Quarterly Report • Aug 30, 2024
Quarterly Report
Open in ViewerOpens in native device viewer

The following is a Company Announcement issued by MIDI p.l.c. ("MIDI" or the "Company") pursuant to the Capital Markets Rules of the Malta Financial Services Authority ("MFSA").
Quote
The Board of Directors of the Company has today considered and approved the Company's unaudited interim financial statements for the six months ended 30 June 2024.
These interim financial statements are attached to this Company Announcement and are also available for viewing at the registered office of the Company and on the Company's website https://www.midimalta.com/en/interim-reports.
Unquote
Catherine Formosa Company Secretary
30 August 2024

| Page | |
|---|---|
| Interim Directors' Report pursuant to Capital Market Rule 5.75.2 | 1 - 3 |
| Condensed consolidated statement of financial position | 4 |
| Condensed consolidated income statement | 5 |
| Condensed consolidated statement of comprehensive income | 5 |
| Condensed consolidated statement of changes in equity | 6 |
| Condensed consolidated statement of cash flows | 7 |
| Notes to the condensed consolidated interim financial information | 8 – 15 |
| Directors' statement pursuant to Capital Market Rule 5.75.3 | 15 |
This Interim Directors' Report is published in terms of the Malta Financial Services Authority Listing Rules Chapter 5 and the Prevention of Financial Markets Abuse Act, 2005. The consolidated interim financial information included in this report has been extracted from MIDI p.l.c.'s ("MIDI" or "Company") unaudited consolidated financial information for the six months ended 30 June 2024 prepared in accordance with IAS 34 'Interim Financial Reporting'. The Group includes MIDI p.l.c. as the parent entity and itssubsidiaries: Tigné Contracting Limited and T14 Investments Limited, together "the Group". The Group has an investment in a joint venture entity, Mid Knight Holdings Limited. In terms of Capital Markets Rule 5.75.5, this interim report has not been audited or reviewed by the Group's independent auditors.
The principal activity of the Group is the development of the Manoel Island and Tigné Point project.
In preparing this Report, the Directors have taken regard of the material events and transactions for the period ended 30 June 2024 ("the Relevant Period"), and their impact on the condensed consolidated set of interim financial statements.
During the Relevant Period, the MIDI Group has posted a loss after tax of €1.0 million (June 2023: loss after tax of €1.1 million). The financial performance of the Group for the first six months of 2024 mirrors the performance of the first six months of 2023.
These results reflect the cyclical nature of the Group's property development business. Although MIDI has successfully launched the apartments of its latest residential development at Tigné Point (known as Q3 – Fortress Gardens) the sale of these residential units will only be recognized once the final deeds of sale are entered into with the respective buyers, in line with the requirements of International Financial Reporting Standards which form the basis of the Group's accounting policies. In addition, MIDI had no other inventory of residential apartments which it could deliver during the first six months of 2024. Revenues within the 'Development and sale of property' segment for the Relevant Period amounted to €10k (2023: €38k), contributing to an operating loss of €684k compared to an operating loss of €687k in the previous year.
Revenues within the 'Property and rental management' segment amounted to €1.49 million (2023: €1.41 million). This segment includes the Group's rental operations of its Pjazza retail outlets and foreshore restaurants, car parking operations, operator concession fees earned from the Manoel Island Yacht Marina, and HVAC operating activities.
The Group's results for the Relevant Period also include the Group's 50% share of the financial results of Mid Knight Holdings Limited ("MKH"), a joint venture company which owns and operates 'The Centre' office block located at Tigné Point. The Group's share of MKH's profit for the Relevant Period amounted to €883k (2023: €723k).
Total Group's consolidated assets have increased from €254.7 million as at 31 December 2023 to €260 million whilst the Group's Net Asset Value decreased from €99.3 million to €98.3 million reflecting the loss being posted for the Relevant Period. Consequently, the Net Asset Value per share now stands at €0.459 (€0.464 as at 31 December 2023).
Development works on the Q3 – Fortress Gardens apartment block commenced in the second quarter of 2022. The civil works are now complete with finishing and mechanical, electrical, plumbing and the façade works progressing as scheduled. Delivery of these apartments is envisaged for the second half of 2025. As previously explained, the Company will be able to account for the profits generated from the sale of these apartments at delivery stage.
The development of Manoel Island continues to play a prominent part in the Group's activities. Discussions with Government are ongoing with regards to the specific remedies available in the Deed of Emphyteusis entered into on 15 June 2000 which will help to mitigate, in part, the impact of the reduction of development volumes as a consequence of the discovery of archaeological remains on the Manoel Island site as well as to the extension to the substantial completion date detailed in the Deed for the entire development. The discovery of such remains necessitated a revision to the Manoel Island masterplan which resulted in a reduction of development volumes from 127,000sqm to 95,000sqm.
Following the signing of a non-binding memorandum of understanding with AC Enterprises Limited (C49755) in December 2021, the Company has continued with negotiations and discussions with the party in question with a view to concluding the establishment of a joint venture with regards to the Manoel Island development. Although significant progress has been registered no transaction has been concluded yet.
As previously announced, the Planning Authority ("PA") has approved the Outline Permit for the revised Manoel Island Masterplan on 16 September 2021. This had followed the approval of the Environmental Impact Assessment ("EIA") by the Environmental and Resources Authority ("ERA"). Although the Outline Permit was not subject to appeal, the decision by ERA to approve the EIA was appealed by a third party. On the 10 January 2023, the Environment and Planning Review Tribunal advised that the third party's appeal had been rejected. Following this, the Court of Appeal also rejected the third party's appeal on 10 May 2023. As a result of this decision, the Outline Development Permit is now definitively confirmed and not subject to further appeal.
In parallel to the ongoing separate discussions with Government and AC Enterprises Limited, the detailed design process has continued in earnest and the full development application for the Manoel Island development PA1053/23 was submitted to the PA in December 2022.
At the public hearing meeting of 14 March 2024, the Planning Board deferred the hearing of this full development application on the basis that Manoel Island lies within the proposed buffer zone for the Valletta World Heritage Site ("WHS") and it was deemed desirable that a Heritage Impact Assessment ("HIA") is commissioned on the basis of terms of reference subsequently issued by the Superintendence of Cultural Heritage ("SCH").
The Board is confident that the proposed development of Manoel Island does not impact the status of the Valletta WHS as the SCH, after having consulted the National World Heritage Technical Committee ("NWHTC"), had not objected to this full development application as part of the consultation process undertaken by the PA. The HIA is now complete and has been submitted to the SCH for its consideration. Following this submission, a decision on Manoel Island's full development application is expected during the second half of 2024. In the meantime, site preparatory works are ongoing on the Manoel Island site under the supervision of an archaeological monitor. The Board remains confident that the full development permit will be secured.
The Board is confident that the deferral of the hearing referred to above and the consequential potential delays will not affect the investment plans of the prospective investor as outlined in the memorandum of understanding referred to previously.
Furthermore, the Group continues to be engaged in discussions with the Government in connection with the implications that delays and other developments which are outside the control of the Group have on the timing and realization of the project, and on the basis of such discussions remains confident that an outcome which will enable the successful completion of the project will be achieved.
The Board is cognisant of the fact that the returns of its main projects i.e. that of the Q3 – Fortress Gardens residential development and the Manoel Island development, are not expected to accrue in the short term. In view of this, the Board continues to adopt a prudent approach in its projected cashflow assessments. Based on these assessments, the Group has sufficient liquidity and financial resources to meet all its obligations and expected outflows after considering arrangements with its bankers in respect of sanctioned bank facilities.
MIDI p.l.c. and its subsidiaries enter into related party transactions in the ordinary course of their activities. Related party transactions are reviewed and approved by the Audit Committee on a regular basis. All related party transactions pertaining to the six‐month period ended 30 June 2024 have been disclosed in Note 7 to the Condensed Consolidated Interim Financial Information.
On behalf of the Board
Alec A. Mizzi Mark Portelli Chairman Director
30 August 2024
Company Secretary: Catherine Formosa Telephone Number: (+356) 2065 5500 Company Registration No
Registered Office: North Shore, Manoel Island, Gżira, Malta : C 15836
| As at | As at | |
|---|---|---|
| 30 June | 31 December | |
| 2024 | 2023 | |
| (unaudited) | (audited) | |
| ASSETS | € | € |
| Non-current assets | ||
| Property, plant and equipment | 1,796,652 | 1,916,602 |
| Right-of-use assets | 12,240,480 | 12,314,428 |
| Investment property | 36,231,697 | 36,231,697 |
| Investments in joint venture | 28,978,731 | 28,095,459 |
| Financial investments | 447,113 | 453,132 |
| Deferred tax assets | 561,393 | 694,917 |
| Total non-current assets | 80,256,066 | 79,706,235 |
| Current assets | ||
| Inventories - Development project | 158,055,090 | 150,369,473 |
| Other current assets | 21,657,921 | 24,666,694 |
| Total current assets | 179,713,011 | 175,036,167 |
| Total assets | 259,969,077 | 254,742,402 |
| EQUITY | ||
| Capital and reserves | 98,291,527 | 99,319,802 |
| LIABILITIES | ||
| Non-current liabilities | ||
| Trade and other payables | 33,660,921 | 31,422,941 |
| Borrowings | 59,531,239 | 57,535,261 |
| Lease liabilities | 14,863,252 | 14,922,674 |
| Deferred tax liabilities | 3,401,718 | 3,401,718 |
| Total non-current liabilities | 111,457,130 | 107,282,594 |
| Current liabilities | ||
| Trade and other payables | 48,749,954 | 47,302,171 |
| Lease liabilities | 1,265,262 | 632,631 |
| Current tax liabilities | 205,204 | 205,204 |
| Total current liabilities | 50,220,420 | 48,140,006 |
| Total liabilities | 161,677,550 | 155,422,600 |
| Total equity and liabilities | 259,969,077 | 254,742,402 |
- - The condensed consolidated interim financial information on pages 4 to 15 was authorised for issue by the Board of Directors on 30 August 2024 and was signed on its behalf by:
Chairman Director
Alec A. Mizzi Mark Portelli
| Six months ended 30 June | ||||
|---|---|---|---|---|
| Note | 2024 | 2023 | ||
| (unaudited) | (unaudited) | |||
| € | € | |||
| Revenue | 1,497,264 | 1,450,695 | ||
| Gross profit | 811,266 | 931,345 | ||
| Administrative expenses | 3 | (1,340,814) | (1,385,718) | |
| Operating loss | (500,748) | (517,491) | ||
| Share of profit of investment accounted | ||||
| for using the equity method of accounting | 883,272 | 722,602 | ||
| Net finance costs | (1,249,793) | (1,225,460) | ||
| Loss before tax | (867,269) | (1,020,349) | ||
| Tax expense | (154,986) | (84,691) | ||
| Loss for the period | (1,022,255) | (1,105,040) | ||
| Earnings per share | (0.005) | (0.005) |
| Six months ended 30 June | ||
|---|---|---|
| 2024 | 2023 | |
| (unaudited) | (unaudited) | |
| € | € | |
| Loss for the period | (1,022,255) | (1,105,040) |
| Other comprehensive income: | ||
| Items that may be subsequently reclassified to profit or loss | ||
| Changes in fair value of financial investments measured at fair value | ||
| through other comprehensive income | (6,020) | 462 |
| Total comprehensive income for the period | (1,028,275) | (1,104,578) |
| Share capital € |
Share premium € |
Property revaluation reserve € |
Investment fair value reserve € |
Other reserves € |
Retained earnings € |
Total € |
|
|---|---|---|---|---|---|---|---|
| Balance at 1 January 2024 | 42,831,984 | 15,878,784 | 1,211,132 | 21,092 | 785,729 | 38,591,081 | 99,319,802 |
| Comprehensive income Loss for the period |
- | - | - | - | - | (1,022,255) | (1,022,255) |
| Other comprehensive income Items that may be subsequently reclassified to profit or loss Fair valuation of financial investments measured at fair value through other comprehensive income: Net changes in fair value arising |
|||||||
| during the year, before tax | - | - | - | (6,020) | - | - | (6,020) |
| Total other comprehensive income | - | - | - | (6,020) | - | - | (6,020) |
| Total comprehensive income | - | - | - | (6,020) | - | (1,022,255) | (1,028,275) |
| Balance at 30 June 2024 | 42,831,984 | 15,878,784 | 1,211,132 | 15,072 | 785,729 | 37,568,826 | 98,291,527 |
| Balance at 1 January 2023 | 42,831,984 | 15,878,784 | 1,211,132 | 15,142 | 1,228,277 | 40,109,439 | 101,274,758 |
| Comprehensive income Loss for the period |
- | - | - | - | - | (1,105,040) | (1,105,040) |
| Other comprehensive income: Items that may be subsequently reclassified to profit or loss Fair valuation of financial investments measured at fair value through other comprehensive income: Net changes in fair value arising |
|||||||
| during the year, before tax | - | - | - | 462 | - | - | 462 |
| Total other comprehensive income | - | - | - | 462 | - | - | 462 |
| Total comprehensive income | - | - | - | 462 | - | (1,105,040) | (1,104,578) |
| Balance at 30 June 2023 | 42,831,984 | 15,878,784 | 1,211,132 | 15,604 | 1,228,277 | 39,004,399 | 100,170,180 |
| Six months ended 30 June | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (unaudited) | (unaudited) | ||
| € | € | ||
| Net cash (used in)/generated from operating activities | (4,979,216) | 6,986,459 | |
| Net cash generated from/(used in) investing activities | 3,739 | (53,001) | |
| Net cash generated from/(used in) financing activities | 1,950,005 | (4,279,461) | |
| Net movement in cash and cash equivalents | (3,025,472) | 2,653,997 | |
| Cash and cash equivalents at beginning of period | 21,600,889 | 5,002,359 | |
| Cash and cash equivalents at end of period | 18,575,417 | 7,656,356 |
MIDI p.l.c. is a public limited liability company with its principal activity being the development of the Manoel Island and Tigné Point Project.
The condensed consolidated interim financial information includes the Financial Statements of MIDI p.l.c., its subsidiaries and the share of results of its joint venture. The condensed consolidated interim financial information for the six months ended 30 June 2024 has been prepared in accordance with IAS 34, 'Interim Financial Reporting'. The interim financial information should be read in conjunction with the Annual Report and Consolidated Financial Statements for the year ended 31 December 2023, which have been prepared in accordance with IFRSs as adopted by the EU.
The accounting policies applied are consistent with those of the Annual Report and Consolidated Financial Statements for the year ended 31 December 2023, as described in those financial statements.
In 2024, the Group adopted new amendments and interpretations to existing standards that are mandatory for the Group's accounting period beginning on 1 January 2024. The adoption of these revisions to the requirements of IFRSs as adopted by the EU did not result in any changes to the Group's accounting policies impacting the Group's financial performance and position.
Certain new standards and amendments to existing standards have been published by the date of authorisation for issue of these financial statements but are mandatory for the Group's accounting periods beginning after 1 January 2024.
The Group has not early adopted these revisions to the requirements of IFRSs as adopted by the EU, and the Group's Directors are of the opinion that there are no requirements that will have a possible significant impact on the Company's financial statements in the period of initial application.
MIDI p.l.c. has registered a consolidated loss amounting to €1,022,255 (2023: loss €1,105,040) during the period ended 30 June 2024. The Group's total assets exceeded its total liabilities by €98,291,527 as at 30 June 2024 (As at 31 December 2023: €99,319,802). The Group has reviewed its financing arrangements to ensure that it is in a position to meet its operational and cash flow commitments in business as usual circumstances throughout the twelve-month period subsequent to 30 June 2024. In this regard it had previously secured new banking facilities with local banks which are currently being utilised (i) to finance in part ongoing operational expenditure and (ii) to finance the development of the Q3 residential block.
This financial performance reflect the cyclical nature of the Group's property development business. Although MIDI has successfully launched the apartments of its latest residential development at Tigné Point (known as Q3 – Fortress Gardens) the sale of these residential units will only be recognized once the final deeds of sale are entered into with the respective buyers, in line with the requirements of International Financial Reporting Standards which form the basis of the Group's accounting policies. In addition, MIDI had no other inventory of residential apartments which it could deliver during the first six months of 2024. Revenues within the 'Development and sale of property' segment for the Relevant Period amounted to €10k (2023: €38k), contributing to an operating loss of €684k compared to an operating loss of €687k in the previous year.
Revenues within the 'Property and rental management' segment amounted to €1.49 million (2023: €1.41 million). Revenues from this segment are now largely in line with contracted lease agreements.
In January 2023, the Company launched the Q3 – Fortress Gardens apartment to the market. The market's response has been very positive with more than 80% of the apartments now subject to a promise of sale agreement.
Development works on the Q3 – Fortress Gardens apartment block commenced in the second quarter of 2022. The civil works are now complete with finishing and mechanical, electrical, plumbing and façade works progressing as scheduled. Delivery of these apartments is envisaged for the second half of 2025. As previously explained, the Company will be able to account for the profits generated from the sale of these apartments at delivery stage.
The development of Manoel Island continues to play a prominent part in the Group's activities. Discussions with Government are ongoing with regards to the specific remedies available in the Deed of Emphyteusis entered into on 15 June 2000 which will help to mitigate, in part, the impact of the reduction of development volumes as a consequence of the discovery of archaeological remains on the Manoel Island site. The discovery of such remains necessitated a revision to the Manoel Island masterplan which resulted in a reduction of development volumes from 127,000sqm to 95,000sqm.
Following the signing of a non-binding memorandum of understanding with AC Enterprises Limited (C49755) in December 2021, the Company has continued with negotiations and discussions with the party in question with a view to concluding the establishment of a joint venture with regards to the Manoel Island development. Although significant progress has been registered no transaction has been concluded yet.
As previously announced, the Planning Authority ("PA") has approved the Outline Permit for the revised Manoel Island Masterplan on 16 September 2021. This had followed the approval of the Environmental Impact Assessment ("EIA") by the Environmental and Resources Authority ("ERA"). Although the Outline Permit itself was not subject to appeal, the decision by ERA to approve the EIA was appealed by a third party. On the 10 January 2023, the Environment and Planning Review Tribunal advised that the third party's appeal had been rejected. Following this, the Court of Appeal also rejected the third party's appeal on 10 May 2023. As a result of this decision, the Outline Development Permit is now definitively confirmed and not subject to further appeal.
In parallel to the ongoing separate discussions with Government and AC Enterprises Limited, the detailed design process has continued in earnest and the full development application for the Manoel Island development PA1053/23 was submitted to the PA in December 2022.
At the public hearing meeting of 14 March 2024 the Planning Board deferred the hearing of this full development application on the basis that Manoel Island lies within the proposed buffer zone for the Valletta World Heritage Site ("WHS") and it was deemed desirable that a Heritage Impact Assessment ("HIA") is commissioned on the basis of terms of reference subsequently issued by the Superintendence of Cultural Heritage ("SCH").
The Board is confident that the proposed development of Manoel Island does not impact the status of the Valletta WHS as the SCH, after having consulted the National World Heritage Technical Committee ("NWHTC"), had not objected to this full development application as part of the consultation process undertaken by the Planning Authority. The HIA is now complete and has been submitted to the SCH for its consideration. Following this submission, a decision on Manoel Island's full development application is expected during the second half of 2024. In the meantime, site preparatory works are ongoing on the Manoel Island site under the supervision of an archaeological monitor. The Board remains confident that the full development permit will be secured.
The Board is confident that the deferral of the hearing referred to above and the consequential potential delays will not affect the investment plans of the prospective investor as outlined in the memorandum of understanding referred to previously.
The emphyteutical deed entered into by the Group with Government earmarks the 31 March 2023 as the date by which the entire development had to be substantially completed. Nonetheless, the same emphyteutical deed provides for extension to the completion date in the eventuality of delays which result from events or circumstances outside the Group's control. In the course of the development project of Manoel Island and Tigné Point, the Group experienced a number of delays associated with the issue of building permits and encountered site related conditions which were not foreseen at the point in time when the emphyteutical concession was granted. In the light of these circumstances and the contractual obligations emanating from the deed, the Group is currently actively engaged in discussions on this matter with the Government and on the basis of the ongoing discussions, the Board is confident that an outcome which will enable the successful completion of the project will be achieved.
The Board is cognisant of the fact that the returns of its main projects i.e. that of the Q3 – Fortress Gardens residential development and the Manoel Island development, are not expected to accrue in the short term. In view of this, the Group continues to adopt a prudent approach in its projected cashflow assessments. Based on these assessments, the Group has sufficient liquidity and financial resources to meet all its obligations and expected outflows after considering arrangements with its bankers in respect of sanctioned bank facilities.
In view of the aforementioned projects, the Company continues to assess its liquidity and capital management programmes by: i) monitoring the feasibility of the respective projects based on net cashflows that take into consideration both income streams and project outflows; ii) reviewing the sustainability of the carrying amount of assets allocated to the respective projects; and iii) assessing the appropriate funding mix to be applied to each project.
Operating segments are reported in a manner consistent with the internal reporting provided to the Board of Directors, which reports are utilised to make strategic decisions. The Group has two operating segments:
The Board of Directors assesses the performance of the segments on the basis of segment operating results, before financing costs and tax impact. The table below illustrates the financial information for the reportable segments in relation to the six-month periods ended 30 June 2024 and 2023.
| Development and sale of property |
Property and rental management |
|||||
|---|---|---|---|---|---|---|
| Group | ||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |
| € | € | € | € | € | ||
| € | ||||||
| Segment revenue | 10,000 | 38,000 | 1,487,264 | 1,412,695 | 1,497,264 | 1,450,695 |
| Segment results - operating |
||||||
| (loss)/profit | (684,381) | (686,707) | 183,633 | 169,216 | (500,748) | (517,491) |
| Segment total | ||||||
| assets | 170,272,701 | 162,159,846 | 41,133,722 | 41,738,158 | 211,406,423 | 203,898,004 |
| Segment total | ||||||
| liabilities | 130,935,592 | 127,461,364 | 30,741,958 | 27,961,236 | 161,677,550 | 155,422,600 |
A reconciliation of segment total assets and liabilities, to the amounts presented in the consolidated financial statements, is as follows:
| Group | |||
|---|---|---|---|
| 2024 | |||
| € | € | ||
| Total assets | |||
| Total assets for reportable segments | 211,406,423 | 203,898,004 | |
| Unallocated items | 48,562,654 | 50,844,398 | |
| Consolidated total assets | 259,969,077 | 254,742,402 | |
| Total liabilities | |||
| Total liabilities for reportable segments | 161,677,550 | 155,422,600 | |
| Consolidated total assets | 161,677,550 | 155,422,600 |
The Group's revenues are derived from operations carried out principally in Malta. Considering the nature of the Group's activities, its non-current assets are predominantly located in Malta.
Earnings per share is calculated by dividing the results attributable to equity holders of the Company by the weighted average number of ordinary shares of MIDI p.l.c. in issue. During both six-month periods ended 30 June 2024 and 2023, the weighted average number of shares in issue amounted to 214,159,922.
The current portion of trade and other payables as at 30 June 2024 includes amounts due to Government amounting to €40,253,690 (31 December 2023: €40,253,690), in relation to the purchase of land which have been determined on the basis of the contracted terms of emphyteutical grant entered into on 15 June 2000. Discussions are ongoing with Government in relation to specific remedies available in the Deed of Emphyteusis which will help to mitigate, in part, the impact of the reduction of development volumes brought about by the discovering of archaeological remains on Manoel Island site. Whilst the entire amount due to Government is contractually deemed as current on the basis of the original arrangement, the accurate amount of outflows expected during the next 12 months ending 30 June 2025 has not yet been determined, though it is highly likely that a minor portion of the amount would trigger outflows over the forthcoming 12 months.
The amount due to Government in relation to the purchase of land includes:
| As at 30 June 2024 (unaudited) | As at 31 December 2023 (audited) | |||||
|---|---|---|---|---|---|---|
| Current | Non-current | Total | Current | Non-current | Total | |
| € | € | € | € | € | € | |
| Bank loans 500,000 4% Secured |
- | 9,722,767 | 9,722,767 | - | 7,772,790 | 7,772,790 |
| Euro Bonds 2026 | - | 49,808,444 | 49,808,444 | - | 49,762,471 | 49,762,471 |
| Total borrowings | - | 59,531,211 | 59,531,211 | - | 57,535,261 | 57,535,261 |
All companies forming part of the respective groups of companies of which Alf. Mizzi & Sons Limited, Gasan Enterprises Limited, MAPFRE MSV Life p.l.c., Polidano Brothers Limited, Vassallo Builders Group Limited and Lombard Bank Malta p.l.c. form part, are considered by the Directors to be related parties together with First Gemini p.l.c. and Mr. Mark Andrew Weingard, by virtue of the shareholding that the companies and persons referred to have in MIDI p.l.c..
All entities owned, controlled or significantly influenced by the Company's ultimate shareholders, together with the Company's Directors, close members of their families and all entities owned, controlled or significantly influenced by these individuals, are the principal related parties of the Group. The Company's related parties include its subsidiaries.
The Company has a 50% shareholding in Mid Knight Holdings Limited, a joint venture through T14 Investments Limited (a fully-owned subsidiary).
The principal transactions carried out with related parties were as follows:
During the six-month period ended 30 June 2024, the Group purchased services from related parties for the amount of €38,818 (period ended 30 June 2023: €131,935).
At the end of the interim period under review, the Group had outstanding contractual commitments with related parties for project development for the amount of €1,407,998 (31 December 2023: €1,407,998).
The rental income earned from lease arrangements with related parties during the six-month period ended 30 June 2024 amounted to €82,597 (period ended 30 June 2023: €79,210).
Income from sale of services to related parties during the six-month period ended 30 June 2024 amounted to €133,206 (period ended 30 June 2023: €132,651).
As at 30 June 2024 the Group has banking facilities of €9,722,794 (31 December 2023: €7,772,763) owed to related parties. The interest charged on loans from related parties during the six-month period ended 30 June 2024 amounted to €211,888 (period ended 30 June 2023: €138,307).
Bank deposits placed with related parties as at 30 June 2024 amounted to €276,378 (31 December 2023: €517,791). No interest income was earned on deposits with related parties during the six-month period ended 30 June 2024 and 30 June 2023.
| Face value of bonds held at |
Interest payable during the six months ended |
|||
|---|---|---|---|---|
| 30 June | 31 December | 30 June | 30 June | |
| 2024 | 2023 | 2024 | 2023 | |
| € | € | € | € | |
| Held by related parties in own name | 261,500 | 261,500 | 5,230 | 5,230 |
Balances with related parties outstanding as at end of the reporting period, excluding bank loans, other borrowings and bank deposits, were as follows:
| As at | As at | |
|---|---|---|
| 30 June | 31 December | |
| 2024 | 2023 | |
| € | € | |
| Amounts owed to related parties | 23,788 | 6,812 |
| Outstanding deposits effected under | ||
| operating lease arrangements | 35,000 | 35,000 |
| Amounts owed by related parties | 2,118 | 2,086 |
| Amounts owed by joint venture | 1,182,276 | 1,178,459 |
The directors are considered to be the Group's key management personnel and transactions with these related parties consist solely of directors' remuneration which amounted to €59,921 (period ended 30 June 2023: €53,552).
Transactions with related parties which have been included within additions for the year within Inventories – Development project amounted to €8,352 (period ended 30 June 2023: €14,152).
The transactions undertaken with related parties, disclosed above, were carried out on commercial terms in the normal course of business and are subject to scrutiny by the Board of Directors.
The Group also enters into other transactions with other related parties, such as the placement of insurance risks, but the related transaction amounts are not considered to have a material impact on the financial results and financial position of the Group.
At 30 June 2024 and 31 December 2023 the carrying amounts of specific financial instruments, comprising cash at bank, receivables, payables, accrued expenses and short-term borrowings approximated their fair values in view of the nature of the instruments or their short-term maturity.
The carrying amount of the 4% Secured Euro Bonds 2026 as at 30 June 2024 was €49.8 million (31 December 2023: €49.8 million). The quoted market price for the bonds as at 30 June 2024 was €99.75 (31 December 2023: €96.00), which in the opinion of the Directors fairly represented the fair value of these financial liabilities. The fair value estimate in this respect is deemed Level 1 as it constitutes a quoted price in an active market.
The fair value of the other principal non-current financial liabilities for disclosure purposes is estimated by discounting the future contractual cash flows at the current market interest rate that is available to the Group for similar financial instruments.
The Directors have assessed the fair value of the amount due to Government in relation to purchase of land by reference to the original discount rate applied upon completion of the deed adjusted by changes recorded since then by the end of the reporting period in the yields to maturity of long-term Malta Government securities with tenor similar to the repayment terms of the liability towards the Government. On this basis, the fair value at 30 June 2024 of the amount due to Government with respect to the purchase of land amounted to €40.3 million (31 December 2023: €40.3 million). The current market interest rates utilised for fair value estimation are considered observable and accordingly these fair value estimates have been categorised as Level 2.
The fair value of the Group's bank borrowings as at the end of the reporting period is not materially different from the carrying amounts. The current market interest rates utilised for discounting purposes, which were almost equivalent to the respective instruments' contractual interest rates, are deemed observable and accordingly these fair value estimates have been categorised as Level 2.
We hereby confirm that to the best of our knowledge:
Alec A. Mizzi Mark Portelli Chairman Director
30 August 2024
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.