Annual Report • Apr 27, 2020
Annual Report
Open in ViewerOpens in native device viewer

Rīgā
(Latvian Unified registration number 40003001328) Joint Stock Company VEF
for year ended 31 December 2019 in accordance with the Law of the Republic of Latvia
2020 Riga

| page | |
|---|---|
| Report on the Management Board's responsibility | 3 |
| Management report | 4 |
| Financial statements: | |
| Profit and loss calculation | 6 |
| Balance : Assets Liabilities |
7 8 |
| Cash Flow | 9 |
| Report of changes in Equity Capital | 10 |
| Financial report appendixes: | 11 |
| Auditors opinion | 24 |

Management Board of JSC "VEF" (hereinafter – the Company) is responsible for preparation of the financial statements of the Company. The financial statements audited.
Financial statements are prepared based on justifying documents and represent true and clear overview on the Company's Assets and Equity and Liabilities, its financial standing and results of activity as well as cash flows within the reporting period ended on December 31, 2019.
Accounting principles used in preparation of the financial statements have not been changed comparing to the previous reporting period. During preparation of the financial statements decisions taken by the Management Board and estimations made have been cautious and well-founded. The information included in the management's report is true.
The Management Board of the Company is responsible for ensuring the corresponding accounting system, securing the assets of the Company, as well as for prevention and exposure of fraud and other violation within the Company.
Gints Fenuks Chairman of the Management Board 27 April, 2020
Tamara Kampane Member of the Management Board 27 April, 2020
Martins Cauna Member of the Management Board 27 April, 2020

Joint stock venture VEF is a publicly traded company that is doing business by managing its own real estate property, renting business spaces, and also electricity distribution services for businesses located in the VEF territory.
Net turnover of the joint venture at the end of the reporting year is 1 190 963 EUR. Despite the decrease of net turnover by 5%, the management of the company has executed cost saving activities and as the result the company finished the year with a profit amounting 122 296 EUR.
From the last day of reporting until the day of signing off the report no major events happened that could have any substantial impact on the evaluation of the financial report.
Currently the Company continues to provide full set of services and is in preparations for planned renovation of its real estate that is required since buildings are in use for more than fifteen years. Renovation plans are in the phase of approval and will require substantial investments which the Company is planning to cover from own revenues executing renovation activities in several consecutive steps within following three years.
The Company is preparing to reconstruct premises previously used for production and reprofile to successfully attract tenants. To cover investments required for these activities the Company is planning partly to use its own resources – but mainly bank financing will be attracted.
As of planned works for the next reporting period the Company is planning to invest in improving of roads and energy efficiency that are important for existing and new potential customers.
During the current emergency situation caused by the outbreak of COVID19 virus, the Company is actively following recent developments, frequently communicating with own customers and financial institutions, and evaluating possible actions how to support own customers with a significant reduction in customer flow. Regarding decisions that might be taken and might have a considerable impact on Company's activities and results, information will be distributed separately making it public according legal requirements.
Board of JSV VEF holds to the strategic plans of the company according to economic developments in the country and following to the trends of the real estate rent and electricity distribution markets.
Currently the Management Board and Supervisory Board are carefully monitoring market situation both locally and regionally, following to demands and requirements imposed by the Latvian Government that might influence further business prospects of the Company.

Company operations are influenced by various financial risks including credit risk and interest rate volatility. Company's management tries to minimize potential negative impacts of financial risks. Financial resources that potentially expose the Company towards acknowledged levels of credit risks, are mainly free cash and debtor and creditor debts. Debtor and creditor debts are stated as recoverable amounts. Company's partners in cash transactions are local financial institutions. Company adheres to strict management of liquidity risks ensuring meeting credit obligations within set due dates. Company's management believes that the Company will generate enough cash in order not to jeopardize its liquidity.
Meanwhile Company acknowledges possible decrease in financial results if due to COVID19 spread overall markets both locally and globally will be hit by recession; thus, influencing financial well-being of Company's customers and/or attraction of new customers.
Board recommends to use the profit of 122 296 EUR to cover losses from previous years.
Results of financial activities for the coming years depends from inflation and also from real estate market trends that might be seriously impacted I) by the spread of COVID19 that would decrease financial well-being of Company's customers, and ii) by availability of financial support provided by the State and other financial institutions depending on distribution of fiscal priorities.
Company's share capital is 2 722 492 EUR. Company's share capital consists of 623 528 bearer shares and 1 321 109 registered shares. Nominal value of each share is 1.40 EUR.
Customers renting the Company's real estate are attracted because of location, representative conditions of buildings, and legendary "good fame" of the Company. Company growth depends on real estate market trends within the current emergency situation depending on potential length of the current emergency, financial aid provided by the State available to the Company and to our customers, and bank financing policies.
Gints Fenuks Chairman of the Board Tamara Kampane Member of the Board Martins Cauna Member of the Board April 27, 2020

| Appendix | 2019 | 2018 | ||
|---|---|---|---|---|
| EUR | EUR | |||
| Net turnover | 1 190 963 | 1 254 476 | ||
| from other principial activities | 2 | 1 190 963 | 1 254 476 | |
| Costs of goods sold and services rendered | 3 | -843 456 | -808 380 | |
| Gross profit or loss | 347 507 | 446 096 | ||
| Administrative expenses | 4 | -106 141 | -120 548 | |
| Other operating income | 5 | 12 708 | 24 428 | |
| Other operating expenses | 6 | -2 247 | -2 293 | |
| Other interest income and similar income: | 0 | 1 374 | ||
| from other parties | 0 | 1 374 | ||
| Interest expenses and similar expenses : | -129 531 | -112 374 | ||
| for other parties | 7 | -129 531 | -112 374 | |
| Profit or loss after corporate income tax | 122 296 | 236 683 | ||
| Profit or loss of the financial year |
122 296 | 236 683 | ||
| EPS | 0.060 | 0.120 |
Appendix from 11 till 23 page is an integral part of this financial statement.
| Gints Fenuks Chairman of the Management Board |
27 April, 2020 |
|---|---|
| Tamara Kampane | 27 April, 2020 |
| Member of the Management Board Chief accountant |
|
| Martins Cauna Member of the Management Board |
27 April, 2020 |

| ASSETS | Appendix | 2019 | 2018 | |
|---|---|---|---|---|
| EUR | EUR | |||
| Fixed assets | ||||
| Intangible assets | ||||
| Concessions, patents, licences, | ||||
| trademarks and other similar rights | 35 | 42 | ||
| Intangible assets total | 9 | 35 | 42 | |
| Fixed assets (fixed assets, investment | ||||
| properties, and biological assets): | ||||
| Immovable properties: | ||||
| a) land parcels, buildings and engineering structures | 5499911 | 5472362 | ||
| Other fixed assets and inventory | 92985 | 93719 | ||
| Advances for fixed assets | 0 | 5762 | ||
| Fixed assets, total | 10 | 5592896 | 5571843 | |
| Long-term financial investments | ||||
| Investments in subsidiares Trade debtors (associated) |
25 2 |
3000 | 3000 | |
| Loans to subsidiaries | 60000 | 60000 | ||
| Long-term financial investments, total | 63000 | 63000 | ||
| Non-current assets, total | 5655931 | 5634885 | ||
| Current assets | ||||
| Receivables: | ||||
| Trade receivables | 11 | 23901 | 8383 | |
| Other receivables | 12 | 24799 | 22372 | |
| Deferred expenses | 13 | 4830 | 5312 | |
| Accrued income | 37262 | 38793 | ||
| Receivables, total | 90792 | 74860 | ||
| Cash | 14 | 370392 | 343338 | |
| Current Assets total | 461184 | 418198 | ||
| Total assets | 6117115 | 6053083 | ||

| LIABILITIES | Appendix | 2019 | 2018 | |
|---|---|---|---|---|
| EUR | EUR | |||
| Equity | ||||
| Share capital | 15 | 2722492 | 2722492 | |
| Revaluation reserve for long-term investments | 10,16 | 649285 | 657470 | |
| Reserves | ||||
| a) other reserves | 44477 | 44477 | ||
| Retained earnings or accumulated deficit: | 17 | -81389 | -318072 | |
| Profit or loss for the year | 17 | 122296 | 236683 | |
| Equity total | 3457161 | 3343050 | ||
| Creditors | ||||
| Non-current liabilities: | ||||
| Loans from credit institutions | 18 | 2150174 | 2318174 | |
| Prepayments received from customers | 20 | 47273 | 47273 | |
| Other loans | 19 | 61594 | 57117 | |
| Long term creditors total | 2259041 | 2422564 | ||
| Current liabilities | ||||
| Loans from credit institutions | 18 | 168000 | 144000 | |
| Other loans | 19 | 21221 | 13445 | |
| Prepayments received from customers | 20 | 32930 | 25658 | |
| Trade payables | 21 | 34658 | 45778 | |
| Taxes and the state social security contributions | 22 | 30891 | 20992 | |
| Other payables | 23 | 13699 | 13139 | |
| Accrued liabilities | 24 | 99514 | 24457 | |
| Current liabilities, total | 400913 | 287469 | ||
| Liabilities, total | 2659954 | 2710033 | ||
| Equity and liabilities, total | 6117115 | 6053083 |
| Gints Fenuks Chairman of the Management Board |
27 April, 2020 |
|---|---|
| Tamara Kampane Member of the Management Board Chief accountant |
27 April, 2020 |
| Martins Cauna Member of the Management Board |
27 April, 2020 |

| Appendix | 2019 EUR |
2018 EUR |
||
|---|---|---|---|---|
| Cash flow from operating activities | ||||
| Profit or loss before corporate income tax | 122 296 | 236 683 | ||
| Adjustments: | ||||
| a) fixed assets depreciation | 10 | 92 578 | 76 244 | |
| b) intangible assets amortisation | 9 | 7 | 7 | |
| c) interest expenses and similar expenses | 7 | 129 531 | 112 374 | |
| Profit or loss before adjustments of changes in current assets and current liabilities |
344 412 | 425 308 | ||
| Adjustments: | ||||
| a) accounts receivable increase or decrease | 15 932 | -11 809 | ||
| b) accounts payable increase or decrease | 45 101 | 99 856 | ||
| Net cash flow from operating activities | 405 445 | 513 355 | ||
| Interest paid Net operating cash flow |
7 | -129 531 275 914 |
-112 374 400 981 |
|
| Cash flow from investing activities | ||||
| Acquisition of fixed and intangible assets | 10 | -86 458 | -84 236 | |
| Investments in related companies, associated companies or other entities | 0 | -3 000 | ||
| Loans to subsidiaries | 0 | -60 000 | ||
| Net cash flow from investing activities | -86 458 | -147 236 | ||
| Cash flow from financing activities | ||||
| Borrowings repaid | -144 000 | -110 781 | ||
| Payments for leased fixed assets | -18 402 | -11 686 | ||
| Net cash flow from financing activities | -162 402 | -122 467 | ||
| Net cash flow for the year | 27 054 | 131 278 | ||
| Cash and its equivalents at the beginning of the period | 343 338 | 212 060 | ||
| Cash and its equivalents at the end of the period | 14 | 370 392 | 343 338 |
| Gints Fenuks | 27 April, 2020 | |
|---|---|---|
| Chairman of the Board | ||
| signature | ||
| Tamara Kampane | 27 April, 2020 | |
| Member of the Board | signature | |
| Chief accountant Martins Cauna |
27 April, 2020 | |
| Member of the Board | signature |

| Appendix | 2019 EUR |
2018 EUR |
|
|---|---|---|---|
| I Share capital | 15 | ||
| Opening balance | 2 722 492 | 2 722 492 | |
| Closing balance | 2 722 492 | 2 722 492 | |
| II Revaluation reserve for long-term investments | 16 | ||
| Opening balance | 657 470 | 665 655 | |
| Increase/decrease of revaluation reserve for long-term investments |
-8 185 | -8 185 | |
| Closing balance | 649 285 | 657 470 | |
| III Reserves | |||
| Opening balance | 44 477 | 44 477 | |
| Closing balance | 44 477 | 44 477 | |
| IV Retained earnings | 17 | ||
| Opening balance | -81 389 | -318 072 | |
| Increase/decrease of retained earnings | 122 296 | 236 683 | |
| Closing balance | 40 907 | -81 389 | |
| V Equity | |||
| Opening balance | 3 343 050 | 3 114 552 | |
| Closing balance | 3 457 161 | 3 343 050 | |
| 11 till 23 Appendix from page is an integral part of this financial statement. |
| Gints Fenuks Chairman of the Board |
signature | 27 April, 2020 |
|---|---|---|
| Tamara Kampane | 27 April, 2020 | |
| Member of the Board Chief accountant |
signature | |
| Martins Cauna Member of the Board |
signature | 27 April, 2020 |

| Company name | Joint Stock Company "VEF" | ||
|---|---|---|---|
| Legal status | Joint Stock Company | ||
| Registration number, place and date |
On April 15, 1991 in the Register of Enterprises of the Republic of Latvia, re registred on December 7, 2000 with Nbr. 000300132 |
||
| On April 14, 2004 registered in the Commercial Register, Nr. 40003001328 | |||
| Legal address Post address NACE code |
Brivibas str.214, Riga, LV-1039, Latvia Brivibas str.214, Riga, LV-1039, Latvia 68.20; 35.13; |
||
| Chairman of the Board | Gints Fenuks (number of JSC VEF shares - 476 343) | ||
| Member of the Board | Martins Cauna (number of JSC VEF shares - 0) Tamara Kampane (number of JSC VEF shares - 243 930) |
||
| Members of the Council | Guntis Lipins - Chairman of the Council (number of JSC VEF shares - 67 Egils Arajs - Deputy Chairman of the Council (number of JSC VEF shares - 21 907) Laila Liduma - Member of the Council (number of JSC VEF shares - 122 Modris Zommers - Member of the Council (number of JSC VEF shares - 0) Ervins Kampans - Member of the Council (number of JSC VEF shares - 0) |
||
| Annual report prepared by | Tamara Kampane - chief accountant | ||
| Financial year | from till 01.01.19 31.12.19 |
||
| Information about shareholders |
The total paid-up and reģistered share capital is EUR 2 722 492 as od 31 December 2019, it consists of 32% bearer shares and 68% of registered |
||
| shares. VEF Komunikaciju Serviss Ltd. - 45,52 %; |
|||
| Laila Liduma - 6.31 %; |
|||
| Tamara Kampane - 12,54 % |
|||
| Gints Fenuks - 24.50 % |
|||
| Others shareholders - 11.13 % |
|||
| Subsidiary company | Ltd. "VEF Projekts ",( 100 %),Brīvibas gatve 214,Rīga. | ||
| Auditor: | Certified auditor Gunta Darkevica 165 Certificate No. Certified auditors company Ltd. "BALTIC AUDIT " 176 Licence No. |

VEF AS (hereinafter – "Company") is public joint stock company company. The Company is registered with the Republic of Latvia Enterprise Register, registration No 000300132 on 15 April 1991 Riga, with the Commercial Register, registration No 40003001328 on 14 April 2014 Riga, The legal address of the Company is at Brivibas gatve 214, Riga. Company's Chairman of the Board is Gints Feņuks. Members of the Board Mārtiņš Cauna, Tamāra Kampāne. Chairman of the Council is Guntis Lipiņš, deputy of the Chairman of the Council is Egīls Arājs. Members of the Council Laila Līduma, Modris Zommers, Ervīns Kampāns. The Company's auditor is company of certified auditors Baltic Audit SIA and certified auditor in charge Gunta Darkevica.
The Company's financial statements are prepared for the period from 1st January 2019 to 31st December 2019, and it was prepared by Chief Accountant Tamāra Kampāne.
-
The financial statements are prepared in accordance with the law of the Republic of Latvia "On Accounting", and "Annual Reports and Consolidated Annual Reports Law", as well in accordance with Cabinet of Ministers Regulations No. 775 " Regulations on Application of Annual Reports and Consolidated Annual Reports Law" and Cabinet of Ministers Regulations No. 399 " Regulations on Electronic Copy of Prepared Financial Statements or Consolidated Financial Statements" and other regulatory legislative acts on accounting and annual reports.
The annual report is drawn up on the basis of the company's accounting records, in accordance with the company's approved accounting plan, detailed according to the specific nature of the company's economic activities. Synthetic Accounting Register is general ledger that records transactions in monetary form but fixed asset accounting units - also in kind. Annual Report's Balance sheet item balance inventory has been carried out in accordance with Cabinet of Ministers Regulations No. 585 "Regulation Regarding the Conduct and Organisation of Accounting" and the Company's internal legal requirements.
The cash flow statement prepared on the operating cash flow as measured by indirect method. Profit or loss statement is classified by function of expense.
Taken into consideration with the current year revenues and related expenses, regardless of the date of payment and receipt of an invoice or the date of the statement. Cost-ordinated with revenues during the reporting period.

Net turnover is the total value of the sold production (services) during the year without discounts and value added tax.
Other revenues are recognized as follows:
revenue from rents - as they were incurred;
revenue from penalties and default fees - at the time of receipt.
Fixed assets are presented in the acquisition or revaluation cost less depreciation. Depreciation is calculated on a straightline method over the asset's useful period of usage. The following rates of depreciation is set by management, to write down fixed asset value to its estimated residual value at the useful end of period:
| (the year) | |
|---|---|
| Buildings and structures | 58-100 |
| Other fixed assets and inventory | 4 |
When carrying value of the fixed asset is lower than its estimated recoverable amount, and it is expected to be sustainable, the impairment provision is created and the asset is written down to its recoverable amount.
The increase in value due to the revaluation is reflected in the equity item "Revaluation reserve for long-term investments". If increase in value fully or partially compensates the decrease in the value of the same fixed asset, which in previous reporting years had been included in the profit or loss account as costs, such an amount of increase in value, which does not exceed the referred to costs, is included in the profit or loss statement as income in the reporting year. Revaluation reserve of long-term investments is reduced, if the revalued object of fixed assets is disposed, liquidated or there is no basis for increase in the value thereof anymore or if calculation of annual depreciation of the object of revalued fixed asset is carried out. Reduction of revaluation reserve is included in the profit or loss account as revenue in the financial year in which such reduction is carried out.
The Company reduces the revaluation reserve attributable to a revalued property, plant and equipment as it calculates the annual depreciation of that property, plant and equipment, and recognizes it gradually to profit or loss over its remaining useful life.
Repairs and maintenance are charged to the profit and loss statement during the period in which they are incurred. Profit or loss from disposal of fixed assets are calculated as difference between balance sheet value and proceeds from sales, and income from write-off of revaluation reserve of the respective fixed asset, and it is recognized in the period when occurred.
Investments in subsidiaries and associated companies are accounted for by applying the cost method. After initial recognition, investments in subsidiaries and associated companies are accounted at their cost, less impairment losses. If any events or changes in circumstances indicate that the carrying value of investment in subsidiary or associate may not be recoverable, the carrying value is revised to identify amount of impairment.
Accounts receivable in balance sheet are stated in net worth from the initial value minus reserves for doubtful and bad debts. Specific provision for doubtful and bad debts are created when management believes that the recovery of these specialy segregated receivables are doubtful.
Receivables are measured at the end of the reporting period, in accordance with the accounting data and the statement on comparative settlements.
The actual amounts of the receivables correspond to the invoices and other amounts shown in the original accounting documents.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, income and expense, and disclosure of contingencies. Actual results may differ from these estimates.
Estimates and related assumptions are reviewed regularly. Changes in accounting estimates are recognized in the period in which the estimates are reviewed and in subsequent periods. The most important reasons for inaccuracy in estimates are:
An impairment loss is recognized when the carrying amount of an asset or its cash-generating unit exceeds its recoverable amount. Impairment losses are recognized in the income statement.
The residual values and useful lives of assets are reviewed and, if necessary, adjusted at each balance sheet
Fixed assets are presented in the acquisition or revaluation cost less depreciation. Depreciation is calculated on a straightline method over the asset's useful period of usage. The following rates of depreciation is set by management, to write down fixed asset value to its estimated residual value at the useful end of period.
Cash and cash equivalents in cash flow statement consists of cash in hand, current account balances.
Long-term liabilities is recognized if receipt, payment, or retirement shall be the later of one year after the year end. Amounts receivable, payable or depreciable during the year is presented as a short-term positions.
The balances of trade payables are shown in the balance sheet in accordance with the source documents and records in the accounting registers, and are consistent with the creditors' own records. These trade payables are divided into short-term or long-term debt (liabilities), respectively, incurred during the ordinary course of business and settled within 12 months after the balance sheet date. Long-term liabilities that the company will have to pay no earlier than one year after the end of the reporting year. Loan or leasing liabilities are divided into short and long term respective.
The amounts of loans received from credit institutions at the end of the reporting year are comparable to those of the credit institution concerned.
Turnover consists of revenues that the Company gained in 2019 from its core business-service provision without VAT
| Activity | 2019 | 2018 |
|---|---|---|
| EUR | EUR | |
| Office rent | 750 258 | 690 196 |
| Facilities management and utilities | 304 552 | 311 833 |
| Electricity distribution and servicing | 136 153 | 251 456 |
| Ferrous and non-ferrous metal trading income | 0 | 991 |
| Total | 1 190 963 | 1 254 476 |
| State | 2019 | 2018 |
|---|---|---|
| EUR | EUR | |
| Latvia | 1 190 963 | 1 254 476 |
| Total | 1 190 963 | 1 254 476 |
| 2019 | 2018 | |
|---|---|---|
| EUR | EUR | |
| Utility services expenses (energy and other services) | 264 852 | 376 939 |
| Personnel costs and social tax | 312 831 | 192 457 |
| Depreciation | 92 578 | 76 244 |
| Other operating costs | 131 508 | 120 063 |
| Transport expenses | 14 713 | 14 075 |
| Charges for land rent | 4 619 | 6 035 |
| Insurance costs (building) | 4 878 | 5 072 |
| Expenses for telecommunication | 970 | 1 309 |
| Depreciation of license | 7 | 7 |
| Bank service | 619 | 406 |
| Real estate tax (buildings, land) | 8 179 | 9 938 |
| Business travel expenses | 7 596 | 5 783 |
| Personnel training | 106 | 52 |
| Total | 843 456 | 808 380 |
| 2019 | 2018 | |
|---|---|---|
| EUR | EUR | |
| Salaries and social tax for administration | 70 608 | 83 661 |
| Transportation expenses for administration | 14 712 | 14 075 |
| Annual fee NASDAQ RIGA,NASDAQ CSD SE | 8 494 | 7 436 |
| Expenses for telecommunication | 969 | 1 309 |
| Office expenses | 761 | 1 527 |
| Lawyers' service fees | 3 295 | 6 774 |
| Audit costs | 4 300 | 3 140 |
| Representation ,personal costs | 3 002 | 2 626 |
| Total | 106 141 | 120 548 |
| 2019 EUR |
2018 EUR |
|
|---|---|---|
| Fines | 518 | 904 |
| Long-term investments revaluation reserve decrease | 8 185 | 8 185 |
| Other income | 4 005 | 420 |
| Paid real estate tax refund received | 0 | 14 919 |
| Total | 12 708 | 24 428 |
| 2018 | 2018 | |
|---|---|---|
| EUR | EUR | |
| Fines payment of income tax | 664 | 816 |
| Insurance compensation | 1 583 | 1 477 |
| Total | 2 247 | 2 293 |
| 2018 | 2018 | |
|---|---|---|
| EUR | EUR | |
| Bank interest | 127 946 | 111 671 |
| Leasing interest | 1 585 | 703 |
| Total | 129 531 | 112 374 |
The corporate income tax for the reporting year is calculated in accordance with the requirements of the Law on Corporate Income Tax and applying a tax rate of 20% to the taxable base. When determining the taxable base, the value of the taxable object shall be divided by a factor of 0,8. The tax base includes the following taxable items: distributed profits and conditionally distributed profits.
In previous years, corporate income tax expense was included in the financial statements based on calculated taxable income by applying a tax rate of 15%. Accrued tax losses as at 31.12.2017. can be used within 5 years but not more than 50% of the calculated tax amount on dividends distributed.

| Concessions, | Intangible | |
|---|---|---|
| patents, | assets total | |
| licences, brand | ||
| names and | ||
| other rights | ||
| EUR | EUR | |
| Aquisition cost | ||
| 31.12.18 | 2 207 | 2 207 |
| 31.12.19 | 2 207 | 2 207 |
| Depreciation | ||
| 31.12.18 | 2 165 | 2 165 |
| Calculated depreciation | 7 | 7 |
| 31.12.19 | 2 172 | 2 172 |
| Balance sheet on 31.12.18 |
42 | 42 |
| Balance sheet on 31.12.19 |
35 | 35 |

| Land and buildings |
Other fixed assets and inventory |
Advances for fixed assets |
Fixed assets total |
|
|---|---|---|---|---|
| EUR | EUR | EUR | EUR | |
| Acquisition cost | ||||
| 31.12.18 | 6 274 606 | 344 529 | 5 762 | 6 624 897 |
| Acquisitions | 86 458 | 32 935 | -5 762 | 113 631 |
| 31.12.19 | 6 361 064 | 377 464 | 0 | 6 738 528 |
| Depreciation | ||||
| 31.12.18 | 802 244 | 250 810 | 0 | 1 053 054 |
| Calculated depreciation | 58 909 | 33 669 | 92 578 | |
| 31.12.19 | 861 153 | 284 479 | 0 | 1 145 632 |
| 31.12.18 Balance sheet on |
5 472 362 | 93 719 | 5 762 | 5 571 843 |
| 31.12.19 Balance sheet on |
5 499 911 | 92 985 | 0 | 5 592 896 |
| Fixed asset item | Revaluation | Revaluation reserve | Fixed asset value at | Revaluation reserve | Fixed asset | Fixed asset value at |
|---|---|---|---|---|---|---|
| reserve for long | for long-term | the beginning of the | for fixed assets | value at the end | the end of the | |
| term | investments closing | period | reduction | of the period if | period after | |
| investments | balance | no revaluation | revaluation | |||
| Real estate | 657 470 | 649 285 | 4 983 573 | -8 185 | 4 189 101 | 4 983 573 |
| (properties) |
| Non-current object (or group of objects) |
Book value at the time of exclusion |
Profit from expropriation |
Eexpanses from expropriation |
Gross profit or loss |
Profit or loss from object expropriation |
|---|---|---|---|---|---|
| transport | 0 | 4000 | - | 4000 | 4000 |

| 31.12.19 | 31.12.18 | |
|---|---|---|
| EUR | EUR | |
| Trade debtors | 23 901 | 8 383 |
| Balance value | 23901 | 8383 |
| Allocation of currency: | 31.12.19 | 31.12.18 |
|---|---|---|
| EUR | EUR | |
| EUR | 23 901 | 8 383 |
| Total | 23901 | 8383 |
| 31.12.19 | 31.12.18 | |
|---|---|---|
| EUR | EUR | |
| VAT on advances | 11 975 | 10 707 |
| Advance purchase of fuel | 1406 | 403 |
| Advance services provider | 216 | 0 |
| Other debtors | 11 200 | 11 200 |
| Tax overpaid | 2 | 62 |
| Total | 24 799 | 22 372 |
| 31.12.19 | 31.12.18 EUR |
|
|---|---|---|
| EUR | ||
| Ground rent for the 1st quarter in 2019 | 0 | 1 826 |
| Insurance payments | 3 853 | 2 808 |
| Subscriptions | 977 | 678 |
| Total | 4 830 | 5 312 |
| 31.12.19 | 31.12.18 | |
|---|---|---|
| EUR | EUR | |
| Cash at bank | 356 224 | 331 815 |
| Cash on hand | 14 168 | 11 523 |
| Total | 370392 | 343338 |
| Company capital is divided on shares | 1 944 637 |
|---|---|
| per value each EUR | 1.40 |
| 2 722 492 |
All the shares are paid. Detailed information see in note 26

| 31.12.19 | 31.12.18 | |
|---|---|---|
| EUR | EUR | |
| Long term investment revaluation reserve | 649 285 | 657 470 |
| Total | 649285 | 657470 |
| Losses of previous years (31.12.2018) | -81 389 EUR |
|---|---|
| Retained earnings | 122 296 EUR |
| Profit of financial year | 40 907 EUR |
| Allocation of currency: | 31.12.19 | 31.12.18 |
|---|---|---|
| EUR | EUR | |
| EUR (long term) | 2 150 174 | 2 318 174 |
| EUR (short-term) | 168 000 | 144 000 |
| Total | 2 318 174 | 2 462 174 |
| Main points of agreement | ||||
|---|---|---|---|---|
| Company name | Principal amount, EUR | % rate | % amount | Term |
| SEB Banka | 4 466 086 | 1.847% | 127 946 | 18.05.2021. |
| (19) Other loans | ||||
| 31.12.19 | 31.12.18 | |||
| SEB leasing | EUR | EUR | ||
| long term, including loans under 5 years | 61 594 | 57 117 | ||
| SEB leasing | 61 594 | 57 117 | ||
| short term | 21 221 | 13 445 | ||
| 21 221 | 13 445 | |||
| Main points of agreement | ||||
| Company name | % rate | Term | ||
| SEB leasing | 1.9%+3 month EURIBOR | 25.05.24 | ||
| SEB leasing | 1.8%+3 month EURIBOR | 25.07.23 | ||
| SEB leasing | 2.25%+3 month EURIBOR | 25.06.23 |
Carrying value of Fixed assets acquired under finance lease at 31.12.2019 is 82 578 EUR (31.12.2018 - 74 819 EUR)
Leased assets serve as security for respective lease liabilities.
| 31.12.19 | 31.12.18 | |
|---|---|---|
| EUR | EUR | |
| Long term (security deposits of rents agreements) Short term (security deposits of rents agreements and debts |
47 273 | 47 273 |
| overpayment) | 32 930 | 25 658 |
| 80 203 | 72 931 |
Prepayment received from customers repayable in more than 5 years - 47 273 EUR.

| 31.12.19 | 31.12.18 | |
|---|---|---|
| EUR | EUR | |
| EUR | 34 658 | 45 778 |
| 34 658 | 45 778 |
| Type of tax | Residual | Calculated | Paid | Residual |
|---|---|---|---|---|
| 31.12.18 | 31.12.19 | |||
| EUR | EUR | EUR | EUR | |
| Value added tax | 7 506 | 166 791 | 160 714 | 13 583 |
| Social security contributions | 6 267 | 82 395 | 79 963 | 8 699 |
| Personal income tax | 7 003 | 46 815 | 45 212 | 8 606 |
| Real estate tax (buildings,land) | 210 | 8 179 | 8 391 | -2 |
| Company car tax | -62 | 3 280 | 3 218 | 0 |
| State duties | 6 | 70 | 71 | 5 |
| Total | 20 930 | 307 530 | 297 569 | 30 891 |
During the financial year has been calculated and paid payment penalty: VAT, PIT- 617 EUR.
| Including | 31.12.19 | 31.12.18 |
|---|---|---|
| EUR | EUR | |
| Tax overpayment | 30 891 | 20 992 |
| Tax debt | -2 | -62 |
| 31.12.19 | 31.12.18 | |
|---|---|---|
| EUR | EUR | |
| Salaries for December | 13 699 | 13 139 |
| Total | 13 699 | 13 139 |
| (24) Accrued liabilities | 31.12.19 | 31.12.18 |
| EUR | EUR | |
| Accrued liabilities for unused vacation | 96 934 | 22 573 |
| Accrued liabilities for services received | 2 580 | 1 884 |
| Total | 99 514 | 24 457 |
There were no related party transactions during the reporting year .
Information about subsidiary:
Ltd. "VEF Projekts ", reg.no. 40203161994, legal adsress: Brīvibas gatve 214,Riga, LV-1039. Percentage of participation - 100%

| Investments in subsidiaries, EUR | |
|---|---|
| Acquisition cost: | |
| at the beginning of the year | 3000 |
| at the end of the year | 3000 |
| Value increase, including improvements | 0 |
| Balance sheet value: | |
| at the beginning of the year | 3000 |
| at the end of the year | 3000 |
The share capital of the Company consists of 623 528 bearer shares and 1 321 109 registered shares. 623 528 bearer shares are publicly traded and listed on the regulated market (Nasdaq Riga Baltic Second List). All shares give equal rights to dividends, receipt of liquidation quota and voting rights at the shareholders' meeting. All shares are dematerialized.
The disposal of bearer shares is not difficult and the shareholder has the right to freely dispose of bearer shares. Holders of registered shares have pre-emptive rights in the case of alienation of registered shares.
There is no restriction on the right to vote, the right to a share of the distributed profit is proportional to the number of shares.
JSC VEF is not aware of any agreements that would restrict the exercise of shareholders' voting rights. The powers of JSC VEF Board are determined by JSC VEF Statutes and Commercial Law norms. Board members have the right to represent the company only with at least one board member. The Board does not have any other special rights to the shares.
JSC VEF shares no special control rights.
JSC VEF is not aware of any other agreements and agreements referred to in the Financial Instruments Market Roundtable 561Article.
| (27) Amount of company's emploees during year | 2019 | 2018 |
|---|---|---|
| Average amount of company's emploees during year | 17 | 15 |
The remuneration of Member of the Board during year 2019 was 19 528 EUR, social security contributions - 4 340 EUR. The remuneration of Chairman of the Board during year 2019 was 61 603 EUR, social security contributions - 14 840 EUR. Members of the Council perform their duties free of charge.
The significant financial tools of Company are cash, trade and other receivables, financial leasing, bank borrowings, trade and other payables.The main task of these financial tools is to provide Company's economic activity with funding.
The Company has interest rate risk mainly because of its borrowings.
The Company has credit risk due to its trade debtors and money and its equivalents. Company controls its credit risk by evaluating constantly debt repayment history of clients and by setting individual terms for each client. Moreover the Company follows non-stop the rest of debtors debts to diminish the possibility of irrecoverable debt emergence. The Company has no significant concentration of credit risk for a counterparty or group of counterparties with similar characteristics.
Company controls its liquidity risk by keeping appropriate amount of money or money equivalents.
The Company has no off-balance sheet liabilities. According to the pledge agreement, all physical assets are pledged to the JSC SEB Bank, the maximum amount of the secured claim is EUR 5,386,000.

The Joint Stock Company "VEF" is a publicly traded company, dealing with management and administration of its real estate, rendering space rental and electrical services to consumers on the VEF territory.
There were signed with the major customers long-term rental agreement.
As well as the Company has rent:
land in the Brivibas str. 214, rental agreement with JSC "Privatizācijas aģentūra" .The Agreement enters into force upon its signing and the ownership of the land on the land is valid until the lessee.
Pledge agreement No.KD03702/2 AS SEB banka, registered No.100093834 on 07.07.2015 - the claim secured in amount of EUR 5 386 000.
The Company signed financial instruments transaction agreement with SEB bank. Till 31.12.2019 The Company has losses of EUR 82 503 from this contract.
After the end of the fiscal year, in March 2020, restrictions related to the spread of coronavirus came into effect in the Republic of Latvia and other countries, significantly reducing economic development in the country and globally. It is unpredictable how the situation may develop in the future, and hence there is economic uncertainty. The management of the Company continuously evaluates the situation. The management of the Company believes that the Company will be able to overcome the emergency situation. However, this conclusion is based on information available at the date of signing these financial statements and the effect of future events on the future activities of the Company may differ from management's judgment. As of the last day of the reporting year until the date of signing these financial statements there have been no other events requiring adjustment of or disclosure in the financial statements.
The profit in amount of EUR 122 296 remains undistributed to cover the losses of the previous years.
As at 31 December 2019, the Company's current assets exceeded its current liabilities by EUR 60 271. Profit of the financial year is 122 296 EUR and according to the management believes 2020 year revenues will exceed expenses, as a result positive operating cash flow will be able to provide sufficient financing to continue operating as a going concern. Results of financial activities for the coming years depends from inflation and also from real estate market trends that might be seriously impacted i) by the spread of COVID19 that would decrease financial well-being of Company's customers, and ii) by availability of financial support provided by the State and other financial institutions depending on distribution of fiscal priorities.
In 2020, the Company's management plans to continue optimizing cash flow. In the next period, the management of the company plans to renovate the building at 214S Brivibas gatve in order to attract tenants. The Management Board of the Company stops its strategic plans in accordance with the economic situation in the country and the situation in the rental market. The Company will continue to provide its full range of services.
| Gints Fenuks | 27 April, 2020 | |
|---|---|---|
| Chairman of the Board | signature | |
| Tamara Kampane | 27 April, 2020 | |
| Member of the Board Chief accountant |
signature | |
| Martins Cauna | 27 April, 2020 | |
| Member of the Board | signature |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.