Interim / Quarterly Report • Dec 19, 2023
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

Amalgamated
with Marsascala Development Limited, Santumas Contractors Limited and Calpabrin Properties (Investments) Limited
Britannia House 1, 9 Old Bakery Street, Valletta VLT 1450, Malta G.C. Telephone: (+356)2125 0345 E-mail: [email protected] · Web: www.santumasmalta.com
The following is a Company Announcement issued by Santumas Shareholdings plc pursuant to the Capital Market Rules as issued by the Malta Financial Services Authority:
"During a meeting held on the 19th December 2023, the Board of Directors of Santumas Shareholdings plc approved the Interim Unaudited Financial Statements for the six months ended 31* October 2023.
The Interim Unaudited Financial Statements for the period ended 31th October 2023 are attached herewith for direct viewing and are also available for viewing and downloading from the company's website http://www.santumasmalta.com/ "
UNQUOTE
Michael Formosa Gauci Company Secretary
19th December 2023
Directors: A.P. Demajo · C. Testaferrata Moroni Viani · R. Buontempo CMgr, FCMI, MIM, · P.P. Testaferrata Moroni Viani · N. Tabone B. Accty (Hons), FCCA, FIA, Ph.D, CPA · M. Galea MIA, FCCA, CPA
Interim Report and Interim Condensed Financial Statements (unaudited)
31 October 2023
| rages | |
|---|---|
| Interim Directors` Report | 3 - 4 |
| Interim Condensed Statement of Comprehensive Income | ന |
| Interim Condensed Statement of Financial Position | 6 |
| Interim Condensed Statement of Changes in Equity | 7 |
| Interim Condensed Statement of Cash Flows | 00 |
| Notes to the Interim Condensed Financial Statements | 9 - 12 |
This interim report is published in terms of Chapter 5 of the Capital Market Rules as prescribed by the Mata Financial Services Authority in accordance with the provisions of the Financial Markets Act, 1990.
The interim condensed financial statements have been extracted from the Company's unaudited accounts for the six months ended 31 October 2023 and its comparative period in 2022. The comparative Statement of Financial Position has been extracted from the audited financial statements as at 30 April 2023. The interim condensed statements have been prepared in accordance with International Accounting Standard (14S) 34 'Interim Financial Reporting' issued by the IASB and adopted by the EU. In terms of Capital Market Rule 5.75.5, the Directors state that the half yearly financial report has not been audited or reviewed by the Company's independent auditor.
The principal activity during the six-months continued to be the carrying out of investment activities in the form of a listed Property Company. Maintenance and administration of a relatively large ground rent holding and the active management of a diversified local equity and bond portfolio, in conjunction with the sourcing of suitable properties to be held for their rental yield and appreciation potential continue to form the essence of the Company's operations.
The interim condensed Statement of Comprehensive Income is set out on page 5.
The profit before tax for the six-month period to 31 October 2023 was EUR 346,006 (2022: EUR 419,526). There was a tax charge for the six-months of EUR 74,070 (2022: EUR 51,304). This resulted in a profit after tax for the six-month period to 31 October 2023 of EUR 271,936 (2022: EUR 368,222).
The period under review has seen a positive fair value movement of EUR 225,616 (2022: EUR 99,710). As the portfolio is made up in the main of companies listed on the Malta Stock Exchange the appreciation or otherwise of the share price of such companies, particularly the large, capitalised stocks, directly affects the performance of the portfolio and the positive or negative fair value movement is a direct reflection of this.
Dividend income for the period was EUR 139,999 (2022: EUR 83,529), whilst the net income from the primary activity of the company for the six-month period amounted to EUR 418,111 (2022: EUR 483,806).
At 31 October 2023 the Net Asset Value per share of the Company stood at EUR 1.624 compared to EUR1.587 as at 30 April 2023. The Net Asset Value has been calculated using the same methodology used to calculate the Earnings per Share.
.
The principal risks and uncertainties for the remain the same as those disclosed in the Directors Report for the financial year ended 30 April 2023.
We confirm that, to the best of our knowledge:
MR. ANTHONY P. DEMAJO Company Chairman
Date: 19th December 2023
MR. MARIO P. GALEA Director
| Note | Six-months to 31 October 2023 (unaudited) EUR |
Six-months to 31 October 2022 (unaudited) EUR |
|
|---|---|---|---|
| REVENUE | |||
| Investment income Increase in fair value of financial assets |
3 5 |
192,495 225,616 |
384,096 99,710 |
| 418,111 | 483.806 | ||
| EXPENSES | |||
| Administrative expenses | (72,105) | (64,280) | |
| Total expenses | (72,105) | (64,280) | |
| Profit before tax | 346,006 | 419,526 | |
| Income tax expense | (74,070) | (51,304) | |
| Profit for the period | 271,936 | 368,222 | |
| Total comprehensive income for the period | 271,936 | 368,222 | |
| Profit per share | 0.04 | 0.05 |
| 31 October 2023 | 30 April 2023 | ||
|---|---|---|---|
| Note | (unaudited) | (audited) | |
| RUR | EUR | ||
| ASSETS | |||
| Non-current assets | |||
| Investment properties | 4 | 5,394,297 | 5,394,297 |
| Property, plant and equipment | 175,941 | 180,000 | |
| Financial assets at fair value through profit or loss | 5 | 6,688,338 | 6,401,785 |
| 11,976,082 | |||
| 12,258,576 | |||
| Current assets | |||
| Receivables | 192,894 | 95,139 | |
| Cash at bank | 307,863 | 373,296 | |
| 500,757 | 468,435 | ||
| TOTAL ASSETS | 12,759,333 | 12,444,517 | |
| EQUITY AND LIABILITIES | |||
| Capital and reserves | |||
| Issued capital | 2,011,384 | 2,011,384 | |
| Share premium Revaluation reserve |
262,746 147,981 |
262,746 151,378 |
|
| Other reserves | 4,824,617 | 4,923,854 | |
| Retained earnings | 4,633,061 | 4,258,491 | |
| Total Equity | 11,879,789 | 11,607,853 | |
| Non-current liabilities | |||
| Deferred tax liability | 564,457 | 541,513 | |
| 564,457 | 541,513 | ||
| Current liabilities | |||
| Payables | 256,452 | 244,646 | |
| Deferred Income | 26,000 | 26,000 | |
| Income tax payable | 32,635 | 24,505 | |
| 315,087 | 295,151 | ||
| Total liabilities | 879,544 | 836.664 | |
| TOTAL EQUITY AND LIABILITIES | 12,759,333 | 12,444,517 | |
| Net asset value per share | 1.624 | 1.587 |
| Issued capital FUR |
Share premium EUR |
Revaluation reserve EUR |
Other reserves EUR |
Retained earnings EUR |
Total EUR |
|
|---|---|---|---|---|---|---|
| FINANCIAL PERIOD ENDED 31 October 2023 (unaudited) |
||||||
| At 1 May 2023 | 2,011,384 | 262,746 | 151,378 | 4,923,854 | 4,258,491 | 11,607,853 |
| Total comprehensive profit for the period |
271,936 | 271,936 | ||||
| Movement of cumulative unrealised fair value gains on financial assets |
(99,237) | 99,237 | ||||
| Depreciation transfer for land and buildings, net of deferred tax |
(3,397) | 3,397 | ||||
| Financial period ended at 31 October 2023 |
2,011,384 | 262,746 | 147,981 | 4,824,617 | 4,633,061 | 11,879,789 |
| Issued capital EUR |
Share premium EUR |
Revaluation reserve EUR |
Other reserves FIR |
Retained earnings EUR |
Total FITR |
|
|---|---|---|---|---|---|---|
| FINANCIAL PERIOD ENDED 31 October 2022 (unaudited) |
||||||
| At 1 May 2022 | 2,011,384 | 262,746 | 147.363 | 4.823,275 | 3.616,470 | 10.861,238 |
| Total comprehensive profit for the period |
368.222 | 368,222 | ||||
| Movement of cumulative unrealised fair value gains on financial assets |
(56,184) | 56.184 | ||||
| Depreciation transfer for land and buildings, net of deferred tax |
(3,358) | 3,358 | ||||
| Financial period ended at 31 October 2022 |
2,011,384 | 262.746 | 144.005 | 4,767,091 | 4,044,234 | 11.229.460 |
| Six-months to 31 October 2023 (unaudited) ETR |
Six-months to 31 October 2022 (unaudited) FUR |
|
|---|---|---|
| Operating activities | ||
| Profit before taxation Adjustments for: |
346,006 | 419,526 |
| Depreciation of property, plant and equipment | 4,059 | 4.015 |
| Increase in fair value of financial assets | (225,616) | (99,710) |
| Interest income | (17,313) | (12,258) |
| Dividend income | (139,999) | (83,529) |
| Working capital adjustments: | ||
| Increase in receivables | (103,338) | (42,312) |
| Increase in payables | 11,806 | 13.263 |
| Income tax received/((paid) | 2,118 | (22,428) |
| Interest income received | 13,617 | 13,624 |
| Dividend income received | 104,164 | 71,978 |
| Net cash flows generated from operating activities | (4,496) | 262.169 |
| Investing activities | ||
| Purchase of financial assets | (60,937) | (32,039) |
| Net cash flows used in investing activities | (60,937) | (32,029) |
| Net (decrease)/increase in cash and cash equivalents | (65,433) | 230,130 |
| Cash and cash equivalents as at 1 May | 373,296 | 374,031 |
| Cash and cash equivalents as at 31 October | 307.863 | 604 161 |
Santumas Shareholdings plc is a public limited company incorporated and domiciled in Malta whose shares are publicly traded.
On 9 October 2014, the Company has surrendered its license as a collective investment scheme (CIS) and de-listed its shares on the Malta Stock Exchange as a CIS. On the same date, Santumas Shareholdings plc was admitted to listing on the Malta Stock Exchange as a Property Company.
The unaudited interim condensed financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting issued by the IASB and adopted by the EU.
The interim condensed financial statements do not include all the information and disclosure required in the annual financial statements and should be read in conjunction with the financial statements as at and for the year ended 30 April 2023.
These interim financial statements have been prepared on a going concern basis, which assumes that the company will continue in existence for the foreseeable future.
The accounting policies adopted in the preparation of the interim condensed financial statements are consistent with those followed in the preparation of the Company's annual financial statements for the year ended 30 April 2023, except for the adoption of new standards effective for financial periods beginning as of 1 May 2023. The Company has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
Several other amendments and interpretations apply for the first time in 2023, but do not have an impact on the interim condensed financial statements of the Company.
| Six-months to 31 October 2023 (unaudited) ETR |
Six-months to 31 October 2022 (unaudited) FUR |
|
|---|---|---|
| Dividends Interest income Ground rents Other income (note i) |
139,999 17,313 33.523 1,660 |
83.529 12-258 25.809 262,500 |
| 192.495 | 384.096 |
(i)
The Company's investment property comprises of land and buildings and the capitalisation of ground rents.
Market valuations, with respect to investment property excluding ground rents, are performed by independent professional architects every two years or earlier whenever their fair values differ materially from their carrying amounts. In the period when a market valuation is not performed, an assessment of the fair value is performed to reflect market conditions at the period-end date.
The valuation is determined primarily by the comparable method together with the capitalisation method which are based on directly or indirectly observable inputs which do not require a significant level of adjustments.
| Comparable methou: Market prices |
based on database of valuations and sales of properties in the relevant area; |
|---|---|
| Capitalisation method: | |
| Future rental cash inflows | based on the actual location, type and quality of the properties and external evidence such as current market rents for similar properties; |
| Capitalisation rates | based on actual location, size and quality of the properties and taking into account market data at the valuation date. |
The valuation of ground rents is determined by the capitalisation method, as explained above. The capitalisation rate for non-revisable ground rents is determined by reference to local legislation whilst the capitalisation rate for revisable ground rents is based on inputs that reflect the current market conditions.
For the valuation of ground rents, management on a periodical basis reviews the major inputs used in the calculation of the fair value in line with local legislation and market conditions.
The valuation processes and techniques utilised in preparing these interim condensed financial statements were consistent with those applied in the preparation of financial statements for the year ended 30 April 2023.
The Company uses the following hierarchy for determining and disclosing the fair value of investment property by valuation technique:
| lotal | Level I | Level Z | Level 3 | |
|---|---|---|---|---|
| ETR | ETR | ان ( ) R | ETR | |
| Fair value as at 31 October 2023 (unaudited) | 5,394,297 | 3.564.000 1.830.297 | ||
| Fair value as at 30 April 2023 (audited) | 5.394.297 | 3,564,000 | 1.830.297 |
For each valuation of investment property classified as Level 3, annual rent and capitalisation rate have been determined to be the significant unobservable inputs. The annual rent or ground rent, the higher the fair value will be and conver the annual rent or ground rent, the lower the fair value. The lower the capitalisation rate, the fair value will be and conversely the higher the capitalisation rate, the lower the fair value
Financial assets at fair value through profit or loss include financial assets designated upon initial recognition at fair value through profit or loss. This designation results in more relevant information because this group of financial assets is managed, and its performance is evaluated on a fair value basis. During the year, the Company's investment portfolio saw a positive fair value movement of EUR 225,616 (2022: EUR99,710). During the current financial period, there were additions amounting to EUR 60,937 (2022: EUR32,039) and no disposals (2022: nil). During the current financial period, the company did not receive any bonus shares (2022: EUR2,369).
The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
The Company's policy is to recognise transfers into and out of fair value hierarchy levels as of the event or change in circumstances that caused the transfer. There were no transfers between levels during the year. For all properties, their current use equates to the highest and best use.
| lotal | Level I | Level L | Level 3 | |
|---|---|---|---|---|
| ETR | ETR | ETR | EUR | |
| Fair value as at 31 October 2023 (unaudited) | 6,688,338 | 5.270.460 | 1,386,096 | 31.782 |
| Fair value as at 30 April 2023 (audited) | 6,401,785 | 5.050.972 | 1.319.031 | 31,782 |
Included with the financial assets classified as Level 2, is a Professional Investor Fund, the price of which is quoted on an ad hoc basis. Observable inputs that may otherwise be a Level 1 input will be rendered Level 2 if the information relates to a market that is not active.
The fair value of financial assets classified as Level 3 was determined by reference to the net asset value of the investees. During 2023 and 2022, the Company did not recognise any fair value gains with respect to financial assets classified as Level 3 in the fair value hierarchy. No dividend income was received during the first six-months to 31% October 2023 and the first six months to 31% October 2022 from these investments. There were no movements in the holding of these investments during 2023 and 2022.
As at 31 October 2023 and 30 April 2023, the carrying amounts of receivables, cash at bank and payables approximated their fair values. These are measured using a Level 2 valuation technique.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.