AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

SAF Tehnika

Annual Report Oct 24, 2017

2241_rns_2017-10-24_78afbab5-e5ae-44a4-8a0b-2daffafb7dbd.pdf

Annual Report

Open in Viewer

Opens in native device viewer

A/S "SAF Tehnika"

Consolidated financial statements and separate financial statements

for the year ended 30 June 2017

(Translation from Latvian)

Content

Page
General information 3
Management report 4 – 5
Statement of the Board's responsibility 6
Independent auditors' report 7 – 10
Consolidated and separate financial statements:
Consolidated and separate statement of financial position 11
Consolidated and separate statement of profit or loss and other comprehensive income 12
Consolidated and separate statement of changes in the shareholders' equity 13
Consolidated and separate statement of cash flows 14
Notes to the financial statements 15 – 43

General information

Information on the Parent company:

Name of the Company A/S SAF Tehnika
Legal status of the Company Joint Stock Company
Number, place and date of
registration
40003474109
Riga, Latvia, 27 December 1999
Registered with the Commercial Register on 10 March 2004
Address Ganību dambis 24a
Riga, LV-1005
Latvia
Names of shareholders Didzis Liepkalns (17.05%)
Andrejs Grišāns (10.03%)
Normunds Bergs (9.74%)
Juris Ziema (8.71%)
Koka Zirgs SIA (8.84%)
Vents Lācars (6.08%)
Other shareholders (39.55%)
Names of the Council members,
their positions
Vents Lācars – Chairman of the Council (6.08% or 180 546 shares)
Juris Ziema – Member of the Council (8.71% or 258 762 shares)
Andrejs Grišāns – Member of the Council (10.03% or 297 888 shares)
Ivars Šenbergs – Member of the Council (0.00% or 2 shares)
Aivis Olšteins – Member of the Council (no A/S SAF Tehnika shareholder)
Names of the Board members,
their positions
Normunds Bergs – Chairman of the Board (9.74% or 289 377 shares)
Didzis Liepkalns – Member of the Board (17.05% or 506 460 shares)
Zane Jozepa – Member of the Board (no A/S SAF Tehnika shareholder)
Jānis Bergs – Member of the Board (no A/S SAF Tehnika shareholder)
Responsible person for
accounting
Dace Langada – Chief accountant
Reporting period 1 July 2016 – 30 June 2017
Previous reporting year 1 July 2015 – 30 June 2016
Auditor and address Potapoviča un Andersone SIA
Licence no. 99
Ūdens iela 12-45
Riga, LV-1007, Latvia
Anna Temerova - Allena
Responsible certified auditor
Certificate No.154
Information on subsidiaries:
Participation share: 100% SAF North America LLC
3250 Quentin Street, Unit 128
Aurora, Colorado 80011, USA
Participation share: 100% SAF Services LLC
3250 Quentin Street, Unit 128
Aurora, Colorado 80011, USA

Management Report

Business Activity

A/S "SAF Tehnika" and its subsidiaries (hereinafter referred to as the Group) are developers, manufacturers and distributors of digital microwave communication equipment. The Group provides comprehensive and cost-effective wireless broadband connection solutions for digital voice and data transmission to fixed and mobile network operators and data service providers both in the public and private sectors as an alternative to cable networks.

In the financial year (FY) 2016/2017, the Group's net turnover was 17.04 million euros, which is by 3.36 million euros or 19.6% higher than the previous financial year 2015/2016. The net turnover of the Parent company was 14.64 million euros in FY 2016/2017, which is 2.5 million euros more than last FY 2015/2016.

In the reporting year, the Group continued to work at the research and identification of customer-specific needs by developing and improving the niche product offerings. Development of a specific customer-requested functionality for A/S "SAF Tehnika" products brought additional revenues. There is still an increase in demand for radio systems that provide enhanced data transmission rate and can be enhanced and updated in order to increase data transmission capacity. This tendency increasingly determines the direction of new product development both for A/S "SAF Tehnika" and across the markets.

In the American region, where accounting records are kept of sales in the countries of both North, South, and Central Americas, the turnover was 38% higher than the previous year and made up to 58% of the Group's annual turnover. The US subsidiary company "SAF North America" LLC made a significant contribution to the Group's product marketing and sales in USA and Canada. It also provides services of product warehousing and logistics. Sales in the European and CIS region have increased by 16%. Sales growth is related to individual projects and development of customized solutions for specific customer needs. During the reporting year, there was a 9% decline of turnover in the AMEA (Asia, Middle East, Africa) region, where the competition in the market of wireless data communication equipment is still highly intense. In total, the region's turnover is equivalent to the average of recent years.

Exports made 99.36% of the Group's (99.26% of the Parent company's) turnover and amounted to 16.93 million euros (14.53 million euros, accordingly). During the reporting year, the Group exported its products to 77 countries worldwide.

In order to promote SAF brand recognition and to introduce SAF products and solutions to the existing and potential customers, the Group continued to actively participate in the most significant trade shows across Europe, America, and Asia.

Export activities of the Group were supported by the Investment and Development Agency of Latvia (LIAA), which cofunded the Group's participation in some of the industry exhibitions.

In the reporting year, CFIP product line had the highest demand and Integra, FreeMile, Lumina, and Marathon were the best-selling products of it. There is an increasing demand for newer products which is the Spectrum Compact line – measuring equipment for data network engineers.

With a view to building and maintaining excellent customer relationship, A/S "SAF Tehnika" has introduced the Net Promoter Score system, which allows measuring customer loyalty and satisfaction with the services provided by the company, as well as early fixing and prevention of any problems in communication with customers and partners. In the reporting year, the company completed its transition from the Quality Management System ISO 9001:2008 to ISO 9001:2015, which also includes new requirements for operational risk assessment.

At the end of the year, the Group's (Parent company's) net cash funds balance was 6.5 million euros (5.16 million euros, accordingly). The Group's net cash flow was 598 thousand euros (accordingly, the Parent company's net cash flow was negative – 513 thousand euros) in the reporting year.

During the reporting year, the Group invested 368 thousand euros into the purchase of IT infrastructure, production and research equipment, software and licenses, as well as product certification.

The Group (Parent company) closed the FY 2016/2017 with profit of 1.747 million euros (1.675 million euros, accordingly), which is 822 thousand euros (786 thousand euros, accordingly) more than the previous financial year.

Research and Development

The Group's long-term prerequisite for the existence and a success factor is its ability to ensure continuous product development. During the financial year, the Group continued to improve the INTEGRA product line, as well as solutions were found to enhance the functionality, improve performance, and reduce production costs. At the end of the year, the Group announced the launch of the innovative Internet of Things (IoT) solution for environmental monitoring – Aranet. Aranet is an industrial-grade wireless environmental monitoring solution that allows monitoring temperature, humidity, and CO2 level. The product line consists of two solutions – Aranet MINI for smaller site size monitoring, and Aranet PRO for industrial-grade deployment. The website and the online shop aranet.com were officially launched in late May. This is the company's attempt to expand its range of products to new sectors not related to its core business activities.

Designs of new products are in progress. In the reporting period, the Latvian electrical and optical equipment industry competence center "LEO Pētījumu centrs" SIA provided 172 thousand euros.

Management Report (continued)

Future Prospects

A/S "SAF Tehnika" is the company with long-term competence in development and production of microwave radios. The company is capable of delivering excellent, high-quality products for the broad market as well as succeeding in development of niche solutions. The Group's task is to proceed with development of next generation data transmission equipment, continue its work on manufacturing high-quality products for the microwave data communication market, providing not only standardized solutions, but also product modifications in order to meet customers' special needs. The goal of the Company is to stabilize sales levels to ensure a positive net result in the long term.

The Group is financially stable and looks positively to the next financial year; however, the Board of the Parent company cannot provide certain prognosis for sales figures and operational results.

Subsequent Events

During a period of time between the year-end date and the date on which these financial statements are signed, there were no events that would materially affect the financial position of the Group and/or the Parent company as on 30 June 2017, and/or financial results and cash flows during the relevant reporting year.

Profit Allocation Proposal by the Board

The Board of the Parent company proposes to pay dividend of 2 million euros.

Together with this separate and consolidated financial statement 2016/2017 by A/S "SAF Tehnika", the Corporate Governance Report 2016/2017 has also been submitted to "Nasdaq Riga" AS.

On behalf of the Board:

Normunds Bergs Chairman of the Board

STATEMENT OF THE BOARD'S RESPONSIBILITY

The Board of A/S "SAF Tehnika" is responsible for preparing separate and consolidated financial statements of A/S "SAF Tehnika".

The separate and consolidated financial statements set out on pages 11 to 43 and are prepared in accordance with the source documents and present fairly the A/S "SAF Tehnika" (Parent company`s) and A/S "SAF Tehnika" and its subsidiaries (the Group) financial position as at 30 June 2017 and the results of financial performance and cash flows for the year then ended on 30 June 2017.

The above mentioned financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the European Union on a going concern basis. Appropriate accounting policies have been applied on a consistent basis. Prudent and reasonable judgments and estimates have been made by the Board in the preparation of the financial statements.

The Board of A/S "SAF Tehnika" is responsible for the maintenance of proper accounting records, the safeguarding of the Group's and the Parent company's assets and the prevention and detection of fraud and other irregularities in the Group and the Parent company. The Board is also responsible for compliance with requirements of normative acts of the countries where Group companies and the Parent company operate.

On behalf of the Board:

Normunds Bergs Chairman of the Board

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Statement of financial position

Group Parent company
For the year ended 30 June
For the year ended 30 June
Note 2017 2016 2017 2016
ASSETS EUR EUR EUR EUR
Long-term investments
Fixed assets 6 733 303 720 448 703 346 696 362
Intangible assets 6 117 907 131 016 117 407 130 909
Investments in subsidiaries 7 - - 32 893 32 893
Investments in other companies 7 2 148 2 148 2 148 2 148
Long-term trade receivables 9 2 993 3 878 2 993 3 878
Deferred tax asset 12 27 374 75 769 27 374 75 769
Total long term investments 883 725 933 259 886 161 941 959
Current assets
Stock 8 5 535 525 4 292 381 5 299 401 4 096 239
Corporate income tax receivable 25 - 114 629 - 114 629
Trade receivables 9 1 706 914 1 794 521 778 647 1 082 564
Due from related parties 9 - - 1 226 485 833 658
Other receivables 10 274 614 168 689 263 685 159 246
Prepaid expenses 132 808 126 671 104 152 107 461
Cash and cash equivalents 11 6 508 388 5 910 859 5 159 737 5 672 265
Total current assets 14 158 249 12 407 750 12 832 107 12 066 062
Total assets 15 041 974 13 341 009 13 718 268 13 008 021
SHAREHOLDERS' EQUITY
Share capital 13 4 158 252 4 158 252 4 158 252 4 158 252
Share premium 2 851 726 2 851 725 2 851 726 2 851 725
Other reserves 8 530 8 530 8 530 8 530
Translation reserve
Retained earnings
5 207
5 065 006
10 496
4 327 801
-
4 927 983
-
4 263 127
Total shareholders' equity 12 088 721 11 356 804 11 946 491 11 281 634
LIABILITIES
Current liabilities
Trade and other payables 14 738 528 984 400 686 268 719 896
Provisions 14 6 294 15 759 6 294 15 759
Other liabilities 14 1 982 095 904 120 845 799 878 212
Due to related parties - - 62 130 62 821
Corporate income tax 25 163 738 1 538 136 225 -
Loans 15 10 397 12 095 10 397 12 095
Deferred income 16 52 201 66 293 24 664 37 604
Total liabilities 2 953 253 1 984 205 1 771 777 1 726 387
Total equity and liabilities 15 041 974 13 341 009 13 718 268 13 008 021

The accompanying notes on pages 15 to 43 form an integral part of these financial statements.

On behalf of the Board:

Normunds Bergs Chairman of the Board Dace Langada Chief accountant

Statement of profit or loss and other comprehensive income

Group Parent company
For the year ended 30
June
For the year ended 30
June
Note 2017 2016 2017 2016
EUR EUR EUR EUR
Net sales 17 17 042 574 13 706 812 14 635 022 12 135 736
Cost of goods sold 18 (9 780 241) (9 219 854) (9 614 161) (8 945 907)
Gross profit 7 262 333 4 486 958 5 020 861 3 189 829
Sales and marketing expenses 19 (4 197 117) (3 142 589) (2 244 374) (1 958 199)
Administrative expenses 20 (1 219 930) (712 865) (1 106 821) (608 838)
Profit from operating activities 1 845 286 631 504 1 669 666 622 792
Other income 21 402 133 381 419 399 919 348 163
Financial income 22 11 247 6 807 11 209 6 807
Financial expenses 23 (204 454) (24 686) (135 776) (29 560)
Profit before tax 2 054 212 995 044 1 945 018 948 202
Corporate income tax 24 (307 146) (69 777) (270 301) (59 229)
Profit of the reporting year 1 747 066 925 267 1 674 717 888 973
Other comprehensive income
Foreign currency recalculation differences
for foreign operations
(5 289) 1 260 - -
Total comprehensive income 1 741 777 926 527 1 674 717 888 973
Profit attributable to:
Shareholders of the Parent
Total comprehensive income attributable
to:
1 747 066 925 267 - -
Shareholders of the Parent 1 741 777 926 527 - -

Profit per share attributable to the shareholders of the Company (EUR per share):

Basic and diluted earnings per share 27 0.588 0.312 0.564 0.299

The accompanying notes on pages 15 to 43 form an integral part of these financial statements.

On behalf of the Board:

Normunds Bergs Chairman of the Board Dace Langada Chief accountant

Statement of changes in the shareholders' equity of the Group

Share
capital
EUR
Share
premium
EUR
Other
reserves
EUR
Foreign
currency
revaluation
reserve
EUR
Retained
earnings
EUR
Total
EUR
Balance as at 30 June 2015 4 158 252 2 851 725 8 530 9 236 4 412 396 11 440 139
Transactions with owners of
the Company, recognised in
equity - - - - (1 009 862) (1 009 862)
Dividends - - - - (1 009 862) (1 009 862)
Total comprehensive income - - 1 260 925 267 926 527
Profit of the reporting year - - - - 925 267 925 267
Other comprehensive income - - - 1 260 - 1 260
Balance as at 30 June 2016 4 158 252 2 851 725 8 530 10 496 4 327 801 11 356 804
Transactions with owners of
the Company, recognised in
equity - - - - (1 009 861) (1 009 861)
Dividends - - - - (1 009 861) (1 009 861)
Total comprehensive income - 1 - (5 289) 1 747 066 1 741 778
Profit of the reporting year - - - - 1 747 066 1 747 066
Other comprehensive income - 1 - (5 289) - (5 288)
Balance as at 30 June 2017 4 158 252 2 851 726 8 530 5 207 5 065 006 12 088 721

Statement of changes in the shareholders' equity of the Parent company

Share
capital
EUR
Share
premium
EUR
Other
reserves
EUR
Retained
earnings
EUR
Total
EUR
Balance as at 30 June 2015 4 158 252 2 851 725 8 530 4 384 016 11 402 523
Transactions with owners of
the Company, recognised in
equity - - - (1 009 862) (1 009 862)
Dividends - - - (1 009 862) (1 009 862)
Total comprehensive income - - - 888 973 888 973
Profit for the reporting year - - - 888 973 888 973
Other comprehensive income - - - - -
Balance as at 30 June 2016 4 158 252 2 851 725 8 530 4 263 127 11 281 634
Transactions with owners of
the Company, recognised in
equity - - - (1 009 861) (1 009 861)
Dividends - - - (1 009 861) (1 009 861)
Total comprehensive income - 1 - 1 674 717 1 674 718
Profit for the reporting year - - - 1 674 717 1 674 717
Other comprehensive income - 1 - - 1
Balance as at 30 June 2017 4 158 252 2 851 726 8 530 4 927 983 11 946 491

The accompanying notes on pages 15 to 43 form an integral part of these financial statements.

On behalf of the Board:

Normunds Bergs Chairman of the Board

Riga, 23 October 2017

Dace Langada Chief accountant

Statement of cash flows

Note Group
For the year ended 30
June
Parent company
For the year ended 30
June
2017 2016 2017 2016
EUR EUR EUR EUR
Profit before taxes 2 054 212 995 044 1 945 018 948 202
Adjustments for:
- depreciation 6 300 412 329 291 281 879 314 483
- amortization 6 65 928 72 436 65 811 72 431
- changes in adjustments to stock 8 (32 650) (19 890) (32 650) (19 890)
- changes in provisions for guarantees 14 (9 465) (2 452) (9 465) (2 452)
- changes in provisions for unused vacations 14 35 104 22 089 35 104 22 089
- changes in doubtful debt allowances 9 28 447 (19 083) 29 076 (5 875)
- interest income 22 (11 209) (6 807) (11 209) (6 807)
- government grants 21 (375 938) (291 807) (375 938) (291 807)
- (profit) on disposal of fixed assets (15 796) (394) (15 796) (394)
Operating profit before changes in working
capital 2 039 045 1 078 427 1 911 830 1 029 980
(Increase)/decrease of stock (1 208 759) 402 034 (1 168 777) 394 548
(Increase)/decrease in receivables 5 647 (498 378) (158 686) (158 506)
Increase/(decrease) in payables 911 584 30 614 12 793 32 203
Cash flows generated by operating activities 1 747 517 1 012 697 597 160 1 298 225
Government grants 21 303 453 465 596 303 453 465 596
Corporate income tax paid 25 (94 876) (323 665) (85 680) (305 676)
Net cash flows from operating activities 1 956 094 1 154 628 814 933 1 458 145
Cash flows from investing activities
Purchase of fixed assets 6 (314 994) (438 703) (290 752) (422 582)
Income from the disposal of fixed assets 15 950 6 539 15 950 6 539
Purchase of intangible assets 6 (52 818) (17 360) (52 309) (17 248)
Interest income
Security deposit paid
10 11 209
-
6 982
(10 159)
11 209
-
6 982
(10 159)
Net deposits received from placements with banks/
(placed with banks)
- 1 893 735 - 1 893 735
Net cash flows from investing activities (340 653) 1 441 034 (315 902) 1 457 267
Cash flows used in financing activities
Loans received (1 698) 3 720 (1 698) 3 720
Dividends paid (1 009 861) (1 009 862) (1 009 861) (1 009 862)
Net cash flows used in financing activities (1 011 559) (1 006 142) (1 011 559) (1 006 142)
Result of fluctuations in the foreign exchange
rates (6 353) 1 046 - -
Net increase of cash and cash equivalents 597 529 1 590 566 (512 528) 1 909 270
Cash and cash equivalents at the beginning of
the year
5 910 859 4 320 293 5 672 265 3 762 995
Cash and cash equivalents at the end of the
year
11 6 508 388 5 910 859 5 159 737 5 672 265

The accompanying notes on pages 15 to 43 form an integral part of these financial statements.

On behalf of the Board:

Normunds Bergs Chairman of the Board Dace Langada Chief accountant

Riga, 23 October 2017

DOCUMENT IS SIGNED WITH A SAFE ELECTRONIC SIGNATURE AND CONTAINS A TIME STAMP

Notes to the financial statements

1. General information

The core business activity of A/S "SAF Tehnika" (hereinafter – the Parent company) and its subsidiaries (together hereinafter referred to as the Group) is the design, production and distribution of microwave radio data transmission equipment thus offering an alternative to cable channels. The Group offers products to mobile network operators, data service providers (such as Internet service providers and telecommunications companies), as well as state institutions and private companies.

Promotion of the Parent company's products and services, marketing, market research, attraction of new clients and technical support in North America is provided by a 100% subsidiary "SAF North America" LLC. The said company is registered in the USA and operates in Aurora, Colorado.

In August 2012 another company began operations in North America – "SAF Services" LLC, in which the Parent company held 50% shares (joint venture arrangement). The objective of establishing "SAF Services" LLC was to provide local clients with services connected with the creation, long-term maintenance and management of data transmission networks. The test network set up by "SAF Services" LLC using the equipment of A/S "SAF Tehnika" was a success and the client recognised it to be compliant with the defined requirements but no cooperation agreement was signed and "SAF Services" LLC was unable to generate any income from its investments. Consequently, any further development of this business in the USA was suspended and the founder and holder of 50% shares, "STREAMNET" OU, discontinued cooperation. In April 2015 the Parent company became the sole owner of "SAF Services" LLC.

The Parent company is a public joint stock company incorporated under the laws of the Republic of Latvia. Its legal address is Ganību dambis 24a, Riga, LV-1005, Latvia.

The shares of the Parent company are listed on A/S "Nasdaq Riga" Stock Exchange, Latvia.

These separate financial statements of A/S "SAF Tehnika" and consolidated financial statements of A/S "SAF Tehnika" and its subsidiaries (hereinafter – financial statements) were approved by the Parent company's Board on 23 October 2017. The financial statements will be presented for approval to the shareholders' meeting. The shareholders have the power to reject the financial statements prepared and issued by management and the right to request that new financial statements be issued.

2. Summary of accounting principles used

These financial statements are prepared using the accounting policies and valuation principles set out below. These policies have been applied consistently to all the years presented, unless otherwise stated.

The previous financial statements were prepared for the financial year ended 30 June 2016 and are available at the Parent company's headquarters on Ganību dambis 24a, Riga, Republic of Latvia and at the Parent company's website: www.saftehnika.com.

A Accounting principles

These financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the European Union (IFRS).

The financial statements have been prepared under the historical cost convention less impairment.

New Standards and interpretations

Standards, amendments to standards and interpretations that for the first time are applicable to financial statements for year ended 30 June 2017.

Amendment to IFRS 11 "Joint arrangements" on acquisition of an interest in a joint operation (effective for annual periods beginning on or after 1 January 2016).

Amendment to IAS 16 "Property, plant and equipment" and IAS 38 "Intangible assets" on depreciation and amortisation (effective for annual periods beginning on or after 1 January 2016).

Amendments to IAS 16 "Property, plant and equipment" and IAS 41 "Agriculture" regarding bearer plants (effective for annual periods beginning on or after 1 January 2016).

Amendments to IAS 27 "Separate financial statements" on the equity method (effective for annual periods beginning on or after 1 January 2016).

Amendments to IAS 1 "Presentation of financial statements" regarding disclosure initiative effective for annual periods beginning on or after 1 January 2016).

Notes to the financial statements (continued)

2. Summary of accounting principles used (continued)

A Accounting principles (continued)

New Standards and Interpretations (continued)

Amendments to IFRS 10 "Consolidated financial statements", IFRS 12 "Disclosure of Interests in Other Entities" and IAS 28 "Investments in associates and joint ventures" (effective for annual periods beginning on or after 1 January 2016).

Amendments to IAS 19 "Employee benefits plans" regarding defined benefit plans (endorsed by EU for annual periods beginning on or after 1 February 2015).

Annual improvements 2014 (effective for annual periods beginning on or after 1 January 2016). The amendments include changes that affect 4 standards:

  • IFRS 5 "Non-current assets held for sale and discontinued operations";
  • IFRS 7 "Financial instruments: Disclosures" with consequential amendments to IFRS 1;
  • IAS 19 "Employee benefits";
  • IAS 34 "Interim financial reporting".

Annual improvements 2012 (effective for annual periods beginning on or after 1 July 2014, endorsed by EU for annual periods beginning on or after 1 February 2015). These amendments include changes that affect 6 standards:

  • IFRS 2 "Share-based payment";
  • IFRS 3 "Business Combinations";
  • IFRS 8 "Operating segments";
  • IAS 16 "Property, plant and equipment" and IAS 38 "Intangible assets";
  • IAS 24 "Related party disclosures".

The following new and amended IFRS and interpretations are published and come into force in financial periods on or after 2017 or not yet endorsed by EU:

IFRS 9 "Financial Instruments: Classification and Measurement" (effective for annual periods beginning on or after 1 January 2018). Key features of the new standard are:

  • Financial assets are required to be classified into three measurement categories: those to be measured subsequently at amortized cost, those to be measured subsequently at fair value through other comprehensive income (FVOCI) and those to be measured subsequently at fair value through profit or loss (FVPL).
  • Classification for debt instruments is driven by the entity's business model for managing the financial assets and whether the contractual cash flows represent solely payments of principal and interest (SPPI). If a debt instrument is held to collect, it may be carried at amortized cost if it also meets the SPPI requirement. Debt instruments that meet the SPPI requirement that are held in a portfolio where an entity both holds to collect assets' cash flows and sells assets may be classified as FVOCI. Financial assets that do not contain cash flows that are SPPI must be measured at FVPL (for example, derivatives). Embedded derivatives are no longer separated from financial assets but will be included in assessing the SPPI condition.
  • Investments in equity instruments are always measured at fair value. However, management can make an irrevocable decision to present changes in fair value in other comprehensive income, provided the instrument is not held for trading. If the equity instrument is held for trading, changes in fair value are presented in profit or loss.
  • The entities that defer the application of IFRS 9 will continue to apply the existing financial instruments Standard - IAS 39. Main changes of the standard affect that companies will further present their own credit risk impact of changes into other incomes position that is estimated in fair value, calculated in profit or loss.
  • IFRS 9 introduces a new model for recognition of value reductions the expected credit loss (ECL) model. The model has three level approach, based on changes in financial assets credit quality, comparing with initial measurements. New changes in practise will mean initial credit loss recognition equal to 12-month ECL even if financial assets do not contain signals of value loss. If significant growth of credit risk occurs, value loss measurements have to be done by using lifetime ECL. The model includes some operational simplifications for trade receivables, contract assets and lease receivables.
  • Credit risk management requirements are improved for credit management systems matching purposes. The standard allows to choose accounting policies between IFRS 9 and IAS 39 because IFRS 9 has not yet regulated for measuring restrictions of macro risks.

Notes to the financial statements (continued)

2. Summary of accounting principles used (continued)

A Accounting principles (continued)

New Standards and Interpretations (continued)

IFRS 9 will be effective for annual periods of Parent company and Group after its endorsing by EU. The Board estimates no influence on financial reports of Parent company and Group according to changes in IFRS 9, comparing to current classification of expected credit loss and financial instruments.

Amendment to IFRS 10, Consolidated Financial Statements, and IAS 28 Investments in Associates and Joint Ventures– Transaction of assets or sale between investor and its associate company or joint venture (not yet endorsed in the EU).

IFRS 16 "Leasing" (issued on 13 January 2016 and effective for annual periods beginning on or after 1 January 2019, not yet endorsed in the EU).

Amendments to IAS 12, "Income taxes ", recognition of Deferred Tax Assets for Unrealized Losses (issued on 19 January 2016 and effective for annual periods beginning on or after 1 January 2017, not yet endorsed in the EU).

Amendments to IAS 7 "Statement of Cash Flows " – initiative about disclosable information (issued on 29 January 2016 and effective for annual periods beginning on or after 1 January 2017, not yet endorsed in the EU).

Amendments to IFRS 15, Revenue from Contracts with Customers (issued on 12 April 2016 and effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU).

Amendments to IFRS 2 "Share-based Payment "(issued on 20 June 2016 and effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU).

Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts - Amendments to IFRS 4 (issued on 12 September 2016 and effective, depending on the approach, for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU).

Annual IFRS improvements 2016. These amendments include changes that affect 3 standards:

  • IFRS 12 "Disclosure of Interests in Other Entities" (effective for annual periods beginning on or after 1 January 2017, not yet endorsed in the EU);
  • IFRS 1 "First-time Adoption of International Financial Reporting Standards" (effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU);
  • IAS 28 "Investments in Associates and Joint Ventures" (effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU).

IFRIC 22 "Foreign Currency Transactions and Advance Consideration" (issued on 8 December 2016 and effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU).

Transfers of Investment Property - Amendments to IAS 40 (issued on 8 December 2016 and effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU).

Board of the Parent company and Group decided not to initiate new standards and interpretations before endorsing them in EU. Management of the Company believes that new standards and interpretations listed above does not have significant impact on Company's and Group's financial statements.

There are no other new or revised standards or interpretations that are not yet effective that would be expected to have a material impact on the Company or Group.

B Consolidation

(a) Subsidiaries

Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The financial statements of subsidiaries are included in the consolidated financial statements from the date on which control commences until the date on which control ceases. Subsidiary was established; therefore acquisition accounting was not applied.

Notes to the financial statements (continued)

2. Summary of accounting principles used (continued)

B Consolidation (continued)

(b) Investment in equity-accounted investees

Investment in equity-accounted investees was an investment in a joint venture, which became a subsidiary after the acquisition of additional shares in 2015. Joint venture is a structure over which the Group has joint control ensuring that the Group is entitled to net assets of this structure rather than has rights with regard to assets and obligations with regard to liabilities. Investments in joint ventures are accounted for on equity basis. Investments are disclosed at cost including directly attributable transaction costs. The consolidated financial statements include the share of the Group in the profit or loss and other comprehensive income of joint venture until the joint control ends.

Subsidiaries and joint ventures controlled by the Parent company:

Name Country of
residence
Participation
%
Subsidiary and joint
venture's equity
Subsidiary and joint
venture's (profit/losses)
30.06.2017
EUR
30.06.2016
EUR
2016/2017
EUR
2015/2016
EUR
"SAF North America" LLC United
States of
America
United
100% 176 091 108 983 70 068 37 923
"SAF Services" LLC States of
America
100% (1 825) (920) (968) (1 649)

At the end of the reporting year "SAF Services" LLC is a dormant entity.

The accounting policies of subsidiaries are changed when necessary in order to ensure consistency with those of the Group.

(c) Transactions eliminated on consolidation

Internal transactions, account balances and unrealized gains from transactions between the Group companies are eliminated. Unrealized loss is also eliminated unless objective evidence exists that the asset involved in the transaction has impaired. Unrealized gain or loss arising from transactions with a joint venture is also eliminated.

C Foreign currency revaluation

(a) Functional and reporting currency

Items included in the financial statements of each structural unit are measured using the currency of the economic environment in which the structural unit operates (the functional currency).

Financial accounting of the Group and the Parent company is carried out in euro and the financial statements are prepared and presented in euro.

(b) Transactions and balances

All amounts in these financial statements are expressed in the Latvian official currency – euro (EUR). Transactions in foreign currencies are translated into euros at the reference exchange rate set by the European Central Bank as at the transaction date. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at the reporting date exchange rates of monetary assets and liabilities denominated in foreign currencies are recognized in the income statement of the respective period.

All monetary asset and liability items were revalued to the functional currency of the Group (Parent company) according to the reference exchange rate of the European Central Bank on the reporting date. Non-monetary items of assets and liabilities are revalued to the functional currency of the Group in accordance with the reference exchange rate set by the European Central Bank on the transaction date.

30.06.2017. 30.06.2016.
1 USD 1.14120 1.11020
1 GBP 0.87933 0.82650

Notes to the financial statements (continued)

2. Summary of accounting principles used (continued)

C Foreign currency revaluation (continued)

(c) Group companies

The results of operations and the financial position of the Group companies (none of which are operating in hyperinflation economics) that operate with functional currencies other than the reporting currency are translated to the reporting currency as follows:

(i) Assets and liabilities are converted according to exchange rate as at the date of statement of financial position;

(ii) Transactions of the statement of profit and loss and other comprehensive income are revalued according to exchange rate as at the date of transaction; and

(iii) All currency exchange differences are recognized as a separate item of equity.

D Fixed assets

Fixed assets are carried at cost less accumulated depreciation and impairment losses. Cost includes expenses directly related to acquisition of fixed assets. Such cost includes the cost of replacing part of such fixed asset if the asset recognition criteria are met.

Leasehold improvements are capitalized and disclosed as fixed assets. Depreciation of these assets is calculated over the shorter of the leasehold period or the estimated useful life on a straight line basis.

Where an item of fixed assets has different useful lives, they are accounted for as separate items of fixed assets.

The cost of replacing part of an item of fixed assets is recognised in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Group (Parent company) and its cost can be measured reliably. The costs of the day-to-day servicing of fixed assets is recognised in the profit or loss statement as incurred.

Current maintenance costs of tangible assets are recognized in the profit and loss statement as incurred.

Depreciation is calculated on a straight-line basis over the entire useful lives of the respective fixed asset to write down each asset to its estimated residual value over its estimated useful life using the following rates:

% per year
Equipment 25
Vehicles 20
Other equipment and machinery 20 – 50

Capital repair costs on leased fixed assets are written off on a straight line basis during the shortest of the useful lifetime of the capital repairs and the period of lease.

The assets residual values, useful lives and methods are reviewed, and adjusted if appropriate, at each reporting date. An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount exceeds its estimated recoverable amount (see Note G).

Profit and losses on disposals are determined by comparing proceeds with the respective carrying amount and included in the profit or loss statement.

E Intangible assets

(a) Trademarks and licences

Trademarks and licenses have a definite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses. Amortisation is calculated on a straight-line basis to allocate the costs of trademarks and licenses over their estimated useful life, which usually is 3 years.

(b) Software

The acquired software licenses are capitalised on the basis of the purchase and installation costs. These costs are amortised over their estimated useful lives of 4 years.

Notes to the financial statements (continued)

2. Summary of accounting principles used (continued)

F Cost of research and development activities

Research costs are recognized in profit and loss statement as incurred. An intangible asset arising from the development expenditure on an individual project is recognized only when the Group (Parent company) can demonstrate the technical feasibility of completing the intangible asset so that it will be available for use or sale, its intentions to complete and its ability to use or sell the asset, and when the Group (Parent company) can demonstrate how the asset will generate future economic benefits, the availability of resources to complete and the ability to measure reliably the expenditure during the development. Following the initial recognition of the development expenditure, the cost model is applied requiring the asset to be carried at cost less any accumulated amortisation and impairment losses. Any expenditure capitalized is amortized over the period of the expected future sales from the related project.

G Impairment of long term investments

Intangible assets that are not put in use nor have an indefinite useful life are not subject to amortisation and are reviewed for impairment on an annual basis.

Moreover, the carrying amounts of the Group's (Parent company's) fixed assets and intangible assets that are subject to amortisation and depreciation and other non-current assets except for inventory and deferred tax asset are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the asset's recoverable amount is estimated.

An impairment loss is recognised whenever the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. A cash-generating unit is the smallest identifiable asset group that generates cash flows that largely are independent from other assets and groups. Impairment losses are recognised in profit or loss. Impairment losses recognized in respect of cash-generating units are allocated to reduce the carrying amount of the other assets in the unit (group of units) on a pro rata basis.

The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset in relation to which the future cash flows have not been adjusted.

All Group's (Parent company's) assets are allocated to two cash generating units that are identified as Group's (Parent company's) operating segments (see Note 17). No impairment indicators have been noted.

In respect of non-current assets, impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

H Segments

Information on the Group's (Parent company's) operating segments is disclosed in Note 17. Segment results that are reported to the Chief Executive Officer of the Group (Parent company) include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise mainly corporate assets (primarily the Group's (Parent company's) headquarters), head office expenses, and tax assets and liabilities.

I Government grants

Government grants are recognized where there is a reasonable assurance that the grant will be received and all attaching conditions will be complied with. Government grants are systematically recognized as income in the respective periods in order to balance them with compensated expenses thus recognizing receivables. Where the grant relates to an asset, the fair value is credited to a deferred income account and is released to the profit or loss statement over the expected useful life of the relevant asset by equal annual instalments.

Notes to the financial statements (continued)

2. Summary of accounting principles used (continued)

I Government grants (continued)

Within the framework of the contract signed between A/S "SAF Tehnika" and "LEO Pētījumu centrs" SIA a cooperation project "Support for development of new products and technologies within the competence centers" are implemented since June 2016, regarding which "LEO Pētījumu centrs" SIA had signed a contract with "The Central Finance and Contracting Agency", in order to obtain financing from the European Regional Development Fund as part of the above project. A/S "SAF Tehnika" conducts individual research activities to develop new products within the framework of the above mentioned project. For the implementation of this project activity co-financing to cover remuneration of project staff and other costs related to this project are provided. Co-financing received relates to expense items recognized in Statement of Profit or Loss and Other Comprehensive Income and thus was recognized as income in order to compensate the costs incurred.

In case the co-financing is granted, however the cash is not yet received, respective receivables are recognized in Statement of Financial Position under Other receivables.

J Stock

Stock is stated at the lower of cost or net realizable value. Cost is measured based on the first in – first out (FIFO) method. Costs of finished goods and work-in-progress include cost of materials, personnel and depreciation.

Net realisable value is the estimated selling price in the ordinary course of Groups (Parent companys) business, less the estimated costs necessary to make the sale. Estimating the net sales value of inventory, the carrying amount is reduced in relation to the slow-moving inventory. Slow-moving inventory is the inventory which movement in 12, 9 or 6-month period respectively has been less than 30% comparing with the amount at beginning of period. Provisions for slow-moving inventory are made according to the following rates:

The time interval where has not been movement Provisions rate %
6 to 8 months 20
9 to 11 months 50
12 months and more 100

K Financial Instruments

The Group's (Parent company's) financial instruments consist of trade receivables, equity-accounted investees, investments in subsidiaries and joint ventures, investments in other companies' equity, other receivables, cash and cash equivalents, borrowings, trade payables and other payables and derivatives. All other financial assets except for equity-accounted investees and derivatives are classified as loans and receivables but liabilities – as liabilities at amortised cost. Financial instruments of the Group (Parent company) except for derivatives are initially recognised at fair value plus directly attributable transaction costs. Financial assets are derecognised when the rights to receive cash flows from the investments have expired or have been transferred and the Group (Parent company) has transferred substantially all risks and rewards of ownership. Financial liabilities are derecognized if the Group's (Parent company's) obligations specified in the contract expire or are discharged or cancelled.

Loans, receivables and other debts

Loans, receivables and other debts are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market, other than held for trading. Loans and receivables are stated at their amortized cost after deducting allowance for estimated irrecoverable amounts. Amortized cost is determined using the effective interest rate method, less any impairment losses.

The effective interest rate is the rate that exactly discounts the estimated future cash payments and receipts through the expected life of the financial asset. When calculating the effective interest rate, the Group (Parent company) estimates future cash flows considering all contractual terms of the financial instruments. An allowance for impairment of loans and receivables is established when there is objective evidence that the Group (Parent company) will not be able to collect all amounts due according to the original terms of the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments are considered indicators that the loan or trade receivable is impaired. The amount of the allowance is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate. The carrying amount of the asset is reduced and the amount of the loss is recognised in the profit or loss statement. When a loan, receivables and other debts are uncollectible, it is written off.

Notes to the financial statements (continued)

2. Summary of accounting principles used (continued)

K Financial Instruments (continued)

Available for sale financial investments

Financial investments available-for-sale are acquired to be held for an indefinite period of time. Financial investments, whose market value is not determined in an active market and whose fair value cannot be reliably measured, are carried at acquisition cost less impairment. All other financial investments available-for-sale are carried at fair value. Profit or losses resulting from the change in fair value of financial investments available-for-sale, except for impairment losses, are recognised in other comprehensive income until the financial asset is derecognised; thereafter, the cumulative gain or loss previously recognised in other comprehensive income is recognised in profit or loss.

Liabilities

Liabilities are recognised initially at fair value plus directly attributable transaction costs and subsequently measured at amortised cost using the effective interest method.

For the description of accounting policy for derivatives see Note 3 (2).

L Cash and cash equivalents

Cash and cash equivalents comprise current bank accounts balances and deposits, and short term highly liquid investments with an original maturity of three months or less.

M Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are charged against the share premium account.

N Corporate income tax and deferred tax

Corporate income tax comprises current and deferred tax of the reporting year.

The calculated current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantially enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.

Deferred taxation arising from temporary differences between carrying amounts for accounting purposes and for tax purposes is calculated using the liability method. However, if the deferred tax arises from initial recognition of an asset or liability in a transaction other than a business acquisition that at the time of the transaction affects neither accounting, non- taxable profit or loss, it is not accounted for. Deferred tax is determined using tax rates (and laws) that have been enacted by the financial position date and are expected to apply when the related deferred tax asset is realised or the deferred income tax liability is settled. Deferred tax assets are recognised to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Income taxes are recognized through profit or loss unless they relate to items recognized directly in equity.

O Employee benefits

The Group (Parent company) makes social insurance contributions under the State's health, retirement benefit and unemployment schemes at the statutory rates in force during the year, based on gross salary payments. The Group (Parent company) will have no legal or constructive obligations to pay further contributions if the statutory fund cannot settle their liabilities towards the employees. Social insurance and pension plan contributions are included in the expenditures in the same period as the related salary cost.

P Revenue recognition

Revenue comprises the fair value of the goods and services sold, net of value-added tax and discounts. Revenue is recognized as follows:

(a)Sales of goods

Sale of goods is recognised when a Group (Parent company) has passed the significant risks and rewards of ownership of the goods to the customer, i.e. delivered products to the customer and the customer has accepted the products in accordance with the contract terms, and it is probable that the economic benefits associated with the transaction will flow to the Group (Parent company).

Notes to the financial statements (continued)

2. Summary of accounting principles used (continued)

P Revenue recognition (continued)

(b) Provision of services

Revenue is recognized in the period when services are provided.

(c) Provision of extended warranty service

The Group (Parent company) provides extended warranty service of three to five years in addition to standard one to five years period depending on product. Revenue is recognized over the warranty extension period.

Q Lease

Leases of fixed assets in which the risks and rewards of ownership are retained by the lessor are classified as operating leases (lease). Payments made under operating leases (net of any incentives received from the lessor) are charged to the profit or loss statement on a straight-line basis over the lease period.

R Payment of dividends

Dividends payable to the shareholders are recognised as a liability in the financial statements in the period in which the dividends are approved by the shareholders.

S Financial income and expenses

Financial income and expenses comprise interest payable on borrowings calculated using the effective interest rate method, interest receivable on funds invested and foreign exchange gains and losses. Interest income is recognised in the income statement as it accrues, using the effective interest method. The interest expenses of finance lease payments are recognized in profit or loss using the effective interest rate method.

3. Financial risk management

(1) Financial risk factors

The Group's activities expose it to a variety of financial risks:

  • (a) foreign currency risk;
  • (b) credit risk;
  • (c) liquidity risk:
  • (d) interest rate risk.

The Group's overall risk management focuses on the unpredictability of financial markets and seeks to minimise its potential adverse effects on the Group's financial performance. The Group uses derivative financial instruments to hedge certain risk exposures. The responsibility for risk management lies with the Finance Department. The Finance Department identifies and evaluates risks and seeks for solutions to avoid financial risks in close co-operation with other operating units of the Group. Financial risks are managed both on Parent company and consolidated level.

(a) Foreign currency risk

The Group operates in the international market and is subject to foreign currency risk arising primarily from USD fluctuations.

Foreign currency risk arises when future commercial transactions, recognised assets and liabilities are denominated in a currency different from the Group's functional currency. To manage the foreign currency risk arising from future commercial transactions and recognised assets and liabilities, the Group uses forward foreign currency contracts. The Finance Department analyses the net open position in each foreign currency. The Group might decide to enter to forward foreign currency contracts or to maintain borrowings (in form of credit line) in appropriate currency and amount.

The following schedule summarises net open positions for currencies expressed in EUR as at 30 June 2017:

Group EUR USD Other currencies Total
Financial assets
Gross trade receivables 482 914 1 260 845 - 1 743 759
Cash and cash equivalents 985 556 5 521 754 1 078 6 508 388
Total 1 468 470 6 782 599 1 078 8 252 147
Financial liabilities
Liabilities (257 554) (480 482) (492) (738 528)
Other liabilities (9 756) - - (9 756)
Loans (10 397) - - (10 397)
Total (277 707) (480 482) (492) (758 681)
Net open positions 1 190 763 6 302 117 586 7 493 466

DOCUMENT IS SIGNED WITH A SAFE ELECTRONIC SIGNATURE AND CONTAINS A TIME STAMP

Notes to the financial statements (continued) 3. Financial risk management (continued)

(1) Financial risk factors (continued)

(a) Foreign currency risk

The following schedule summarises net open positions for currencies expressed in EUR as at 30 June 2017 (continued):

Parent company
Financial assets
EUR USD Other currencies Total
Gross trade receivables 482 914 1 559 063 - 2 041 977
Cash and cash equivalents 985 556 4 173 103 1 078 5 159 737
Total 1 468 470 5 732 166 1 078 7 201 714
Financial liabilities
Liabilities (257 554) (428 222) (492) (686 268)
Other liabilities (9 756) - - (9 756)
Loans (10 397) - - (10 397)
Total (277 707) (428 222) (492) (706 421)
Net open positions 1 190 763 5 303 944 586 6 495 293
The following schedule summarises net open positions for currencies expressed in EUR as at 30 June 2016:
Group EUR USD Other currencies Total
Financial assets
Gross trade receivables
Cash and cash equivalents
Total
660 166
1 933 286
2 593 452
1 143 638
3 977 573
5 121 211
-
-
-
1 803 804
5 910 859
7 714 663
Financial liabilities
Liabilities
Other liabilities
Loans
Total
Net open positions
(309 920)
(181 312)
(12 095)
(503 327)
2 090 125
(492 844)
-
-
(492 844)
4 628 367
(324)
-
-
(324)
(324)
(803 088)
(181 312)
(12 095)
(996 495)
6 718 168
Parent company EUR USD Other currencies Total
Financial assets
Gross trade receivables
Cash and cash equivalents
Total
660 166
1 933 286
2 593 452
1 264 709
3 738 979
5 003 688
-
-
-
1 924 875
5 672 265
7 597 140
Financial liabilities
Liabilities
(309 920) (228 340) (324) (538 584)
Other liabilities
Loans
Total
(181 312)
(12 095)
(503 327)
-
-
(228 340)
-
-
(324)
(181 312)
(12 095)
(731 991)
Net open positions 2 090 125 4 775 348 (324) 6 865 149

Sensitivity analysis

A 10 % weakening of the euro against USD on 30 June would increase (decrease) profit or loss and equity of the Group (Parent company) by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.

Group Parent company
2016/2017 2015/2016 2015/2016
effect in EUR effect in EUR effect in EUR effect in EUR
USD 630 212 462 836 530 394 477 534
630 212 462 836 530 394 477 534

Notes to the financial statements (continued)

3. Financial risk management (continued)

(1) Financial risk factors (continued)

(b) Credit risk

The Group (including Parent company) has significant exposure of credit risk with its customers. The Group's policy is to ensure that wholesale of products is carried out with customers having appropriate credit history. If the customers are residing in countries with high credit risk, then Letters of Credit issued by reputable credit institutions are used as credit risk management instruments. In situations where no Letters of Credit can be obtained from reputable credit institutions, the prepayments from the customers are requested or State Export Guarantees purchased. Customers' financial position is monitored on regular basis and assigned credit limits has been changed based on credit history and customer's paying behaviour.

As at 30 June 2017, the Group's credit risk exposure to a single customer amounted to 36.82% of the total short and long-term receivables and 24.32% from total net sales (30.06.2016.: 16.76% and 9.24.% accordingly), and Parent company's credit risk exposure to a single customer amounted to – 7.29% and 2.75% from total net sales (30.06.2016: 15.50% and 10.29% accordingly). With respect to credit risk arising from the other financial assets of the Group, which comprise cash and cash equivalents, the Group's exposure to credit risk arises from the default of the counterparty, with a maximum exposure equal to the carrying amount of these instruments. The Group's maximum credit risk exposure amounts to EUR 8 627 865 or 57.36% of total assets (30.06.2016.: EUR 8 120 666 or 50.87% of total assets), and Parent company's maximum credit risk exposure amounts to EUR 7 533 874 or 54.92% of total assets. For more information on the Group's and Parent company's exposure to credit risk please refer to Note 9.

(c) Liquidity risk

The Group follows a prudent liquidity risk management and hence maintain a sufficient quantity of liquid funds. The Group's current liquidity ratio is 4.79 (30.06.2016: 6.25 quick liquidity ratio is: 2.92 (30.06.2016: 4.09), and Parent company's current liquidity ratio is 7.24 (30.06.2016: 6.89), quick liquidity ratio is: 4.25 (30.05.2016: 4.55).

The Group's management monitors liquidity reserves for the operational forecasting, based on estimated cash flows. Most of the Group's liabilities are short term. Management believes that the Group will have sufficient liquidity to be generated from operating activities and does not see significant exposure to liquidity risk. For more information on the Group's and Parent company's exposure to liquidity risk please refer to note 14.

(d) Interest rate risk

As the Group does not have significant interest bearing liabilities, thus the Group's cash flows and net results are largely independent of changes in market interest rates. The Group's cash flows from interest bearing assets are dependent on current market interest rates; however, as the Group and Parent company mainly has short- term interest-bearing liabilities, the exposure is not significant.

(2) Accounting for derivative financial instruments

The Group uses derivative financial instruments such as forward currency contracts to hedge its risks associated with foreign currency fluctuations. Such derivative financial instruments are initially recognized at fair value on the date on which derivative contract is entered to and are subsequently re- measured at fair value through profit or loss. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative. The fair value of forward currency contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles.

Any profit or losses arising from changes in fair value of derivatives that do not qualify as hedge accounting are taken directly to profit or loss for the year.

As at 30 June 2017 and 30 June 2016 the Group and parent company did not have any open derivative financial instruments agreements.

(3) Fair value

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date in the principal, or in its absence, the most advantageous market to which the Group has access at that date. The fair value of liabilities represents default risk. When available, the Group measures the fair value of an instrument using quoted prices in an active market for that instrument. Fair value is classified in various levels in the fair value hierarchy according to data used in measurement methods:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;

Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices);

Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).

Notes to the financial statements (continued)

3. Financial risk management (continued)

(3) Fair value (continued)

If the inputs used to measure the fair value of an asset or a liability might be categorized in different levels of the fair value hierarchy, the fair value measurement is categorized in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement. The Group recognizes reclassification among fair value hierarchy levels in the end of the reporting period in which the reclassification was performed.

Level 1 includes cash and its equivalents. Cash and cash equivalents are financial assets with maturities below 3 months. The Group believes that the fair value of these financial assets corresponds to their initial nominal value and carrying amount at any of the subsequent dates.

The Group does not have financial assets and liabilities included in Level 2.

Level 3 include trade receivables, other debts, other financial assets, trade payables and other payables, loans and other financial liabilities. These financial assets and liabilities usually mature within 6 months, therefore the Group believes that the air value of these financial assets correspond to their initial nominal value and carrying amount at any of the subsequent dates.

4. Management of the capital structure

The Group manages its capital to ensure that the Group will be able to continue as a going concern while maximizing the return to stakeholders through the optimization of the debt and equity balance. The capital structure indicator of the Group consists of debt, which includes the borrowings disclosed in Note 15, cash and cash equivalents and equity, comprising issued capital, retained earnings and share premium. The gearing ratio at the year-end was as follows:

Group Parent company
30/06/2017 30/06/2016 30/06/2017 30/06/2016
EUR EUR EUR EUR
Liabilities 2 953 253 1 984 205 1 771 777 1 726 387
Cash (6 508 388) (5 910 859) (5 159 737) (5 672 265)
Net debt (3 555 135) (3 926 654) (3 387 960) (3 945 878)
Shareholders' equity 12 088 721 11 356 804 11 946 491 11 281 634
Debt to equity ratio 24% 17% 15% 15%
Net debt to equity ratio -29% -35% -28% -35%

5. Key estimates and assumptions

The management of the Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Recoverable amount and impairment of non-current assets

When the events and circumstances indicate a potential impairment, the Group performs impairment tests for items of fixed and intangible assets. According to these tests assets are written down to their recoverable amounts, if necessary. When carrying out impairment tests management uses various estimates for the cash flows arising from the use of the assets, sales, maintenance, and repairs of the assets, as well as in respect of the inflation and growth rates. If the situation changes in the future, either additional impairment could be recognised, or the previously recognised impairment could be partially or fully reversed. See also Note 2G.

At the reporting date there are no indications of impairment of fixed and intangible assets. The Group's cash flows from operating activities in the reporting year amount to EUR 1 956 thousand (2015/2016: EUR 1 155 thousand), and the Parent company's cash flows from operating activities in the reporting year amount to EUR 815 thousand (2015/2016: EUR 1 458 thousand). The Group will continue pursuing its strategy to develop competitive wireless data transmission products and solutions for new export markets, and maintain the current sound financial position and control over the production process with the aim to increase sales and profitability.

Useful lives of fixed assets

Management estimates the useful lives of individual fixed assets in proportion to the expected duration of use of the asset based on historical experience with similar fixed assets and future plans. Depreciation of fixed assets is charged to the profit or loss statement on a straight-line basis over the estimated useful lives of the individual assets. Depreciation of fixed assets is calculated over the shortest period – lease term or over the useful life. No depreciation is calculated for land. See also Note 2D.

DOCUMENT IS SIGNED WITH A SAFE ELECTRONIC SIGNATURE AND CONTAINS A TIME STAMP

Notes to the financial statements (continued)

5. Key estimates and assumptions (continued)

Impairment of loans and receivables

The Group recognizes allowances for doubtful loans and receivables. In order to set unrecoverable amount of receivables, management estimates the basis of which is the historical experience are used. Allowances for doubtful debts are recognized based on an individual management assessment of recoverability of each receivable. See also Note 2K.

Net sales value of the inventory

The Group (Parent company) makes provisions in for slow-moving inventories. Inventories net realizable value are recognized, reducing inventory costs for the total amount of provisions. See also Note 2 J.

Provisions and accruals

Provisions are recognized when the Group has a present legal or constructive obligation as a result of a past event and it is probable that an outflow of economic benefits will be required from the Group to settle the obligation, and the amount of obligation can be measured reasonably. If the Group foresees that the expenses required for recognizing an allowance will be partly or fully repaid, for example, within an insurance contract, the recovery of such expenses is recognized as a separate assets only when it is certain that such expenses will be recovered. Expenses connected with any provisions are recognized in the profit or loss statement less recovered amounts.

As at the reporting date, the following provisions and accruals were recognized:

  • provisions for potential warranty expenses are recognized based on the management assessment of the risk of expected warranty repairs relating to the concluded contracts. The standard warranty period is one to five years depending from product;
  • accrued liabilities for unused vacations are calculated in accordance with the number of vacation days unused as at 30 June 2017 and the average remuneration during the last six months of the reporting year.

Deferred tax asset

A deferred tax asset is recognised only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. Deferred tax amounts are reduced to the extent that it is no longer probable that the related tax benefit will be realised. See also Note 2N.

Notes to the financial statements (continued)

6.
Fixed and intangible assets
Group Software
and licenses
Leasehold
improvements
Equipment
and
machinery
Other
fixed
assets
Total
EUR EUR EUR EUR EUR
Reporting year ended 30 June 2016
Opening balance 186 092 67 119 334 431 215 453 803 095
Acquisitions 17 360 2 150 347 503 89 050 456 063
Disposals - - (3 741) (2 404) (6 145)
Result of fluctuations in the
foreign exchange rates - - 39 139 178
Charge for the period (72 436) (67 206) (172 464) (89 621) (401 727)
Closing balance 131 016 2 063 505 768 212 617 851 464
Reporting year ended 30 June 2017
Opening balance 131 016 2 063 505 768 212 617 851 464
Acquisitions 52 818 8 994 200 915 105 085 367 812
Disposals - - (1 735) (154) (1 889)
Result of fluctuations in the
foreign exchange rates 1 - 182 (20) 163
Charge for the period (65 928) (2 180) (200 554) (97 678) (366 340)
Closing balance 117 907 8 877 504 576 219 850 851 210
30 June 2015
Historical cost 874 480 1 113 869 3 512 402 784 136 6 284 887
Accumulated depreciation (688 388) (1 046 750) (3 177 971) (568 683) (5 481 792)
Carrying amount 186 092 67 119 334 431 215 453 803 095
30 June 2016
Historical cost
Accumulated depreciation
852 205
(721 189)
1 071 704
(1 069 641)
3 753 968
(3 248 200)
836 267
(623 650)
6 514 144
(5 662 680)
Carrying amount 131 016 2 063 505 768 212 617 851 464
30 June 2017
Historical cost 900 513 1 080 698 3 900 609 878 008 6 759 828
Accumulated depreciation (782 606) (1 071 821) (3 396 033) (658 158) (5 908 618)
Carrying amount 117 907 8 877 504 576 219 850 851 210

During the reporting year, the Group did not enter into any operating or finance lease agreements (see Note 31).

Historical cost of disposals for the reporting year ended 30 June 2017 is EUR 84 690 and accumulated depreciation is EUR 82 801 (2015/2016: EUR 149 659 and EUR 143 515).

Depreciation of EUR 196 674 is included in the profit or loss statement item Cost of sales (2015/2016: EUR 201 865); depreciation of EUR 116 082 in Sales and marketing costs (2015/2016: EUR 124 919); depreciation of EUR 53 583 in Administrative expenses (2015/2016: EUR 74 943), including depreciation of EUR 187 under Other administrative expenses (2015/2016: EUR 171).

The acquisition costs of fully depreciated fixed assets that is still in use at the reporting date amounted to EUR 4 836 527 (30.06.2016.: EUR 4 801 248).

Notes to the financial statements (continued)

6. Fixed and intangible assets (continued)

Parent company Software
and licenses
Leasehold
improvements
Equipment
and
machinery
Other
fixed
assets
Total
EUR EUR EUR EUR EUR
Reporting year ended 30 June 2016
Opening balance 186 092 67 119 329 614 197 675 780 500
Acquisitions 17 248 2 150 339 239 81 193 439 830
Disposals - - (3 741) (2 404) (6 145)
Charge for the period (72 431) (67 206) (167 180) (80 097) (386 914)
Closing balance 130 909 2 063 497 932 196 367 827 271
Reporting year ended 30 June 2017
Opening balance
Acquisitions 130 909 2 063 497 932 196 367 827 271
Disposals 52 309
-
8 994
-
183 399
(1 735)
98 359
(154)
343 061
(1 889)
Charge for the period (65 811) (2 180) (191 469) (88 230) (347 690)
Closing balance 117 407 8 877 488 127 206 342 820 753
30 June 2015
Historical cost 874 480 1 113 869 3 501 305 755 302 6 244 956
Accumulated depreciation (688 388) (1 046 750) (3 171 691) (557 627) (5 464 456)
Carrying amount 186 092 67 119 329 614 197 675 780 500
30 June 2016
Historical cost 852 093 1 071 704 3 734 519 800 328 6 458 644
Accumulated depreciation (721 184) (1 069 641) (3 236 587) (603 961) (5 631 373)
Carrying amount 130 909 2 063 497 932 196 367 827 271
30 June 2017
Historical cost 899 895 1 080 698 3 864 174 836 436 6 681 203
Accumulated depreciation (782 488) (1 071 821) (3 376 047) (630 094) (5 860 450)
Carrying amount 117 407 8 877 488 127 206 342 820 753

During the reporting year, the Parent company did not enter into any operating or finance lease agreements (see Note 31).

Historical cost of disposals for the reporting year ended 30 June 2017 is EUR 84 690 and accumulated depreciation is EUR 82 801 (2015/2016: EUR 145 827 and EUR 139 682).

Depreciation of EUR 196 674 is included in the profit or loss statement item Cost of sales (2015/2016: EUR 201 865); depreciation of EUR 97 433 in Sales and marketing costs (2015/2016: EUR 110 106); depreciation of EUR 53 583 in Administrative expenses (2015/2016: EUR 74 943), including depreciation of EUR 187 under Other administrative expenses (2015/2016: EUR 171).

The acquisition costs of fully depreciated fixed assets that is still in use at the reporting date amounted to EUR 4 810 025 (30.06.2016.: EUR 4 780 931).

Notes to the financial statements (continued)

7. Parent company`s investments in subsidiaries and other companies

Name Investment in equity
%
Carrying value of the investment
30/06/2017
%
30/06/2016
%
30/06/2017
EUR
30/06/2016
EUR
"SAF North America" LLC 100 100 32 893 32 893
"SAF Sevices" LLC 100 100 65 552 65 552
Impairment (65 552) (65 552)
Investments in subsidiaries 32 893 32 893
"Zinātnes parks" SIA 24 24 960 960
"LEITC" SIA 16.75 16.75 477 477
"LEO Pētījumu centrs" SIA 10 10 711 711
Investments in other companies 2 148 2 148
Total investments in subsidiaries and other companies 35 041 35 041

"SAF North America" LLC is a 100% subsidiary of the Parent company that operates in Aurora, Colorado State in USA, that started active operations in the spring of 2012 and promotes the Group`s products and services, performs marketing, market research, attraction of new clients and provides technical support in North America. Since 1 October 2014 the subsidiary is engaged in the distribution of goods in the North American region. As at 30 June 2017 the share capital of the subsidiary amounted to EUR 32 893 (30.06.2016.: EUR 32 893). 100% participation ensures absolute control of the subsidiary's assets and liabilities.

In August 2012, a joint of the Parent company, "SAF Services" LLC began operations in North America and the Company invested in it EUR 65 420 which was a 50% holding. The objective of establishing "SAF Services" LLC was to provide local clients with services connected with the creation, long-term maintenance and management of data transmission networks. Joint control was established through equal voting rights and contractual arrangement. The test network set up by "SAF Services" LLC using the equipment of SAF Tehnika AS was a success and the client recognised it to be compliant with the defined requirements but no cooperation agreement was signed and "SAF Services" LLC was unable to generate any income from its investments. Consequently, any further development of this business in the USA was suspended and the founder, holder of 50% shares, "STREAMNET" OU, discontinued cooperation. In April 2015 the Parent company became the sole owner of "SAF Services" LLC. During 2014/2015 the Parent company's investment in "SAF Services" LLC share capital was increased by EUR 132 and as at 30 June 2017 its gross value amounted to EUR 65 552 (30.06.2016.: EUR 65 552). 100% participation ensures absolute control of the subsidiary's assets and liabilities. As at 30 June 2017 "SAF Services" LLC equity is negative, therefore the Parent company has made 100% provision for residual value impairment.

"Zinātnes parks" SIA is a limited liability company founded in April 2015 by the leading companies of electronics, telecommunications and optics industry. The aim of Zinātnes parks is to commence creating infrastructure for the next decade research, innovations and knowledge economics in cooperation with the industry's association and competence centres. The Parent company has invested EUR 960 in its share capital and has become the owner of 24% of its shares.

In September 2012, the Parent company acquired the shares of "LEITC" SIA (Latvijas Elektronikas iekārtu testēšanas centrs) and became the owner of 16.75% shares through an investment of EUR 477. The mission of LEITC is to support research of electromagnetic compatibility (EMC) and educational projects that aim to expand the knowledge base, the range of equipment and to set up a group of specialists capable of addressing today's and future EMC issues.

"LEO Pētījumu centrs" is a limited liability company established in 2010 by the members of the Latvian Electrical Engineering and Electronic Industry Association (LETERA) and the company's objective is to attract EU funding for research and development of new products in the sphere of electronics and electrical engineering. The Company has invested EUR 711 in its share capital and has become the owner of 10% of its shares.

Notes to the financial statements (continued)

8. Stock

Group Parent company
30/06/2017 30/06/2016 30/06/2017 30/06/2016
EUR EUR EUR EUR
Raw materials 2 238 871 1 352 356 2 238 871 1 352 356
Work in progress 1 962 771 1 741 669 1 962 771 1 741 669
Finished goods 1 333 883 1 198 356 1 097 759 1 002 214
5 535 525 4 292 381 5 299 401 4 096 239

The Group makes provisions for impairment of net realizable value of stock. As at 30 June 2017 total amount of respective provisions amounted to EUR 497 335 (30.06.2016.: EUR 529 985). During the reporting year impairment of net realizable value of stock was decreased by EUR 32 650 (2015/2016: decrease of EUR 19 890) and income was recognised and included in Cost of sales.

The item Finished goods within Stock include fixed assets sent to clients for trial with an option to buy or return the equipment and the equipment sent to substitute damaged equipment. As at 30 June 2017 the value of equipment sent due to the above reasons amounted to EUR 74 307 (30.06.2016.: EUR 58 886) for Group and EUR 48 606 (30.06.2016.: EUR 40 790) for Parent company.

Under stock items Work in Progress and Finished goods are included overhead costs of production (salary expenses and social insurance of production units' employees, depreciation and amortization expenses of equipment, lease, service and other costs of production process) in amount of EUR 170 985 (30.06.2016.: EUR 168 984).

9. Trade receivables

Group Parent company
30/06/2017
EUR
30/06/2016
EUR
30/06/2017
EUR
30/06/2016
EUR
Long-term trade receivables 2 993 3 878 2 993 3 878
Receivables from related companies
Trade receivables
Allowances for bad and doubtful trade
-
1 740 766
-
1 799 926
1 226 485
812 499
833 658
1 087 339
receivables
Short-term trade receivables
Total trade receivables
(33 852)
1 706 914
1 709 907
(5 405)
1 794 521
1 798 399
(33 852)
2 005 132
2 008 125
(4 775)
1 916 222
1 920 100

Long-term receivables mature on 31 March 2022.

As at 30 June 2017 and 30 June 2016 the fair value of receivables approximated their carrying amount.

Movement in allowances for bad and doubtful trade receivables:

Group Parent
company
EUR EUR
As at 30 June 2015 24 488 10 650
Written-off (41 693) (1 747)
Additional allowances 40 589 13
Debts recovered (17 979) (4 141)
As at 30 June 2016 5 405 4 775
Written-off (6 964) (61)
Additional allowances 36 270 9 409
Debts recovered (859) 19 729
As at 30 June 2017 33 852 33 852

Changes in allowances for bad and doubtful trade receivables are recognized in Statement of profit or loss as administration costs.

Notes to the financial statements (continued)

9. Trade receivables (continued)

Split of Gross Trade receivables by currencies expressed in EUR
Group 30/06/2017 30/06/2017 30/06/2016 30/06/2016
EUR % EUR %
USD 1 260 845 73.91 1 143 638 63.47
EUR 482 914 26.09 660 166 36.53
Total trade receivables 1 743 759 100% 1 803 804 100%
Parent company 30/06/2017 30/06/2017 30/06/2016 30/06/2016
EUR % EUR %
USD 1 559 063 76.35 1 264 709 65.70
EUR 482 914 23.65 660 166 34.30
Total trade receivables 2 041 977 100% 1 924 875 100%

Ageing analysis of Trade receivables

30/06/2017 30/06/2017 30/06/2016 30/06/2016
Gross Allowance Gross Allowance
EUR
-
(13)
(5 392)
1 743 759 (33 852) 1 803 804 (5 405)
30/06/2016
Allowance
EUR
-
(13)
24 442 (24 442) 4 762 (4 762)
2 041 977 (33 852) 1 924 875 (4
775)
EUR
1 523 427
195 890
24 442
30/06/2017
Gross
EUR
1 868 015
149 520
EUR
-
(9 410)
(24 442)
30/06/2017
Allowance
EUR
-
(9 410)
EUR
1 290 358
508 054
5 392
30/06/2016
Gross
EUR
1 249 004
671 109

10. Other receivables

Group Parent company
30/06/2017 30/06/2016 30/06/2017 30/06/2016
EUR EUR EUR EUR
Government grants* 134 467 77 917 134 467 77 917
Overpaid value added tax (see Note 25) 49 766 16 542 49 766 16 542
Advance payments to suppliers 35 523 32 945 38 229 23 203
Other receivables 44 699 31 126 29 239 30 505
Other receivables of subsidiaries (see Note 28) - - 1 825 920
Security deposit 10 159 10 159 10 159 10 159
274 614 168 689 263 685 159 246

* The government grants related to the employee training project and the development project, which are implemented with the "LEO Pētījumu centrs" SIA.

Notes to the financial statements (continued)

11. Cash and cash equivalents

Group Parent company
30/06/2017 30/06/2016 30/06/2017 30/06/2016
EUR EUR EUR EUR
Cash in bank 6 508 388 5 910 859 5 159 737 5 672 265
6 508 388 5 910 859 5 159 737 5 672 265
Split of cash and cash equivalents by currencies expressed in EUR
Group 30/06/2017 30/06/2017 30/06/2016 30/06/2016
EUR % EUR %
USD 5 521 754 84.84 3 977 573 65.92
EUR 985 556 15.14 1 933 286 34.08
GBP 1 078 0.02 - -
Cash and cash equivalents 6 508 388 100% 5 910 859 100%
Parent company 30/06/2017 30/06/2017 30/06/2016 30/06/2016
EUR % EUR %
USD 4 173 103 80.88 3 738 979 65.92
EUR 985 556 19.10 1 933 286 34.08
GBP 1 078 0.02 - -
Cash and cash equivalents 5 159 737 100% 5 672 265 100%

Split of cash and cash equivalents by banks

Group Parent company
30/06/2017
EUR
30/06/2016
EUR
30/06/2017
EUR
30/06/2016
EUR
Swedbank AS 1 068 565 1 664 498 1 068 565 1 664 498
Nordea bank AB Latvian branch* 2 812 948 2 016 940 2 812 948 2 016 940
DNB Banka AS* 1 273 207 1 984 550 1 273 207 1 984 550
SEB Banka AS 4 998 6 277 4 998 6 277
US Bank 1 348 652 238 594 - -
Other banks 18 - 19 -
6 508 388 5 910 859 5 159 737 5 672 265

*As of October 2017- LUMINOR BANK AS.

12. Deferred tax (assets)/liabilities

Deferred tax of the Group and Parent company has been calculated from the following temporary differences between assets and liabilities values for financial accounting and tax purposes:

Recognized in
profit or loss
Balance as
at
Recognized in
profit or loss
Balance as
at
2015/ 2016 30/06/2016 2016/ 2017 30/06/2017
Temporary difference on: EUR EUR EUR EUR
fixed asset depreciation and intangible asset
amortisation 2 459 42 310 5 860 48 170
accrued liabilities for unused vacations (3 313) (36 217) 36 217 -
adjustment of valuation of stock 2 983 (79 498) 4 898 (74 600)
provisions for guarantees 368 (2 364) 1 420 (944)
provisions on doubtful debts 3 442 - - -
Unrecognized temporary differences (related to
foreign trade receivables recoverability) (3 442) - - -
Deferred tax (asset), net 2 497 (75 769) 48 395 (27 374)

Deferred income tax asset for the Group and Parent company is recognised to the extent that the realisation of the related tax benefit through the future taxable profits is probable. Management believes that there is reasonable probability that taxable profits in the next taxation periods will be sufficient to recover the recognized deferred tax asset in full during the taxation periods following the reporting year; this is also supported by the generation of taxable profits in the current year.

Notes to the financial statements (continued)

13. Share capital

As at 30 June 2017, the registered and paid-up share capital of the Parent company is EUR 4 158 252 (30.06.2015.: EUR 4 158 252) and consists of 2 970 180 ordinary bearer shares (30.06.2015.: 2 970 180 shares) with unlimited voting rights. Nominal value per share is EUR 1,4.

14. Payables, provisions and other liabilities

Group Parent company
30/06/2017 30/06/2016 30/06/2017 30/06/2016
EUR EUR EUR EUR
Trade accounts payable 728 772 803 088 676 512 538 584
Other accounts payable 9 756 181 312 9 756 181 312
Trade and other payables 738 528 984 400 686 268 719 896
Provisions for guarantees 6 294 15 759 6 294 15 759
Provisions 6 294 15 759 6 294 15 759
Accrued liabilities for unused vacations 276 551 241 447 276 551 241 447
Customer advances 705 865 225 195 54 069 225 195
Taxes (See Note 25) 94 028 128 629 94 028 128 629
Other liabilities 905 651 308 849 421 151 282 941
Other liabilities 1 982 095 904 120 845 799 878 212
Total payables, provisions and other liabilities 2 726 917 1 904 279 1 538 361 1 613 867

During the reporting period the increase in accrued liabilities for unused vacation pay included in profit or loss statement amounted to EUR 35 104 (2015/2016: increase of EUR 22 089).

Movement in provisions Group Parent company
Warranties
EUR
Total
EUR
Warranties
EUR
Total
EUR
Balance at 30.06.2015 18 211 18 211 18 211 18 211
Provisions used during the year (2 452) (2 452) (2 452) (2 452)
Balance at 30.06.2016 15 759 15 759 15 759 15 759
Provisions used during the year (9 465) (9 465) (9 465) (9 465)
Balance at 30.06.2017 6 294 6 294 6 294 6 294

Movement in provisions in the reporting year included in the profit or loss statement under Cost of goods sold.

Ageing analysis of trade payables and other payables

Group Parent company
30/06/2017 30/06/2016 30/06/2017 30/06/2016
EUR
Not overdue 723 853 962 970 671 593 703 480
Overdue by 0 – 30 days 14 675 21 430 14 675 16 416
Trade and other payables 738 528 984 400 686 268 719 896
EUR EUR EUR

The carrying amounts of the Group's and Parent company's financial liabilities do not significantly differ from the fair value, as the impact of discounting is not significant for short-term financial instruments.

Split of trade payables and other payables by currencies expressed in EUR

Group 30/06/2017
EUR
30/06/2017
%
30/06/2016
EUR
30/06/2016
%
USD 480 482 65.06 492 844 53.39
EUR 257 554 34.87 491 232 46.58
GBP 492 0.07 324 0.03
Trade and other payables 738 528 100% 984 400 100%
30/06/2017 30/06/2017 30/06/2016 30/06/2016
Parent company EUR % EUR %
USD 428 222 62.40 228 340 31.72
EUR 257 554 37.53 491 232 68.24
GBP 492 0.07 324 0.04
Trade and other payables 686 268 100% 719 896 100%

Notes to the financial statements (continued)

DOCUMENT IS SIGNED WITH A SAFE ELECTRONIC SIGNATURE AND CONTAINS A TIME STAMP

15. Loans

Group Parent company
30/06/2017
EUR
30/06/2016
EUR
30/06/2017
EUR
30/06/2016
EUR
Credit cards 10 397 12 095 10 397 12 095
16.
Deferred income
Group Parent company
30/06/2017
EUR
30/06/2016
EUR
30/06/2017
EUR
30/06/2016
EUR
Other deferred income 52 201 66 293 24 664 37 604

17. Segment information and sales

a) The Group's (Parent company's) operations are divided into two major structural units:

• SAF branded equipment designed and produced in-house - as one of the structural units containing CFIP and FreeMile (Etherent/Hybrid/ superPDH systems), Integra (Integrated carrier-grade Ethernet microwave radio), Spectrum Compact (measurement tools for radio engineers).

CFIP – product line is represented by:

  • a split mount (IDU+ODU) PhoeniX hybrid radio system with Gigabit Ethernet and 20E1 interfaces;

  • Lumina high capacity Full Outdoor all-in-one radio with Gigabit Ethernet traffic interface;

  • CFIP-108 entry level radio system with Ethernet and 4xE1 interfaces - perfect for upgrade of E1 networks into packet data networks;

  • Marathon FIDU low frequency low capacity system for industrial applications, energy companies and rural telecom use.

All CFIP radios are offered in most widely used frequency bands from 1.4GHz to 38 GHz, thus enabling the use of CFIP radios all across the globe.

FreeMile 17/24, an all outdoor hybrid radio system to be used in 17 and 24 GHz unlicensed frequency bands and providing Ethernet/E1 interfaces for user traffic.

Integra – is a next generation radio system employing latest modem technology on the market as well as radio technology in an innovative packaging.

Spectrum Compact is the latest product line in SAF's portfolio, it is a measurement tool for field engineers for telecom, broadcasting and other industries using radio technologies. It comprises of a number of units covering several frequency bands and proving various functionality.

• operations related to sales of products purchased from other suppliers, like antennas, cables, SAF renamed (OEMed) products and different accessories - as the second unit.

Notes to the financial statements (continued)

17. Segment information and sales (continued)

CFIP; FreeMile, Integra,
Spectrum Compact
Other Total
Group 2016/17
EUR
2015/16
EUR
2016/17
EUR
2015/16
EUR
2016/17
EUR
2015/16
EUR
Segment assets
Unallocated assets
7 086 826 6 132 005 1 234 519 1 090 929 8 321 345
6 720 629
7 222 934
6 118 075
Total assets 15 041 974 13 341 009
Segment liabilities
Unallocated liabilities
1 587 837 1 101 097 59 881 96 232 1 647 718
1 305 535
1 197 329
786 876
Total liabilities 2 953 253 1 984 205
Income
Segment result
15 972 955
6 522 131
11 842 914
3 253 162
1 069 619
977 021
1 863 898
1 359 680
17 042 574
7 499 152
13 706 812
4 612 842
Unallocated expenses (5 653 866) (3 981 338)
Profit from operating activities 1 845 286 631 504
Other income 402 133 381 419
Financial income
Financial expenses
11 247
(204 454)
6 807
(24 686)
Profit before taxes 2 054 212 995 044
Corporate income tax
Profit after tax
(307 146)
1 747 066
(69 777)
925 267
Foreign currency fluctuations
Profit of the reporting
(5 289) 1 260
year 1 741 777 926 527
Other information of segment:
Additions of fixed and
intangible assets
Unallocated additions of fixed and intangible assets
120 120 288 935 - 12 470 120 120
247 692
301 405
154 658
Total additions of fixed and intangible assets 367 812 456 063
Depreciation and
amortization
Unallocated depreciation and amortization
152 529 201 605 609 260 153 138
213 202
201 865
199 862
Total depreciation and amortisation 366 340 401 727

Notes to the financial statements (continued)

17. Segment information and sales (continued)

CFIP; FreeMile, Integra,
Spectrum Compact
Other Total
Parent company 2016/17 2015/16 2016/17 2015/16 2016/17 2015/16
EUR EUR EUR EUR EUR EUR
Segment assets 7 255 019 6 141 702 1 093 294 977 841 8 348 313 7 119 543
Unallocated assets 5 369 955 5 888 478
Total assets 13 718 268 13 008 021
Segment liabilities 941 105 1 088 704 64 688 103 225 1 005 793 1 191 929
Unallocated liabilities 765 984 534 458
Total liabilities 1 771 777 1 726 387
Income 13 095 709 10 039 587 1 539 313 2 096 149 14 635 022 12 135 736
Segment result 4 155 642 2 006 407 968 835 1 361 551 5 124 477 3 367 958
Unallocated expenses (3 454 811) (2 745 166)
Profit from operating activities 1 669 666 622 792
Other income 399 919 348 163
Financial income 11 209 6 807
Financial expenses (135 776) (29 560)
Profit before taxes 1 945 018 948 202
Corporate income tax
Profit of the reporting
(270 301) (59 229)
year 1 674 717 888 973
Other information of segment:
Additions of fixed and
intangible assets
120 120 288 935 - 12 470 120 120 301 405
Unallocated additions of fixed and intangible assets 222 941 138 425
Total additions of fixed and intangible assets 343 061 439 830
Depreciation and
amortization
208 851 201 605 609 260 209 460 201 865
Unallocated depreciation and amortization 138 230 185 049

Total depreciation and amortisation 347 690 386 914

Notes to the financial statements (continued)

17. Segment information and sales (continued)

b) This note provides information on division of the Group's and Parent company's net sales and assets by geographical segments (only trade receivables are allocated to regions based on customer residency, all other assets remain unallocated). Information about credit risk concentration to individual customers see in Note 3 (1b).

Net sales Assets
Group 2016/ 2017 2015/ 2016 30/06/2017 2015/ 2016
EUR EUR EUR EUR
North and South America 9 830 112 7 103 066 1 160 660 1 055 020
Europe, CIS 5 605 141 4 831 516 308 680 601 765
Asia, Africa, Middle East 1 607 321 1 772 230 240 567 141 614
17 042 574 13 706 812 1 709 907 1 798 399
Unallocated assets - - 13 332 067 11 542 610
17 042 574 13 706 812 15 041 974 13 341 009
Net sales Assets
Parent company 2016/ 2017 2015/ 2016 30/06/2017 2015/ 2016
EUR EUR EUR EUR
North and South America 7 422 560 5 531 990 1 458 878 1 176 721
Europe, CIS 5 605 141 4 831 516 308 680 601 765
Asia, Africa, Middle East 1 607 321 1 772 230 240 567 141 614
14 635 022 12 135 736 2 008 125 1 920 100
Unallocated assets - - 11 710 143 11 087 921

18. Cost of goods sold

Group Parent company
01.07.2016-
30.06.2017
01.07.2015-
30.06.2016
01.07.2016-
30.06.2017
01.07.2015-
30.06.2016
EUR EUR EUR EUR
Purchases of components and
subcontractors' services 6 668 782 6 285 566 6 502 702 6 011 619
Salary expenses* 1 991 079 1 879 604 1 991 079 1 879 604
Depreciation and amortization (See Note 6) 196 674 201 865 196 674 201 865
Social insurance * 464 701 433 183 464 701 433 183
Rent of premises 205 062 195 773 205 062 195 773
Public utilities 101 525 100 298 101 525 100 298
Transport 25 524 21 446 25 524 21 446
Communication expenses 10 199 10 573 10 199 10 573
Business trip expenses 7 162 2 776 7 162 2 776
Low value articles 6 737 3 012 6 737 3 012
Other production costs 102 796 85 758 102 796 85 758
9 780 241 9 219 854 9 614 161 8 945 907

* Including accrued liabilities for unused vacations.

Research and development related expenses of EUR 1 376 762 (2015/ 2016: EUR 1 364 767) are included in the profit or loss statement caption Purchases of components and subcontractors services.

Notes to the financial statements (continued)

19. Sales and marketing expenses

Group Parent company
01.07.2016-
30.06.2017
EUR
01.07.2015-
30.06.2016
EUR
01.07.2016-
30.06.2017
EUR
01.07.2015-
30.06.2016
EUR
Salary expenses * 2 409 789 1 666 202 1 118 658 946 975
Delivery costs 396 838 370 553 268 900 258 728
Business trip expenses 347 553 290 865 191 707 176 193
Social insurance * 346 286 267 489 264 291 212 017
Depreciation and amortization (See Note 6) 116 082 124 919 97 433 110 106
Advertisement and marketing expenses 285 358 152 507 207 491 147 412
Other selling and distribution costs 295 211 270 054 95 894 106 768
4 197 117 3 142 589 2 244 374 1 958 199

* Including accrued liabilities for unused vacations.

20. Administrative expenses

Group Parent company
01.07.2016-
30.06.2017
01.07.2015-
30.06.2016
01.07.2016-
30.06.2017
01.07.2015-
30.06.2016
EUR EUR EUR EUR
Salary expenses * 521 286 259 145 521 286 259 145
Social insurance * 122 718 49 899 122 718 49 899
Depreciation and amortization (See Note 6) 53 396 74 772 53 396 74 772
IT services 33 423 35 805 33 423 35 805
Public utilities 29 676 18 339 29 676 18 339
Representation expenses 41 988 31 538 17 378 13 420
Training 88 434 29 671 68 805 14 393
Rent of premises 25 046 25 043 25 046 25 043
Insurance 20 401 17 450 20 401 17 450
Expenses on cash turnover 20 658 19 042 12 602 11 009
Business trip expenses 2 837 9 571 2 837 9 571
Communication expenses 3 574 3 484 3 574 3 484
Office maintenance 5 104 6 221 5 104 6 221
Sponsorship 56 243 17 800 55 500 17 800
Allowances for doubtful trade receivables 29 795 (35 290) 30 437 (61 933)
Other administrative expense ** 165 351 150 375 104 638 114 420
1 219 930 712 865 1 106 821 608 838

* Including accrued liabilities for unused vacations.

** Other administrative expenses include the annual statutory audit fee.

21. Other income

Group Parent company
01.07.2016- 01.07.2015- 01.07.2016- 01.07.2015-
30.06.2017 30.06.2016 30.06.2017 30.06.2016
EUR EUR EUR EUR
Government grants* 375 938 291 807 375 938 291 807
Other income 26 195 89 612 23 981 56 356
402 133 381 419 399 919 348 163

* Government grants are received from LIAA and LETERA, and they relate to development project realized in cooperation with "LEO Pētījumu centrs" SIA.

During the reporting year the Group (Parent company) has received a government grants of EUR 303 453 (2015/ 2016: EUR 465 596). Government grants that are approved by the end of the reporting year, but not yet received, are included in Other receivables (see Note 10).

Notes to the financial statements (continued)

22. Financial income

Group Parent company
01.07.2016- 01.07.2015- 01.07.2016- 01.07.2015-
30.06.2017 30.06.2016 30.06.2017 30.06.2016
EUR EUR EUR EUR
Interest income
Result of currency exchange
11 209 6 807 11 209 6 807
fluctuations, net 38 - - -
11 247 6 807 11 209 6 807

23. Financial expenses

Group Parent company
01.07.2016- 01.07.2015- 01.07.2016- 01.07.2015-
30.06.2017 30.06.2016 30.06.2017 30.06.2016
EUR EUR EUR EUR
Interest expenses
Result of currency exchange
235 - - -
fluctuations, net 204 219 24 686 135 776 29 560
204 454 24 686 135 776 29 560

24. Corporate income tax

Group Parent company
01.07.2016-
30.06.2017
EUR
01.07.2015-
30.06.2016
EUR
01.07.2016-
30.06.2017
EUR
01.07.2015-
30.06.2016
EUR
Changes in deferred tax asset (see Note 12)
Corporate income tax for the reporting year
48 395
258 751
307 146
2 497
67 280
69 777
48 395
221 906
270 301
2 497
56 732
59 229

Corporate income tax differs from the theoretically calculated tax amount that would arise applying the Parent company`s and Subsidiary's statutory rates to the Group's and Parent company's profit before taxation:

Group Parent company
01.07.2016-
30.06.2017
EUR
01.07.2015-
30.06.2016
EUR
01.07.2016-
30.06.2017
EUR
01.07.2015-
30.06.2016
EUR
Profit before taxes 2 054 212 995 044 1 945 018 948 202
Tax rate 15%-39% 15%-39% 15% 15%
Tax calculated theoretically 319 358 149 257 291 753 142 230
Effect of foreign tax rates 6 735 3 521 - -
Effect of non-deductible expenses
Effect of changes in unrecognized
28 228 12 576 25 723 12 576
temporary differences - (38) - (38)
Effect of tax reliefs (47 175) (95 539) (47 175) (95 539)
Corporate income tax 307 146 69 777 270 301 59 229

The State Revenue Service may inspect the Group's and Parent company's books and records for the last 3 years and impose additional tax charges with interest and penalties. The Group's and Parent company's management is not aware of any circumstances, which may give rise to a potential material liability in this respect. The State Revenue Service had not performed complex tax review at the financial position date.

Notes to the financial statements (continued)

25. Taxes and compulsory state social security contributions

Group VAT Social
contributions
Personal
income tax
Corporate
income tax
Business
risk duty
CIT for services
provided by
non- residents
Total
EUR EUR EUR EUR EUR EUR EUR
30.06.2016.
Liabilities - 83 297 45 269 1 538 63 - 130 167
(Overpaid) (16 542) - - (114 511) - (118) (131 171)
In the reporting period:
Calculated (335 409) 1 187 287 715 753 257 119 778 552 1 826 080
Transferred - (114 628) - 114 628 - - -
SRS
repayment 302 185 - - - - - 302 185
Paid - (1 061 991) (761 022) (94 876) (778) (552) (1 919 219)
Foreign currency
difference - - - (42) - - (42)
30.06.2017.
Liabilities
(Overpaid) - 93 965 - 163 856 63 - 257 884
(49 766) - - - - (118) (49 884)
Parent VAT Social Personal Corporate Business CIT for services Total
company contributions income income tax risk duty provided by
EUR EUR tax
EUR
EUR EUR non- residents
EUR
EUR
30.06.2016.
Liabilities - 83 297 45 269 - 63 - 128 629
(Overpaid) (16 542) - - (114 511) - (118) (131 171)
In the reporting period:
Calculated (335 409) 1 187 287 715 753 221 906 778 552 1 790 867
Transferred
SRS - (114 628) - 114 628 - - -
repayment 302 185 - - - - - 302 185
Paid (1 061 991) (761 022) (85 680) (778) (552) (1 910 023)
30.06.2017.
Liabilities - 93 965 - 136 343 63 - 230 371
(Overpaid) (49 766) - - - - (118) (49 884)

26. Earnings per share

Earnings per share are calculated by dividing profit by the weighted average number of shares during the year.

Group Parent company
01.07.2016-
30.06.2017
EUR
01.07.2015-
30.06.2016
EUR
01.07.2016-
30.06.2017
EUR
01.07.2015-
30.06.2016
EUR
Profit of the reporting year (a) 1 747 066 925 267 1 674 717 888 973
Ordinary shares as at 1 July (b) 2 970 180 2 970 180 2 970 180 2 970 180
Basic and diluted earnings per share
for the reporting year (a/b)
0.588 0.312 0.564 0.299

27. Remuneration to management 27.

Group Parent company
01.07.2016-
30.06.2017
01.07.2015-
30.06.2016
01.07.2016-
30.06.2017
01.07.2015-
30.06.2016
EUR EUR EUR EUR
Remuneration of the Board members:
· salary 448 529 298 083 213 651 196 843
· social contributions 60 667 45 317 50 400 37 572
Remuneration of the Council members:
· salary 162 170 151 987 162 170 151 987
· social contributions 38 256 29 571 38 256 29 571
Total 709 622 524 958 464 477 415 973

DOCUMENT IS SIGNED WITH A SAFE ELECTRONIC SIGNATURE AND CONTAINS A TIME STAMP

Notes to the financial statements (continued)

28. Related party transactions

Related parties represent both legal entities and private individuals related to the Group and Parent company in accordance with the following rules.

a) A person or a close member of that person's family is related to a reporting group entity if that person:

  • i. has control or joint control over the reporting group entity;
  • ii. has a significant influence over the reporting group entity; or
  • iii. is a member of the key management personnel of the reporting group entity or of a parent of the reporting entity;

b) An entity is related to a reporting group entity if any of the following conditions applies:

  • i. the entity and the reporting group entity are members of the same group (which means that each parent, subsidiary and fellow subsidiary is related to the others);
  • ii. One entity is an associate or joint venture of the other entity (or an associate or joint venture of a member of a group of which the other entity is a member):
  • iii. Both entities are joint ventures of the same third party:
  • iv. One entity is a joint venture of a third entity and the other entity is an associate of the third entity;
  • v. the entity is a post-employment benefit plan for the benefit of employees of either the reporting group entity or an entity related to the reporting entity. If the reporting entity is itself such a plan, the sponsoring employers are also related to the reporting entity.
  • vi. The entity is controlled, or jointly controlled by a person identified in (a).
  • vii. A person identified in (a)(i) has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity).

Related party transaction - a transfer of resources, services or obligations between a reporting group entity and a related party, regardless of whether a price is charged.

Parent company Transactions for the year
ended 30 June
Balance as at 30 June
2017
EUR
2016
EUR
2017
EUR
2016
EUR
Sale of goods and services
Subsidiaries
5 424 555 2 914 450 1 226 485 833 658
Purchase of goods and services
Subsidiaries
74 883 128 667 62 130 62 821
Other subsidiaries receivables - - 1 825 920

In the Group report the intercompany transactions and balances between Parent company and subsidiaries have been eliminated.

29. Personnel costs

Group Parent company
01.07.2016- 01.07.2015- 01.07.2016- 01.07.2015-
30.06.2017 30.06.2016 30.06.2017 30.06.2016
EUR EUR EUR EUR
Remuneration to staff 4 922 154 3 804 951 3 631 023 3 085 724
Social contributions 933 705 750 571 851 710 695 099
Total 5 855 859 4 555 522 4 482 733 3 780 823

30. Average number of employees

Group Parent company
01.07.2016- 01.07.2015- 01.07.2016- 01.07.2015-
30.06.2017 30.06.2016 30.06.2017 30.06.2016
The average number of staff in the reporting
year: 190 179 180 172

Notes to the financial statements (continued)

31. Operating lease

On 10 December 2002 A/S "SAF Tehnika" signed the rent agreement No. S-116/02 with A/S "Dambis" on the rent of premises with the total area of 5,851 m2 until 16 September 2009. Starting 17 September 2009 the total leased area reduced to 5,672 m2. Starting from 1 September 2017 additional premises of 173 m2 are leased and the total area of the premises is 5 845 m2. The premises are located at 24a Ganību dambis. In the beginning of 2014 agreement amendments were concluded on the extension of the agreement term till 1 March 2020.

On 24 June 2013 rent agreement No. SAFNA-2013-003 with "THE REALTY ASSOCIATES FUND VIII, L., L." was signed regarding lease of premises by "SAF North America" LLC with total area 3,286 sq. feet. The premises are located at 10500 E.54th Avenue, Unite D, Denver, USA. The agreement matured on 31 August 2016. The contract was not extended for future periods. As of January 2015 the premises are leased to subtenant "Metro Copier Services", Inc. On 9 January 2015 a new rent agreement No. SAFNA-2015-001 with "FIRST INDUSTRIAL", L.P. was signed regarding lease of premises by "SAF North America" LLC with total area 7,800 sq. feet. The premises are located at 3250 Quentin Street, Unite 128, Aurora, Colorado 80011, USA. The agreement matures on 31 March 2020.

According to the signed agreements, the Group and Parent company has the following lease payment commitments at the end of the reporting period:

Group Parent company
30.06.2017 30.06.2016 30.06.2017 30.06.2016
EUR EUR EUR EUR
1 year 316 429 309 623 272 894 266 130
2 – 5 years 536 193 835 895 456 829 709 438
852 622 1 145 518 729 723 975 568

32. Contingent liabilities

As part of its primary activities, the Group (Parent company) has not issued performance guarantees to third parties in amount (30.06.2016.: EUR 449).

33. Subsequent events

No significant subsequent events have occurred in the period from the year-end to the date of these consolidated financial statements that would have a material impact on the Group's and/or Parent company`s financial position as at 30 June 2017 or its performance and cash flows for the year then ended.

On behalf of the Board:

Normunds Bergs Chairman of the Board

Riga, 23 October 2017

Dace Langada Chief accountant

Talk to a Data Expert

Have a question? We'll get back to you promptly.