Annual Report • Aug 24, 2015
Annual Report
Open in ViewerOpens in native device viewer

Amalgamated with Marsascala Development Limited, Santumas Contractors Limited and Calpabrin Properties (Investments) Limited
Britannia House 1, 9 Old Bakery Street, Valletta VLT 1450, Malta G.C. Telephones: (+356) 2123 1492 · 2125 0345 · 2122 1074 · Fax: (+356) 2123 9279 E-mail: [email protected] · Web: www.santumasmalta.com
The following is a Company Announcement issued by Santumas Shareholdings plc pursuant to the Malta Financial Services Authority Listing Rules.
The Board of Directors of Santumas Shareholdings plc has today, the 24" August 2015, The The Board of Directors of Samumas Diafethers for the financial year ended 30th April 2015. The Board resolved that these audited financial statements be submitted for the approval of the Board resorved that these addited mian General Meeting which is scheduled for Friday, 11". December 2015. A Preliminary statement of annual results is being attached herewith. The December 2015: A Fremmary statem on the company's website www.santumasmalta.com
The Board of Directors further resolved to recommend for the approval of the Annual General Meeting:
A bonus share issue of one (1) share for every ten (10) shares held which will be allotted to A bonus share Issue of one (1) share register as at close of business on Friday, 8" January 2016. The bonus issue will be funded by a capitalisation of reserves amounting to €100,744.
Application will be made for the necessary authorisations concerning the listing of the bonus share issue on the Malta Stock Exchange.
Unquote
Michael Formosa Gauci Company Secretary
24th August 2015
Company Registration No.: C 35
Annual Report and Financial Statements
30 April 2015
| Directors and Company Information | 2 - 3 |
|---|---|
| Directors' Report | 4 - 7 |
| Corporate Governance Statement | 8 - 11 |
| Independent Auditor's Report | 12-13 |
| Statement of Comprehensive Income | 4 |
| Statement of Financial Position | ો ર |
| Statement of Changes in Equily | l ( |
| Statement of Cash Flows | 17 |
| Notes to the Financial Statements | 18 - 41 |
| Supplementary Statements | Statement number |
|---|---|
| Operating Account | - |
| Investments | 11 |
| Analysis of Company Portfolio | 111 |
| Five Year Statements | IV |
| Five Year Key Figures and Ratios | V |
PAGES
Santumas Shareholdings ple was registered as a public limited liability company under the Companies Act, Cap. 386 of the Laws of Malta on 24 December 1997 with company registration number C35. The Company held a Collective Investment Scheme from the Malta Financial Services Authority in terms of the Investment Scrvices Act. 1994 until 9 October 2014. As at this date, the Company surrendered its license as a Collective Investment Scheme (CIS) and de-listed its shares on the Matta Stock exchange as a CIS. On the same date Santumas Shareholding ple was admitted to listing on the Malta Stock Exchange as a Property Company.
Dr. Edward Firman, B.A., M.B.A., F.C.M.A., M.B.I.M., C.P.A. "La Encantada," Mons. E. Debono Street. San Gwann, MALTA
Mr. Peter Paul Testaferrata Moroni Viani Casa Testaferrata, J. Howard Street, Naxxar, MALTA
Mr. Anthony P. Demajo (Chairman) 41, G'Mangia Hill, Picta, MALTA
Mr. Christopher Testaferrata Moroni Viani Villa Ammermann, Mdina Road. Balzan, MALTA.
Mr. Norbert Tabone (appointed 4 July 2014) "Jeanor", Nerik Xerri Street, Kirkop, MALTA.
Mr. Mario P. Galea (uppointed 6 March 2015) 35. Triq tal-Miclah. High Ridge. St. Andrews, Swieqi, MALTA.
Mr. Michael Formosa Gauci, B.A. (Acc.) Bus. Manag. T6F10 Favray Court Tigne Point. Sliema, MALTA
Britannia House/1, 9 Old Bakery Street. Valletta, MALTA
Ernst & Young Malta Limited Certified Public Accountants Regional Business Centre Achille Ferris Street Msida MSD 1751 MALTA
Dr. Rene Frendo Randon & Associates 222, Merchants Street Valletta, MALTA
Camilleri Preziosi Advocates Level 3, Valletta Buildings South Street. Valletta MALTA
HSBC Bank Malta ple 166. Archbishop Street Valletta VI.T 1444 MALTA
Bank of Valletta ple Republic Street Valletta MALTA
Dr. Edward Firman, B.A., M.B.A., F.C.M.A., M.B.I.M., C.P.A. "La Encantada," Mons. E. Debono Street, Kappara, MALTA
Mr. Anthony P. Demajo (resigned 6 March 2015) 41. G'Mangia Hill, Picta, MALTA
Mr. Norbert Tabone ·Jeanor', Triq Nerik Xerri. Kirkop, MALTA
Mr. Mario P. Galea (appointed 6 March 2015) 35. Triq tal-Miclah. High Ridge. St. Andrews. Swieqi, MALTA.
The Company was formed as the Malta New Issues Investment Co. Limited on 29 April 1963. The Company's name was changed on 11 May 1965 to Malta Shareholdings Limited when the Company was converted to a public company with the objects of carrying on the business of a finance trust in all branches. The name was changed again on 29 September 1978 to Santumas Sharcholdings Limited. The Company's objects also provided for property development, with the main property development being the Santumas Fistate at Marsascala.
Calpabrin Properties (Investments) Limited merged into Santumas Shareholdings Limited on 2 April 1987 and Marsascala Development Limited and Santactors Limited merged into Santumas Shareholdings Limited on 15 December 1989.
On 9 May 1996, the Company was licensed as a Collective Investment Scheme under the Investment Services Act. Cap. 370 of the Laws of Malta Financial Scrvices Centre. The Company was registered as a public limited liability company under the Companies Act. Cap. 386 of the Laws of Malta on 24 December 1997, thereby changing its name to Santumas Sharcholdings plc.
On 12 December 2003, the Company's shares were accepted for listing on the Malla Stock Exchange.
On 9 October 2014, the Company surrendered its license as a Collective Investment Scheme (CIS) and de-listed its shares on the Malta Stock Exchange as a CIS. On the same date, Santumas Sharcholding ple was admitted to listing on the Malta Stock Exchange as a Property Company.
The directors submit their report and financial statements for the year ended 30 April 2015.
The principal activity of the Company during the year continued to be the carrying out of investment activities however in the form of a Property Company rather than as a licensed Collective Investment Scheme. As such the Company is no longer subject to control by a Custodian however is obliged to comply with the Code of Principles of Good Governance ("the Code") as contained in Appendix 5.1 to Chapter 5 of the Listing Rules. Although the Code does not prescribe mandatory rules it recommends principles of good practice. Compliance with the Code is eous are not proberties mainterests of the Company and all shareholders and the Companies activities therefore have been conducted within the outlined principles of good practive .
The Statement of Comprehensive Income is set out on page 14. The prevailing economic situation in Furope remains weak although there are tentative signs of a return to real growth aided by the quantitative casing a remains weak annough the lintopean Central Bank which appears to be producing the neessary spur to programme - implemented of "alecal economy continues to show resilience with annual real growth rates daring the period under review in excess of over 3%. This positive performance has been reflected in the local equily the period under revels in excess of the Starting State Fixehange Index in the year to 300 horily portfolio specify portfolio, sectly, portfolio, portfolio, portfolio, portfo maker which has seen a ras cr 9.1778 in also mease in the Company's equily portfolio yielding improved unrealised gains for the period under review.
The profit before tax for the year amounted to EUR515,545 (2014: EUR714,569). There was a tax clarge of ITIE prom before last for the year anded 30 April 2015 was therefore EUR445,002 (2014: FUR568,754).
The Directors do not propose any dividend for the year, however, are proposing for approval a the fortheoming I he finetions do not propose any arradinate to allotted to shareholders on the Company's share register at the close of business on Friday 8th January 2016.
With a rise in the MSI: Index from 3.451.10 as at 30 April 2014 to 3.767.66 as at 30 April 2015 the local equity portfolio has seen an increase of EUR310,026 (2014: EUR134,242) in its fair value.
Dividend and interest income over the twelve months has seen a 15% decrease over the corresponding period due in the main to lower levels of interest available on the Company's term deposits and lower dividend payouts by the larger locally listed Companies . This has in part been compensated for by an increased income from the sale of rights on properties on the Santumas Estate in M'Scala.
Administrative expenses are broadly in line with those of previous years. Total expenses for the period show an increase of EUR66.161 over the previous year due in the main to the non-recurring costs associated with the delisting and simultaneous re-listing of the Company as a Property Company.
The tax charge for the year amounted to EUR70.543 (2014: EUR145.815). The fall is in part due to al ower of reported income and in part due to changes to the taxation rules on capital gains arising on the transfer on immovable property. The Company has recognised the net impact of the application of the changed tax regime on the deferred tax liability attributable to the fair valuation of the Company's property and as a consequence the amount carried forward and accrued for deferred tax has been reduced to EUR322.842 (2014: 362,418).
There has been no movement on the property portfolio over the twelve months. The conversion works on the Paceville property have been taken in hand which will allow the premises to be split into two independent commercial outlets. Once the works are complete they will be offered for rent on the open market.
The Company's property holdings were professionally valued on 30th April 2015. The valuation of EUR2,573,700 was consistent with the value as reported on 30" April 2014 there therefore having been no change during the period under review
In line with previous years, trading in Company shares has been extremely thin throughout the twelve month period under review. As at 30 April 2015, the share price stood at 1:UR2.00 (2014: EUR2.00) and was at FUR2.00 as at 22 July 2015. Over the year, the share price traded at a high of EUR2.00(2014: FUR2.00) and a low of EUR 1.97 (2014:EUR 1.60).
As at 30 April 2015, the Net Asset Value of the Company per share stood at EUR4.229 as compared to FUR4.383 at 30 April 2014. This fall is a consequence of the capitalisation of reserves during the period which involved a 1 for 10 bonus issue allocated in September 2014 thereby increasing the number of shares in issue to 1,831,716 (2014 : 1.665,176). If the net asset per share in 2014 had to be adjusted for the bonus issue it would have stood at EUR3.985 thus on a like for like basis the period under review has seen a EUR0.244 increase in its value. As in previous years the share price share stands at a significant discount to the net asset value per share (52.70%). There are no objective reasons, other than market sentiment, for this disparity between the NAV and the share price.
The directors for the year ended 30 April 2015 were listed on page 2.
As at 30 April 2015, the directors' interests, direct and indirect, in the ordinary share capital of the Company were:
| Number of Shares |
Nominal value of sharcholding PITR |
Percentage sharcholding 0/0 |
|---|---|---|
| 693.243 | 381,284 | 37.85 |
| 125.170 | 68.844 | 6.83 |
| 40.898 | 22.494 | 2.23 |
| 8,843 | 4.864 | 0.48 |
| 868,154 | 477,486 | 47.39 |
As at 30 April 2014, the directors' interests, direct and indirect, in the ordinary share capital of the Company were:
| Directors | Number of Shares |
Nominal value of sharcholding CAR |
Percentage shareholding 0/p |
|---|---|---|---|
| *Mr. P.P. Testaferrata Moroni Viani | |||
| *Mr. C. Testaferrata Moroni Viani | 592.133 | 344.825 | 35.56 |
| Mr. A. Demajo | 113.790 | 66.265 | 6.83 |
| Mr. C. Testaforrata Moroni Viani | 37.180 | 21.652 | 2.23 |
| Mr. P.P. Testaferrata Moroni Viani | 8.039 | 4.681 | 0.48 |
| Totals | 751.142 | 437.423 | 45.10 |
* The indirect interests of Mr. Peter Paul Testalerrata Moroni Viani and Mr. Christopher Testaferrata Moroni Viani shown above against their joint name arise due to shareholdings in the same companies that directly or indirectly have an interest in the number of shares shown.
No director has a contract of service with the Company has not entered into any commitments on behalf of, or made any loans to, the directors.
The Companies Act. Cap. 386 of the Laws of Malta requires to prepare financial statements for each financial year which give a true and fair view of the Company as at the end of the financial year and of the profit or loss for the financial year.
The directors are responsible for ensuring that:
The directors are also responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the linancial position of the Company and to ensure that the financial statements comply with the Companies Act, Cap. 386 of the Laws of Malta. They are also responsible for saleguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors confirm that. to the best of their knowledge:
The Directors, as required by Listing Rule 5.62 have considered the Company's operational performance, the statement of financial position as at year end as the business plans for the coming year, and that they have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseable future. For this reason. in preparing the financial statements, they continue to adopt the going concern basis in preparing the financial statements.
Share capital information is disclosed in note 15. The issued share capital consists of one class of ordinary shares with equal voting rights attached and freely transferable. The list of shareholders holding 5% or more of the equity share capital is disclosed in this annual report.
Pursuant to the Company's Articles of Association, the appointment of Directors to the Board is reserved exclusively to the Company's shareholders (in line also with general and commonly accepted practice in Malla). The appointment/removal of directors requires the majority of the members present at the annual general meeting.
The company cannot issue shares that would dilute substantial interest without the prior consent of the shareholders. The Directors are empowered to wholly allot for cash shares that does not exceed the authorised share capital of the Company.
It is hereby declared that as at 30 April 2015, information required under Listing Rules 5.64.2, 5.64.5, 5.64.6, 5.64.7. 5.64.10 and 5.64.11 are not applicable to the Company.
Ernst & Young Malta Limited have indicated their willingness to continue in office and a resolution for their reappointment will be proposed to the Company at the forthcoming annual general meeting.
The Company is not a normal trading, manufacturing or services company but a specialized Property Company whose assets are not immediately realisable. As a consequence, the shares and the income (if any) there from can go down as well as up and investors may not realize the amount of their initial investment. Past performance is no guide to future performance.
The Directors' report was approved by the board of directors and was signed on its behalf by:
Mr. Anthony P. Demajo Director
Mr. Christopher Testaferrata Moroni Viani Director
24 August 2015
As a consequence of the listing of the company's securities on the Malla Sock Exchange and the subsequent admission to trading of such securities, the Company is now subject to The Code of Principles of Good Governance ("the Code") applicable to listed companies. The Code is not mandalory but listed companies are required under the Listing Rules issued by the Listing Authority to include a Statement of Compliance with the Code in their Annual Report, accompanied by a report of the independent auditor.
The Board has considered the principles embodied in "the Code" and noted "the Code's" recommended practices. During the period under review the Company has been in compliance with "the Code" to the extent that is considered adequate bearing in mind the size and nature of the Company's operations. Instances of divergence from the code are disclosed and explained below.
The Company's Board is composed of five non-executive directors and one independent non-exceutive director under the Chairmanship of Mr. Anthony P. Demajo. The Board is entrusted with the overall direction and management of the Company, including the establishment of strategies for future development and the approval of any proposed property acquisitions and developments. The Company which does not require a complex management structure, accordingly, the role of the Chairman and the chief exceptive officer are combined. The Board has indicated Mr. Mario P. Galea as the independent non-executive member.
Its responsibilities also involve the overseing of the Company's internal control procedures and financial performance, and review of business risks facing the Company, ensuring that these are adequately identified , evaluated , managed and minimised. All directors have access to independent financial advice at the expense of the Company should they require.
During the year under review the Board met four times to discuss the operations and strategy of the Company. The attendance of Directors to the Board meetings is listed below.
| Dr. Edward Firman | दी |
|---|---|
| Mr. Peter Paul Testaferrata Moroni Viani | রী |
| Mr. Anthony P. Demajo | 2 |
| Mr. Christopher Testaferrata Moroni Viani | 3 |
| Mr Norbert Tabone | દી |
| Mr Mario P. Galea | - (appointed in March 2015) |
The Company ensures that it provides Directors with relevant information to effectively contribute to Board decisions. All directors have access to independent financial advice at the expense of the Company should they require.
The Investment committee is responsible for overseeing the maintenance. investment of the Company's assets covering both the Company's property holdings and its equity and bond portfolio. Whilst actively managing the securities portfolio, any property investment decisions are referred back to the Board who always take the final decision on any property related matters. The Committee is chaired by Mr. Anthony P. Demajo and has Mr. Christopher Testaferrata Moroni Viani and Mr. Michael Formosa Gauci as members.
The Audit Committee's primary objective is to assist the Board in fulfilling its responsibilities in dealing with issues of risk, control and governance and to oversee and review the financial reporting process, financial policics and internal control structure. The Committee also oversees the conduct of the internal and external audit and acts to facilitate communication between the Board, management and the audition the Audit Committee has the role and function of scrutinising and evaluating any proposed transaction to be entered into by the Company and a related party to ensure that the excention is at arm's length and on a commercial basis and ultimately in the best interests of the Company.
The Audit Committee, which is composed of one independent non-executive director and two non-executive directors, meets regularly in terms of the "Code". During the year under review Dr. Edward Firman served as Chairman. Dr. Firman was substituted as Chairman by Mr. Mario P. Galea on 64 March 2015. Mr. Anthony P. Demajo and Mr Norbert Tabone served as members whilst Mr. Michael Formosa Gaucí acted as secretary to the committee. Mr. Anthony P. Demajo resigned from the Committee on 6" March 2015. As the Company became subject to the code of the Principles of Good Governance in October 2014, the Committee did not meet during the period to 30 April 2015, however, has met on two occasions subsequent to the financial year end.
The Board, in terms of Listing Rule 5.118, has indicated Mr. Mario P. Galea as the independent non-excentive member of the audit committee who is considered to be competent in accounting in view of his considerable experience at a senior level in the audit and advisory field.
The Directors consider that the Board properly serves the legitimate interests of all stakeholders in the Company through representation of the shareholders on the Board. Shareholders are also given the opportunity to ask questions at the AGM or submit written questions in advance The Chairman makes arrangements for the chairmen of the Audit Committee to be available to answer questions, if necessary.
The Board ensures that there is sufficient communication with all stake holders through regular statements on the MSE website and information on areas such as corporate governance and Imancial statements to be found on the Company website at www.santumasmalta.com.
The Directors, members of the Board sub-committee of the Company are or may be involved as directors or shareholders of or consultants to other companies which deal in similar investments as the Company. Should an actual or potential conflict arise during the tenure of the directorship, a Director will disclose and record the contlict in full and in time to the Board of Director will not patticipate in discussions concerning matters in which he has a conflict of interest unless the Board finds no the presence of such Director. In any event, the Director will refrain from voting on the matter.
The Audit Committee of the Company has the task of ensuring that any potential conflicts of interest that may arise at any moment, pursuant to these different roles held by Directors, are handled in the best interest of the Company and according to law. The independent Non-executive Director on the Audit Committee provides an effective measure to ensure that transactions vetted by the Audit Committee are determined on an arms-length hasis.
The Company secks to adhere to sound principles of corporate social responsibility by conducting its operations in an chical manner. The Board is mindful of the environment and its responsibility within the community in which it operates.
This information is being provided in terms of Listing Rule 5.97.4.
The Company is a Property company which does not require an elaborate management structure. The 19oard of Directors is responsible for the day to day management of the Company although certain functions have been delegated to the Company Secretary and the Board sub-committees. The Directors believe that the current organisational structures are adequate for the current activities of the Directors will maintain these structures under continuous review to ensure that they meet the changing demands of the business.
This information is being provided in terms of Listing Rule 5.97.6.
The manner in which the general meeting is conducted is nutlined in Articles of the company's Articles of Association, subject to the provisions of the Companies Act, Cap.386 of the Laws of Malta.
All shareholders registered in the Shareholders' Register on the Record Date as defined in the Listing Rules, have the right to attend, participate and vote in the general mecting. A shareholders holding not less than 5% in nominal value of all the shares entitled to vote at the general meeting may request the Company to include items on the agenda of a general meeting and/or table draft resolutions for items included in the agenda of a general mecting. Such requests are to be received by the Company at least forty six (46) days before the date set for the relative general meeting.
A shareholder who cannot participate in the general meeting can appoint a proxy by written or electronic notification to the Company. Every shareholder represented in person or by proxy is entitled to ask questions which are pertinent and related to the agenda of the general mecting and to have such questions answered by the Directors or such persons as the Directors may delegate for that purpose.
The Company is a Property company which does not require an elaborate management structure. The Board of Directors is responsible for the day to day management of the Company although certain finctions have been delegated to the Company Secretary and the Board sub-committees. The Directors believe that the current organisational structures are adequate for the company. The Directors will maintain these structures under continuous review to ensure that they meet the changing demands of the business.
Full adherence by the Company with the provisions of Principle 6 of the Code is not deemed necessary taking into account the size, nature and operations of the Company does not feel the need to establish and/or implement a succession plan for senior management in light of its existing organisational structures though such structure will be kept under continuous review so as to meet the changing demands of the business.
Under the present circumstances, the Board does not consider it necessary to appoint a committee to carry out a performance evaluation of its role as the Board's performance is always under the scrutiny of the shareholders.
The Company does not have a Remuneration Committee as recommended by Principle 8. The Company does not have any employees other than the Company Secretary and a part time employee engaged to carry out general secretarial duties. In such circumstances it is felt that any remuneration related matters are best dealt with by the Board.
The Company does not have a Nomittee as recommended by Principle 8. Appointments to the Board of Directors of the Company are determined by shareholders of the Company in accordance with the Company's Memorandum and Articles of Association. The Company considers that the members of the Board provide the level of skill, knowledge and experience expected in terms of the code.
Approved by the Board of Directors on 24th August 2015 and signed on its behalf by:
0 Mr. Anthopy P. Demajo
Company Chairman
Mr. Mario P. Galea Director and Chairman of Audit Committee

Ernst & Young Malta Limited Regional Business Centre Achille Ferris Street Msida MSD 1751, Malta
Tel: +356 2134 2134 Fax. +356 2133 0280 [email protected] ey com
We have audited the financial statements of Santumas Shareholdings plc ("the Company") set out on pages 14 to 41 which comprise the statement of financial position as at 30 April 2015 and the statement of comprehensive income, statement of changes in equity and statement of cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information.
As described in the statement of directors' responsibilities set out on page 6, the directors are responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards as adopted by the European Union and the requirements of the Companies Act, Cap. 386 of the Laws of Malta, and for such internal control as the Directors determines is necessary to enable the preparation of financial statements that are from material misstatement, whether due to fraud or error.
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with cthical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate for the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the Directors, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
In our opinion, the financial statements:

The Listing Rules issued by the Malta Listing Authority require to prepare and include in their Annual Report a Statement of Compliance providing an explanation of the extent to which they have adopted the Code of Principles of Good Corporate Governance and the effective measures that they have taken to ensure compliance throughout the accounting period with those Principles.
The Listing Rules also require the auditor to include a report on the Statement of Compliance prepared by the directors.
We read the Statement of Compliance and consider the implication for our report if we become aware of any apparent misstatements or material inconsistencies with the financial statements included in the Annual Report. Our responsibilities do not extend to considering whether this statement is consistent with any other information included in the Annual Report.
We are not required to, and we do not, consider whether the Board's statements on internal included in the Statement of Compliance cover all risks and controls, or form an opinion on the effectiveness of the Company's governance procedures or its risk and control procedures.
In our opinion, the Corporate Governance Statement set out on pages 8 to 11 has been properly prepared in accordance with the requirements of the Listing Rules issued by the Malta Listing Authority.
We have nothing to report to you in respect of these responsibilities.
This copy of the audit report has been signed by Shawn Falzon for and on behalf of
Ernst & Young Malta Limited Certified Public Accountants
24 August 2015
| Notes | 2015 EUR |
2014 િદાર્મિ |
|
|---|---|---|---|
| REVENUE | |||
| Investment income | র্য | 379,202 | 360,650 |
| Increase in fair values of financial assets Increase in fair value of investment properties |
12 10 |
310,026 | 134.242 327,364 |
| Total revenue | 689,228 | 822,256 | |
| EXPENSES | |||
| Administrative expenses Finance costs |
6 5 |
173,401 282 |
107.240 447 |
| Total expenses | 173,683 | 107,687 | |
| Profit before tax | 515,545 | 714.569 | |
| Income tax expense | 8 | (70,543) | (145,815) |
| Profit for the year | 445,002 | 568.754 | |
| Other comprehensive income not to be reclassified to profit or loss in subsequent periods |
|||
| Revaluation of property, net of tax | 1.127 | ||
| Changes in lax rate | 1,655 | ||
| Total comprehensive income for the year | 446,657 | 569.881 | |
| Profit per share | 9 | 0.2523 | 0.3225 |
The accounting policies and explanatory notes on pages 14 to 41 form an integral part of the financial statements.
| 2015 | 2014 | ||
|---|---|---|---|
| Notes | EUR | EUR | |
| ASSETS Non-current assets |
|||
| Investment properties | 10 | 3,090,592 | 3,097,200 |
| Property, plant and equipment | 91,130 | 95,800 | |
| Financial assets at fair value through profit or loss | 12 | 4,404,832 | 3,918,368 |
| 7,586,554 | 7.111.368 | ||
| Current assets | |||
| Receivables | 13 | 59,972 | 61.608 |
| Income tax recoverable | |||
| Cash at bank | 14 | 597,179 | 681.486 |
| 657.151 | 743.094 | ||
| TOTAL ASSETS | 8,243,705 | 7,854,462 | |
| EQUITY AND LIABILITIES | |||
| Capital and reserves | |||
| Issued capital | 15 | 1,007,444 | 969.704 |
| Share premium | 16 | 262,746 | 262,746 |
| Revaluation reserve | 16 | چا, 200 | 51,213 |
| Other reserves | ો ઉ | 2,925,789 | 2,672,324 |
| Retained carnings | 16 | 3,498,176 | 3,343,011 |
| 7,745,655 | 7,298,998 | ||
| Non-current liabilities | |||
| Deferred tax liability | 17 | 322,842 | 362.418 |
| Current liabilities | |||
| Interest-bearing borrowings | 18 | 19,491 | |
| Payables | 19 | 169,633 | 163.133 |
| Income tax payable | 5,575 | 10.422 | |
| 175,208 | 193.046 | ||
| Total liabilities | 498,050 | 555.464 | |
| Total equity and liabilities | 8,243,705 | 7.854.462 | |
| Net asset value per share | 20 | 4.229 | 4.383 |
The accomfing policies and explanatory notes on pages 18 to 41 form an integral part of the financial statements.
The financial statements on pages 14 to 41 vere authorised for issue by the Board of Directors on 24 August 2015 and signed on its behalf by:
Mr. Anthony P. Demajo Director
Mr. Christopher Testaferrata Moroni Viani Director
| Issued capital El IR |
Share premium E OR |
Revaluation reserve EUR |
Other reserves દિદ નિર |
Dividend reserve દિવિતિ |
Retained earnings દી વિર |
Total EETIR |
|
|---|---|---|---|---|---|---|---|
| FINANCIAL YEAR ENDED 30 APRIL 2015 |
|||||||
| At 1 May 2014 | 969,704 | 262,746 | 51,213 | 2,672,324 | - | 3,343,011 7,298,998 | |
| Profit for the year Other comprehensive income |
ા .૯૨૨ | 445,002 | 445,002 1,655 |
||||
| Total comprehensive income | 1.655 | 445,002 | 446,657 | ||||
| Re-domination of shares (Note 15) | (53.857) | 91,597 | (37,740) | ||||
| Bonus shares (Note 15) | 91,597 | (91.597) | |||||
| Depreciation transfer for land and building, net of tax |
(1.368) | 1,368 | |||||
| Changes in tax rates (Note 8) | 36.246 | (36,246) | |||||
| Decrease in fair value of ground rents. net of tax |
(5,605) | 5,605 | |||||
| Increase in fair value of financial assets | 222,824 | (222,824) | |||||
| At 30 April 2015 | 1,007,444 | 262.746 | 51.500 | 2,925,789 | 3,498,176 7,745,655 | ||
| FINANCIAL YEAR ENDED 30 APRIL 2014 |
|||||||
| At 1 May 2013 | 969.704 | 262.746 | 21,356 | 2,288,451 | 100,000 | 3,149,339 6,821,596 | |
| Profit for the year Other comprehensive income |
1.127 | 568.754 | 568,754 1.127 |
||||
| Total comprehensive income | 1.127 | 568.754 | 569,881 | ||||
| Equity dividends paid (note 16) | (100,000) | ﻟﻠ | (100,000) | ||||
| Unclaimed dividend forfeited (note 19) | 7.521 | 7.521 | |||||
| Depreciation transfer for land and building, net of deferred tax |
(1.270) | 1,270 | |||||
| Increase in fair value of investment property, net of deferred tax |
288,321 | (288,321) | |||||
| Decrease in fair value of ground rents | (240) | 2-10 | |||||
| Increase in fair value of linancial assets | 95,792 | (95.792) | |||||
| At 30 April 2014 | 969,704 | 262,746 | 51.213 | 2,672,324 | 3,343,011 7,298,998 |
The accounting policies and explanatory notes on pages 18 to 41 form an integral part of the financial statements.
| Notes | 2015 EUR |
2014 િપિ |
|
|---|---|---|---|
| Operating activities | |||
| Profit before tax | 515,545 | 714,569 | |
| Adjustments to reconcile profit before tax to net cash flows | |||
| Non-cash: | |||
| Depreciation of property, plant and equipment | 11 | 4,670 | 4.638 |
| Increase in fair value of financial assets | 12 | (310,026) | (134,242) |
| Increase in fair value of investment properties | 10 | (327,364) | |
| Finance costs | 5 | 282 | 447 |
| Interest income | 4 | (30,290) | (55,332) |
| Dividend income | 4 | (249,862) | (275,075) |
| Working capital adjustments: | |||
| Increase in receivables | (251) | (2,686) | |
| Increase in payables | 6,500 | 14,578 | |
| Income tax refund | 57,158 | ||
| Income tax paid | (113,096) | (107,773) | |
| Net cash flows used in operating activities | (176,528) | (111,082) | |
| Investing activities | |||
| Purchase of financial assets | (176,438) | (148,500) | |
| Acquisition of investment property | 10 | ||
| Redemption of ground rents | 10 | 6,608 | (313.676) |
| Interest income received | 33,326 | 55.628 | |
| Dividend income received | 248,498 | 275.033 | |
| Net cash flows from/(used in) investing activities | 11,994 | ||
| (131,515) | |||
| Financing activities | |||
| Dividend paid | (100,000) | ||
| Interest paid | 5 | (282) | (447) |
| Not cash flows used in financing activities | (282) | (100.447) | |
| Net decrease in cash and eash equivalents | (64,816) | (343,044) | |
| Cash and cash equivalents at 1 May | 661,995 | 1,005,039 | |
| Cash and cash equivalents at 30 April | 14 | 597,179 | 661.995 |
The accounting policies and explanatory notes on pages 18 to 41 form an integral part of the financial statements.
Santumas Shareholdings PLC (the "Company") is a public limited company incorporated and domiciled in Malta whose shares are publicly traded. The registered office is located at Britannia House 11, 9 Old Bakery Street, Valletta VLT 1450, Malta.
The principal activity of the Company was to carry out investment activities as a Collective Investment Scheme as licensed by the Malta Financial Services Authority.
On 9 October 2014, the Company has surrendered its license as a collective investment scheme (CIS) and de-listed its shares on the Malta Stock Exchange as a CIS. On the same date, Santumas Shareholding ple was admitted to listing on the Malta Stock Exchange as a Property Company.
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union (EU).
The financial statements are prepared under the historical cost convention, except for leasehold property under property, plant and equipment investment properties and financial assets at fair value through profit and loss that have been measured at fair value. The financial statements are presented in curos (FUR).
These financial statements are prepared in accordance with International Financial Reporting Standards as adopted by the European Union and comply with the Companies Act. Cap. 386 of the Laws of Malta.
The Company has adopted the following new and amended IFRS and IFRIC interpretations:
The adoption of these standards did not have a material effect on the financial statements of the Company.
Up to the date of approval of these financial statements, certain new standards, amendments and interpretations to existing standards have been published but are not yet effective for the current reporting period and which have not been adopted carly.
The changes resulting from these standards are not expected to have a material effect on the financial statements of the Company.
The following standards, interpretations and amendments have been issued by the IASIS but not yet endorsed by the EU:
Except as explained below, the changes resulting from these standards are not expected to have a material effect on the financial statements of the Company:
IFRS 15 was issued in May 2014 and establishes a new five-step model that will apply to revenue arising from contracts with customers. Under IFRS 15 revenue is recognised at an amount that relices the consideration to which an entitled in exchange for transferring goods or services to a customer. The principles in IFRS 15 provide a more structured approach to measuring and recognising revenue. The new revenue standard is applicable to all entities and will supersede all current revenue recognition requirements under 117RS. Either a full or modified retrospective application is required for annual periods beginning on or after 1 January 2017 with early adoption permitted. The company is currently assessing the impact of IFRS 15 and plans to adopt the new standard on the required effective date.
IFRS 9, "Financial Instruments' introduces a logical approach for the classification of financial assets driven by cash flow characteristics and the business model in which an asset is held. The new model also results in a single impairment model being applied to all financial instruments. As part of IFRS 9 the IASB has introduced a new, expected loss impairment model that will require more timely recognition of expected credit losses. Specifically, the new Standard requires entities to account for expected credit losses from when financial instruments are first recognised and it lowers the threshold for recognition of full lifetime expected losses. IFRS 9 also introduces a substantially-reformed model for hedge accounting with enhanced disclosures about risk management activity. The new model represents a substantial overhaul of hedge accounting that aligns the accounting treatment with risk management activities. The standard is effective for periods beginning on or aller I January 2018. The Company will assess the effect that the standard will have on the financial statements in due course.
The significant accounting policies used in the preparation of these financial statements are set out below:
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue is reliably measured. The following specific revenue criteria must also be met before revenue is recognised:
Interest income is included in the statement of comprehensive income on an accruals basis using the effective interest rate method that is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument to the net carrying amount of the financial asset.
Ground rents and other rents are included in the statement of comprehensive income on an accrual basis.
Dividend income is included in the statement of comprehensive income when the right to receive the payment is established.
Upon disposal of investment properties consisting of land, leasehold property and ground reats capitalised, the difference between the proceeds from disposal and the carrying amount is recognised as a gain or loss through the statement of comprehensive income.
Current income tax assets and liabilities for the current and prior years are measured at the amount expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively cnacted by the reporting date.
Deferred taxation is provided using the liability method, on temporary differences, at the reporting date, arising between the tax bases of assets and liabilities and their carrying values for financial reporting purposes. Deferred tax liabilities are recognised for all taxable temporary differences, except:
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates and tax laws that have been enacted or substantially enacted at the reporting date.
Under this method the Company is required to make provision for deferred income taxes on the revaluation of certain non-current assets. Such deferred tax is charged or credited directly to the statement of comprehensive income, and is charged or credited directly to equity if the lax relates to items that are credited or charged in the same or a different period. directly to equity.
Deferred tax assets are recognised only to the extent that future taxable profit will be available such that realisation of the related tax benefit is probable.
The financial statements are presented in Euro, which is the Company's functional and presentation currency. Transactions in foreign currencies are initially recorded at the functional currency rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of exchange ruling at the year-end date. All differences are taken to the statement of comprehensive income. Non monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the initial transactions. Non monetary items measured at fair value in a forcign currency are translated using the exchange rates at the date when the fair value was determined.
The Company measures financial instruments, such as investment properties, leasehold properties under property and equipment and financial assets at fair value through profit or loss at fair value cach balance sheet date.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the assel or transfer the liability takes place either:
The principal or the most advantageous market must be accessible to the Company.
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
A fair value measurement of a non-financial asset takes into account a market participant's ability to generate economic henefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs.
All assets and liabilities for which fair value is measured or the financial statements are Catcgorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:
For assets that are recognised in the financial statements on a recurring basis, the Company determines whether transfers have occurred between levels in hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period. External valuers are involved for valuation of investment properties and leaschold properties at least every two years.
For the purpose of fair value disclosures, the Company has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the fevel of the fair value hierarchy as explained above.
Investment properties, consisting of properties not occupied by the Company and held to earn rentals and for capital appreciation, are regarded as long term investments are measured initially at cost, being the fair value of the consideration given, including acquisition charges associated with the investment. The carrying amount includes the cost of replacing part of an existing investment property at the time that cost is incurred if the recognition criteria are met; and excludes the costs of day to day servicing of an investment property. Subsequent to initial recognition, investment properties are stated at fair value, which reflects market conditions at the year-end date. This is based on market valuations performed by independent professional architects every two years or earlier whenever their fair values differ materially from their carrying amounts. In the year when a market valuation is not performed, an as shough the fair value is performed to reflect market conditions at the year-end date. Gains or losses on changes in the fair values of investment properties are taken to the statement of comprehensive income in accordance with IAS 40 "Investment Properties". Unrealised gains are subsequently transferred to other reserves in accordance with the requirements of the Companies Act, Cap. 386 of the Laws of Malta.
Investment properties are dercognised when either they have been disposed of or when the investment property is permanently withdrawn from use and no future economic benefit is expected from its disposal. Any gains or losses on the retirement or disposal of an investment property are recognised in the statement of comprehensive income in the year of retirement or disposal.
On 30 April 1990. the directors capitalised ground rent. The value of this asset was included with long term assets with a resultant increase in the capitalisation reserve included within other reserves. Up to 30 April 2001, ground rents were revalued in the financial statements after capitalising the net annual amount receivable at 8% per annum. As from the year ended 30 April 2002, the capitalisation rate was changed to 5% per annum. The capitalisation rate reflects the fair value of the capitalised groundly rat.
Property, plant and equipment are initially recorded at cost. Leasehold property is subsequently measured at revalued amount, being its fair value at the date of revaluation less depreciation and impairment. All other property, plant and equipment, are subsequently stated at cost amounts less accumulated depreciation and accumulated impairment in value, if any.
Leasehold premises consists of property that is occupied by the Company as its offices.
It is Company policy to carry out a professional market valuation of leasehold every two years which is frequently enough to ensure that the fair value of the revalued asset does not differ materially from its carrying amount. To the extent that a revaluation results in an increase in the carrying amount of the asset, the increase is credited to the revaluation reserve within equity. To the extent that a revaluation results in a decrease in the carrying amount of the asset, the decrease is charged against the revaluation reserve to the extent that the decrease docs not exceed the amount held in the revaluation reserve in respect of that same asset, any excess of the decrease is taken to the statement of comprehensive income. The accumulated depreciation at the date of the revaluation is climinated against the gross carrying amount of the assess and the net amount restated to the revalued amount of the asset.
Depreciation is provided on property, plant and equipment, other than leasehold property, at rates calculated to write off the cost, less estimated residual value based on prices prevailing at the date of acquisition, of each asset on a straight line basis over the expected useful life.
The annual rates used for this purpose are:
| 0/2 | |
|---|---|
| Fixtures and fittings | 15.0 |
| Equipment | |
| 33.3 | |
| Improvements to premises | 10.0 |
Depreciation is provided on leasehold property to write off the valuation on a straight line basis over the remaining period of the lease.
liach year. The difference between the depreciation based on the revalued carrying amount of the asset (the depreciation charged to the statement of comprehensive income) and depreciation based on the asset t original cost, is transferred from the revaluation reserve to retained earnings.
The Company assesses at each reporting date whether there are indications of impairment for all nonfinancial assess. If any such amount exists, or when impairment testing for an asset is required, the Company makes an estimate of the asset's recoverable amount. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to the recoverable amount.
Financial assets within the scope of IAS 39 are classified as financial assets at fair value through prolit or formation When Caring Cornelurity investments. or available-for-sale financial assets, ar appropriate. When financial assets are recognised initially, they are measured at lair value, plus, in the case of investments not at fair value through profit or loss, directly attibutable transation costs. The Case appromints as and we the financial assess on initial recognition and, where allowed and appropriate, re-evaluates this designation at each financial year end. The Company classifies ins financial assess as fair value through profit or loss and loans and receivables. The Company does not hold linancial assets classified as held-to-maturity and available-for-sale.
Financial assets at fair value through profit or loss includes financial assets held for trading and financial assets designated upon initial recognition as at fair value through profit or oss.
Financial asses are classified as held for trading if they are acquired for the purpose of selling in the near than are decises to be finities separated embedded derivatives are also classified as held for trading unless they are designated as effective hedging instruments or a finance as not for thanks annual investments held for trading are recognised in the statement of comprehensive 'connac.
The Company assesses whether embedded derivatives are required to be separated from host contracts when the Company first becomes party to the contract. Reassessment only occurs if there is a change in the terms of the contract that significantly modifies the cash flows that would otherwise be reasing d.
Receivables are recognised and carried at original invoice amount less an allowance for any uncollectible amounts. An eslimate for doubtful debts is made when collection of the full amount is no longer probable.
Receivables are recognized and carried at cost.
The fair value of investments that are actively traded in organised financial markets is determined by reference to quoted market bid prices at the close of business on the reporting date. For investments where using recent armin langth market the sing valuation techniques. Such techniques, Such techniques include using recent arm's length market transactions; reference to the current market value of another instrument which is substantially the same; discounted cash flow analysis or other valuation madels.
A financial asset is primarily derecognised when:
A financial liability is derecognised when the obligation under the liability is discharged or cancelled, or expires. When an existing financial lines replaced by another from the same lender on substantially different terms, or the terms of an existing diability are substantially modified, such an exchange or modification is the now to the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts in the statement of profit of field
The Company assesses at each reporting date whether a financial asset or group of financial assets is impaired
If there is objective evidence that an impairment loss on assets carried at amortised cost has been incurred, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding fiture expected credit losses that have not been incurred) discounted at the financial asset is original cfrective interest rate (i.e. the effective interest rate computed to initial recognition). The carrying amount of the asset is rate the encerted meters account. The amount of the loss shall be recognised in the Statement of Comprehensive income.
If, in a subsequent period, the amount of the impairment loss decrease can be related inneimont locale anyamed touring after the inpairment was recognised, the previously recognised impairment loss is reversed, to the extent that the carrying value of the asset does not exceced its annotised cost at the reversal date. Any subsequent reversal of an impairment loss is recognized in the Statement of Comprehensive Income.
In relation to receivables, a provision for impairment is made when there is objective evidence (such as the probability of insolvency or significant financial difficulties of the debtor) that the Company will not be able to collect all of the amounts the original terms of the invoice. The carrying amount of the receivable is reduced through use of an allowance account. Impaired debts are derecognised when they are assessed as uncollectible.
Cash and cash equivalents are composed of eash at bank and short term deposits. For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents, as defince above, net of outstanding bank overdrafts.
I'inancial assets and liabilities are offise and the net amount reported in the statements of financial position when there is currently a fegally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis, or realise the asset and settle the liability simultaneously.
All "regular way" purchases and sales of financial assets are recognised on the "trade date," that is, the date the Company commits to purchase or sell the asset. Regular way purchases and sales are purchases and sales of financial assets that require delivery of assets within the time frame generally established by regulation or convention in the market place.
Provisions are recognised when the Company has a present legal or constructive obligation as a result of settle the obligation, and a millow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate of the obligation can be made.
Contingent liabilities and contingent assets are not recognised. A contingent liability is disclosed unless the possibility of an outflow of resources cabodying coonomic benefits is remote. A contingent assel is disclosed where an inflow of economic benefits is probable.
Borrowing costs are recognised as an expense in the period in which they are incurred.
The Company contributes towards the State pension in accordance with local legislation. Short-term statement of comprehensive incentration in undiscounted basis and recognised as an expensed in the statement of comprehensive income in the period they are incurred.
Ilvents after the reporting date are those events, favourable and unlavourable, that occur between the the Company to adjury the financial statements are authorised for issue. Mill occur betwent the the Company to adjust the amounts receptised in its financial statements while non-adjusting events do not require any adjustments to the amounts recognised in the financial statements.
In preparing the financial statements, the directors are required to make judgments, estimates and assumptions that affect reported income, expenses, assets, liabilities and disclosure of contingent assets and liabilities. Astrol require in the fistered application of judgment are inherent in the formation of estimates. Actual results in the future could differ from such estimates and the differences may be material to the financial statements. The first is created on a regular basis and if a change is neceded, it is accounted in the period the chance are rown. The most significant judgements and estimates are as follows:
The Company carries its investment properties at fair value, with changes in fair value being recognised in the statement of comprehensive in addition, it measures in the value being to one of the properties, at revalued anounts with changes in fair value being recognised in other comprehensive income. This is based on market valuations performed by independent professional architects at least every an assessment of the fair which is are not be the independent professional architects architect, an assessment of the fair value of investment properties consisting of land and building is performed (o reflect market conditions at the year-end date.
The last market valuation was performed in April 2014 and the Company recognised fair values of investment properties and revaluations of property, plant and equipment (notes 10 and 11),
In the opinion of the management, except for the accounting estimates, assumptions and judgments made in the course of preparing these financial statements are not difficult, subjective or complex to a degree which would warrant their description as significant in terms of the requirements of IAS 1 (revised)->Presentation of Financial Statements'.
| 2015 હિપાર |
2014 EUR |
|
|---|---|---|
| Dividends income | 249,862 | 275.075 |
| Interest income | 30,290 | 55.332 |
| Ground rents | 28,759 | 30,243 |
| Other income | 70,291 | |
| 379,202 | 360-650 | |
Other income includes income from the sale of rights on properties.
| EUR | EUR |
|---|---|
| 282 | 447 |
| Total administrative expenses | 173,401 | 107,240 |
|---|---|---|
| Other administrative expenses | 28,156 | 21,415 |
| Professional and legal fees (note i) | 77.867 | 13,795 |
| Custodian fees | 3,483 | 6.988 |
| Registration fees | 8.319 | 8.045 |
| Depreciation of property, plant and equipment (note 11) | 4,670 | 4.638 |
| Auditor's remuneration | 12,144 | 14,154 |
| Staff costs (note 7a) | 38,762 | 38-205 |
| OUR | દી પરિ | |
| 2015 | 2014 |
i. Professional fees include costs relating to the surrender of the collective investment scheme (CIS) licence, the de-listing from a CIS and listing as a property company.
Professional fees included remuneration payable to the Company's auditors as follows:
| 2015 EUR |
2014 દિદ તર |
|
|---|---|---|
| Tax compliance Other non-audit services |
858 | 856 |
| 5,328 | 413 | |
The total employment costs were as follows:
| 2015 | 2014 | |
|---|---|---|
| EUR | EUR | |
| Salaries Social security costs |
36,297 2,465 |
35.756 2.449 |
| 38,762 which are a found we have the maint of the man and and pop and and and |
38.205 AMERICA MARK MALL ALL AL BULLERS |
1
The average number of persons employed by the Company during the year was as follows:
| 2015 Number |
2014 Number |
|
|---|---|---|
| Administration | 2 | 2 |
| . |
The components of income tax expense for the years ended 30 April are:
| Income tax expense | 2015 CUR |
2014 EUR |
|---|---|---|
| Current income tax charge Deferred tax charge (note 17) |
108,249 (37,706) |
106.826 38.989 |
| Income tax expense | 70.543 いたんだからなくてきるということです。ここでもないですが、いついているというというというというというというというというというとして |
145.815 |
The income tax on profit differs from the theoretical income tax expense that would apply on the Company's profit before tax using the applicable tax rate in Malta of 35% (2014: 35%) as follows:
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Profit before tax | 515,545 | 714,569 |
| Theoretical tax expense at 35% Tax effect of |
180,441 | 250.099 |
| income subject to lower tax rate gains not subject to tax - expenses not deductible for tax purposes investment income not subject to further tax l changes in tax rates l |
(22,159) (109,520) 60,651 (2,624) (36,246) |
(82,499) (46.985) 28.929 (3,729) |
| Income tax expense | 70,543 | 145,815 |
As at 30 April 2015, a different tax treatment on the transfer of immovable property started to be applied. The system consisting of both a 12% final withindding tax on the transfer value and 35% tax on the profit or gain was replaced by one final within withinoloning tax on the value of the property transferred.
The profit per share of EUR0.2523 (2014: EUR0.3225) is calculated on the profit for the year attributable to the ordinary of to to techests (2014. ISTN: 1223) is calculated on the promit for the year altributable to
the ordinary shareholders, divided by the average number of ordinar during the year.
| 2015 EUR |
2014 EUR |
|
|---|---|---|
| Profit for the year | 445,002 | 568,754 |
| Average number of ordinary shares in issue | 2015 Number |
2014 Number* |
| 1,763,731 | 1,763,731 | |
| 2015 EUR |
2014 દિદ પર |
|
| Profit per share | 0.2523 | 0.3225 |
* The average number of ordinary shares and the profit per share were revised in line with the increase in
share capital by way of a bonus issue (note 15) share capital by way of a bonus issue (note 15).
| Land and buildings EUR |
Ground rents capitalisation EUR |
Total EUR |
|
|---|---|---|---|
| At 30 April 2013 Addition Changes in fair value |
1.836.586 313.676 327.638 |
619,574 (274) |
2.456.160 313,676 327,364 |
| At 30 April 2014 Redemptions |
2.477.900 | 619,300 (6,608) |
3,097,200 (6.608) |
| At 30 April 2015 | 2,477,900 | 612,692 | 3,090,592 |
Land and Buildings include leasehold properties with a carrying amount of EUR63k. Leasehold property is
classified as investment properties when the property is hald fo classified as investment properties when a carrying amount of t5URGSK. Leasehold property is
existing as investment property is held for capital appreciation and for which
An independent valuation of the Company's investment property land and buildings was performed by valuers to determine the fair value as at 30 April 2014. The fair value movements were credited by profit and loss and subsequently transfered to other reserves under equity. As at 30 April 2015, management also assessed whether there are any significant changes to the significant inputs of the valuation.
The Company's investment property land and buildings consists mainly of plots of land with a carrying amount of EUR2,075,100 together with other commercial buildings with a carrying annount of IFUR402,800. The investment property has been categorised to fall within level 2 of the fair valuation hicrarchy. The different levels in the fair value hierarchy have been defined in Note 12.
The Company's policy is to recognise transfers into and out of fair value hierarchy levels as of the date of the event or change in circumses that caused the transfer. There were not transfers between levels during the year. For all properties, their current use equates to the highest and best use.
For level 2 fair value of the investment property land and buildings, the valuation was determined primarily by the comparable method topether with the expillalian method was decembical printerily or indirectly or indirectly observable inputs which do not require a significant level of adjustments.
| Comparable met bod CUR 2015 |
Capitalisation method EUR 2015 |
Total EUR 2015 |
|
|---|---|---|---|
| Plots of land Commercial buildings |
2,075,100 62.800 |
340,000 | 2,075,100 402.800 |
| Comparable method. | 2,137,900 | 340,000 | 2,477,900 |
| Market prices | based on database of valuations and sales of properties in the relevant arca; |
|---|---|
| Capitalisation method: Future rental cash inflows |
based on the actual location, type and quality of the properties and external |
| Capitalisation rates | evidence such as current market rents for similar properties; based on actual location, size and quality of the properties and taking into account market data at the valuation date |
Market prices
Ground rents on property are received annually into perpetuity. Property, on which ground rent is receivable, may also have ground rent payable. Ground rent income relates to ground rent eapitalisation.
These ground rents are redecemble and the ground rent capitalisation represents the redemption amount. The valuation of ground rents is determined by the capitalisation replained for land and buildings. The capitalisation rate is however determined by reference to local legislation.
| Cost or valuation | Leasehold buildings and improvements EUR |
Fixtures fittings & equipment EUR |
Total EUR |
|---|---|---|---|
| At 1 May 2013 | 109.043 | 35.479 | 144,522 |
| Revaluation | 1,280 | 1,280 | |
| Transfer* | (2,089) | (2,089) | |
| At 30 April 2014/2015 | 108,234 | 35,479 | 143,713 |
| Depreciation | |||
| At 1 May 2013 | 9.885 | 35.479 | 45,364 |
| Charge for the year | 4,638 | 4,638 | |
| Transfer* | (2,089) | (2.089) | |
| At 30 April 2014 Charge for the year |
12.434 | 35.479 | 47,913 |
| 4,670 | 4.670 | ||
| At 30 April 2015 | 17,104 | 35,479 | 52,583 |
| Net book value | |||
| At 30 April 2015 | 91,130 | 91,130 | |
| At 30 April 2014 | 95.800 | 95.800 | |
* This transfer relates to the accumulated depreciation as at the revaluation date that was climinated against the gross carrying amount of the revalued asset.
Leasehold buildings were acquired in the financial year ended 30 April 1993 at a cost of EUR34,097. The remaining life of the lease is 39 years. The Company uses the revaluation model for leasehold buildings,
These leasehold buildings were last revalued in April 2014 at EUR95,800. An independent valuation of the leasehold buildings was performed by same valuers for investment property land and building. The valuation for this commercial building was determined by the comparable method. It has been categorised to fall within level 2 of the fair valuation hierarchy. There were no transfers between fevels during the year. The different levels in the fair value hierarchy have been defined in Note 12.
Had Jeaschold buildings not been included in the financial statements at revaluation less accumulated depreciation, the carrying amount at 30 April 2015, based on cost less accumulated depreciation charged on cost, would have been EUR21,033 (2014: EUR21.601).
Fully depreciated fixtures, fittings and equipment are still in use.
Financial asses at fair value through profit or loss is made up of financial assets designated as such upon initial recognition. This designation results in mart relevant information because this group of financial assets is managed and its performance is evaluated on a fair value basis.
| 2015 BUR |
2014 EUR |
|
|---|---|---|
| Non-current | 4,404,832 | 3,918,368 |
| The table below analyses the nature of the financial assets: | ||
| 2015 EUR |
2014 િપાર |
|
| Equity securities Bonds Managed funds |
2,477,507 550,680 1,376,645 |
1.987,449 471.108 1,459,811 |
| 4,404,832 | 3,918,368 | |
| Fair values: દ્યા) |
||
| 2015 EUR |
2014 EUR |
|
| Local Quoted on the Malta Stock Exchange Unquoted |
4,373,050 31,782 |
3.888,929 29.439 |
| 4,404,832 | 3,918,368 |
The Company uses the following hierarchy for determining and disclosing the fair value of linancial instruments by valuation technique:
l evel 1: quoted (unadjusted) prices in active markets for identical assets or liabilities
observable oilter directly or interest to fidentical lot luchtical assess of fiemnites
observable, either directly observable, either directly or indirectly
f.evel 3: techniques which have a significant effect on the recorded fair value that are not
based on observable market deve based on observable market data.
| Tolal | Level I | Level 2 | Level 3 | |
|---|---|---|---|---|
| EUR | દિવાર | િણાર | દિદિ | |
| Fair value as at 30 April 2015 | 4.404,832 | 2,996,405 | 1,376,645 | 31,782 |
| Fair value as at 30 April 2014 | 3.918.368 | 3.888.929 | 29.439 |
Included with the linancial assets classified as Level 2, is a Professional Investor Fund, the price of which started being quoted annually as from October 2014. Observable inputs that may otherwise be a Lovel 1 input will be rendered Lovel 2 if the information relates to a market that in your wise be a Level | mput | input | incoment was transferred from Level 1 in the fair value hicrarchy to Level 2 in 2015.
The fair value of financial assets classified as level 3 was determined by reference to the net asset value of Companies. During the year the company recognised fair value gains of EUR2,342 (2013: EURSET) with respect to financial grouped 3 in the fair value hierarchy. No dividend income was received during 2015 and 2014 from these investments. There were no movements in the holding of these investments during 2015 and 2014.
| 2015 | 2014 | ||
|---|---|---|---|
| Lacal | EUR | ારતાર | |
| Quoted on the Malta Stock Exchange Unquoted |
4,073,903 16,894 |
3,897,466 16,894 |
|
| 4,090,797 | 3,914,360 | ||
| c) | Fair values movements: | ||
| 2015 | 2014 | ||
| Local | EUR | EUR | |
| Quoted on the Malta Stock Exchange | Unquoted | 307,684 | 133,655 |
| 2,342 | 587 | ||
| 310,026 | 134.242 |
| 2015 | 2014 | |
|---|---|---|
| EUR | દિદેશિ | |
| Ground rent receivables (note i) | 28,751 | 27,542 |
| Dividends receivable | 17,840 | 16.476 |
| Accrued income | 2.675 | 5.711 |
| Other receivables | 10,706 | 11.879 |
| 59,972 | 61.608 | |
| Past due but not impaired | |||||
|---|---|---|---|---|---|
| Total | <I year | 1-2 years | 2-5 years | >5 years | |
| 2015 2014 |
28,751 27.542 |
5,634 7.849 |
3,849 4.437 |
13,491 9.327 |
5.777 5,929 |
Cash and cash equivalents included in the statement of cash flows comprise the following statement of financial position amounts:
| 2015 | 2014 | |
|---|---|---|
| EUR | EUR | |
| Cash at bank | 597,179 | 681,486 |
| Bank overdrafts (note 18) | (19,491) | |
| 597,179 | 661,995 | |
| SHARE CAPITAL | ||
| 2015 | 2014 | |
| ਦਿੱਤਾ ਕਿ | િક પર |
| Authorised | િદ્યાર | EUR |
|---|---|---|
| 4,235.222 (April 2014: 4,000,000) ordinary shares of EUR0.55 (April 2014: EUR0,582343) cach |
2,329,372 | 2.329.372 |
| Issued, called up and fully paid 1.831,716 (April 2014: 1,665,176) ordinary shares of EUR0.55 (April 2014: EUR0.58.2343) cach |
1,007,444 | 969.704 |
On 24 September 2014, the sharcholders resolved to approve the re-denomination of the nominal value of the Share capital from EUR0.582343 to EUR0.55 per share resulting in a reduction in share of the of EURS3,857. The company also issued 166,540 ordinary shares of EURO.55 by way of a bonus issue resulting in an increase of EUR91,597.
ાં ડે.
The share premium account represents the excess over the nominal value of proceeds from the issue of shares in the Company's capital at a value above nominal value. This reserve is not available for distribution.
This reserve arises from the revaluation of leasehold property. This reserve is not available for distribution.
Other reserves represent unrealised gains on investment properties, and fair value gains on financial assets that are not available for distribution.
In accordance with the Company's articles of association applicable until 9 October 2014, unclaimed dividends shall be forfeited in favor of the Company after the lapse of twelve years. Unclaimed dividends that have been forfeited are being transferred to retained carnings.
The dividend reserve represents dividends proposed which have not been recognised as a liability as at 30 April 2013. Total dividend reserve was, however, fully paid to sharcholders as at 30 April 2014.
The Directors propose a bonus issue of 1 share for every 10 shares held at the nominal value of EURO.55
cach arounting to FJ 100 744 cach amounting to EUR100,744.
The liability for deferred taxation for the year is analysed as follows:
| 2015 | 2014 | |
|---|---|---|
| ારા પર | દિવાર | |
| At beginning of the year | 362,418 | 323.275 |
| Charged to statement of comprehensive income (note 8) | (37,706) | 38.989 |
| Charged to statement of changes in equity | (1,870) | ી રેપ |
| At end of year | 322,842 | 362-418 |
Deferred income laxes are calculated on all temporary differences under the liability method using a principal tax rate of 35%, capital gains lax of 10% or 8% (2014: 12%), and withodding 1ax of 15%, Deferred income tax as at 30 April relates to the following:
| 2015 EUR |
2014 દિશાર |
|
|---|---|---|
| Revaluation of leasehold property Fair value of investment properties Interest receivable |
8.059 314,382 401 |
9.929 351.632 857 |
| 322,842 | 362.418 |
As at 30 April 2015, a different tax treatment on the transfer of immovable property started to be applicd. The system consisting of both a 12% final withouting tax on the transfer value and 35% tax on the profico gain was replaced by one final withiolding tax of 8% on the value of the property translerred.
| 2015 EUR |
2014 દિધાર |
|
|---|---|---|
| Bank overdraft (note 14) | 1 | 19.491 |
As at end of April 2014, the Company had a bank overdraft facility amounting to EUR427,000 for the purposes of working canial finance, including portiolic and small autonomics disbursements. The bank finance was secured by a cash plecies of EUR444,580 held with the same bank. Upon the surrender of the Collective Investment Scheme license, the company did not renew the banking facility,
Interest was charged at the rate of 1.25% per annum over the banks' base rate. The average rates of interest on the Company's borrowings were 3.5%
| 169,633 | 163.133 | |
|---|---|---|
| Other payables (note ii) | 57.951 | 57.953 |
| Accruals and deferred income | 18,017 | 17.174 |
| Ground rent payables (note i & note ii) | 93.665 | 88.006 |
| EUR | ਦਿੱਗਿੰ | |
| 2015 | 2014 |
The net asset value per share is calculated by dividing the net asset value by the number of ordinary shares in issue. During the year under review, the net asset value per share has decreased from EUR4.383 to EUR4.229. The reduction was the result of the issue of shares by way of bonus issue (note 15). If the net asset value per share in 2014 had to be adjusted for the bonus issue, it would have stood at FJJ, 10, 10, 10, 10, 10, 10, 10, 10, 10, 10, 10, 10, 10, 10, 10, 10, 10, 10, 10,
The Company's principal financial liabilities are composed of interest-bearing borrowings payables and payables. The main purpose of these and abilities is to raise finance for the Company's operations. The Company has varions financial nammed is not fair value through profitisms.
receivables and easely which winestin fromth formancial assets at fair value through profit and receivables and cash at bank, which arise directly from its operations.
The Company's policy that not enter into derivations. It is, and has been throughout the year, the Company's policy that no trading in derivatives shall be undertaken.
The main risks arising from the Company's financial instruments are credit risk, liquidity risk and market risk (which is composed of foreign exchange currency risk, interest rate risk and equity price risk, "The board of directors reviews and agrees policies for managing each of these risks which are summarised below.
Credit risk is the risk that counterparty will not meet its obligation under a financial instrument leading to a Thancial loss. The Company is credit inst from its operating advivies primarily from investment classified as fair value through profit or loss, receivables and deposits with banks.
The Company trades only with recognised and creditworthy third parties. Credit risk relating to financial assets is addressed through careful selection of the issues of securities bought by the Company. The Company obtains expert technical advice from its slockbrokers and monitors the markets for changes in the credit status of companies in which securities are hold.
The maximum exposure to credit risk at the reporting date is the carrying value of bonds as disclosed in notes 12 and each class of financial assess as disclosed in notes 13 and 14. The directors are of the opinion that these anounts are recoverable in the Cash at bank are placed with quality financial institutions. Other than ground rents receivable, mentioned in the following paragraph, none of the financial institutions. Other past due nor impaired. Therefore, the Company has no significant concentration of creciti risk.
No provisions have been made against ground rent receivables since the Company is entitled to enforce these amounts on the basis of contracts on which the property giving rise to the ground rents is available as a
The Company's exposure to concentration of risk as at 30 April 2015, arising from financial instruments exceeding 10% of the Net Asset Value of the Company with the same counterprity, amounterprity, amounters ISUR (17.8% of NAV) and IIUR (16.9% of NAV) and EUR980,413 (16.9% of NAV) and EUR (12.7% of NAV), As at 30 April 2014 these exposures amounted to EUR 1,459,811 (20.0% of NAV).
(15.2% of NAV) 2014 these exposures amounted to EUR (459,811 (20.0% of NAV) and EURL,108,901 (15.2% of NAV) and EUR 1,025,779 (14.1% of NAV).
Liquidity risk is the risk that the Company will be unable to meet its payment obligations when they fall due. The Company monitors its risk to a shortage of Inds using a recurring fiquidity planning tool. This tool considers the maturity of its financial liabilities and projected cash flows from operations.
The Company's objective is to maintain a balance between continuity of funding and Nexibility through the use of interest-bearing borrowings and payables.
Market risk is the risk that the fair value of financial assets will fluetuate due to changes in the market variables such as exchange rates, interest rates and equily prices.
The Company has sterling denominated cash in bank equivalent to EUR2,643 (2014: EUR2,334) and Iransactional currency exposures arising from its US dollar denominaled financial assets at fair value through profit or loss with a carrying anount coulvealed inancial inancial assets at fair value through movements in the currencies in which these assets are held alliough they do not significantly affect the Company`s statement of financial position.
The bank overdrails are subject to rates of interest determined by the banks, which may be revised at the banks" discretion depending on movements in banks, which may be revised at the carn interest at rates determined by the banks. In view of the Company's marginal net cash and balances equivalents, the amount of interest rates risk is not considered to be significant.
The Company's financial assess are not significantly influenced by changes in interest rates since most holdings are equity and managed finds. A reasonaly posible change in interest rates since most have a significant effect on the fair value of fixed interest rate bonds.
Equity price risk is the risk that the fair values of equities decrease as the result of changes in the levels of
equity indices and the value of individual stocks equity indices and the value of individual stocks.
The effect on the statement of comprehensive income (as a result of a change in the fair value of equity instruments held at fair value through profit or loss at result of a casonably possible change in the Malta Stock Exchange index, with all other variables held constant is as follows:
| Change in equity price % |
Effect on profit before lax EUR '000 |
|
|---|---|---|
| 2015 | 4/-4 | 1761-176 |
| 2014 | 3/-3 | 134/-134 |
At 30 April 2015 and 2014, the carrying amounts of receivables, cash at bank, interest-bearing borrowings and payables approximated heir values. These are measured using a level 2 valuation lection borrowings.
to Notes 10, 11 and 12 for this unbes. These are measured using a to Notes 10, 11 and 12 for fair valves and the following fair value measurement hierarchy of investment property, property, plant and equipment, and financial assess at fair value through profit or loss.
The primary objective of the Company's capital management is to ensure that it maintains healthy capital ratios in order to support its business and maximise shareholder value. The Company manages it sapial structure and makes adjust month of the conomic conditions. To maintain of adjus capital structures . No channes were in their on conditions. To mainting nagins.
or issue new shares . No chemes were and in the may noted to sharcholders or issue new shares . No changes were made in the objectives, policies or process during the year ended 30 April 2015 and 2014.
2015
| 1 2 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 12 shares |
Nominal value of shareholding CUR |
Percentage sharcholding 0/0 |
||
|---|---|---|---|---|
| Mercury plc | 649,696 | 357,333 | 35.5% | |
| Mr. Anthony Demajo | 125,170 | 68,844 | 6.8% | |
| Archdiocese of Malta | 120,846 | 66.465 | 6.6% | |
| Ms. Fabrizia Frendo Randon | 95.888 | 52.738 | 5.2% | |
| 991,600 | 545,380 | 54.1% ಲ್ಲಿ ಬಿಡಿದ್ದ ಒಂದು ಮರ್ಜೆ |
||
| Size of | Shareholders | Sharcholders | Shares | Shares |
| Shareholding | number | percentage | number | percentage |
| - 500 | 76 | 32.2% | 17,572 | 1.0% |
| 501 - 1,000 | 35 | 14.8% | 24,608 | 1.3% |
| 1,001 - 5,000 | 87 | 36.9% | 189.594 | 10.4% |
| 5.001 and over | 38 | 16.1% | 1,599,942 | 87.3% |
| 236 | 100% | 1,831,716 | 100% and and the comments of the comments of the comments of |
2014
| Sharcholder | Number of shares |
Nominal value of sharcholding દિદાસ |
Percentage shareholding 0/0 |
||
|---|---|---|---|---|---|
| Mercury plc The heirs of Mr. I. J. Burridge One Sixth (Investments) Limited Ms. Fabrizia Frendo Randon |
590.633 109.860 96.665 87.171 |
343,951 63.976 56.292 50.763 |
35.5% 6.6% 5.8% 5.2% |
||
| 884.329 | 5 4.982 | 53.1% | |||
| Size of Sharcholding |
Sharcholders number |
Sharcholders percentage |
Shares number |
Shares percentage |
|
| 1 - 500 501 - 1,000 1.001 - 5.000 5,001 and over |
83 41 84 34 |
34.3% 16.9% 34.7% 14.1% |
19,458 32,012 194.155 1.419,551 |
1.2% 1.9% 11.7% 85.2% |
|
| 242 | 100.0% | 1,665,176 | 100.0% |
The Company did not enter into any material transactions with related parties.
The Company has received a notice from the Commissioner of Inland Revenue pursuant to the exemption order of 4 September 2010, in which notice it is allegedly indicated that a tax balance of EUR 150, proposition
According to the Company's records the amount als nates diast According to the Company's records, the amount claimed in under dispute in its entirely.
| Operating account | Statement |
|---|---|
| 一 | |
| Investments | |
| こ | |
| Analysis of company portfolio | ) |
| Five year statements | |
| IV | |
| Five year key figures and ratios | V |
| INVESTMENT INCOME | 2015 EUR |
2014 દિદિશર |
|---|---|---|
| Dividends income | ||
| Interest income | 249,862 | 275,075 |
| Ground rents | 30,290 | 55,332 |
| Other interest and income | 28,759 | 30,243 |
| 70,291 | ||
| 379,202 | 360,650 | |
| ADMINISTRATIVE EXPENSES | ||
| Salary and NI contribution | ||
| Loss on exchange | 38,762 | 38,205 |
| MFSA Collective Investment Scheme fees | (188) | (7,179) |
| Custodian fees | 3,000 | 2,500 |
| Malla Stock Exchange costs | 3,483 4,119 |
6,988 |
| Advertising and promotional expenses | 6,070 | 4,345 |
| Telecommunications | 2,337 | 6.974 |
| Water and clectricity | 1,630 | 2,028 1,211 |
| Stationery and postages | 2,730 | 2,444 |
| Insurances | 380 | 316 |
| Professional and legal fees | 77,867 | 13,795 |
| Auditor's remuneration | 12,144 | 14.154 |
| Travelling expenses | 6,448 | 6.318 |
| Computer operating and leasing expenses | 1,080 | 2,040 |
| Annual registration fee Sundry expenses |
1,200 | 1,200 |
| 7,669 | 7,263 | |
| Depreciation of property, plant and equipment | 4,670 | 4.638 |
| (173,401) | (107.240) | |
| FINANCE COST'S | (282) | (447) |
| OPERATING PROFIT | 205,519 | 252.963 |
Banks Bank of Valletta Pic HSBC Bank Malta Pic FIMBank Pic
Investment funds Amalgamated Investments Sicav Pic
Government Malta Government Stocks
Telecommunications Loqus Holdings Plc GO Pic
Brewcries and beverages Simonds Farsons Cisk Pic
Insurance Middlesea Insurance Pic
Marina services Grand Harbour Marina PIc
Airlines and airports Malta Int. Airport Pic
Postal services MaltaPost Pic
Investment funds The Malta Development Fund Limited
Insurance Citadel Insurance Pic
| 2015 Market value છે નિર |
2015 0/0 of total |
2014 Market value દિશાસ |
2014 0/0 of total |
2013 Market value ਦਿੱਤੀ ਸਿੱ |
2013 0/0 of total |
||
|---|---|---|---|---|---|---|---|
| PINANCIAL ASSETS | |||||||
| Included under Financial assets at fair value through profit and loss |
|||||||
| Banks | 1,748,853 | 23.05 | 1,496,594 | 21.04 | 1,507,325 | 24.35 | |
| Investment funds | 1,392,985 | 18.36 | 1,476,151 | 20.76 | 1,389,878 | 22.45 | |
| Government stocks | 343,090 | 4.63 | 270,000 | 3.80 | 156,550 | 2.53 | |
| Telecommunication services | 351,001 | 4.52 | 247,149 | 3.48 | 196,867 | 3.18 | |
| Breweries and beverages | 109,113 | 1.44 | 98,218 | 1.38 | 84,224 | 1.36 | |
| Insurance | 180,141 | 2.37 | 139,999 | 1.97 | 133,924 | 2.16 | |
| Marine Services | 13,300 | 0.18 | 12,740 | 0.18 | 13,020 | 0.21 | |
| Airlines and airports | 207,600 | 2.74 | 134,520 | 1.89 | 115,200 | ા | |
| Postal services | 58.749 | 0.77 | 42,997 | 0.60 | 38,638 | 0.62 | |
| Total financial assets | 4,404,832 | 58.06 | 3,918,368 | 55.10 | 3,635,626 | 58.72 | |
| PROPERTY | |||||||
| Included under Investment Properties and Property, plant and equipment |
|||||||
| Development land | 1,966,700 | 25.92 | |||||
| l_and | 448,400 | 5.91 | 1,966,700 | 27.66 | 1,361,928 | 22.0 | |
| Leasehold properties | 62,800 | 0.83 | 448,400 | 6.31 | 417,205 | 6.74 | |
| Ground rents | 612,692 | 8.08 | 62,800 619,300 |
0.88 8.71 |
57,453 | 0.93 | |
| Office | 91,098 | 1.20 | 95,800 | 1.34 | 619,574 | 10.01 | |
| 99,158 | 1.60 | ||||||
| Total property | 3,181,690 | 41.94 | 3,193,000 | 44.90 | 2,555,318 | 41.28 | |
| TOTAL PORTFOLIO | 7,586,522 | 100 | 7.11.368 | 100.00 | 6,190,944 | 100.0 | |
| 2015 | 2014 | 2013 | |||||
| 0/0 | 0/0 | 0/0 | |||||
| GEOGRAPHICAL DISTRIBUTION OF FINANCIAL ASSETS |
of total | of total | of total | ||||
| 2015 EUR |
2014 EUR |
2013 BUR |
2012 EUR |
2011 EUR |
|
|---|---|---|---|---|---|
| Investments and similar income | 379,202 | 360,650 | 242.586 | 256,626 | 226.959 |
| Profit/(loss) before taxation | 517,200 | 714,569 | 593.175 | (202,336) | 21.611 |
| Taxation | (70,543) | (145,815) | (78,200) | (88,349) | (77.575) |
| Profit/(loss) for the year | 446,657 | 568,754 | 514,975 | (290,685) | (55,964) |
| 2015 DUR |
2014 છે ઉપર |
2013 EUR |
2012 Cilik |
2011 દિદાસ |
|
|---|---|---|---|---|---|
| Non-current assets | |||||
| Investment properties Property, plant and equipment Financial assets at fair value through profit and loss |
3,090,592 91,130 |
3,097,200 95.800 |
2,456,160 99.158 |
2.429,086 93.313 |
2.349.529 97,693 |
| 4,404,832 | 3.918.368 | 3.635.626 | 2.416.066 | 2,394,537 | |
| 7,586,554 | 7.111.368 | 6. 90.944 | 4,938,465 | 4,841,759 | |
| Current assets Financial assets at fair value through profit and loss |
|||||
| Other current assets | 657,151 | 743,094 | 1.125.253 | 2,125,486 | 2,206,383 |
| 657,151 | 743.094 | 1.125.253 | 2.125.486 | 2,206,383 | |
| Current liabilities | (175,208) | (193,046) | (171,326) | (458.157) | (167.961) |
| Net current assets | 481,943 | 550.048 | 953.927 | 1.667.329 | 2.038.422 |
| Non-current liabilities | (322,842) | (362,418) | (323.275) | (318,825) (310,201) | |
| Total equity | 7.745.655 | 7 298 998 998 8 821 506 - 6 786 060 - | 1. 57.0 non |
| 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|
| Average number of shares in issue' Earnings / (loss) per share (cents)* Return on capital employed (%)' Dividend cover (times)" Net asset value per share (EUR)' |
1,763,731 25.32 5.77 4.23 |
34.16 7.79 4.38 |
30.93 7.55 4.10 |
1,665,176 1,665,176 1.665,176 (17.5) (4.62) 3.78 |
1,665,176 (3.40) (0.85) (0.73) 3.95 |
1 Actual number of shares in issue.
ar the read in careerated by dividing the net assets by the gross dividends for the year.
5 - Net asset value per share is computed by dividing the net assets by the average
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.