Annual Report • Apr 30, 2021
Annual Report
Open in ViewerOpens in native device viewer

The Board of Directors of International Hotel Investments p.l.c. has approved the financial statements for the year ended 31 December 2020.
A full copy of the financial statements is attached to this company announcement and is also available on: www.corinthiagroup.com/investors/financial-report/.
The Company has also issued a press release on this subject, which can be accessed here: www.corinthiagroup.com/news/.
Jean-Pierre Schembri Company Secretary
Encl.
30 April 2021
INTERNATIONAL HOTEL INVESTMENTS P.L.C.
Company registration number: C 26136
| Group structure | 2 | |
|---|---|---|
| Our portfolio | 3 | |
| Board of directors | 4 | |
| Chairman's statement | 6 | |
| CEOs' report | 11 | |
| Directors' report | FS1 | |
| Statement by the directors on the financial statements and other information included in the annual report |
FS5 | |
| Statement by the directors on non-financial information | FS6 | |
| Statement by the directors on compliance with the Code of Principles of Good Corporate Governance |
FS20 | |
| Other disclosures in terms of the Listing Rules | FS28 | |
| Remuneration statement | FS31 | |
| Independent auditor's report | FS34 – |
FS47 |
| Consolidated financial statements: | ||
| Income statement | FS48 | |
| Statement of comprehensive income | FS49 | |
| Statement of financial position | FS50 | |
| Statement of changes in equity | FS52 | |
| Statement of cash flows | FS53 | |
| Company financial statements: | ||
| Statement of comprehensive income | FS55 | |
| Statement of financial position | FS56 | |
| Statement of changes in equity | FS58 | |
| Statement of cash flows | FS59 | |
| Notes to the financial statements | FS60 |
From concept to acquisition, design and development through to successful operation, the IHI Group is uniquely positioned in the industry. The Group is determined to build on the success of its iconic Corinthia Hotels brand, pursue related real estate projects, and explore opportunities with like-minded third parties in key locations around the world.


CORINTHIA DEVELOPMENTS INTERNATIONAL LIMITED (CDI) is a development company which originates, plans, structures, transacts and manages the Group's ongoing developments.

is a project management company which supports the Group and third parties with architectural, engineering, management and technical construction services.
MALTA
BRUSSELS* Corinthia Hotel (opening 2023 former Grand Hotel Astoria) 126 Rooms / 50% Holding
Corinthia Hotel (former Grand Hotel Royal) 439 Rooms / 100% Holding
LISBON Corinthia Hotel 518 Rooms / 100% Holding
LONDON* Corinthia Hotel & Residences 283 Rooms / 50% Holding *Partly owned
BUCHAREST Corinthia Hotel (opening 2022 former Grand Hotel Du Boulevard) 35 Rooms
BUDAPEST Acquincum Hotel 310 Rooms
DOHA Corinthia Hotel, Residences, Golf & Yacht Club (opening 2022/3) 110 Rooms
Corinthia Palace Hotel – Attard 150 Rooms / 100% Holding
Corinthia Hotel – St George's Bay 250 Rooms / 100% Holding
Radisson Blu Resort & Spa – Golden Sands 329 Rooms / 100% Holding
Marina Hotel – St George's Bay 200 Rooms / 100% Holding
Radisson Blu Resort – St Julian's 252 Rooms / 100% Holding TRIPOLI
DUBAI Corinthia Meydan Beach Hotel (opening 2022) 300 Rooms 60 Residences
MOSCOW* Corinthia Hotel & Residences (opening 2023) 56 Rooms / 10% Holding
PRAGUE Corinthia Hotel 551 Rooms / 100% Holding
ST PETERSBURG Corinthia Hotel 385 Rooms / 100% Holding
Corinthia Hotel 300 Rooms / 100% Holding
PRAGUE
ROME Corinthia Hotel (opening 2023)
TUNIS Ramada Plaza 309 Rooms
BUDAPEST Royal Residences
LONDON 10, Whitehall Place Residences
MALTA Golden Sands (Detailed design underway)
MOSCOW Corinthia Residences (Under Development)
ST PETERSBURG Nevskij Plaza Shopping & Office Centre
TRIPOLI Corinthia Commercial Centre
Panorama Hotel 440 Rooms
60 Rooms
KHARTOUM Corinthia Hotel 230 Rooms
Chairman of IHI. He founded the Corinthia Group in 1962 and has guided the Group and IHI ever since, spearheading investment and growth across three continents over five decades.
Appointed General Manager of Libyan Foreign Investment Company (LAFICO) in August 2018. He is a former Chairman and CEO of Asteris in Greece and Chairman and CEO of Libyan Greek Investment Company. Mr Hnesh is a graduate in agricultural engineering from the University of Tripoli.
Joseph Fenech is a Fellow of the Association of Chartered Certified Accountants of the United Kingdom and a Fellow of the Malta Institute of Accountants. Mr Fenech joined the Corinthia Group in 1980. Mr Fenech enjoys an acknowledged reputation in the hotel business and corporate financing, having been intimately involved in the Corinthia Group for the past 41 years.
Vice Chairman of Corinthia Palace Hotel Company Limited, nominated by LAFICO. He is a graduate in accounting from the University of Tripoli and holds a Masters in Finance, Accounting and Management from Bradford University.
President and CEO of the Dubai Chamber of Commerce and Industry and serves as the Deputy Chairman of the World Chambers Federation – ICC – in Paris. He is a member of the Board of Directors of the UAE Central Bank, Chairman of National General Insurance and Board Member of Union Properties.
Mr Curmi is a financial services professional and corporate executive. He is currently the Executive Chairman of Air Malta p.l.c., the flag carrier airline of the Maltese Islands. Mr Curmi is an Associate of the Chartered Insurance Institute of the United Kingdom and a Chartered Insurer. He is also a Director of Midi p.l.c., Deputy Chairman of Plaza Centres p.l.c., Director of QP Management, Member of the Board of the Doctoral School (University of Malta), Chairman of L.B. Factors Ltd (a Lasselsberger Group Company) and Member of the Board of the Insurance Protection and Compensation Fund.
Head of the Risk Management Department at LAFICO. He is a director of ASRY, Arab Shipbuilding and Repair Yard in Bahrain. He is a graduate in computer engineering from Naser University and holds a Masters in Finance, Accounting and Management from Bradford University.
Founder director and member of the main board of Corinthia Palace Hotel Company Limited (CPHCL) as from 1962, and has served on a number of boards of subsidiary companies. From 2000 to 2014 he has served as Chairman of the Monitoring Committee of IHI.
Chairman of a leading law firm with his main areas of practice being company law and corporate matters. He is regularly mentioned in leading specialized publications as being one of the leading practitioners in Malta. Dr Vella also holds the position of Director on the boards of a number of major companies.
Joined the Board of IHI in 2005, having previously been the General Manager of Bank of Valletta p.l.c., besides serving on the boards of several major financial, banking and insurance institutions. He is also Senior Independent Director and Chairman of the IHI Audit Committee.
Chief Operating Officer of the Investment Corporation of Dubai (ICD). Previously, he was with Xerox for over 25 years, holding a number of senior management, sales and marketing posts in Europe and North America. Was Board Chairman of several Xerox companies; his last appointment was Corporate Officer and President, Channel Partner Operations for Xerox in New York.
Founded Island Hotels Group Holdings p.l.c. now owned by IHI. He was Managing Director of the IHG Group until 2009 and prior to 1987, he was the co-founder of one of the leading tourism-oriented companies in Malta. Mr Zahra has served on various boards and committees related to the tourism industry.
Company Secretary, joined IHI in 2018. Mr Schembri occupied senior positions within the EU Institutions and Maltese public service. He served at the Permanent Representation of Malta to the EU. He joined the European Union Civil Service in 2012 where he occupied the senior management positions within the European Asylum Support Office. While at EASO, he also headed the board secretariat of the agency.
Dear fellow shareholders,
At the beginning of 2020 we looked forward with high hopes to another successful and even more prosperous year for Corinthia, following a record performance in 2019. Little did anyone imagine that the whole world would soon be hit by the drastic effects of COVID-19.
In March 2020, Malta, together with the rest of Europe and the world, faced lockdowns which brought the hotel industryto a sudden halt. June 2020 saw a glimmer of hope which was eventually totally reversed in the fourth quarter when a second wave of COVID-19 cases hit Europe and most other countries. The absence of business this caused has unfortunatelycontinued into the first and second quarters of 2021. Looking forward, there is strong concern that the rollout of the vaccine throughout Europe and elsewhere is logistically proving to be slower and more challenging than anticipated, which delay will surely have a negative impact on the return of travel to some form of normality during the rest of the year.
When the alarm bells rang and restrictions were introduced, we focused all our attention on addressing the calamity with determination and speed, implementing all possible corrective measures to contain the damage. Action had to be taken to curtail payroll by terminating all probationary, part-time and fixed-term contracts, while also removing all outside labour service providers. Employees also had to bear drastic cuts in their take-home pay.
We also undertook other cost containment measures, including the shutting down of most of our hotels from March, whilst naturally maintaining essential security and maintenance procedures. We suspended all capital expenditure other than that required to finish works that were nearing completion. Every cost item in our hotels and elsewhere was evaluated and served as the basis for renegotiating rates or entering into agreements for payment deferments. We negotiated with our banks both in Malta and internationally to defer repayment of capital and, in some cases also interest, and furthermore organized separate and fresh lines of credit from various banks and related parties. Finally, absolute priority was given to health risks and we followed all directives issued by the health authorities in the various jurisdictions where we operate and updated all internal guidelines on operations and staff welfare as required.
I must add that in most of the countries where we operate, the respective governments introduced a package of measures to support the hospitality industry, which included salary subsidies, and waiver or deferral of payroll taxes and social security contributions. The United Kingdom also introduced a waiver of property taxes for 2020, while the Czech Government provided an outright grant pegged to the number of days in which the country was officially in a state of emergency. All these schemes have proved to be of significant assistance to the Company.
Nevertheless, despite all these measures, our hotel operations and other activities ended 2020 with an operating loss of €3.8 million and the Company incurred a further €21.3 million to cover interest on bank loans and bonds. As expected, our financial results mirror the negative scenario in the tourism industry both in Malta and in the countries we operate.
As already indicated, we have seen little or no business duringthe first two quarters of 2021 and the rest of the year will be dependent on the roll out of the vaccine, which if speeded up would hopefully give us a ray of light on the path of a slowrecovery from July onwards.
This is all very painful but beyond our control. However, what is within our control is the discipline that we shall maintain to ensure that all our hotel operations and other activities controlpayroll costs whilst concurrently reducing all other operating costs. We expect that this discipline in maintaining maximum efficiency will, in future years, translate into additional profits, which will cover the losses incurred last year and over the immediate term.
During this difficult period, the Company has always kept the interest of the shareholders at heart. Despite the unprecedented challenges, and in an effort to protect its interests, the Company had to negotiate and acquire the other 50% of Golden Sands Resort, since our partner had gone into liquidation as it fell victimto the COVID-19 pandemic. This move protected the interests of the Company, its shareholders and its employees. Moreover, the price paid for this acquisition was a fraction of the price asked by our partners, a couple of years back.
Despite the turbulent period we are going through, Corinthia'sunique functions as developers, investors, hotel operators and project managers have helped us to continue to operate in certain areas. The multi-function strategy proves its merits especially in circumstances which affect some functions of our industry whilst leaving the others to operate more or less freely, as can be seen in the following ongoing development ventures:
Ħal Ferħ land: I believe it is pertinent for me to remind everyonethat this land belongs wholly to IHI and has done so since 2015. In 2020, a new Development Brief for the area was approved which allows 9,000sqm of our total 25,000sqm permitted floor area for development to be shifted to residential use. For this change to take place, as foreseen in the 2009 contractof purchase, the Company will have to pay an enhancement value to Government, which value is currently under discussion.
Concurrently, discussions on the development plans with our architects, together with our subsidiary QP, are at an advancedstage and we have recently submitted an application to the Planning Authority. This project includes the following key components:
Corinthia Brussels (partly owned and under management): The contract for phase one of the hotel, which covers the demolition, foundations and construction to watertight finish has been signed and works on site have commenced.
Once completed, in 2023, the property will comprise 126 bedrooms/suites and also banqueting/dining and spa facilities. This landmark property which had been vacant for over a decadewill be restored to its former glory.
Corinthia Moscow (partly owned and under management): Work isin progress on this hotel in central Moscow, a short walking distancefrom Red Square. It will incorporate a luxury 54-suite boutique Corinthia Hotel and 100 upmarket residential serviced apartments.
Corinthia Hotel Bucharest (Under management): One of the oldest hotels in the city, this grand four-storey building in the heart of Bucharest is undergoing extensive refurbishment works. Apart from providing technical services on behalf of its owners, Corinthia will also be operating it under a management agreement.
Corinthia Beach Hotel, Dubai (Under management): Corinthia provides technical and management services for this luxury beachfront resort, incorporating a hotel and residences, complete with extensive indoor and outdoor leisure facilities together with dining and banqueting, as also a luxury spa and nightclub. When it opens, it will be the first Corinthia branded hotel in the Gulf.
Corinthia Rome (project developer and under lease): This development, which sits on the former seat of the Bank of Italyon Parliament Square in the centre of Rome was acquired by Reuben Brothers in 2019. Corinthia entered into contractual arrangements to develop, lease and operate this 7,500m2 property which will be turned into a luxury 60-room hotel.
Currently, works are underway and the Hotel is planning to openits doors in 2023.
Corinthia Doha (under management): On 3 March 2020 Corinthia Hotels Limited (CHL) signed an agreement with UnitedDevelopment Company (UDC), the Qatari master developer of The Pearl in Doha, to manage and operate a 110 room luxury Corinthia Hotel to be built in UDC's newest flagship real estate development, Gewan Island. UDC is a leading Qatari public shareholding company with a mission to identify and invest in long-term projects contributing to Qatar's growth and providing good shareholder value. Work on this hotel is well underway.
UDC have since also appointed Corinthia to assist in the development and management of the Doha Yacht Club.
Turning to developments in Libya, the appointment of an interimGovernment of National Unity is a positive turn of events and there is now a momentum in the process for a lasting political settlement leading to elections, which are due in December 2021. We are following these positive developments with interest as Libya is very close to our heart and as Corinthia we have a strong affinity with Libya and Lafico which goes back almost 50 years. Political stability will certainly usher in a period of unprecedented activity and prosperity for this country, and Corinthia is ready and eager to contribute its full share. IHI is the owner of Corinthia Hotel Tripoli and its Commercial Centre,as well a shareholder in companies owning prime property in Tripoli and Benghazi. With the improved prospects in Libya, I am pleased to state that Corinthia is in an unrivalled position to mobilise its development projects which have been kept on holdfor the last ten years.
It has always been my character to remain positive when facing adversity. I have always maintained that difficult situations can often be converted into positive outcomes. My innate optimismand determination looks beyond the immediate threats.
We will have to adapt to new realities, use our capabilities to the maximum and re-structure our efforts to be more efficient and productive. Nonetheless, I am not in any way implying lowering of standards and Corinthia must still remain a leading force in elegance, excellence in service, good taste, and foresight. But we have to achieve, retain, or improve by resorting also to novel avenues and disciplines. It will not be easy, but this Company has grown despite adversities and sometimes developed against all odds. In our long experience we have come across many arduouschallenges which we overcame in good time.
We will need to re-visit practices and systems, re-assess past decisions, re-evaluate long-standing assumptions and if need be, go back to the drawing board. We view all this with enthusiasm and vigor, with the same spirit with which we overcame equally challenging threats in the past. I have confidence in Corinthia's strength, its team, its management and its determination.
Our colleagues the employees remain our jewels, our family. I have always insisted that our beautiful and elegant hotels formour body, but our colleagues constitute our soul, and without them we cannot live and grow.
Unfortunately, this pandemic called on all to make sacrifices while sailing this Corinthia ship forward. For the joint efforts of all, and the sacrifices made, I express my heartfelt gratitude.
The Corinthia family bond remains strong. It has been a revealingfactor for me to find out that in these trying times, many of our colleagues have forgotten their woes and reached out to help others. Part of this Annual Report contains some examples of reaching out from our staff, from Malta to London, from Lisbon to St Petersburg and to Prague. These are living examples of theCorinthia family values in action.
As has been our hallmark throughout the history of our Company, constantly looking for ways to expand and grow and in the process take a more prominent and visible position on the world tourism market, we have to continue growing the Companywith the conviction and knowledge that we have arrived where we stand today through hard work, notwithstanding that we started from very humble beginnings.
These strong foundations give us the courage to look forward with conviction that our knowhow, our assets and our brand will continue to gain momentum and expand on all fronts. Primarily, we have over the years looked for locations to develop hotels and other properties, which ability and knowhow we have over time encapsulated into a separate Company, that is Corinthia Developments International (CDI). This activity, wholly owned by IHI, has the expertise to provide this service both for our ownneeds and that of third parties. There is every possibility that CDI will be more recognised and ultimately sought after by thirdparty investors.
In the same manner, as we have always taken responsibility to manage the construction of our properties, we have over the years set up QP, which provides the comprehensive services of architecture, interior design, structural engineering, quantity surveying and other related services. Today QP is a separate company with the mission to develop internationally and becomeless dependent on work provided by IHI, an objective which has become a reality.
Finally, as we built our own hotels and established our own standards and ethos which make the Corinthia Brand, we have likewise set up a separate company for the management of hotels through CHL, under the Corinthia brand. This service of hotel management was initially necessary for our own properties, belonging to IHI, and over the last 15 years we offered this service to third party hotel owners. Today our brand is well recognised and appreciated by international developers who are in turn approaching us to manage their properties. I assume we all agree that it is unique for a company to have developed four independent activities, all feeding and supporting each other.
Namely:
Each of these companies has tremendous possibility to grow exponentially and reach this platform of strength and exposure, and all under the umbrella of our public company, IHI. For the Company to grow, we must find ways of raising capital, which obviously leads us to consider a second listing. It is the opportunetime to explore this and other possible ways of raising capital.
Besides raising capital, having a second listing on an international stock exchange would have a number of other advantages. It will allow a much larger free float than today and it would give shareholders the ability to buy or sell shares in considerable amounts. Furthermore, at the opportune time, a listing on a primary international market, should give us thepossibility to identify the true value of our Company.
In 2008, following 18 months of discussions for a Second Listing in the UK, we agreed that additional shares were to be offered on the market at a value of €1.25 for every Euro share. The discussions supported by Goldman Sachs came to a sudden stop when in the process of going through the launch we were faced with the international financial meltdown of October 2008. We are, for sure, a stronger Company today to where we stood in 2008 as we have achieved a much wider visibility, giving us the belief that opening discussions today with an international broker, should attract a higher valuation.
This is not something that can happen overnight, and some 18 months of preparation are needed. In this context, I have instructed management to look afresh, at the opportune time, into the possibility of a second listing. We will also look at otherways of raising capital with the ultimate aim of enabling our Company to grow and maximise shareholders' value.
In conclusion, I would like to express my thanks to all our employees for the determination and sacrifices and for not faltering in their efforts to see this Company survive these dramatic times. In my eyes, they are all heroes. Management has proved a constant guiding light to the rest of their colleagues, and the CEOs, together with the Senior Executive team, have kept their hands firmly on the helm to direct the Corinthia ship through this turbulence. The members of the Board have remained constantly vigilant and attentive to every development and have been most effective in deciding on difficult issues for the betterment of the Company. To all of them, my heartfelt gratitude.
Last, but certainly not least, dear fellow Shareholders, I thank you all for your faith and confidence in us, which is certainly comforting and encouraging. I assure you we are doing our utmost to deserve your trust and reiterate that your support strengthens us further to meet all challenges with even moreverve and determination.
Alfred Pisani Executive Chairman
Dear Shareholders,
I write to report on the performance of the IHI Group in 2020.
This report has for many years been presented jointly with my colleague Joseph Fenech, who ably served the Company as Joint CEO and who has since been appointed to the main Board, a position from which he will continue to provide his invaluable support and expertise. For the year under review, that is 2020, this report therefore carries both of our input.
This report will be focusing on last year's performance and yet, from the start, I wish to cast our eyes on the years ahead with solid optimism and fortitude. Clearly, our industry has been ravaged by the impact of the pandemic on global travel. Never in modern history have we witnessed such an abrupt and steepdecline in demand for hotel services.
The wounds inflicted have been very painful, but they are not fatal, or indeed incurable.
Our strengths coming into the crises have stood us well.
Our balance sheet and financial prudence is such that our pre-pandemic momentum will see us through these uncertain days. Governments across the countries where we operate have stepped in with their support too. Banks have understood that sustaining their clients' businesses was now a priority.
Above all, and specific to Corinthia, our deep-rooted family spirit across all corners of the business has inspired countless acts of self-sacrifice, creativity and sheer hard work as we manned the decks and fought off some of the saddest and treacherous waterswe have ever had to navigate.
The beginnings of a recovery are already there to see for those of us in the industry. Firstly, our focus is now on the re-opening of our operations, keeping an eye on our costs whilst reaching out to seize whatever demand that is beginning to simmer. Our 2019 numbers will not be repeated for a couple of years, but profitability will return sooner if we are careful enough to deliver our services on the back of tighter cost structures. We managed to control our cost base very effectively during 2020 and we are resolute on retaining these leaner structures in the years ahead.
Across the Group, in operations we own or operate on behalf of others, we have reduced our staff complement from our pre- pandemic 4,500 full-time equivalents in February 2019 by some 2,000 colleagues. We have done this mostly by reducing casual labour, but sadly, also by select redundancy programs in some of our operations across Europe.
Over and above, remaining colleagues and their unions, agreedto share in the substantial burden of ongoing monthly payrolls by supporting various schemes of salary cuts, wage deferrals, shorter working weeks and reorganized labour agreements, many of which remain ongoing. For this, I cannot but profoundly thank each and every colleague in our Group for their immense personal sacrifices. Our Chairman and Board have promised that such sacrifices will not be forgotten, indeed, where and when possible, as communicated internally, we will make good for the cuts imposed when cashflow permits.
Governments too stepped in to varying degrees in the countries where we operate to provide wage assistance subsidies. Some schemes were more impactful than others, but everything helped, and continues to help alleviate the pressures on our cashflows. Counties such as the United Kingdom and Czechia went beyond wage subsidies to support our industry with property tax cancellations or outright cash grants.
The impact of all of the above has been that our 2019 payroll cost of €93.4 million was brought down to €47.3 million net cost to the Company in 2020. We intend to retain as much savings as possible in the years ahead although we acknowledge that we will have to increase manning levels from where they stand today,in view of growing occupancies.
Other areas of cost were equally curtailed. This has not been an easy task as whilst there is little demand for our accommodationservices, our hotels continued to require supervision, maintenance and security throughout 2020 and, in instances in certain cities where some business was available, to provideservices to the relatively lower numbers of paying guests. These costs, which are not payroll related, above the GOP line in our hotels were €82.2 million in 2019 and were reduced to €36.2 million in 2020.
Notwithstanding this drastic restructuring of our payroll and operating costs, the demands of remaining payrolls and operating costs, as well as finance costs, in an environment of little to no cash generation were significant. To support our cash availability, the Company early on in the pandemic engaged with its banks across Europe. Bank of China, HSBC, Bank of Valletta, APS, Sberbank and others were forthright in their support by way of capital repayment deferral schemes and the restatement of banking covenants to match current realities. In Czechia Republic, we also successfully paid off a maturing loan, by replacing an €18.1 bullet payment with a new loan froma new banking relationship on favourable terms. In Malta, we took full advantage of the EU-sponsored state scheme whereby companies could tap into soft loans, in our case up to €24.5m. This added indebtedness represents an increase of less than 1% of our total Group debt, a marginal increase that will be comfortably absorbed as our business gradually rebuilds our revenue.
All of the above translated into the following financial performance for 2020.
| Audit | Audit | |
|---|---|---|
| 2019 | 2020 | |
| € 000 | € 000 | |
| Owned Hotels Revenue | 219,404 | 63,197 |
| Rental Income | 13,694 | 12,520 |
| Catering Income | 25,081 | 8,468 |
| Fee Income from third parties | 10,107 | 7,724 |
| TURNOVER | 268,286 | 91.909 |
| EBITDA | 69.790 | (3,750) |
| 26.25% | -4.08% | |
| Adjusted EBITDA* | 60,290 | (3,115) |
| NET PROFIT / LOSS BEFORE TAX | 13,912 | (90,362) |
| lax | (8,793) | 14,713 |
| NET PROFIT / LOSS AFTER TAX | 5,119 | (75,649) |
*Adjusted EBITDA includes consolidated EBITDA plus our share of associates and joint ventures less noncontrolling interest in NLI.
Year on year revenue decreased by more than €176.4 million, from €268.3 million in 2019 to €91.9 million in 2020.
Notwithstanding, significant savings in payroll and operating costs were achieved, resulting in a reduction in gross profit which was not as pronounced in % terms. In fact, gross profit reduced by some €103 million, from €140.5 million in 2019 to €37.9 million in 2020. In consequence of all the above movements, we reported an EBITDA loss for 2020 of €3.8 million.
Below the EBITDA line in the income statement, our detailed accounts published in this report will show a depreciation charge at €35.8 million and interest expense at €23.6 million. Another non-cash item below the EBITDA line is 'net exchange differences on borrowing', which in 2020 is reporting a loss of €12.3 million. The corresponding figure the year before was a profit of €4.7 million. This represents a difference on exchange on the Sberbank loan in St Petersburg between the two balance sheet dates. As the reporting currency in St Petersburg is Rouble, the impact on the Euro denominated loan is reported under this line item. It should be noted that the Rouble value against the Euro slid by 32% from 69.34 at the end of 2019 to 91.47 at the end of 2020.
Total assets, in view of the loss incurred in 2020, reduced to €1.5 billion against a corresponding figure at the end of 2019 of €1.69 billion. We would again argue that total assets as stated in our financial statements reflect a conservative approach to valuation, as indeed has been reported over the years. This situation has been more pronounced in the production of this set of financial statements on the expectation of a slow recovery to normality and higher execution risks. To cite one example, our asset in Prague is shown here at a valuation of €92.6 million, marginally below what it was in 2019, versus a value of €158.0 million which was agreed to with a private investor early in 2020, who unfortunately had to withdraw from an agreed sale of the hotel by IHI once the pandemic struck.
Total equity attributable to owners reduced to €603 million in 2020 from a corresponding figure the year before of €701.0 million. In consequence, the Net Asset Value per share reduced to €0.98 per share against a value of €1.14 per share in 2019.
Finally, it is encouraging to note that current assets at the end of 2020 included €46.1 million in cash and cash equivalents.
We started this report by emphasising our optimism for the years ahead. The recovery anticipated in 2021 may be delayed, as Europe remains beset by the challenges of a mass roll-out of vaccines. But already we see proverbial green shoots of recovery.
In St Petersburg, our hotel has continued with its activity which was anyway always largely dependent on the local Russian market. Our commercial rental income here will take longer to recover as a more competitive market for offices and retail comesto the fore, albeit many of our tenants are long-standing.
In London, a definite timetable for the re-opening of our hotel has been set by mid-May. This hotel alone represented 30% of our income in 2019, and the earlier the recovery in the UK, the better for the IHI Group overall.
In Malta, which equally represents 30% of our business in terms of revenue, vaccinations have been hitting record levels when compared to other countries, meaning we are confident that thesummer season will see a gradual return of tourism from some specific feeder markets.
In Tripoli, where we operate a luxury hotel and commercial centre,notwithstanding the pandemic's challenges, developments on the political front augur well for increased demand in the years ahead. Indeed, our remaining office areas for lease in our property have recently been rented out bringing our rent incometo its maximum potential of over €7.7 million per annum.
In Budapest, Prague and Lisbon, where our hotels are dependentto some degree on conference business, we are hopeful too for some return to normality this year, but more so as we head into the winter season ahead.
As with all adversity, there comes opportunity. Our Company is known across the industry for our nimble approach to seeking outacquisitions and developments. The months and years ahead will see more such prospects. And whilst our development pipeline is impressive by any measure, we will not shy away from capitalising on situations that can allow us to ever expand our Corinthia brandworldwide, be it as investors, developers or operators. For this, we require significant capital and discussions have resumed with potential partners in financing specific new projects and acquisitions worldwide, or indeed even joining as investors in ourGroup as has been directed by the Chairman and board.
In conclusion, I invite you to read through the summary of the hotel and residential projects currently in progress. These projects, once opened in the next couple of years, will further elevate Corinthia onto a global footprint, with a recognised brand and bespoke style of operation that will consolidate our place as a significant player in the global hotel industry. Indeed, this is very much a transformative phase for Corinthia, ever building on our solid 60-year history and foundations.
In Brussels, a main contractor has been selected and work has started on transforming the landmark Grand Hotel Astoria into a 126-key luxury Corinthia hotel. IHI owns 50% of this hotel, and all of our companies CDI, QP and Corinthia Hotels are engaged by this joint venture as developers, project managers and operators. The project is self-financed as joint venture.
In Rome, we are the project developers and lessees of the 60-key Corinthia Hotel being built by way of a transformation of the former Bank of Italy's headquarters. Works have started here too. The Rome investment is being made by the Reuben Brothers, who are globally recognized property investors.
In Doha, a strategic relationship has been formed with UDC, master developers of the Pearl, a luxury offshore extension to the city built on reclaimed land. Corinthia Hotels has entered into contractual arrangements to provide technical services and manage a luxury 110-key hotel, 18 residential serviced villas, a beach club and an iconic yacht club on one island forming part of the Pearl. Design work is completed, and construction has commenced.
In Dubai, works were stalled in 2020 on the 360-unit hotel and residential 55-storey development being pursued by local investors but are expected to restart in 2021. Corinthia Hotels has been supporting the owners in design and project development and will manage the hotel and residences under the Corinthia flag when this luxury property opens its doors in 2022/2023.
IHI had also acquired a 10% share in a development in Moscow in 2018, alongside HNW Russian investors. The site is on the city's main boulevard, a stone's throw from the Kremlin. Now that design work and permits are in hand, works have started on this project, which features a 56-key luxury Corinthia Hotel and 100 residences for sale.
In Bucharest, we are operators of a luxury 35-key hotel being refurbished at the former Grand Hotel du Boulevard, a landmark in the city centre. An investment company from Romania acquired the site some years ago and entered into an agreement with Corinthia to manage the hotel.
Closer to home, at a site owned by the Company known as Ħal Ferħ on the spectacular northern shores of the Island, we have completed the rezoning of the area to permit 25 low-rise luxury villas alongside a 162-key resort. Architectural designs are largely completed in keeping with our aim to create a luxury resort that is sensitive to Malta's materials and rural landscape. This soft- touch development will be heavily landscaped and not higher than two floors. Permits will be applied for imminently.
In conclusion, I wish to restate our confidence in the IHI Group.
As always, our Chairman and Board have been immensely decisive and supportive in providing a clear direction during the turbulent year just passed. I must thank them for their hard work, and especially our Chairman, who as the founder of the business, brings an emotional engagement and inspiration within the Company that is invaluable to our success.
I must also thank our colleagues in the senior leadershipof the Company, be it at our corporate offices in Malta and London, or in our hotel operations and other businesses. As our shareholders, you must be made aware of the tremendous hard work, for lesser income, that all of our colleagues have put into the Group. Many will tell you this was merely a sense of duty, but the fact of having stuck around, as one family, gives us the courage not only to shrug off the pandemic's hits, but look forward with determination and enthusiasm for the exciting years ahead.
Thank you.
Simon Naudi CEO

OUR ROLE: Development Manager Operating Lessee
INVESTOR: The Reuben Brothers
STATUS: Construction commenced, opening 2023
LOCATION: Parliament Square – AAA
AMENITIES: 60 Keys, Restaurant, Lounge, Garden, Spa
The Rome project remains on track. Design work is progressing as planned, and early strip-out and site preparation works are underway. Corinthia Developments International Limited is contracted to deliver the project, whilst Corinthia Hotels Limited is the operator and lessee.
Former Headquarters of Bank of Italy. Built in the late 19th century.

OUR ROLE: Co-investor, Operator, Residential Branding
INVESTOR: Corinthia, HNW Moscow Investors
STATUS: Construction commenced, opening 2023
LOCATION: Tverskaya Boulevard – AAA
AMENITIES: 54 Keys, 100 Residences, Restaurants, Lounge, Garden, Spa
The Group has a 10 per cent stake in a major project on Moscow's main boulevard, a stone's throw from the Kremlin. The site is being redeveloped behind a retained historic façade and will feature a Corinthia Hotel, high street retail areas, and 100 branded residences. Works on foundations and excavations are underway and in their early stages.
Former Grand Hotel Luxe. Built in the late 19th century.
CEO's Report - continued

OUR ROLE: Investor, Development Manager, Operator
STATUS: Construction commenced, opening 2023
LOCATION: Rue Royale – AAA
AMENITIES: 126 Keys, Restaurant, Lounge, Garden, Spa
Project delays in 2019 were mainly attributable to intensive re-design and negotiations with various contractors with the objective to achieve a project price in line with the Group's targets. A main contractor has since been selected and work has started on transforming the landmark Grand Hotel Astoria into a 126-key luxury Corinthia hotel. Corinthia Developments International Limited is contracted to deliver the project, QP as the project manager whilst Corinthia Hotels Limited is the operator.
Formerly the Grand Hotel Astoria. Built in the late 1909.

OUR ROLE: Operator, Residential Branding
INVESTOR: Meydan
STATUS: Construction commenced, opening 2022
LOCATION: Jumeirah Beach
AMENITIES: 300 Keys, 60 Residences, Restaurants, Lounge, Garden, Spa
Corinthia Hotels Limited, as the future operator and provider of hotel technical services, has stayed closely involved in the construction of the 55-storey flagship project on Jumeirah Beach. Works are now targeted for completion by 2022.
The Corinthia Hotel

OUR ROLE: Operator, Residential Branding
INVESTOR: UDC of Qatar
STATUS: Construction commenced, opening 2022/2023
LOCATION: Gewan Island, The Pearl - AAA
AMENITIES: 110 Keys, Yacht Club, Restaurants, Golf, Spa, Beach Club, Residential Villas
Corinthia Hotels Limited has entered into contractual arrangements to provide technical services and manage a luxury hotel, residential serviced villas, a beach club and a yacht club on the iconic Gewan Island, part of the Pearl development in Doha. Design work is well underway, and construction has commenced.
The Corinthia Hotel, Yacht Club & Villas in Doha.

STATUS: Construction commenced, opening 2022
LOCATION: Bulevard Elisabet - AAA
AMENITIES: 35 Keys, Restaurant, Lounge, Spa
Work will be picking up again on the redevelopment of the landmark Grand Hotel du Bulevard in Bucharest, where a luxury Corinthia all-suite Hotel is to be created. QP Limited has been entrusted with project management, whilst Corinthia Hotels will be the operator of the property once completed.
Former Grand Hotel Du Boulevard. Built in 1867.
The Directors present their report on International Hotel Investments p.l.c. (the 'Company') and the Group of which it is the parent for the year ended 31 December 2020.
International Hotel Investments p.l.c. carries on the business of an investment company in connection with the ownership, development and operation of hotels, residential and commercial real estate. The Company owns a number of investments in subsidiary and associate companies (as detailed in the notes to the financial statements), through which it furthers the business of the Group.
The financial performance for 2020 was materially impacted by COVID-19 and the restrictions and limitations it imposed on our businesses and everyday lives. Total revenue for the year under review amounted to €91.9 million, a reduction of €176.4 million from the revenue generated the year before on account of lockdowns and other restrictions imposed in all countries where we operate.
Notwithstanding the significant reduction in revenue generation, the loss at EBITDA level for 2020, excluding the consolidation of the results of jointly controlled companies, was limited to €3.8 million. The corresponding EBITDA in 2019 was €69.8 million. The minimal loss at EBITDA level in 2020 was achieved in consequence of proactive cost-cutting decisions taken at Group and operating subsidiary levels, including reducing staff complements at all levels as well as various programmes on salary cuts and deferrals. The company also tapped into subsidies and funds available from various Governments, and successfully renegotiated terms with most of the group's funding banks.
In 2020, in the Income Statement, the Group is reporting an exchange loss of €12.3 million, compared to a profit on exchange of €4.7 million the year before. This movement in exchange differences is mainly related to the St Petersburg property, on account of a weaker Rouble compared to last year. Year-on-year the Rouble devalued by 32% against the Euro.
The Group's share of the associates and joint ventures, reflecting the Golden Sands hotel and four months of timeshare operations in 2020, although resulting in a €2.4 million loss at EBITDA level represents an improvement of €1.6 million compared to the corresponding loss registered in 2019 of €4.0 million from this activity. The timeshare sales operation has been discontinued in 2020.
The effects of COVID-19 on current performance and the tempo of the expected recovery impacted the property values of the Group. In 2020, the Group registered net property impairments of €15.5 million before tax. This impairment is attributable to the London hotel and apartment and to the Budapest property. The net property uplift before tax for 2019 amounted to €6.9 million.
On account of a weaker Sterling and Rouble relative to the reporting currency of the Group which is Euro, the Group recorded a combined currency translation loss of €44.1 million in 2020, relative to a profit of €34.5 million registered in 2019.
The Group registered a loss on total comprehensive income of €123.9 million in 2020 against a profit of €38.9 million registered in 2019. The share of loss of total comprehensive income attributable to the shareholders of IHI amounted to €97.8 million for the year under review. The corresponding figure for 2019 was a profit of €29.9 million.
At 31 December 2020, the Group is reporting a working capital deficiency of €9.5 million relative to a positive working capital of €16.8 million reported in 2019, a deterioration of €26.3million which has to be viewed in the light of the devasting effects of COVID-19 on the cash generation of the Group.
The consequences of the COVID-19 pandemic early in 2020 had far reaching effects, resulting in disruptions to businesses worldwide. Global border restrictions, local mobility restrictions, and the enforced closure of hotels, food and beverage outlets and other places of entertainment, many of which are still in place, have had a negative impact on the Company and the Group, the hospitality industry in general as well as most other economic sectors worldwide. Governments in many countries have responded with monetary and fiscal interventions to assist companies to overcome these unprecedented financial difficulties.
As a result of the pandemic and notwithstanding the measures taken by the Group to curtail its cost and the support provided by various governments where we operate, the Group experienced a severe curtailment of its business since mid-March 2020. The Group continues to enforce the significant measures to minimise its cost base and is also in receipt of various COVID-19 business assistance programmes aimed at mitigating against the adverse financial impact of this pandemic. The directors and senior management objective is to safeguard the Group's future wellbeing, as well as that of its employees and all stakeholders. The Group took immediate action to curtail its payroll by shedding all-part-time workers and others on probation, whilst also terminating all outside labour service providers. Many of the Group's employees have also taken drastic cuts in their take home pay. Internal guidelines on operations and staff welfare have also been circulated and updated regularly, especially now, as the Group enters into a phase of re-opening its hotels.
The directors are giving due consideration to the uncertainties and mitigating factors that have been taken across the board in order to ensure the going concern of the Company. The Directors continue to closely monitor the situation on an ongoing basis with a view to minimizing the impact of the COVID-19 pandemic on the Group, the more so now as various governments are lifting border restrictions and local mobility restrictions following an aggressive vaccination process. The Group is also reviewing on an ongoing basis the right-sizing of its operating base, even more so now as the level of business generated will, with the gradual opening of its hotel operations, be lower than that generated in the corresponding period in 2019.
Works on the redevelopment of the Corinthia Hotel Brussels are ongoing. A main contractor has been appointed who has mobilised resources and commenced construction works on site.
Works on a mixed-used residential and hotel property in Moscow, in which IHI has a 10% shareholding, is also progressing well. On completion the Group will operate the hotel.
Corinthia Hotels (CHL), the Group's hotel management company, is also involved in the development of five luxury hotels under construction. These are located in Rome, New York, Bucharest, Dubai and Doha and once completed CHL will take responsibility for the hotel management of these properties. In the case of Bucharest and Rome, the Group, via its other subsidiaries, QP Limited and CDI Limited, is also involved in the project development as project managers and developer.
The Directors have reviewed the Company's and the Group's operational and cash flow forecasts. Based on this review, after making enquiries, and in the light of the current financial position, the existing banking facilities and other funding arrangements, the Directors confirm, in accordance with Listing Rule 5.62, that they have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future.
The Group started trading in 2000, undertaking a strategy of rapid expansion. The hotel industry globally is marked by strong and increasing consolidation and many of the Group's current and potential competitors may thus have bigger name recognition, larger customer bases and greater financial and other resources than the companies within the Group.
The Group is subject to general market and economic risks that may have a significant impact on the valuations of its properties (comprising hotels and investment property). A number of the Group's major operations are located in stable economies. The Group also owns certain subsidiaries that have operations situated in emerging or unstable markets. Such markets present different economic and political conditions from those of the more developed markets and present less social, political and economic stability. Businesses in unstable markets are not operating in a market-oriented economy as known in other developed or emerging markets. Further information about the significant uncertainties being faced in Libya are included in Note 5.
The Group is exposed to various risks arising through its use of financial instruments including market risk, credit risk and liquidity risk, which result from its operating activities.
The most significant financial risks as well as an explanation of the risk management policies employed by the Group are included in Note 42 of the financial statements.
In February 2021, the Group acquired the remaining 50% of Golden Sands Resort Limited as per Note 41.
The movements on reserves are as set out in the statements of changes in equity.
Mr Alfred Pisani (Chairman) Mr Frank Xerri de Caro (Senior Independent Director) Mr Salem M.O. Hnesh Mr Abdulnaser Ahmida Mr Abuagila Almahdi (Resigned: 9 July 2020) Mr Hamad Buamim Mr Douraid Zaghouani Mr Joseph Pisani Dr Joseph J. Vella (Resigned: 20 April 2021) Mr Winston V. Zahra (Resigned: 17 February 2021) Mr David Curmi (Appointed: 17 February 2021) Mr Joseph Fenech (Appointed: 20 April 2021)
PricewaterhouseCoopers have expressed their willingness to continue in office. A resolution proposing the reappointment of PricewaterhouseCoopers as auditors of the Company will be submitted at the forthcoming Annual General Meeting.
Approved by the Board of Directors on and signed on 30 April 2021 on its behalf by:
Alfred Pisani Frank Xerri de Caro
Chairman Senior Independent Director
Registered Office 22 Europa Centre, Floriana FRN 1400, Malta
Pursuant to Listing Rule 5.68, we, the undersigned, declare that to the best of our knowledge, the financial statements included in the annual report and prepared in accordance with the requirements of International Financial Reporting Standards, as adopted by the European Union, give a true and fair view of the assets, liabilities, financial position and results of the Company and its undertakings included in the consolidation taken as a whole and that this report includes a fair review of the development and performance of the business and position of the Company and its undertakings together with a description of the principal risks and uncertainties that they face.
This report details the various actions taken by International Hotel Investments p.l.c. (the 'Company') as the parent company, and its subsidiaries (the 'Group') to enhance sustainability in terms of its operations and its activities related to corporate responsibility.
As described in more detail in the annual report, the Group is ahotel and real estate developer and operator.
The Group strives for sustainability in what it considers the threepillars of Corporate Social Responsibility (CSR):
The Group aims and strives to achieve the highest standards in the best sustainable way possible. It ensures that the resulting benefits are shared by its shareholders, clients and the communityat large.
The Group envisages it will further integrate and generate awareness on sustainability practices throughout its operations in the countries where it operates. It aims at engraining the concept of sustainability in each of its employees, andin so doing becoming an integral part of its business. This philosophy provides a framework to manage and monitor theGroup's performance and mitigate as much as possible, the environmental or social risks that it faces.
This report will delve into the ways the Group implements policies related to environmental protection, social responsibility, treatment of employees, respect for human rights, anti- corruption and bribery.
The Group believes that strong sustainable governance processes ensure that delivery on performance with sustainability topics are integrated into and not separate from the business.
The Board plays an essential role in determining strategic priorities and considers sustainability issues as an integral part of the business oversight. The Audit Committee assists the Boardin providing more focused oversight for the Group's policies, programmes and related risks that concern key public policy andsustainability matters.
The Group has a Risk Management Committee, which isresponsible for:
The Group has a Risk Management Policy to provide an effectivestructure for the management of risk across the Group and to formalise and communicate the approach towards riskmanagement.
The Group has adopted a standard methodology which is basedon the guiding principles of the International Risk Management Standard ISO 31000:2009, and the COSO (Committee of Sponsoring Organisations of the Treadway Commission) standard for Enterprise Risk Management.
The Group proactively identifies, mitigates and manages principal business risks through an effective risk management framework, which includes key Group policies. It is working to incorporate sustainability risks in the Group Risk register, which is an assessment of the principal strategic and operational risks affecting the Group.
The Group's set of values underpins its high standards of ethicalconduct. It respects human rights, embraces diversity and stands firm against corruption. In September 2014, the Group introduced The Anti-Fraud and Whistleblower Policy. This was drawn up by the Audit Committee with the purpose of minimisingthe risk of fraud and maintaining integrity in the Group's business dealings. The Anti-Fraud and Whistleblower policy is implemented in all the jurisdictions where the Group operates.
The primary objective of the policy is to:
The Policy also outlines the systems that facilitate reporting of misconduct and the procedures to investigation and resolve malpractices. As a Group which values good governance, it remains committed to ensuring that its staff act within the utmost integrity through training and well-defined guidelines and procedures.
The Policy has been widely distributed and is currently available on the Group's website www.corinthiagroup.com. There have been no cases reported under this policy in 2020.
To provide its employees with guidance on adhering to the Group's values of Authenticity, Passion, Precision and Understanding in all we do, the Group's Employee Handbookwas revised during 2017 to include such issues as anti-fraud, anti-corruption, anti-bribery, whistleblowing, fair competition, equal opportunity, customer and employee data privacy and anti-slavery policies. All employees undergo training on codes of conduct so that they are familiar with the Group's expectations onethical and professional conduct as well as its approach to equal opportunity and anti- fraud, data protection amongst others.
The Group encourages and enables employees, staff and external parties, such as agents, advisors and representatives, to raise serious concerns within the Group.
The Handbook will be reviewed regularly by a Designated Executive to ensure that its provisions continue to meet legalobligations and reflect best practice.
All executives have a specific responsibility to operate inaccordance with the provisions set out in the Handbook, to ensure that all colleagues understand what standards of behaviour are expected of them and when to take action should behaviour fall below those requirements. Executives are given appropriate training in order that they may do so.
Those working at a management level have a specific responsibility to set an appropriate standard of behaviour, to lead by example, ensure that those they manage adhere to the policiesand procedures and promote the Group's aims and objectives.
In 2020, the Group employed 1,714 (2019 – 2,594) full-time staff, of whom 57.8 per cent were male and 42.2 per cent were female. This amounted to an overall year-to-year decrease of 33.9 per cent mainly as a result of a reduction in activity due to the COVID-19 pandemic. Agency staff amounted to 173 (2019 - 318). Employees in the various locations are represented by in-house union representatives who liaise with sectoral unions covering the various industry trades.
| Information on employees and other workers | 2019 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Contracttype | Permanent | Temporary | Permanent | Temporary | ||||||||
| By region, by gender | M | F | Total | M | F | Total | M | F | Total | M | F | Total |
| Russia | 87 | 113 | 200 | 7 | 5 | 12 | 51 | 77 | 128 | 1 | 3 | 4 |
| Malta | 570 | 353 | 923 | 86 | 47 | 133 | 457 | 270 | 727 | 43 | 24 | 67 |
| Portugal | 57 | 53 | 110 | 60 | 56 | 116 | 57 | 53 | 110 | 44 | 40 | 84 |
| UK | 413 | 346 | 759 | 27 | 23 | 50 | 174 | 149 | 323 | 7 | 8 | 15 |
| Libya | 111 | 14 | 125 | – | – | – | 109 | 19 | 128 | – | – | – |
| Czech Republic | 67 | 102 | 169 | 4 | 3 | 7 | 53 | 73 | 126 | 2 | 1 | 3 |
| Hungary | 112 | 88 | 200 | – | – | – | 89 | 81 | 170 | – | – | – |
| Belgium | 2 | 1 | 3 | – | – | 1 | 1 | 2 | – | – | ||
| Spain | 45 | 60 | 105 | – | – | – | – | – | – | – | – | – |
| Total | 1,464 1,130 2,594 | 184 | 134 | 318 | 991 | 723 | 1,714 | 97 | 76 | 173 |
* Figures for 2019 have been restated to include updated figures.
The Group was severely impacted by the COVID-19 pandemic in all the locations where it operated. In an effort to safeguard resources, the Group immediately took steps to freeze all new employment, all non-critical capital expenditure and reduced executive compensation. The situation is being closely monitored.
The Group strives to remain an exemplary and leading employer. It provides its employees with the right development opportunities to cultivate their abilities and enable them to grow within the Group.
Employees can gain experience by means of cross-cultural programmes and job rotations in different aspects of the Group'sbusiness and are provided with training programmes that help refine and build on their expertise.
These programmes aim to enhance the operational know- how and long-term professional development of the Group's employees. Despite challenging economic circumstances in some of the markets, the Group remains committed to the growth of its people and does not compromise on training anddevelopment initiatives.
The Group is committed to providing an inclusive and harmonious workplace to its employees regardless of gender, age, nationality, religion, sexual orientation, disability, or other aspects of diversity.
In total circa 42.2 per cent of the Group's workforce is female,with the highest participation rate experienced in the Czech Republic (60.3 per cent) followed by Russia (56.5 per cent).
The Group supports parents by facilitating parenting through family- friendly measures, including parental leave to both males and females.
The Group ensures the health and safety of clients andemployees at all its entities and on all its premises.
The year under review was marked by the onset of the COVID-19pandemic. The Group took all the necessary measures recommended by the relevant health authorities to ensure the safety and well-being of its clients and staff.
The Group continue to upgrade the physical security systems in all its properties. In fact, it has invested significantly in enhanced security systems and practices in those jurisdictions which are considered of high risk.
To standardise procedures for handling security concerns in the various jurisdictions where the Group operates, operational emergency action plans have been developed to comply with local and international health and safety standards. These standards are rolled out across its operations and updated on a regular basis.
The Emergency Action Plan is split into three sections namely:
During 2020, system upgrades have remained a major priorityand mainly focused on:
Throughout its operations, the Group encourages its employees, through constant communication and rigorous training to report any risks promptly so that they can be addressed as they arise.
During 2020 the Group has continued with its drive to increase food safety awareness which is considered to be a major operational risk in the hospitality sector. It continues to sponsor robust systems to ensure compliance to its high standards.
Where appropriate, the Group has sought to base its food safety management systems on Hazard Analysis and Critical Control Points (HACCP) which is a tool to assess hazards in the food chainand establish control systems that focus on preventing these hazards thereby ensuring the safety of food.
Food service employees are trained in food hygiene, allergen management and HACCP related to their responsibilities. Employees are trained and made responsible for ensuring strictadherence to Group food safety standards.
Management assumes the role of supervision of all food serviceemployees for compliance and conformance with the Group food safety policies and standards.
Compliance with these standards is regularly monitored by third party auditors to ensure that clients are served and provided withsafe and wholesome food.
The purchasing departments in the individual entities forming the IHI Group are responsible for the procurement of all food, beverage, printing, consumables, cleaning equipment and supplies for the respective entities, in sufficient quantities, at the desired quality standards, at the most competitive price, and within the required time frame.
The primary role of the Central Purchasing Department is to source quality products at competitive prices, continuously liaising with the heads of department concerned, and to consistently maintain price quotations from several suppliers.
The Group has a process in place to screen suppliers. Suppliers are typically assessed against specific requirements and criteria, following which formal approval is required by the Central Purchasing Department. They may be approved in terms of product quality, brand, adherence to health and safety requirements, HACCP requirements, reliability and reputation.
When it comes to environmental issues and practices, the hospitality industry is continuously evolving, resulting in the creation of brands that prove to be eco-friendly.
Over the years, the Group has developed policies and procedures for energy and water conservation and waste management to help it mentor employees and standardise approaches on the effective management and conservation of these resources. All operations report on their energy and water performance on a regular basis, with these being constantly reviewed throughout the year.
As part of the Group's effort to move forward in the area of sustainability, a team has been set up, including a Sustainability Manager and external consultant. The team developed a Group Sustainability Policy which will be introduced to all entities within the Group once the COVID-19 emergency is over. The team is currently developing a Group strategy which will lead to action plans being drawn up for each entity. A set of key performance indicators and measuring methods will be part of the strategy which will be updated on a yearly basis. The target is to have everything in place by end 2022.
Furthermore, within the Group, specific initiatives have been taken to promote sustainability, plastic use reduction, energy efficiency and CSR activities.
It is envisaged, as a minimum, that the actions will encompass the following activities:
Sustainable activity will also produce positive effects on economic activity and areas such as energy efficiency and waste management have indeed a direct positive impact on profit. Non-tangible positive factors result from these activities, particularly staff well-being and the instilling of disciplined processes, the effects of which spill over to other activities in the day-to-day operation.
The Group is committed to reducing its carbon emissions andmaking its business more sustainable. Within this context, the Group is aware that its ability to deliver its services and products without increasing substantially utility costs will be challenging, with fluctuations in cost, posing possible disruptions to its business operations. Many of its operations are already responding to these risks in their efforts to be more efficient in their use of natural resources.
| Direct (Scope 1) GHG emissions | 2019 | 2020 |
|---|---|---|
| Operation | IHI | IHI |
| CO2 emissions – Diesel (tonnes) | 894 | 984 |
| CO2 emissions – Petrol (tonnes) | 22 | 7 |
| CO2 emissions – LPG (tonnes) | 530 | 265 |
| CO2 emissions – NG (tonnes) | 8,247 | 5,546 |
| CO2 emissions – HGO/TFO50 (Tonnes) | 1,297 | 383 |
| Total CO2 emissions (Scope 1) (tonnes) | 10,990 | 7,185 |
In the year under review, CO2 emissions decreased by 34.6%, as a result of a scaling down of operations due to COVID-19. Goingforward, the Group will continue to set internal key performance indicators, as well as to implement strategies to further reduce its overall environmental footprint in line with industry benchmarks.
| Operation | 2019 | 2020 |
|---|---|---|
| Total CO2 emissions (Scope 2) (tonnes) | 28,697 | 15.017 |
| GHG emissions intensity | 2019 | 2020 |
| Operation | THE | 11:0 |
| Unit of measurement | Tonnes | Tonnes |
| CO2 emissions intensity (Tonnes CO2 / | ||
| organisational metric) | 1.3 | 1.2 |
The Group has developed policies and procedures for energy conservation and waste management to help it instruct employees and standardise approaches on the effective management and conservation of these resources. All operationsreport on their energy and water performance on a regular basis,with these being constantly reviewed throughout the year.
The Group aims to reduce its energy usage through its continuedimplementation of appropriate technology and engineering solutions. Data from across its operations helps it to better identify and manage any inefficiencies in consumption. Further reductions will require a concerted effort, one that is supported by newer technology and continued behavioural change.
Reducing the energy that the Group uses, helps it to be more efficient as a business, lowering both operational costsand carbon footprint. It continues to be more efficient in its operations, increasing efficiency through continuous reviews and investment in energy efficient equipment and practices.
In 2020, the total energy consumption within the organisation was 246,449,897 mega joules (2019 – 429,039,631). The foregoing energy saving initiatives yielded a substantial reduction of energy consumption of 42.56 per cent from 2019.
| Fuel consumption Operation Unit of measurement |
2019 MI |
2020 HILL MI |
|---|---|---|
| Fuel consumed - Diesel | 13,016,767 | 13.327.285 |
| Fuel consumed - Petrol | 317.760 | 101,230 |
| Fuel consumed - LPG | 8.367.280 | 27,588,524 |
| Fuel consumed - NG | 161.306.556 | 73.629.766 |
| Fuel consumed - HGO/TFO50 | 17,979,085 | 5,107,667 |
| Total fuel consumed | 200,987,448 | 19,754,472 |
| Electricity / heating / cooling / steam sold Operation Unit of measurement |
2019 1111 MI |
2020 1211 |
|---|---|---|
| Electrical energy purchased | ||
| Electrical energy from PV systems | ||
| Total sold | ||
| Total energy consumption with the organisation |
429,039,631 246,449,897 |
The Group continues to explore ways to achieve reductions, such as sharing best practices with the engineering teams Group-wide, encouraging achievement of energy saving goals, introducing more Combined Heat and Power units in the properties, replacing old equipment to more efficient ones and introduction of Room Energy Management Systems.
Water is an essential commodity that has applications throughout the business, and the Group takes care to use this resource efficiently. As periods of drought are common in countries where it operates, such as Sudan, Libya, and Tunisia, it is essential to be committed to reducing water usage whilst trying to influence and inspire its partners on better water management. In 2020, the Group has consumed 358,698m3 (2019 – 731,258m3) of water, resulting in 50.95 per cent less than the amount used in2019. This reduction in water consumption is a direct result of:
| Water withdrawal by source | 2019 | 2020 |
|---|---|---|
| Operation | HI | DHIT |
| Unit of measurement | m3 | m |
| Total | 731,258 | 358,698 |
| Water recycled and reused | 2019 | 2020 |
|---|---|---|
| Operation | 11:11 | |
| Unit of measurement | m | m |
| Total water withdrawn | 731,258 | 358.698 |
| Total water reused | 14,087 | 4,131 |
| Total | 1.93 | 1.15 |
The Group proactively manages increasing regulations imposed by local governments in response to waste management. Given the lack of suitable products or service alternatives, the nature of the operations produces waste that needs to be effectively managed. The Group reduces and manages the waste that it produces, encouraging both concepts of recycling and up-cycling throughout the individual operations.
| Water discharge by quality and destination Operation Unit of measurement Planned |
2019 10:00 m3 |
2020 11:1 m3 |
|
|---|---|---|---|
| Volume of discharged water | 658,132 | 322,828 | |
| Hazardous waste | 2019 | 2020 | |
| Total | Unit ka |
21,413 | 1000 14,987 |
| Non-hazardous waste | 2019 | 2020 | |
| Unit | 111 | 111 | |
| Total | kg | 4,651,962 | 1,833,598 |
Best practice recommendations have been developed which takeinto account the various operational aspects, as well as possible costs and benefits for each recommendation.
The Group is making its waste monitoring methodologies more consistent to ensure that data is robust and comparable across the Company. It is committed to improving its efforts, however, these are sometimes constrained due to a lack of public awareness and lack of infrastructure to reduce waste andincrease recycling. The Company will continue to look into this issue and understand how it can implement effective solutions moving forward.
The Group has introduced energy saving as a key result areatarget in the Balanced Score Card of each entity to ensure that the overall environmental impact is being given its merited and due importance.
Furthermore, the Company will continue upgrading the Building Management Systems in its entities and will be implementing a Computer Aided Management software which amongst other important functions is able to monitor and record allpreventive and breakdown maintenance works, as well as improve scheduling and resource planning. Regular and planned maintenance keeps the equipment and systems operating at their optimal efficiency, ensuring that energy conservation remains one of the ultimate ongoing operational targets.
As part of the Group's Green Programme and sustainability efforts it has entered into a corporate agreement with a private company offering some innovative programs to deliver water and energy cost-saving across the diverse operational functions including:
'Efficient Housekeeping Programme' based on innovative microfibre technology and ergonomic cleaning tools will reduce chemical consumption and deliver better cleaning performance at less time and with more ergonomic working conditions for the room attendants.
TASKI floor cleaning machines deliver innovative technology to enhance ease- of-use with such cleaning machines using an innovative 'whisper-technology' which delivers carpet vacuuming at lowest noise with TASKI aero.
These machines also offer innovative encapsulated carpet shampooing with TASKI pro carpet machines which will reduce turnaround time of carpets to reduce labour cost and time.
In the laundry areas, innovative solutions such as CLAX Advance low temperature technology will deliver lower water and energy cost. The fabric spotter kits of CLAX Magic will enhance ease- of-use for the laundry teams. State-of-the-art dispensing and dosing system are provided for laundry operations which helps operations to monitor online the energy and waterconsumptions in reaching the optimum efficiency levels.
In spite of the difficult and challenging times caused by the COVID-19 pandemic, the Company organized charitable activities to help improve the lives of others, kept alive its sense of family, keeping in touch throughout 2020 with those in need. These are a few examples:
The Company continued its sponsorship of Just a Drop (JAD), an international water-aid charity which aims to contribute positively to the reduction of child mortality caused by poor sanitation and unsafe water by actively reducing the numbers of people without access to clean water. Working with local partners at a grassroots level, JAD provides a local, clean water supply through appropriate engineering solutions to some of the poorest communities in the world.
This year the Company contributed towards a project in Cambodia. In the past years, it has supported JAD projects in Tanzania, Zambia,Uganda and Kenya. These projects have brought life-changing clean water to over 45,000 children and families over the past four years.
St Patrick's in Sliema, Malta, is an educational complex run by the Salesians of Don Bosco, made up of a boys' secondary school and a residential home for minors. The Company presented the children in the Home with food and sweet hampers to enjoyduring the Christmas festive season.
During the first months of the COVID-19 pandemic, together with another company, Corinthia presented the Active Ageing Parliamentary Secretary with 22,000 high-quality N95 masks to beused in residences for the elderly and for persons with disability.
Staff from Radisson Blu St Julian's family noticed that the SelmunFamily Park in Mellieha, Malta, needed some tender loving care. The Selmun Family Park is a haven for members of the family to engage themselves in play, sports or even just meet in the fresh air and enjoy each other's company at sure and safe distance.
Radisson Blu St Julian's gathered a team of staff members to smoothen and paint or varnish the fencing, benches, tables and other wooden items in the park, giving a facelift to the place andenticing more persons to safely visit and relax there.
Radisson Blu & Spa, Golden Sands team organised online activities to show care towards its staff, ranging from virtual coffees, virtual pre-dinner drinks, distributed Christmas hampers to all employees as well as organized a breast cancer awareness raffle and several activities for this same cause.
The Marina Hotel Corinthia family concentrated on anothergood cause and offered donations to the Ursuline Sisters to help them run one of their residential homes, Angela House in Pietà, Malta. These nuns run another three other residential homes in Malta. These accommodate children in a healthy environment where they can grow holisticallyin a safe and professionally sustained ambience.
Staff at Corinthia St George's Bay have donated money to St Patrick's Salesians in Sliema, amongst other things to fund a newYouth Centre. But money was not enough; a number of staff members helped clear this new Youth Centre.
With the assistance of Heritage Malta and Malta Tourism Authority, staff also organised cultural tours for all employees to visit museums and other cultural places in Malta. This served in no small way to emphasise bonding.
They also organised guidedrambles for guests and employees to tour the Pembroke area close to the hotel, including the 17th century fortification and rugged coastline.
Following the lockdown in May 2020, Malta's Corinthia Palace teamed up with the Food Bank Foundation and for four months donated 10 per cent of revenue generated from all home delivery orders made by Rickshaw, Corinthia Palace's Asian food restaurant.
A further two food drop-offs at the Food Bank were carried out, providing dry goods from the main store (cereals, grains, tinned goods & paste).
To assist Maltese potato farmers who made a plea to use local potato crop following a sharp drop in export sales, Corinthia Palacedecided to only serve hand-cut local fries to support this request.
QP Management staff also saw to several avenues of assistance. An initiative named 'Charity begins at home' collected €2,500 which were distributed to colleagues who suffered the most during the year 2020.
Over €400 worth of food donations were made to the Food Bank Lifeline Foundation. This foundation helps those who find themselves in a crisis, arising from situations like benefit delays, low income, homelessness, sickness or housing issues.
This foundation believes no one should ever experience hunger, so they do their uttermost to ensure that those people living through a crisis have enough food in the short-term, until a more long-term solution is found.
QP also donated food, toys, books and clothes to the St Jeanne Antide Foundation at Christmas time. QP also extended the St Jeanne Antide Foundation services to staff, providing guidance on related matters and how they may be assisted if such services are needed. This was done in support of the employees' well- being from an employer's perspective. QP also assisted the Foundation with the pre-construction phase of the project.
This foundation is the social care services arm of the Sisters of Charity of St Jeanne Antide. Its overarching aim is to provide professional support services to very vulnerable individuals and families who are suffering due to very difficult life circumstances and those who are sliding into poverty and are socially excluded. They offer family support work, support for mental breakthroughs, help in cases of domestic violence, and provide education.
QP also delivered a series of webinars called 'Leading though challenging times. Lessons learnt from a partial lockdown and how to implement a sustainable future' It also collaborated with HSBC Foundation's Water Programme and delivered presentations as part of a series hosted by HSBC for its employees and major clients. This programme, collaborated by the Energy and Water Agency, gave an insight on the widersustainability strategies easily considered in a person's daily activities and business operations.
QP is also actively supporting Richmond Foundation in the programme 'Kids in Development' (K.I.Ds) which works with children who have been severely affected by early trauma resulting in fragmented functioning. The objective is to enable each child to deal with past traumas in a safe, nurturing and stimulating environment, and at the same time ensuring that as far as possible they maximise present and past positive experiences. QP is also actively supporting Richmond Foundation with the development of a facility to accommodate these children and run these programmes. It has developed the design and the procurement of the works. Physical work on site is expected to commence in the second half of 2021.
In London the Corinthia team launched two charitable campaigns: 'Everyday Heroes' and 'NHS Nurse Heroes'. Both competitions were communicated across their social media channels. Followers could nominate anyone they felt was an unsung hero. These heroes were nominated via email with details of why they were so deserving. Corinthia offered them an afternoon tea voucher for the hero and their guests of choice.
The nurse initiative, launched on 12 May, International Nurses' Day, was similar; the nurses nominated were offered a spa treatment plus spa access for them and a friend.
The Corinthia team in London raised funds prior to COVID lockdown for the Sepsis Trust following the loss of one of their colleagues due to septicemia.
At Prague, the Corinthia team have helped out a local Senior Citizens' Home at the start of the COVID-19 crisis. The caring staff in that home had all volunteered to stay with their seniors during this troubling time to be on hand and provide care immediately. Corinthia Prague generously supplied the beds and bedding so the caring staff could have a comfortable stay during this time. All Corinthia staff rallied and went to the hotel to prepare the beds and have them transported to the Home.
In a time of uncertainty and anxiety, Corinthia Prague has contributed to and supported the local community. When asked by a member of the staff if they could help out in a senior citizenhouse, caring for the aged with Alzheimer's disease, Corinthia Prague staff were only too proud to help.
In Budapest, Corinthia's family hosted and part-sponsored the Robert Burns International Foundation for their Burns Night. The proceeds for this event go to sick and underprivileged children in Hungary through the purchase of equipment in medical facilities. In collaboration with the Red Cross, staff also organised a used-clothes collection for people in need. They also collected financial contributions from guests of the hotel for Csodalampa Foundation, helping terminally ill children to fulfil their dreams. Corinthia Budapest has also donated several vouchers to be raffled in CSR events.
Joining this generous outpour, in St Petersburg, the team donated Christmas gifts to children at SOS Children's Villages, acharity organisation which they have been supporting for many years. This international organisation helps children who cannot live with their families of origin, to grow up in a loving home.
Almost across the globe, they offer alternative care, or strengthen the families. SOS Children's Villages is committed to safeguard children, and reports child safety concerns. It also speaks out for children's rights and teaches and trains these children, opening new doors for their future. In cases of emergency thisorganisation is also present with much needed assistance.
In previous years, each December, Corinthia St Petersburg hosted a charity event for these children with a creative master- class, sweet treats, and music. Owing to COVID-19 restrictions, it was impossible to organise events for children in Christmas 2020, so the many gifts were delivered to children at the SOS Children's Village in Pushkin City directly. Food and many goodies were delivered to each and every house with kids and families in the Village.
Corinthia St Petersburg also joined several city charity organisations, donating several items such as homeware, decoration, garlands and New Year adornments.
And that is not all: Corinthia St Petersburg staff donated various items to religious congregations, including the Sisters of Mother Teresa religious care service, and the Parish of Lady of Lourdes. They also donated several items to the Dobrodel Charity organisation, which distributed them to people in need, large families and vulnerable persons, and also sent several sets of tableware to the House of War Veterans on Vyazovaya Street.
The company believes that every gift, smile, and effort can make a significant difference.
Signed on behalf of the board of directors on 30 April 2021 by:
Alfred Pisani Chairman
Frank Xerri de Caro Senior Independent Director
Listed companies are subject to The Code of Principles of GoodCorporate Governance (the 'Code'). The adoption of the Code is not mandatory, but listed companies are required under the Listing Rules issued by the Listing Authority to include a Statement of Compliance with the Code in their Annual Report,accompanied by a report of the independent auditors.
The board of directors (the 'directors' or the 'board') of International Hotel Investments p.l.c. ('IHI' or the 'Company') restate their support for the Code and note that the adoption ofthe Code has resulted in positive effects to the Company.
The board considers that during the reporting period, the Company has been in compliance with the Code to the extent that was considered adequate with the size and operations of theCompany. Instances of divergence from the Code are disclosed and explained below.
The board of directors is entrusted with the overall direction and management of the Company, including the establishmentof strategies for future development, and the approval of any proposed acquisitions by the Company in pursuing itsinvestment strategies.
Its responsibilities also involve the oversight of the Company's internal control procedures and financial performance, and the review of business risks facing the Company, ensuring that these are adequately identified, evaluated, managed and minimised. All the directors have access to independent professional advice at the expense of the Company, should they so require.
Further to the relevant section in Appendix 5.1 to the Listing Rulesthe board of directors acknowledge that they are stewards of the Company's assets and their behaviour is focused on working withmanagement to enhance value to the shareholders.
The board is composed of persons who are fit and proper to direct the business of the Company with the shareholders as theowners of the Company.
All directors are required to:
The board strives to achieve a balance of ethnicity, age, culture and educational backgrounds in order to reflect the multicultural environment of its ownership and the environment in which it operates.
The board comprises a number of individuals, all of whom have extensive knowledge of hotel operations and real estate development, in particular across the various jurisdictions in which IHI operates. Members of the board are selected on the basis of their core competencies and professional background in the industry so as to ensure the continued success of IHI.
There is no formal diversity policy in place however, the board will be considering the need of issuing guidelines for the Group in this respect.
In terms of Listing Rules 5.117 – 5.134 the board has established an Audit committee to monitor the Company's present and future operations, threats and risks in the external environment and current and future strengths and weaknesses. The Audit committee ensures that the Company has the appropriate policies and procedures in place to ensure that the Company and its employees maintain the highest standards of corporate conduct, including compliance with applicable laws, regulations, business and ethical standards. The Audit committee has a direct link to the board and is represented by the Chairman of the Audit committee in all board meetings.
Mr Alfred Pisani occupies the position of Chairman. The role of CEO has been jointly held by Mr Joseph Fenech in charge of Corporate Affairs and Mr Simon Naudi in charge of Development.The Chairman is responsible to:
The board of directors consists of one executive director and nine non-executive directors. The present mix of executive and non-executive directors is considered to create a healthy balance and serves to unite all shareholders' interests, whilst providing direction to the Company's management to help maintain a sustainable organisation.
The non-executive directors constitute a majority on the board and their main functions are to monitor the operations of the executive director and CEOs and their performance as well as to analyse any investment opportunities that are proposed by the executive director. In addition, the non-executive directors have the role of acting as an important check on the possible conflicts of interest of the executive director, which may exist as a result of his dual role as executive director of the Company and his role as officer of IHI's parent company, Corinthia Palace Hotel Company Limited ("CPHCL") and its other subsidiaries.
For the purpose of Listing Rules 5.118 and 5.119, the non- executive directors are deemed independent. The board believesthat the independence of its directors is not compromised because of long service or the provision of any other service to the Corinthia Group. Each director is mindful of maintaining independence, professionalism and integrity in carrying out his duties, responsibilities and providing judgement as a director of the Company.
Each director declares that he undertakes to:
The board is made up as follows:
| Executive director |
Date of first appointment |
|---|---|
| Mr | 29 |
| Alfred | March |
| Pisani, Chairman | 2000 |
Non-executive directors
| Mr Salem M.O. Hnesh |
15 November 2018 |
|---|---|
| Mr | 31 |
| Hamad | December |
| Buamim | 2013 |
| Mr | 21 |
| Abdulnaser | January |
| Ahmida | 2014 |
| Mr Abuagila Almahdi |
16 October 2014 (until 9 July 2020) |
| Mr | 3 |
|---|---|
| Douraid | November |
| Zaghouani | 2014 |
| Mr | 22 |
| Joseph | December |
| Pisani | 2014 |
| Dr Joseph J. Vella |
29 March 2000 (until 20 April 2021) |
| Mr Frank Xerri de Caro |
2 July 2004 |
| Mr Winston V. Zahra |
9 June 2016 (until 17 February 2021) |
| Mr | 17 |
| David | February |
| Curmi | 2021 |
| Mr | 20 |
| Joseph | April |
| Fenech | 2021 |
Mr Jean-Pierre Schembri acts as Secretary to the boardof directors.
The board met seven times during the period under review. The number of board meetings attended by directors for the year under review is as follows:
| Mr Alfred Pisani | 7 |
|---|---|
| Mr Salem M. O. Hnesh | 5 |
| Mr Hamad Buamim | 6 |
| Mr Abdulnaser Ahmida |
6 |
| Mr Douraid Zaghouani | 7 |
| Mr Joseph Pisani | 7 |
| Dr Joseph J. Vella | 7 |
| Mr Frank Xerri de Caro | 7 |
| Mr Winston V. Zahra | 7 |
The Company ensures that it provides directors with relevant information to enable them to effectively contribute to board decisions. The Company is committed to provide adequate and detailed induction training to directors who are newly appointedto the board. The Company pledges to make available to the directors all training and advice as required.
The primary objective of the Audit committee is to assist the board in fulfilling its oversight responsibilities over the financial reporting processes, financial policies and internal control structure. The committee, set up in 2002, is made up of non- executive directors and reports directly to the board of directors. The committee oversees the conduct of the internal and external audit and acts to facilitate communication between the board, management, the internal audit team and the external auditors.
During the year under review, the committee met 15 times.The internal and external auditors were invited to attend these meetings.
Mr Frank Xerri de Caro acts as Chairman, Mr Abdulnaser Ahmida and Dr Joseph, J. Vella act as members, The Company Secretary, Mr Jean-Pierre Schembri acts as Secretary to the committee.
The board of directors, in terms of Listing Rule 5.118A, has indicated Mr Frank Xerri de Caro as the independent non- executive member of the Audit committee who is considered"... to be independent and competent in accounting and/or auditing" in view of his considerable experience at a senior level in the banking field.
The Audit committee is also responsible for the overview of the internal audit function. The role of the internal auditor is to carry out systematic risk- based reviews and appraisals of the operations of the Company (as well as of the subsidiariesand associates of the Group) for the purpose of advising management and the board, through the Audit committee, on the efficiency and effectiveness of management policies, practices and internal controls. The function is expected to promote the application of best practices within the organisation. During 2020, the internal audit function continued to advise the Audit committee on aspects of the regulatory framework which affect the day-to-day operations of the hotels.
The directors are fully aware that the close association of the Company with CPHCL and its other subsidiaries is central to the attainment by the Company of its investment objectives and implementation of its strategies. The Audit committee ensures that transactions entered into with related parties are carried out on an arm's length basis and are for the benefit of the Company, and that the Company and its subsidiaries accurately report all related party transactions in the notes to the financial statements.
In the year under review the Audit committee is ensuring compliance in terms of the General Data Protection Regulation which came into effect in 2018.
The Audit Committee oversaw the introduction of risk management and the development of this function within the Company.
Pursuant to Articles 16 and 17 of Title III of the provisions of the Statutory Audit Regulations the Audit committee has beenentrusted with overseeing the process of appointment of the statutory auditors or audit firms.
The function of this committee is to propose the appointment and the remuneration package of directors and senior executivesof IHI and its subsidiaries. The members of the committee are Dr Joseph J. Vella acting as Chairman and non-executive directors Mr Abuagila Almahdi (until 9 July 2020), and Mr Frank Xerri de Caro as members. Upon his resignation, Mr Abuagila Almahdi was replaced by Mr Abdulnaser Ahmida. Mr Jean-Pierre Schembri acts as Secretary to the committee.
The Nomination and Remuneration committee met seven timesin the course of 2020.
The Company is highly committed to having an open and communicative relationship with its shareholders and investors. In this respect, over and above the statutory and regulatory requirements relating to the Annual General Meeting, the publication of interim and annual financial statements, two Interim directors' statements and respective Company announcements, the Company seeks to address the diverseinformation needs of its broad spectrum of shareholders in various ways.
As a consequence of the unprecedented circumstances causedby the COVID-19 pandemic and in line with Legal Notice 288 of 2020 the Company held the 2020 Annual General Meeting on a remote basis on 31 July 2020. A full report of the Meeting was uploaded on the Company's website within 48 hours from the Meeting. The report can be found on www.corinthiagroup.com/ investors/annual-general-meeting.
Moreover, all representations by shareholders at the AnnualGeneral Meeting were satisfactorily addressed on the Company's website.
The Company has invested considerable time and effort in setting up and maintaining its website and making it user- friendly, with a new section dedicated specifically to investors.
In the course of 2020, 21 company announcements were issuedthrough the Malta Stock Exchange.
Individual shareholders can raise matters relating to their shareholdings and the business of the Group at any time throughout the year, and are given the opportunity to ask questions at the Annual General Meeting or to submit writtenquestions in advance.
The Company holds an additional meeting for stockbrokersand institutional investors twice a year to coincide with the publication of its financial information. As a result of these initiatives, the investing public is kept abreast of all developments and key events concerning the Company, whetherthese take place in Malta or abroad.
During 2020 the Company continued issuing the IHI Insider newsletter which is available on the IHI website (https:// insider.ihiplc.com). The purpose of this newsletter is to keep stakeholders fully informed of developments in the Company.
The Company's commitment to its shareholders is shown by the special concessions which it makes available to them. In order to better serve the investing public, the board has appointed the Company Secretary to be responsible for shareholder relations.
The Company ensures that it is constantly in close touch with its principal institutional shareholders and bondholders (institutional investors). The Company is aware that institutional investors have the knowledge and expertise to analyse market information and make their independent and objective conclusions of the information available.
Institutional investors are expected to give due weight to relevant factors drawn to their attention when evaluating the Company's governance arrangements in particular those relating to board structure and composition and departure from the Code of Corporate Governance.
The directors are fully aware of their obligations regarding dealings in securities of the Company as required by the Listing Rules in force during the year. Moreover, they are notified of blackout periods prior to the issue of the Company's interimand annual financial information during which they may not trade in the Company's shares and bonds. Mr Alfred Pisani, and Mr Joseph Pisani have common directorships with the ultimate parent of the Corinthia Group. Commercial relationships between International Hotel Investments p.l.c. and Corinthia Palace Hotel Company Limited are entered into in the ordinary course of business.
As at year end, Mr Alfred Pisani had a beneficial interest of 5,061,879 shares, Mr Winston V. Zahra had an indirect beneficial interest through a family company of 3,943,762 shares. Mr Frank Xerri de Caro had a beneficial interest of 10,927 shares, and Dr Joseph J. Vella had a beneficial interest of 67,742 shares. None of the other Directors of the Company have any interest in the shares of the Company or the Company's subsidiaries or investees or any disclosable interest in any contracts or arrangements either subsisting at the end of the last financial year or entered into during this financial year.
The Company understands that it has an obligation towards society at large to put into practice sound principles of Corporate Social Responsibility (CSR). It has embarked on several initiatives which support the community, its culture, as well as sports and the arts in the various locations where it operates.
The Company recognises the importance of good CSR principles within the structure of its dealings with its employees. In this regard, the Company actively encourages initiative and personal development, and consistently creates such opportunities. The Company is committed towards a proper work- life balance and the quality of life of its work force and their families, and of the environment in which it operates.
Under the present circumstances, the board does not consider it necessary to appoint a committee to carry out a performance evaluation of its role, as the board's performance is always under the scrutiny of the shareholders.
Currently there is no established mechanism disclosed in the Company's memorandum and articles of association to trigger arbitration in the case of conflict between the minority shareholders and the controlling shareholders. In any such cases should a conflict arise, the matter is dealt with in the board meetings and through the open channel of communication between the Company and the minority shareholders via the Office of the Company Secretary.
Approved by the board of directors on 30 April 2021 and signed on its behalf by:
Frank Xerri de Caro Senior Independent Director and Chairman of the Audit Committee
Joseph Fenech Director
The Company's issued share capital is six hundred and fifteen million and six hundred and eighty four thousand nine hundred and twenty (615,684,920) ordinary shares of €1 each. All of the issued shares of the Company form part of one class of ordinary shares in the Company, which shares are listed on the Malta Stock Exchange. All shares in the Company have the same rights and entitlements and rank pari passu between themselves.
Shareholders holding 5 per cent or more of the equity share capital as at 31 December 2020:
| SHARES | % | |
|---|---|---|
| Corinthia Palace Hotel Company Limited | 355,988,463 | 57.81 |
| Istithmar Hotels FZE | 133,561,548 | 21.69 |
| Libyan Foreign Investment Company | 66,780,771 | 10.85 |
There were no changes in shareholders holding 5 per cent or more of the equity share capital as at 30 April 2021.
In terms of the Memorandum and Articles of Association of the Company, the directors of the Company shall be appointed through an election. All shareholders are entitled to vote for the nominations in the list provided by the nominations committee. The rules governing the nomination, appointment and removal of directors are contained in Article 19 of the Articles of Association.
In terms of the Companies Act the Company may by extraordinary resolution at a general meeting alter or add to its Memorandum or Articles of Association.
The powers of directors are outlined in Article 21 of the Articles of Association.
Pursuant to Listing Rule 5.70.1 there are no material contracts to which the Company, or anyone of its subsidiaries, was party to and in which anyone of the directors had a direct or indirect interest therein.
Company Secretary and registered office Jean-Pierre Schembri 22 Europa Centre, Floriana FRN 1400, Malta Telephone (+356) 2123 3141
The board is ultimately responsible for the Company's system of internal controls and for reviewing its effectiveness. Such a system is designed to manage rather than eliminate risk to achieve business objectives, and can provide only reasonable, and not absolute, assurance against normal business risks or loss.
Through the Audit Committee, the board reviews the effectiveness of the Company's system of internal controls.
The key features of the Company's system of internal control are as follows:
The Company operates through the CEOs with clear reporting lines and delegation of powers.
The Company is committed to the highest standards of business conduct and seeks to maintain these standards across all its operations. Company polices and employee procedures are in place for the reporting and resolution of improper activities.
The Company has an appropriate organisational structure for planning, executing, controlling and monitoring business operations in order to achieve Company objectives. Lines of responsibility and delegation of authority are documented. The Company has implemented control procedures designed to ensure complete and accurate accounting for financial transactions and to limit the potential exposure to loss of assets or fraud. Measures taken include physical controls, segregation of duties and reviews by management, internal audit and the external auditors.
Company management is responsible for the identification and evaluation of key risks applicable to their respective areas of business. These risks are assessed on a continued basis and may be associated with a variety of internal or external sources including control breakdowns, disruption in information systems, competition, natural catastrophe and regulatory requirements.
A risk management function has been set up and training on risk management is being extended to all the Company's subsidiaries.
The Company participates in periodic strategic reviews including consideration of long-term financial projections and the evaluation of business alternatives.
There are clear and consistent procedures in place for monitoring the system of internal financial controls. The Audit committee met 16 times in 2020 and, within its terms of reference, reviews the effectiveness of the Company's system of internal financial controls. The Committee receives reports from management, internal audit and the external auditors.
Signed on behalf of the board of directors on 30 April 2021 by:
Alfred Pisani Chairman
Frank Xerri de Caro Senior Independent Director
In terms of Rule 8A.4 of the Code, the Company is to include a remuneration statement in its annual report which shall includedetails of the remuneration policy of the Company and the financial packages of Directors and the joint Chief Executive Officers ("CEOs").
The resolution by the shareholders of the Company at the Annual General Meeting held on 13th June 2017, approved an aggregate figure for fees and remuneration due to the Chairmanand non-Executive Directors of the Company, capped at €850,000 per annum. This figure relates only to:
The function of the Nomination and Remuneration Committee is to propose the appointment and the remuneration package of directors and senior executives of IHI and its subsidiaries. In 2020 the members of the committee were Dr Joseph J. Vella acting as Chairman, and non-executive directors Mr Abuagila Almahdi and Mr Frank Xerri de Caro as members. Mr Jean-Pierre Schembri acts as Secretary to the committee.
The Remuneration Policy was approved at the 20th Annual General meeting of 31 July 2020. The Renumeration sets out the main principles upon which the fixed and variable elements of therenumeration of Directors and CEOs are set. The renumeration policy also describes the different components of fixed and variable remuneration, including all bonuses and other benefits.
The Executive Chairman and the CEOs are each entitled to a combination of a fixed base salary together with a variable performance bonus. The fixed base salary of the Executive Chairman and CEOs is based on a predetermined amount, while their variable performance bonus is based on a predefined percentage of EBITDA. The fixed base salary of the Executive Chairman and CEOs is comparable to those of other international companies operating in the hospitality sector and is based on the skills, experience, technical knowledge and responsibilities which the position entails.
The bonus of other senior executives is based on a discretionarypercentage of their base salary (up to a maximum of 50%) determined in line with the performance of the Company or the hotel they manage. These bonuses constitute the variable remuneration disclosed herein. The Non-Executive directors are entitled to a yearly remuneration fee and no variable performance bonus is applicable. The variable remuneration is also discussed and approved by the Nomination and Remuneration Committee.
All senior executives are entitled to non-cash benefits in terms of a number of services offered by the Group. Theseare mainly discounts (which vary between 20%-40%) when using the Company's hotels and establishments and to health insurance. Furthermore, the Executive Chairman and the non-executive directors of the Company are entitled to complimentary use of the Company's hotels and establishments services. The Company does not award share-based remuneration. The Company does not offer anyprofit-sharing, share options or pension benefit schemes.
The compensation and employment conditions of the Board of Directors of the Company, including the Executive Chairman and CEOs and senior executives are considered to be in line with the pay and employment conditions applied by international companies operating in the same industry sector as the Company and are considered commensurate to the importance of the role performed by such persons in a company of such reputation and standing. One needs to keep in mind that IHI is an international company owning and operating hotels in a number of jurisdictions, both in Europe and North Africa and the nature of its business includes, amongst others, complex negotiations in respect of acquisitions, the negotiation of third- party management agreements and funding requirements for a complex international group of IHI's dimension. In attracting talent, the Company needs to compete with other international companies in its industry. Moreover, in determining its renumeration levels, and to ensure that it attracts the right talent, the Company is in regular contact with reputable international recruitment agencies who provide the Company with compensation and benefits related data, in order to ensure that it remains an attractive employer of choice. Only by attracting the right talent can the Company grow to achieve its objective of becoming a global leader in the world of hospitality.
It is pertinent to note that in view of the economic situation brought about by the COVID-19 pandemic, the Company has taken the decision not to issue any bonuses for 2020 for the Chairman, CEOs and all senior executives which are normally entitled to a performance based bonus and which represent the variable portion of the emoluments. Moreover, the Chairman, CEOs and all senior executives of the Company have taken significant pay cuts, of up 60% of their salary, during 2020 in view of the economic situation brought about by theCOVID-19 pandemic.
The remuneration earned by the Executive Chairman, the non- executive Directors of the Company, the CEOs and other senior executives during 2020 amounted to €1,671,455. Out of this amount €543,214 has been deferred and will only be paid once business recovers.
The remuneration and emoluments earned and paid to the Directors and the CEOs for 2020, including fees paid in connection with their membership of board committees and other subsidiary boards are:
| Fixed remuneration earned (incl. fixed base salary and directors' fees) |
lixed remuneration paid (incl. fixed base salary and directors' fees) in view of salary cuts in 2020 |
Variable remuneration |
Share options |
Others | |
|---|---|---|---|---|---|
| Mr Alfred Pisani, Executive Chairman | 511,651 | 345,061 | nil | NA | |
| Mr Frank Xerri de Caro, Senior Non-Executive Director | 111,014 | 73,889 | ni | NA | |
| Dr Joseph J Vella, Independent Non-Executive Director | 92,500 | 61,282 | nil | NA | |
| Mr Salem Hnesh, Non-Executive Director | 25,000 | 16,563 | ni | NA | |
| Mr Abdulnaser Ahmida, Non-Executive Director | 42,500 | 28,156 | nil | NA | |
| Mr Hamad Buamim, Non-Executive Director | 15,000 | 9,938 | nil | NA | |
| Mr Abuagila Almahdi, Non-Executive Director | 15,000 | 10,500 | nil | NA | |
| Mr Douraid Zaghouani, Non-Executive Director | 15,000 | 9,938 | ni | NA | |
| Mr Joseph Pisani, Non-Executive Director | 15,000 | 9,938 | nil | NA | |
| Mr Winston V. Zahra, Non-Executive Director | 0 | 0 | ni | NA | |
| Subtotal | 842,665 | 565,265 | nil | N/A | |
| Mr Joseph Fenech, Joint CEO | 410,792 | 277,927 | ni | NA | |
| Mr Simon Naudi, Joint CEO | 417,998 | 285,049 | ni | NA | |
| Total (aggregate) | 1,671,455 | 1,128,241 | 0 | N/A |
On the basis of legal advice received by the Company, the remuneration of the directors and CEOs discussed within this report is solely determined on the basis of remuneration payable by International Hotel Investments p.l.c. as the parent and its subsidiaries.
It is pertinent to note that the remuneration policy of the Company was approved by a binding vote of the shareholders atthe 2020 Annual General Meeting. The result of the vote was as follows: 576,301,457 for and 66,627 against. This remuneration policy shall be reviewed regularly, and any material amendments thereto shall be submitted to a vote by the annual general meeting of the Company before adoption, and in any case at least every four years.
Signed on behalf of the board of directors on 30 April 2021 by:
Alfred Pisani Frank Xerri de Caro
Registered Office 22 Europa Centre, Floriana FRN 1400, Malta
Chairman Senior Independent Director
1 A total of €450,000 was recovered from Corinthia Palace Hotel Company Limited for management services provided by Executive Chairman and Joint CEO's.




| Overall group materiality | €1,700,000 | ||||
|---|---|---|---|---|---|
| How we determined it | approximately 1% of average revenue | ||||
| Rationale materiality applied |
for the benchmark |
We have applied revenue as a benchmark as we considered that this provides us with a consistent year-on-year basis for determining materiality, reflecting the group's fluctuating levels of profitability, and which we believe is also a key measure used by the shareholders as a body in assessing the group's performance. We selected 1% based on our professional judgement, noting that it is also within the range of commonly accepted revenue related thresholds. |

| Key audit matter | How our audit addressed the Key audit matter |
|---|---|
| Valuation and impairment of property, plant and |

| Key audit matter | How our audit addressed the Key audit matter |
|---|---|
| They selection in the Character armines in |

| Key audit matter | ||
|---|---|---|

| Key audit matter | How our audit addressed the Key audit | ||
|---|---|---|---|
| matter | |||
| Assessment of carrying amount of goodwill and intangible assets Refer to Note 12 in the Group financial statements Goodwill with a carrying amount of €14.7 million and |
the evaluated suitability We and of appropriateness the impairment methodology applied and the discounted cash flow model as prepared by management. |
||
| intangible assets having a carrying amount of €29.9 million as at 31 December 2020, that are supported by the Group's cash flow forecasts, are included on the Group's Statement of Financial Position as at 31 December 2020. |
We assessed the methodology and assumptions used by utilising our own in-house valuation experts. The calculations used in the model were re-performed to check accuracy and the key inputs in the model were agreed to approved sources. |
||
| An assessment is required annually to establish whether goodwill and intangible assets that have an indefinite useful life should continue to be recognised, or if any impairment is required. The assessment was performed at the lowest level at which the Group could allocate and assess goodwill, which is referred to as a cash generating unit ('CGU'). Goodwill and intangible assets arising from acquiritions have ham allocated to the recognitive ( CI) Is |
Management's cash flow forecasts, taking into account the COVID-19 impact on the Group used in the model were assessed by: testing that the forecasts agreed to the business plan which had been approved by the Board of Directors; and considering current vear nerformance |




| Area of the Report and Financial Statements 2020 and the related Directors' responsibilities |
Our responsibilities | Our reporting |
|---|---|---|
| Directors' Report, Statement by the directors on the financial statements and other information included in the annual report and Statement by the directors on non- financial information (on pages FS1 to FS19) The Maltese Companies Act (Cap. 386) requires the directors to prepare a Directors' report, which includes the contents required by Article 177 of the Act and the Sixth Schedule to the Act. |
We are required to consider whether the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements. We are also required to express an opinion as to whether the Directors' report has been prepared in accordance with the applicable legal requirements. In addition, we are required to state whether, in the light of the knowledge and understanding of the Company and its environment obtained in the course of our audit, we have identified any material misstatements in the Directors' report, and if so to give an indication of the nature of any such misstatements. With respect to the information required by paragraphs 8 and 11 of the Sixth Schedule to the Act, our responsibility is limited to ensuring that such information has been provided. |
In our opinion: · the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and the Directors' report has been prepared in accordance with the Maltese Companies Act (Cap. 386). We have nothing to report to you in respect of the other responsibilities, as explicitly stated within the Other information section. |


| Area of the Report and Financial Statements 2020 and the related Directors' responsibilities |
Our responsibilities | Our reporting |
|---|---|---|
| Other matters on which we are required to report by exception We also have responsibilities under the Maltese Companies Act (Cap. 386) to report to you if, in our opinion: |
We have nothing to report to you in respect of these responsibilities. |
|
| · adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us. |
||
| · the financial statements are not in agreement with the accounting records and returns. |
||
| · we have not received all the information and explanations which, to the best of our knowledge and belief, we require for our audit. |
||
| We also have responsibilities under the Listing Rules to review the statement made by the directors that the business is a going concern together with supporting assumptions or qualifications as necessary. |

| 2020 | 2019 | ||
|---|---|---|---|
| €'000 | €'000 | ||
| Notes | |||
| Revenue | 6 | 91,909 | 268,286 |
| Costs of providing services | 7 | (53,956) | (127,789) |
| 37,953 | 140,497 | ||
| Marketing costs | (5,530) | (10,933) | |
| Administrative expenses | 7 | (27,343) | (41,763) |
| Other operating expenses | 7 | (8,830) | (18,011) |
| (3,750) | 69,790 | ||
| Depreciation and amortisation | 7, 12, 15, 16 | (35,779) | (36,766) |
| Other losses arising on property, plant and equipment |
15 | (2,925) | (1,826) |
| Impairment losses attributable to intangibles | 12 | (2,368) | (1,693) |
| Net changes in fair value of investment property | 14 | (5,228) | (137) |
| Net changes in fair value of contingent consideration |
7 | - | 5,008 |
| Net changes in fair value of indemnification assets | 13 | - | (210) |
| Results from operating activities | 6 | (50,050) | 34,166 |
| Net changes in fair value of financial assets through profit and loss |
22 | 115 | 2,252 |
| Finance income | 9 | ||
| - interest and similar income |
702 | 546 | |
| Finance costs | 9 | ||
| - interest expense and similar charges |
(23,554) | (23,765) | |
| - net exchange differences on borrowings |
(12,325) | 4,664 | |
| Share of net loss of associates and joint ventures accounted |
|||
| for using the equity method | 18 | (2,448) | (3,951) |
| Reclassification of currency translation reserve to profit and loss | |||
| upon loss in joint control | 18.4(ii) | (2,802) | - |
| (Loss)/profit before tax | (90,362) | 13,912 | |
| Tax credit/(expense) | 10 | 14,713 | (8,793) |
| (Loss)/profit for the year | |||
| (75,649) | 5,119 | ||
| (Loss)/profit for the year attributable to: | |||
| - Owners of IHI |
(63,050) | 6,815 | |
| - Non-controlling interests |
(12,599) | (1,696) | |
| (75,649) | 5,119 | ||
| Earnings per share | 11 | (0.10) | 0.011 |
| 2020 | 2019 | ||
|---|---|---|---|
| Notes | €'000 | €'000 | |
| (Loss)/profit for the year | (75,649) | 5,119 | |
| Other comprehensive income: | |||
| Items that will not be subsequently reclassified to profit or loss | |||
| Gross surplus arising on revaluation of hotel properties Deferred tax on surplus arising on revaluation of hotel property |
15, 25 | (10,246) 450 |
7,000 (1,330) |
| Share of other comprehensive income of joint ventures and associates accounted for using the equity method |
|||
| - revaluation of hotel properties |
25 | - | (4,550) |
| Items that may be subsequently reclassified to profit or loss | |||
| Currency translation differences | 10.2 | (44,078) | 34,498 |
| Deferred tax arising on currency translation differences Share of other comprehensive income of joint ventures and |
10.2 | 3,357 | (2,048) |
| associates accounted for using the equity method - currency translation differences |
18.1 | (607) | 211 |
| Items reclassified to profit or loss | |||
| Reclassification of currency translation reserve to profit and loss | |||
| upon loss in joint control | 2,802 | - | |
| Other comprehensive income for the year, net of tax | (48,322) | 33,781 | |
| Total comprehensive income for the year | (123,971) | 38,900 | |
| Attributable to: | |||
| - Owners of IHI |
(97,769) | 29,945 | |
| - Non-controlling interests |
(26,202) | 8,955 | |
| (123,971) | 38,900 |
| Notes | 31 December 2020 €'000 |
31 December 2019 €'000 |
|
|---|---|---|---|
| Assets | |||
| Non-current | |||
| Intangible assets | 12 | 44,639 | 49,036 |
| Indemnification assets | 13 | 23,396 | 23,396 |
| Investment property | 14 | 191,355 | 214,174 |
| Property, plant and equipment | 15 | 1,102,885 | 1,181,944 |
| Right-of-use assets |
16 | 11,690 | 13,776 |
| Deferred tax assets | 33 | 14,214 | 9,233 |
| Investments accounted for using the equity method | 18 | 31,831 | 40,144 |
| Financial assets at fair value through profit or loss |
22 | 7,198 | 8,401 |
| Other financial assets at amortised cost | 19 | 6,739 | 1,801 |
| Assets placed under trust arrangement | 42, 31 | - | 3,698 |
| 1,433,947 | 1,545,603 | ||
| Current | |||
| Inventories | 20 | 10,647 | 12,626 |
| Other financial assets at amortised cost | 19 | 43 | 125 |
| Trade and other receivables | 21 | 35,106 | 43,192 |
| Current tax asset | 3,324 | 3,922 | |
| Financial assets at fair value through profit or loss | 22 | 9,250 | 8,909 |
| Cash and cash equivalents | 23 | 46,145 | 72,699 |
| Assets placed under trust arrangement | 42, 31 | 5,637 | 122 |
| 110,152 | 141,595 | ||
| Total assets | 1,544,099 | 1,687,198 |
| 31 December 2020 €'000 |
31 December 2019 €'000 |
||
|---|---|---|---|
| Notes | |||
| Equity and liabilities | |||
| Equity | |||
| Capital and reserves attributable to owners of IHI: | |||
| Issued capital | 24 | 615,685 | 615,685 |
| Revaluation reserve | 25 | 20,365 | 27,538 |
| Translation reserve | 26 | (27,071) | 475 |
| Reporting currency conversion difference | 28 | 443 | 443 |
| Other components of equity | 27 | 2,617 | 2,617 |
| (Accumulated losses)/retained earnings | 29 | (8,803) | 54,247 |
| 603,236 | 701,005 | ||
| Non-controlling interests | 169,940 | 196,142 | |
| Total equity | 773,176 | 897,147 | |
| Liabilities | |||
| Non-current | |||
| Trade and other payables | 34 | 5,250 | 6,257 |
| Bank borrowings | 30 | 345,920 | 324,597 |
| Bonds | 31 | 203,061 | 222,584 |
| Lease liabilities | 16 | 9,486 | 11,202 |
| Other financial liabilities | 32 | 281 | - |
| Deferred tax liabilities | 33 | 87,023 | 100,422 |
| Provisions | 206 | 206 | |
| 651,227 | 665,268 | ||
| Current Trade and other payables |
34 | 69,000 | 74,777 |
| Bank borrowings | 30 | 27,227 | 45,436 |
| Bond | 31 | 19,938 | - |
| Lease liabilities | 16 | 2,591 | 2,795 |
| Other financial liabilities | 32 | 120 | - |
| Current tax liabilities | 820 | 1,775 | |
| 119,696 | 124,783 | ||
| Total liabilities | 770,923 | 790,051 | |
| Total equity and liabilities | 1,544,099 | 1,687,198 |
The financial statements on pages FS48 to FS160 were approved by the board of directors, authorised for issue on 30 April 2021 and signed on its behalf by:
Chairman Director
Alfred Pisani Frank Xerri de Caro
| Note | Share capital €'000 |
Revaluation reserve €'000 |
Translation reserve €'000 |
Reporting currency conversion difference €'000 |
Other equity components €'000 |
Retained earnings €'000 |
Total attributable to owners €'000 |
Non controlling interests €'000 |
Total equity €'000 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2019 | 615,685 | 26,418 | (21,535) | 443 | 2,617 | 59,746 | 683,374 | 194,246 | 877,620 | |
| Profit for the year Other comprehensive income Total comprehensive income |
- - - |
- 1,120 1,120 |
- 22,010 22,010 |
- - - |
- - - |
6,815 - 6,815 |
6,815 23,130 29,945 |
(1,696) 10,651 8,955 |
5,119 33,781 38,900 |
|
| Transactions with owners in their capacity as owners: Dividend declared or paid |
35 | - | - | - | - | - | (12,314) | (12,314) | (7,059) | (19,373) |
| Balance at 31 December 2019 | 615,685 | 27,538 | 475 | 443 | 2,617 | 54,247 | 701,005 | 196,142 | 897,147 | |
| Balance at 1 January 2020 Loss for the year Other comprehensive income Total comprehensive income |
615,685 - - - |
27,538 - (7,173) (7,173) |
475 - (27,546) (27,546) |
443 - - - |
2,617 - - - |
54,247 (63,050) - (63,050) |
701,005 (63,050) (34,719) (97,769) |
196,142 (12,599) (13,603) (26,202) |
897,147 (75,649) (48,322) (123,971) |
|
| Balance at 31 December 2020 | 615,685 | 20,365 | (27,071) | 443 | 2,617 | (8,803) | 603,236 | 169,940 | 773,176 |
| 2020 | 2019 | ||
|---|---|---|---|
| Notes | €'000 | €'000 | |
| (Loss)/profit before tax |
(90,362) | 13,912 | |
| Adjustments | 36 | 85,013 | 52,562 |
| Working capital changes: | |||
| Inventories | 1,623 | (574) | |
| Trade and other receivables | 4,282 | 5,470 | |
| Advance payments | 476 | 1,714 | |
| Trade and other payables | (4,512) | (5,304) | |
| Cash (used in)/generated from operations | (3,480) | 67,780 | |
| Tax paid | (83) | (4,930) | |
| Tax refund received | 598 | - | |
| Net cash (used in)/generated from operating activities | (2,965) | 62,850 | |
| Investing activities | |||
| Payments to acquire property, plant and equipment | (13,749) | (16,045) | |
| Proceeds from sale of property, plant and equipment | 726 | - | |
| Payments to acquire intangible assets | (90) | (924) | |
| Payments to acquire investment property | (8) | (275) | |
| Payments for the acquisition of businesses, net of cash acquired |
39 | - | 677 |
| Payments for the acquisition of financial assets at fair value through | |||
| profit or loss | (2,678) | (11,639) | |
| Proceeds from sale of financial asset at fair value through profit or loss | 3,388 | 5,277 | |
| Loan to parent company | - | 941 | |
| Loan to joint venture | - | (1,000) | |
| Interest received | 702 | 546 | |
| Net cash used in investing activities | (11,709) | (22,442) |
| 2020 | 2019 | ||
|---|---|---|---|
| Notes | €'000 | €'000 | |
| Financing activities | |||
| Proceeds from bank borrowings | 33,621 | 36,359 | |
| Repayment of bank borrowings | (24,043) | (36,436) | |
| Proceeds from the issue of bonds |
- | 19,687 | |
| Advances from related parties | 401 | - | |
| Repayment of loans from related parties | - | (3,716) | |
| Principal elements of lease payments | (1,142) | (2,139) | |
| Contributions to sinking fund | (1,817) | (53) | |
| Interest paid | (21,880) | (22,976) | |
| Dividends paid | - | (12,313) | |
| Net cash used in financing activities |
(14,860) | (21,587) | |
| Net change in cash and cash equivalents |
(29,534) | 18,821 | |
| Cash and cash equivalents at beginning of year | 65,463 | 44,291 | |
| Effect of translation of group entities to presentation currency | 454 | 2,351 | |
| Cash and cash equivalents at end of year | 23 | 36,383 | 65,463 |
| …. | …… | 2020 | 2019 |
|---|---|---|---|
| Notes | €'000 | €'000 | |
| Dividend income | 3,630 | 18,080 | |
| Interest income on other financial assets at amortised cost | 3,387 | 3,219 | |
| Management fees and other similar income | 2,009 | 4,554 | |
| Interest expense and similar charges | (12,786) | (12,551) | |
| Administrative expenses | (5,003) | (8,934) | |
| Credit losses on loans receivable and other assets | 42.1 | (12,050) | - |
| Net changes in fair value of contingent consideration |
- | 563 | |
| (Loss)/profit before tax | (20,813) | 4,931 | |
| Tax income | 10 | 8,573 | 3,575 |
| (Loss)/profit for the year | (12,240) | 8,506 | |
| Other comprehensive income | |||
| Items that will not be subsequently reclassified to profit or loss | |||
| Net changes in fair value of investments in subsidiaries, | |||
| associates and joint ventures |
18.1, 27.2 | (88,737) | (9,975) |
| Income tax relating to these items | 27.2 | 4,256 | 2,656 |
| Reversal of deferred income tax liability on fair value | |||
| movements following amendment in tax legislation | 27.2 | - | 42,683 |
| Other comprehensive income for the year, net of tax | (84,481) | 35,364 | |
| Total comprehensive income for the year | (96,721) | 43,870 |
| …… …… |
31 December 2020 €'000 |
31 December 2019 €'000 |
|
|---|---|---|---|
| Notes | |||
| Assets | |||
| Non-current | |||
| Intangible assets | 12 | 2,438 | 2,449 |
| Indemnification assets | 13 | 1,997 | 1,997 |
| Property, plant and equipment | 15 | 134 | 136 |
| Right-of-use assets | 16 | 572 | 358 |
| Deferred tax assets | 33 | 8,860 | 3,202 |
| Investments in subsidiaries | 17 | 785,910 | 892,774 |
| Investments in associates and joint ventures | 18 | 12,184 | 12,790 |
| Other financial assets at amortised cost | 19 | 90,972 | 86,478 |
| Assets placed under trust arrangement | 42, 31 | - | 3,698 |
| 903,067 | 1,003,882 | ||
| Current | |||
| Other financial assets at amortised cost | 19 | 2,556 | 91 |
| Trade and other receivables | 21 | 46,630 | 40,495 |
| Current tax asset | 1,053 | 1,053 | |
| Cash and cash equivalents | 23 | 4,943 | 15,043 |
| Assets placed under trust arrangement | 42, 31 | 5,637 | 122 |
| 60,819 | 56,804 | ||
| Total assets | 963,886 | 10,060,686 |
| …… …… Notes …… |
31 December 2020 €'000 |
31 December 2019 €'000 |
|
|---|---|---|---|
| Equity | |||
| Issued capital | 24 | 615,685 | 615,685 |
| Other reserves | 27.2 | 17,698 | 102,179 |
| Reporting currency conversion difference |
28 | 443 | 443 |
| Retained earnings | 29 | 17,177 | 29,417 |
| Total equity | 651,003 | 747,724 | |
| Liabilities | |||
| Non-current | |||
| Trade and other payables | 34 | 829 | 822 |
| Bank borrowings | 30 | 15,598 | 10,718 |
| Bonds | 31 | 203,061 | 222,584 |
| Other financial liabilities | 32 | 36,767 | 39,781 |
| Lease liabilities Deferred tax liabilities |
16 33 |
317 21,886 |
176 26,142 |
| 278,458 | 300,223 | ||
| Current | |||
| Trade and other payables | 34 | 12,098 | 10,484 |
| Bank borrowings | 30 | 2,041 | 1,872 |
| Bonds | 31 | 19,938 | - |
| Other financial liabilities | 32 | 84 | 98 |
| Lease liabilities | 16 | 264 | 285 |
| 34,425 | 12,739 | ||
| Total liabilities | 312,883 | 312,962 | |
| Total equity and liabilities | 963,886 | 1,060,686 | |
The financial statements on pages FS48 to FS160 were approved by the board of directors, authorised for issue on 30 April 2021 and signed on its behalf by:
Alfred Pisani Frank Xerri de Caro
Chairman Director
| Share capital €'000 |
Other reserve €'000 |
Reporting currency conversion difference €'000 |
Retained earnings €'000 |
Total equity €'000 |
|
|---|---|---|---|---|---|
| Balance at 1 January 2019 | 615,685 | 66,815 | 443 | 33,225 | 716,168 |
| Profit for the year | - | - | - | 8,506 | 8,506 |
| Other comprehensive income | - | 35,364 | - | - | 35,364 |
| Total comprehensive income | - | 35,364 | - | 8,506 | 43,870 |
| Transactions with owners in their capacity as owners: Dividend declared or paid |
- | - | - | (12,314) | (12,314) |
| Balance at 31 December 2019 | 615,685 | 102,179 | 443 | 29,417 | 747,724 |
| Balance at 1 January 2020 | 615,685 | 102,179 | 443 | 29,417 | 747,724 |
| Loss for the year | - | - | - | (12,240) | (12,240) |
| Other comprehensive income | - | (84,481) | - | - | (84,481) |
| Total comprehensive income | - | (84,481) | - | (12,240) | (96,721) |
| Balance at 31 December 2020 | 615,685 | 17,698 | 443 | 17,177 | 651,003 |
| Notes | 2020 €'000 |
2019 €'000 |
|
|---|---|---|---|
| (Loss)/profit before tax |
(20,813) | 4,931 | |
| Adjustments | 36 | 18,285 | (9,091) |
| Working capital changes: | |||
| Trade and other receivables | 3,873 | 6,003 | |
| Trade and other payables | (2,732) | 2,460 | |
| Cash (used in)/generated from operations | (1,387) | 4,303 | |
| Interest received | - | 1,590 | |
| Interest paid | (11,205) | (12,124) | |
| Net cash used in operating activities |
(12,592) | (6,231) | |
| Tax refunded | - | 2,003 | |
| Net cash used in operating activities |
(12,592) | (4,228) | |
| Investing activities | |||
| Payments to acquire property, plant and equipment | (30) | (80) | |
| Payments to acquire intangible assets | (11) | (54) | |
| Purchase of investment in subsidiary | - | (4,685) | |
| Loan repayments received from related parties |
- | 6,052 | |
| Advance of loan to related parties | (572) | - | |
| Net cash (used in)/generated from investing activities |
(613) | 1,233 | |
| Financing activities | |||
| Proceeds from bank borrowings |
5,000 | 4,500 | |
| Repayment of bank borrowings | (181) | (2,086) | |
| Proceeds from bond issue | - | 19,686 | |
| Repayment of loan from related parties | - | 750 | |
| Lease payment - principal |
(127) | (269) | |
| Dividends paid | - | (12,314) | |
| Contributions to sinking fund | (1,817) | (53) | |
| Net cash generated from financing activities |
2,875 | 10,214 | |
| Net change in cash and cash equivalents | (10,330) | 7,219 | |
| Cash and cash equivalents at beginning of year | 15,043 | 7,824 | |
| Cash and cash equivalents at end of year | 23 | 4,713 | 15,043 |
International Hotel Investments p.l.c., (the 'Company'), is a public limited liability company incorporated and domiciled in Malta. The address of the Company's registered office and principal place of business is 22, Europa Centre, Floriana FRN 1400, Malta. The ultimate parent company is Corinthia Palace Hotel Company Limited (CPHCL) with the same registered office address.
International Hotel Investments p.l.c. and subsidiaries' (the 'Group' or 'IHI') principal activities include the ownership, development and operation of hotels, leisure facilities and other activities related to the tourism industry. It also owns property held for rental.
This note provides a list of the significant accounting policies adopted in the preparation of these consolidated financial statements. These policies have been consistently applied to all the years presented, unless otherwise stated.
The consolidated financial statements of the Group have been prepared in accordance with the requirements of International Financial Reporting Standards (IFRS) as adopted by the European Union (EU).
The financial statements have been prepared on a historical cost basis, except for financial assets and financial liabilities at classified at fair value through profit or loss (FVTPL), financial assets at fair value through other comprehensive income (FVOCI), the land and buildings class within property, plant and equipment and investment property – which are measured at fair value.
The preparation of consolidated financial statements in conformity with IFRSs as adopted by the EU requires the use of certain accounting estimates. It also requires the directors to exercise their judgement in the process of applying the Group's and the Company's accounting policies (see Note 4 – Critical accounting estimates, judgements and errors). As at 31 December 2020, the Group had a net current liability position of €9.5m. As explained further in this note, the Group has secured financing and taken other measures to improve the Group's liquidity and to enable the Group to settle its short-term obligations as and when they fall due. Accordingly, these consolidated financial statements have been prepared on a going concern basis.
In view of the developments pertaining to the COVID-19 pandemic that commenced during the early part of the reporting period, the Group's operations within the hospitality sector were principally closed or restricted for business for a period of time, in line with the directions given by the health authorities of the jurisdictions within which the Group operates.
These events had a significant impact on the Group's operations during the year under review and on the financial results registered during the year with material adverse impact on the Group's profitability, cash flows and financial position. The Board's views are that the situation is unprecedented. The directors and senior management took a number of cost-saving measures and benefitted from a number of incentives and grants provided in the countries in which the Group operates. These combined actions helped significantly in minimising the operating losses and in preserving and extending the Group's financial resources. The directors and senior management remain committed to taking all necessary actions to mitigate the negative impact that COVID-19 is having on the Group. Although the pandemic is still prevalent, there is at least some light at the end of the tunnel. The roll out process of different vaccines across all countries where the Group operates is progressing, in some countries faster than others. This is an evolving situation however whilst second and third lockdowns have occurred or are being contemplated, one is also mindful that some of those European countries that have taken early lockdown precautions and are gaining momentum in their vaccination program are now easing measures to revert to normality. The ultimate objective is to achieve herd immunity by the end of summer 2021 in the UK and the European Union member states and whilst there are some delays, with the approval of new vaccines this objective still remains feasible.
In a company announcement dated 28 March 2020, the Group stated that the global pandemic had a significant impact on the hospitality industry, with the Group's hotels, related commercial properties and catering activities being at best in partial operation with significantly reduced business at that point in time. As outlined previously, the Group ultimately curtailed its principal hospitality and catering businesses as events unfolded. Immediate measures have been adopted across the Group to reduce operating costs to the minimum required to secure and maintain the Group's properties, with the objective of preserving financial resources. The Group's most material remaining operating cost is payroll and accordingly the Group has taken immediate action to reduce its payroll related costs. The Group adopted a series of bold and far-reaching measures that have significantly reduced operating costs and payroll expenses. It is benefitting from varying schemes adopted by the respective Governments in all countries in which the Group operates, including Malta, Portugal, Hungary, Czech Republic and the United Kingdom, which include outright salary subsidies, as well as the waiver or deferral of payroll taxes and social security contributions, together with waiver of property taxes for 2020.
The Company's senior management team has compiled Group financial projections for the year ending 31 December 2021, comprising historical financial information up to the date of authorisation for issue of these financial statements and forecast financial information for the residual period, incorporating the estimated impact of the events referred to above on the projected financial results, cash flows and financial position of the Group. The projected financial information reflects the estimated impact of the prevailing conditions currently experienced, under a scenario which encompasses a set of prudent assumptions that capture the forecast business conditions until 31 December 2021. These assumptions centre around the expected timing of resumption of operations of the different hospitality and catering businesses, the expected pace of recovery of business once operations resume, and expected level of activity and revenues post resumption. The Group is incorporating minimal forecast revenues for the first semester of 2021 with the exception of the St Petersburg and Tripoli operations where the situation is more bullish. The forecast for the second semester of 2021, once international travel resumes, is based on a fraction of the historical 2019 figures. Hence the Group is projecting that during 2024 revenue levels will revert to pre COVID-19 benchmarks. The projections referred to above contemplate the impact of the cost containment and management measures taken, together with government support in various jurisdictions in respect of operating expenditure until a maximum of 31 December 2021.
The Group is assessing the resumption of business dates on a specific property and business basis. The Group resumed certain operations in the second semester of 2020 and others during 2021, but this plan, in 2021, is reviewed on an ongoing basis taking into account developments and events as these unfold.
The Group has been successful in securing banking facilities with local banks under the Malta Development Bank COVID-19 Guarantee Scheme, with the approved facilities amounting to the maximum amount possible under the Scheme. Although the approved loans have not been fully drawn as at the sign off date, the entire amount of the facilities is included as liquidity inflows later on in 2021.
During 2020, the Group has engaged in an extensive dialogue with its funding banks in Malta and internationally, and has entered into ad hoc arrangements with most of its principal lending banks to defer capital and in some cases interest payments too, which deferrals are reflected within the projections. These moratorium on interest and capital not only cover 2020 but, in some instances, also extend to the first part of 2021.
Certain banking facilities include loan to value and debt service cover covenants which are tested on a periodical basis. On the basis of the projections made in 2020, the Group was, as expected bound to breach specific covenants exclusively in view of COVID-19 impact on its business and financial results. Waivers have been obtained in respect of such breaches that occurred in 2020 or are expected to occur in the early part of 2021 This situation is being kept under constant review and if additional waivers will be required these will be applied for in due time. If waivers are not successfully negotiated, then the Group would be technically considered in default in respect of the related loan agreements and facilities would need to be repaid, which may mean that the Group may not be able to meet these liabilities at that point in time. However, the Group expects to secure all further future waivers as needed, and this is assumed within the financial projections.
The Company has also secured a line of credit from its parent company, Corinthia Palace Hotel Company Limited, to ensure funding is available in case of any cashflow shortfalls. This line of credit will be partly utilised during 2021 according to the projections with the possibility of using further this credit line in the early part of 2022, if so required.
The Group will be reviewing other funding arrangements expected to mature throughout 2021. Interest payment obligations on all such funding arrangements are included within the projections.
The Group is not relying on asset disposals other than the planned sale of the penthouse apartment in London for cash flow purposes and accordingly did not reflect proceeds from disposal of any significant assets during the explicit period of the cash flow projections, although disposals are an option. The majority of the funds that will be received from the penthouse sale will be applied towards the settlement of the bank loan on the said penthouse and in supporting the partial repayment of the bank loan on the London hotel.
The combined effects of the actions effected are to safeguard the Group's financial and liquidity positions to see the business through the period of the pandemic, taking into account the forecasted revenue levels expected to be generated by the Group's hotels and catering businesses within the explicit period of the projections. Under the cash flow projections, utilising a prudent scenario, the Group is expected to have sufficient liquidity and financial resources to meet its obligations and expected cash outflows taking into account the actual outcome of actions taken so far by the Group and also the expected outcome of other forecasted funding actions and related initiatives throughout the explicit period of the projections. Hence, the Group is likely to have sufficient resources and funds to meet all its payment obligations, including bond interest payments as they arise through the course of the explicit period, as the projections reveal a certain level of headroom in respect of liquidity available to the Group throughout the period to 31 December 2021.
The impact of the expected reduction in revenues and deterioration of financial results during the year ended 31 December 2020 and the year ending 31 December 2021 on the fair valuation of the Group's properties is not expected to have a significant impact on the Statement of Financial Position on the basis of the information available at date of signing.
The Directors are conscious that, in common with similar businesses operating in the same sectors, all judgements reached at this stage remain subject to a material degree of underlying uncertainty, however the following matters are considered to constitute a material uncertainty that may cast significant doubt about the Group's ability to continue as a going concern:
The Directors confirm that, after considering the matters set out above, they have a reasonable expectation that the Group will be successful in securing:
Accordingly, based on the outcome of the cash flow projections in a prudent scenario as referred to, the Directors and senior management consider the going concern assumption in the preparation of the Group's financial statements as appropriate as at the date of authorisation for issue of the 2020 financial statements.
The board of directors and senior management remain vigilant on developments and will be taking further measures as and when necessary to ensure the continued viability of the Group and to preserve the Group's liquid resources to enable it to manage the liquidity demands over the coming months in an agile and decisive manner as events unfold.
On 29 December 2017, IHGH p.l.c. merged into International Hotel Investments p.l.c. ("the Company") in terms of the Maltese Companies Act (Cap. 386), as part of a restructuring exercise undertaken by the Group. IHGH p.l.c. ceased to exist on this date. The merger was accounted for in accordance with the accounting policy disclosed in Note 3.8. The merger did not have any impact on the consolidated financial statements.
The Group has applied the following standards and amendments for the first time for their annual reporting period commencing 1 January 2020:
The Group also elected to adopt the following amendments early:
The amendments listed above did not have any impact on the amounts recognised in prior periods and are not expected to significantly affect the current or future periods.
Certain new standards, amendments and interpretations to existing standards have been published by the date of authorisation for issue of these financial statements but are mandatory for accounting periods beginning after 1 January 2020. The Group has not early adopted these revisions to the requirements of IFRSs as adopted by the EU and the directors are of the opinion that there are no requirements that will have a possible significant impact on the Group's current or future reporting periods and on foreseeable future transactions.
Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.
The acquisition method of accounting is used to account for business combinations by the Group (refer to Note 3.7).
Intercompany transactions, balances and unrealised gains on transactions between Group companies are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated income statement, statement of comprehensive income, statement of changes in equity and statement of financial position respectively.
Associates are all entities over which the Group has significant influence but not control or joint control. This is generally the case where the Group holds between 20% and 50% of the voting rights. Investments in associates are accounted for using the equity method of accounting (see (iv) below), after initially being recognised at cost.
Under IFRS 11, 'Joint Arrangements', investments in joint arrangements are classified as either joint operations or joint ventures. The classification depends on the contractual rights and obligations of each investor, rather than the legal structure of the joint arrangement.
Interests in joint ventures are accounted for using the equity method (see (iv) below), after initially being recognised at cost in the consolidated balance sheet.
Under the equity method of accounting, the investments are initially recognised at cost and adjusted thereafter to recognise the Group's share of the post-acquisition profits or losses of the investee in profit or loss, and the Group's share of movements in other comprehensive income of the investee in other comprehensive income. Dividends received or receivable from associates and joint ventures are recognised as a reduction in the carrying amount of the investment.
When the Group's share of losses in an equity-accounted investment equals or exceeds its interest in the entity, including any other unsecured long-term receivables, the Group does not recognise further losses, unless it has incurred obligations or made payments on behalf of the other entity.
Unrealised gains on transactions between the Group and its associates and joint ventures are eliminated to the extent of the Group's interest in these entities. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of equity accounted investees have been changed where necessary to ensure consistency with the policies adopted by the Group.
The carrying amount of equity-accounted investments is tested for impairment in accordance with the policy described in Note 3.13.
The Group treats transactions with non-controlling interests that do not result in a loss of control as transactions with equity owners of the Group. A change in ownership interest results in an adjustment between the carrying amounts of the controlling and non-controlling interests to reflect their relative interests in the subsidiary. Any difference between the amount of the adjustment to non-controlling interests and any consideration paid or received is recognised in a separate reserve within equity attributable to owners of IHI.
When the Group ceases to consolidate or equity account for an investment because of a loss of control, joint control or significant influence, any retained interest in the entity is remeasured to its fair value with the change in carrying amount recognised in profit or loss. This fair value becomes the initial carrying amount for the purposes of subsequently accounting for the retained interest as an associate, joint venture or financial asset. In addition, any amounts previously recognised in other comprehensive income in respect of that entity, are accounted for as if the Group had directly disposed of the related assets or liabilities. This may mean that amounts previously recognised in other comprehensive income are reclassified to profit or loss.
If the ownership interest in a joint venture or an associate is reduced but joint control or significant influence is retained, only a proportionate share of the amounts previously recognised in other comprehensive income are reclassified to profit or loss, where appropriate.
In the Company's stand-alone financial statements, investments in subsidiaries, associates and joint ventures are accounted for in accordance with IFRS 9's requirements for equity investments. The Company elects, on an instrument-by-instrument basis, whether its investments will be measured at fair value, with fair value movements in other comprehensive income. Management has adopted the FVOCI election for all of its investments in subsidiaries, associates and joint ventures. The fair value of investments in subsidiaries, associates and joint ventures is established by using valuation techniques, in most cases by reference to the net asset backing of the investee taking cognisance of the fair values of the underlying assets.
Additional detail on the subsequent measurement and impairment requirements for FVOCI assets is disclosed in Note 3.14.
The acquisition method of accounting is used to account for all business combinations, regardless of whether equity instruments or other assets are acquired. The consideration transferred for the acquisition of a subsidiary comprises the:
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are, with limited exceptions, measured initially at their fair values at the acquisition date. The Group recognises any noncontrolling interest in the acquired entity on an acquisition-by-acquisition basis either at fair value or at the noncontrolling interest's proportionate share of the acquired entity's net identifiable assets.
Acquisition-related costs are expensed as incurred.
The excess of the:
over the fair value of the net identifiable assets acquired, is recorded as goodwill. If those amounts are less than the fair value of the net identifiable assets of the subsidiary acquired, the difference is recognised directly in profit or loss as a bargain purchase.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of exchange. The discount rate used is the entity's incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognised in profit or loss.
If the business combination is achieved in stages, the acquisition date carrying value of the acquirer's previously held equity interest in the acquiree is remeasured to fair value at the acquisition date. Any gains or losses arising from such remeasurement are recognised in profit or loss.
Mergers between entities under common control, which do not fall within the scope of IFRS 3, are accounted for using the predecessor method of accounting. Under the predecessor method of accounting, assets and liabilities are incorporated at the predecessor carrying values, which are the carrying amounts of assets and liabilities of the acquired entity from their financial statements.
No goodwill arises in predecessor accounting, and any difference between the consideration given and the aggregate book value of the assets and liabilities (as of the date of the transaction) of the acquired entity, is included in equity as a separate reorganisation reserve. In order to provide more meaningful information, the merged entity's results are incorporated into the financial statements of the Group/Company as if both entities had always been merged, with the result that the financial statements of the surviving company reflect both entities' full year's results even though the merger may have occurred part way through the year.
Items included in the financial statements of each of the Group's entities are measured using the currency of the primary economic environment in which the entity operates ('the functional currency'). The consolidated financial statements are presented in euro, which is IHI's functional and presentation currency.
Foreign currency transactions are translated into the functional currency using the exchange rates at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies at year end exchange rates, are generally recognised in profit or loss. They are deferred in equity if they relate to part of the net investment in a foreign operation.
Foreign exchange gains and losses that relate to borrowings are presented in the income statement, within finance costs. All other, foreign exchange gains and losses are presented in the income statement on a net basis within administrative expenses.
Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. Translation differences on assets and liabilities carried at fair value are reported as part of the fair value gain or loss.
The results and financial position of foreign operations that have a functional currency different from the presentation currency are translated into the presentation currency as follows:
On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of borrowings are recognised in other comprehensive income. When a foreign operation is sold or any borrowings forming part of the net investment are repaid, the associated exchange differences are reclassified to profit or loss, as part of the gain or loss on sale.
Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate.
All property, plant and equipment is initially recorded at historical cost. Land and buildings are subsequently shown at fair value, based on periodic valuations by professional valuers, less subsequent depreciation for buildings. Valuations are carried out on a regular basis such that the carrying amount of property does not differ materially from that which would be determined using fair values at the end of the reporting period. Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the asset, and the net amount is restated to the revalued amount of the asset. All other property, plant and equipment is subsequently stated at historical cost less depreciation and impairment losses. Historical cost includes expenditure that is directly attributable to the acquisition of the items. Borrowing costs which are incurred for the purpose of acquiring or constructing a qualifying asset are capitalised as part of its cost. Borrowing costs are capitalised while acquisition or construction is actively underway. Capitalisation of borrowing costs is ceased once the asset is substantially complete and is suspended if the development of the asset is suspended.
Subsequent costs are included in the asset's carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.
Increases in the carrying amount arising on revaluation of land and buildings are credited to other comprehensive income and shown as a revaluation reserve in shareholders' equity. However, the increase shall be recognised in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognised in profit or loss. Decreases that offset previous increases of the same asset are charged in other comprehensive income and debited against the revaluation reserve; all other decreases are charged to profit or loss. Each year the difference between depreciation based on the revalued carrying amount of the asset (the depreciation charged to profit or loss) and depreciation based on the asset's original cost, net of any related deferred income taxes, is transferred from the revaluation reserve to retained earnings.
Depreciation is calculated using the straight-line method to allocate the cost or revalued amounts of the assets to their residual values over their estimated useful lives, as follows:
| Years | |
|---|---|
| Freehold buildings | 50 |
| Hotel plant and equipment | 2-15 |
| Furniture, fixture and fittings | 3-10 |
| Motor vehicles | 5 |
Freehold land is not depreciated as it is deemed to have an indefinite life. Assets in the course of construction and payments on account are not depreciated.
The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.
Property, plant and equipment is reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable (refer to Note 3.13). An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. Property, plant and equipment that suffered an impairment is reviewed for possible reversal of the impairment at the end of each reporting period.
Gains and losses on disposals of property, plant and equipment are determined by comparing proceeds with carrying amount and are recognised in profit or loss. When revalued assets are disposed of, the amounts included in the revaluation reserve relating to the assets are transferred to retained earnings.
Property that is held for long-term rental yields or for capital appreciation or both, and that is not occupied by entities forming part of the Group is classified as investment property. Investment property also includes property that is being constructed or developed for future use as investment property, when such identification is made. Investment property principally comprises land and buildings.
Investment property is measured initially at its historical cost, including related transaction costs and borrowing costs. Borrowing costs which are incurred for the purpose of acquiring or constructing a qualifying investment property are capitalised as part of its cost. Borrowing costs are capitalised while acquisition or construction is actively underway. Capitalisation of borrowing costs is ceased once the asset is substantially complete and is suspended if the development of the asset is suspended. After initial recognition, investment property is carried at fair value, representing open market value determined annually.
These fair valuations are reviewed regularly by a professional valuer. The fair value of investment property generally reflects, among other things, rental income from current leases and assumptions about rental income from future leases in the light of current market conditions. The fair value also reflects, on a similar basis, any cash outflows that could be expected in respect of the property.
Subsequent expenditure is capitalised to the asset's carrying amount only when it is probable that future economic benefits associated with the expenditure will flow to the Group and the cost of the item can be measured reliably. All other repairs and maintenance costs are charged to profit or loss during the financial period in which they are incurred. When part of an investment property is replaced, the carrying amount of the replaced part is derecognised.
Changes in fair values are recognised in profit or loss. Investment properties are derecognised either when they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal.
If an investment property becomes owner-occupied, it is reclassified as property, plant and equipment. Its fair value at the date of the reclassification becomes its cost for subsequent accounting purposes.
If an item of property, plant and equipment becomes an investment property because its use has changed, any difference resulting between the carrying amount and the fair value of this item at the date of transfer is treated in the same way as a revaluation surplus under IAS 16.
Goodwill on acquisitions of subsidiaries is included in intangible assets. Goodwill is not amortised, but it is tested for impairment annually, or more frequently if events or changes in circumstances indicate that it might be impaired, and is carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of the net identifiable assets of the acquired subsidiary/associate at the date of acquisition. Goodwill on acquisitions of subsidiaries is included in 'Intangible assets'. Goodwill on acquisitions of joint ventures and associates is included within the carrying amount of the investments. Separately recognised goodwill is tested annually for impairment and carried at cost less accumulated impairment losses. Impairment losses on goodwill are not reversed. Gains and losses on the disposal of an entity include the carrying amount of goodwill relating to the entity sold.
Goodwill is allocated to cash-generating units for the purpose of impairment testing. The allocation is made to those cash-generating units or Groups of cash-generating units that are expected to benefit from the business combination in which the goodwill arose. The units or Groups of units are identified at the lowest level at which goodwill is monitored for internal management purposes, being the operating segments (Note 6).
The brands comprise the 'Corinthia' brand name relating to hospitality and catering. The 'Corinthia' brand was acquired from the Group's parent, CPHCL, and represents the consideration paid on its acquisition.
The brands do not have a finite life and are measured at cost less accumulated impairment losses. The brands are regarded as having an indefinite life, since based on all relevant factors, there is not foreseeable limit to the period over which the assets are expected to generate cash inflows.
Separately acquired intangible assets, such as purchased computer software are shown at historical cost. Customer contracts acquired in a business combination are recognised at fair value at the acquisition date. These intangible assets have a finite useful life and are subsequently carried at cost less accumulated amortisation and impairment losses.
Subsequent expenditure is capitalised only when it increases the future economic benefits embodied in the specific asset to which it related. All other expenditure including costs incurred in the ongoing maintenance of software, is recognised in profit or loss as incurred.
Intangible assets include intangibles with finite lives, which are amortised, on a straight-line basis over their estimated useful lives. Estimated useful life is the lower of legal duration and expected useful life. The estimated useful lives are as follows:
| Years | |
|---|---|
| Brand design fee and other rights | 5 - 10 |
| Concessions | 2 - 10 |
| Operating contracts | 20 |
| Others | 3 |
Goodwill and intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually for impairment, or more frequently if events or changes in circumstances indicate that they might be impaired. Other non-financial assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs of disposal and value in use. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at the end of each reporting period.
The Group and the Company classify their financial assets in the following measurement categories:
The classification depends on the entity's business model for managing the financial assets and the contractual terms of the cash flows.
For assets measured at fair value, gains and losses will either be recorded in profit or loss or other comprehensive income. For investments in equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income (FVOCI).
The Group reclassifies debt investments when and only when its business model for managing those assets changes.
The Group recognises a financial asset in its statement of financial position when it becomes a party to the contractual provisions of the instrument. Regular way purchases and sales of financial assets are recognised on settlement date, which is the date on which an asset is delivered to or by the Group. Any change in fair value for the asset to be received is recognised between the trade date and settlement date in respect of assets which are carried at fair value in accordance with the measurement rules applicable to the respective financial assets.
Financial assets are derecognised when the rights to receive cash flows from the financial assets have expired or have been transferred and the Group has transferred substantially all the risks and rewards of ownership.
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVTPL), transaction costs that are directly attributable to the acquisition of the financial asset. Financial assets carried at fair value through profit or loss are initially recognised at fair value. Transaction costs of financial assets carried at fair value through profit or loss are expensed in profit or loss.
Subsequent measurement of debt instruments depends on the Group's business model for managing the asset and the cash flow characteristics of the asset. The Group's and the Company's debt instruments principally comprise loans and advances to other undertakings. The Group also holds investments in mutual funds; management has assessed that such investments do not meet the definition of equity in accordance with IAS 32 from the issuer's perspective since the Group can sell its holding back to the fund in return for cash. Accordingly, these investments are considered to be debt instruments from the Group's perspective.
There are two measurement categories into which the Group classifies its debt instruments:
The Group and the Company subsequently measure all equity investments at fair value. Where the Group's management has elected to present fair value gains and losses on equity investments in OCI, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be recognised in profit or loss as other income (from the Group's perspective) / revenue (from the Company's perspective), when the entity's right to receive payments is established.
Changes in the fair value of financial assets at FVTPL are recognised in investment income in the statement of profit or loss as applicable. Impairment losses (and reversal of impairment losses) on equity investments measured at FVOCI are not reported separately from other changes in fair value.
The Group and the Company assesses on a forward-looking basis the expected credit losses associated with its debt instruments carried at amortised cost. The impairment methodology applied depends on whether there has been a significant increase in credit risk.
For trade receivables, the Group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables, see Note 42.1 for further details.
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method, less loss allowance. Trade receivables are amounts due from customers for goods sold or services performed in the ordinary course of business. Trade receivables are recognised initially at the amount of consideration that is unconditional unless they contain significant financing components, when they are recognised at fair value. The Group holds the trade receivables with the objective to collect the contractual cash flows and therefore measures them subsequently at amortised cost using the effective interest method. Details about the Group's impairment policies and the calculation of the loss allowance are provided in Note 42.1.
Inventories are stated at the lower of cost and net realisable value. Costs are assigned to individual items of inventory on the basis of weighted average costs. The cost of inventories comprises the invoice value of goods and, in general, includes transport and handling costs. Costs of purchased inventory are determined after deducting rebates and discounts. Net realisable value is the estimated selling price in the ordinary course of business less and the estimated costs necessary to make the sale.
For the purpose of presentation in the statement of cash flows, cash and cash equivalents includes cash on hand, deposits held at call with financial institutions, other short-term, highly liquid investments with original maturities of three months or less that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities in the statement of financial position.
The Group recognises a financial liability in its statement of financial position when it becomes a party to the contractual provisions of the instrument. The Group's financial liabilities, other than derivative financial instruments, are classified as financial liabilities which are not at fair value through profit or loss (classified as 'Other liabilities') under IFRS 9. Financial liabilities not at fair value through profit or loss are recognised initially at fair value, being the fair value of consideration received, net of transaction costs that are directly attributable to the acquisition or the issue of the financial liability. These liabilities are subsequently measured at amortised cost. Financial liabilities at fair value through profit or loss would be initially recognised at fair value through profit or loss with transaction costs in profit or loss and would be subsequently measured at fair value. The Group derecognises a financial liability from its statement of financial position when the obligation specified in the contract or arrangement is discharged, is cancelled or expires.
These amounts represent liabilities for goods and services provided to the Group prior to the end of financial year which are unpaid. Trade and other payables are presented as current liabilities unless payment is not due within 12 months after the reporting period. They are recognised initially at their fair value and subsequently measured at amortised cost using the effective interest method.
Borrowings are initially recognised at fair value, net of transaction costs incurred. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in profit or loss over the period of the borrowings using the effective interest method. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a prepayment for liquidity services and amortised over the period of the facility to which it relates.
Borrowings are removed from the statement of financial position when the obligation specified in the contract is discharged, cancelled or expired. The difference between the carrying amount of a financial liability that has been extinguished or transferred to another party and the consideration paid, including any non-cash assets transferred or liabilities assumed, is recognised in profit or loss as other income or finance costs.
Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the reporting period.
Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously.
The income tax expense or credit for the period is the tax payable on the current period's taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax losses.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of the reporting period in the countries where the company's subsidiaries and associates operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. However, deferred tax liabilities are not recognised if they arise from the initial recognition of goodwill. Deferred income tax is also not accounted for if it arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the end of the reporting period and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.
The deferred tax liability in relation to investment property that is measured at fair value is determined assuming the property will be recovered entirely through sale.
Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of investments in foreign operations where the company is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and liabilities and when the deferred tax balances relate to the same taxation authority. Current tax assets and tax liabilities are offset where the entity has a legally enforceable right to offset and intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Current and deferred tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, the tax is also recognised in other comprehensive income or directly in equity, respectively.
Deferred tax assets are recognised only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.
Provisions for legal claims and other obligations are recognised when the Group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Provisions are not recognised for future operating losses.
Provisions are measured at the present value of management's best estimate of the expenditure required to settle the present obligation at the end of the reporting period. The discount rate used to determine the present value is a pretax rate that reflects current market assessments of the time value of money and the risks specific to the liability. The increase in the provision due to the passage of time is recognised as interest expense.
Contingent liabilities are possible obligations that arise from past events whose existence will be confirmed only by occurrence, or non-occurrence, of one or more uncertain future event not wholly within the control of the Group; or are present obligations that have arisen from past events but are not recognised because it is not probable that settlement will require the outflow of economic benefits, or because the amount of the obligations cannot be reliably measured. Contingent liabilities are not recognised in the financial statements but are disclosed unless the probability of settlement is remote.
(a) Revenue from hotel operations
Revenue from hotel operations includes revenue from accommodation, food and beverage services, and other ancillary services. The substantial majority of services are provided to customers during their stays in one of the Group's hotels, and, depending on the type of booking, some services would generally be amalgamated into one 'contract' (for example, bed and breakfast).
Each of the services rendered is assessed to be a distinct performance obligation, and if applicable, the Group allocates the transaction price to each of the services rendered to the customer on a relative basis, based on their stand-alone selling price. Revenue from such operations is recognised over time since the customer benefits as the Group is performing; the majority of revenue relates to accommodation (i.e. the amount allocated to such performance obligation is recognised over the customer's stay at the respective hotel).
(b) Catering services
The Group provides services in the catering industry. The transaction price comprises a fixed amount agreed with the respective customer. Any upfront payments are deferred as contract liabilities, and revenue is recognised in the period that the services are provided to the customer.
(c) Project management services
The Group provides a wide range of project management services, some of which may span over multiple accounting periods. Some contracts require the provision of multiple services, and the Group assesses whether these constitute distinct performance obligations in the context of the arrangement. In any case, revenue from such performance obligations is recognised over time, using an input method of progress to calculate the stage of completion.
The consideration for project management services is based on the expected number of hours that the Group expects to be required for the project to be completed. Revenue and contract costs are recognised over the period of the contract, respectively, as revenue and expenses. When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.
The stage of completion is measured by reference to the proportion of contract costs incurred for work performed up to the end of the reporting period in relation to the estimated total costs for the contract. Costs incurred during the year that relate to future activity on a contract are excluded from contract costs in determining the stage of completion and are shown as contract work in progress.
(c) Project management services - continued
The aggregate of the costs incurred and the profit or loss recognised on each contract is compared against the progress billings up to the end of the reporting period. The Group presents as a contract asset the gross amount due from customers for contract work for all contracts in progress for which costs incurred plus recognised profits (less recognised losses) exceed progress billings, within trade and other receivables. The Group presents as a contract liability the gross amount due to customers for contract work for all contracts in progress for which progress billings exceed costs incurred plus recognised profits (less recognised losses), within trade and other payables.
The Group's lease accounting policy where the Group is the lessee is disclosed in Note 16.
Lease income from operating leases where the Group is a lessor is recognised in income on a straight-line basis over the lease term. Initial direct costs incurred in obtaining an operating lease are added to the carrying amount of the underlying asset and recognised as expense over the lease term on the same basis as lease income. The respective leased assets are included in the statement of financial position based on their nature.
General and specific borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset are capitalised during the period of time that is required to complete and prepare the asset for its intended use or sale. Qualifying assets are assets that necessarily take a substantial period of time to get ready for their intended use or sale.
Borrowing costs are recognised for all interest-bearing instruments on an accrual basis using the effective interest method. Interest costs include the effect of amortising any difference between initial net proceeds and redemption value in respect of interest-bearing borrowings.
Other borrowing costs are expensed in the period in which they are incurred.
Liabilities for wages and salaries, including non-monetary benefits and accumulating leave that are expected to be settled wholly within 12 months after the end of the period in which the employees render the related service are recognised in respect of employees' services up to the end of the reporting period and are measured at the amounts expected to be paid when the liabilities are settled. The liabilities are presented as current employee benefit obligations in the balance sheet.
(b) Bonus plans
The Group recognises a liability and an expense for bonuses based on a formula that takes into consideration the profit attributable to the company's shareholders after certain adjustments. The Group recognises a provision where contractually obliged or where there is a past practice that has created a constructive obligation.
(c) Contributions to defined contribution pension plans
The Group contributes towards the State defined contribution pension plan in accordance with local legislation in exchange for services rendered by employees and to which it has no commitment beyond the payment of fixed contributions. Obligation for contributions are recognised as an employee benefit in profit or loss in the periods during which services are rendered by employees.
Ordinary shares are classified as equity.
Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction, net of tax, from the proceeds.
Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the discretion of the entity, on or before the end of the reporting period but not distributed at the end of the reporting period.
Basic earnings per share is calculated by dividing:
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker.
The board of IHI has appointed a strategic steering committee which assesses the financial performance and position of the Group and makes strategic decisions and accordingly has been identified as being the chief operating decision maker.
Management makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal actual results. The estimates, assumptions and management judgements that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
The fair value of property, plant and equipment and investment properties is determined by using valuation techniques. Further details of the judgements and assumptions made are disclosed in Note 15. This Note highlights information about the fair value estimation of land and buildings and investment property, together with a sensitivity analysis of the effects of shifts in unobservable inputs used in determining these fair values. The third party valuers engaged by the directors have included a material uncertainty clause in their reports in this respect. This clause highlights the fact that less certainty, and consequently a higher degree of caution, should be attached to the valuations as a result of the COVID-19 pandemic. Additionally, the significant estimates and uncertainties arising from the Group's operations in Libya are disclosed in Note 5.
The Company's critical estimates pertain to the fair valuation of its investments in subsidiaries, associates and joint ventures. Refer to Note 42.6 for more information.
In the opinion of the directors, the accounting estimates and judgements made in the course of preparing these financial statements are, with the exception of the fair valuation of property, not difficult, subjective or complex to a degree which would warrant their description as critical in terms of the requirements of IAS 1.
The Group's activities in Libya principally comprise:
The first three activities are managed through the Group's investment in Corinthia Towers Tripoli Limited, a company registered in Malta with a branch in Libya.
Since 2014, Libya experienced severe political instability due to the collapse of the central government during the same year and the country has been going through difficult times ever since. A United Nations-brokered ceasefire deal was reached in December 2015 and the Libyan Political Agreement to form a Government of National Accord was signed. On 31 March 2016, the leaders of the new UN-supported unity government arrived in Tripoli. In May 2018 Libya's rival leaders agreed to hold parliamentary and presidential elections following a meeting in Paris. No election has been held as rival leaders were jostling for territory. In March 2021 however, Libya's parliament endorsed a new, unified government, and the two previous rival governments agreed to dissolve. This transitional government is due to stay in power until the end of 2021, when national presidential and legislative elections will take place. The political instability in Libya and the state of economic uncertainty that continued to prevail during the financial year ended 31 December 2020 had a negative effect on the Libyan hospitality and real estate sectors. This situation continues to impact the Group's financial results in Libya.
Having stated the above, and notwithstanding the negative impact of the COVID-19 pandemic which saw the Group's revenue and profitability reduce significantly, it should be noted that the turnover registered during 2020 by Corinthia Towers Tripoli Limited amounts to €12.50 million (2019: €10.40 million) representing 13.6% (2019: 3.9%) of the Group's revenue, with a profit before tax of €3.25 million (2019: €1.4 million). Current year's revenue includes €7.35 million (2019: €7.20 million) generated from rental contracts attributable to the Commercial Centre that remained in full operation throughout since its opening, generating a steady income from the lease of commercial offices within the Centre to international blue chip companies. The existence of long-term leases has mitigated the impact of the continued political instability and state of uncertainty on the Commercial Centre. The Group is heading towards further lease agreements and this will result in the Commercial Centre being fully leased out as from the latter part of 2021.
Accordingly, whilst the hotel sustained negative net financial results during 2020 and 2019 particularly in view of the relatively fixed nature of certain expenses, the net contribution from the Commercial Centre was positive. Management's objective for the hotel is to minimise operational losses and to ensure that payroll and other operating costs are managed in the context of the reduced operating income levels. At the same time, however, the company continues to invest in maintenance and security costs to ensure that the hotel is kept in a pristine condition to allow it to benefit from increased revenues once the situation improves.
There were no major changes during the last year when it comes to the significant economic and political uncertainty prevailing in Libya. This renders fair valuation of property assets situated in Libya, by reference to projected cash flows from operating the asset or to market sales prices, extremely difficult and judgmental. The operating performance of the assets in Libya has remained relatively stable when compared to last year even when taking into account the level of uncertainty brought about by the COVID-19 pandemic.
The economic conditions in Libya create significant uncertainty in relation to the recoverability of debtors, amongst other current assets. As at 31 December 2020, in addition to a current tax asset of €2.30 million (2019: €2.30 million), Corinthia Towers Tripoli Limited also had amounts due from Government related entities and other amounts receivable from embassies and corporate clients.
The future performance of the hotel and the Commercial Centre and the fair value of the related property assets are largely dependent on how soon the political situation in Libya will return to normality and on how quickly the international oil and gas industry recovers once political risks subside.
In assessing the value of the Hotel, the Directors also believe that the outlook has not changed significantly over the past twelve months and therefore they have retained the expectations of a gradual recovery for the Hotel. However, the Directors also recognise that there is interest from a number of sources for short and long-term accommodation. Hotel occupancy rates in the initial months of 2021 are encouraging and occupancy levels of 24% have been reached. As a result, the results of the valuation assessment supporting the carrying amount of the Hotel in Libya are substantially in line with the assessments made last year, save for a reduction in the carrying value of €2.56 million representing the depreciation charge for the year under review. In accordance with this assessment, no further impairment charges were deemed necessary in these financial statements after taking into account the impairment charges of €40.50 million recognised in 2014 and further depreciation charges amounting to €16.96 million accounted for between 2016 and 2020.
In the case of the Commercial Centre, the carrying amount of the property is unchanged as at 31 December 2020.
Further information on the key assumptions and judgements underlying the valuation of property assets is disclosed in Note 15, together with an analysis of sensitivity of the valuations to shifts or changes in the key parameters reflected.
The Group's investment property also includes a site surrounding the Hotel, with no determined commercial use, having a carrying amount of €29.50 million as at 31 December 2020, which is unchanged from the carrying amount as at 31 December 2019. This fair valuation is based on an independent real estate value of the site taking into account limited available market information.
In view of the prevailing circumstances in Libya, The Medina Towers Project carried out through an associate has slowed down considerably. The key assets within this company as at 31 December 2020 comprise the project site carried at €26.9 (2019: €28.2m), amounts capitalised in respect of the project amounting to €14.4 (2019: €15.1m) and cash balances amounting to €8.04m (2019: €8.1m).
The exposures emanating from the Group's activities in Libya are summarised in the table below:
| Carrying amount as at | ||||||
|---|---|---|---|---|---|---|
| 31 December 2020 |
31 December 2019 |
|||||
| €m | €m | |||||
| Corinthia Towers Tripoli Limited Property, plant and equipment Investment property Inventories Trade receivables, net of provisions Current tax receivable |
71.7 103.2 1.8 1.3 2.3 |
74.1 103.2 1.7 1.3 2.3 |
||||
| Medina Towers J.S.C. Investment in associate accounted for using the equity method of accounting |
12.2 | 12.8 |
At this point in time, different scenarios in terms of the future political landscape in Libya are plausible, which scenarios, negative and positive, could significantly influence the timing and amount of projected cash flows and the availability of property market sales price information. The impact of these different plausible scenarios on the operating and financial performance of the hotel and Commercial Centre and on the fair valuation of the related property assets would accordingly vary in a significant manner.
It is somewhat difficult to predict when the political situation in the country will start stabilising and forecasting the timing of any economic recovery in Libya is judgemental. Past experience has shown that, because of the keen interest by the international oil and gas industry to return to Libya, the Group's performance in respect of its operations in Libya is likely to recover quickly once the situation in the country improves in a meaningful manner.
The Directors also took note of the decision taken by the Central Bank of Libya to issue an exchange rate modification effective from 3 January 2021, whereby the Libyan Dinar was modified to equate to 4.48 Dinars to the US Dollar. The implications of such devaluation in the Libyan Dinar is disclosed in Note 41 to these financial statements.
The standard requires a "management approach" under which segment information is presented on the same basis as that used for internal reporting purposes. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Group's board of directors.
An operating segment is a group of assets and operations engaged in providing services that are subject to risks and returns that are different from that of other segments. Each hotel is considered to be an operating segment.
Hotel ownership, development and operations is the dominant source of the Group's risks and returns. The Group is also engaged in the ownership and leasing of its investment property. Malta is the jurisdiction of the parent and management companies.
The board of directors assesses performance based on the measure of EBITDA (earnings before interest, tax, depreciation and amortisation) of each hotel.
The Group is not required to report a measure of total assets and liabilities for each reportable segment since such amounts are not regularly provided to the chief operating decision maker. However, in accordance with IFRS 8, non-current assets (other than financial instruments, investments accounted for using the equity method and deferred tax assets) are divided into geographical areas.
| Hotels | Malta | Lisbon | Budapest | St. Petersburg | Prague | London | Tripoli | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | |
| Segment revenue | 14,692 | 48,000 | 7,358 | 28,635 | 6,184 | 28,054 | 3,020 | 16,243 | 4,001 | 20,454 | 22,794 | 74,862 | 5,148 | 3,156 | 63,197 | 219,404 |
| EBITDA | (2,333) | 10,623 | (534) | 7,911 | 110 | 8,181 | (1,693) | 5,848 | (2,328) | 5,231 | (1,851) | 15,272 | (548) | (2,141) | (9,177) | 50,925 |
| Depreciation and amortisation | (4,248) | (4,217) | (3,748) | (3,188) | (1,664) | (1,648) | (1,740) | (2,422) | (1,573) | (2,245) | (8,142) | (14,370) | (2,559) | (2,601) | (23,674) | (30,691) |
| Segment profit or loss | (6,581) | 6,406 | (4,282) | 4,723 | (1,554) | 6,533 | (3,433) | 3,426 | (3,901) | 2,986 | (9,993) | 902 | (3,107) | (4,742) | (32,851) | 20,234 |
| Hotels | Total | |
|---|---|---|
| 2020 | 2019 | |
| Segment revenue (page FS82) |
€'000 63,197 |
€'000 219,404 |
| Rental income from investment property | 21,019 | 13,694 |
| Hotel management company revenue | 3,206 | 16,963 |
| Catering business revenue | 8,468 | 25,081 |
| Project management revenue | 7,079 | 6,876 |
| Development revenue | 200 | 834 |
| Holding company revenue | 3,561 | 34,575 |
| Elimination of intra-group revenue | (14,821) | (49,141) |
| Group revenue | 91,909 | 268,286 |
| Segment profit or loss (page FS82) |
(32,851) | 20,234 |
| Net rental income from investment property | 18,866 | 11,739 |
| Change in fair value of investment property | (5,228) | (137) |
| Catering business result | (2,250) | 929 |
| Impairment of catering non-current assets | - | (3,013) |
| Other impairments | (5,274) | (205) |
| Net changes in fair value of contingent | ||
| consideration | - | 5,008 |
| Project management business result | 1,046 | 1,314 |
| Development business result |
(331) | 88 |
| Corporate office operating profit | (3,019) | 14,667 |
| Hotel management company operating profit | (2,314) | 8,107 |
| Depreciation | (10,021) | (3,903) |
| Amortisation | (2,084) | (2,172) |
| Movement in indemnification assets | - | (210) |
| Unallocated items | (724) | (496) |
| Consolidation adjustments | (5,866) | (17,784) |
| (50,050) | 34,166 | |
| Share of results from equity accounted | ||
| investments | (2,448) | (3,951) |
| Net changes in fair value of financial assets at fair | ||
| value through profit and loss | 115 | 2,252 |
| Finance income | 702 | 546 |
| Finance costs | (35,879) | (19,101) |
| Reclassification of currency translation reserve to profit and loss | (2,802) | - |
| (Loss)/profit before tax | (90,362) | 13,912 |
| Hotels | Malta | Lisbon | Budapest | St. Petersburg | Prague | London | Tripoli | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | |
| Hotels | 149,682 | 169,850 | 115,048 | 116,943 | 117,165 | 123,323 | 66,934 | 88,690 | 92,636 | 94,040 | 442,484 | 512,206 | 71,707 | 74,106 | 1,055,656 | 1,179,158 |
| Investment properties | 191,355 | 214,174 | ||||||||||||||
| Hotel management | 37,076 | 28,860 | ||||||||||||||
| Catering business | 13,449 | 8,743 | ||||||||||||||
| Project management business | 2,562 | 2,641 | ||||||||||||||
| Development business | 20 | 2 | ||||||||||||||
| Holding company | 50,452 | 58,453 | ||||||||||||||
| Unallocated items | 83,377 | 53,572 | ||||||||||||||
| 1,433,947 | 1,545,603 |
During the current and comparative year there were no material inter-segment sale transactions.
The major items included within profit or loss are included below:
| The Group | The Company | |||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |||
| €'000 | €'000 | €'000 | €'000 | |||
| (Gain)/loss on disposal of property, plant and |
||||||
| equipment | (249) | (232) | 1 | (563) | ||
| Depreciation of property, plant and equipment | ||||||
| (Note 15) | 31,098 | 32,409 | 32 | 27 | ||
| Depreciation of right-of-use assets (Note 16) | 2,597 | 2,185 | 195 | 185 | ||
| Amortisation of intangible assets (Note 12) |
2,084 | 2,172 | 22 | 8 | ||
| Net exchange differences | (58) | 282 | - | - | ||
| Professional fees | 3,471 | 4,246 | 303 | 426 | ||
| Cost of goods sold | 8,176 | 23,918 | - | - | ||
| Energy utilities | 4,972 | 8,384 | 12 | - | ||
| Employee benefit expenses (Note 8) | 47,373 | 93,442 | 2,785 | 4,910 | ||
| Property taxes | 1,975 | 4,752 | - | - | ||
| Repairs and maintenance | 4,440 | 5,977 | - | - |
Net changes in fair value of contingent consideration relate to movements in the fair value of liabilities that emanate from agreements in which the Group acquired assets or businesses, and which are subject to consideration that is dependent on the performance of the underlying assets or businesses. During 2019, the Group settled a liability related to previously acquired assets. The fair value of the liability from 1 January 2019 to settlement decreased by €4.4m, thereby resulting in a gain recognised in profit or loss.
Director's remuneration charged in the income statements in 2020 amounted €0.4m (2019: €0.9m). This amount is net of a recharge of €0.5m (2019: €0.5m) to CPHCL, the Group's immediate parent entity. The gross amount includes a fixed portion of €0.9m (2019: €0.9m) and a variable portion of Nil (2019: €0.5m). Included in this remuneration are Directors' fees of €0.4m (2019: €0.4m).
Fees charged by the auditor (including fees charged by other network firms) for services rendered during the financial years ended 31 December 2020 and 31 December 2019 are shown in the table below.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||
| €'000 | €'000 | €'000 | €'000 | ||
| Annual statutory audit | 552 | 561 | 92 | 97 | |
| Tax compliance and advisory fees | 38 | 185 | 2 | 113 | |
| Other non-audit services | 51 | 59 | 37 | 59 | |
| 641 | 805 | 131 | 269 |
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Wages and salaries | 40,136 | 79,273 | 2,394 | 4,814 |
| Social security contributions | 4,337 | 7,080 | 59 | 57 |
| Other staff costs | 2,900 | 7,089 | 332 | 39 |
| 47,373 | 93,442 | 2,785 | 4,910 |
Weekly average number of employees:
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| No. | No. | No. | No. | |
| Management and administrative | 467 | 599 | 26 | 29 |
| Operating | 1,346 | 2,353 | - | - |
| 1,813 | 2,952 | 26 | 29 |
In response to the COVID-19 coronavirus pandemic, the Group has benefitted from varying schemes adopted by the respective Governments in all countries in which the Group operates. The Group and the Company received grants amounting to €12.9m and €0.2m respectively under the varying schemes adopted by the respective Governments. These grants have been netted off against the wages and salaries amount disclosed above.
| The Group | |||
|---|---|---|---|
| 2020 €'000 |
2019 €'000 |
||
| Finance income: | |||
| Interest income on: | |||
| Loans advanced to related companies | 125 | 195 | |
| Loans advanced to other investee | 379 | - | |
| Other balances | 6 | 9 | |
| Bank deposits | 192 | 342 | |
| Finance income | 702 | 546 | |
| Finance costs: | |||
| Interest expense on: | |||
| Bank borrowings | (10,251) | (10,693) | |
| Bonds | (11,028) | (10,852) | |
| Amortisation of transaction costs on borrowings | (1,031) | (1,384) | |
| Lease liabilities | (705) | (721) | |
| Capital and other creditors | - | (109) | |
| Other costs | (539) | (6) | |
| Net exchange differences | (12,325) | 4,664 | |
| Finance costs | (35,879) | (19,101) |
The credit/(charge) for income tax on profits derived from local and foreign operations has been calculated at the applicable tax rates.
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 €'000 |
2019 €'000 |
2020 €'000 |
2019 €'000 |
|
| Current taxation: Current year tax credit/(expense) |
826 | (6,307) | (5) | (674) |
| Deferred taxation: | ||||
| Deferred tax income/(expense) | 13,287 | (1,908) | 8,578 | 4,249 |
| Adjustment recognised in financial period | ||||
| for deferred tax of prior period |
600 | (578) | - | - |
| 14,713 | (8,793) | 8,573 | 3,575 |
Refer to Note 33 for information on the deferred tax assets and liabilities.
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 €'000 |
2019 €'000 |
2020 €'000 |
2019 €'000 |
|
| (Loss)/profit before tax | (90,362) | 13,912 | (20,813) | 4,931 |
| Income tax using the Company's domestic | ||||
| tax rate | 31,627 | (4,869) | 7,285 | (1,726) |
| Effect of (losses)/income subject to | ||||
| foreign/different tax rates | (10,793) | 3,076 | 1,271 | 5,301 |
| Effect of reduction in tax rate on opening | ||||
| temporary difference | - | (1,658) | - | - |
| Non-tax deductible expenses | (2,613) | (1,234) | - | - |
| Non taxable income | 3,228 | - | - | - |
| Over/(under) provision in respect of previous |
||||
| Years | 600 | (578) | - | - |
| Movement in unrecognised temporary differences | (5,551) | (1,479) | - | - |
| Increase in tax base of intangible asset | - | - | - | - |
| Effect of Group's share of profit and loss of | ||||
| investments recognised using the equity method | (786) | (1,383) | - | - |
| Other | (999) | (668) | 17 | - |
| Tax income/(expense) | 14,713 | (8,793) | 8,573 | 3,575 |
The tax impacts which are entirely attributable to deferred taxation, relating to components of other comprehensive income and accordingly presented directly in equity are as follows:
| Before tax €'000 |
2020 Tax credit €'000 |
Net of tax €'000 |
Before tax €'000 |
2019 Tax charge €'000 |
Net of tax €'000 |
|
|---|---|---|---|---|---|---|
| Group | ||||||
| Fair valuation of land and | ||||||
| buildings | (10,246) | 450 | (9,796) | 7,000 | (1,330) | 5,670 |
| Currency translation differences | (44,078) | 3,357 | (40,721) | 34,498 | (2,048) | 32,450 |
| (54,324) | 3,807 | (50,517) | 41,498 | (3,378) | 38,120 | |
| Company | ||||||
| Fair value movements on investments in subsidiaries, associates |
||||||
| and joint ventures | (88,737) | 4,256 | 84,481 | (9,975) | 45,339 | 35,364 |
During 2019, following an amendment to Maltese income tax legislation, the Company recognised a gain of €42.7m within other comprehensive income representing a reversal of part of the opening deferred tax liability on fair value movements of investments in subsidiaries, associates and joint ventures (Note 27.2).
Basic earnings per share is calculated by dividing profit/loss attributable to equity holders of IHI by the weighted average number of ordinary shares in issue during the year.
| The Group | ||
|---|---|---|
| 2020 | 2019 | |
| €'000 | €'000 | |
| (Loss)/profit from operations attributable to the owners of the parent |
(63,050) | 6,815 |
| Number of shares: | ||
| At 1 January and 31 December |
615,685 | 615,685 |
| Weighted average number of shares: | ||
| At 1 January and 31 December |
615,685 | 615,685 |
As at 31 December 2020 and 2019, the Group did not have any dilutive shares. Accordingly, the diluted earnings per share disclosure which would have otherwise been required by IAS 33, is not presented.
| The Group | |||||||
|---|---|---|---|---|---|---|---|
| Brand | |||||||
| design fee | Operating | ||||||
| Goodwill | Brands | and | Concessions | contracts | Others | Total | |
| €'000 | €'000 | other rights €'000 |
€'000 | €'000 | €'000 | €'000 | |
| Cost | |||||||
| At 1 January 2019 | 30,982 | 22,721 | 9,558 | 463 | 23,334 | 2,427 | 89,485 |
| Business combinations | |||||||
| (Note 39) | 1,215 | 2,400 | - | - | - | - | 3,615 |
| Additions | - | - | 194 | - | - | 731 | 925 |
| At 31 December 2019 | 32,197 | 25,121 | 9,752 | 463 | 23,334 | 3,158 | 94,025 |
| At 1 January 2020 | 32,197 | 25,121 | 9,752 | 463 | 23,334 | 3,158 | 94,025 |
| Additions | - | - | 27 | - | - | 63 | 90 |
| Write off | - | - | (710) | - | - | - | (710) |
| Exchange differences | - | - | (3) | - | - | - | (3) |
| At 31 December 2020 | 32,197 | 25,121 | 9,066 | 463 | 23,334 | 3,221 | 93,402 |
| Amortisation | |||||||
| At 1 January 2019 | 15,114 | 1,500 | 8,129 | 330 | 14,198 | 1,853 | 41,124 |
| Impairment | - | 1,693 | - | - | - | - | 1,693 |
| Amortisation for the year | - | - | 586 | 40 | 1,167 | 379 | 2,172 |
| At 31 December 2019 | 15,114 | 3,193 | 8,715 | 370 | 15,365 | 2,232 | 44,989 |
| At 1 January 2020 Impairment |
15,114 2,368 |
3,193 - |
8,715 - |
370 - |
15,365 - |
2,232 - |
44,989 2,368 |
| Amortisation for the year | - | - | 504 | 40 | 1,167 | 373 | 2,084 |
| Write off | - | - | (678) | - | - | - | (678) |
| At 31 December 2020 | 17,482 | 3,193 | 8,541 | 410 | 16,532 | 2,605 | 48,763 |
| Carrying amount | |||||||
| At 1 January 2019 | 15,868 | 21,221 | 1,429 | 133 | 9,136 | 574 | 48,361 |
| At 31 December 2019 | 17,083 | 21,928 | 1,037 | 93 | 7,969 | 926 | 49,036 |
| At 31 December 2020 | 14,715 | 21,928 | 525 | 53 | 6,802 | 616 | 44,639 |
| The Company | |||
|---|---|---|---|
| Brand | Others | Total | |
| €'000 | €'000 | €'000 | |
| Cost | |||
| At 1 January 2019 | - | 928 | 928 |
| Acquisitions | 2,400 | 54 | 2,454 |
| At 31 December 2019 | 2,400 | 982 | 3,382 |
| At 1 January 2020 | 2,400 | 982 | 3,382 |
| Additions | - | 11 | 11 |
| Disposals | - | (922) | (922) |
| At 31 December 2020 | 2,400 | 71 | 2,471 |
| Amortisation | |||
| At 1 January 2019 | - | 925 | 925 |
| Amortisation for the year | - | 8 | 8 |
| At 31 December 2019 | - | 933 | 933 |
| At 1 January 2020 | - | 933 | 933 |
| Amortisation for the year | - | 22 | 22 |
| Disposals | - | (922) | (922) |
| At 31 December 2020 | - | 33 | 33 |
| Carrying amount | |||
| At 1 January 2019 | - | 3 | 3 |
| At 31 December 2019 | 2,400 | 49 | 2,449 |
| At 31 December 2020 | 2,400 | 38 | 2,438 |
During 2019, the Group, through IHI p.l.c., acquired rights to use the Corinthia brand in all respects. The rights acquired during the year are in addition to the rights previously held by the Group on the acquisition of the Corinthia brand in 2010.
Simultaneously with the acquisition of the brand, IHI p.l.c. also acquired investments in Catermax Limited and Corinthia Caterers Limited. These were assessed as one business combination from a Group perspective on which goodwill of €1.2m was recognised. Refer to Note 39 for further detail.
On the acquisition of Corinthia Hotels Limited, formerly known as CHI Limited, ("CHL") in 2006, the Group recognised goodwill amounting to €9.7m, and operating contracts, amounting to €23.3m, representing the assumed value attributable to the operation of hotel properties.
Further to the above, in December 2010, the Company purchased the Corinthia brand from its parent company (CPHCL) for €19.6m. This value was determined by independent valuers on the basis of the projected income statements of existing hotels as at the end of 2009 and was subject to an adjustment following a similar valuation exercise based on 2010 figures. The agreement also provides for a 10-year period within which any addition of Corinthia branded rooms to the portfolio will result in an additional payment of €6,400 per room payable to CPHCL.
During 2018, the Company sold the Corinthia brand to CHL for an amount of €35.0m, recognising a profit on disposal of €15.4m. Although the intra-group profit was eliminated at Group level, the tax base from use of the brand from a Group perspective increased from €19.6m to €35.0m, and a deferred tax asset was recognised in this respect (Notes 10 and 33).
The goodwill, operating contracts and the Corinthia brand were tested for impairment in conjunction on the basis that these intangibles comprise one cash-generating unit. The impairment test was performed by virtue of an expert valuation of an independent party. The indicative valuation is based on the discounted cash flows derived from hotel operating projections as prepared by specialists in hotel consulting and valuations, and confirm that no impairment charge is required as at 31 December 2020 and 2019.
The discounted cash flow (value-in-use) calculation was determined by discounting the forecast future cash flows generated by CHL for a ten-year explicit period 2021 - 2030. The following are the key assumptions underlying the projections:
During the year ended 31 December 2015, IHI acquired the IHGH Group. The goodwill arising on this major acquisition was of €1.4m. The goodwill is attributable to cost synergies expected from combining the operations of IHGH Group and the Group. Relative to the Group's total asset base, the goodwill arising on this acquisition is not material to warrant the disclosures that would have otherwise been required by IAS 36.
During the year ended 31 December 2016, the Group acquired QPM Limited and its subsidiaries, as a result of which, the Group recognised goodwill amounting to €2.5m. Relative to the Group's total asset base, the goodwill arising on this acquisition is not material to warrant the disclosures that would have otherwise been required by IAS 36.
Following an assessment of the cash generating unit of the Corinthia Palace Hotel, the value of Goodwill that was recognised on acquisition was fully impaired.
As part of the acquisition of the IHGH Group, IHI identified and recognised an amount of €3.1m attributable to the 'Island Caterers' brand name. The value of the brand was determined by independent experts. In 2019, following an assessment of the brand's recoverable amount, the directors impaired the value of the brand by €1.6m. Following the recognition of the impairment loss, the brand's carrying amount as at 31 December 2019 was nil. Given that the brand is no longer being used, it was fully impaired.
The Group has franchise agreements with Costa International Limited to develop and operate the Costa Coffee brand in the Maltese Islands as well as in the territory of Spain (East Coast), the Balearic Islands and the Canary Islands. These intangibles arise from the acquisition of the IHGH Group in 2015 and the Group is identifying two cash-generating units ("CGUs") from this acquisition: Costa Coffee Spain and Costa Coffee Malta. The total amount of brand design fees and other rights recognised on acquisition amounted to €8.7m, of which €6.1m related to Costa Coffee Spain.
This cash-generating unit includes the operation of the Costa Coffee retail brand in Malta. At 31 December 2020 and 2019, the Group operated twelve outlets each enjoying a strategic location in areas popular for retail operations.
The Group operated twelve Costa Coffee outlets in the east coast of Spain, the Canary and Balearic Islands. These were closed off and put into liquidation during 2020. The intangible assets relating to this operation had been substantially written off during the prior year.
Other intangible assets represent web-site development costs, a lease premium fee and licences.
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| At 1 January | 23,396 | 23,606 | 1,997 | 1,997 |
| Change in fair value | - | (210) | - | - |
| At 31 December | 23,396 | 23,396 | 1,997 | 1,997 |
In view of Group tax relief provisions applicable in Malta, any tax due by Corinthia Palace Hotel Company Limited ("CPHCL") on the transfer of the shares in IHI Towers s.r.o ("IHIT") and Corinthia Towers Tripoli Limited ("CTTL") to IHI effected in 2007 was deferred. This tax will only become due in the eventuality that IHI sells the shares in IHIT and/or CTTL and/or their underlying properties outside the Group. In accordance with the indemnity agreement entered into at the time of the acquisitions, CPHCL has indemnified the Group for future tax it may incur should the Group sell the shares or the underlying properties outside the Group. This indemnity will be equivalent to the tax that will be due by IHI on the gain that was untaxed in the hands of CPHCL. The indemnity has no time limit and has a maximum value of €45.0m.
The indemnity agreement provides that in the event of a sale of the shares in IHIT and/or CTTL and/or their underlying properties outside the Group, CPHCL will be liable for the tax that will be due on the gain that was exempt in the hands of CPHCL at the time of the sale. Since it is certain that indemnification will be received from CPHCL if IHI settles the tax obligation, the indemnification assets have been recognised and treated as separate assets.
On the sale of its shares in Marina San Gorg Limited ("MSG"), CPHCL provided a tax indemnity to IHI, initially recognised at an amount of €1.5m, and had a carrying amount of €0.2m as at 31 December 2018. The indemnity agreement expired during 2019 and was written down to nil. The change in value of €0.2m was recognised in profit or loss.
On the sale of its shares in QP Management Limited ("QPM") during the year ended 31 December 2016, CPHCL provided a tax indemnity to IHI. The sales contract was exempt from taxation on the basis that CPHCL and IHI form part of the same ultimate group for tax purposes. Should IHI dispose of the shares, it may become liable to tax that it would not have become liable to pay had CPHCL not been a related party. The indemnity has been recognised as a separate asset of €1.9m, representing the tax that will be due by IHI on the gain that was untaxed in the hands of CPHCL.
| The Group | ||
|---|---|---|
| 2020 | 2019 | |
| €'000 | €'000 | |
| At 1 January | 214,174 | 203,539 |
| Change in fair value (a) |
(5,228) | (137) |
| Additions | 8 | 275 |
| Currency translation differences | (17,599) | 10,497 |
| At 31 December | 191,355 | 214,174 |
a) The Group investment properties are valued annually on 31 December at fair value, by independent professionally qualified valuers having appropriate recognised professional qualifications and experience in the location and category of the property being valued.
Disclosures required in terms of IFRS 13 in relation to fair value measurements attributable to investment property are presented in Note 15.1.
The carrying amount of each investment property is as follows:
| The Group | ||
|---|---|---|
| 2020 | 2019 | |
| €'000 | €'000 | |
| Investment property | ||
| Commercial Centre in St Petersburg | 49,349 | 64,829 |
| Commercial Centre in Tripoli | 73,744 | 73,743 |
| Apartment block in Lisbon |
3,168 | 3,160 |
| Site in Tripoli | 29,500 | 29,500 |
| Apartment in London | 35,594 | 42,942 |
| 191,355 | 214,174 |
b) All investment property is hypothecated in favour of the Group's bankers as collateral for amounts borrowed as stated in Note 30.
Although the Group is exposed to changes in the residual value at the end of the current leases, the Group typically enters into new operating leases and therefore will not immediately realise any reduction in residual value at the end of these leases. Expectations about the future residual values are reflected in the fair value of the properties.
As at 31 December 2020, the London apartment was valued at €35.59 million resulting in an impairment of €5.23 million which has been recognised in the income statement.
The London apartment was marketed for sale and a sale agreement was signed in March 2021. The sale completion is expected to occur in October 2021.
| The Group | ||||||
|---|---|---|---|---|---|---|
| Furniture, | Assets in the | |||||
| Land and | Plant and | fixtures and | Motor | course of | ||
| buildings | equipment | fittings | vehicles | construction | Total | |
| €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | |
| Cost/revalued amount | ||||||
| Balance at 1 January 2019 | 1,288,211 | 122,639 | 112,073 | 844 | 58,655 | 1,582,422 |
| Revaluation surplus | 7,000 | - | - | - | - | 7,000 |
| Business combinations (Note 39) | 603 | 962 | 291 | 561 | - | 2,417 |
| Additions | 1,944 | 2,713 | 1,634 | 56 | 10,636 | 16,983 |
| Reallocations | 1,985 | 4,768 | 1,154 | 23 | (7,930) | - |
| Disposals | (42) | (2,262) | (831) | (45) | - | (3,180) |
| Currency translation differences | 40,508 | 3,572 | 3,897 | 18 | 1,511 | 49,506 |
| Balance at 31 December 2019 | 1,340,209 | 132,392 | 118,218 | 1,457 | 62,872 | 1,655,148 |
| Balance at 1 January 2020 | 1,340,209 | 132,392 | 118,218 | 1,457 | 62,872 | 1,655,148 |
| Additions | 5,775 | 2,988 | 2,052 | - | 2,934 | 13,749 |
| Reallocations | 678 | 841 | 214 | - | (1,733) | - |
| Disposals | (586) | (5,545) | (2,843) | (19) | (477) | (9,470) |
| Other losses | - | - | - | - | (2,925) | (2,925) |
| Other movements | - | - | - | - | 217 | 217 |
| Currency translation differences | (54,659) | (4,467) | (4,864) | (34) | (492) | (64,516) |
| Balance at 31 December 2020 | 1,291,417 | 126,209 | 112,777 | 1,404 | 60,396 | 1,592,203 |
| Depreciation and | ||||||
| impairment losses | ||||||
| Balance at 1 January 2019 | 253,738 | 93,692 | 82,938 | 809 | - | 431,177 |
| Depreciation for the year | 14,803 | 9,192 | 8,391 | 23 | - | 32,409 |
| Net impairment losses | - | 713 | 607 | - | - | 1,320 |
| Disposals | (57) | (2,021) | (574) | - | - | (2,652) |
| Currency translation differences | 4,809 | 2,980 | 3,145 | 16 | - | 10,950 |
| Balance at 31 December 2019 | 273,293 | 104,556 | 94,507 | 848 | - | 473,204 |
| Balance at 1 January 2020 | 273,293 | 104,556 | 94,507 | 848 | - | 473,204 |
| Depreciation for the year | 14,539 | 8,197 | 8,259 | 103 | - | 31,098 |
| Net impairment losses | 10,246 | - | - | - | - | 10,246 |
| Disposals | (586) | (5,545) | (2,843) | (19) | - | (8,993) |
| Currency translation differences | (8,075) | (3,964) | (4,166) | (32) | - | (16,237) |
| Balance at 31 December 2020 | 289,417 | 103,244 | 95,757 | 900 | - | 489,318 |
| Carrying amounts | ||||||
| At 1 January 2019 | 1,034,473 | 28,947 | 29,135 | 35 | 58,655 | 1,151,245 |
| At 31 December 2019 | 1,066,916 | 27,836 | 23,711 | 609 | 62,872 | 1,181,944 |
| At 31 December 2020 | 1,002,000 | 22,965 | 17,020 | 504 | 60,396 | 1,102,885 |
Changes in fair value during 2020 in respect of the Group's properties amounting to €10.25m have been recognised with other comprehensive income to reverse previously recognised revaluation reserves. These impairments relate to the Corinthia Hotel Budapest and Corinthia Hotel London. In 2019, a revaluation surplus of €7.0m in respect of the Group's properties was recognised within other comprehensive income.
A write off of €2.9m was also taken in the profit and loss with regards to the work in progress on the Hotel Astoria.
| The Company | |||||
|---|---|---|---|---|---|
| Furniture, | |||||
| Land and | Plant and | fixtures and | Motor | ||
| buildings | equipment | fittings | vehicles | Total | |
| €'000 | €'000 | €'000 | €'000 | €'000 | |
| Cost | |||||
| Balance at 1 January 2019 | 4 | 205 | 127 | 42 | 378 |
| Additions | - | 25 | 55 | - | 80 |
| Balance at 31 December 2019 | 4 | 230 | 182 | 42 | 458 |
| Balance at 1 January 2020 | 4 | 230 | 182 | 42 | 458 |
| Additions | - | 22 | 8 | - | 30 |
| Balance at 31 December 2020 | 4 | 252 | 190 | 42 | 488 |
| Depreciation | |||||
| Balance at 1 January 2019 | - | 150 | 103 | 42 | 295 |
| Depreciation for the year | 1 | 21 | 5 | - | 27 |
| Balance at 31 December 2019 | 1 | 171 | 108 | 42 | 322 |
| Balance at 1 January 2020 | 1 | 171 | 108 | 42 | 322 |
| Depreciation for the year | - | 23 | 9 | - | 32 |
| Balance at 31 December 2020 | 1 | 194 | 117 | 42 | 354 |
| Carrying amounts | |||||
| At 1 January 2019 | 4 | 55 | 24 | - | 83 |
| At 31 December 2019 | 3 | 59 | 74 | - | 136 |
| At 31 December 2020 | 3 | 58 | 73 | - | 134 |
The disclosure below, including the sensitivities to shifts in unobservable fair value inputs, reflects the events and circumstances existent as at 31 December 2020, and do not take into account the events after reporting period.
In 2020, the directors appointed independent professionally qualified property valuers having appropriate recognised professional qualifications and the necessary experience. Where a valuation resulted in an amount that was significantly different than the carrying amount of the respective property, the book value of the property was adjusted as at the respective year end date, as the directors had reviewed the carrying amount of the properties on the basis of assessments by the property valuers.
In addition to the revaluations carried out on hotel properties, the Group's investment properties are measured at fair value on an annual basis as required by IAS 40.
The resultant shift in value, net of applicable deferred income taxes, was reflected within the revaluation reserve in shareholders' equity (Note 25) or in profit or loss in accordance with the Group's accounting policies. Adjustments to the carrying amounts of the properties are disclosed in the tables below.
The Group is required to analyse non-financial assets carried at fair value by level of the fair value hierarchy within which, the recurring fair value measurements are categorised in their entirety (Level 1, 2 or 3). The different levels of the fair value hierarchy have been defined as fair value measurements using:
The Group's land and buildings, within property, plant and equipment, consists principally of hotel properties that are owned and managed by companies forming part of the Group. The Group's investment property comprises property that is held for long-term rental yields or for capital appreciation or both, and principally comprise the Commercial Centre in St Petersburg, the Commercial Centre in Tripoli and a site forming part of the grounds of the Corinthia Hotel in Tripoli, an apartment block in Lisbon and an apartment in London. All the recurring property fair value measurements at 31 December 2020 and 2019, as applicable, use significant unobservable inputs and are accordingly categorised within Level 3 of the fair valuation hierarchy.
The Group's policy is to recognise transfers into and out of fair value hierarchy levels as of the beginning of the reporting period. There were no transfers between different levels of the fair value hierarchy during the current and preceding financial years.
A reconciliation from the opening balance to the closing balance of property for recurring fair value measurements categorised within Level 3 of the fair value hierarchy, for the current and preceding financial years, is reflected in the table above and in Note 14 for investment property.
Where management, through its assessment, concludes that the fair value of properties differs materially from its carrying amount, an independent valuation report prepared by third party qualified valuers, is performed. These reports are based on both:
The information provided to the valuers, together with the assumptions and the valuation models used by the valuers, are reviewed by designated officers within the Group. This includes a review of fair value movements over the period. When the designated officers consider that the valuation report is appropriate, the valuation report is recommended to the Audit Committee and Board of directors. The Audit Committee and Board then consider the valuation report as part of their overall responsibilities.
The external valuations of the Level 3 property as at 31 December 2020 and 2019, as applicable, have been performed using a multi-criteria approach, with every property being valued utilising the valuation technique considered by the external valuer to be the most appropriate for the respective property.
In view of a limited number of similar or comparable properties and property transactions, comprising sales or rentals in the respective market in which the properties are located, the valuations have been performed using unobservable inputs. The significant inputs to the approaches used are generally those described below:
Income capitalisation or discounted cash flow ("DCF") approach: considers the free cash flows arising from the projected income streams expected to be derived from the operation of the property, discounted to present value using an estimate of the weighted average cost of capital that would be available to finance such an operation. The significant unobservable inputs utilised with this technique include:
| Earnings before interest, taxes, depreciation and amortisation (EBITDA) |
based on projected income streams less operating expenditure necessary to operate the property, but prior to depreciation and financing charges; |
|---|---|
| Growth rate | based on management's estimated average growth of EBITDA levels, mainly determined by projected growth in income streams; |
| Discount rate | reflecting the current market assessment of the uncertainty in the amount and timing of projected cash flows. The discount rate reflects the estimated weighted average cost of capital that would be available for financing such an operation. The discount rate is based on an assumed debt to equity ratio; estimation of cost of equity is based on risk free interest rates adjusted for country risk and equity risk premium adjusted for entity-specific risk factor. Estimation of cost of debt is based on risk free interest rates adjusted for country risk and assumed credit spread. |
Adjusted sales comparison approach: a sales price per square metre or per room related to transactions in comparable properties located in proximity to the respective property, with adjustments for differences in the size, age, exact location and condition of the property.
The table below include information about fair value measurements of hotel properties (classified within property, plant and equipment) and investment properties using significant unobservable inputs (Level 3). For hotel properties, where, following management's assessment or an independent valuation, the fair value of the respective property did not differ materially from its carrying amount as at year-end, the fair value inputs disclosed for that respective property are those that were used in the last valuation that gave rise to a revaluation.
| 31 Dec |
Fair value at 31 Dec |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description by class based on highest and best use |
2020 €'000 |
2019 €'000 |
Valuation technique |
Significant unobservable inputs | ||||||||
| €000 Current use as hotel properties (classified as property, |
€000 | Income capitalisation |
Evolution of EBITDA over initial projected Pre-tax |
Capitalisation | ||||||||
| plant and equipment): | approach (DCF) | five-year period | rate (WACC) | Growth rate | rate | |||||||
| 2020 | 2019 | 2020 % |
2019 % |
2020 % |
2019 % |
2020 % |
2019 % |
|||||
| Corinthia Hotel & SPA | FY21-FY25 | FY19-FY23 | ||||||||||
| Lisbon (a) | 115,048 | 116,943 | €1.9m - €13.4m |
€8.2m - €10.7m |
9.65 | 7.66 | 2.00 | 2.00 | 7.65 | 5.66 | ||
| FY21-FY25 | FY20-FY24 | |||||||||||
| Corinthia Hotel Prague | 92,636 | 93,552 | €1.6m - €7.7m |
€5.5m - €6.8m |
8.50 | 7.34 | 2.00 | 2.00 | 6.50 | 5.34 | ||
| Marina Hotel, St. George's | FY21-FY25 | FY17-FY21 | ||||||||||
| Bay, Malta (c) | 29,385 | 29,918 | €0.5m - €3.4m |
€2.9m - €3.1m |
10.52 | 10.41 | 2.00 | 1.80 | 8.52 | 8.61 | ||
| Corinthia Hotel, St. | FY21-FY25 | FY17-FY21 | ||||||||||
| George's Bay, Malta (c) | 37,819 | 38,498 | €0.5m - €5.3m |
€4.1m - €4.5m |
11.94 | 9.55 | 2.00 | 1.80 | 9.94 | 7.75 | ||
| Corinthia Hotel St | FY21-FY25 | FY19-FY23 | ||||||||||
| Petersburg (a) | 66,934 | 88,690 | RUB324m – RUB648m |
RUB562m – RUB630m |
12.25 | 12.25 | 4.00 | 4.00 | 8.25 | 8.25 | ||
| FY21-FY25 | FY18-FY22 | |||||||||||
| Corinthia Hotel Tripoli (b) | 71,707 | 74,106 | (€1.4m) - €7.5m |
(€2.7m) - €9.7m |
12.20 | 11.82 | 2.00 | 2.00 | 10.20 | 9.82 | ||
| Radisson Blu Resort, | FY21-FY25 | FY17-FY21 | ||||||||||
| Malta (c) | 35,536 | 36,580 | €0.5m - €4.9m |
€3.9m - €4.3m |
11.69 | 11.15 | 2.00 | 1.80 | 9.69 | 9.35 | ||
| Corinthia Hotel | FY21-FY25 | FY18-FY22 | ||||||||||
| London (b) | 438,060 | 485,509 | £1.0m - £20.3m |
£19.2m - £25.7m |
7.00 | 7.20 | 3.0 | 2.70 | 4.00 | 4.50 |
| 31 | Fair value at 31 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Description by class based on highest and best use |
Dec 2020 €'000 |
Dec 2019 €'000 |
Valuation technique |
Significant unobservable inputs | ||||||||
| Current use as hotel properties (classified as property, |
€000 | €000 | Income capitalisation |
Evolution of EBITDA over initial projected | Pre-tax | Capitalisation | ||||||
| plant and equipment): | approach (DCF) | five-year period | rate (WACC) | Growth rate | rate | |||||||
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||
| % | % | % | % | % | % | |||||||
| Corinthia Palace Hotel | FY21-FY25 | FY18-FY22 | ||||||||||
| and Spa, Malta (b) |
32,701 | 30,925 | €0.1m - €2.8m |
€1.2m - €3.3m |
9.27 | 8.56 | 2.00 | 1.80 | 7.27 | 6.76 | ||
| Corinthia Hotel | FY21-FY25 | |||||||||||
| Budapest (c) |
116,727 | N/A | €1.65m - €9.4m |
N/A | 8.48 | N/A | 2.00 | N/A | 6.48 | N/A | ||
| Current use as hotel properties (classified as property, plant and equipment): |
Adjusted sales- comparison approach |
Sales price per square meter | ||||||||||
| Corinthia Hotel | 2020 | 2019 | ||||||||||
| Budapest (c) |
N/A | 122,744 | N/A | €1,769 |
| Description by class based on highest and best use |
Fair value at 31 Dec 2020 €'000 |
31 Dec 2019 €'000 |
Valuation technique |
Significant unobservable inputs | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current property for commercial use (classified as investment property): |
€000 | €000 | Income capitalisation approach (DCF) |
Evolution of EBITDA over initial projected projected five-year period |
Pre-tax rate (WACC) |
Capitalisation Growth rate |
rate | ||||
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | ||||
| % | % | % | % | % | % | ||||||
| Commercial Centre in St | FY21-FY25 | FY20-FY24 | |||||||||
| Petersburg | 49,350 | 64,829 | RUB302m - RUB429m |
RUB353m - RUB448m |
12.40 | 11.80 | 4.20 | 3.00 | 8.20 | 8.80 | |
| Commercial Centre in | FY21-FY25 | FY20-FY24 | |||||||||
| Tripoli | 73,743 | 73,743 | €6.6m - €7.9m |
€6.7m - €8.3m |
8.30 | 12.00 | 0.00 | 3.00 | 8.30 | 9.00 | |
| Current property for commercial use (classified as investment property): |
Adjusted sales comparison approach |
Sales price per square meter 2020 2019 |
|||||||||
| Apartment block in Lisbon | 3,168 | 3,160 | €6,508 | €6,492 | |||||||
| Site in Tripoli | 29,500 | 29,500 | €2,300 | €2,300 | |||||||
| London apartment | 35,594 | 42,942 | £22,089 | £29,642 |
In relation to the DCF approach, an increase in the projected level of EBITDA and growth rate would result in an increased fair value of the property, whereas a higher discount rate would give rise to a lower fair value. With respect to the adjusted sales comparison approach, the higher the sales price per square metre, the higher the resultant fair valuation.
The fair value inputs for those properties for which a revaluation was not recognised as at 31 December 2019 reflect the inputs used in the valuations as at:
(a) 2018;
(b) 2017; and
(c) 2016.
The Group experienced a significant movement in the carrying amount of the Corinthia Hotel St. Petersburg and Corinthia Hotel London during 2020 and 2019. The shift in the carrying amount of these properties is principally the result of translating the financial position of the respect subsidiaries that own these properties from their functional currency (RUB and GBP respectively), into the Group's presentation currency (EUR) and other movements arising from changed forecasts.
As evidenced in the tables above, the highest and best use of the Group properties is equivalent to their current use as at 31 December 2020.
As explained in Note 5 to the financial statements, the future performance of the Group's hotel and the commercial centre situated in Tripoli and the fair value of the related property assets are largely dependent on how soon the political situation in Libya will return to normality and on how quickly the international oil and gas industry recovers once political risks subside. In accordance with the fair valuations as at 31 December 2020 no further impairment charges were deemed necessary in these financial statements, after taking into account the impairment charges of €40.5m recognised in 2014.
The sensitivity of the property valuations to possible shifts in key assumptions is illustrated in the table below:
| Shift in discount rate (+/- 0.5%) |
Shift in cash flows (EBITDA) (+/- 5%) |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Corinthia Hotel & Spa Lisbon | +/- | +/- | +/- | +/- |
| 10,295 | 10,050 | 7,666 | 7,772 | |
| Corinthia Hotel Budapest | +/- 11,102 |
N/A | +/- 7,657 |
N/A |
| Corinthia Hotel | +/- | +/- | +/- | +/- |
| Prague | 8,716 | 8,168 | 4,713 | 4,729 |
| Marina Hotel, St George's Bay, Malta | +/- | +/- | +/- | +/- |
| 3,287 | 200 | 2,065 | 1,600 | |
| Corinthia Hotel St George's Bay, Malta | +/- | +/- | +/- | +/- |
| 5,086 | 250 | 3,212 | 2,000 | |
| Corinthia Hotel St Petersburg | +/- | +/- | +/- | +/- |
| 1,312 | 4,658 | 1,360 | 4,506 | |
| Corinthia Hotel Tripoli | +/- | +/- | +/- | +/- |
| 7,505 | 3,625 | 8,108 | 3,863 | |
| Commercial Centre in St Petersburg | +/- | +/- | +/- | +/- |
| 1,322 | 1,755 | 1,512 | 3,406 | |
| Commercial Centre in Tripoli | +/- | +/- | +/- | +/- |
| 4,717 | 4,236 | 4,153 | 3,722 | |
| Radisson Blu Resort, Malta | +/- | +/- | +/- | +/- |
| 4,768 | 250 | 2,921 | 2,000 | |
| Corinthia Hotel London | +/- | +/- | +/- | +/- |
| 18,581 | 20,000 | 22,088 | 24,000 | |
| Corinthia Palace Hotel and Spa, Malta | +/- | +/- | +/- | +/- |
| 2,702 | 1,974 | 1,972 | 1,544 |
Revaluation surplus and impairment charges recognised in other comprehensive income (within revaluation reserve), gross of deferred tax:
| The Group | |||
|---|---|---|---|
| At 1 January 2020 |
Movement | At 31 December 2020 |
|
| €'000 | €'000 | €'000 | |
| Hotel property | |||
| Corinthia Hotel St George's Bay, Malta | 12,169 | - | 12,169 |
| Corinthia Hotel & Spa Lisbon | 34,911 | - | 34,911 |
| Corinthia Hotel Prague | 17,857 | - | 17,857 |
| Corinthia Hotel Budapest | 25,129 | (5,000) | 20,129 |
| Corinthia Hotel London | 18,526 | (5,246) | 13,280 |
| Marina Hotel, St George's Bay, Malta | 9,206 | - | 9,206 |
| Corinthia Hotel St Petersburg | 8,577 | - | 8,577 |
| Radisson Blu Resort, Malta | 4,284 | - | 4,284 |
| 130,659 | (10,246) | 120,413 |
| At 1 January 2019 €'000 |
Movement €'000 |
At 31 December 2019 €'000 |
|
|---|---|---|---|
| Hotel property | |||
| Corinthia Hotel St George's Bay, Malta | 12,169 | - | 12,169 |
| Corinthia Hotel & Spa Lisbon | 34,911 | - | 34,911 |
| Corinthia Hotel Prague | 10,857 | 7,000 | 17,857 |
| Corinthia Hotel Budapest | 25,129 | - | 25,129 |
| Corinthia Hotel London | 18,526 | - | 18,526 |
| Marina Hotel, St George's Bay, Malta | 9,206 | - | 9,206 |
| Corinthia Hotel St Petersburg | 8,577 | - | 8,577 |
| Radisson Blu Resort, Malta | 4,284 | - | 4,284 |
| 123,659 | 7,000 | 130,659 |
Impairment charges recognised in profit or loss, gross of deferred tax:
| The Group | ||||
|---|---|---|---|---|
| At 1 January 2020 |
Movement | At 31 December 2020 |
||
| €'000 | €'000 | €'000 | ||
| Hotel property | ||||
| Corinthia Hotel St George's Bay, Malta | 522 | - | 522 | |
| Corinthia Hotel & Spa Lisbon | 1,068 | - | 1,068 | |
| Corinthia Hotel Prague | 3,642 | - | 3,642 | |
| Corinthia Hotel Tripoli | 8,038 | - | 8,038 | |
| Corinthia Hotel Budapest | 1,628 | - | 1,628 | |
| Corinthia Hotel St Petersburg | 340 | - | 340 | |
| Marina Hotel, St George's Bay, Malta | 121 | - | 121 | |
| 15,359 | - | 15,359 |
| At 1 January 2019 |
Movement | At 31 December 2019 | |
|---|---|---|---|
| €'000 | €'000 | €'000 | |
| Hotel property | |||
| Corinthia Hotel St George's Bay, Malta | 522 | - | 522 |
| Corinthia Hotel & Spa Lisbon | 1,068 | - | 1,068 |
| Corinthia Hotel Prague | 3,642 | - | 3,642 |
| Corinthia Hotel Tripoli | 8,038 | - | 8,038 |
| Corinthia Hotel Budapest | 1,628 | - | 1,628 |
| Corinthia Hotel St Petersburg | 340 | - | 340 |
| Marina Hotel, St George's Bay, Malta | 121 | - | 121 |
| 15,359 | - | 15,359 |
The description of the hotel properties in the above tables indicate the segment to which each hotel property pertains.
The shifts in fair value determined in 2020 and 2019, reflected in the above tables, are principally attributable to changes in the projected financial performance and net operating cash inflows of the hotel properties and commercial centres.
The impairment charges recognised are attributable to reductions in the carrying amount of property so as to reflect the recoverable amount based on computing value in use determined at individual asset level.
Following the adjustments to revision of the hotel property carrying amounts to reflect the outcome of the fair valuation process referred to above at each reporting period, the carrying amount of each hotel property is as follows:
| The Group | |||
|---|---|---|---|
| 2020 | 2019 | ||
| €'000 | €'000 | ||
| Hotel property | |||
| Corinthia Hotel St George's Bay, Malta | 37,819 | 38,498 | |
| Corinthia Hotel & Spa Lisbon | 115,048 | 116,943 | |
| Corinthia Hotel Prague | 92,636 | 93,552 | |
| Corinthia Hotel Tripoli | 71,707 | 74,106 | |
| Corinthia Hotel Budapest | 116,727 | 122,744 | |
| Corinthia Hotel St Petersburg | 66,934 | 88,690 | |
| Corinthia Hotel London | 438,060 | 485,509 | |
| Marina Hotel, St George's Bay, Malta | 29,385 | 29,918 | |
| Radisson Blu Resort, Malta | 35,536 | 36,580 | |
| Corinthia Palace Hotel and Spa, Malta | 32,701 | 30,925 | |
| 1,036,553 | 1,117,465 |
If the cost model had been used the carrying amounts of the revalued properties would be €921.6m (2019: €987.9). The revalued amounts include a revaluation surplus of €120.4m before tax (2019: €130.7m), which is not available for distribution to the shareholders of IHI.
All tangible fixed assets owned by the Group are hypothecated in favour of the Group's bankers as collateral for amounts borrowed as stated in Note 30.
This note provides information for leases where the Group is a lessee. For leases where the Group is a lessor, see Note 14.
The balance sheet shows the following amounts relating to leases:
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 31 December | 31 December | 31 December | 31 December | ||
| 2020 | 2019 | 2020 | 2019 | ||
| €'000 | €'000 | €'000 | €'000 | ||
| Right-of-use assets | |||||
| Land and buildings | 10,540 | 11,302 | 377 | 122 | |
| Plant and equipment | 739 | 1,977 | - | - | |
| Motor vehicles | 411 | 497 | 195 | 236 | |
| 11,690 | 13,776 | 572 | 358 | ||
| Lease liabilities | |||||
| Current | 2,591 | 2,795 | 264 | 285 | |
| Non-current | 9,486 | 11,202 | 317 | 176 | |
| 12,077 | 13,997 | 581 | 461 |
Additions to the Group's and the Company's right-of-use assets during the 2020 financial year were €1.4m and €0.4m respectively.
Additions in 2019 were €2.4m (out of which €1m pertained to additions on business combinations) and €0.1m respectively.
The statement of profit or loss shows the following amounts relating to leases:
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 31 December | 31 December | 31 December | 31 December | ||
| 2020 | 2019 | 2020 | 2019 | ||
| €'000 | €'000 | €'000 | €'000 | ||
| Depreciation charge of right-of-use | |||||
| assets | |||||
| Land and buildings | 2,220 | 1,770 | 122 | 122 | |
| Plant and equipment | 222 | 271 | - | - | |
| Motor vehicles | 155 | 144 | 73 | 63 | |
| 2,597 | 2,185 | 195 | 185 | ||
| Interest expense (included in | |||||
| finance cost) | 705 | 721 | 20 | 23 | |
| Expense relating to variable lease | |||||
| payments not included in lease | |||||
| liabilities (included in administrative | |||||
| expenses) | 445 | 2,160 | - | - |
The total cash outflow for leases in 2020 was €1.7m (2019: €2.9m) for the Group and €0.1m (2019: €0.3m) for the Company.
The Group leases various offices, land, retail outlets, plant and equipment and motor vehicles. Emphyteutical grants from the government pertaining to land on which the Group's hotel properties are built are typically made for fixed periods of up to 99 years. Other contracts are made for periods up to 12 years and may include extension options as described further below. The Company's leases pertain to offices used for administration purposes and motor vehicles, and are typically made for periods of up to 9 years.
Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose any covenants other than the security interests in the leased assets that are held by the lessor. Leased assets may not be used as security for borrowing purposes.
Assets and liabilities arising from a lease are initially measured on a present value basis. Lease liabilities include the net present value of the following lease payments:
Lease payments to be made under reasonably certain extension options are also included in the measurement of the liability.
The lease payments are discounted using the interest rate implicit in the lease. If that rate cannot be readily determined, which is generally the case for leases in the Group, the incremental borrowing rate is used, being the rate that the individual lessee would have to pay to borrow the funds necessary to obtain an asset of similar value to the right-of-use asset in a similar economic environment with similar terms, security and conditions.
To determine the incremental borrowing rate, the Group uses recent third-party financing received by the individual lessee as a starting point, adjusted to reflect changes in financing conditions since third party financing was received, and for other items specific to the leased asset.
The Group is exposed to potential future increases in variable lease payments based on an index or rate, which are not included in the lease liability until they take effect. When adjustments to lease payments based on an index or rate take effect, the lease liability is reassessed and adjusted against the right-of-use asset.
Lease payments are allocated between principal and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.
Right-of-use assets are measured at cost comprising the amount of the initial measurement of lease liability. Rightof-use assets are generally depreciated over the shorter of the asset's useful life and the lease term on a straight-line basis. If the Group is reasonably certain to exercise a purchase option, the right-of-use asset is depreciated over the underlying asset's useful life. While the Group revalues its land and buildings that are presented within property, plant and equipment, it has chosen not to do so for the right-of-use buildings held by the Group.
Variable payment terms are used for a variety of reasons including minimising the fixed costs base for newly established stores.
Some property leases contain variable payment terms that are linked to sales generated from retail stores, and which range from 7.0% to 23.5% of sales. An increase of €1.0m in sales per store in the Group with such variable lease contracts would increase variable lease payments by approximately €0.2m (17%).
Other property leases contain variable payment terms that are linked to sales generated from catering establishments. Variable payment on such leases range from 10.0% to 23.1% of sales. An increase of €1.0m in sales per catering establishment in the Group with such variable lease contracts would increase total lease payments by approximately €0.2m (15%).
The variable lease payments element for the year ended 31 December 2020 amounts to €0.5 (2019: €2.2m). Variable lease payments that depend on sales are excluded from the measurement of the lease liability and are recognised in profit or loss in the period in which the condition that triggers those payments occurs.
Extension and termination options are included in a number of property and equipment leases across the Group. These are used to maximise operational flexibility in terms of managing the assets used in the Group's operations.
In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated).
For leases of retail outlets, the following factors are normally the most relevant:
Most extension options in offices and motor vehicles leases have not been included in the lease liability, because the Group could replace the assets without significant cost or business disruption.
The amounts stated in the statement of financial position of the Company are analysed as follows:
| The Company | |||
|---|---|---|---|
| 2020 | 2019 | ||
| €'000 | €'000 | ||
| Share in subsidiary companies (Note 17.3) | 618,039 | 714,517 | |
| Loans to subsidiary companies | 167,871 | 178,257 | |
| 785,910 | 892,774 |
The Group had the following subsidiaries as at 31 December 2020 and 31 December 2019:
| Subsidiary company |
Registered office |
Nature of business |
Percentage of ownership and voting rights held directly by the Company 2020 2019 |
Percentage of ownership and voting rights held by the Group 2020 2019 |
Percentage of ownership and voting rights held by non - controlling interests 2020 2019 |
|||
|---|---|---|---|---|---|---|---|---|
| Alfa Investimentos Turisticos Lda |
Avenida Columbano Bordalo Pinheiro, 105 Lisboa 1099 – 031 Portugal |
Owns and operates the Corinthia Hotel & Spa Lisbon Portugal |
72 | 72 | 100 | 100 | - | - |
| Corinthia Hotels Limited (formerly, CHI Limited) |
1, Europa Centre Floriana Malta |
Hotel management company |
100 | 100 | 100 | 100 | - | - |
| Corinthia Company Limited |
22, Europa Centre Floriana Malta |
Investment company |
100 | 100 | 100 | 100 | - | - |
| Corinthia Towers Tripoli Limited |
22, Europa Centre Floriana Malta |
Owns and operates the Corinthia Bab Africa Hotel and Commercial Centre Libya |
100 | 100 | 100 | 100 | - | - |
| Five Star Hotels Limited |
22, Europa Centre Floriana Malta |
Owns and operates the Corinthia Hotel St George's Bay, Malta |
100 | 100 | 100 | 100 | - | - |
| IHI Benelux B.V. | Kingsfordweg 151, 1043 GR Amsterdam The Netherlands |
Owns and operates the Corinthia Hotel St Petersburg |
100 | 100 | 100 | 100 | - | - |
| Subsidiary company |
Registered Nature of office business |
Percentage of ownership and voting rights held directly by the Company |
Percentage of ownership and voting rights held by the Group |
Percentage of ownership and voting rights held by non controlling interests |
||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||
| IHI Hungary Zrt | Erzsebet Krt 43-49 H-1073, Budapest Hungary |
Owns and operates the Corinthia Hotel Budapest |
100 | 100 | 100 | 100 | - | - |
| IHI Lisbon Limited | 22, Europa Centre Floriana Malta |
Investment company holding an equity stake in Alfa Investimentos Turisticos Lda |
100 | 100 | 100 | 100 | - | - |
| IHI St Petersburg LLC |
57, Nevskij Prospect St Petersburg 191025 Russian Federation |
Investment company |
100 | 100 | 100 | 100 | - | - |
| IHI Towers s.r.o. | Kongresová 1655/1 1406 / 69 Praha 4 Czech Republic |
Owns and operates the Corinthia Hotel Prague Czech Republic |
100 | 100 | 100 | 100 | - | - |
| Subsidiary company |
Registered Nature of office business |
Percentage of ownership and voting rights held directly by the Company |
Percentage of ownership and voting rights held by the Group |
Percentage of ownership and voting rights held by non controlling |
||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | interests 2019 |
|||
| IHI Zagreb d.d. | Centar Kaptol Nova Ves 11 10000 Zagreb Croatia |
Investment company |
100 | 100 | 100 | 100 | - | - |
| Libya Holding Development Inc. JSC |
Benghazi Libya |
Owns the Benghazi hotel project |
- | - | 55 | 55 | 45 | 45 |
| Marina San Gorg Limited |
22, Europa Centre Floriana Malta |
Owns and operates the Marina Hotel in St George's Bay, Malta |
100 | 100 | 100 | 100 | - | - |
| Island Resorts International Limited |
First Name House, Victoria Residence, Douglas Isle of Man |
Investment company |
100 | 100 | 100 | 100 | - | - |
| Corinthia (Malta) Staff Services Limited (formerly, Island Hotels Group Limited) |
22, Europa Centre Floriana Malta |
Holding and management company |
100 | 100 | 100 | 100 | - | - |
| Corinthia Developments International Limited |
22, Europa Centre Floriana Malta |
Project management |
100 | 100 | 100 | 100 | - | - |
| Subsidiary company |
Registered Nature of office business |
Percentage of ownership and voting rights held directly by the Company |
Percentage of ownership and voting rights held by the Group |
Percentage of ownership and voting rights held by non controlling interests |
||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||
| Bay Point Hotel Limited |
22, Europa Centre Floriana Malta |
Owner and operator of hotel |
100 | 100 | 100 | 100 | - | - |
| Bay Point Properties Limited * |
22, Europa Centre Floriana Malta |
Non-operating | 100 | 100 | 100 | 100 | - | - |
| Bay Point Collection Limited |
First Name House, Victoria Residence, Dougles Isle of Man |
Vacation ownership company |
100 | 100 | 100 | 100 | - | - |
| The Heavenly Collection Limited |
22, Europa Centre Floriana Malta |
Owner of tract land in Golden Bay |
100 | 100 | 100 | 100 | - | - |
| The Coffee Company Malta Limited |
22, Europa Centre Floriana Malta |
Franchise retail catering company |
- | - | 100 | 100 | - | - |
| The Coffee Company Spain S.L. ** |
COSTA Diagonal, Avinguda Diagonal, 566 Barcelona 08021 |
Franchise retail catering company |
- | - | 100 | 100 | - | - |
*Bay Point Properties Limited was placed into liquidation on 30 November 2020 and is currently in dissolution.
**The Coffee Company Spain S.L. was placed into liquidation on 31 January 2021 and is currently in dissolution.
| Subsidiary company |
Registered office |
Nature of business |
Percentage of ownership and voting rights held directly by the Company |
Percentage of rights held by |
ownership and voting the Group |
Percentage of rights held by controlling |
ownership and voting non interests |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||||
| QPM Limited | 22, Europa Centre Floriana Malta |
Project management |
100 | 100 | 100 | 100 | - | - | ||
| QPM Africa Limited | 22, Europa Centre Floriana Malta |
Non-trading company |
- | - | 100 | 100 | - | - | ||
| D.X. Design Consultancy Ltd |
22, Europa Centre Floriana Malta |
Project management services |
- | - | 100 | 100 | - | - | ||
| QPM (UK) Ltd *** |
The Corinthia Hotel London Whitehall Place London SW1 2BD, United Kingdom |
Project management services |
- | - | 100 | 100 | - | - | ||
| NLI Holding Limited |
CTV House La Pouquelaye St Helier Jersey |
Parent company of a Group that owns and operates the Corinthia Hotel London and 10 Whitehall Place in London, UK |
50 | 50 | 50 | 50 | 50 | 50 |
***QPM (UK) Ltd. was placed into liquidation on 22 November 2020 and is currently in dissolution.
| Subsidiary company |
Registered office |
Nature of business |
Percentage of ownership and voting rights held directly by the Company |
Percentage of ownership and voting rights held by the Group |
Percentage of ownership and voting rights held by non controlling interests |
|||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||
| NLI Hotels Limited |
CTV House La Pouquelaye St Helier Jersey |
Owns the Corinthia Hotel London, UK |
- | - | 50 | 50 | 50 | 50 |
| NLI Penthouse Limited |
CTV House La Pouquelaye St Helier Jersey |
Owns apartment 12, 10 Whitehall Place |
- | - | 50 | 50 | 50 | 50 |
| NLI Finance Limited |
CTV House La Pouquelaye St Helier Jersey |
Provision of finance to companies within the NLI Holdings Limited Group structure. |
- | - | 50 | 50 | 50 | 50 |
| IHI Brussels Limited | 22, Europa Centre Floriana Malta |
Holding company of Hotel Astoria SA |
- | - | 50 | 50 | 50 | 50 |
| NLI Operator Limited |
Corinthia Hotel London, Whitehall Place, London SW1A 28D |
Operates Corinthia Hotel London, a five star luxury hotel |
- | - | 50 | 50 | 50 | 50 |
| IHI Malta Hotel Limited |
22, Europa Centre Floriana Malta |
Owns and operates the Corinthia Palace Hotel and Spa, Malta |
100 | 100 | 100 | 100 | - | - |
| Subsidiary company |
Registered office | Nature of business |
Percentage of ownership and voting rights held directly by the Company |
Percentage of ownership and voting rights held by the Group |
Percentage of ownership and voting rights held by non controlling interests |
|||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |||
| QPM Belgium SPRL |
Avenue de Tervueren 168/18, 1150 Woluwe Saint Pierre, Brussels, Belgium |
Project and cost management and other ancillary services |
- | - | 100 | 100 | - | - |
| IHI Holdings Limited |
34, Kosti Palama 1096,Aspelia Court 4th Floor, office D4 Nicosia Cyprus |
Investment company |
100 | 100 | 100 | 100 | - | - |
| Corinthia Caterers Limited |
22, Europa Centre Floriana Malta |
Event catering |
100 | 100 | 100 | 100 | - | - |
| Catermax Limited |
22, Europa Centre Floriana Malta |
Event catering |
100 | 100 | 100 | 100 | - | - |
| Corinthia Hotels (UK) Limited |
Corinthia Hotel London, Whitehall Place, London SW1A 28D |
Management consultancy services |
100 | 100 | 100 | 100 | - | - |
| Island Caterers Limited (merged with Corinthia Caterers Limited during 2019) |
22, Europa Centre Floriana Malta |
Event catering company |
- | 100 | - | 100 | - | - |
| Catering Holding Limited (merged with Corinthia Caterers Limited during 2019) |
22, Europa Centre Floriana Malta |
Retail catering and holding company |
- | 100 | - | 100 | - | - |
| Catering Operations Limited (merged with Corinthia Caterers Limited during 2019) |
22, Europa Centre Floriana Malta |
Contract catering company |
- | - | - | 100 | - | - |
As disclosed in Note 39, in June 2019, the Group, through IHI p.l.c., obtained control of the operations of Catermax Limited and Corinthia Caterers Limited. As a result of these transactions, as from the acquisition date, the results and financial position of these businesses are consolidated within the Group. Following this acquisition, the companies relating to catering were restructured such that Island Caterers Limited merged into Corinthia Caterers Limited; and Catering Holding Limited, Catering Operations Limited and Catering Management Limited merged into Catermax Limited.
All subsidiary undertakings are included in the consolidation.
Set out below is summarised financial information for the NLI Holdings Group. The amounts disclosed for are before inter-company eliminations.
| 2020 | 2019 | |
|---|---|---|
| Summarised balance sheet | €000 | €000 |
| Current assets | 30,666 | 45,259 |
| Current liabilities | (28,909) | (34,570) |
| Current net assets | 1,757 | 10,689 |
| Non-current assets | 512,623 | 564,206 |
| Non-current liabilities | (175,712) | (183,820) |
| Non-current net assets | 336,911 | 380,386 |
| Net assets | 338,668 | 391,075 |
| Accumulated NCI | 169,334 | 195,538 |
| 2020 | 2019 | |
| Summarised statement of comprehensive income | €000 | €000 |
| Revenue | 24,396 | 75,896 |
| Loss for the period | (25,197) | (3,391) |
| Other comprehensive income | (27,210) | 21,301 |
| Total comprehensive income |
(52,407) | 17,910 |
| Loss allocated to NCI |
(12,599) | (1,696) |
| Other comprehensive income allocated to NCI | (13,605) | 10,651 |
| Summarised cash flows | 2020 €000 |
2019 €000 |
|---|---|---|
| Cash flows from operating activities | 179 | 12,782 |
| Cash flows used in investing activities |
2,802 | (8,470) |
| Cash flows used in financing activities |
(5,101) | (6,276) |
| Net decrease in cash and cash equivalents |
(2,120) | (1,964) |
| The Company | ||
|---|---|---|
| 2020 | 2019 | |
| €000 | €000 | |
| At 1 January | 714,517 | 708,479 |
| Additions | - | 16,043 |
| Transfers | (8,121) | - |
| Other movements | (226) | - |
| Change in fair value | (88,131) | (10,005) |
| At 31 December | 618,039 | 714,517 |
Additions of €10.7m in investments in subsidiaries during the prior reporting period pertained to the capitalisation of several loans receivable from a number of subsidiaries.
The fair values of the Company's investments in its subsidiaries, accounted for at fair value through other comprehensive income (as explained further in Note 3.6), have been determined by reference to the fair values of the underlying properties held by the respective subsidiaries and, in the case of CHL and QPM, by reference to its enterprise value.
The amounts recognised in the consolidated statement of financial position are as follows:
| The Group 2020 €000 |
2019 €000 |
|
|---|---|---|
| Associates Joint ventures |
12,184 19,647 |
12,790 27,354 |
| At 31 December | 31,831 | 40,144 |
The amounts recognised in the consolidated income statement are as follows:
| The Group 2020 €000 |
2019 €000 |
|
|---|---|---|
| Associates | 3 | (149) |
| Joint ventures | (2,451) | (3,802) |
| At 31 December | (2,448) | (3,951) |
The amounts recognised in the consolidated other comprehensive income are as follows:
| The Group 2020 €000 |
2019 €000 |
|
|---|---|---|
| Associates | (607) | 177 |
| Joint ventures | - | (4,516) |
| At 31 December | (607) | (4,339) |
The amounts recognised in the Company's statement of financial position are as follows:
| The Company 2020 €'000 |
2019 €'000 |
|
|---|---|---|
| Associates | 12,184 | 12,790 |
| At 31 December | 12,184 | 12,790 |
Fair value movements recognised in the Company's other comprehensive income are as follows:
| The Company 2020 €'000 |
2019 €'000 |
|
|---|---|---|
| Associates | (606) | 30 |
| At 31 December | (606) | 30 |
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| At 1 January | 12,790 | 12,760 | 12,790 | 12,760 |
| Share of results | 3 | (149) | - | - |
| Share of other comprehensive income | (607) | 177 | - | - |
| Fair value movements | - | - | (606) | 30 |
| Other movements | (2) | 2 | - | - |
| At 31 December | 12,184 | 12,790 | 12,184 | 12,790 |
Set out below are the associates of the Group as at 31 December 2020 and 31 December 2019. The associates listed below have share capital consisting solely of ordinary shares, which are held directly by the Group.
| Company name | Registered office | Nature of business | % of ownership interest held by the Group and the Company |
|
|---|---|---|---|---|
| 2020 | 2019 | |||
| Medina Towers J.S.C. | Suite 107, Tower 2 Tripoli Tower Tripoli Libya |
Owns the Medina Towers project in Tripoli |
25 | 25 |
Summarised financial information of the material associate is included in the table below:
| Medina Towers J.S.C. | ||
|---|---|---|
| 2020 | 2019 | |
| €000 | €000 | |
| Non-current assets | 41,275 | 43,330 |
| Current assets | 8,052 | 8,053 |
| Total assets | 49,327 | 51,383 |
| Current liabilities | 584 | 223 |
| Total liabilities | 584 | 223 |
| Profit/(loss) for the year |
9 | (589) |
| Other comprehensive income | (2,426) | 711 |
| Total comprehensive income | (2,417) | 122 |
Reconciliation of the summarised information presented to the carrying amount of its interest in the associate:
| Medina Towers J.S.C. | ||
|---|---|---|
| 2020 | 2019 | |
| €000 | €000 | |
| 1 January | 51,160 | 51,038 |
| Profit/(loss) for the period |
9 | (589) |
| Other comprehensive income | (2,426) | 711 |
| Closing net assets | 48,743 | 51,160 |
| Interest in associate (25%) | 12,184 | 12,790 |
| Carrying value | 12,184 | 12,790 |
| The Group 2020 €000 |
2019 €000 |
|
|---|---|---|
| At 1 January | 27,354 | 35,429 |
| Share of results | (2,451) | (3,802) |
| Share of other comprehensive income | - | (4,516) |
| Dividend distribution | - | - |
| Transfer to financial assets at fair value through profit and loss (ii) |
(5,460) | - |
| Other movements | 204 | 243 |
| At 31 December | 19,647 | 27,354 |
The significant joint ventures of the Group as at 31 December 2020 and 2019 are set out below. The joint ventures listed below have share capital consisting solely of ordinary shares, which are held directly by the Group.
The group acquired the remaining 50% share in Golden Sands Resort Limited in 2021 as disclosed in Note 41.
| Company name | Registered office | Nature of business |
% of ownership interest held by the Group 2020 |
2019 |
|---|---|---|---|---|
| Golden Sands Resort Limited |
The Radisson SAS Golden Sands Resort & Spa Golden Bay l/o Mellieha, Malta |
A five-star luxury hotel |
50 | 50 |
| Azure Services Limited (in liquidation) |
Level 1 LM Complex Brewery Street Mriehel, Malta |
Marketing and promotional services |
50 | 50 |
| % of ownership interest held by the |
||||
|---|---|---|---|---|
| Company name | Registered office | Nature of business |
Group | |
| Azure Ultra Limited | Level 1 | Luxury yacht | 2020 50 |
2019 50 |
| (in liquidation) |
LM Complex Brewery Street Mriehel, Malta |
leasing | ||
| Azure XP Limited (in liquidation) |
Level 1, Palm Grove House Wickham's Cay 1 Road Town, Tortola British Virgin Islands |
Financing of vacation ownership |
50 | 50 |
| Heathfield Overseas Limited (in liquidation) |
Level 1, Palm Grove House Wickham's Cay 1 Road Town, Tortola British Virgin Islands |
Payment solutions |
50 | 50 |
| Azure Resorts Limited (in liquidation) |
Level 1, Palm Grove House Wickham's Cay 1 Road Town, Tortola British Virgin Islands |
Vacation ownership selling agent |
50 | 50 |
| Brooksfield Overseas Limited (in liquidation) |
Level 1, Palm Grove House Wickham's Cay 1 Road Town, Tortola British Virgin Islands |
Marketing and promotional services |
50 | 50 |
| Medi International Limited |
Level 1, Palm Grove House Wickham's Cay 1 Road Town, Tortola British Virgin Islands |
Internal financing |
50 | 50 |
| Catering Management Limited (formerly MKIC Limited - merged with Catermax Limited during 2019) |
22, Europa Centre Floriana Malta |
Non-trading | - | 50 |
| Quality Catering & Retail Services Ltd |
Miller House Airport Way Tarxien Road Luqa, Malta |
Catering company |
50 | 50 |
All joint ventures are private companies and there is no quoted market price available for its shares.
There are no contingent liabilities relating to the Group's interest in the joint ventures.
The Directors consider Golden Sands Resort to be a material joint venture of the Group.
This joint venture includes the Group's investment in Golden Sands Resort Limited and Azure Resorts Group (made up of Azure Resorts Limited, Azure Services Limited, Azure Ultra Limited, Vacation Financial Limited, Heathfield Overseas Limited, Brooksfield Overseas Limited, Medi International Limited). Together these companies are engaged in the operation and management of a combined vacation ownership and hotel operation of "The Radisson SAS Golden Sands Resort and Spa", a 5-star resort situated in Golden Sands and which are collectively referred to as the Golden Sands Resort Group.
The Group's shares in Golden Sands Resort Limited have been pledged in favour of credit institution in relation to banking facilities granted to the Group.
The Azure Resorts Group was placed into liquidation during the current year and subsequently an amount of €5.46m, representing the holding of the Group including the Group's share of losses amounting to €0.7m, was transferred to financial assets at fair value through profit or loss as disclosed in Note 22. Currency translation differences of €2.80m relating to Azure Resorts Group, previously recorded in translation reserves, were released to profit or loss as a result of the loss of joint control over the joint venture.
Summarised financial information of material joint ventures is set out below:
| Golden Sands Resort | |||
|---|---|---|---|
| 2020 | 2019 | ||
| €000 | €000 | ||
| Cash and cash equivalents | 90 | 193 | |
| Non-current assets | 61,653 | 63,761 | |
| Current assets | 1,778 | 2,552 | |
| Total assets | 63,521 | 66,506 | |
| Current financial liabilities (excluding trade and | |||
| other payables and provisions) | 19,069 | 14,310 | |
| Current liabilities | 23,333 | 22,394 | |
| Non-current financial liabilities (excluding trade | |||
| and other payables and provisions) |
4,956 | 11,591 | |
| Non-current liabilities | 14,936 | 15,679 | |
| Total liabilities | 38,269 | 38,072 | |
| Revenue | 5,584 | 17,828 | |
| EBITDA | (1,163) | 2,681 | |
| Depreciation and amortisation | (2,910) | (3,439) | |
| Interest income | - | 65 | |
| Interest expense | (672) | (742) | |
| Income tax expense | 1,564 | 680 | |
| Loss for the year | (3,181) | (755) | |
| Other comprehensive income | - | (9,100) | |
| Total comprehensive income | (3,181) | (9,855) |
Reconciliation of the summarised information presented to the carrying amount of its interest in the joint venture:
| Golden Sands Resort | ||
|---|---|---|
| 2020 | 2019 | |
| €000 | €000 | |
| 1 January | 29,623 | 39,478 |
| Loss for the period |
(3,181) | (755) |
| Other comprehensive income | - | (9,100) |
| Closing net assets | 26,442 | 29,623 |
| Interest in joint venture (50%) | 13,221 | 14,812 |
| Goodwill | 6,456 | 6,456 |
| Carrying value | 19,677 | 21,268 |
The summarised financial information for Azure Resorts Group has been excluded from the above table as the directors believe that, relative to the Group's total asset base, its carrying amount is not significant to warrant the disclosures detailing the composition of assets, liabilities and profit or loss, that would have otherwise been required by IFRS 12. The information required for individually immaterial associates is disclosed in its stead:
| Azure Resorts | ||
|---|---|---|
| 2020 | 2019 | |
| €000 | €000 | |
| Loss for the period/year | (733) | (6,700) |
| Other comprehensive income | - | 64 |
| Total comprehensive income | (733) | (6,636) |
The 2020 figures include the results up to 30 April 2020, when Azure Resorts group was put into liquidation and the holding was reclassified from investments accounted for using the equity method to financial assets at fair value through profit and loss as disclosed in Note 22.
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Non-current | ||||
| Ultimate parent company | 672 | 672 | 672 | 672 |
| Group companies | - | - | 90,300 | 85,806 |
| Joint ventures | 1,000 | 1,000 | - | - |
| Other investees | 4,972 | - | - | - |
| Other | 95 | 129 | - | - |
| Total non-current loans receivable | 6,739 | 1,801 | 90,972 | 86,478 |
| Current | ||||
| Ultimate parent company | - | 73 | - | - |
| Group companies | - | - | 2,556 | - |
| Other | 43 | 52 | - | 91 |
| Total current loans receivable | 43 | 125 | 2,556 | 91 |
The carrying amount of loans receivable is considered to be a reasonable approximation of fair value on the basis of discounted cash flows.
Information about the impairment of financial assets at amortised cost and the Group's and the Company's exposure to credit risk, foreign currency risk and interest rate risk can be found in Note 42.
€54.0m (2019: €54.0m) of the Company's loans to Group companies are unsecured, bear interest at Euribor + 3.25% and are subordinated to bank loans.
€26.0m (2019: €26.0m) of the Company's loans to Group companies are unsecured, bear interest at 4.00% and are subordinated to bank loans.
€4.4m (2019: €4.4m) of the Company's loans to Group companies are unsecured, bear interest at 6.25% and are subordinated to bank loans.
€0.5m (2019: €0.5m) of the Company's loans to Group companies are unsecured, bear interest at 3% (2019: 5%) and are subordinated to bank loans and repayable on demand with twelve months' notice to be given by the Company.
€1.0m (2019: €1m) of the Company's loans to Group companies are unsecured, bear interest at 3% and are subordinated to bank loans.
€5m of the Company's loans to Group companies are unsecured, bear interest at 4.00%.
€2.6m of the Company's loans to Group companies are unsecured and interest-free.
The Group's and Company's non-current loan to ultimate parent company is unsecured and bears interest at 5%.
€1.0m (2019: €1m) of the Group's loans to joint ventures are unsecured and interest-free. Although repayable by written demand, the Group does not expect settlement of these amounts within a period of one year from balance sheet date.
€4.9m of the Group's loans to other investees are unsecured, bear interest at 4% and are repayable not later than 10 June 2029.
€0.1m of the Group's loans to other investees are unsecured, bear interest at 5% and are repayable not later than May 2023.
| The Group | ||
|---|---|---|
| 2020 | 2019 | |
| €'000 | €'000 | |
| Food and beverages | 1,851 | 3,024 |
| Consumables | 626 | 751 |
| Goods held for resale | 532 | 296 |
| Others | 7,638 | 8,555 |
| 10,647 | 12,626 |
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Current | ||||
| Trade receivables | 6,486 | 18,446 | 31 | 36 |
| Amounts owed by: | ||||
| Parent company | 8,366 | 8,073 | 1,024 | 1,005 |
| Subsidiary companies | - | - | 43,994 | 36,795 |
| Associate companies | 34 | 34 | - | - |
| Joint ventures | 3,581 | 3,120 | 73 | 163 |
| Other related companies | 4,650 | 3,882 | - | 1 |
| Other receivables | 6,747 | 3,638 | 282 | 235 |
| Contract assets | 1,495 | 1,632 | 1,061 | 2,095 |
| Financial assets | 31,359 | 38,825 | 46,465 | 40,330 |
| Advance payments in respect of capital | ||||
| creditors | 477 | 513 | - | - |
| Prepayments | 3,270 | 3,854 | 165 | 165 |
| Total receivables – current |
35,106 | 43,192 | 46,630 | 40,495 |
Amounts owed by related parties are unsecured, interest free and are repayable on demand.
The carrying amount of trade and other receivables is considered to be a reasonable approximation of fair value.
Information about the impairment of trade receivables and the Group's and the Company's exposure to credit risk, foreign currency risk and interest rate risk can be found in Note 42.
The Group's contract assets primarily comprise balances from services in relation to project management for which the Group would not yet have an unconditional right to receive payment. The Company's contract assets relate to management services provided during the year, which the Company had not yet invoiced.
(i) Classification of financial assets at fair value through profit or loss
The Group classifies the following financial assets at fair value through profit or loss (FVTPL):
| The Group | |||
|---|---|---|---|
| 2020 | 2019 | ||
| €'000 | €'000 | ||
| Non-current assets | |||
| Unlisted equity securities | 7,198 | 8,401 | |
| Current assets | |||
| Listed securities | |||
| Equities | 4,240 | 4,641 | |
| Mutual funds | 5,010 | 4,268 | |
| 9,250 | 8,909 | ||
| Total current assets | 9,250 | 8,909 |
During the year, the Group recognised €0.1m (2019: €2.3m) fair value gains in profit or loss on financial assets. The deduction in fair value gains on these financial assets is primarily due to a fair value loss incurred on the Group's investment in Azure Resorts Group amounting to €1.47m.
During the current year, the holding in Azure Resorts Group amounting to €5.46m (including the Group's share of losses of €0.7m incurred during the year) has been reclassified from investments accounted for using the equity method to financial assets at fair value through profit or loss (FVTPL) in view that this has been put into liquidation on 27 April 2020. As at year end, the carrying amount of the investment held in Azure Resorts Group amounts to €3.99m.
In 2019, the Group acquired 10% of Global Hotel Alliance, and a 10% shareholding in a hotel and residential development in Moscow. In 2020, part of the investment in the residential development in Moscow was reclassified to financial assets at amortised cost after a formal agreement was entered into (Note 19).
Cash and cash equivalents include the following components:
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Cash and bank balances: | ||||
| Current | 46,145 | 72,699 | 4,943 | 15,043 |
| Cash and cash equivalents in the statement of | ||||
| financial position | 46,145 | 72,699 | 4,943 | 15,043 |
| Bank overdraft (Note 30) | (9,762) | (7,236) | (230) | - |
| Cash and cash equivalents in the statement of cash | ||||
| flows | 36,383 | 65,463 | 4,713 | 15,043 |
The bank balances include amounts of €6.4m (2019: €11.1m) set aside by the Group for debt servicing requirements of which €0.7m (2019: €0.7m) are set aside by the Company. In 2019, €2.2m was also set aside for capital expenditure purposes.
The authorised share capital consists of 1,000m ordinary shares with a nominal value of €1 each.
The issued share capital consists of 615.7m (2019: 615.7m) ordinary shares of €1 each, fully paid up.
| The Group and Company |
|||
|---|---|---|---|
| 2020 | 2019 | ||
| €'000 | €'000 | ||
| At 1 January and 31 December | 615,685 | 615,685 |
Shareholders are entitled to vote at shareholders' meetings of the Company on the basis of one vote for each share held. They are entitled to receive dividends as declared from time to time. The shares in issue shall, at all times, rank pari passu with respect to any distribution whether of dividends or capital, in a winding up or otherwise.
Revaluation reserve relating to movements in property, plant and equipment of entities forming part of the Group:
| Revaluation surplus |
The Group Deferred taxation |
Net | |
|---|---|---|---|
| €'000 | €'000 | €'000 | |
| At 1 January 2020 | €'000 121,397 |
€'000 (24,270) |
€'000 97,127 |
| Revaluation surplus arising during the year: Corinthia Hotel Budapest Corinthia Hotel London |
(5,000) | 450 | (4,550) |
| - Gross of non-controlling interest - Share attributable to non-controlling interests |
(5,246) 2,623 |
- - |
(5,246) 2,623 |
| - Share attributable to owners of the parent |
(2,623) | - | (2,623) |
| (7,623) | 450 | (7,173) | |
| At 31 December 2020 | 113,774 | (23,820) | 89,954 |
| Analysed as follows: | |||
| Corinthia Hotel St George's Bay, Malta | 12,169 | (4,259) | 7,910 |
| Corinthia Hotel & Spa Lisbon | 34,911 | (7,856) | 27,055 |
| Corinthia Hotel Prague | 17,857 | (3,392) | 14,465 |
| Corinthia Hotel Budapest | 20,129 | (1,877) | 18,252 |
| Marina Hotel, St George's Bay, Malta | 9,206 | (3,222) | 5,984 |
| Radisson Blu Resort, Malta | 4,284 | (1,499) | 2,785 |
| Corinthia Hotel St Petersburg | 8,577 | (1,715) | 6,862 |
| Corinthia Hotel London | 6,641 | - | 6,641 |
| 113,774 | (23,820) | 89,954 | |
| The Group | |||
| Revaluation | Deferred | ||
| surplus €'000 |
taxation €'000 |
Net €'000 |
|
| At 1 January 2019 | €'000 114,397 |
€'000 (22,940) |
€'000 91,457 |
| Revaluation surplus arising during the year: | |||
| Corinthia Hotel St Petersburg | 7,000 | (1,330) | 5,670 |
| At 31 December 2019 | 121,397 | (24,270) | 97,127 |
| Analysed as follows: | |||
| Corinthia Hotel St George's Bay, Malta | 12,169 | (4,259) | 7,910 |
| Corinthia Hotel & Spa Lisbon | 34,911 | (7,856) | 27,055 |
| Corinthia Hotel Prague | 17,857 | (3,392) | 14,465 |
| Corinthia Hotel Budapest | 25,129 | (2,327) | 22,802 |
| Marina Hotel, St George's Bay, Malta | 9,206 | (3,222) | 5,984 |
| Radisson Blu Resort, Malta | 4,284 | (1,499) | 2,785 |
| Corinthia Hotel St Petersburg | 8,577 | (1,715) | 6,862 |
Corinthia Hotel London 9,264 - 9,264
121,397 (24,270) 97,127
Share of joint ventures' revaluation reserve relating to movements in property, plant and equipment:
| Revaluation surplus €'000 |
The Group Deferred taxation €'000 |
Net €'000 |
|
|---|---|---|---|
| At 1 January 2019 | 10,348 | (3,623) | 6,725 |
| Golden Sands Resort | (7,000) | 2,450 | (4,550) |
| At 31 December 2019 | 3,348 | (1,173) | 2,175 |
| At 1 January 2020 and 31 December 2020 |
3,348 | (1,173) | 2,175 |
The revaluation reserve is non-distributable.
The tax impacts relating to this component of other comprehensive income is presented in the tables above.
During the previous years, the Group has capitalised the revaluation reserve by issuing bonus shares and upon the issuance of additional shares to previous owners of the IHG Group. Movements relating to bonus share issues are included in the table below:
| The Group | ||||
|---|---|---|---|---|
| 2020 €'000 |
2019 €'000 |
|||
| Aggregate amounts disclosed in tables above: | 92,129 | 99,302 | ||
| Bonus and other similar share issues: Opening and closing balance |
(71,764) | (71,764) | ||
| Total revaluation reserve | 20,365 | 27,538 |
The translation reserve comprises all foreign exchange differences arising from the translation of the financial statements of foreign operations into the Group's presentation currency. Translation reserve movements are presented within other comprehensive income.
| The Group | Stepped acquisition of subsidiary €'000 |
Other €'000 |
|
|---|---|---|---|
| At 1 January 2019, 31 December 2019 and 31 December 2020 |
3,859 | (1,242) | €'000 2,617 |
The stepped acquisition of subsidiary reserve relates to the increase in value of original shareholding in Corinthia Hotel Investments Limited, pursuant to independent valuation carried out on acquisition of further shareholding in 2006, net of deferred tax.
| The Company | ||||
|---|---|---|---|---|
| FVOCI | Bonus | |||
| reserve | shares | Other | Total | |
| €'000 | €'000 | €'000 | €'000 | |
| As at 1 January 2019 |
165,914 | (75,090) | (24,009) | 66,815 |
| Fair value movements on | ||||
| investments in subsidiaries, | ||||
| associates and joint ventures, net | ||||
| of tax | (7,319) | - | - | (7,319) |
| Reversal of opening deferred income tax | ||||
| liability on fair value movements | ||||
| following amendment in tax legislation | 42,683 | - | - | 42,683 |
| At 31 December 2019 | 201,278 | (75,090) | (24,009) | 102,179 |
| As at 1 January 2020 | 201,278 | (75,090) | (24,009) | 102,179 |
| Fair value movements on | ||||
| investments in subsidiaries, associates and joint | ||||
| ventures, net of tax | (84,481) | - | - | (84,481) |
| At 31 December 2020 | 116,797 | (75,090) | (24,009) | 17,698 |
The Company has elected to recognise changes in the fair value of investments in subsidiaries, associates and joint ventures in OCI, as explained in Note 3.6. These changes are accumulated within the FVOCI reserve within equity. The Company transfers amounts from this reserve to retained earnings when the relevant equity securities are derecognised.
The Company's other reserves principally relate to the absorption of losses.
The reporting currency conversion difference represents the excess of total assets over the aggregate of total liabilities and funds attributable to the shareholders, following the re-denomination of the paid-up share capital from Maltese lira to euro in 2003.
The profit for the year has been transferred to retained earnings as set out in the statements of changes in equity.
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Bank overdraft | 9,762 | 7,236 | 230 | - |
| Bank loans | 363,385 | 362,797 | 17,409 | 12,590 |
| 373,147 | 370,033 | 17,639 | 12,590 | |
| Comprising: | ||||
| Non-current bank borrowings | ||||
| Bank loans due within 2 - 5 years |
272,346 | 252,175 | 13,170 | 8,296 |
| Bank loans due later than 5 years | 73,574 | 72,422 | 2,428 | 2,422 |
| 345,920 | 324,597 | 15,598 | 10,718 | |
| Current bank borrowings | ||||
| Bank overdraft | 9,762 | 7,236 | 230 | - |
| Bank loans due within 1 year | 17,465 | 38,200 | 1,811 | 1,872 |
| 27,227 | 45,436 | 2,041 | 1,872 |
Bank borrowings are subject to variable interest rates linked to Euribor, other reference rates or bank base rates with an average interest rate of 2.82% annually at 31 December 2020 (2019: 2.95% annually) for the Group and 2.81% annually at 31 December 2020 (2019: 3.59%) for the Company.
These facilities are secured by general hypothecs on the Group's and the Company's assets, special hypothecs, privileges on the Group's property, guarantees by related parties, as well as pledges over the shares in subsidiaries and joint ventures.
The carrying amount of bank borrowings is considered a reasonable approximation of fair value based on discounted cash flows, taking cognisance of the variable interest nature of the principal borrowings.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||
| €'000 | €'000 | €'000 | €'000 | ||
| Bond V | 19,938 | 19,879 | 19,938 | 19,879 | |
| Bond VI | 9,953 | 9,938 | 9,953 | 9,938 | |
| Bond VII | 44,497 | 44,400 | 44,497 | 44,400 | |
| Bond IX | 34,750 | 34,677 | 34,750 | 34,677 | |
| Bond X | 54,516 | 54,440 | 54,516 | 54,440 | |
| Bond XI | 59,345 | 59,250 | 59,345 | 59,250 | |
| 222,999 | 222,584 | 222,999 | 222,584 | ||
| Non-current | 203,061 | 222,584 | 203,061 | 222,584 | |
| Current | 19,938 | - | 19,938 | - | |
| 222,999 | 222,584 | 222,999 | 222,584 |
| Year of issue |
Nominal amount €'000 |
Rate of interest % |
Maturity date |
|
|---|---|---|---|---|
| Bond V | 2012 | 20,000 | 5.80 | 21 December 2021 |
| Bond VI | 2013 | 10,000 | 5.80 | 14 November 2023 |
| Bond VII | 2015 | 45,000 | 5.75 | 13 May 2025 |
| Bond IX | 2014 | 35,000 | 6.00 | 15 May 2024 |
| Bond X | 2016 | 55,000 | 4.00 | 29 July 2026 |
| Bond XI | 2016 | 60,000 | 4.00 | 20 December 2026 |
Interest is payable annually in arrears on the due date.
The bonds constitute the general, direct, unconditional, unsecured and unsubordinated obligations of the Company and will rank pari passu, without any priority or preference, with all other present and future unsecured and unsubordinated obligations of the Company.
The prospectus for bond V provides for the setting up of sinking funds administered independently to cover 50% of the repayment of the bonds on maturity. The required contributions to the sinking funds as deposited under a trust arrangement as at 31 December 2020 amounted to €5.6m (2019: €3.8m).
| V | VI | VII | IX | X | XI | |
|---|---|---|---|---|---|---|
| €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | |
| At 1 January 2019 | 19,823 | 9,925 | 44,308 | 34,603 | 54,367 | 39,481 |
| Proceeds from issue | - | - | - | - | - | 20,000 |
| Amortisation of transaction costs | 56 | 13 | 92 | 74 | 73 | 82 |
| Issue costs | - | - | - | - | - | (313) |
| At 31 December 2019 | 19,879 | 9,938 | 44,400 | 34,677 | 54,440 | 59,250 |
| Amortisation of transaction costs | 59 | 15 | 97 | 73 | 76 | 95 |
| At 31 December 2020 | 19,938 | 9,953 | 44,497 | 34,750 | 54,516 | 59,345 |
The carrying amount of bonds is considered a reasonable approximation of fair value.
The market price of bonds in issue is as follows:
| 2020 | 2019 | |
|---|---|---|
| € | € | |
| Bond V | 100.0 | 101.5 |
| Bond VI | 100.6 | 108.5 |
| Bond VII | 101.0 | 106.5 |
| Bond IX | 102.0 | 106.3 |
| Bond X | 101.6 | 103.0 |
| Bond XI | 98.0 | 101.0 |
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Amounts owed to: | ||||
| Group companies | - | - | 36,851 | 39,879 |
| Other | 401 | - | - | - |
| 401 | - | 36,851 | 39,879 | |
| Non-current liabilities | ||||
| Amounts owed to: Group companies |
- | - | 36,767 | 39,781 |
| Other | 281 | - | - | - |
| 281 | - | 36,767 | 39,781 | |
| Current liabilities Amounts owed to: |
||||
| Group companies | - | - | 84 | 98 |
| Other | 120 | - | - | - |
| 120 | - | 84 | 98 |
The carrying amount of other financial liabilities is considered a reasonable approximation of fair value on the basis of discounted cash flows. The terms of the amounts owed by the Company, as applicable, are as follows:
| €'000 | Interest | Repayable by | |
|---|---|---|---|
| At 31 December 2020 | |||
| Group companies | 3,887 | 4.95% | Due by 4 August 2025 |
| Group companies | 13,000 | Euribor + 2.65% | Due by 3 August 2025 |
| Group companies | 19,964 | 0% | Due within 3 years |
| 36,851 | |||
| At 31 December 2019 | |||
| Group companies | 6,900 | 4.95% | Due by 4 August 2025 |
| Group companies | 13,000 | Euribor + 2.65% | Due by 3 August 2025 |
| Group companies | 19,979 | 0% | Due within 3 years |
| 39,879 |
None of the loans are secured.
Deferred taxes are calculated on all temporary differences under the liability method and are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled based on tax rates (and tax laws) that have been substantively enacted by the end of the reporting period.
The balance at 31 December represents temporary differences attributable to:
| The Group | Assets | Liabilities | Net | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | |
| Depreciation of property, plant and | ||||||
| equipment | - | - | (37,611) | (39,252) | (37,611) | (39,252) |
| Fair valuation of land and buildings | - | - | (58,968) | (60,214) | (58,968) | (60,214) |
| Fair valuation of investment property | - | - | (15,082) | (16,612) | (15,082) | (16,612) |
| Intangible assets | - | - | (1,326) | (665) | (1,326) | (665) |
| Investment in subsidiaries | - | - | (7,147) | (7,147) | (7,147) | (7,147) |
| Investment in associates | 101 | 101 | - | - | 101 | 101 |
| Unrelieved tax losses and unabsorbed | ||||||
| capital allowances | 45,332 | 30,501 | - | - | 45,332 | 30,501 |
| Exchange differences | - | - | (297) | (181) | (297) | (181) |
| Provision on trade receivables | 1,996 | 1,898 | - | - | 1,996 | 1,898 |
| Other | 193 | 382 | - | - | 193 | 382 |
| Tax assets/(liabilities) – before offsetting | 47,622 | 32,882 | (120,431) | (124,071) | (72,809) | (91,189) |
| Offset in the statement of financial position | (33,408) | (23,649) | 33,408 | 23,649 | - | - |
| Tax assets/(liabilities) – as presented in | ||||||
| the statement of financial position | 14,214 | 9,233 | (87,023) | (100,422) | (72,809) | (91,189) |
| The Company | Assets | Liabilities | Net | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | |
| Depreciation of property, plant and equipment | - | - | (41) | (23) | (41) | (23) |
| Investment in subsidiaries | - | - | (21,886) | (26,141) | (21,885) | (26,141) |
| Unrelieved tax losses and unabsorbed capital | ||||||
| allowances | 8,640 | 3,245 | - | - | 8,639 | 3,245 |
| Exchange differences | 261 | - | - | (21) | 260 | (21) |
| Tax assets/(liabilities) | 8,901 | 3,245 | (21,927) | (26,185) | (13,027) | (22,940) |
| Offset in the statement of financial position | (41) | (43) | 41 | 43 | - | - |
| Tax assets/(liabilities) – as presented in statement | ||||||
| of financial position | 8,860 | 3,202 | (21,886) | (26,142) | (13,027) | (22,940) |
The recognised deferred tax assets and liabilities are expected to be recovered or settled principally after more than twelve months from the end of the reporting period. The deferred tax assets and liabilities reflected in other comprehensive income relate to fair valuation of property, plant and equipment and investments in subsidiaries, associates and joint venture which have been measured as financial assets at fair value through other comprehensive income.
The movement on the Group's deferred tax assets and liabilities during the year, without taking into consideration offsetting of balances, is as follows:
| Recognised | Recognised | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| The Group | Balance 01.01.2019 |
Recognised in profit or loss |
in other comprehensive income |
Business combinations |
Balance 31.12.2019 |
Recognised in profit or loss |
in other comprehensive income |
Currency translation differences |
Balance 31.12.2020 |
| €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | |
| Property, plant and | |||||||||
| equipment | (96,421) | 61 | (3,406) | 300 | (99,466) | (1,402) | 450 | 3,839 | (96,579) |
| Investment | |||||||||
| property | (15,694) | (210) | (708) | - | (16,612) | 200 | - | 1,330 | (15,082) |
| Intangible assets | (572) | (93) | - | - | (665) | (661) | - | - | (1,326) |
| Investments in | ) | ||||||||
| subsidiaries | (7,147) | - | - | - | (7,147) | - | - | - | (7,147) |
| Investments in | |||||||||
| associates | 101 | - | - | - | 101 | - | - | - | 101 |
| Unrelieved tax losses and capital |
|||||||||
| allowances | 31,709 | (2,249) | 830 | 211 | 30,501 | 15,889 | 3,356 | (4,414) | 45,332 |
| Exchange | |||||||||
| differences | (125) | (55) | (1) | - | (181) | (117) | 1 | - | (297) |
| Provision on trade | |||||||||
| receivables | 1,808 | 90 | - | - | 1,898 | 98 | - | - | 1,996 |
| Others | 368 | (30) | 44 | - | 382 | (120) | - | (69) | 193 |
| (85,973) | (2,486) | (3,241) | 511 | (91,189) | 13,887 | 3,807 | 686 | (72,809) |
Deferred income taxes are recognised for tax loss carry-forwards to the extent that the realisation of the related tax benefit through future taxable profits is probable. In 2020, the Group did not recognise deferred income tax assets of €4.7m (2019: €2.7m), in respect of losses amounting to €13.43m (2019: €10.5m) that can be carried forward against future taxable income.
The movement in the Company's deferred tax assets and liabilities during the year, without taking into consideration the offsetting of balances, is as follows:
| The Company | Recognised | Recognised in other |
Recognised | Recognised in other |
|||||
|---|---|---|---|---|---|---|---|---|---|
| Balance | in profit | comprehensive | Surrender of | Balance | in profit | comprehen sive |
Surrender of |
Balance | |
| 01.01.2019 | or loss | income | losses | 31.12.2019 | or loss | income | losses | 31.12.2020 | |
| €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | |
| Property, plant and equipment | (11) | (12) | - | - | (23) | (18) | - | - | (41) |
| Investments in subsidiaries |
(71,678) | - | 45,537 | - | (26,141) | - | 4,256 | - | (21,885) |
| Investments in associates | 198 | - | (198) | - | - | - | - | - | - |
| Unrelieved tax losses and capital | |||||||||
| allowances | - | 4,278 | - | (1,033) | 3,245 | 8,315 | - | (2,921) | 8,639 |
| Exchange differences | (4) | (17) | - | - | (21) | 281 | - | - | 260 |
| (71,495) | 4,249 | 45,339 | 45,339 | (22,940) | 8,578 | 4,256 | (2,921) | (13,027) |
The Company did not have unrecognised deferred income tax assets that could be carried forward against future taxable income as at 31 December 2020 and 31 December 2019.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||
| €'000 | €'000 | €'000 | €'000 | ||
| Non-current | |||||
| Other payables | 2,433 | 3,299 | 829 | 822 | |
| Refundable lease deposits | 336 | - | - | - | |
| Financial liabilities | 2,769 | 3,299 | 829 | 822 | |
| Contract liabilities | 2,481 | 2,475 | - | - | |
| Advance payments | - | 483 | - | - | |
| Total payables - non-current | 5,250 | 6,257 | 829 | 822 | |
| Current | |||||
| Trade payables | 11,826 | 19,054 | 522 | 256 | |
| Amounts owed to: | |||||
| Parent company | 880 | 680 | - | - | |
| Subsidiary companies | - | - | 1,828 | 2,400 | |
| Associates | 239 | 239 | - | ||
| Joint ventures | 17 | 250 | - | - | |
| Other related parties | 7,306 | 7,620 | 1 | 240 | |
| Capital creditors | 907 | 1,236 | - | - | |
| Other payables | 11,930 | 8,625 | 2,040 | 990 | |
| Refundable lease deposits | 62 | 247 | - | - | |
| Accruals | 22,089 | 22,198 | 7,121 | 6,525 | |
| Financial liabilities | 55,256 | 59,910 | 11,751 | 10,411 | |
| Contract liabilities | 4,321 | 6,302 | - | - | |
| Lease payments received in advance | 2,905 | 3,961 | - | - | |
| Statutory liabilities | 6,518 | 4,604 | 347 | 73 | |
| Total payables - current | 69,000 | 74,777 | 12,098 | 10,484 |
Amounts owed to related parties are unsecured, interest free and are repayable on demand.
The carrying amount of trade and other payables is considered a reasonable approximation of fair value in view of the short-term nature of these instruments.
Current contract liabilities mainly include advance deposits on hotel bookings and cash received for vouchers to be redeemed by customers in hotels. The revenue in relation to these amounts received in advance is recognised only when the Group satisfies its performance obligation (i.e. as the customer utilises their right to use the hotel room).
Non-current contract liabilities emanate from a transaction in which the Group sold a block of serviced apartments but retained the obligation to maintain such apartments for the very long-term. The consideration that was paid by the buyer to the Group was partly allocated to the service element in the arrangement and will be recognised over the remaining number of years for which the obligation remains.
The aggregate transaction price allocated to this long-term arrangement amounted to £2.3m equivalent to €2.7 (2019: £2.3, €2.7m), of which £1.9m equivalent to €2.1m (2019: £2m, €2.4m), remains unsatisfied as at year-end. Management expects that the unsatisfied portion of the transaction price will be recognised as revenue on a straightline basis over the remaining term of 42 years, since the directors consider the arrangement consistent with a standready obligation to perform.
Revenue recognised during 2020 that was included in the contract liability balance at the beginning of the period amounted to €2.7m.
During 2019, the Company declared an interim dividend amounting to €12.3m. This equates to €0.02 per share.
No dividends were declared for the financial year ended 31 December 2020.
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Adjustments: | ||||
| Depreciation of property, plant and equipment |
31,098 | 32,409 | 32 | 27 |
| Depreciation of right-of-use assets |
2,597 | 2,185 | 195 | 185 |
| Increase in provision for impairment of trade | ||||
| receivables | - | 89 | - | - |
| Net (gain)/loss on disposal of property, plant and |
||||
| equipment | (249) | (232) | 11,838 | - |
| Amortisation of intangible assets | 2,084 | 2,172 | 22 | 8 |
| Impairment losses on intangible assets | 2,368 | 1,693 | - | - |
| Other losses on property, plant and equipment | 2,925 | - | - | - |
| Net gain on disposal of intangible assets | - | - | 12 | - |
| Net impairment losses on property, plant and equipment | - | 1,320 | - | - |
| Net changes in fair value of contingent consideration | - | (5,008) | - | (563) |
| Fair value movements on investment properties | 5,228 | 137 | - | - |
| Fair value movements on investments | (115) | (2,252) | - | - |
| Share of results of associates and joint ventures |
2,448 | 3,951 | - | - |
| Net changes in fair value of indemnification assets | - | 210 | - | - |
| Amortisation of transaction costs on borrowings |
1,031 | 1,384 | 415 | 391 |
| Lease concessions | (1,292) | - | - | - |
| Interest income | (702) | (546) | (3,387) | (3,219) |
| Interest expense | 22,523 | 22,372 | 12,371 | 12,160 |
| Dividend income | - | - | (3,630) | (18,080) |
| Reclassification of Azure |
2,802 | - | - | - |
| Net exchange differences | 12,267 | (7,322) | 417 | - |
| 85,013 | 52,562 | 18,285 | (9,091) |
| The Group | ||||||||
|---|---|---|---|---|---|---|---|---|
| Liabilities from financing activities | ||||||||
| Assets | ||||||||
| placed under trust |
Bank | Other financial |
Lease | |||||
| arrangement | Bonds | loans | liabilities | liabilities | Total | |||
| €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | |||
| As at 1 Jan 2019 | ||||||||
| - Principal | 3,767 | (202,507) | (352,177) | (4,612) | - | (555,529) | ||
| - Accrued interest | - | (4,074) | (931) | - | - | (5,005) | ||
| - Net | 3,767 | (206,581) | (353,108) | (4,612) | - | (560,534) | ||
| - Initial application of IFRS 16 | - | - | - | - | (13,814) | (13,814) | ||
| Cash flows | 53 | (8,835) | 11,479 | 3,716 | 2,860 | 9,273 | ||
| Acquisition of subsidiaries | - | - | (150) | - | (1,004) | (1,154) | ||
| Foreign exchange | ||||||||
| adjustments | - | - | 7,118 | - | - | 7,118 | ||
| Currency translation | - | - | (16,688) | - | - | (16,688) | ||
| differences Other movements |
- | (11,244) | (12,512) | 896 | (2,039) | (24,899) | ||
| As at 31 December 2019 | 3,820 | (226,660) | (363,861) | - | (13,997) | (600,698) | ||
| Comprising: | ||||||||
| - Principal | 3,820 | (222,584) | (362,797) | - | (13,997) | (595,558) | ||
| - Accrued interest | - | (4,076) | (1,064) | - | - | (5,140) | ||
| As at 31 December 2019 | 3,820 | (226,660) | (363,861) | - | (13,997) | (600,698) | ||
| As at 1 Jan 2020 | ||||||||
| - Principal | 3,820 | (222,584) | (362,797) | - | (13,997) | (595,558) | ||
| - Accrued interest | - | (4,076) | (1,064) | - | - | (5,140) | ||
| - Net | 3,820 | (226,660) | (363,861) | - | (13,997) | (600,698) | ||
| Cash flows | 1,817 | 11,028 | 570 | (401) | 1,847 | 14,860 | ||
| Foreign exchange | ||||||||
| adjustments | - | - | 21,602 | - | - | 21,602 | ||
| Currency translation | - | - | (11,998) | - | - | (11,998) | ||
| differences Other movements |
- | (11,468) | (11,331) | - | 73 | (22,726) | ||
| As at 31 December 2020 | 5,637 | (227,100) | (365,018) | (401) | (12,077) | (598,959) | ||
| Comprising: | ||||||||
| - Principal | 5,637 | (222,999) | (363,385) | (401) | (12,077) | (593,226) | ||
| - Accrued interest | - | (4,101) | (1,633) | - | - | (5,733) | ||
| As at 31 December 2020 | 5,637 | (227,100) | (365,018) | (401) | (12,077) | (598,959) |
| The Company | ||||||
|---|---|---|---|---|---|---|
| Liabilities from financing activities | ||||||
| Assets | ||||||
| placed under | Other | |||||
| trust | Bank | financial | Lease | |||
| arrangement | Bonds | loans | liabilities | liabilities | Total | |
| €'000 | €'000 | €'000 | €'000 | €'000 | €'000 | |
| As at 1 Jan 2019 | ||||||
| - Principal |
3,767 | (202,507) | (10,176) | (26,112) | - | (235,028) |
| - Accrued interest |
- | (4,074) | (5) | - | - | (4,079) |
| - Net |
3,767 | (206,581) | (10,181) | (26,112) | - | (239,107) |
| - Initial application of |
||||||
| IFRS 16 | - | - | - | - | (626) | (626) |
| Cash flows | 53 | (8,835) | (1,173) | (750) | 292 | (10,413) |
| Other movements | - | (11,244) | (1,311) | (13,017) | (127) | (25,699) |
| As at 31 December 2019 | 3,820 | (226,660) | (12,665) | (39,879) | (461) | (275,845) |
| Comprising: | ||||||
| - Principal |
3,820 | (222,584) | (12,590) | (39,879) | (461) | (271,694) |
| - Accrued interest |
- | (4,076) | (75) | - | - | (4,151) |
| As at 31 December 2019 | 3,820 | (226,660) | (12,665) | (39,879) | (461) | (275,845) |
| As at 1 Jan 2020 | ||||||
| - Principal |
3,820 | (222,584) | (12,590) | (39,879) | (461) | (271,694) |
| - Accrued interest |
- | (4,076) | (75) | - | - | (4,151) |
| - Net |
3,820 | (226,660) | (12,665) | (39,879) | (461) | (275,845) |
| Cash flows | 1,817 | 10,865 | (4,479) | - | 127 | 8,330 |
| Other movements | - | (11,267) | (1,519) | 3,028 | (246) | (10,004) |
| As at 31 December 2020 | 5,637 | (227,062) | (18,663) | (36,851) | (580) | (277,519) |
| Comprising: | ||||||
| - Principal |
5,637 | (222,999) | (17,409) | (36,851) | (580) | (272,202) |
| - Accrued interest |
- | (4,063) | (1,254) | - | - | (5,317) |
| As at 31 December 2020 | 5,637 | (227,062) | (18,663) | (36,851) | (580) | (277,519) |
As disclosed in Note 39, the Group obtained control of the catering companies and the Corinthia brand from CPHCL for €3.7m in 2019. The consideration was settled through a set-off of amounts receivable from the same party.
Capital expenditure contracted for at the end of the reporting period but not yet incurred is as follows:
| The Group | |||
|---|---|---|---|
| 2020 | 2019 | ||
| €'000 | €'000 | ||
| Contracted for: | |||
| Property, plant and equipment | 5,958 | 3,500 | |
| Authorised but not yet contracted for: | |||
| Property, plant and equipment | 109,149 | 71,078 | |
| 115,107 | 74,578 |
The board of directors of joint ventures have not authorised capital commitments for property, plant and equipment during the year (2019: nil).
A claim in relation to brokerage fees on the sale of Lisbon Hotel to IHI p.l.c. in 2000 amounting to €1.7 million is being made by an individual against 8 defendants including IHI p.l.c. No provision has been made in these financial statements for this claim as the Company and the Group believe that it has a strong defence in respect of these claims.
A client has instituted proceedings against QPM Limited for damages sustained in relation to professional works. The directors do not expect that the cash outflow net of insurance recoveries to be material.
On 12 June 2019 and 15 June 2019, the Group acquired 100% of Catermax Limited and Corinthia Caterers Limited from its parent, CPHCL. During the same period, the Group also contracted to acquire from CPHCL any and all residual rights relating to the Corinthia Brand in relation to catering as well as any other additional right to use the Corinthia brand name exclusively. The rights are incremental to those previously held by the Group when it had acquired the Corinthia brand in 2010.
Although legally considered as three separate contracts, the substance of these acquisitions was deemed to be that of one business combination, and the details of the purchase consideration, fair value of the net identifiable assets and liabilities acquired, and goodwill are presented in aggregate below:
| The Group | |
|---|---|
| Catermax and Corinthia Caterers €'000 |
|
| Purchase consideration: | |
| Cash consideration (see below) | 3,700 |
| 3,700 | |
| Recognised amounts of identifiable assets acquired | |
| Cash and cash equivalents and liabilities assumed |
677 |
| Property, plant and equipment | 2,417 |
| Right-of-use assets | 1,004 |
| Deferred tax asset | 511 |
| Intangible assets: Corinthia brand | 2,400 |
| Inventories | 300 |
| Trade and other receivables | 862 |
| Trade and other payables | (2,853) |
| Lease liabilities | (1,004) |
| Borrowings | (150) |
| Net identifiable assets acquired | 4,164 |
| Add: goodwill | 1,215 |
| Deduct: net receivables given up on acquisition |
(1,679) |
| Net assets acquired | 3,700 |
The goodwill is attributable to expected synergies from centralisation and consolidation of support services now that all catering operations are owned by the Group.
The fair value of acquired receivables is €1.7m, none of which is expected to be uncollectible.
The acquired business contributed revenues of €4.9m and a net loss of €0.1m to the Group for the period from acquisition date to 31 December 2019. If the acquisition had occurred on 1 January 2019, consolidated pro-forma revenue and profit for the year ended 31 December 2019 would have been €271.8m and €6.3m respectively.
Purchase consideration - cash outflow
| The Group | Catermax and Corinthia Caterers €'000 |
|---|---|
| Outflow of cash to acquire subsidiary, net of cash acquired Balances acquired: Cash and cash equivalents |
(677) |
| Net outflow of cash – investing activities |
(677) |
The cash consideration of €3.7m payable by the Group to its parent was set off against amounts receivable from the parent.
The Company and its subsidiaries have related party relationships with CPHCL, the Company's ultimate controlling party (Note 43), all related entities ultimately controlled, jointly controlled or significantly influenced by CPHCL. Related parties also comprise the shareholders of CPHCL, other major shareholders of IHI, the Group's associates and joint ventures (Note 18) together with the Group companies' key management personnel.
Key management personnel includes directors (executive and non-executive), members of the Executive Committee, the Company Secretary and the Head of Internal Audit. The compensation paid or payable to key management for employee services is disclosed in Note 40.2.
No guarantees were given or received. Amounts owed by/to related parties are shown separately in Notes 19, 21, 32 and 34.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | ||
| €'000 | €'000 | €'000 | €'000 | ||
| Revenue | |||||
| Services rendered to: | |||||
| Parent company | 687 | 1,233 | 687 | 1,100 | |
| Subsidiaries | - | - | 1,973 | 3,466 | |
| Other related parties | 430 | 2,179 | - | - | |
| Dividends received from: | |||||
| Subsidiaries | - | - | 3,630 | 18,080 | |
| 1,117 | 3,412 | 6,290 | 22,646 | ||
| Financing | |||||
| Interest income | |||||
| Parent company | 76 | 161 | 50 | 73 | |
| Subsidiaries | - | - | 3,337 | 3,146 | |
| Other related parties | 428 | 34 | - | - | |
| Interest expenses | |||||
| Subsidiaries | - | - | (835) | (833) | |
| Other related parties | (6) | - | |||
| 498 | 195 | 2,552 | 2,386 | ||
| Equity transactions | |||||
| Dividend distributed to: | |||||
| Parent company | - | 7,120 | - | 7,120 |
During 2019, the Group acquired the operations of Corinthia Catering Ltd and Catermax Ltd from its ultimate parent company, as disclosed in Note 39.
As explained in Note 3.1, the Company has secured a line of credit from its parent company, CPHCL, to ensure funding is available in case of any cash flow shortfalls.
In addition to the remuneration paid to the directors included in Note 7, in the course of its operations the Group has a number of arrangements in place with its officers, executives and other related parties whereby concessions are made available for hospitality services rendered to them according to accepted industry norms.
In 2020, the remuneration of the executive Chairman and Senior Executives of the Company and its subsidiaries amounted to €5.1m (2019: €7.9m). The foregoing comprises a fixed portion of €5.1m (2019: €5.6m) and a variable portion of Nil (2019: €2.3m). In 2020 no bonuses were accrued for as per management's decision.
During the first quarter of 2021, the Group acquired the remaining 50% share in Golden Sands Resort Limited to consolidate its holding in this asset.
The Group's carrying amount of the joint venture in this respect will accordingly be derecognised in 2021. The fair value of the previously held 50% interest equates to the carrying amount of the investment and accordingly, no gain or loss will be recognised upon re-measurement of the previously held interest.
Details of the purchase consideration and the carrying amount of the net identifiable assets and liabilities acquired are as follows:
| Golden Sands Resort | |
|---|---|
| €'000 Lim |
|
| Purchase consideration: | |
| Value of the previous 50% held as at 31 December 2020 | 19,646 |
| Purchase consideration for the remaining 50% | 13,000 |
| Adjustment for monetary assets | (2,830) |
| 29,816 | |
| Carrying amounts of identifiable assets acquired and liabilities assumed |
|
| Cash and cash equivalents and liabilities assumed |
90 |
| Property, plant and equipment | 61,646 |
| Right-of-use assets | 146 |
| Deferred assets | (9,980) |
| Intangible assets | 6 |
| Inventories | 1,444 |
| Trade and other receivables | 311 |
| Trade and other payables | (4,264) |
| Taxation | 24 |
| Lease liabilities | (148) |
| Borrowings | (13,918) |
| Other financial liabilities | (10,107) |
| Net identifiable assets acquired | 25,250 |
The purchase price allocation for this acquisition is still being finalised.
Effective 3 January 2021, the Central Bank of Libya issued an exchange rate modification. The Libyan Dinar was modified to equate to 4.48 Dinars to the US Dollar. On this day, 5.4416 Libyan Dinars were equal to one Euro (31/12/2020: LYD 1.6428:€1). The Group has certain assets and liabilities denominated in Libyan Dinars, and the Group's net exposure is as follows:
| The Group |
Original | Unrealised |
|---|---|---|
| currency | Gain/loss | |
| 3 January 2021 | ||
| €'000 | €'000 | |
| Non-financial assets: | ||
| Impact on subsidiaries |
(1,660) | (705) |
| Impact on associates | 20,019 | (8,507) |
| Loss on exchange through OCI |
18,359 | (9,212) |
| Financial assets and liabilities: |
||
| Cash and and liabilities assumed bank balances |
6,373 | (2,626) |
| Trade and other receivables | 5,686 | (2,684) |
| Trade and other payables | 219 | (93) |
| Loss on exchange through income | 11,840 | (5,218) |
| statement Total impact on Group |
30,199 | (14,430) |
No other adjusting or significant non-adjusting events have occurred between the end of the reporting period and the date of authorisation by the board.
The Group is exposed to various risks through its use of financial instruments. The main types of risks are market risk, credit risk and liquidity risk, which result from both its operating and investing activities. The Group's risk management is coordinated at its head office, in close co-operation with the board of directors and focuses on actively securing the Group's short to medium term cash flows by minimising the exposure to financial markets. Long-term financial investments are managed to generate lasting returns.
The board of directors has overall responsibility for the establishment and oversight of the Group's risk management framework.
The Group's risk management policies are established to identify and analyse the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group's activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.
The Audit Committee oversees how management monitors compliance with the Group's risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group. The Audit Committee is assisted in its oversight role by internal audit. Internal audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.
The most significant financial risks to which the Group is exposed to are described below. See also Note 42.5 for a summary of the Group's financial assets and liabilities by category.
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Group's receivables from related parties and customers. The Group's exposure to credit risk is measured by reference to the carrying amount of financial assets recognised at the balance sheet date, as summarised below:
| The Group | The Company |
|||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Classes of financial assets - carrying amounts |
||||
| Long-term loans | 6,739 | 1,801 | 90,972 | 86,478 |
| Short-term loans | 43 | 125 | 2,556 | 91 |
| Assets placed under trust arrangement | 5,637 | 3,820 | 5,637 | 3,820 |
| Trade and other receivables, including contract assets | 31,359 | 38,825 | 46,465 | 40,330 |
| Cash in hand and at bank | 46,145 | 72,699 | 4,943 | 15,043 |
| 89,923 | 117,270 | 150,573 | 145,762 |
The maximum exposure to credit risk at the end of the reporting period in respect of financial assets mentioned above is equivalent to their carrying amount as disclosed in the respective notes to the financial statements. The Group does not hold any significant collateral in this respect.
The subsidiary companies within the Group have, over the years, conducted business with various corporates, tour operators and individuals located in different jurisdictions and, owing to the spread of the Group's debtor base, there is no concentration of credit risk.
The Group has a credit policy in place under which new customers are analysed individually for creditworthiness before the Group's standard payment and delivery terms and conditions are offered. The Group's review includes external ratings, where available, and in some cases bank references. Customers that fail to meet the Group's benchmark creditworthiness may transact with the Group only on a cash basis.
In monitoring customer credit risk, customers are individually assessed. Customers that are graded as "high risk" are placed on a restricted customer list and future sales are only made on a prepayment basis.
The Group does not require collateral in respect of trade and other receivables. The Group establishes an allowance for doubtful recoveries that represents its estimate of losses in respect of trade and other receivables.
The Company has a concentration of credit risk on its exposures to loans receivables from the subsidiaries. The Company monitors intra-Group credit exposures at individual entity level on a regular basis and ensures timely performance of these assets in the context of overall Group liquidity management. The Company assesses the credit quality of these related parties taking into account financial positions, performance and other factors. The Company takes cognisance of the related party relationship with these entities and management does not expect any losses from non-performance or default. Accordingly, credit risk with respect to these receivables is expected to be limited.
The Group and the Company have three types of financial assets that are subject to the expected credit loss model:
The Group applies the IFRS 9 simplified approach to measuring expected credit losses which uses a lifetime expected loss allowance for all trade receivables and contract assets.
To measure the expected credit losses, trade receivables and contract assets have been grouped based on shared credit risk characteristics and the days past due. The Group has concluded that the expected loss rates for trade receivables are a reasonable approximation of the loss rates for the contract assets since they have substantially the same characteristics.
The expected loss rates are based on the payment profiles of sales over a period of 3 to 4 months before 31 December 2020 and 31 December 2019 respectively and the corresponding historical credit losses experienced within this period. The historical loss rates are adjusted to reflect current and forward-looking information on macroeconomic factors affecting the ability of the customers to settle the receivables.
Based on the assessment carried out in accordance with the above methodology, the movement in loss allowances identified as at 31 December 2020 and 31 December 2019 is deemed immaterial by management.
The Group's loss allowance balance on trade receivables and contract assets as at 31 December 2020 and 2019 mainly comprises a provision on an amount due from an individual counterparty that did not have an impact on the identified loss rates and expected credit losses on the rest of the Group's trade receivables and contract assets. On this basis, the information pertaining to loss rates and loss allowances in the Group's provisions matrix, which would have otherwise been required by IFRS 7, is not presented as at 31 December 2020 and 31 December 2019.
The closing loss allowances for trade receivables and contract assets as at 31 December 2020 reconcile to the opening loss allowance as follows:
| The Group | Trade receivables and contract assets |
|
|---|---|---|
| 2020 | 2019 | |
| €'000 | €'000 | |
| Opening loss allowance as at 1 January Increase in loss allowance recognised |
5,982 | 5,740 |
| in profit or loss during the year | 380 | 224 |
| Business combinations | - | 153 |
| Receivables written off during the year as uncollectible |
40 | (135) |
| Currency translation differences | (12) | - |
| At 31 December | 6,390 | 5,982 |
Trade receivables and contract assets are written off when there is no reasonable expectation of recovery. Indicators that there is no reasonable expectation of recovery include, amongst others, failure to settlement after a number of attempts being made to collect past due debts; amounts deemed unrecoverable after a court ruling; and by the Group to provide original documentation in case of invoices contested by the customer.
During 2020, the Company wrote off an amount receivable of €11.8m from subsidiary undertakings following the dissolution of Costa Coffee Spain.
Impairment losses on trade receivables and contract assets are recognised with administrative expenses. Subsequent recoveries of amounts previously written off are credited against the same line item. All impaired balances were unsecured.
The Group's and the Company's other financial assets at amortised cost which are subject to IFRS 9's general impairment model mainly include the following balances:
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 €'000 |
2019 €'000 |
2020 €'000 |
2019 €'000 |
|
| Amounts due from ultimate parent | ||||
| entity | 672 | 745 | 672 | 672 |
| Amounts due from subsidiaries | - | - | 92,856 | 85,806 |
| Amounts due from other related | - | |||
| parties | 1,000 | 1,000 | - | - |
| Amounts due from other investees | 4,972 | - | - | - |
| At 31 December | 6,644 | 1,745 | 93,528 | 86,478 |
The Group and the Company monitor intra-group credit exposures at individual entity level on a regular basis and ensure timely performance of these assets in the context of its overall liquidity management. The loss allowances for these financial assets are based on assumptions about risk of default and expected loss rates. The Company's management uses judgement in making these assumptions, based on the counterparty's past history, existing market conditions, as well as forward-looking estimates at the end of each reporting period.
As at year-end, based on the Directors' assessments of these factors, the equity position of the respective counterparty, and, where the probability of default is high, the recovery strategies contemplated by management together with the support of shareholders in place, the resulting impairment charge required was deemed to be immaterial.
The Group's cash is placed with reputable financial institutions, such that management does not expect any institution to fail to meet repayments of amounts held in the name of the companies within the Group. While cash and cash equivalents are also subject to the impairment requirements of IFRS 9, the identified impairment loss was insignificant.
The Group is also directly and indirectly exposed to credit risk in relation to certain bond funds that are measured at fair value through profit or loss. The maximum exposure at the end of the reporting period is the carrying amount of these investments €1.05m. (2019: €0.5m).
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group's exposure and management of liquidity risk as 31 December 2020 is disclosed below.
The Group's approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities as they fall due, under both normal and stressed conditions. Liquidity risk management includes maintaining sufficient cash and committed credit lines to ensure the availability of an adequate amount of funding to meet the Group's obligations.
The Group actively manages its cash flow requirements. Management monitors liquidity risk by reviewing expected cash flows through cash flow forecasts, covering both Head Office corporate cash flows and all Group entities' cash flows, financing facilities are expected to be required. This is performed at a central treasury function, which controls the overall liquidity requirements of the Group within certain parameters. Each subsidiary company within the Group updates its cash flow on a monthly basis.
Typically, the Group ensures that it has sufficient cash on demand to meet expected operational expenses for a period of 60 days, including the servicing of financing or borrowing obligations. This excludes the potential impact of extreme circumstances that cannot be reasonably forecasted.
The Group's liquidity risk is actively managed taking cognisance of the matching of operational cash inflows and outflows arising from expected maturities of financial instruments, attributable to the Group's different operations, together with the Group's committed bank borrowing facilities and other financing that it can access to meet liquidity needs. During the year, the Group has been successful in securing €24.5 million banking facilities with local banks under the Malta Development Bank COVID-19 Guarantee Scheme for a five year term. The approved loans have not been fully drawn as at the date of approval of these financial statements, the undrawn portion amounting to €12 million, will be utilised during 2021. The Group also reviews periodically its presence in the local capital markets and considers actively the disposal of non-core assets to secure potential cash inflows constituting a buffer for liquidity management purposes.
As at 31 December 2020 and 31 December 2019 the Group has financial liabilities, including estimated interest payments, with contractual maturities which are summarised below:
| The Group | |||
|---|---|---|---|
| Current | Non-current | ||
| Within 1 | 1-5 years | More than 5 | |
| year | years | ||
| 31 December 2020 | €'000 | €'000 | €'000 |
| Non-derivatives: | |||
| Bank borrowings | 29,087 | 312,592 | 95,876 |
| Bonds | 30,965 | 130,839 | 156,486 |
| Lease liabilities | 2,927 | 5,337 | 19,956 |
| Bank overdraft | 10,152 | - | - |
| Trade and other payables | 55,256 | 2,769 | - |
| Other financial liabilities | 151 | 319 | - |
| 128,538 | 451,856 | 272,318 |
This compares to the maturity of the Group's financial liabilities in the previous reporting period as follows:
| The Group | |||
|---|---|---|---|
| Current | Non-current | ||
| Within 1 | 1-5 years | More than 5 | |
| year | years | ||
| 31 December 2019 | €'000 | €'000 | €'000 |
| Non-derivatives: | |||
| Bank borrowings | 45,000 | 266,905 | 77,131 |
| Bonds | 11,028 | 105,052 | 171,788 |
| Other financial liabilities | 2,748 | 6,339 | 20,549 |
| Bank overdraft | 7,525 | - | - |
| Trade and other payables | 59,910 | 3,299 | - |
| 126,211 | 381,595 | 269,468 |
The above contractual maturities reflect the gross cash flows, which may differ from the carrying values of the liabilities at the balance sheet date.
As at 31 December 2020 and 31 December 2019 the Company has financial liabilities, including estimated interest payments, with contractual maturities which are summarised below:
| The Company | |||
|---|---|---|---|
| Current | Non-current | ||
| Within 1 | 1-5 years | More than 5 | |
| year | years | ||
| 31 December 2020 | €'000 | €'000 | €'000 |
| Non-derivatives: | |||
| Bank borrowings | 2,453 | 11,440 | 2,300 |
| Bonds | 30,965 | 130,839 | 156,486 |
| Other financial liabilities | 621 | 38,695 | - |
| Bank overdraft | 230 | - | - |
| Lease liabilities | 279 | 144 | 1 |
| Trade and other payables | 11,752 | 829 | - |
| 46,300 | 181,947 | 158,787 |
This compares to the maturity of the Company's financial liabilities in the previous reporting periods as follows:
| The Company | |||
|---|---|---|---|
| Current | Non-current | ||
| Within 1 | 1-5 years | More than 5 | |
| year | years | ||
| 31 December 2019 | €'000 | €'000 | €'000 |
| Non-derivatives: | |||
| Bank borrowings | 2,331 | 9,382 | 2,466 |
| Bonds | 11,028 | 105,052 | 171,788 |
| Other financial liabilities | 97 | 169 | 43,625 |
| Trade and other payables | 301 | 186 | 7 |
| 10,411 | 822 | - |
Market risk is the risk that changes in market prices, such as foreign exchange rates and interest rates, and quoted prices, will affect the Group's income or financial position. The objective of the Group's market risk management is to manage and control market risk exposures within acceptable parameters, while optimising the return on risk.
Foreign currency risk arises from future commercial transactions and recognised assets and liabilities which are denominated in a currency that is not the respective entity's functional currency, which would be considered a foreign currency from the entity's perspective.
All Group entities have euro as their functional currency with the exception of IHI Benelux BV, with Russian Rouble as its functional currency, the entities within the NLI Group, with the pound sterling as their functional currency, and Libya Hotels Development and Investment JSC, with Libyan dinars as its functional currency. IHI Benelux BV is exposed to foreign currency risk mainly with respect to a portion of revenue and purchases, which are denominated in euro, and all the entity's borrowings which are also denominated in euro.
The Group operates internationally and is exposed to currency risk on sales, purchases and borrowings that are denominated in a currency other than the functional currency of Group entities, the euro.
The Group has operations in Russia, Hungary, Czech Republic, United Kingdom and Libya and has subsidiaries domiciled in those territories. These entities are exposed to foreign currency in respect of a portion of their respected revenue and purchases which are denominated in foreign currencies.
The Group's and Company's main risk exposure reflecting the carrying amount of receivables and payables denominated in foreign currencies at the end of the reporting period analysed by the functional currency of the respective entity or entities, were as follows:
| The Group | 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|---|
| Functional currency | Functional currency | |||||||
| EUR | RUB | EUR | RUB | |||||
| HUF | LYD | CZK | EUR | HUF | LYD | CZK | EUR | |
| €'000 | €'000 | €'000 | €000 | €'000 | €'000 | €'000 | €'000 | |
| Group | ||||||||
| Assets: | ||||||||
| Loans and receivables: | ||||||||
| Trade receivables | 56 | 1,309 | 13 | - | 1,774 | 1,352 | 581 | - |
| Other receivables | 235 | 24 | 82 | - | 596 | 155 | 523 | - |
| Liabilities: | ||||||||
| Bank borrowings | - | - | - | (46,018) | - | - | - | (46,187) |
| Trade payables | (121) | (795) | (235) | - | (770) | (1,137) | (1,180) | - |
| Other payables | (2,036) | (2,928) | (1,676) | - | (2,805) | (2,867) | (2,385) | - |
| Net exposure | (1,866) | (2,390) | (1,816) | (46,018) | (1,205) | (2,254) | (2,461) | (46,187) |
At 31 December 2020, if the euro had weakened/strengthened by 10% (2019: 10%) against the Rouble with all other variables held constant, Group post-tax profit for the year would have been €5.1m lower/€5.1m higher (2019: €5.1m lower/€5.1m higher) as a result of foreign exchange losses/gains on translation of the euro denominated borrowings.
Additionally, IHI Benelux is also exposed to other financial liabilities and other payables due to Group companies which are eliminated on consolidation. These balances amounting to €54.0m (2019: €54.1m) and €15.5m (2019: €13.8m) respectively, are considered part of the Group's net investment in the foreign operation. Accordingly, any foreign exchange differences with respect to these balances, which at IHI Benelux standalone level are recognised in profit or loss, were reclassified to other comprehensive income on consolidation.
At 31 December 2020, if the euro had weakened/strengthened by 10% (2019: 10%) against the Rouble with all other variables held constant, the Group's equity would have been €7.9m lower/€7.9m higher (2019: €7.8m lower/€7.8m higher) as a result of foreign exchange losses/gains recognised in other comprehensive income on translation of the euro denominated payables.
Management does not consider foreign currency risk attributable to recognised assets and liabilities arising from transactions denominated in foreign currencies where the respective entities' functional currency is/was the euro, presented within the tables above, to be significant. Accordingly, a sensitivity analysis for foreign currency risk disclosing how profit or loss and equity would have been affected by changes in foreign exchange rates that were reasonably possible at the end of the reporting period is not deemed necessary.
In respect of monetary assets and liabilities denominated in foreign currencies, the Group strives to manage its net exposure within acceptable parameters by buying or selling foreign currencies at spot rates, when necessary, to address short-term mismatches.
Borrowings required to fund certain operations are generally denominated in currencies that match the cash flows generated by the respective operations of the Group so as to provide an economic hedge.
The Group is exposed to changes in market interest rates principally through bank borrowings and related party loans taken out at variable interest rates. The interest rate profile of the Group's interest-bearing financial instruments at the reporting dates was as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Fixed rate instruments | ||||
| Financial assets: | ||||
| Parent company loan and other loans receivable |
5,781 | 926 | 37,419 | 32,425 |
| Assets placed under trust arrangement | 5,637 | 3,820 | 5,637 | 3,820 |
| Financial liabilities: | ||||
| Bonds | (222,999) | (222,584) | (222,999) | (222,584) |
| Other financial liabilities | (401) | - | (3,887) | (6,900) |
| (211,982) | (217,838) | (183,830) | (193,239) | |
| Variable rate instruments | ||||
| Financial assets: | ||||
| Loans to related company | - | - | 53,553 | 54,053 |
| Financial liabilities: | ||||
| Bank borrowings | (373,147) | (370,033) | (17,639) | (12,590) |
| Other financial liabilities | - | - | (13,000) | (13,000) |
| (373,147) | (370,033) | 22,914 | 28,463 |
The Group manages its exposure to changes in cash flows in relation to interest rates on interest-bearing borrowings due by the parent company and its subsidiaries, by entering into financial arrangements subject to fixed rates of interest whenever as much as is practicable. The Group is exposed to fair value interest rate risk on its financial assets and liabilities bearing fixed rates of interest, but all these instruments are measured at amortised cost and accordingly a shift in interest rates would not have an impact on profit or loss or other comprehensive income.
The Group's interest rate risk principally arises from bank borrowings issued at variable rates, which expose the Group to cash flow interest rate risk. Floating interest rates on these financial instruments are linked to reference rates such as Euribor or the respective banker's base rate. Management monitors the impact of changes in market interest rates on amounts reported in profit or loss in respect of these instruments taking into consideration refinancing and hedging techniques.
At 31 December, if interest rates had been 100 basis points higher/lower with all other variables held constant, posttax profit for the year for the Group would have been €3.7m (2019: €3.5m) lower/higher as a result of higher/lower net interest expense.
At 31 December, if interest rates had been 100 basis points higher/lower with all other variables held constant, posttax profit for the year for the Company would have been €131.8k (2019: €99.8k) lower/higher as a result of higher/lower net interest expense.
The Group's exposure to equity securities price risk arises from its investments in equities, funds and mutual funds, which are classified in the balance sheet as financial assets at fair value through profit or loss. As at 31 December 2020, the carrying amount of these investments amounted to €16.4m (2019: €17.3m).
€9.2m (2019: €8.9m) of investments are publicly traded. Management does not consider that a reasonable shift in indexes will have a significant impact on the Group's equity and post-tax profit. Accordingly, a sensitivity analysis disclosing how profit or loss and equity would have been affected by changes in indexes that were reasonably possible at the end of the reporting period is not deemed necessary.
In addition to the above, the Group holds a 10% investment in two private equities that were purchased in 2019. As at year-end, management do not consider that reasonable movements in market prices will impact the fair value of these investments materially.
The Group's objectives when managing capital are to safeguard the Company's ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders, and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Company may issue new shares or adjust the amount of dividends paid to shareholders.
The Group monitors the level of capital on the basis of the ratio of aggregated net debt to total capital. Net debt is calculated as total borrowings (as shown in the statement of financial position) less cash and cash equivalents. Total capital is calculated as equity, as shown in the respective statement of financial position, plus net debt.
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Bank loans (Note 31) | 363,385 | 362,797 | 17,409 | 12,590 |
| Other financial liabilities (Note 33) | 401 | - | 36,851 | 39,879 |
| Bonds (Note 32) | 222,999 | 222,584 | 222,999 | 222,584 |
| Lease liabilities (Note 17) | 12,077 | 13,997 | 581 | 461 |
| Less: cash and cash equivalents (Note 24) | (36,383) | (65,463) | (4,713) | (15,043) |
| Net debt | 562,479 | 533,915 | 273,127 | 260,471 |
| Total equity | 773,176 | 897,147 | 651,003 | 747,724 |
| Total capital | 1,335,655 | 1,431,062 | 924,130 | 1,008,195 |
| Net debt ratio | 42.11% | 37.3% | 29.54% | 25.8% |
The figures in respect of the Group's equity and borrowings are reflected below:
The Group manages the relationship between equity injections and borrowings, being the constituent elements of capital as reflected above, with a view to managing the cost of capital. The level of capital, as reflected in the consolidated statement of financial position, is maintained by reference to the Group's respective financial obligations and commitments arising from operational requirements. In view of the nature of the Group's activities and the extent of borrowings or debt, the capital level at the end of the reporting period determined by reference to the consolidated financial statements is deemed adequate by the directors.
The carrying amounts of the Group's financial assets and liabilities as recognised at balance sheet date of the reporting periods under review may also be categorised as follows. See Note 3.14 for explanations about how the category of financial instruments affects their subsequent measurement.
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Assets | ||||
| Other financial assets at amortised cost |
||||
| Cash and cash equivalents | 36,383 | 65,463 | 4,713 | 15,043 |
| Trade receivables | 6,486 | 18,446 | 31 | 36 |
| Other receivables | 8,242 | 5,270 | 1,343 | 2,330 |
| Amounts due from Group and related | ||||
| companies | 18,303 | 16,854 | 306,490 | 302,699 |
| Assets placed under trust arrangement | 5,637 | 3,820 | 5,637 | 3,820 |
| Amounts due from other investees | 4,972 | - | - | - |
| Financial assets measured at fair value |
||||
| Equity securities | ||||
| Private equities: | ||||
| Investments in subsidiaries | - | - | 618,039 | 714,517 |
| Investments in associates and joint | - | 12,184 | 12,790 | |
| ventures | ||||
| Financial assets at fair value through | ||||
| profit or loss | 7,198 | 8,401 | - | - |
| Listed equities: | ||||
| Financial assets at fair value through | ||||
| profit or loss | 4,236 | 4,641 | - | - |
| Funds and mutual funds | ||||
| Financial assets at fair value through | ||||
| profit or loss | 5,010 | 4,268 | - | - |
| Unlisted equity securities | 4 | - | - | - |
| Total assets | 96,471 | 127,163 | 948,499 | 1,051,235 |
| The Group | The Company | |||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Other financial liabilities measured | ||||
| at amortised cost | ||||
| Bank borrowings | 373,147 | 370,033 | 17,639 | 12,590 |
| Bonds | 222,999 | 222,584 | 222,999 | 222,584 |
| Other financial liabilities | 401 | - | 36,851 | 39,879 |
| Lease liabilities | 12,077 | 13,997 | 581 | 461 |
| Trade payables | 11,826 | 19,054 | 522 | 256 |
| Other payables | 24,110 | 21,957 | 4,937 | 4,452 |
| Accruals | 22,089 | 22,198 | 7,121 | 6,525 |
| Total liabilities | 666,649 | 669,823 | 290,650 | 286,747 |
The following table presents financial assets and liabilities measured at fair value in the balance sheet in accordance with the fair value hierarchy. This hierarchy groups financial assets and liabilities into three levels based on the significance of inputs used in measuring the fair value of the financial assets and liabilities. The fair value hierarchy has the following levels:
The level within which the financial asset or liability is classified is determined based on the lowest level of significant input to the fair value measurement.
The key financial assets and liabilities measured at fair value in the balance sheet are grouped into the fair value hierarchy as follows:
| The Group | 2020 €'000 |
2019 €'000 |
|---|---|---|
| Level 1 Investments in publicly-traded securities measured at fair value through profit or loss |
9,250 | 8,909 |
| Level 3 Investments in unlisted equities measured at fair value through profit or loss |
7,198 | 8,401 |
| The Company | 2020 €'000 |
2019 €'000 |
|---|---|---|
| Level 3 | ||
| Investments in subsidiaries (a) | 618,039 | 714,517 |
| Investments in associates and joint ventures (b) | 12,184 | 12,790 |
The fair value of the financial assets at fair value through profit or loss which are quoted and accordingly categorised as Level 1 instruments was based on quoted market prices.
Investments in unlisted equity securities, categorised as Level 3 instruments in view of their unlisted nature comprise the acquisition during 2019 of minority stakes in Global Hotel Alliance and Moscow Project as well as the investment in Azure Resorts Group, which was transferred from equity in joint ventures during the current year. In the opinion of the directors, as at year-end, the fair value of these investments is best represented by the Group's acquisition price given these were recent transactions undertaken between unrelated parties.
Movements in these investments are portrayed in the table below:
| The Group | 2020 €'000 |
2019 €'000 |
||
|---|---|---|---|---|
| Level 3 | ||||
| At 1 January | 8,401 | - | ||
| Acquisitions | - | 8,401 | ||
| Transfer to financial assets at amortised cost | (5,196) | - | ||
| Transfer from equity in joint ventures | 5,460 | - | ||
| Fair value movements | (1,467) | - | ||
| At 31 December | 7,198 | 8,401 |
During 2019, the Group settled a liability relating to previously acquired assets emanating from agreements which were subject to a consideration that was dependent on the performance of the underlying assets or business. The fair value of the liability from 1 January to settlement date decreased by €4.4m, thereby resulting in a gain recognised in profit or loss.
The methods and valuation techniques used for the purpose of measuring fair value are unchanged compared to the previous reporting period.
a. Investment in subsidiaries
The fair value of investment in subsidiaries have been determined by reference to the fair values of the underlying properties or enterprise value as outlined in Note 15.1. Movements in the carrying amounts of investments in subsidiaries are indicated in Note 17.
a. Investment in associates and joint ventures
Investment in associates and joint ventures are accounted for as financial assets at fair value through other comprehensive income in the Company's balance sheet as outlined in Note 18. The fair value of investments in associates and joint ventures has been determined in the same manner as outlined above.
There have been no transfers of financial assets between the different level of the fair value hierarchy.
Disclosure in respect of the fair value of financial instruments not carried at fair value are presented within Notes 19, 21, 30, 31, 32 and 34. The directors consider the carrying amount to be reasonable estimate of their fair value principally in view of the relatively short periods to repricing or maturity from the end of the reporting periods.
The following tables provide an analysis of the Group and the Company's financial instruments disclosed above, grouped into Levels 1 to 3:
| The Group | ||||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Level 1 | Level 3 | |||
| Financial assets | ||||
| Other financial assets at amortised cost | - | - | 6,781 | 1,926 |
| Trade and other receivables | - | - | 31,359 | 38,825 |
| Assets placed under trust arrangement | - | - | 5,637 | 3,820 |
| - | - | 43,777 | 44,571 | |
| Financial liabilities | ||||
| Bank borrowings | - | - | 373,147 | 370,033 |
| Bonds | 222,999 | 222,584 | - | - |
| Other financial liabilities | - | - | 401 | - |
| Lease liabilities | - | - | 12,077 | 13,997 |
| Trade and other payables | - | - | 55,256 | 59,910 |
| 222,999 | 222,584 | 440,881 | 443,940 |
| The Company | ||||
|---|---|---|---|---|
| 2020 | 2019 | 2020 | 2019 | |
| €'000 | €'000 | €'000 | €'000 | |
| Level 1 | Level 3 | |||
| Financial assets | ||||
| Loans receivable | - | - | 261,399 | 264,826 |
| Trade and other receivables | - | - | 46,465 | 40,330 |
| Assets placed under trust arrangement | - | - | 5,637 | 3,820 |
| - | - | 313,501 | 308,976 | |
| Financial liabilities | ||||
| Bank borrowings | - | - | 17,639 | 12,590 |
| Bonds | 222,999 | 222,584 | - | - |
| Other financial liabilities | - | - | 36,851 | 39,879 |
| Lease liabilities | - | - | 581 | 461 |
| Trade and other payables | - | - | 11,751 | 10,411 |
| 222,999 | 222,584 | 66,822 | 63,341 |
The Group's ultimate parent company is CPHCL, the registered office of which is 22, Europa Centre, Floriana FRN 1400, Malta.
CPHCL prepares the consolidated financial statements of the Group of which IHI and its subsidiaries form part. These financial statements are filed and are available for public inspection at the Registry of Companies in Malta.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.