Interim / Quarterly Report • Dec 18, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

The following is a company announcement issued by PG p.l.c. (C-78333) in terms of Listing Rule 5.16.20 of the Listing Authority.
| Date of Announcement: | 18 December 2019 |
|---|---|
| Ref .: | 031/2019 |
| Listing Rule: | LR 5.16.20 |
At its meeting held earlier today, 18 December 2019, the Board of Directors of PG p.l.c. approved the Company's unaudited financial statements and Interim Directors' Report for the six months ended 31 October 2019.
A copy of these unaudited financial statements and Interim Directors' Report are attached herewith, and are also available for viewing at the registered office of the Company and on the Company's website - www.pggroup.com.mt.
By order of the Board.
Dr Emma Grech Company Secretary
18 December 2019
PG GROUP, HEAD OFFICE, PAMA SHOPPING VILLAGE, VALLETTA ROAD, MOSTA, MST 9017, MALTA
T. (+356) 2349 6100 F. (+356) 2142 1336 E. [email protected]
Company Reg. C78333

A member of PG Group
ZARA
O
PG p.l.c.
Half-Yearly Report 31 October 2019
| Half-yearly directors' report | 1 - 2 |
|---|---|
| Condensed consolidated statement of financial position | 3 |
| Condensed consolidated statement of comprehensive income | র্ব |
| Condensed consolidated statement of changes in equity | 5 |
| Condensed consolidated statement of cash flows | 6 |
| Notes to the half-yearly report | 7 - 10 |
| Director's statement pursuant to Listing Rule 5.75.3 | 11 |
During the six-month period ended 31 October 2019, the Group registered a turnover of €58.1 million compared to €49.8 million in the comparative period for 2018, representing a growth of 16.8%.
Increases in turnover were registered in the Group's supermarket and associated retail operations (6.4%). Pama Shopping Village continued to maintain its popularity with our clientele, while that encouraging levels of growth were consistently recorded at Pavi Shopping Complex in response to the ongoing refurbishment program, which is now in its final stages.
Turnover in the Group's Zara and Zara Home segment amounted to €10.4 million. The Group's main outlet in this sector, in Sliema, was closed for expansion and refurbishment during the large part of the comparative six month period ended 31 October 2018. The turnover registered between May and October of this year was 37.7% higher than the equivalent period in 2017, before the expansion and refurbishment project was commenced.
The overall gross profit earned by the Group during the period amounted to €9.7 million compared to €7.5 million in 2018. Operating margins at the Pama and Pavi supermarkets have improved as a result of the higher turnover and the resulting enhanced efficiency, supplemented by a growth in rentals. Gross profit was also improved due to the increase in sales from franchise operations, that typically carry higher margins.
The Group's sales, marketing and administrative expenses, net of sundry income, amounted to €1.6 million in the six months ended 31 October 2019, compared to €1.7 million in 2018. Operating profit amounted to €8.1 million, representing a growth of 40.0% over the comparable period in 2018.
The tax charge for the period represented an effective tax rate of 28% (25% in 2018), reflecting the higher incidence of trading profits that incur tax at 35%. After deducting finance costs and taxation, the Group registered a profit for the period of €5.3 million compared to €4.1 million in the comparative period in 2018.
Cash generated from operating activities during the period amounted to €9.7 million, whereas cash used in investing activities was limited to €1.7 million. Dividends paid during the period amounted to €2.8 million. Bank borrowings as at 31 October 2019, net of cash in hand, amounted to €17.5 million, compared to €22.0 million as at 30 April. The Group's liquidity was further strengthened during the six month period under review and PG plc remains well positioned to pursue new growth opportunities while retaining a strong element of resilience.
The Group adopted IFRS 16, dealing with leases, in a prospective manner as from 1 May 2019. This standard has had a relatively immaterial impact on the net results for the period, but had a material impact on the Group's balance sheet. A new asset, amounting to €16.4 million, has been recognised to reflect the Group's right of use over the Pama Shopping Village; while that a corresponding liability of €16.6 million recognises the present value of the long term lease obligations due to the associated company from which the property is sub-leased.
The completion of the Zara store in Sliema in November 2018 and the refurbishment program at Pavi have brought all the Group's physical facilities to a consistently high quality level. In the short term, further investment will be incremental in nature. The Pama offering has been enhanced with the opening of a pharmacy and with the refurbishment of the bakery, introducing on-premises baked products which have proved popular with patrons; while a new drinks outlet is under construction. Our catering at Pavi will be greatly enhanced during 2020, incorporating a large and attractive space that is currently unutilised. An additional car parking floor, roofed by PV panels, is also planned for next year, and work thereon should start as soon as building permits are in hand; while the retail space within the complex will be augmented.
In the meantime work continues on the task of upgrading the Group's core supermarket IT systems. Negotiations are currently underway with potential suppliers, are expected to be finalised early in 2020. Work would then commence on an intensive parameterisation and implementation project that will represent a key challenge for the Group moving ahead. It will also present an opportunity of enhancing our consumer offering and of further differentiating our proposition.
Operating performance at all our outlets remains encouraging. Zara and Zara Home operations at our Sliema store have stabilised, and have demonstrated a growth in sales and contribution that is commensurate with the investment made. As already noted above, Pama operations remain steady while those of Pavi continue to show encouraging growth, which would however normally be expected to diminish as the refurbished complex reaches its optimum performance level.
Competition has intensified across both the segments in which the Group operates, and this trend is expected to continue. The Group's operations continued to benefit in recent months from a favourable economic environment, albeit one that could be adversely effected by political uncertainty. Up to today, neither of these factors appear to have had a negative impact on the Group's revenues and performance, and the Directors are cautiously optimistic that the Group will deliver results, for the second half of its financial year, that are not inferior to those recorded in the equivalent period during the financial year 2019.
The PG Group remains well positioned to finance further growth. Opportunities have been identified for expanding our supermarket and associated retail sector, but at this stage these remain subject to the successful conclusion of commercial negotiation and/or the issuance of the relevant development permit.
On 25 November 2019, the board of directors resolved to distribute a net interim dividend of €2million in respect of the financial year ending 30 April 2020, payable on 5 December 2019, to the ordinary shareholders who were on the Register of Members of the company as at 25 November 2019. The interim dividend was paid out of taxed profits and is equivalent to €0.02849 gross) per ordinary share.
Oh behalf of the Board
John Zarb Chairman
Registered office: PG Group Head Offices, PAMA Shopping Village, Valleta Road, Mosta, Malta
xecutive Vice-Chairman
18 December 2019
| As at 31 October |
As at 30 April |
|
|---|---|---|
| ASSETS | 2019 €'000 (unaudited) |
2019 €'000 (audited) |
| Non-current assets Current assets |
88,175 15,531 |
71,565 14,404 |
| Total assets | 103,706 | 85,969 |
| EQUITY AND LIABILITIES | ||
| Total equity | 40,980 | 38,472 |
| Non-current liabilities Current liabilities |
34,660 28,066 |
19,424 28,073 |
| Total liabilities | 62,726 | 47,497 |
| Total equity and liabilities | 103,706 | 85,969 |
The notes on pages 7 to 10 are an integral part of this interim condensed consolidated financial information.
The condensed interim financial information on pages 3 to 11 were authorised for issue by the board of directors on 18 December 2019 and were signed on its behalf by:
John Zarb Chairman
Paul Gauci Executive Vice-Chairman
| Six-months ended 31 October | |||
|---|---|---|---|
| Note | 2019 €'000 (unaudited) |
2018 €000 (unaudited) |
|
| Revenue | 58,101 | 49,754 | |
| Gross profit | 9,734 | 7,529 | |
| Operating profit Finance costs Finance income Share of results of associates |
8,093 (807) 8 37 |
5,781 (290) 49 |
|
| Profit before tax Tax expense |
7,331 (2,023) |
5,540 (1,403) |
|
| Profit for the period | 5,308 | 4,137 | |
| Earnings per share | 4 | 0.049 | 0.038 |
The notes on pages 7 to 10 are an integral part of this interim condensed consolidated financial information.
| Share capital € 000 |
Retained earnings € 000 |
Total €'000 |
|
|---|---|---|---|
| Balance at 1 May 2018 | 27,000 | 6,785 | 33,785 |
| Comprehensive income Profit for the period - total comprehensive income |
4,137 | 4,137 | |
| Transactions with owners Dividends for the period |
(2,550) | (2,550) | |
| Balance at 31 October 2018 | 27,000 | 8,372 | 35,372 |
| Balance at 1 May 2019 | 27,000 | 11,472 | 38,472 |
| Comprehensive income Profit for the period - total comprehensive income |
5,308 | 5,308 | |
| Transactions with owners Dividends for the period |
(2,800) | (2,800) | |
| Balance at 31 October 2019 | 27,000 | 13,980 | 40,980 |
The notes on pages 7 to 10 are an integral part of this interim condensed consolidated financial information.
| Six-months ended 31 October | |||
|---|---|---|---|
| 2019 € 000 (unaudited) |
2018 €000 (unaudited) |
||
| Net cash generated from operating activities | 9,677 | 5,129 | |
| Net cash used in investing activities | (1,659) | (4,717) | |
| Net cash used in financing activities | (4,141) | (3,165) | |
| Movement in cash and cash equivalents | 3,877 | (2,753) | |
| Cash and cash equivalents at beginning of period | (4,707) | 65 | |
| Cash and cash equivalents at end of period | (830) | (2,688) |
The notes on pages 7 to 10 are an integral part of this interim condensed consolidated financial information.
This report is being published pursuant to the terms of Chapter 5 of the Listing Rules and the Prevention of Financial Markets Abuse Act 2005.
The financial information being published has been extracted from the PG group's unaudited interim financial statements for the six months ended 31 October 2019, prepared in accordance with accounting standards adopted for use in the European Union for reported interim financial information (IAS 34 - Interim Financial Reporting). In terms of Listing Rule 5.75.5, this interim report has not been audited by the group's independent auditors.
The accounting policies applied in the preparation of the half-yearly report are consistent with those of the annual financial statements for the year ended 30 April 2019, as described in those financial statements, updated for the adoption of new or amended standards.
A number of new or amended standards became applicable for the current reporting period. The Group had to change its accounting policies and make retrospective adjustments as a result of adopting IFRS 16 Leases. The impact of the adoption of this standard and the new accounting policy are disclosed below. The other standards did not have a material impact on the Group's accounting policies and did not require retrospective adjustments.
The Group has adopted IFRS 16 using the modified retrospective approach from 1 May 2019, and has not restated comparatives for the 30 April 2019 reporting period, as permitted under the specific transitional provisions in the standard. The reclassifications and the adjustments arising from the new leasing rules are therefore recognised in the opening financial position on 1 May 2019.
(a) Adjustments recognised on adoption of IFRS 16
On adoption of IFRS 16, the Group recognised lease liabilities in relation to leases which had previously been classified as 'operating leases' under the principles of IAS 17 Leases. These liabilities were measured at the present value of the remaining lease payments, discounted using an incremental borrowing rate as of 1 May 2019. The weighted average lessee's incremental borrowing rate applied to the lease liabilities on 1 May 2019 was 6.5%.
The associated right-of-use assets for property leases were measured at the amount equal to the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognised in the statement of financial position as at 30 April 2019. There were no onerous lease contracts that would have required an adjustment to the right-of-use assets at the date of initial application.
The recognised right-of-use assets relate to property rented out under long term agreements which is being operated by the Group.
The change in accounting policy affected the following items in the statement of financial position on 1 May 2019:
right-of-use assets - increase by €16.8 million (presented under non-current assets)
lease liabilities - increase by €16.5 million (presented under non-current liabilities)
increase by €0.3 million (presented under current liabilities)
(b) The Group's leasing activities and how these are accounted for
Until 30 April 2019, leases of investment properties were classified as operating leases. Payments made under operating leases were charged to profit or loss over the period of the lease.
From 1 May 2019, leases are recognised as a right-of-use asset and a corresponding liability at the date at which the leased asset is available for use by the Group. Each lease payment is allocated between the liability and finance cost. The finance cost is charged to profit or loss over the lease period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The right-of-use asset is amortised over the shorter of the asset's useful life and the lease term on a straight-line basis.
Assets and liabilities arising from a lease are initially measured on a present value basis.
The lease payments are discounted using the lessee's incremental borrowing rate, being the rate that the lessee would have to pay to borrow the funds necessary to obtain an asset of similar value in a similar economic environment with similar terms and conditions.
In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated). The assessment is reviewed if a significant event or a significant change in circumstances occurs which affects this assessment and that is within the control of the lessee.
The group's operations consist of the management of supermarket operations and associated retail operations, together with the operation, in Malta, of the Zara and Zara Home franchises (the franchise operations). These operations are carried out, predominantly, on the local market. An analysis by business segment of the group's turnover and operating profit for this reporting period is set out below:
| Group | Supermarkets and associated retail operations €'000 |
Franchise operations €000 |
Group €'000 |
|---|---|---|---|
| Period ended 31 October 2019 | |||
| Revenue Less: inter-segmental sales |
52,909 (5,186) |
11,230 (852) |
64,139 (6,038) |
| 47,723 | 10,378 | 58,101 | |
| Segment results Net finance costs Share of associates results |
6,390 | 1,703 | 8,093 (799) 37 |
| Profit before tax Tax expense |
7,331 (2,023) |
||
| Profit for the period | 5,308 | ||
| Period ended 31 October 2018 | |||
| Revenue Less: inter-segmental sales |
48,392 (3,539) |
5,426 (525) |
53,818 (4,064) |
| 44,853 | 4,901 | 49,754 | |
| Segment results Net finance costs Share of associates results |
5,191 | 590 | 5,781 (290) 49 |
| Profit before tax Tax expense |
5,540 (1,403) |
||
| Profit for the period | 4,137 |
Earnings per share is based on the profit after taxation attributable to the ordinary shareholders of the company divided by the weighted average number of ordinary shares in issue during the period.
The principal group transactions carried out with related parties during the period were as follows:
| Six-months ended 31 October | ||||
|---|---|---|---|---|
| 2019 € 000 |
2018 €000 |
|||
| Lease charge payable to associates | 1,059 | 1.001 |
The group's balances with associates as at the end of the period are as follows:
| As at 31 October |
As at 30 April |
|
|---|---|---|
| 2019 €'000 |
2019 €'000 |
|
| Current Net amounts owed to associates |
(461) | (262) |
The board has approved capital expenditure not provided and contracted for in these condensed consolidated financial statements amounting to €3million. These capital commitments relate to the additional car parking floor at Pavi Shopping Complex and the upgrading of the Group's core supermarket IT systems.
I hereby confirm that to the best of my knowledge:
John Zarb Chairman
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.