Interim / Quarterly Report • Aug 17, 2021
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
The following is a Company announcement issued by RS2 Software p.l.c. (hereinafter the "Company") pursuant to the Malta Financial Services Authority Capital Markets Rules.
At the meeting held on the 17th August 2021, the Board of Directors of RS2 Software p.l.c. approved the condensed interim financial statements for the period ended 30 June 2021. A copy of the condensed interim financial statements is attached to this announcement.
The condensed interim financial statements are available for viewing and download at the Company's website https://ww.rs2.com/investors/, and can also be viewed at the Company's registered office.
Dr. Ivan Gatt Company Secretary 17th August 2021

Interim Financial Statements
For the period ended 30 June 2021
Company Registration Number: C 25829
| Pages | |
|---|---|
| Directors' Report pursuant to Listing Rule 5.75.2 | 1 - 6 |
| Consolidated Interim Financial Statements: | |
| Statements of Financial Position |
7 - 8 |
| Statements of Profit or Loss | 9 |
| Statements of Comprehensive Income |
10 |
| Statements of Changes in Equity | 11 - 14 |
| Statements of Cash Flows | 15 - 16 |
| Notes to the Interim Financial Statements | 17 - 34 |
| Statement pursuant to Listing Rule 5.75.3 | 35 |
For the period ended 30 June 2021
This report is published in terms of Chapter 5 of the Listing Rules as prescribed by the Listing Authority in accordance with the provisions of the Listing Rules.
The condensed financial statements have been extracted from the Group's unaudited consolidated accounts for the six months ended 30 June 2021 and its comparative period in 2020. The comparative statements of financial position has been extracted from the audited financial statements as at 31 December 2020. The condensed interim financial statements have been prepared in accordance with accounting standards adopted for use in the EU for interim financial statements (EU adopted IAS 34 Interim Financial Reporting). In terms of Listing Rule 5.75.5, the Directors state that the half-yearly financial report has not been audited or reviewed by the Group's independent auditors.
The Group and the Company are principally engaged in the development, installation, implementation and marketing of computer software for financial institutions under the trade mark of BankWORKS®. Through its subsidiaries, the Group acts as service provider with the use of BankWORKS® (Processing Solutions) and has recently established its own 'Acquiring' business line by making use of a financial institution license obtained through BaFin, the German regulator (Merchant Solutions).
During an Extraordinary General Meeting held on 15 December 2020 the Company enhanced its activities to include acquisition and holding of shares and like instruments, in entities whose activities are complimentary to the business of the Company, including entities that are payment, financial or credit institutions, and provider of services to such institutions as well as merchants.
In line with its strategy, the Group continued its implementation of establishing new footholds in Germany. In December 2019, RS2 Group acquired Kalicom Zahlungssysteme GmbH with the purpose of purchasing Kalicom Liebers Zahlungssysteme KG. The acquired entity is one of the most successful commercial network operators for electronic, card-based payment systems with more than four thousand payment terminals, located in Reinsdorf, Germany. It serves SMEs across Germany with products including POS terminals, girocard/direct debit processing, routing of credit card transactions and referral of acquiring services. This will therefore open up more doors for the Group by delving into a new revenue stream.
For the period ended 30 June 2021
On 1 January 2020, Kalicom Zahlungssysteme GmbH purchased 100% of Kalicom Zahlungssteme KG, categorised as a share deal. Kalicom Zahlungssysteme GmbH was later renamed to RS2 Zahlungssysteme GmbH and is a 100% subsidiary of RS2 Merchant Services Europe GmbH, which is a 100% subsidiary of RS2 Software p.l.c..
The Group also applied for its own EMI license which is regulated by BaFin (the Federal Financial Supervisory Authority in Germany) to manage merchant funding, provide acquiring services and to issue payment instruments. The license will result in a substantial change in the revenue model for the Group, from dependence on one-time license fees to ongoing and recurring revenue based on the number and value of transactions processed. The e-money license was granted in accordance with German law on 1 June 2021 and the Group is targeting to begin offering its services in this regard as from 2022.
During the period under review, the Company registered revenues from its principal activities of €12.1m (2020: €10.1m) and a profit before tax of €2.1m (2020: €1.5m). The Managed Services arm of the Group, RS2 Smart Processing Limited, is principally engaged in the processing of payment transactions with the use of BankWORKS®. RS2 Software APAC Inc. is currently supporting the Company in product development and its expansion in the APAC region. RS2 Software INC. serves as the US arm of the Group with specific focus on the provision of Managed Services in North America. The RS2 German subsidiaries focus mainly on direct merchant acquiring and issuing services using one platform that integrates through API to the merchant's website or store, thereby consolidating the entire business of the merchant across all the respective payment channels.
During the period under review, on consolidating all of its activities, the Group generated revenues of €18.3m (2020: €10.8m) and registered a profit before tax of €2.8m (2020: loss before tax €3.1m). On the costs side, the Group saved on overheads and sales and marketing expenses. In the second half of the year, the Group is planning to ramp up its sales capabilities and drive investments into infrastructure in order to sustain the growth of the Group.
For the period ended 30 June 2021
The payment industry's stability will play an invaluable role in rebooting the global economy once the COVID-19 pandemic subsides, and the potential for payments in the mid- to long-term is seen to be very positive.
Payment systems have proven to be resilient and reliable, as they have been in earlier crises. Payment systems and providers continue to enjoy a high-level trust from the general public. The importance of cashless payments is growing rapidly but any projection of industry performance rests on assumptions about overall economic activity. The outlook largely depends on the spread of the virus, the public-health response and the effectiveness of the fiscal, monetary and broader public responses. Some payment methods are also likely to suffer more than others.
One may note that the use of cash is quickly declining. Card payments and especially contactless payments, on the other hand, are rising rapidly at a consistent rate. Triggered by governments, retailers and consumers, COVID-19 can be an accelerator for card payments globally. The development to a cashless society which should in actual fact, take several years or decades, is now being condensed into a much shorter time frame, as a result of the COVID-19 pandemic.
The Group reacted quickly and seamlessly at the outbreak of the pandemic and all business lines were switched to working remotely. The Group's diversified business profile and the stable contracted revenues helped mitigate the impact the pandemic has had on the Group's performance. The Licensing business is a stable business with a large part of revenues being contracted revenues. The Processing business generated more revenue when compared to the previous year despite implications brought about by the COVID-19 pandemic, such as the strategic arrangements in place within the travel industry. The business (RS2 Software INC LLC, "INC") in the United States of America ("USA"), is significantly contributing to the revenue growth of the Group, albeit slower than originally anticipated.
A going concern assessment has been prepared by the Group covering 2021 to 2023, adjusting for known impacts to the forecasted budgets related to COVID-19. Expected revenues from tourismbased clients have been adjusted in our forecasts and slow-downs in implementation experienced by certain affected existing clients.
For the period ended 30 June 2021
The Board of Directors is confident that the Group can, not only continue to operate as a going concern for 12 months from the date of approval of these financial statements, but will continue to see substantial growth over the coming years.
In its operations, the Group has exposure to credit risk, liquidity risk and market risk. The Group's objectives, policies and processes target to mitigate the effect of such risk by constantly measuring and managing such risk, whilst proactively managing its capital.
Similar to what was reported in the financial statements for the year ended 31 December 2020, the Group had related party transactions with its parent company and other entities in which the Directors of the Company, or their immediate relatives, have an ownership interest.
Transactions with each category of related parties and the balances outstanding at the end of the reporting periods are set out in Note 12 of the Notes to these Condensed Interim Financial Statements.
The Group's strategic focus is on becoming the company of choice in the global payments industry and towards this end, requires further investment in infrastructure and business development. For this reason, the Board is not declaring an interim dividend (2020: Nil).
Retained earnings amounting to €20.1m (2020: €19.2m) for the Company and €3.0m (2020: €1.8m) for the Group are being carried forward.
For the period ended 30 June 2021
During the first six months of 2021, the IPO was concluded successfully. A total number of 8,989,600 shares were subscribed for at the offer price of €1.75 per share. Such shares carry a nominal value of €0.06 per share. The total proceeds generated through the IPO amounted to €15,731,800. The funds raised will enable the Company and the Group to effectively implement its strategy and continue on its growth path.
In 2020, management was informed that investment holders in a company incorporated in the US and which is engaged in the provision of end-to-end electronic payment platforms, were given an option to sell part or all of their investment. In view that the valuation price was reasonable, management expressed its interest in disposing of such investment, which disposal was concluded in the first six months of 2021.
In terms of an agreement entered into in February 2018, an executive (referred to as 'key management personnel' in Note 27 of the Group's Annual Report) of RS2 Software INC. was granted 12,500 new shares in the subsidiary, with certain vesting conditions and restrictions. This executive's employment with RS2 Software INC. was terminated in December 2020. As a result, a management's expert has been engaged in order to assist in the valuation of the minority stake in RS2 Software INC. The valuation of the minority stake held by this executive in RS2 Software INC. was reviewed and approved by the Board of the subsidiary, and cash payment shall take place once agreement is sought by both parties. A provision for the payment to the executive, and respective legal fees that are expected to be incurred during the negotiation proceedings has been included appropriately in these financial statements.
During the first quarter of 2021, an out of court settlement agreement took place in respect of a legal obligation by RS2 Software INC. towards a former employee. The aforementioned employee was terminated back in October 2019, served a wage demand in March 2020 and filed a Charge of Discrimination in June 2020. In December 2020 the US Equal Employment Opportunity Commission closed the charge. The parties signed a settlement agreement in March 2021, resulting in an increase in provision of \$40,000 (€32,597), totalling to \$100,000 (€81,493) appropriately accounted for as at 31 December 2020.
For the period ended 30 June 2021
During the second quarter of 2021, the Group were informed of a claim entered into by one of its customers in relation to an incident in production. In order to take a prudent approach, despite the early stages of this dispute, a provision of 50% of this claim was accounted for in these financial statements.
Approved by the Board of Directors on 17 August 2021 and signed on its behalf by:
Chairman Director
Mario Schembri Radi Abd El Haj
As at 30 June
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 30.06.21 Unaudited |
31.12.20 Audited |
30.06.21 Unaudited |
31.12.20 Audited |
||
| ASSETS | € | € | € | € | |
| Property, plant and equipment Right-of-use assets Intangible assets and goodwill |
9,262,524 2,303,824 14,552,976 |
8,802,339 2,245,182 12,827,567 |
7,822,045 442,284 7,879,001 |
7,912,295 460,542 7,372,497 |
|
| Investments in subsidiaries Deferred tax assets Loans receivable |
- 191,875 799,764 |
- 210,653 796,631 |
16,832,157 - 3,006,906 |
16,306,108 - 3,099,629 |
|
| Finance leases receivable | 92,519 | 89,071 | - | - | |
| Total non-current assets | 27,203,482 | 24,971,443 | 35,982,393 | 35,151,071 | |
| Trade and other receivables Finance leases receivable |
1,190,598 47,620 |
2,736,289 41,443 |
16,350,572 - |
7,860,512 - |
|
| Loans receivable Prepayments |
1,463 862,811 |
910 769,671 |
282 539,088 |
1,135 690,225 |
|
| Accrued income and contract costs Inventories Cash at bank and in hand |
5,500,002 57,722 11,787,092 |
2,425,586 21,391 6,822,254 |
5,860,821 - 3,870,360 |
9,590,302 - 1,540,066 |
|
| 19,447,308 | 12,817,544 | 26,621,123 | 19,682,240 | ||
| Non-current asset classified as held-for-sale | - | 296,205 | -- - |
296,205 | |
| Total current assets | 19,447,308 | 13,113,749 | 26,621,123 | 19,978,445 | |
| Total assets | 46,650,790 | 38,085,192 | 62,603,516 | 55,129,516 |
As at 30 June
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 30.06.21 Unaudited |
31.12.20 Audited |
30.06.21 Unaudited |
31.12.20 Audited |
||
| EQUITY | € | € | € | € | |
| Ordinary share capital | 11,578,114 | 11,578,114 | 11,578,114 | 11,578,114 | |
| Preference share capital | 539,376 | - | 539,376 | - | |
| Reserves Retained earnings |
13,160,030 2,976,076 |
(1,700,035) 1,837,307 |
13,340,067 20,109,261 |
(1,495,447) 19,215,770 |
|
| Total equity attributable to | |||||
| equity holders of the Company | 28,253,596 | 11,715,386 | 45,566,818 | 29,298,437 | |
| Non-controlling interest | (4,697,790) | (4,645,276) | - | - | |
| Total equity | 23,555,806 | 7,070,110 | 45,566,818 | 29,298,437 | |
| LIABILITIES | |||||
| Bank borrowings | 1,374,085 | 1,621,137 | 1,374,085 | 1,621,137 | |
| Lease liabilities | 1,948,281 | 1,944,697 | 428,712 | 450,817 | |
| Employee benefits | 4,040,356 | 3,769,369 | 3,472,726 | 3,249,422 | |
| Deferred tax liabilities | 2,330,892 | 1,467,005 | 2,011,320 | 1,387,510 | |
| Total non-current liabilities | 9,693,614 | 8,802,208 | 7,286,843 | 6,708,886 | |
| Bank borrowings | 633,028 | 10,141,881 | 633,028 | 10,141,881 | |
| Trade and other payables | 1,453,831 | 2,166,879 | 1,556,944 | 1,984,010 | |
| Lease liabilities | 403,939 | 333,149 | 15,641 | 15,420 | |
| Derivatives | 660 | 660 | 660 | 660 | |
| Current tax payable | 2,875,164 | 2,868,981 | 2,874,435 | 2,868,252 | |
| Accruals Provisions |
4,315,346 504,881 |
3,376,536 81,493 |
1,937,424 - |
1,577,322 - |
|
| Employee benefits | 1,109,422 | 1,379,512 | 111,422 | 381,512 | |
| Deferred income | 2,105,099 | 1,863,783 | 2,620,301 | 2,153,136 | |
| Total current liabilities | 13,401,370 | 22,212,874 | 9,749,855 | 19,122,193 | |
| Total liabilities | 23,094,984 | 31,015,082 | 17,036,698 | 25,831,079 | |
| Total equity and liabilities | 46,650,790 | 38,085,192 | 62,603,516 | 55,129,516 |
| GROUP | COMPANY | |||||
|---|---|---|---|---|---|---|
| 30.06.21 Unaudited |
30.06.20 Unaudited |
30.06.21 Unaudited |
30.06.20 Unaudited |
|||
| Note | € | € | € | € | ||
| Revenue | 7 | 18,340,595 | 10,837,304 | 12,140,290 | 10,140,278 | |
| Cost of sales | (9,874,930) | (8,928,930) | (6,791,959) | (6,050,513) | ||
| Gross profit | 8,465,665 | 1,908,374 | 5,348,331 | 4,089,765 | ||
| Other income | 621,080 | 9,853 | 315,292 | 7,170 | ||
| Marketing and promotional expenses | (249,518) | (740,532) | (278,924) | (276,935) | ||
| Administrative expenses | (4,814,315) | (3,954,624) | (2,677,932) | (2,130,702) | ||
| Provisions Other expenses |
(947,226) (299,030) |
(47,361) (75,998) |
(422,974) (127,792) |
(13,000) (68,375) |
||
| Results from operating activities | 2,776,656 | (2,900,288) | 2,156,001 | 1,607,923 | ||
| Finance income | 149,707 | 11,743 | 106,072 | 48,922 | ||
| Finance costs | (157,477) | (173,379) | (134,693) | (142,443) | ||
| Net finance costs | (7,770) | (161,636) | (28,621) | (93,521) | ||
| Profit/(Loss) before tax | 2,768,886 | (3,061,924) | 2,127,380 | 1,514,402 | ||
| Tax charge | (1,542,431) | (584,241) | (1,281,185) | (531,026) | ||
| Profit/(Loss) for the period | 1,226,455 | (3,646,165) | 846,195 | 983,376 | ||
| Profit/(Loss) for the period attributable to: |
||||||
| Owners of the Company Non-controlling interest |
1,091,470 134,985 |
(2,303,652) (1,342,513) |
846,195 - |
983,376 - |
||
| Profit/(Loss) for the period | 1,226,455 | (3,646,165) | 846,195 | 983,376 | ||
| Earnings/(Loss) per share | €0.0057 | -€ 0.0119 | €0.0044 | € 0.0051 |
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 30.06.21 Unaudited € |
30.06.20 Unaudited € |
30.06.21 Unaudited € |
30.06.20 Unaudited € |
||
| Profit/(Loss) for the period | 1,226,455 | (3,646,165) | 846,195 | 983,376 | |
| Other comprehensive income | |||||
| Items that are or may be reclassified to profit or loss Foreign currency translation differences on foreign operations |
(169,443) | 62,068 | - | - | |
| Items that will not be reclassified to profit or loss |
|||||
| Re-measurement in net defined benefit liability |
53,325 | - | 61,324 | - | |
| Total comprehensive income/(loss) | 1,110,337 | (3,584,097) | 907,519 | 983,376 | |
| Total comprehensive income/(loss) attributable to: Owners of the Company |
1,162,874 | (2,253,505) | 907,519 | 983,376 | |
| Non-controlling interest | (52,537) | (1,330,592) | - | - | |
| Total comprehensive income/(loss) for the period |
1,110,337 | (3,584,097) | 907,519 | 983,376 |
| GROUP | Attributable to equity holders of the Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Employee | Share | Non | |||||||||
| Share | Share | Translation | Fair value | benefits | Other | option | Retained | controlling | |||
| capital | premium | reserve | reserve | reserve | reserves | reserve | earnings | Total | interest | Total | |
| € | € | € | € | € | € | € | € | € | € | € | |
| Balance at 1 January 2020 | 11,578,114 | 1,077 | (45,870) | (1,873) | (478,741) | 265,385 | 77,263 | 5,617,485 | 17,012,840 | (2,927,662) | 14,085,178 |
| Comprehensive income for the period | |||||||||||
| Loss for the period | - | - | - | - | - | - | - | (2,303,652) | (2,303,652) | (1,342,513) | (3,646,165) |
| Foreign currency translation differences | - | - | 50,147 | - | - | - | - | - | 50,147 | 11,921 | 62,068 |
| Total other comprehensive income for the period |
- | - | 50,147 | - | - | - | - | - | 50,147 | 11,921 | 62,068 |
| Total comprehensive income/(loss) for the period |
- | - | 50,147 | - | - | - | - | (2,303,652) | (2,253,505) | (1,330,592) | (3,584,097) |
| Transactions recorded directly in equity | |||||||||||
| Employee share benefits | - | - | - | - | - | 34,615 | - | - | 34,615 | - | 34,615 |
| - | - | - | - | - | 34,615 | - | - | 34,615 | - | 34,615 | |
| Balance at 30 June 2020 | 11,578,114 | 1,077 | 4,277 | (1,873) | (478,741) | 300,000 | 77,263 | 3,313,833 | 14,793,950 | (4,258,254) | 10,535,696 |
| GROUP | Attributable to equity holders of the Company | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital € |
Preference Share capital € |
Share premium € |
Translation reserve € |
Fair value reserve € |
Employee benefits reserve € |
Other reserves € |
Share option reserve € |
Retained earnings € |
Total € |
Non controlling interest € |
Total € |
|
| Balance at 1 January 2021 | 11,578,114 | - | (135,479) | (221,068) | 77,227 | (1,752,978) | 255,000 | 77,263 | 1,837,307 | 11,715,386 | (4,645,276) | 7,070,110 |
| Comprehensive income for the period Profit for the period |
- | - | - | - | - | - | - | - | 1,091,470 | 1,091,470 | 134,985 | 1,226,455 |
| Other comprehensive income | ||||||||||||
| Foreign currency translation differences | - | - | - | 18,056 | - | - | - | - | - | 18,056 | (187,499) | (169,443) |
| Re-measurement in net defined benefit liability | - | - | - | - | - | 53,325 | - | - | - | 53,325 | - | 53,325 |
| Total other comprehensive income for the period | - | - | - | 18,056 | - | 53,325 | - | - | - | 71,381 | (187,499) | (116,118) |
| Total comprehensive (loss)/income for the period | - | - | - | 18,056 | - | 53,325 | - | - | 1,091,470 | 1,162,851 | (52,514) | 1,110,337 |
| Transactions with owners of the Company | ||||||||||||
| Preference share issue Share options exercised |
- - |
- | 539,376 14,835,983 - |
- - |
- - |
- - |
- - |
- (47,299) |
- 47,299 |
15,375,359 - |
- - |
15,375,359 - |
| - | 539,376 14,835,983 | - | - | - | - | (47,299) | 47,299 | 15,375,359 | - | 15,375,359 | ||
| Balance at 30 June 2021 | 11,578,114 | 539,376 14,700,504 | (203,012) | 77,227 | (1,699,653) | 255,000 | 29,964 | 2,976,076 | 28,253,596 | (4,697,790) | 23,555,806 |
| COMPANY | Share capital € |
Share premium € |
Fair value Reserve € |
Other Reserves € |
Share option Reserve € |
Employee benefits reserve € |
Retained earnings € |
Total € |
|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2020 | 11,578,114 | 1,077 | (1,873) | 265,385 | 77,263 | (502,168) | 15,536,017 | 26,953,815 |
| Comprehensive income for the year Profit for the year |
- | - | - | - | - | - | 983,376 | 983,376 |
| Transactions recorded directly in equity | ||||||||
| Employee share benefits | - | - | - | 34,615 | - | - | - | 34,615 |
| - | - | - | 34,615 | - | - | - | 34,615 | |
| Balance at 30 June 2020 | 11,578,114 | 1,077 | (1,873) | 300,000 | 77,263 | (502,168) | 16,519,393 | 27,971,806 |
| COMPANY | Share | Employee | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Share | Preference | Share | Fair value | Other | option | benefits | Retained | ||
| Capital | Share Capital | Premium | reserve | reserves | reserve | reserve | earnings | Total | |
| € | € | € | € | € | € | € | € | € | |
| Balance at 1 January 2021 | 11,578,114 | - | (135,479) | 77,227 | 255,000 | 77,263 | (1,769,458) | 19,215,770 | 29,298,437 |
| Comprehensive income for the period Profit for the period |
- | - | - | - | - | - | - | 846,195 | 846,195 |
| Total comprehensive income for the period |
- | - | - | - | - | - | - | 846,195 | 846,195 |
| Transactions recorded directly in equity Re-measurement in net defined benefit |
|||||||||
| liability | - | - | - | - | - | - | 46,830 | - | 46,830 |
| - | - | - | - | - | - | 46,830 | - | 46,830 | |
| Transactions with owners of the Company Preference share issue |
- | 539,376 | 14,835,981 | - | - | - | - | - | 15,375,357 |
| Share options exercised | - | - | - | - | - | (47,299) | - | 47,299 | - |
| - | 539,376 | 14,835,981 | - | - | (47,299) | - | 47,299 | 15,375,357 | |
| Balance at 30 June 2021 | 11,578,114 | 539,376 | 14,700,502 | 77,227 | 255,000 | 29,964 | (1,722,628) | 20,109,264 | 45,566,819 |
For the six months ended 30 June
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 30.06.21 Unaudited |
30.06.20 Unaudited |
30.06.21 Unaudited |
30.06.20 Unaudited |
||
| € | € | € | € | ||
| Cash flows from operating activities | |||||
| Profit/(Loss) for the period | 1,226,455 | (3,646,165) | 846,195 | 983,376 | |
| Adjustments for: | |||||
| Depreciation | 582,142 | 496,974 | 165,944 | 180,581 | |
| Amortisation of intangible assets | 520,743 | 424,342 | 508,319 | 424,342 | |
| Provision for expected credit losses | - | 17,490 | - | 13,000 | |
| Provision for impairment loss/(gain) on receivables | |||||
| and contract costs | - | 29,871 | - | - | |
| Interest payable | 153,339 | 129,298 | 131,000 | 106,015 | |
| Interest receivable | (18,908) | (5,984) | (34,600) | (36,321) | |
| Provision for legal claims | 947,226 | - | 449,444 | - | |
| Unwinding of discount on post-employment benefits | 43 | 3,185 | 43 | 2,693 | |
| Unwinding of discount on contract assets | - | - | - | (6,843) | |
| Unwinding of discount on deposit | - | 622 | - | - | |
| Employee share benefits | 18,897 | 86,625 | - | 34,615 | |
| Income tax | 1,542,431 | 584,241 | 1,281,185 | 531,025 | |
| Provision for exchange fluctuations | (442,356) | 69,833 | (373,934) | 60,593 | |
| Change in fair value of derivative | - | (5,758) | - | (5,758) | |
| Disposal of investment | 296,205 | - | 296,205 | - | |
| 4,826,217 | (1,815,426) | 3,269,801 | 2,287,318 | ||
| Changes in trade and other receivables | 909,215 | (4,192,085) | (150,019) | 75,308 | |
| Changes in trade and other payables | (2,669,045) | 3,279,842 | 568,037 | 585,731 | |
| Change in other related parties' balances | - | - | (4,655,501) | (6,626,755) | |
| Inventories | (36,332) | (173,595) | - | - | |
| Cash generated from/(used in) operating activities | 3,030,055 | (2,901,264) | (967,682) | (3,678,398) | |
| Interest paid | (140,300) | (117,291) | (131,000) | (106,065) | |
| Interest received | 29 | 189 | 28,712 | 15,577 | |
| Income taxes paid | (651,190) | (12,181) | (651,190) | (8) | |
| Net cash generated from/(used in) operating activities |
2,238,594 | (3,030,547) | (1,721,160) | (3,768,894) |
For the six months ended 30 June
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 30.06.21 Unaudited |
30.06.20 Unaudited |
30.06.21 Unaudited |
30.06.20 Unaudited |
||
| € | € | € | € | ||
| Cash flows from investing activities | |||||
| Acquisition of property, plant and equipment | (784,714) | (91,411) | (52,628) | (38,273) | |
| Acquisition of right-of-use assets | (52,331) | - | - | - | |
| Acquisition of intangible assets | (11,900) | - | - | - | |
| Capitalised development costs | (2,094,795) | (1,356,708) | (1,014,822) | (543,442) | |
| Investment in subsidiary | - | - | 174,214 | (991,428) | |
| Advances to subsidiaries | - | - | (3,349,011) | (7,958) | |
| Repayment of advances from subsidiaries | - | - | 2,673,264 | - | |
| Net cash used in investing activities | (2,943,740) | (1,448,119) | (1,568,983) | (1,581,101) | |
| Cash flows from financing activities | |||||
| Dividends paid | - | (28) | - | (28) | |
| Proceeds from issue of preference share capital | 15,430,817 | - | 15,430,817 | - | |
| Proceeds from bank borrowings | - | 2,500,000 | - | 2,500,000 | |
| Repayments of bank borrowings | (240,476) | (267,664) | (240,476) | (267,664) | |
| Proceeds from borrowings under the credit facility | - | 2,929,751 | - | 2,929,751 | |
| Repayment of lease liabilities | (179,895) | (180,420) | - | 66 | |
| Payments of preference share issue costs | (55,459) | - | (55,459) | - | |
| Net cash generated from financing activities | 14,954,987 | 4,981,639 | 15,134,882 | 5,162,125 | |
| Net movement in cash and cash equivalents | 14,249,841 | 502,973 | 11,844,739 | (187,870) | |
| Cash and cash equivalents at 1 January | (2,834,957) | 2,429,476 | (8,117,145) | 1,141,695 | |
| Effect of exchange rate fluctuations on cash held | 230,425 | 112,115 | 985 | (1,412) | |
| Cash and cash equivalents at 30 June | 3,044,564 | 952,413 | |||
| 11,645,309 | 3,728,579 |
RS2 Software p.l.c. (the "Company") is a public limited liability company domiciled and incorporated in Malta.
The condensed interim financial statements of the Company as at the end and for the six months ended 30 June 2021 comprise the Company and its subsidiaries (together referred to as the "Group" and individually as "Group entities").
These condensed interim financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the EU for interim financial statements (IAS 34 Interim Financial Reporting). The interim financial statements do not include all information required for full annual financial statements, and should be read in conjunction with the financial statements of the Group for the year ended 31 December 2020.
Changes to significant accounting policies are described in Note 4.
In preparing these interim financial statements, management has made judgements, estimates and assumptions that affect the application of the Group's accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual financial statements.
The accounting policies applied by the Group in these condensed interim financial statements are the same as those applied by the Group in its financial statements as at and for the year ended 31 December 2020. A number of amendments to existing standards are effective from 1 January 2021 but the Group and the Company do not expect a material impact therefrom.
The Group has an established control framework with respect to the measurement of fair values. The reported carrying amounts of the Group's and Company's current financial instruments are the same as those applied in the last annual financial statements and are a reasonable approximation of the financial instruments' fair values in view of their shortterm maturities and in the case of the derivative, this was measured at fair value. The Group's and Company's fair values of other financial assets and liabilities, together with the carrying amounts in the statement of financial position are also a reasonable approximation of their respective fair values.
| Software (License) solutions Unaudited |
Processing solutions Unaudited |
Merchant solutions Unaudited |
Total Unaudited |
||
|---|---|---|---|---|---|
| € | € | € | € | ||
| 30 June 2021 | |||||
| External revenues | 6,378,465 | 10,935,692 | 1,026,438 | 18,340,595 | |
| Inter-segment revenues | 4,455,234 | - | 127,905 | 4,583,139 | |
| Segment revenues | 10,833,699 | 10,935,692 | 1,154,343 | 22,923,734 | |
| Reportable segment profit/(loss) before income tax |
2,530,885 | 768,954 | (573,951) | 2,725,888 | |
| 30 June 2020 | |||||
| External revenues | 5,900,411 | 4,320,475 | 616,418 | 10,837,304 | |
| Inter-segment revenues | 4,359,861 | 20,449 | - | 4,380,310 | |
| Segment revenues | 10,260,272 | 4,340,924 | 616,418 | - 15,217,614 |
|
| Reportable segment profit/(loss) before income tax |
995,300 | (3,736,401) | (394,155) | (3,135,256) |
| 30.06.2021 Unaudited € |
30.06.2020 Unaudited € |
|
|---|---|---|
| External revenues | ||
| Total revenue for reportable segments | 22,923,734 | 14,601,196 |
| Total revenue for other segments | - | 616,418 |
| Elimination of inter-segment transactions | (4,583,139) | (4,380,310) |
| Consolidated revenue | 18,340,595 | 10,837,304 |
| Profit/(Loss) before tax | ||
| Total profit/(loss) before tax for reportable segments | 2,725,888 | (2,741,101) |
| Loss before tax for other segments | - | (394,155) |
| Elimination of inter-segment transactions | 42,998 | 73,332 |
| Consolidated reportable segment profit/(loss) before tax | 2,768,886 | (3,061,924) |
The Group's operations and main revenue streams are those described in the last annual financial statements. The Group's revenue is derived from contracts with customers.
Revenue is stated after deduction of sales rebates and indirect taxes and comprises of revenue from contracts with customers.
In the following table, revenue is disaggregated by category of activity, primary geographical market and timing of revenue recognition. The table also includes a reconciliation of the disaggregated revenue with the Group's reportable segments.
| GROUP | Licensing solutions |
Processing solutions |
Merchant solutions |
Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| 30.06.21 | 30.06.20 | 30.06.21 | 30.06.20 | 30.06.21 | 30.06.20 | 30.06.21 | 30.06.20 | ||
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | ||
| Category of activity License fees |
€ | € | € | € | € | € | € | € | |
| excluding Customisation * Service fees, transaction |
2,439,003 | 216,222 | - | - | - | - | 2,439,003 | 216,222 | |
| processing and customisation |
4,425,737 | 3,631,029 | 8,617,350 | 4,176,030 | 867,676 | 602,856 | 13,910,763 | 8,409,915 | |
| Maintenance fees Comprehensive |
1,573,376 | 1,669,426 | 29,425 | 20,086 | 12,827 | 4,613 | 1,615,628 | 1,694,125 | |
| packages | 357,000 | 357,000 | - | - | - | - | 357,000 | 357,000 | |
| Re-imbursement of expenses Operating lease income |
- - |
26,734 - |
- | 124,359 - |
- 18,201 |
8,949 - |
- 18,201 |
160,042 - |
|
| 8,795,116 | 5,900,411 | 8,646,775 | 4,320,475 | 898,704 | 616,418 | 18,340,595 | 10,837,304 |
| GROUP | Licensing solutions |
Processing solutions |
Merchant solutions |
Total | ||||
|---|---|---|---|---|---|---|---|---|
| 30.06.21 | 30.06.20 | 30.06.21 | 30.06.20 | 30.06.21 | 30.06.20 | 30.06.21 | 30.06.20 | |
| Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | Unaudited | |
| Geographical | ||||||||
| markets | € | € | € | € | € | € | € | € |
| Europe | 6,007,801 | 5,318,267 | 1,636,059 | 1,176,165 | 898,704 | 616,418 | 8,542,564 | 7,110,850 |
| Middle East | 327,725 | 433,241 | 22,017 | 86,653 | - | - | 349,742 | 519,894 |
| North America | 2,281,503 | - | 5,892,863 | 2,852,743 | - | - | 8,174,366 | 2,852,743 |
| South America | - | - | 320,410 | - | - | - | 320,410 | - |
| Asia | 178,090 | 148,903 | 775,423 | 204,914 | - | - | 953,513 | 353,817 |
| 8,795,119 | 5,900,411 | 8,646,722 | 4,320,475 | 898,704 | 616,418 | 18,340,595 | 10,837,304 |
* Where this relates to a license that is not distinct from customised implementation, this refers to the period of customisation.
The following table provides information about the Group's and the Company's receivables, contract assets and contract liabilities from contracts with customers.
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 30.06.21 | 30.06.20 | 30.06.21 | 30.06.20 | |
| € | € | € | € | |
| Receivables, which are included in 'Trade and other receivables' |
1,190,598 | 2,591,594 | 16,350,572 | 3,645,913 |
| Contract assets | 5,598,717 | 3,286,758 | 5,775,821 | 7,764,151 |
| Contract liabilities | (2,105,099) | (2,403,415) | (2,375,802) | (2,539,673) |
The contract assets primarily relate to the Group's rights to consideration for work completed but not billed at the reporting date. The contract assets are transferred to receivables when the rights become unconditional. This usually occurs when the Group issues an invoice to the customer. The contract liabilities primarily relate to the advance consideration received from customers, for which the revenue recognition criteria are not yet met.
The following tables include revenue expected to be recognised in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at 30 June 2021.
| GROUP | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | |||||||
| 2021 | 2022 | and beyond | Total | ||||
| Unaudited | Unaudited | Unaudited | Unaudited | ||||
| € | € | € | € | ||||
| License fees | 19,758 | - | 300,000 | 319,758 | |||
| Services fees | 430,366 | 44,148 | 391,820 | 866,334 |
| COMPANY | ||||||
|---|---|---|---|---|---|---|
| 2023 | ||||||
| 2021 | 2022 | and beyond | Total | |||
| Unaudited | Unaudited | Unaudited | Unaudited | |||
| € | € | € | € | |||
| License fees | 19,758 | - | 780,000 | 799,758 | ||
| Services fees | 5,899 | - | 173,000 | 178,899 |
The following tables include revenue expected to be recognised in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at 30 June 2020.
| GROUP | |||||
|---|---|---|---|---|---|
| 2020 € |
2021 € |
2022 and beyond € |
Total € |
||
| License fees Services fees |
36,456 1,917,894 |
300,000 407,161 |
- - |
336,456 2,325,055 |
| 2022 | ||||
|---|---|---|---|---|
| 2020 € |
2021 € |
and beyond € |
Total € |
|
| License fees | 36,456 | 300,000 | 480,000 | 816,456 |
| Services fees | 9,234 | 125,000 | 48,000 | 182,234 |
The Group applies the practical expedient in paragraph 121 of IFRS 15 and does not disclose information about remaining performance obligations that have original expected durations of one year or less. The Group also does not disclose information about the remaining performance obligations that have a fixed amount and for which the Group has a right to invoice the customer in the amount that corresponds directly with the value of the entity's performance completed to date in accordance with paragraph B16 of IFRS 15.
The above also excludes fees from transaction processing services.
During the six months ended 30 June 2021, the Group acquired fixed assets with a cost of €872,564 (six months ended 30 June 2020: €101,263). No assets were disposed of up to 30 June 2021 (six months ended 30 June 2020: none).
The Group has leases for office premises in Gozo, Denver, Manila, Neu-Isenburg, Reinsdorf; and cars in Germany. Details about these lease agreements are included within the Group's consolidated financial statements as at and for the year ended 31 December 2020. No changes to these lease agreements took place in the six months ended 30 June 2021, except for the termination of the lease agreement of the apartment in Mosta, Malta.
Upon acquisition of Kalicom Zahlungssysteme GmbH (renamed to RS2 Zahlungssysteme GmbH) on 1 January 2020, the Group acquired 400 terminals which had lease terms expiring during the current reporting period. At the end of the lease terms, the legal ownership was transferred to RS2 Zahlungssysteme GmbH and therefore these terminals were reclassified from ROU assets to Property, Plant and Equipment.
The following table presents the carrying amounts of the Group's and the Company's ROU assets recognised and the movements during the period:
| GROUP | Land and buildings |
Cars | Terminals | Total |
|---|---|---|---|---|
| Unaudited | Unaudited | Unaudited | Unaudited | |
| € | € | € | € | |
| Balance at 1 January 2020 | 2,560,771 | - | - | 2,560,771 |
| Additions from acquisitions | - | - | 51,341 | 51,341 |
| Depreciation charge for the year | (403,458) | (40,615) | (34,233) | (478,306) |
| Additions to right-of-use assets | - | 124,018 | - | 124,018 |
| Transfer to right-of-use assets | - | - | (17,108) | (17,108) |
| Effects of movement in exchange rates | 4,466 | - | - | 4,466 |
| As at 31 December 2020 | 2,161,779 | 83,403 | - | 2,245,182 |
| Balance at 1 January 2021 | 2,161,779 | 83,403 | - | 2,245,182 |
| Depreciation charge for the year | (204,433) | (26,261) | - | (230,694) |
| Additions to right-of-use assets | 229,936 | 58,300 | 288,236 | |
| Effects of movement in exchange rates | 1,100 | - | - | 1,100 |
| Balance at 30 June 2021 | 2,188,382 | 115,442 | - | 2,303,824 |
| COMPANY | Land and buildings |
|---|---|
| Unaudited | |
| € | |
| Balance at 1 January 2020 | 497,120 |
| Depreciation charge for the year | (36,578) |
| As at 31 December 2020 | 460,542 |
| Balance at 1 January 2021 | 460,542 |
| Depreciation charge for the year | (18,258) |
| Balance at 30 June 2021 | 442,284 |
The following table presents the carrying amounts of the Group's and the Company's lease liabilities and the movements during the period:
| Land and | Terminals | ||||
|---|---|---|---|---|---|
| GROUP | buildings | Cars | Total | ||
| Unaudited | Unaudited | Unaudited | Unaudited | ||
| € | € | € | € | ||
| Balance at 1 January 2020 | 2,562,102 | - | - | 2,562,102 | |
| Additions from acquisitions | - | - | 47,341 | 47,341 | |
| Additions | - | 124,018 | - | 124,018 | |
| Accretion of interest | 60,994 | 2,567 | 539 | 64,100 | |
| Payments | (429,274) | (42,561) | (47,880) | (519,715) | |
| As at 31 December 2020 | 2,193,822 | 84,024 | - | 2,277,846 | |
| Balance at 1 January 2021 | 2,193,822 | 84,024 | - | 2,277,846 | |
| Additions | 229,936 | 58,300 | - | 288,236 | |
| Accretion of interest | 27,665 | 1,202 | - | 28,867 | |
| Payments | (183,227) | (59,502) | - | (242,729) | |
| Balance at 30 June 2021 | 2,268,196 | 84,024 | - | 2,352,220 | |
| COMPANY | Land and buildings Unaudited |
||||
| € | |||||
| Balance at 1 January 2020 | 493,155 | ||||
| Accretion of interest | 13,551 | ||||
| Payments | (40,469) | ||||
| As at 31 December 2020 | 466,237 | ||||
| Balance at 1 January 2021 | 466,237 | ||||
| Accretion of interest | 6,526 | ||||
| Payments | (28,410) | ||||
| Balance at 30 June 2021 | 444,353 | ||||
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 30.06.20 | 30.06.19 | 30.06.20 | 30.06.19 | |
| Unaudited | Unaudited | Unaudited | Unaudited | |
| € | € | € | € | |
| Current | 403,939 | 333,149 | 15,641 | 15,420 |
| Non-Current | 1,948,281 | 1,944,697 | 428,712 | 450,817 |
The following are the amounts recognised in profit or loss during the periods:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 30.06.20 | 30.06.19 | 30.06.20 | 30.06.19 | |
| Unaudited | Unaudited | Unaudited | Unaudited | |
| € | € | € | € | |
| Depreciation expense | 230,694 | 198,325 | 18,258 | 18,254 |
| Interest expense on lease liabilities | 28,867 | 30,154 | 6,526 | 6,871 |
| 259,561 | 228,479 | 24,784 | 25,125 |
The variable lease payments with respect to the lease on cars held by the Group were not material as at 30 June 2021 and 2020. No variable lease payments exist as at 30 June 2021 and 2020 with respect to the leases held by the Company.
No residual value guarantees apply with respect to the leases held by the Group and the Company as at 30 June 2021 and 2020.
9.2 The Group as a lessor
Operating leases, in which the Group is the lessor, relate to POS terminals in Germany, as disclosed within the Group's consolidated financial statements as at and for the year ended 31 December 2020.
Maturity analysis of operating lease receipts:
| Group | 30.06.21 | 30.06.20 |
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| Within 1 year | 9,933 | 15,697 |
| Between 1 and 2 years | 1,073 | 2,032 |
| Total | 11,006 | 17,729 |
| - |
The following table presents the amounts reported in profit or loss:
| Group | 30.06.21 | 30.06.20 |
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| Lease income on operating leases | 18,201 | 21,301 |
| Depreciation charge for the year | (10,310) | (13,739) |
| Total | 7,891 | 7,562 |
-
| 9 Leases (continued) |
|
|---|---|
| 9.2 The Group as a lessor |
(continued) |
| 9.2.2 Finance lease receivables |
|
| Group | Total |
| Unaudited | |
| € | |
| Additions on business combination on 1 January 2020 | 80,294 |
| Additions during the year | 79,535 |
| Release of receivables during the year | (49,243) |
| Unwinding of interest | 19,928 |
| Balance at 31 December 2020 | 130,514 |
| Additions on | business combination on 1 January 2021 130,514 |
| Additions during the year | 29,617 |
| Release of receivables during the year | (33,006) |
| Unwinding of interest | 13,014 |
| Balance at 30 June 2021 | 140,139 |
| Group | 30.06.21 | 30.06.20 |
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| Amounts receivable under finance leases: | ||
| Within 1 year | 113,815 | 63,468 |
| Between 1 and 2 years | 59,955 | 58,913 |
| Between 2 and 3 years | 39,982 | 41,073 |
| Between 3 and 4 years | 26,731 | 17,232 |
| More than 4 years | 12,336 | 13,840 |
| Undiscounted lease payments | 252,819 | 194,526 |
| Less unearned finance income | (112,680) | (64,012) |
| Present value of lease payments receivable | 140,139 | 130,514 |
| Impairment loss allowance | - | - |
| Net investment in the lease | 140,139 | 130,514 |
| 9 Leases (continued) 9.2 The Group as a lessor (continued) 9.2.2 Finance lease receivables (continued) |
||
|---|---|---|
| 30.06.21 | 30.06.20 | |
| Group | Unaudited | Unaudited |
| € | € | |
| Undiscounted lease payments analysed as: | ||
| Recoverable within 12 months | 139,004 | 131,058 |
| Recoverable after 12 months | 113,815 | 63,468 |
| 252,819 | 194,526 | |
| Net investment in the lease analysed as: | ||
| Recoverable within 12 months | ||
| 92,519 | 89,071 | |
| Recoverable after 12 months | 47,620 | 41,443 |
| 140,139 | 130,514 |
The following table presents the amounts included in profit or loss:
| Group | 30.06.21 | 30.06.20 |
|---|---|---|
| Unaudited | Unaudited | |
| € | € | |
| Finance income on the net investment in | ||
| finance leases | 13,014 | 9,024 |
The Group's finance lease arrangements do not include variable payments.
None of the finance lease receivables at the end of the reporting period is past due, and taking into account the historical default experience and the future prospects of the industries in which the lessees operate, the management of the Group consider that no finance lease receivable is impaired.
During the period ended 30 June 2021, the Group and the Company capitalised expenditure on the development of computer software amounting to €2,094,795 and €1,014,822, respectively (period ended 30 June 2020: €1,213,516 and €543,442 respectively).
Intangible assets as at 30 June 2021 also include goodwill amounting to €1,262,715 (31 December 2020: €1,262,715).
The fair value of loans receivable is estimated as the present value of future cash flows, discounted at the market rate of interest at the reporting date. This fair value is determined for disclosure purposes and is categorised as Level 2 of the fair value hierarchy.
Fair value is calculated based on the present value of future principal and interest cash flows, discounted at the market rate of interest at the reporting date. Such non-derivative financial liabilities entail bank borrowings, which have been categorised as Level 2 fair values.
The fair value of the interest rate swap is based on the banker's quote which comprises a present value of future cash flows discounted at the applicable year end discount rate. In this respect, derivatives have been categorised as Level 2 fair values. The swap matured in January 2021, and no other derivatives are held by the Group.
The fair value of employee share options or awards, is measured using inputs that include the share price at measurement date, the exercise price of the instrument, if any, expected volatility (based on an evaluation of the Company's historic volatility) where appropriate, the life of the instrument, expected dividends to the extent applicable, and the risk-free interest rate. Service and non-market performance conditions attached to the transactions are not taken into account in determining fair value.
For the cash-settled share-based payment, as further disclosed in Notes 10.8.2 and 29.3 of the 2020 annual report, a management's expert has been engaged in order to assist in the valuation of the minority stake in the US subsidiary.
In order to estimate the Enterprise Value of the subsidiary at 31 December 2020 and 31 December 2019, an income approach valuation methodology (using a discounted cash flow model) was applied, with the most significant input being the share price of the underlying US subsidiary, with inputs and sensitivities being largely in line with those identified in Note 29.3 of the 2020 annual report.
Expected dividends were not included in the fair value measurement since the individual is entitled to the rights of a shareholder, including the right to receive dividends from the date of grant of shares.
The fair value of the finance lease receivables is classified as Level 2 and was calculated using the discounted cash flow method using an appropriate discount rate.
The reported carrying amounts at the respective reporting dates of the Group's and Company's current financial instruments are a reasonable approximation of their fair values in view of their short-term maturities. Derivative financial instruments are carried at fair value.
The Group's and Company's carrying amounts of other financial assets and liabilities, other than the Company's investment in subsidiaries, in the statement of financial position, are a reasonable approximation of their respective fair values.
There were no transfers from Level 2 to Level 1 and from Level 1 to Level 2 during the six months ended 30 June 2021 and likewise for 2020.
The movement in the allowance for impairment in respect of trade receivables and contract assets during the reporting period was as follows:
| Balance at 1 January 2021 Net re-measurement of loss allowance |
GROUP Unaudited € 1,282,346 454,737 |
COMPANY Unaudited € 43,000 454,660 |
|---|---|---|
| Balance at 30 June 2021 | 1,737,083 | 497,660 |
| Balance at 1 January 2020 Net re-measurement of loss allowance |
186,064 41,942 |
44,341 13,000 |
| Balance at 30 June 2020 | 228,006 | 57,341 |
The increase in loss allowance is mainly attributable to the total increase in the gross carrying amounts of trade receivables and contract assets. The methodology for the calculation of ECL is the same as described in the last audited annual financial statements.
Similar to what was reported in the financial statements for the year ended 31 December 2020, the Group and the Company had the following transactions with related parties:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 30.06.21 Unaudited € |
30.06.20 Unaudited € |
30.06.21 Unaudited € |
30.06.20 Unaudited € |
|
| Parent company Interest charged to |
5,213 | 5,220 | 5,213 | 5,220 |
| Subsidiaries Support services provided to Support services provided by Recharge of salaries to Recharge of overheads to Recharge of salaries by |
6,545,536 1,978,877 114,541 76,462 108,000 |
4,359,861 1,270,591 113,457 111,764 165,348 |
||
| Other related parties Depreciation charge on right-of-use asset Interest expense on lease liability Legal and administrative services provided by Support services provided to Support services not yet invoiced provided to |
86,000 10,695 169,500 2,223,018 487,528 |
86,000 12,056 116,630 2,928,620 454,726 |
- - 145,360 2,223,018 487,528 |
- - 66,486 2,928,620 454,726 |
All transactions entered into with related parties have been accounted for at fair and reasonable prices.
| GROUP | COMPANY | ||
|---|---|---|---|
| 30.06.21 Unaudited € |
30.06.20 Unaudited € |
30.06.21 Unaudited € |
30.06.20 Unaudited € |
| 802,047 | 791,599 | 802,047 | 791,599 |
| - | - | 15,879,124 | 2,470,588 |
| 1,258 | 38,060 | 1,258 | 38,060 |
| 2,080 | 22,207 | 433,571 | 157,341 |
As at 30 June 2021
We confirm that to the best of our knowledge:
Mario Schembri Radi El Haj Chairman Director
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.