Statements have been evaluated according to the following accounting principles:
Fair value of financial assets and liabilities reflect the amount, for which it is possible to exchange assets or perform liabilities in a deal between well informed, interested and financially independent persons. If in the Company's management opinion, fair value of financial assets and liabilities materially differs from the value recognized in the balance sheet, then the fair value of these assets and liabilities is recognized in the Notes to the Financial Statements.
The Company's management has developed credit policy, which is constantly controlled. Client evaluation is done for all customers above a fixed amount. The Company cooperates with clients who have proper credit assessment.
Based on the current structure of Company's financial assets and liabilities held in foreign currencies, the currency risk is not material.
The reporting period is three months from 1 January to 31 March 2015.
The Company's functional currency and the currency used in the Financial Statements is euro (EUR) – the sole legal mean of payment in the Republic of Latvia since January 1, 2014. All transactions in foreign currencies are converted into euro according to the euro foreign exchange reference rate published by the European Central Bank on the day of particular transaction being performed.
Monetary assets and liabilities, which are shown in foreign currencies, are converted into euro according to the fixed euro foreign exchange reference rate published by the European Central Bank on the last day of the reporting period.
| 31.03.2015 | 31.03.2014 | |
|---|---|---|
| USD | 1.07590 | 1.37880 |
Currency exchange rate differences arising from settlements in currencies or when recognizing assets and liabilities by using currency exchange rates, which differ from the initial currency exchange rates used for accounting of transactions, are recognized in the profit or loss account in net value.
Income is recognized according to the conviction about the Company's possibility to gain economic benefit and in the amount, in which it is possible to state it, less value added tax and sales-related discounts. When recognizing income, also the following provisions are taken into account.
Income is recognized when the Company has transferred to the purchaser major risks and indemnities related to the title of goods.
Provision of services
Income from services is recognized in the period when the services are provided.
Penalty and delay charges
Income from penalty and delay charges is recognized at the moment of their receipt.
Interest
Income is recognized according to the respective period of time.
Long-term items include amounts whose receipt, payments or write-off terms are due later after the end of the respective reporting year. Amounts, which are receivable, payable or written off during the year, are recognized in short-term items.
In cases when fixed assets are purchased on the conditions of financial leasing and the related risks and return are taken over, these fixed assets are recognized in the value, for which they could be purchased with immediate payment. Leasing interest payments and similar payments are included in the profit or loss account of that period when they occurred.
In the balance sheet, all intangible assets and fixed assets are reflected at their purchase prices, less depreciation. Depreciation is calculated from the first date of the next month after their commissioning and finished on the first date of the subsequent month after it is excluded from fixed assets. Depreciation is calculated according to the straight line method and is written off during the useful life time of respective fixed assets by choosing the following annual depreciation rates as fixed by the management:
| Licenses | 5 years |
|---|---|
| Fixed assets: | |
| Buildings and constructions | 10, 20, 25, 40 and 59 years |
| Equipment and machinery | 5, 6 and 7 years |
| Computer hardware and communication equipment |
5 years |
| Inventory and tools | 3 and 5 years |
| Other fixed assets | 2 and 3 years |
Balances of fixed assets have been counted in the annual count of fixed assets.
Investment properties – land in possession of the stock company, which market value is expected to grow. Investment properties have been filed according to their purchase value. No later than on the end of the year of account the investments properties are being revalued according to their real market value considering any other activities related to particular property. Any changes in the market value of the investments properties are being shown in the profit and loss account.
Biological assets are assets, which are characterized by regeneration and changes in value as a result of growth. The Company in biological assets includes breeding animals – bulls, which are kept for getting agricultural products for sale. Biological assets are recognized in the purchase value.
Stock is recognized in the lowest cost or net sales value. All stock is assessed by using the average weighted method.
Net sales value is the sales price of stock fixed during normal Company's operations, less the stock completion and selling costs. In cases when the stock net selling value is lower than their cost price, provisions are made for these stocks for decrease of their value down to the net sales value.
All direct costs, which are related to production of breeding animals - bull semen, during the year are booked in the profit or loss account and are adjusted at the end of the year when evaluating stocks according to the lowest sales value or cost price and including them in stocks as "Ready-made goods and goods for sale".
Receivables are recognized in the balance sheet in the amortized value, less provisions for doubtful and bad debts. Provisions for doubtful and bad debts are made in cases when there is objective evidence to the fact that the Company will not be able to receive the debts in full value according to the initially fixed repayment dates. Provisions for doubtful and bad debts are the difference between the amortized purchase value of receivables and the recoverable value. The recoverable value of receivables is the current value of planned cash flow.
Provisions are recognized when the Company has liabilities (legal or substantial) due to some past event and there is a probability that the performance of these liabilities will require outflow of economic resources from the Company, and the amount of liabilities can be fairly assessed.
Corporate income tax for the reporting period consists of the tax calculated for the reporting period and deferred tax. Corporate income tax is recognized in the profit or loss account.
The tax calculated for the reporting period has been calculated in compliance with the requirements of the Law "On Corporate Income Tax" by fixing the taxable income and applying the statutory rate of 15%.
Deferred corporate income tax is calculated for temporary time differences, which are caused due to differences in the value of assets and liabilities in the financial statements (book-keeping) and its value for tax purposes. The mentioned differences are mainly due to different fixed assets depreciation rates applied in tax and financial accounting, provisions made and losses transferred according to the Company's income tax declaration. Deferred tax is calculated by applying the statutory tax rate 15%.
Amounts, which are received as a state support for agricultural, i.e., for covering of expenses for maintaining high-quality breed bulls, are included in the income of that reporting period when they are received.
When preparing the financial statements, the Company's management has to make calculations and assumptions, which impact recognition of assets and liabilities included in the financial statements as at the day of preparing the financial statements, as well as the income and expenses recognized in the specific reporting period. Management has made profit or loss assessment and considers that the financial statements reflect the true financial condition based on all currently available information.
Sales include income gained during the year from the Company's basic activities – sales of products and provision of services without value added tax and less discounts.
| Type of operations | 2015 EUR |
2014 EUR |
|---|---|---|
| Livestock sperm | 120 860 | 134 518 |
| Milk laboratory services | 70 455 | 69 856 |
| Treatment of supervisory data | 29 190 | 28 581 |
| Cow exterior appraisal | 1 592 | 1 798 |
| Artificial insemination of livestock | 9 847 | 8 674 |
| Other income | 20 597 | 16 637 |
| 252 541 | 260 064 | |
| Distribution of net sales according to the geographical markets: | ||
| 2015 EUR |
2014 EUR |
|
| Latvia | 252 541 | 260 064 |
Earnings from agricultural activities represented in net sales:
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Earnings from agricultural activities | 252 541 | 260 064 |
| 252 541 | 260 064 |
252 541 260 064
922 2 094
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Changes in sperm stock value | 11 954 | 22 179 |
| Changes in stud bull herd value | (11 865) | (8 730) |
| 89 | 13 449 | |
| (5) Other operating income |
2015 EUR |
2014 EUR |
| Revenue from exclusion of fixed assets | 500 | - |
| State support for agricultural | 422 | 2 094 |
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Salaries for work | 85 211 | 83 364 |
| Life insurance with cash value accrual | 3 684 | 3 052 |
| State social insurance contributions | 19 621 | 19 571 |
| Health insurance | 3 033 | 3 095 |
| Other costs | 389 | 1 203 |
| 111 938 | 110 285 |
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Insurance payments | 1 428 | 1 424 |
| Business trip expenses | 684 | 491 |
| Selling expenses | 484 | 880 |
| The costs of accreditation and employee training | 203 | 224 |
| The costs of security services | 317 | 317 |
| Taxes applied on the vehicles | 34 | 34 |
| Company's management and administrative expenses | 4 605 | 2 479 |
| Regulated securities market expenses | 5 196 | 5 196 |
| Other costs | 2 718 | 2 757 |
| 15 669 | 13 802 |
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Income from securities | - | 10 |
| Income from foreign currency exchange rate fluctuations | 389 | 61 |
| Recovered doubtful and bad debts | 1 396 | 1 217 |
| 1 785 | 1 288 |
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Employees' leisure and other costs not connected with operating activities | 1 072 | 910 |
| 1 072 | 910 |
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Real estate tax | 1 854 | 1 635 |
| 1 854 | 1 635 |
| Concessions, patents, licenses, trade marks and similar rights |
Total | |
|---|---|---|
| EUR | EUR | |
| Initial value | ||
| 31.12.2014 | 1 025 | 1 025 |
| Purchased | - | - |
| Disposed | - | - |
| 31.03.2015 | 1 025 | 1 025 |
| Accrued depreciation | ||
| 31.12.2014 | 1 025 | 1 025 |
| Calculated depreciation | - | - |
| Depreciation of excluded investments | - | - |
| 31.03.2015 | 1 025 | 1 025 |
| Book value as at 31.12.2014 | - | - |
| Book value as at 31.03.2015 | - | - |
| Land, buildings and constructions |
Technological equipment and machinery |
Other fixed assets |
Total | |
|---|---|---|---|---|
| EUR | EUR | EUR | EUR | |
| Initial value | ||||
| 31.12.2014 | 378 017 | 458 136 | 121 028 | 957 181 |
| Purchased | - | - | 1 118 | 1 118 |
| Disposed | - | - | (1 395) | (1 395) |
| 31.03.2015 | 378 017 | 458 136 | 120 751 | 956 904 |
| Accrued depreciation | ||||
| 31.12.2014 | 237 125 | 405 157 | 110 535 | 752 817 |
| Calculated depreciation | 3 872 | 6 245 | 1 308 | 11 425 |
| Depreciation of excluded fixed assets |
- | - | (1 395) | (1 395) |
| 31.03.2015 | 240 997 | 411 402 | 110 448 | 762 847 |
| Book value as at 31.12.2014 | 140 892 | 52 979 | 10 493 | 204 364 |
| Book value as at 31.03.2015 | 137 020 | 46 734 | 10 303 | 194 057 |
As at 31 March 2014, the cadastral value of real estate – land and constructions - was EUR 158 004 As at 31 March 2015, the cadastral value of real estate – land and constructions - was EUR 158 004
| Land | Total | |
|---|---|---|
| EUR | EUR | |
| Book value as at 31.12.2013 | 86 795 | 86 795 |
| Increase/decrease of value due to revaluation | - | - |
| Book value as at 31.03.2014 | 86 795 | 86 795 |
| Book value as at 31.12.2014 | 112 000 | 112 000 |
| Increase/decrease of value due to revaluation | - | - |
| Book value as at 31.03.2015 | 112 000 | 112 000 |
| 2015 | 2014 | |||
|---|---|---|---|---|
| % from | % from | |||
| total share | total share | |||
| capital | EUR | capital | EUR | |
| 'Animal Breeders Association of Latvia' Ltd. | ||||
| (SIA "Latvijas šķirnes dzīvnieku audzētāju savienība" ) | ||||
| Legal address: Republikas laukums 2, Rīga, LV-1010, | ||||
| Latvia | 36.3 | 83 954 | 36.3 | 83 954 |
| 83 954 | 83 954 |
| EUR | |
|---|---|
| Purchase value as at 31.03.2014 | 683 |
| Book value as at 31.03.2014 | 683 |
| Purchase value as at 31.03.2015 | 683 |
| Book value as at 31.03.2015 | 683 |
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Bull semen | 557 272 | 523 007 |
| Other goods for sale | 12 719 | 16 695 |
| 569 991 | 539 702 |
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Accounting value of trade receivables | 282 305 | 187 680 |
| Provisions for doubtful trade receivables | (19 505) | (9 255) |
| 262 800 | 178 425 |
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| VAT for received goods and services | 74 | 239 |
| Overpayment of taxes | - | 999 |
| Other receivables | 2 844 | 335 |
| 2 918 | 1 573 |
The item recognizes the costs made during the reporting year, but referring to the next reporting periods.
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Insurance | 20 | 17 |
| Press and legislation updates' subscription | 20 | 15 |
| 40 | 32 |
| 2015 | 2014 | ||||||
|---|---|---|---|---|---|---|---|
| Number | Market price |
Amount EUR |
Number | Market price |
Amount EUR |
||
| SEB Euro reserve fund | - | - | - | 15 044 | 2.069 | 31 127 | |
| - | 31 127 |
| Break-down of cash according to currencies: | 2015 | 2014 | |||
|---|---|---|---|---|---|
| Currency | EUR | Currency | EUR | ||
| Cash in hand | EUR | - | 4 038 | - | 4 138 |
| Cash in bank | EUR | - | 287 928 | - | 269 258 |
| 291 966 | 273 396 |
The Company's shares are quoted on NASDAQ OMX Riga Stock Exchange's second listing. The Company's share capital consists of shareholders' investments. The total number of shares is 422 440, the nominal value per share is 1 Lat (1.42 euro).
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Ordinary common shares with voting rights | 599 655 | 599 655 |
| Shares owned by the Board without voting rights | 1 423 | 1 423 |
| 601 078 | 601 078 |
421440 shares or 99.8% of the share capital are bearer shares, which give equal rights to receive dividends, receipt of liquidation quota and voting rights in the Shareholders' Meeting.
1000 shares or 0.2% of the share capital, which are not included in the regulated market, are personnel registered shares, which may be obtained only by Members of the Board, and they give equal rights only to receipt of dividend and liquidation quota.
There are no share alienation restrictions, nor the necessity to receive the Company's or other shareholders' consent for alienation of shares.
There are no restrictions on voting rights, nor any other similar restrictions.
Profit per one share is calculated by dividing the profit of the reporting period with the average weighted number of shares during the year.
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Profit of the reporting period | 6 460 | 29 245 |
| Average weighted number of shares during the year | 422 440 | 422 440 |
| 0.015 | 0.069 |
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Provisions for vacations | 7 483 | 6 926 |
| 7 483 | 6 926 | |
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Temporary differences in fixed assets depreciation | 33 083 | 37 263 |
| Provisions for vacations | (7 483) | (6 926) |
| Total temporary differences | 25 600 | 30 337 |
| Deferred tax provisions at the beginning of the period | 3 840 | 4 550 |
| Increase or decrease | - | - |
| Deferred tax provisions at the end of the period | 3 840 | 4 550 |
| Tax type | Balance as at | Calculated in | Paid in | Balance as at |
|---|---|---|---|---|
| 31.12.2014 | 2015 | 2015 | 31.03.2015 | |
| EUR | EUR | EUR | EUR | |
| Corporate income tax | 10 948 | 3 804 | (3 804) | 10 948 |
| Value added tax | 13 597 | 33 801 | (38 944) | 8 454 |
| Social insurance contributions | 13 052 | 28 354 | (31 466) | 9 940 |
| Personal income tax | 7 666 | 15 690 | (17 841) | 5 515 |
| Real estate tax | - | 1 854 | (1 854) | - |
| Nature resource tax | 77 | 48 | (77) | 48 |
| Business risk duty | 13 | 39 | (38) | 14 |
| Tax for the exploitation of the vehicles | - | 34 | (34) | - |
| 45 353 | 83 624 | (94 058) | 34 919 | |
| Including: | 2014 | 2015 | ||
| EUR | EUR | |||
| Tax due | 45 353 | 34 919 |
Tax overpaid declared in position "Other receivables"
| 2015 | 2014 | |
|---|---|---|
| Average number of persons employed during the reporting year | 35 | 34 |
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Supervisory Board members' salaries for work, including state social insurance contributions |
2 747 | 2 609 |
| Management Board members' salaries for work, including state social insurance contributions |
10 678 | 12 530 |
| Total remuneration to the management members | 13 425 | 15 139 |
There are no special regulations put in place to regulate the election of the Management Board members, the change of the composition of the Management Board and amendments to the Articles of Association.
All Management Board members have equal Company's representation rights. The chairman of the Management Board represents the Company separately, but other Management Board members may represent the Company only collectively.
There is no agreement signed between the Company and the Management Board members ensuring any kind of compensation.
According to the information that is at our disposal, the Interim Report for Three Months of 2015 has been prepared according to the effective requirements of legislative enactments and provide a true and fair view about the joint stock company's 'Siguldas ciltslietu un mākslīgās apsēklošanas stacija' assets, liabilities, financial condition and profit.
Interim Report for Three Months of 2015 has not been audited by a sworn auditor.
Chairman of the Management Board
Nils Ivars Feodorovs Sarmīte Arcimoviča Valda Mālniece
Member of the Management Board, Manager of the Production and Marketing department
Member of the Management Board, Manager of the Financial and Accounting department
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.