Interim / Quarterly Report • Aug 8, 2024
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

Harvest Technology plc Nineteen Twenty Three, Valletta Road, Marsa, MRS 3000, Malta
T +356 21445566 E [email protected]
Harvest Technology p.l.c.
Date of Announcement Reference No: Capital Markets Rules:
08 August 2024 60/2024 5.16.4 / 5.16.20 / 5.16.5
The Company hereby announces that the Board of Directors has approved the Company's interim financial statements for the six-month period ended 30 June 2024. A copy of the interim financial statements is attached herewith and is also available for viewing on the Company's website https://harvest.tech/financial-statements/
Furthermore, the Company wishes to announce that, having considered the position of the Company, it has resolved to distribute an interim net dividend of €683,419, equivalent to €0.03 per share (the 'Dividend'). Shareholders appearing on the Company's register of members maintained by the Central Securities Depository of the Matta Stock Exchange as at close of business on 19 August 2024 shall be entitled to receive their respective share of the Dividend. Payment of the Dividend shall be effected on or around 30 August 2024.
The Company also wishes to announce that Dr. Malcolm Falzon shall no longer occupy the office of Company Secretary of the Company and Mr Adrian Mercieca' will be appointed as Company Secretary in his stead with immediate effect. Mr Mercieca will also assume the role of secretary of the Audit Committee and of the Remuneration and Nominations Committee of the Company.
1 Holder of Maltese ID Card number 663682M, residing at 15, Triq il-Lunzjata, Zebbug, Malta.

Harvest Technology plc Nineteen Twenty Three, Valletta Road, Marsa, MRS 3000, Malta
T +356 2144 5566 E [email protected]
There is no matter concerning Mr. Mercieca that requires disclosure under the Capital Market Rules.
UNQUOTE
By order of the Board Mr. Keith Busuttil Chairman
Company Registration Number: C 63276
| Contents | |
|---|---|
| Interim Directors' Report | 2 |
| Condensed Statements of Profit or Loss for the period ended 30 June 2024 | 5 |
| Condensed Statements of financial position | 6 |
| Statement of changes in equity - the group | 8 |
| Statement of changes in equity - the company | 9 |
| Condensed Statements of Cash Flows for the period ended 30 June 2024 | 10 |
| Notes to the financial statements | 12 |
| Statement Pursuant to Listing Rules 5.75.3 issued by the Listing Authority | 28 |
The directors present the interim report, together with the unaudited interim condensed financial statements ("the condensed interim financial statements") of the company and its subsidiaries (the "Group") for the period 1 January to 30 June 2024.
The principal activity of the patent company is that of acting as a holding company. The Group is mainly involved in the sale, maintenance and servicing of information technology solutions, security systems, building management solutions and to provide electronic payments solutions.
Harvest Technology p.l.c. is a multi-brand information technology solutions provider to businesses and the public sector. In addition, Harvest Technology p.l.c. Group is a payments solutions provider offering ecommerce processing services for retailers and internet-based merchants together with the provision of a wide tange of automation, building management solutions and security solutions catering to the banking, retail, hospitality, healthcare, law enforcement and other sectors.
Through the wide range of services and experience in technology, the Group is positioned to continue to develop and offer a broad range of state-of-the-art solutions and assure an excellent quality of service to its customers.
The published figures have been extracted from the unaudited management financial statements for the halfyear ended 30 June 2024 and its comparative period in 2023.
During the period under review, the Group registered an operating profit of € 930,756 (1 January to 30 June 2023: € 299,452) on revenue of € 9,089,978 (1 January to 30 June 2023: € 7,197,859). The profit before tax for the period amounted to € 917,424 (1 January to 30 June 2023: € 289,367). Profit after tax for the period amounted to € 608,998 (1 January to 30 June 2023: € 183,225). The Group's net assets at 30 June 2024 amounted to € 14,570,541 (31 December 2023: € 14,075,526).
The payment processing services segment experienced an improvement in revenue and profitability when compared to the same period in 2023. This is primarily attributable to the launch of the new Synthesis payment orchestration platform and also an increased focus of onboarding new customers in the airlines, hospitality and retail space. Furthermore, an improvement in the performance of the gaming segment of the business has been noted. During the first six months of the year, the average monthly processed transaction volume reached €109m, a 30% increase when compared to the average monthly processed volume in 2023,
In the first six months, the retail and IT solutions segment reported an increase in revenues and profitability, compared to the previous year. During the first half of 2024, this segment had been positively impacted by the completion of a number of significant projects, some of which were delayed from the prior year, which also bolstered the segment's profitability. The company's outlook for the second half of 2024 is pradently
optimistic, as a result of both APCO Limited and PTL Limited, which are anticipating the finalisation of key projects paired with a robust pipeline, which is expected to translate into higher revenue and profit recognition compared to 2023.
The Group remains committed to further investment in the organic growth of its various businesses, with a notable focus on expanding the payment processing business and internationalising the retail and IT solutions segment.
The company earned investment income and management fees of € 615,262 and € 305,551 respectively (2023: € 615,261 and € 241,821, respectively). After accounting for finance costs and administrative expenditure, the company registered a profit after tax of € 254,617 (1 January to 30 June 2023: € 136,092). The net assets of the company at 30 June 2024 amounted to € 13,558,213 (31 December 2023: € 13,417,499).
The results for the period ended 30 June 2024 are shown in the statements of profit or loss on page 5. The Group's profit for the period after taxation was € 608,998 (1 January to 30 June 2023: € 183,225).
During the period under review, the directors proposed a final net dividend of €113,983, equivalent to €0.005 per share for financial year ending 31 December 2023. This was paid by the company on 10 May 2024.
Moreover, on the 8 August 2024, the directors proposed an interim net dividend of €683,419, equivalent to € 0.03 per share for the financial year ending 31 December 2024. This is expected to be paid by 31 August 2024.
The directors consider that the period-end financial position was satisfactory.
On 7 February 2024, two subsidiaties within the Harvest Technology plc group entered into an agreement for the transfer of the hardware business from one subsidiary to another, including the transfer of the associated maintenance and ancillaty services tied to such business. The transaction will transfer all the related assets, inventory and the required human resources to the related company to ensure a smooth and seamless transition. The transition is expected to be completed during the third quarter of 2024.
This report is being published in terms of the 5.75 of the Listing Rules issued by the Listing Authority, and has been prepared in accordance with the applicable listing Rules and International Accounting Standard 34 - Interim Financial Reporting. This half-yearly report comprises the condensed consolidated interim financial statements which have not been audited or reviewed by the Group's independent auditors. The financial statements published in this half-yearly report have been condensed in accordance with the requirements of IAS 34. These financial statements have been reviewed in accordance with the requirements of ISRE 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity'. The comparative statements have been extracted from the audited financial statements for the year ended 31 December 2023 and the management accounts for the period ending 30 June 2023.
Mr. Stephen Paris Non-executive Director
Keith Busuttil Non-executive Chairman
Registered address: Nineteen Twenty-Three Valletta Road Marsa MRS 3000 Malta
8 August 2024
| The group | The group | The company | The company | |
|---|---|---|---|---|
| 1 January to | 1 January to | 1 January to | 1 January to | |
| 30 June 2024 | 30 June 2023 | 30 June 2024 | 30 June 2023 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
| Revenue | 9,089,978 | 7,197,859 | 305,551 | 241,821 |
| Cost of sales | (5,636,351) | (4,578,429) | ||
| Gross profit | 3,453,627 | 2,619,430 | 305,551 | 281,821 |
| Administrative expenses | (2,522,871) | (2,319,978) | (532,139) | (633,768) |
| Operating profit / (loss) | 930,756 | 299,452 | (226,588) | (391,947) |
| Investment income | 615,262 | 615,261 | ||
| Finance income | 9,132 | 1,028 | 19,923 | |
| Finance costs | (22,464) | (11,113) | (16,086) | (5,757) |
| Profit hefore tax | 917,424 | 289,367 | 392,511 | 217,557 |
| l ax expense | (308,426) | (106,142) | (137,894) | (81,465) |
| Profit for the period | 608,998 | 183,225 | 254,617 | 136,092 |
| Earnings per share | 0.027 | 0.008 |
| The group | The group | The company | The company | ||
|---|---|---|---|---|---|
| 30 June 2024 | 31 December | 30 June 2024 | 31 December | ||
| Notes | (Unaudited) | 2023 (Audited) | (Unaudited) | 2023 (Audited) | |
| € | € | € | € | ||
| Assets | |||||
| Non-current | |||||
| Goodwill | 6 | 7,493,487 | 7,493,487 | ||
| Intangible assets | 7 | 1,530,561 | 1,311,256 | 4,428 | 5,905 |
| Plant and equipment | 157,442 | 182,629 | 94,332 | 104,876 | |
| Right-of-use assets | 8 | 620,745 | 740,999 | 384,692 | 480,865 |
| Investment in subsidiaries | 11.119.723 | 11,119,723 | |||
| Other investments | 149,977 | 349,977 | 149,977 | 349,977 | |
| Deferred tax assets | 778,918 | 759,632 | 133,573 | 127,889 | |
| 10,731,130 | 10,837,980 | 11,886,725 | 12,189,235 | ||
| Current | |||||
| Inventories | 1,497,299 | 1,618,841 | |||
| Contract assets | 773,063 | 1,114,392 | |||
| Other assets | 766,260 | 743,878 | 20,457 | 6,719 | |
| Trade and other receivables | 9 | 4,826,439 | 3,330,219 | 1,772,126 | 1,353,611 |
| Current tax assets | 229,361 | 385,859 | 229,201 | 156,947 | |
| Cash and cash equivalents | 10 | 1,985,366 | 2,614,268 | 124,174 | 314,638 |
| 10,077,788 | 9,807,457 | 2,145,958 | 1,831,915 | ||
| Total assets | 20,808,918 | 20,645,437 | 14,032,683 | 14,021,150 |
| The group | The group | The company | The company | ||
|---|---|---|---|---|---|
| 30 June 2024 | 31 December | 30 June 2024 | 31 December | ||
| Notes | (Unaudited) | 2023 (Audited) | (Unaudited) | 2023 (Audited) | |
| € | € | € | € | ||
| Equity | |||||
| Share capital | 11,390,318 | 11,390,318 | 11,390,318 | 11,390,318 | |
| Other equity | (2,821,165) | (2,821,165) | |||
| Retained earnings | 6,001,388 | 5,506,373 | 2,167,895 | 2,027,181 | |
| Total equity | 14,570,541 | 14,075,526 | 13,558,213 | 13,417,499 | |
| Liabilities | |||||
| Non-current | |||||
| Lease liabilities | 401,317 | 489.727 | 210,344 | 309.043 | |
| Deferred tax liabilities | 241,375 | 255,784 | |||
| 642,692 | 745,511 | 210,344 | 309,043 | ||
| Current | |||||
| Bank borrowings | 10 | 124,350 | |||
| Lease liabilities | 246,369 | 271,662 | 191,900 | 183,175 | |
| Trade and other payables | 11 | 3,616,055 | 3,734,433 | 72,226 | 111,433 |
| Contract liabilities | 1,568,565 | 1,813,447 | |||
| Current tax liabilities | 40,346 | 4,858 | |||
| 5,595,685 | 5,824,400 | 264,126 | 294,608 | ||
| Total liabilities | 6,238,377 | 6,569,911 | 474,470 | 603,651 | |
| Total equity and habilities | 20,808,918 | 20,645,437 | 14,032,683 | 14,021,150 |
Mr. Keith Busuttil Non-executive Chairman
Mr. Stephen Paris Non-executive Director
| Share capital € |
Other equity € |
Retained earnings € |
Total equity € |
|
|---|---|---|---|---|
| At 1 January 2023 | 11,390,318 | (2,821,165) | 5,031,644 | 13,600,797 |
| Dividends | (113,982) | (113,982) | ||
| Transactions with owners | 1 | 1 | (113,982) | (113,982) |
| Profit for the period | 183,225 | 183,225 | ||
| Total comprehensive income | 183,225 | 183,225 | ||
| At 30 June 2023 | 11,390,318 | (2,821,165) | 5,100,887 | 13,670,040 |
| At 1 January 2024 | 11,390,318 | (2,821,165) | 5,506,373 | 14,075,526 |
| Dividends | (113,983) | (113,983) | ||
| Transactions with owners | (113,983) | (113,983) | ||
| Profit for the period | 608,998 | 608,998 | ||
| Total comprehensive income | 1 | 608,998 | 608,998 | |
| At 30 June 2024 | 11,390,318 | (2,821,165) | 6,001,388 | 14,570,541 |
| Retained | |||
|---|---|---|---|
| Share capital | earnings | Total equity | |
| € | € | € | |
| At 1 January 2023 | 11,390,318 | 1,357,098 | 12,747,416 |
| Dividends | (113,906) | (113,906) | |
| Transactions with owners | יי | (113,906) | (113,906) |
| Profit for the period | 136.092 | 136,092 | |
| Total comprehensive income | - | 136,092 | 136,092 |
| At 30 June 2023 | 11,390,318 | 1,379,287 | 12,769,605 |
| At 1 January 2024 | 11,390,318 | 2,027,181 | 13,417,499 |
| Dividends | (113,903) | (113,903) | |
| Transactions with owners | - | (113,903) | (113,903) |
| Profit for the period | 254,617 | 254,617 | |
| Total comprehensive income | - | 254,617 | 254,617 |
| At 30 June 2024 | 11,390,318 | 2,167,895 | 13,558,213 |
| The group 1 January to 30 June 2024 (Unaudited) € |
The group 1 January to 30 June 2023 (Unaudited) ਵ |
The company The company 1 January to 30 June 2024 (Unaudited) ਵ |
1 January to 30 June 2023 (Unaudited) € |
|
|---|---|---|---|---|
| Operating activities | ||||
| Profit before tax | 917,424 | 289,367 | 392.511 | 217,557 |
| Adjustments | 429,292 | 412,504 | (503,798) | (482,152) |
| Net changes in working capital | (1,408,385) | 60,505 | (470,513) | (276,870) |
| Tax paid | (228,293) | (322,582) | ||
| Tax refunded | 90,016 | 431,037 | 314,432 | |
| Net cash (used in) generated from operating | ||||
| activities | (199,946) | 870,831 | (581,800) | (227,033) |
| Investing activities | ||||
| Payments to acquire property, plant and equipment |
(10,828) | (72,948) | (949) | (89,882) |
| Payments to acquire intangible assets | (472,587) | (245,575) | (4,920) | |
| Proceeds from disposal of other investments | 200,000 | 200,000 | ||
| Payment to acquire other investments | (100) | |||
| Dividends received from subsidiaries | 399,921 | 399,920 | ||
| Net cash (used in) generated from investing | ||||
| activities | (283,415) | (318,523) | 598,972 | 305,018 |
| The group | The group The company The company | |||
|---|---|---|---|---|
| 1 January to | 1 January to | 1 January to | 1 January to | |
| 30 June 2024 | 30 June 2023 | 30 June 2024 | 30 June 2023 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
| € | € | € | € | |
| Financing activities | ||||
| Payments for lease obligations to third parties | (52,602) | (51,659) | ||
| Payments for lease obligations to related company | (89,974) | (108,458) | (89,974) | (108,458) |
| Interest paid on leasing arrangements with third | ||||
| parties | (6,378) | (5,356) | ||
| Interest paid on leasing arrangements with a related | ||||
| company | (16,086) | (5,757) | (16,086) | (5,757) |
| Interest received | 9,132 | 12,327 | ||
| Interest paid on other financial liabilities | (1,028) | |||
| Dividends paid | (113,983) | (113,982) | (113,903) | (113,903) |
| Net cash used in financing activities | (269,891) | (286,240) | (207,636) | (228,118) |
| Net change in cash and cash equivalents | (753,252) | 266.068 | (190,464) | (150,133) |
| Cash and cash equivalents, beginning of period | 2,614,268 | 2,716,977 | 314,638 | 726,830 |
| Cash and cash equivalents, end of period | 1,861,016 | 2,983,045 | 124,174 | 576,697 |
The principal activities of the Group are the sale, maintenance and servicing of information technology solutions, security systems and operates an electronic payment gateway.
The company was incorporated on 23 December 2013 as a holding company. The registered address and principal place of business of the company is Nineteen Twenty-Three, Valletta Road, Marsa MRS 3000, Malta.
The condensed consolidated interim financial statements as at end of 30 June 2024 has been prepared in accordance with International Reporting Standards as adopted by the EU applicable to interim financial reporting (International Accounting Standard 34, "Interim Financial Reporting"). The condensed consolidated interim financial information should be read in conjunction with the annual statements for the year ended 31 December 2023, which have been prepared in accordance with IFRS as adopted by the EU.
Some accounting amendments which have become effective from 1 January 2024 and have been adopted by the Group and the company do not have a significant impact on the Group and company's financial results or position. Accordingly, the Group and the company have made no changes to its accounting policies in 2024.
Other Standards and amendments that are effective for the first time in 2024 and could be applicable to the Group are:
These amendments are not expected to have a significant impact on the financial statements in the period of initial application and therefore no disclosures have been made.
Several new, but not yet effective, standards, amendments to existing standards, and interpretations have been published by the IASB. None of these standards, amendments or Interpretations have been adopted early by the Group and the company.
Management anticipates that all relevant pronouncements will be adopted for the first period beginning on or after the effective date of the pronouncement. New standards, amendments and interpretations neither adopted nor listed by the Group and the company have not been disclosed as they are not expected to have a material impact on the Group and company's financial statements.
The Group operates two business activities which are the sale of payment processing services and the provision of IT' solutions and security systems. Each of these operating segments is managed separately as each of these lines requires different resources. All inter segment transfers for management services are carried out on a cost basis.
The accounting policy for identifying segments is based on internal management reporting information that is regularly reviewed by management.
Revenue reported below represents revenue generated from external customers. The Group's reportable segments under IFRS 8 are direct sales attributable to each line of business.
The sale of payment processing services and the provision of IT solutions and security systems are derived from Malta, EU and non-EU countries.
During the first six months of 2024, the Group had one contract which individually represented 10% or more of the total revenue of the Group. The total revenue on this contract recognised during the period amounted to € 952,000 and represented 10% of the revenue for the six months ended 30 June 2024. In 2023, the Group did not have any clients or contracts which individually represented 10% or more of the total revenue of the Group.
As at the end of the reporting period the total amount of intangible assets (including goodwill) and plant and equipment amounted to € 9,024,048 - unaudited (31 December 2023; € 8,804,743 - audited) and € 157,442 unaudited (31 December 2023 - audited: € 182,629) respectively.
Segment profit represents the profit earned by each segment after allocation of central administration costs and finance costs based on services and finance provided. This is the measure reported to management for the purposes of resource allocation and assessment of segment performance.
Reconciliations of reportable segment revenues, profit or loss, assets and liabilities to consolidated totals are reported below:
| 1 January to | 1 January to | |
|---|---|---|
| 30 June 2024 | 30 June 2023 | |
| (Unaudited) ਵ |
(Unaudited) હ |
|
| Total profit for reportable segments | 1,126,677 | 673,572 |
| Unallocated amounts: Other unallocated amounts |
(209,253) | (384.205) |
| 917,424 | 289,367 |
| 30 June | 31 December | |
|---|---|---|
| 2024 | 2023 | |
| (Unaudited) ਵ |
(Audited) € |
|
| Total assets for reportable segments | 13,372,952 | 12,543,007 |
| Elimination of receivables | (2,968,569) | (2,277,078) |
| Unallocated amounts: | ||
| Plant and equipment | 94,332 | 104,876 |
| Goodwill | 7,493,487 | 7 493,487 |
| Intangible assets | 2,516 | 5,905 |
| Other investments | 149,977 | 349,977 |
| Trade and other receivables | 1,792,583 | 1,344,924 |
| Cash and cash equivalents | 124.174 | 314,638 |
| Deferred tax | 133,573 | 127,889 |
| Current tax asset | 229,201 | 156,947 |
| Right-of-use-asset | 384,692 | 480,865 |
| 20,808,918 | 20,645,437 |
| 30 June | 31 December | |
|---|---|---|
| 2024 | 2023 | |
| (Unaudited) ਵ |
(Audited) ਵ |
|
| Total liabilities for reportable segments Elimination of liabilities |
8,732,477 (2,968,570) |
8,243,347 (2,277,086) |
| Unallocated amounts: Trade and other payables Lease liability |
72.226 402,244 6,238,377 |
111,433 492,218 6,569,912 |
Condensed Consolidated Interim Financial Statements For the period 1 January to 30 June 2024 Harvest Technology p.l.c.
The Group's rerence and results from continuing open and informator about it assess and libilities by reportable segment are detailed below:
| Payment processing |
Retail and IT | and Eliminations |
||||
|---|---|---|---|---|---|---|
| services ಟ್ |
solutions ਤੋ |
ਵ Total |
Unallocated ਵ |
adjustments ਵ |
Consolidated ਤੇ |
|
| 1 January to 30 June 2024 Revenue |
2,577,385 | 959.908 ರ್ತಿ |
9.537.293 | 69.547 | (516.862) | 9,089,978 |
| Profit before tax | 730.026 | 396,651 | 1.126.677 | 392,511 | (601.764) | 917,424 |
| Depreciation and amortisation | 260,938 | 83,279 | 344,217 | 107.705 | (13.498) | 438.424 |
| ncome tax expense | 255,754 | 119 130. |
385.873 | 137.894 | (215,341) | 308.426 |
| Segment assets | 3,851,225 | 9,521,727 | 13,372,952 | 14,032,683 | (6,596.717) | 20.808.918 |
| Capital expenditure | 398,889 | 85,545 | 484.434 | ਰੇਖੇਰੇ | (1,968) | 483.415 |
| Segment liabilities | 565 876. 1 |
912 .855. 9 |
8,732,477 | 474.470 | (2,968,570) | 6,238,377 |
| 1 January to 30 June 2023 Revenue |
2,120,168 | 5,456,281 | 7.576.449 | .811 ഹ |
(384,401) | 7.197.859 |
| Profit before tax | 497.741 | 175,831 | 673.572 | 217,557 | (601.762) | 289.367 |
| Depreciation and amortisation | 228.510 | 70.140 | 298.650 | 127,352 | (13.498) | 412,504 |
| ncome tax expense | 176.335 | 63.683 | 240,018 | 81,465 | (215,341 | 106.142 |
| Segment assets | 3,510,680 | 7,134,818 | 10.645.498 | 13.146.010 | (5,490,531) | 18.300.977 |
| Capital expenditure | 248,008 | 15.426 | 263.434 | 94.802 | (39.713) | 318,523 |
| Segment liabilities | 1.653.965 | 4,464,762 | 6.118.727 | 376.404 | (1,864,194) | 4.630.937 |
the contraction of the control of
and the country of the country of the country of the county of the county of the county of the county of
and the comments of
a management of the contraction of the comments of the comments of the comments of the consistence of
During the period under review, the directors proposed a final net dividend of € 113,983 equivalent to € 0.005 per share. This was paid by the company on 10 May 2024. During January to June 2023 a final net dividend of € 113,903 (€ 0.005 per share) was paid on 5 May 2023.
Moreover, on the 8 of August 2024, the directors proposed an interim net dividend of € 683,419, equivalent to € 0.03 per share for the financial period ending 31 December 2024. This is expected to be paid by 31 August 2024.
The movements in the carrying amount of goodwill are as follows:
| The group ਵ |
|
|---|---|
| At 1 January 2023 | 7,493,487 |
| At 31 December 2023 | 7,493,487 |
| At 1 January 2024 | 7,493,487 |
| At 30 June 2024 | 7,493,487 |
| Carrying amount | |
| At 31 December 2023 | 7,493,487 |
| At 30 June 2024 | 7,493,487 |
An impairment loss is recognised for the amount by which the asset's or cash-generating unit's carrying amount exceeds its recoverable amount. To determine the recoverable amount, management estimates expected future cash flows from each cash-generating unit and determines a suitable interest rate to calculate the present value of those cash flows. In the process of measuring expected future cash flows management makes assumptions about future operating results. These assumptions relate to future events and circumstances. The actual results may vary and may cause significant adjustments to the Group's assets within the next financial year.
In most cases, determining the applicable discount rate involves estimating the appropriate adjustment to market risk and the appropriate adjustment to asset-specific risk factors.
The Group tests goodwill sem-annually for impairment, or more frequently if there are indications that goodwill or intangibles might be impaired. Determining whether the carrying amounts of goodwill can be realised requires an estimation of the recoverable amount of the cash generating units. The value in use calculation requires the directors to estimate the future cash flows expected to arise from the cash generating unit and a suitable discount rate to calculate present value.
Goodwill arising on a business combination is allocated, to the cash-generating units ("CGUs") that are expected to benefit from that business combination.
At 30 June 2024, goodwill was allocated as follows:
The recoverable amount of the CGUs is determined from the value in use calculation. The key assumptions for the value in use calculations are those regarding the discount rates, growth rates and expected changes to selling prices and direct costs during the period. The directors estimate discount rates using pre-tax tates that reflect current market assessments of the time value of money and the risks specific to the growth rates are based on industry growth forecasts. Changes in selling prices and direct costs are based on past practices and expectations of future changes in the market.
The assessment of recoverability of the carrying amount of goodwill and intangible assets with indefinite useful life includes:
Based on the above assessment, the directors expect the carrying amount of goodwill to be recoverable.
The recoverable amount of the CGUs is determined from the value in use calculation. The key assumptions for the value in use calculations are those regarding the discount rates, growth rates and expected changes to selling prices and direct costs during the period. The directors estimate discount rates using pre-iax rates that reflect current market assessments of the time value of money and the risks specific to the growth rates are based on industry growth forecasts. Changes in selling prices and direct costs are based on past practices and expectations of future changes in the market.
The assessment of recoverability of the carrying amount of goodwill and intangible assets with indefinite useful life includes:
Based on the above assessment, the directors expect the carrying amount of goodwill to be recoverable.
| Total | |
|---|---|
| The group | € |
| Gross carrying amount | |
| At 1 January 2023 | 3,208,939 |
| Additions | 690,458 |
| Disposals | (261,967) |
| At 31 December 2023 | 3,637,430 |
| Gross carrying amount | |
| At 1 January 2024 | 3,637,430 |
| Additions | 472,587 |
| At 30 June 2024 | 4,110,017 |
| Amortisation | |
| At 1 January 2023 | 2,088,314 |
| Provision for the year | 439,788 |
| Disposal | (201,928) |
| At 31 December 2023 | 2,326,174 |
| At 1 January 2024 | 2,326,174 |
| Provision for the period | 253,282 |
| At 30 June 2024 | 2,579,456 |
| Carrying amount | |
| At 31 December 2023 | 1,311,256 |
| At 30 June 2024 | 1,530,561 |
The amortisation charge was included in administrative expenses.
Intangible assets include the payment gateway together with development costs, software, licences etc.
The Group tests intangible assets with an indefinite useful life annually for impairment or more frequently if there are indications that intangibles might be impaired. Determining whether the carrying amounts of these assets can be realised requires an estimation of the recoverable amount of the cash generating units. The value in use calculation requires the directors to estimate the future expected to arise from the cash generating unit and a suitable discount rate in order to calculate present value.
Based on the assessments carried out as disclosed in note 6, the directors expect the carrying amount of intangible assets with an indefinite useful life to be recoverable.
| Total | |
|---|---|
| The company | th |
| Gross carrying amount | |
| At 1 January 2023 | 41,550 |
| Additions | 8,857 |
| At 31 December 2023 | 50,407 |
| At 1 January 2024 | 50,407 |
| Additions | |
| At 30 June 2024 | 50,407 |
| Amortisation | |
| At 1 January 2023 | 41,550 |
| Provision for the year | 2,952 |
| At 31 December 2023 | 44,502 |
| At 1 January 2024 | 44,502 |
| Provision for the period | 1,477 |
| At 30 June 2024 | 45,979 |
| Carrying amount | |
| At 31 December 2023 | 5,905 |
| At 30 June 2024 | 4,428 |
The following assets have been recognised as right-of-use assets of the Group:
| Buildings | Motor vehicles | Tota | |
|---|---|---|---|
| The group | € | ਵ | e |
| Gross carrying amount | |||
| At 1 January 2023 | 644.214 | 564,449 | 1,208,663 |
| Additions | 577,037 | 132,823 | 709,860 |
| Termination of lease | (644,214) | (110,874) | (755,088) |
| At 31 December 2023 | 577,037 | 586.398 | 1,163,435 |
| At 1 January 2024 | 577,037 | 586.398 | 1,163,435 |
| Additions | 28,872 | 28,872 | |
| Disposals | (73,534) | (73,534) | |
| At 30 June 2024 | 577.037 | 541,736 | 1.118.773 |
| Depreciation | |||
| At 1 January 2023 | 322,107 | 330,681 | 652,788 |
| Provision for the year | 203,541 | 104.634 | 308,175 |
| Termination of lease | (429,476) | (109,051) | (538,527) |
| At 31 December 2023 | 96,172 | 326,264 | 422,436 |
| At 1 January 2024 | 96,172 | 326,264 | 422,436 |
| Provision for the period | 96,173 | 52,953 | 149,126 |
| Depreciation released on disposal | (73,534) | (73,534) | |
| At 30 June 2024 | 192,345 | 305,683 | 498,028 |
| Carrying amount | |||
| At 31 December 2023 | 480,865 | 260,134 | 740,999 |
| At 30 June 2024 | 384,692 | 236,053 | 620,745 |
The following assets have been recognised as right-of-use assets of the company:
| Buildings | |
|---|---|
| The company | € |
| Gross carrying amount | |
| At 1 January 2023 | 644,214 |
| Additions | 577,037 |
| Termination of lease | (644,214) |
| At 31 December 2023 and 2024 | 577,037 |
| At 1 January 2024 | 577,037 |
| At 30 June 2024 | 577,037 |
| Depreciation | |
| At 1 January 2023 | 322,107 |
| Provision for the year | 203,541 |
| Termination of lease | (429,476) |
| At 31 December 2023 | 96,172 |
| At 1 January 2024 | 96,172 |
| Provision for the period | 96,173 |
| At 30 June 2024 | 192,345 |
| Carrying amount | |
| At 31 December 2023 | 480,865 |
| At 30 June 2024 | 384,692 |
The depreciation charge on right-of-use assets was included in administrative expenses.
The Group and the company have elected to disclose right-of-use assets separately in these financial statements. The information pertaining to the gross carrying amount, depreciation recognised during the year and other movements in right-of-use assets is included in the above tables.
Up to 31 December 2022, the weighted average incremental borrowing rate applied to lease liabilities recognised under IFRS16 was 3.93%. As from 2023, the incremental borrowing rate applied ranged from 5.37% during that year to 7.2% applied to new leases during 2024. The incremental borrowing rate will be re-assessed every time a new lease is entered into by the Group and the corresponding right-of-use asset recognised. New leases are assessed on a case-by-case basis.
As at 30 June 2024, the Group's leases compromise of its office space and its motor vehicles.
Trade and other receivables consist of the following:
| The group | The group | The company | The company | |
|---|---|---|---|---|
| 30 June | 31 December | 30 June | 31 December | |
| 2024 | 2023 | 2024 | 2023 | |
| (Unaudited) | (Audited) | (Unaudited) | (Audited) | |
| ਵ | € | ਵ | ਵ | |
| Trade receivables - gross | 4,892,139 | 3,463,455 | ||
| Allowance for expected credit losses | (317,885) | (338,446) | ||
| Trade receivables - net | 4,574,254 | 3,125,009 | - | |
| Amounts owed to ultimate parent | 38,572 | |||
| Amounts owed by parent company | 1,241 | 7,068 | ||
| Amounts owed by subsidiaries | 1,761,756 | 1,350,834 | ||
| Advance payments | 9,642 | 8,557 | ||
| Other receivables | 26,361 | 56,511 | 641 | 2,777 |
| Amounts owed by other related parties | 145,734 | 123,492 | ||
| Financial assets | 4,795,804 | 3,320,637 | 1,762,397 | 1,353,611 |
| Other receivables | 30,635 | 9,582 | 9,729 | |
| Trade and other receivables - current | 4,826,439 | 3,330,219 | 1,772,126 | 1,353,611 |
The carrying value of financial assets is considered a reasonable approximation of fair value.
No interest is charged on trade and other receivables.
Amounts owed by ultimate parent and other related parties are unsecured, interest free and repayable on demand.
Cash and cash equivalents include the following component:
| The group | The group | The company | The company | |
|---|---|---|---|---|
| 30 June | 31 December | 30 June | 31 December | |
| 202 | 2023 | 2024 | 2023 | |
| (Unaudited ਵ |
(Audited) ਵ |
(Unaudited ਵ |
(Audited) ਦ |
|
| Cash and bank balances Bank Overdraft Cash and cash equivalents in the Statements of cash flows and the |
1.985.366 (124,350) |
2,614,268 | 124.174 | 314.638 |
| statements of financial position | 1,861,016 | 2,614,268 | 124,174 | 314.638 |
The Group did not have any restrictions on its cash at bank as at the end of the reporting period.
| The group | The group | The company | The company | ||
|---|---|---|---|---|---|
| 30 June | 31 December | 30 June | 31 December | ||
| 2024 | 2023 | 2024 | 2023 | ||
| (Unaudited) ਵ |
(Audited) ਵ |
(Unaudited) ਵ |
(Audited) ਦ |
||
| Trade payables | 1,646,972 | 1,400,599 | 4.109 | 17,183 | |
| Amounts payable to ultimate parent | 972 | 9,611 | 972 | 9,611 | |
| Amounts payable to immediate parent | 12,841 | 2.574 | 10,030 | ||
| Amounts payable to related parties | 2,948 | 21,596 | 20.856 | ||
| Other payables | 62,332 | 1,034,551 | 40 | 17,456 | |
| Accrued expenses | 1,047,910 | 827,343 | 49,822 | 46.327 | |
| Financial liabilities | 2.773.975 | 3,296,274 | 64,973 | 111,433 | |
| Other creditors | 842,080 | 438.159 | 7,253 | ||
| Trade and other payables - current | 3,616,055 | 3,734,433 | 72,226 | 111,433 |
The carrying values of financial liabilities are considered to be a reasonable approximation of fair value.
No interest is charged on trade and other payables.
Harvest Technology p.l.c. is the parent company of the Group comprising PTL Limited, PTL Tech (Mauritius) Limited, APCO Limited, Apcopay Limited, Apcopay Greece SA and Ipsyon Limited. The majority shareholder of Harvest Technology p.l.c. is 1923 Investments p.l.c. which is incorporated in Malta which is in turn owned by Hill Ventures Limited. The registered office of 1923 Investments p.l.c. and Hill Ventures Limited, is Nineteen Twenty Three, Valletta Road, Marsa, MRS 3000, Malta.
During the year under review, the Group entered into transactions with related parties as set out below:
| 1 January to 30 June 2024 (Unaudited) |
1 January to 30 June 2023 (Unaudited) |
||||||
|---|---|---|---|---|---|---|---|
| Related | Related | ||||||
| party | Total | party | Total | ||||
| activity | activity | activity | activity | ||||
| Unaudited | Unaudited | Unaudited | Unaudited | ||||
| € | ਵ | % | € | ਵ | % | ||
| Revenue: Related party transactions with: |
|||||||
| Ultimate parent | 36,094 | 45,980 | |||||
| Parent company | 28,746 | 32,034 | |||||
| Other related parties | 277,815 | 235,151 | |||||
| 342,655 | 9,089,978 | 3.77% | 313,165 | 7,197,859 | 4.35% | ||
| Cost of sales: Related party transactions with: Ultimate Parent |
|||||||
| Parent company | |||||||
| Other related parties | |||||||
| 5,636,351 | 0.00% | 4,578,429 | 0.00% | ||||
| Administrative expenses: Related party transactions with: |
|||||||
| Ultimate parent | 5,090 | 5.159 | |||||
| Parent company | 52,778 | 704 | |||||
| Other related parties | 106,285 | 127,574 | |||||
| 164,153 | 2,522,871 | 6.51% | 133,437 | 2,319,978 | 5.75% | ||
| Finance Income: Related party transactions with: Ultimate Parent |
|||||||
| Parent company | |||||||
| Other related parties | |||||||
| 9,132 | 0.00% | 1,028 | 0.00% | ||||
| Finance cost: Related party transactions with: |
|||||||
| Other related parties | 16,086 | 5,757 | |||||
| 16,086 | 22,464 | 71.60% | 5,757 | 11,113 | 51.80% | ||
| 1 January to 30 June 2024 (Unaudited) |
1 January to 30 June 2023 (Unaudited) |
|||||
|---|---|---|---|---|---|---|
| The company | Related party activity Unaudited € |
Total activity Unaudited € |
0% | Related party activity € |
Total activity ਵ |
ಗಿಕ |
| Revenue: Related party transactions with: |
||||||
| Subsidiaries | 305,551 | 241,821 | ||||
| 305,551 | 305,551 | 100% | 241,821 | 241,821 | 100% | |
| Administrative expenses: Related party transactions with: |
||||||
| Ultimate parent | 2,041 | 5,159 | ||||
| Parent company | 51,015 | 15 | ||||
| Other related parties | 111,933 | 124,253 | ||||
| 164,989 | 532,139 | 31.00% | 129,427 | 633,768 | 20.42% | |
| Finance income: Related party transactions with: |
||||||
| Subsidiaries | 19,744 | |||||
| 19,744 | 19,923 | 99.10% | 0% | |||
| Finance cost: Related party transactions with: |
||||||
| Other related parties | 16,086 | 5,757 | ||||
| 16,086 | 16,086 | 100% | 5,757 | 5,757 | 100% |
Other related parties consist of related parties other than the parent, entities with joint control or significant influence over the company, subsidiaties, joint ventures in which the company is venture and key management personnel of the company or its parent company.
The directors consider the ultimate controlling party to be Mr Carmelo (sive Melo) Hili, who, through his interest in Hili Ventures Limited, APM Holdings Limited and Premier Capital p.l.c, holds 68.36% (June 2023: 68.36%) of the voting rights in Harvest Technology p.l.c.
No expense has been recognised in the period for impairments in respect of amounts due by related parties and there are no provisions for impairment in respect of outstanding amounts due by related parties.
The Group is exposed to various risks in relation to financial instruments.
The Group's risk management is coordinated by the directors and focuses on actively securing the Group's short to medium term cash flows by minimising the exposure to financial risks.
The objectives, policies and processes for managing financial risks and the methods used to risks are subject to continual improvement and development. Where applicable, any significant changes in the Group's exposure to financial risks or the manner in which the Group manages and measures these risks are disclosed below. Any re-assessment of tisk considered by management to be of significance has been disclosed in the appropriate risk analysis below.
Foreign currency transactions arise when the Group buys or services whose price is denominated in a foreign currency, borrows or lends when the amounts payable or receivable are denominated in a foreign currency or acquires or disposes of assets, or incurs or settles liabilities, denominated in a foreign currency. Foreign currency transactions comprise mainly transactions in USD and GBP.
The Group is not expected to have significant movements on exchange as it continues to monitor and manage its risks closely to minimise any impact from currency movements. In view of the Group's significant transactions being carried out in the US Dollar on one of its international projects, it matches inflows and outflows using the US Dollar to minimise the impact of currency movements on its financial performance and cash flows. As a result, management does not expect to have significant currency movements on such transactions
The Group has loans and receivables and other financial liabilities with a fixed coupon. The Group also has cash at bank which is not subject to significant fluctuations in interest rates.
As a result, the Group is not exposed to significant interest rate risk as most of its interest bearing receivables and payables are either subject to a fixed interest rate or to a rate which is not considered by management to be subject to significant fluctuations until full settlement of the borrowings, which comprise mainly borrowings from bank.
Credit tisk is the risk that a counterparty fails to discharge an obligation to the Group is exposed to credit risk from financial assets including cash and cash equivalents held at banks, loans and receivables, trade and other receivables.
The credit risk is managed both at the level of each individual subsidiary as well as on a Group basis, based on the Group's credit risk management policies and procedures.
Loans and receivables and certain trade receivables comprise amounts due from related parties. The Group and company's concentration to credit risk arising from these receivables are considered limited as there were no indications that these counterparties are unable to meet their obligations. Management considers these to be of good credit quality.
The Group and the company hold money exclusively with institutions having high quality external credit ratings. The cash and cash equivalents held with such banks at 30 June 2024 and 31 December 2023 are callable on demand. One of the banks with whom cash and cash equivalents are held forms part of an international Group with an A credit tating by Standard and Poor's and similar high ratings by other agencies.
The Group also holds cash with a local bank having a credit rating of BBB- by Standard and Poor's. Cash held by the Group with other local banks for which no credit rating is available are not significant. Management considers the probability of default from such banks to be close to zero and the amount calculated using the 12-month expected credit loss model to be very insignificant. Therefore, based on the above, no loss allowance has been recognised by the Group and the company.
The Group assesses the credit quality of its customers by taking into account their financial standing, past experience and other factors, such as bank references and the customers' financial position.
Management is responsible for the Group's credit portfolios and has established credit processes involving delegated approval authorities and credit procedures, the objective of which is to build and maintain assets of high quality.
Individual tisk limits are set in accordance with limits set by the board. The utilisation of credit limits is regularly monitored. Each new individual customer is analysed individually for creditworthiness before the company's standard payment and delivery terms and conditions are offered. Purchase limits are established for each customer, which represents the maximum open amount without requiring approval from management. Customers that fail to meet the Group's benchmark creditworthiness may transact with the Group only on a prepayment basis.
The Group's policy is to deal only with credit worthy counterpaties. The credit terms is generally between 30 and 90 days. The credit terms for customers as negotiated with customers are subject to an internal approval process as abovementioned. The ongoing credit risk is managed through regular review of ageing analysis, together with credit limits per customer.
Trade receivables consist of a large number of customers in various industries and mainly in Malta.
The Expected Credit Loss (ECL) as at 30 June 2024 and 31 December 2023 was estimated based on a range of forecast economic scenarios as at that date.
The Group applies the IFRS 9 simplified model of recognising lifetime expected credit losses for all trade receivables as these items do not have a significant financing component.
In measuring the expected credit losses, the trade receivables have been assessed on a collective basis as they possess shared credit risk characteristics. They have been grouped based on the days past due and also according to the geographical location of customers.
The expected loss rates are based on the payment profile for sales over the past 36 months before 30 June 2024 and 31 December 2023 respectively as well as the corresponding historical credit losses during that period. The historical rates are adjusted to reflect current looking macroeconomic factors affecting the customer's ability to settle the amount outstanding. The Group has identified gross domestic product (GDP) and unemployment rates of the countries in which the customers are domiciled to be the most relevant factors and accordingly adjusts historical loss rates for expected changes in these factors. However given the short period exposed to credit risk, the impact of these macrocconomic factors has not been considered significant within the reporting period.
There are no particular indicators that suggest that the assessment of the expected credit risk model adopted by the Group materially varies from expectations of collectability and previous patterns of payments from such customers. While the Group continues to closely monitor all of its financial assets at more frequent intervals as a result of such events, management considers that the level of ECL provisions at period end remains adequate.
The Group's exposure to liquidity risk arises from its obligations to meet its financial liabilities, which comprise trade and other payables and other financial liabilities. Prudent liquidity risk management includes maintaining sufficient cash to ensure the availability of an adequate amount of funding to meet the Group's and company's obligations when they become due.
Management considers that the Group is not exposed to a significant amount of liquidity risk as it continues to efficiently manage its liquidity needs on a timely basis. The Group has not encountered any particular difficulties to collect amounts due from customers and collections remain within expectations as explained above.
Financial assets and financial liabilities measured at fair value in the statement of financial position are grouped into three levels of a fair value hierarchy. The three levels are defined based on the observability of significant inputs to the measurement, as follows:
At 30 June 2024 and 31 December 2023, the carrying amounts of financial liabilities classified with current assets and current liabilities respectively approximated their fair values due to the shortterm maturities of these assets and liabilities.
The fair values of non-current financial liabilities and the non-current loans and receivables are not materially different from their carrying anounts due to the fact that the interest rates are considered to represent market rates at the year-end or because they are repayable on demand. The fair values of the financial assets and financial liabilities included in the level 2 category above have been determined in accordance with generally accepted pricing models based on a discounted cash flow analysis, with the most sigmificant inputs being the discount rate that reflects the credit risk of counterparties.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
For assets and liabilities that are recognised in the financial statements at fair value on a recurring basis, the company and the Group determine when transfers are deemed to have occurred between Levels in the hierarchy at the end of each reporting period.
At 30 June 2024, the group's subsidiaries had guarantees amounting to € 266,195 (at 31 December 2023: € 1,088,584) in favour of third parties on major projects being executed in Malta.
Approved by the Board of Directors on 8 August 2024 and signed on its behalf by:
ith Busuttil Non-executive Chairman
Mr. Stephen Paris Non-executive Director
Registered address: Nineteen Twenty-Three Valletta Road Marsa MRS 3000 Malta
: : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : : :
:
:
:
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.