Annual Report • Feb 25, 2015
Annual Report
Open in ViewerOpens in native device viewer

Date: 25 February 2015
Reference: 198/2015
In Terms of Chapter 5 of the Listing Rules
Reference is made to the Company Announcement 197/2015. Page 38 of the financial statements attaching to the Company Announcement was inadvertently omitted.
The full set of the financial statements are being attached herewith;
Any inconvenience caused by this inadvertent error is regretted.
__________________
Louis de Gabriele Company Secretary
31 December 2014
| Page | ||
|---|---|---|
| General information | I | |
| Directors' report | 2 - 7 | |
| Statement of directors' responsibilities | 8 | |
| Corporate Governance - Statement of Compliance | 9 - 18 | |
| Independent auditor's report on Corporate Governance | 19 | |
| Statements of Comprehensive Income | 20 | |
| Statements of Financial Position | 21 | |
| Statements of Changes in Equity | 22 - 23 | |
| Statements of Cash Flows | 24 | |
| Notes to the financial statements | 25 = 64 | |
| Independent auditor's report | 65 - 66 |
| Directors: | Nikolaus Gretzmacher (Chairman) Alan Borg Austin Calleja Cory Greenland Karl Dandler Youssef Sabeh |
(Chief Executive Officer) (Chief Financial Officer) |
|---|---|---|
| Company secretary: | Dr. Louis de Gabriele LL.D. | |
| Registered office: | Malta International Airport, Luqa, Malta. Tel. (+356) 21 249 600 |
|
| Country of incorporation: | Malta | |
| Company registration number : |
C 12663 | |
| Auditor: | Deloitte Audit Limited, Deloitte Place, Mriehel Bypass, Mriehel, Malta. |
|
| Legal advisors: | Camilleri Preziosi Advocates, Level 2 - Valletta Buildings, South Street, Valletta, Malta. |
Year ended 31 December 2014
The directors present their report together with the audited financial statements for the year ended 31 December 2014.
The Company's principal activities are the development, operation and management of Malta International Airport. Malta International Airport plc has a 65 year concession to operate Malta's airport, a concession which commenced in July 2002. Malta International Airport plc has three 100% owned subsidiaries; Airport Parking Limited, Sky Parks Development Limited and Sky Parks Business Centre Limited. Airport Parking Limited operates all the car parks situated on the land leased to Malta International Airport plc and Sky Parks Development Limited and Sky Parks Business Centre Limited run the Sky Parks Business Centre building. subsidiaries; Kirkop PV Farm Limited, Luqa PV Farm Limited, Gudja PV Farm Limited, Gudja Two PV Farm Limited and Gudja Three PV Farm Limited with the intention to explore opportunities in the generation of electricity using photovoltaic technologies. However, none of the five subsidiaries set up for this purpose traded in 2014.
Malta International Airport plc also has a 10% shareholding interest in Valletta Cruise Port plc, a company set up to develop the Valletta Waterfront and operate a cruise liner terminal at the Grand Harbour.
Passenger traffic at Malta International Airport in 2014 continued to register a series of record months with passenger movements rising by 6.4% to reach 4.29 million. This performance was partially a result of an increase of 4.8% in seat capacity as well as the introduction of new routes or the increase in frequency of existing routes, by current carriers. Passenger growth was also a result of better utilisation of seat capacity. The overall seat load factor reached a record 79.7%, an increase of 1.2 percentage points over last year.
Aircraft movements reached 32,247 or 4.9% more than last year whilst cargo and mail handled throughout the year reached 15,547 tonnes or 3.1% less than the previous year.
Air Malta registered a 1.2% drop in passenger movements following an overall 1.9% decrease in seat capacity. The suspension of services to Tripoli and Benghazi as from July 2014 was one of the main reason for this decrease. The airline however, was able to partially recover traffic lost from this market by shifting seat capacity to a number of other routes. Second largest airline Ryanair achieved a similar performance to that of last year despite having dropped seat capacity following the termination of the Seville and Valencia routes.
The revenue of the Group increased significantly in 2014 from €58.8 million in 2013 to €64.3 million an increase of €5.5 million or 9.4%. The Airport Segment increased by €3.4 million from €41.3 million to €44.7 million. The Retail and Property Segment also increased by €2.0 million from €17.1 million to €19.1 million.
Year ended 31 December 2014
The increase in revenue was largely due to the increase in passenger traffic as well as to new rental income both from SkyParks Business Centre as well as from other areas within the airport perineter.
The Earnings before Interest, Taxation Depreciation and Amortization (EBITDA) of the Group increased by 13.2%; from €29.89 million to €33.84 million and the EBITDA margin increased from 50.8% to 52.6%. There was also an increase in profit before tax. Profit increased from €22.7 million to €26.1 million, an increase of 15.0%. The total comprehensive income for the year attributable to shareholders net of tax for the Group also increased from €14.5 to €16.8 million, an increase of 15.9% over the previous year.
The good financial results of the Group for 2014 match those of the previous year and were driven by another substantial increase in volume of traffic. At the same time, the Group maintained a strict watch on its cost base, mindful of the constant challenges the aviation industry faces worldwide and especially in Europe.
Revenues from the airport segment constitute 69.4% of the total revenues of the Group (2013 70.2%). Aviation-related revenues remain the most important income stream of the Group albeit the dependency on this revenue has for the first time fallen below 70% of total revenue in line with the Group's strategy.
The revenues from the Retail and Property Segment increased by 11.8%. As mentioned earlier, this significant increase in revenue is mainly due to the rental income from SkyParks Business Centre as well as from the increase of passenger traffic resulting in retail sales. The revenues from Retail and Property Segment constitute 29.7% (2013 - 29.1%) of the total revenue of the Group.
The other operating costs of the Group were higher than those of 2013 by almost €1 million or 4.4%. In fact, Operating costs went up from €20.4 million to €21.3 million but the increase cannot be pinpointed to any particular area and is somewhat spread evenly throughout the entire of the Group.
As regards non-operating costs and revenues, there was a 17% increase in the depreciation charge for the year, from €5.6 million to €6.5 million but a decrease of 9.1% in finance costs, from €2.5 million to €2.3 million. As regards the depreciation cost, the increase is largely due to the further investment made in the airport infrastructure whilst the decrease in the finance costs are due to changes in the interest rate.
The SkyParks Business Centre building which was completed in 2012 was fully rented out for almost the entire year 2014. The revenues generated by this building in 2014 were €2.6 million; this was higher than previously anticipated.
Year ended 31 December 2014
Home carrier Air Malta is projected to maintain seat capacity at same levels deployed during 2014 and is expected to focus its schedule on routes to the main hubs. During 2015 we will also welcome four new airlines; Finnair will improve our connectivity to Scandinavia with the start of scheduled flights from Helsinki; Jet2.com operating five routes to Malta will continue to strengthen our core market, the United Kingdom; Swiss will operate flights from Zurich as from July whilst the Greek private airline Aegean will introduce flights from Athens. A number of airlines will also deploy additional seat capacity in 2015. Turkish Airlines shall increase its Istanbul schedule from seven to ten weekly flights as from March whilst NIKI shall add another weekly frequency on the Vienna route to operate four times a week as from April. Brussels Airlines which in 2014 operated flights only during the peak summer months will now be extending its twice weekly flight schedule to a full summer season.
Growth is also expected through the Cruise & Fly operation which shall commence in April, two months earlier when compared to 2014. Air Berlin who operates most of its summer programme on behalf of TUI, shall also introduce a second weekly flight from Stuttgart.
The International Air Transport Association (IATA) recently announced an outlook for improved industry profitability in its Air Transport Industry report released in December. IATA is expecting airline profitability to improve after oil prices have fallen substantially in recent months and this is also expected to continue into 2015. IATA however warned that whilst the industry story is largely positive, there still are a number of risks in today's global environment and highlighted political unrest, conflicts and some weak regional economies. Global trade representative ACI (Airports Council International) was also very cautious with its projections for the coming year. In a statement released in Jamuary it warned that looking forward into 2015 two forces are at play working in opposite directions. On the one hand, the recent decrease in oil price is likely to contribute positively to the continued increases in passenger numbers. On the other hand, economic growth rates among certain emerging markets have diverged with Russia experiencing a recession, and the Euro area continuing to teeter towards a recession. Thus, a number of downside risks remain on the horizon in 2015.
Nevertheless our outlook for 2015 is still optimistic albeit mindful of the risk involved. We are therefore forecasting an increase in seat capacity whilst maintaining the same levels for seat load factor to achieve an overall 2.0% increase in traffic over 2014.
The share capital of the Company is €33,825,000 divided into three classes of shares as follows:
All shares issued have a nominal value of €0.25, are fully paid up and allotted.
The ordinary "A" Shares are admitted to the official list of the Malta Stock Exchange, whilst the ordinary "B" and ordinary "C" Shares are not admitted or traded on an exchange.
The Ordinary 'A' Shares and Ordinary 'B' Shares shall entitle their holders to the same rights, benefits and powers in the Company save for the transferability thereof. The Ordinary 'A' Shares shall be freely transferable whilst the Ordinary 'B' Shares are non-transferable for a period of fifteen (15) years from the 26 July, 2002, upon which date they shall automatically become fully and freely transferable without the need of any formality.
Year ended 31 December 2014
The Class 'C' Share is held by and in terms of the memorandum of Association may only be held by the Government of Malta. It does not carry any right to receive dividends or assets on a winding up or other return of capital, but entitles the Government of Malta to appoint members on the National Interest Matters Committee pursuant to article 58.10 of the Articles of Association of the Company.
Save for the above there are no other restrictions attaching to the shares of the Company.
No changes in the share capital of the Company were made nor did the Company acquire ownership of, or any rights over, any portion of its own share capital.
The following shareholders have an interest in more than 5% of the issued share capital of the Company:
Malta Mediterranean Link Consortium Ltd Government of Malta - Consolidated Fund VIE (Malta) Ltd
The Board of Directors of the Company is made up of a maximum of eight (8) directors. Five (5) directors are Non-Executive Directors and a maximum of three (3) directors, amongst whom the CEO, are Executive Directors.
Any shareholder holding not less than 20% of the issued share capital of the Company having voting rights is entitled to appoint one director for each 20% shareholding by a letter addressed to the Company. In this respect Malta Mediterranean Link Consortium Limited is entitled to appoint two (2) Non-Executive Directors and the Government of Malta is entitled to appoint one (1) Non-Executive Director. The remaining Non-Executive Directors are appointed by the shareholders in general meeting pursuant to the Articles of Association.
Unless appointed for a longer term, a director holds office from one Annual General Meeting to the next and is eligible for re-appointment. The maximum period for which a director may be appointed is a term of three (3) years, following the lapse of which such director shall be eligible for reappointment.
In terms of the Articles of Association, the CEO of the Company shall occupy one of the Executive Director positions. The other Executive Directors to be co-opted to the Board are the Chief Finance Officer and the Chief Commercial Officer.
The directors of the Company have all the powers necessary to manage and direct the Company.
The Company is empowered to buy-back any of its shares, subject to the limitations and restrictions at law and the listing rules.
Subject to the authority of shareholders, to be given at five (5) year intervals, the directors are also empowered to issue further shares in the Company.
Year ended 31 December 2014
The financial result of the Group and the Company for year ended 31 December 2014 are shown in the Statement of Comprehensive Income on page twenty. The total comprehensive income of the Group for the year after taxation amounted to € 16,760,770 (2013: €14,466,283).
The largest single customer of the Group, Air Malta plc, which is currently going through a restructuring process, accounts for €3.2 million (2013 - €1.0 million) of the Group's trade and other receivables at year end and 31.0% (2013 - 34.5%) of the Group's revenue.
The maximum exposure to this customer during a period of increased trading, in particular in the summer months at normal credit terms, is expected to be in the region of €3.6 million (2013 - €4.4 million). The Board feels confident that the Group's and the Company's exposure to Air Malta plc will not jeopardize in any way the Group's ability to continue operations for the foreseeable future and that Air Malta plc will meet its obligations.
Further to the net interim dividends paid of €4,059,000 (gross €6,244,615), the Board of Directors is recommending the payment of a final net dividend of €0.08 per share (gross €0.123077) on all shares settled as at close of business on 20 April 2015 which dividend shall be paid not later than the 8 June 2015.
The directors who served during the year were:
Mr Nikolaus Gretzmacher (Chairman); Mr Michael Hoeferer (Non-Executive Director) (ceased to be a director on 22 May 2014) Mr Youssef Sabeh (Non-Executive Director); Mr Michael Bianchi (Non-Executive Director); (ceased to be a director on 24 June 2014) Mr Alfred Quintano (Non-Executive Director); Mr Karl Dandler (Non-Executive Director); (appointed on the 22 May 2014) Mr Markus Klaushofer (CEO and Executive Director); Mr Austin Calleja (CFO and Executive Director); Mr Alan Borg (CCO and Executive Director)
During the financial year. Mr Michael Hoeferer resigned from his position as a Non-Executive Director with effect from 22 May 2014. Mr Michael Bianchi resigned from his position as a Non-Executive Director with effect from 24 June 2014. Mr Karl Dandler was appointed Non-Executive Director on the 22nd May 2014.
After the end of the financial year, Mr Markus Klaushofer ceased to be the CEO of the Company on 21 January 2015 and consequently also ceased to be an Executive Director of the Company as from that date. Alan Borg was appointed CEO "ad interim" with effect from the same date, that is, 21 January 2015. Mr Alfred Quintano, a director appointed by the Government of Malta in accordance with the provisions of the memorandum and articles of association, ceased to be a Non-Executive Director of the Company with effect from 13 February 2015. The Government of Malta appointed Dr Cory Greenland, in his stead with effect from the same date.
In accordance with paragraph 56.1 of the Company's Articles of Association all the present directors are to retire at the forthcoming Annual General Meeting. The appointment of the new directors will take place in accordance with paragraphs 55 and 56 of the same Articles of Association at the Annual General Meeting.
Year ended 31 December 2014
None of the current directors had a direct or indirect interest in any material contract to which the Company or the Group was a party during the financial year.
A resolution to reappoint Deloitte Audit Limited as auditor of the Company will be proposed at the forthcoming Annual General Meeting.
After reviewing the Company's budget for the next financial year, and other longer term plans, the directors are satisfied that, at the time of approving the financial statements, it is appropriate to adopt the going concern basis in preparing the financial statements.
Approved by the Board of Directors on 24 February 2015 and signed on its behalf by:
Austin Calleja Chief Financial Officer
Nikolaus Gretzmacher Chairman
Alan Borg Chief Executive Officer
The directors are required by the Companies Act (Cap. 386) to prepare financial statements in accordance with International Financial Reporting Standards as adopted by the EU which give a true and fair view of the state of affairs of the Company and the Group at the end of each financial year and of the profit or loss of the Company and the Group for the year then ended. In preparing the financial statements, the directors should:
The directors are responsible for ensuring that proper accounting records are kept which disclose with reasonable accuracy at any time the financial position of the Company and which enable the directors to ensure that the financial statements comply with the Companies Act (Cap. 386). This responsibility includes designing, implementing and maintaining such internal control as the directors determine is necessary to enable the preparation of financial statements that are from material misstatement, whether due to fraud or error. The directors are also responsible for safeguarding the assets of the Company and the Group, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
We confirm that to the best of our knowledge:
Austin Calleja Chief Financial Officer obo/directors
Pursuant to the Listing Rules issued by the Listing Authority, Malta International Airport p.l.c. (the "Company") should endeavour to adopt the Code of Principles of Good Corporate Governance contained in Appendix 5.1 to Chapter 5 of the Listing Rules (the "Code"). In terms of Listing Rule 5.94, the Company hereby reports on the extent of its adoption of the principles of the Code for the financial year being reported upon.
The Company acknowledges that the Code does not dictate or prescribe mandatory rules, but recommends principles of good practice. However, the directors strongly believe that such practices are generally in the best interests of the Company and its shareholders and that compliance with the principles of good corporate governance is not only expected by investors but also evidences the directors' and the Company's commitment to a high standard of governance.
The Board of Directors (the "Board") has carried out a review of the Company's compliance with the Code for the financial year being reported upon, namely the year ended 31 December 2014.
The directors believe that good corporate governance is a function of a mix of checks and balances that best suit the Company and its business. Accordingly, whilst there are best practices that can be of general application the structures that may be required within the context of larger companies are not necessarily and objectively the best structures for companies whose size and/or business dictate otherwise. It is in this context that the directors have adopted a corporate governance framework within the Company that is designed to better suit the Company, its business and its size whilst still ensuring proper checks and balances.
The Company has a corporate decision-making and supervisory structure that is tailored to suit the Company's requirements and designed to ensure the existence of adequate checks and balances within the Company, whilst retaining an element of flexibility.
In general the directors believe that the Company has adopted appropriate structures to achieve an adequate level of good corporate governance, together with an adequate system of checks and balances in line with the Company's requirements.
This corporate governance statement") will now set out the structures and processes in place within the Company and how these effectively achieve the goals set out in the Code. For this purpose, this Statement will make reference to the pertinent principles of the Code and then set out the manners in which the directors believe that these have been adhered to. Where the Company has not complied with any of the principles of the Code, this Statement will give an explanation for noncompliance.
For the avoidance of doubt, reference in this Statement to compliance with the principles of the Code means compliance with the Code's main principles, and the Code Provisions.
These principles deal fundamentally with the role of the Board and of the directors.
The directors believe that for the period under review the Company has generally complied with the requirements of this principle and the relative code provisions.
The Board has throughout the period under review provided the necessary leadership in the overall direction of the Company and has adopted systems whereby it obtains timely information from the Chief Executive Officer (the "CEO") as the head of the Executive Committee to ensure an open dialogue between the CEO and directors at regular intervals and not only at meetings of the Board. The Company has a structure that ensures a mix of executive and Non-Executive Directors that enables the Board, and particularly the Non-Executive Directors to have direct information about the Company's performance from the head of executive management that is also a director on the Board.
In line with the requirements of Principle Two, the Company has segregated the functions of the CEO and the Chairman. Whilst the CEO heads the Executive Committee, the Chairman's main function is to lead the Board, a function which the Board believes has been conducted in compliance with the dictates of Code Provision 2,2.
The CEO is accountable to the Board of the Company for all business operations. He has the power and authority to appoint the persons to fill in the post of each member of the Executive Committee. He also has the discretion to ask any one or more of such members, from time to time, to address the Board on matters relating to the operations of the Company and its Subsidiaries. The Board, of course, is entitled to call in, at its discretion, any one or more of the executives of the Company.
The full complement of the Board, in line with Principle Three is of five (5) Non-Executive Directors and three (3) Executive Directors, a balance that is entrenched in the Company's Memorandum and Articles, which requires that the CEO is an ex ufficio director together with a maximum of two other senior executives of the Company. The presence of top executives on the Board is designed to ensure that all the members of the Board, including Non-Executive Directors, have direct access at meetings of directors to the individuals having the prime responsibility for day operations and executive management of the Company and to the implementation of policies that allow effective discussion and the availability of all the information necessary to carry out their functions in the best possible manner.
The members of the Board for the year under review were:
Mr Nikolaus Gretzmacher (Chairman);
Mr Michael Hoeferer (ceased to be a director of the Company on 22 May 2014);
Mr Youssef Sabeh (Non-Executive Director);
Mr Michael Bianchi (Non-Executive Director); (ceased to be a director of the Company on 24 June 2014);
Mr Alfred Quintano (Non-Executive Director);
Mr Karl Dandler (Non-Executive Director) (appointed as a director of the Company on the 22 May 2014) and
Mr Markus Klaushofer (CEO and Executive Director);
Mr Austin Calleja (CFO and Executive Director);
Mr Alan Borg (CCO and Executive Director)
Pursuant to generally accepted practices, as well as the Company's Articles of Association, the appointment of directors to the Board is reserved exclusively to the Company's shareholders, except in so far as an appointment is made to fill a vacancy on the Board.
The Board normally meets every eight (8) weeks and as a matter of Board policy, a guideline was established whereby at its first meetings will be scheduled for the full year. Board meetings concentrate mainly on strategy, operational performance and financial performance. The Board also delegates specific responsibilities to the CEO and the Committees, notably the Executive Committee and the Audit Committee which operate under their respective formal terms of reference. Directors may, in the furtherance of their duties, take independent professional advice at the Company's expense.
For the purposes of Code Provision 3.2, requiring the Board to report on whether it considers each Non-Executive Director as independent in line with the requirements of that Code Provision, the Board considers each of the Non-Executive Directors as independent within the meaning of the Code.
Save for what is stated hereunder, none of the Non-Executive Directors:
Mr Nikolaus Gretzmacher, Mr Karl Dandler and Mr Youssef Sabeh (Non-Executive Directors) are currently members of the Board of Directors of Malta Mediterranean Link Consortium Limited, a Company holding more than 40 per cent of the issued and voting capital of the Company. Notwithstanding the above relationship the Board still considers Mr Gretzmacher, Mr Dandler and Mr Sabeh, as having the required skills, experience and integrity to retain their independence and impartiality in acting as directors of the Company.
In terms of Principle Four it is the Board's responsibility to ensure a system of accountability, monitoring, strategy formulation and policy development. Whilst these are matters which are reserved for the Board to determine within the Group, the Board believes that this responsibility includes the appropriate delegation of powers to management and the organization of the executive team in a manner that is designed to provide high levels of comfort to the directors that there is proper monitoring and accountability apart from appropriate implementation of policy. The Board's link to the Executive Committee is principally the CEO, together with the other two Executive Directors on the Board, both of whom are member of the Executive Committee.
The Executive Committee comprises both the Executive Directors and the heads of each business unit of the Group. The role of the Executive Committee is that of policy execution, business development, finance, security, administrative and personnel matters. It also makes recommendations to the Board on matters which are beyond its remit. The Chief Executive Officer chairs the Executive Committee.
The members of the Committee for the period under review were:
Mr Markus Klaushofer - Chief Executive Officer Mr Austin Calleja - Chief Financial Officer Mr Alan Borg - Chief Commercial Officer Mr Patrick Cuschieri - Security Major Martin Dalmas - Airport Operations Mr George Mallia - Retail and Property Mr Ian Maggi - Innovation, ICT and Procurement Ms Vicki Brown - Projects Ms Christine Camilleri – Human Resources Mr Michael Lombardi - Technical Facilities
Company Executives participate in periodic strategic reviews, which include consideration of longterm projections and the evaluation of business alternatives. Regular budgets and strategic plans are prepared, which are incorporated into a Company strategic plan. Performance against these plans is actively monitored and reported to the Board.
In view of the number of members of the Board, the directors believe that its size is manageable to be able to address most issues as a Board rather than create sub-committees of the Board that may be more suitable in the case of companies having larger Boards. Indeed the Board feels that its size and membership allows directors the opportunity to discuss matters directly and that this is a more effective and efficient manner to conduct its business. The directors however are aware that there may be situations that require the delegation to certain committees of certain tasks or assignments and the Board has on occasion composed ad hoc committees for this purpose.
In ensuring compliance with other statutory requirements and with continuing listing obligations, the Board is advised directly, as appropriate, by its appointed broker, legal advisor and external auditors.
Directors are entitled to seek independent professional advice at any ime on any aspect of their duties and responsibilities, at the Company's expense.
During the financial year under review, the Board held six meetings.
The Board believes that it complies fully with the requirements of this principle and the relative Code Provisions, in that it has systems in place to ensure the reasonable notice of meetings of the Board and the circulation of discussion papers in advance of meetings so as to provide adequate time for directors to prepare themselves for such meetings.
The CEO is appointed by the directors and enjoys the full confidence of the Board. The CEO, although responsible for the selection of the Executive Committee and the recruitment of senior executives, consults with the directors on the appointment of senior executives. The Board is satisfied that the current schemes for executive compensation are designed to render the Company an attractive proposition for the retention of top executives within the Company and to motivate the Executive Committee.
The Board intends to organise professional development sessions for directors and executives designed specifically to enable them to discharge their functions more efficiently and in line with the high standards expected of them. Directors have access to the advice and services of the Company Secretary who is also the legal counsel to the Board and the Company.
The Board has not appointed a committee for the purpose of undertaking an evaluation of the Board's performance in accordance with the requirements of Code Provision 7.1.
The Company has no performance related remuneration payable to its Non-Executive Directors and accordingly, as allowed by Code Provision 8A.2, it has not appointed a Remuneration Committee, but rather establishes itself the remuneration policies of the Company. In so far as senior executives are concerned it is the Non-Executive members of the Board itself that establish the policies and decides on the performance related remuneration of senior executives and its Executive Directors.
The Board notes that the organizational set-up of the Company and the size of the Board itself, together with the fact that Non-Executive Directors are not entitled to performance related remuneration, does not, in the opinion of the directors, warrant the establishment of a Remuneration Committee. Remuneration policies have therefore been retained within the remit of the Board itself, and as already stated in the case of the Executive Directors, it is the Non-Executive members of the Board that decide on their performance related remuneration.
The directors believe that certain committees that are suggested in the Code are either not required by the Company or the functions of a number of committees may efficiently be merged or undertaken by the Board itself. In addition, the Board believes that its size and composition is sufficient for the proper direction and management of the Company and its business and that there would be no value added to the Company and its shareholders to increase the number of Board members simply to be able to have separate committees of the Board - when the same functions can properly be undertaken by the Board itself. The directors will retain the need of such committees under review and as in the past, may appoint ad hoc committees of directors to deal with specific issues as and when these arise.
The aggregate amount of remuneration paid to all directors, including salaries paid to the CEO, CFO and CCO amount to €665,132. For the purposes of the provisions of article 63 of the Company's articles of association, the aggregate emoluments paid to the directors is €403,112 which is within the amount approved by the shareholders of €465,875 for the purpose of that article.
The Board believes that the main principle has been duly complied with, in that it is the Articles of Association themselves that establish a formal and transparent procedure for the appointment of directors. The Articles however do not contemplate the existence of a Nominations Committee as suggested by the Code.
The Board is of the view that over the period under review the Company has communicated effectively with the market through a number of Company announcements that it published informing the market of significant events happening within the Company.
The Company also communicates with its shareholders through the Annual General Meeting where the Board communicates directly with shareholders on the performance of the Company over the last financial vear and to inform shareholders of the challenges that lie ahead.
Business at the Company's Annual General Meeting (AGM) will cover the approval of the annual report and the audited financial statements, the declaration of a dividend, if any, the election of directors, the determination of the maximum aggregate emoluments that may be paid to directors, the appointment of auditors and the authorisation of the directors to set the auditors' remuneration. Any other matter that may be placed by the directors before the Annual General Meeting will be dealt with as 'special business'.
Apart from the AGM, the Company has continued to communicate with its shareholders and the market by way of the Annual Report and Financial Statements, by publishing its results on a sixmonthly basis during the year and through the directors' statements which are also published on a sixmonthly basis, and by Company announcements to the market in general. The Company recognises the importance of maintaining a dialogue with the market to ensure that its strategies and performance are well understood. The Company's website (www.maltairport.com) also contains information about the Company and its business which is a source of further information to the market.
The Board has established procedures on how conflicts are to be handled, if and when they arise. A director having a personal conflict on any matter is bound to inform the other members of the Board of such a conflict whether it is an actual, potential or a perceived conflict. It is then the other members of the Board that would decide on whether there exists such a conflict, actual or potential. By virtue of the Memorandum and Articles, in the event that, in the Board such a conflict exists then the conflicted director is invited to leave the meeting when it proceeds to the vote, if any, on the matter concerned. As a matter of practice discussions of such matters are normally conducted in the absence of the conflicted director. The Board feels that this is a procedure that achieves compliance with both the letter and the rationale of principle eleven.
Commercial relationships between the Company and other companies are related by way of common directors and shareholders ("Related Party Transactions"). Contracts are entered into in the ordinary course of business with shareholders and other parties in which the directors have a beneficial interest. Terms and conditions of contracts negotiated with related parties are reviewed by the Company's Audit Committee. Full disclosure of Related Party Transactions entered into during the financial year under review is made in note 33 to the financial statements.
The following directors have declared their interests in the share capital of the Company:
| Director | |
|---|---|
| Nikolaus Gretzmacher | a non-beneficial interest |
| Karl Dandler | a non-beneficial interest2 |
| Youssef Saheh | a non-beneficial interest3 |
| Austin Calleja | a beneficial interest |
| Michael Bianchi | an indirect beneficial interest |
No other director has a beneficial or non-beneficial interest in the Company's share capital.
Principle Twelve encourages directors of listed companies to accepted principles of corporate social responsibility.
The directors are committed to high standards of ethical conduct and to contribute to the development of the well-being of employees and their families as well as the local community and society at large.
The directors set out below the code provisions with which they do not comply and a careful explanation as to the reasons for such non-compliance:
1 These shares are held by MMLC, a company of which Mr Gretzmacher is a director
2 These shares are held by MMLC, a company of which Mr Dandler is a director
3 These shares are held by MMLC, a company of which Mr Sabeh is a director
As part of its corporate governance structures the Company has an Audit Committee in line with the requirements of the Listing Rules. Unlike the provisions of the Code which are not mandatory in nature, the directors acknowledge that the requirement of having an Audit Committee in place is an obligation under the Listing Rules. The principal role of the Audit Committee is the monitoring of internal systems and controls. During the course of the period under review the Board established the Audit Committee under formal terms of reference designed both to strengthen this function within the Company and to establish the scope of the duties and responsibilities of this Committee. The Committee consists of the three (3) Non-Executive Directors, namely Mr Nikolaus Gretzmacher (Chairman), Mr Youssef Sabeh (Member), Mr Alfred Quintano (Member). The Committee has the power and authority under its terms of reference to summon any person to assist it in the performance of its duties. The directors believe that Mr Nikolaus Gretzmacher is independent in accounting and/or auditing in terms of Listing Rule 5.117. The directors believe that Mr Nikolaus Gretzmacher satisfies the independence criteria as he is independent within the meaning of the Code as explained above in this Statement.
When the Audit Committee's monitoring and review activities reveal cause for concern or scope for improvement, it shall make recommendations to the Board on the action needed to address the issue or make improvements.
In the period under review the Audit Committee has held six meetings.
The Board is ultimately responsible for the Company's system of internal controls and for reviewing its effectiveness. Such a system is designed to manage rather than eliminate risk to achieve business objectives, and can provide only reasonable, and not absolute, assurance against normal business risks or loss.
Through the Audit Committee, the Board reviews the effectiveness of the Company's system of internal controls, which are monitored by the Internal Auditors on a regular basis.
The key features of the Company's system of internal control are as follows:
The Company operates through the CEO and Executive Committee with clear reporting lines and delegation of powers.
The Company is committed to the highest standards of business conduct and seeks to maintain these standards across all of its operations. Company policies and employee procedures are in place for the reporting and resolution of improper activities.
The Company has an appropriate organisational structure for planning, executing, controlling and monitoring business operations in order to achieve Company objectives.
Company management is responsible for the identification and evaluation of key risks applicable to their respective areas of business. In addition, through regular checks the internal auditors test the Company's internal control systems and processes and make recommendations to management and the audit committee on any deficiency in such systems.
The general meeting is the highest decision making body of the Company and is regulated by the Company's Articles of Association. All shareholders register of members of the Company on a particular record date are entitled to attend and vote at general meetings. A general meeting is called by twenty-one (21) days' notice.
At an Annual General Meeting what is termed as "ordinary business" is transacted, namely, the declaration of a dividend, the consideration of the accounts, balance sheets and the reports of the directors and the auditors, the election of directors, the appointment of auditors and the fixing of remuneration of directors and auditors. Other business which may be transacted at a general meeting (including at the Annual General Meeting) will be dealt with as "Special Business".
Voting at any general meeting takes place by a show of hands or a poll where this is demanded. Subject to any rights or restrictions for the time being attached to any class or classes of shares, on a show of hands each shareholder is entitled to one vote and on a poll each shareholder is entitled to one vote for each share carrying voting rights of which he is a holders who cannot participate in the general meeting may appoint a proxy by written or electronic notification to the Company. Appointed proxy holders enjoy the same rights to participate in the general meeting as those to which the shareholder they represent is entitled. Every shareholder represented in person or by proxy is entitled to ask questions which are pertinent and related to the items on the agenda of the general meeting and to have such questions answered by the directors or such persons as the directors may delegate for such purpose.
The directors' statement of responsibilities for preparing the financial statements is set out on page 8.
Approved by the Board of Directors on 24 February 2015 and signed on its behalf by:
Nikolaus Gretzmacher Chairman
Alan Borg Chief Executive Officer
Austin Calleja Chief Financial Officer
Delaitte Audit I imited Delnitte Place Mriehel Bypass Mriehel BKR 3000 Malta
Tel: +356 2343 2000, 2134 5000 Fax: +356 2133 2606 [email protected] www.deloitte.com/mt
Company Ref No: C51312 VAT Reg No: MT2013 6121 Exemption number: EXO2155
to the members of Malta International Airport p.l.c.
Pursuant to Listing Authority Listing Rules 5.94 and 5.97 issued by the Malta Financial Services Authority, the directors are required to include in their annual financial report a Corporate Governance Statement of Compliance to the extent to which they have adopted the Code of Principles of Good Corporate Governance and the effective measures that they have taken to ensure compliance with these principles.
Our responsibility is laid down by Listing Rule 5.98, which requires us to include a report on the Corporate Governance Statement of Compliance.
We read the Corporate Governance Statement of Compliance and consider the implications for our report if we become aware of any apparent misstatements or material inconsistencies with the financial statements. Our responsibilities do not extend to any other information.
We are not required to perform additional work necessary to, and we do not, express an opinion on the effectiveness of either the Company's or the Group's system of internal control or its corporate governance procedures.
In our opinion, the Corporate Governance Statement of Compliance set out on pages 9 to 18 has been properly prepared in accordance with the requirements of Listing Rules 5.94 and 5.97.

Bernard Scicluna as Director In the name and on behalf of, Deloitte Audit Limited Registered Auditor
24 February 2015
Deloitte Audit Limited is not responsible for the maintenance and integrity of the corporate, financial and non-financial information included on this website.
Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited by guarantes ("ITTL"), its network of member firms, and their related antities. DTTL and each of its member (imment of the perdent entities. DTTL jalso referred to as "Delotte Globa") does not provide services to clients. Please see www.deloitte.com/mt/about for a more detailed description of DTTL and its member firms.
Deloite Malla rafers to a civil partnership, constituted between limited liability companies, and its a filites bervices Limited, Deloitte Legal, Deloitte Technology Solutions Limited. The latter is authorised to provide audit services in Malta in terms of the Accountancy Profession Act. A list of the corporate partners, as well as the principals authorised to sign receive on beliativ at www.deloiffe.com/mt/about.
Year ended 31 December 2014
| The Group | The Company | ||||
|---|---|---|---|---|---|
| Notes | 2014 3 00 R |
2013 ElOIR |
2014 13 01 3 |
2013 BOR |
|
| Revenue | 5 | 64,290,433 | 58,788,522 | 61,137,746 | 56,589,413 |
| Staff costs | 11 | (9,128,861) | (8,463,322) | (8,904,413) | (8,211,281) |
| Depreciation | 14,15 | (6,533,218) | (5,582,322) | (5,615,740) | (4,811,317) |
| Other operating expenses | 9 | (21,316,984) | (20,434,141) | (20,600,399) | (19,628,319) |
| Release of deferred income arising on the | |||||
| sale of terminal buildings and fixtures | 24 | 208,765 | 208,765 | 208,765 | 208,765 |
| Finance income | 7 | 849,993 | 693,811 | 962,465 | 693,811 |
| Finance costs | 8 | (2,306,805) | (2,538,444) | (1,396,790) | (1,547,486) |
| Profit before tax | 26,063,323 | 22,672,869 | 25,791,634 | 23,293,586 | |
| Income tax expense | 12 | (9,234,546) | (8,085,144) | (9,099,687) | (8,279,687) |
| Profit for the year attributable to the ordinary equity holders of the Company |
16,828,777 | 14,587,725 | 16,691,947 | 15,013,899 | |
| Other comprehensive income / (expense) | |||||
| Items that may be reclassified subsequently to profit or loss: |
|||||
| Net gain on available-for-sale | |||||
| financial assets | 17 | 8,913 | 1,766 | 8,913 | 1,766 |
| Items that will not be reclassified subsequently | |||||
| to profit or loss: | |||||
| Actuarial losses on defined benefit | |||||
| pension plans | 25,26 | (118,339) | (189,550) | (118,339) | (189,550) |
| Deferred tax credit | 12 | 41,419 | 66,342 | 41,419 | 66,342 |
| (76,920) | (123,208) | (76,920) | (123,208) | ||
| Other comprehensive expense for the year | |||||
| attributable to the ordinary equity holders of the Company, net of tax |
(68,007) | (121,442) | (68,007) | (121,442) | |
| Total comprehensive income for the year | |||||
| attributable to the ordinary equity holders of the Company, net of tax |
16,760,770 | 14,466,283 | 16,623,940 | 14,892,457 | |
| Earnings per share attributable to the ordinary | 12.34cents | 11.10cents | |||
| equity holders of the Company | 30 | 12.44cents | 10.78cents |
31 December 2014
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | ||
| Notes | BUIR | EUR | 13 00 R | EUR | |
| ASSESS BUILS | |||||
| Non-current assets | |||||
| Property, plant and equipment | 14 | 96,441,938 | 97,400,230 | 95,936,648 | 96,851,513 |
| Investment property | ી રે | 18,642,271 | 18,203,441 | ||
| Investment in subsidiaries | 16 | 9,600 | 9,600 | ||
| Available-for-sale financial assets | 17 | 1,184,154 | 1,069,546 | 1,184,154 | 1,069,546 |
| Loans and receivables | 18 | 6,600,000 | |||
| Deferred tax assets | 19 | 3,593,385 | 3,473,806 | 3,548,712 | 3,430,626 |
| 119,861,748 | 120,147,023 | 107,279,114 | 101,361,285 | ||
| Current assets | |||||
| Inventories | 20 | 827,659 | 861,473 | 827,659 | 861,473 |
| Trade and other receivables | 21 | 14,283,514 | 11,920,130 | 12,534,563 | 14,839,010 |
| Cash and short term deposits | 29 | 30,726,466 | 29,178,589 | 28,890,583 | 27,975,424 |
| 45,837,639 | 41,960,192 | 42,222,805 | 43,675,907 | ||
| TOTAL ASSETS | 165,699,387 | 162,107,215 | 149,531,919 | 145,037,192 | |
| EQUITY AND LIABILITIES Equity attributable to ordinary shareholders of the Company |
|||||
| Share capital | 27 | 33,825,000 | 33,825,000 | 33,825,000 | 33,825,000 |
| Other reserve | 28 | 1,325,397 | 1,374,042 | 1,325,397 | 1,374,042 |
| Fair value reserve | 28 | 17,158 | 8,245 | 17,158 | 8,245 |
| Retained earnings | 38,455,666 | 31,776,471 | 39,405,031 | 32,862,666 | |
| Total equity | 73,623,221 | 66,983,758 | 74,572,586 | 68,069,953 | |
| Non-current liabilities | |||||
| Bank loans | 23 | 57,098,140 | 59,554,563 | 43,148,104 | 44,929,527 |
| Deferred income | 24 | 6,227,489 | 6,538,261 | 6,204,866 | 6,515,638 |
| Provision for retirement benefit plan | 25 | 3,828,974 | 4,070,876 | 3,828,974 | 4,070,876 |
| Provision for MIA benefit plan | 26 | 163,645 | 115,930 | 163,645 | 115,930 |
| 67,318,248 | 70,279,630 | 53,345,589 | 55,631,971 | ||
| Current liabilities | |||||
| Trade and other payables | 22 | 21,255,758 | 20,883,297 | 18,860,859 | 17,902,063 |
| Bank loan | 23 | 2,456,423 | 2,346,423 | 1,781,423 | 1,846,423 |
| Current tax liabilities | 1,045,737 | 1,614,107 | 971,462 | 1,586,782 | |
| 24,157,918 | 24,843,827 | 21,613,744 | 21,335,268 | ||
| Total liabilities | 92,076,166 | 95,123,457 | 74,959,333 | 76,967,239 | |
| TOTAL EQUITY AND LIABILITIES | 165,699,387 | 162,107,215 | 149,531,919 | 145,037,192 |
These financial statements were approved and authorised for issue by the Board of Directors on 24 February 2015 and signed on its behalf by:
Nikolaus Gretzmacher Chairman
Alan Borg Chief Executive Officer
Austin Calleja
Chief Financial Officer
Year ended 31 December 2014
| The Group | Equity attributable to ordinary shareholders of the company | ||||
|---|---|---|---|---|---|
| Share capital 13 UTR |
Other reserve 13 UTR |
Fair value reserve IBUR |
Retained earnings BIORR |
Total 3 OUR |
|
| Balance at 1 January 2013 | 33,825,000 | 1,422,687 | 6,479 | 27,091,067 | 62,345,233 |
| Adjustment to retained earnings arising from changes in actuarial assumptions on defined benefit |
|||||
| pension plans | (382,951) | (382,951) | |||
| Profit for the year Other comprehensive income |
14,587,725 | 14,587,725 | |||
| (expense) | 1,766 | (123,208) | (121,442) | ||
| Total comprehensive income for the year Difference between historical cost depreciation charge and actual |
1,766 | 14,464,517 | 14,466,283 | ||
| depreciation for the year calculated on the revalued amount |
(74,838) | = | 74,838 | ||
| Deferred tax (note 19) | 26,193 | 26,193 | |||
| Dividends (note 13) | (9,471,000) | (9,471,000) | |||
| Balance at 31 December 2013 | 33,825,000 | 1,374,042 | 8,245 | 31,776,471 | 66,983,758 |
| Share capital 133 OOR |
Other reserve 3 OTR |
Fair value reserve 13 Ols |
Retained earnings 13 00 3 |
Total 13 ORR |
|
| Balance at 1 January 2014 | 33,825,000 | 1,374,042 | 8,245 | 31,776,471 | 66,983,758 |
| Profit for the year | 16,828,777 | 16,828,777 | |||
| Other comprehensive income (expense) |
8,913 | (76,920) | (68,007) | ||
| Total comprehensive income for the year Difference between historical cost depreciation charge and actual |
8,913 | 16,751,857 | 16,760,770 | ||
| depreciation for the year calculated | (74,838) | 74,838 | |||
| on the revalued amount Deferred tax (note 19) |
26,193 | 26,193 | |||
| Dividends (note 13) | (10,147,500) | (10,147,500) | |||
| Balance at 31 December 2014 | 33,825,000 | 1,325,397 | 17,158 | 38,455,666 | 73,623,221 |
Year ended 31 December 2014
| The Company | Share capital 13 018 |
Other reserve 181013 |
Fair value reserve 13 OTR |
Retained earnings 13 Of R |
Total 13 OUR |
|---|---|---|---|---|---|
| Balance at 1 January 2013 | 33,825,000 | 1,422,687 | 6,479 | 27,751,088 | 63,005,254 |
| Adjustment to retained earnings arising from changes in actuarial assumptions on defined benefit |
|||||
| pension plans | (382,951) | (382,951) | |||
| Profit for the year | 15,013,899 | 15,013,899 | |||
| Other comprehensive income (expense) |
1,766 | (123,208) | (121,442) | ||
| Total comprehensive income for the year Difference between historical cost depreciation charge and actual |
- | 1,766 | 14,890,691 | 14,892,457 | |
| depreciation for the year calculated on the revalued amount |
(74,838) | 74,838 | |||
| Deferred tax (note 19) Dividends (note 13) |
26,193 | (9,471,000) | 26,193 (9,471,000) |
||
| Balance at 31 December 2013 | 33,825,000 | 1,374,042 | 8,245 | 32,862,666 | 68,069,953 |
| Share capital 13 013 |
Other reserve I 3 OUR |
Fair value reserve I 3 URR |
Retained earnings 13 OOR |
Total 13 OFR |
|
| Balance at 1 January 2014 | 33,825,000 | 1,374,042 | 8,245 | 32,862,666 | 68,069,953 |
| Profit for the year Other comprehensive income/ |
16,691,947 | 16,691,947 | |||
| (expense) | 8,913 | (76,920) | (68,007) | ||
| Total comprehensive income for the year Difference between historical cost depreciation charge and actual |
8,913 | 16,615,027 | 16,623,940 | ||
| depreciation for the year calculated on the revalued amount |
(74,838) | + | 74,838 | ||
| Deferred tax (note 19) | 26,193 | 26,193 | |||
| Dividends (note 13) | (10,147,500) (10,147,500) | ||||
| Balance at 31 December 2014 | 33,825,000 | 1,325,397 | 17,158 | 39,405,031 | 74,572,586 |
Year ended 31 December 2014
| The Group | The Company | ||||
|---|---|---|---|---|---|
| Note | 2014 15100R |
2013 EUR |
2014 13 OF R |
2013 EUR |
|
| Cash flows from operating activities | |||||
| Profit before tax | 26,063,323 | 22,672,869 | 25,791,634 | 23,293,586 | |
| Adjustments for: | |||||
| Depreciation of property, plant and equipment Release of deferred income arising on the |
14 | 6,533,218 | 5,582,322 | 5,615,740 | 4,811,317 |
| sale of the terminal building and fixtures | 24 | (208,765) | (208,765) | (208,765) | (208,765) |
| Amortisation of European Commission grant | 24 | (40,255) | (40,255) | (40,255) | (40,255) |
| Amortisation of Norwegian grant | 24 | (51,761) | (51,761) | (51,761) | (51,761) |
| Amortisation of Government grant | 24 | (9,991) | (9,991) | (9,991) | (9,991) |
| Interest expense Loss/(gain) on sale of property, plant |
8 | 2,306,805 | 2,538,444 | 1,396,790 | 1,547,486 |
| and equipment | (78,000) | 3,129 | (78,000) | 3,129 | |
| Interest income | 7 | (849,993) | (693,811) | (962,465) | (693,811) |
| Provision for retirement benefit plan Provision for MIA benefit plan |
26 | 185,681 46,069 |
131,217 28,757 |
185,681 46,069 |
131,217 28,757 |
| Movement in provision for impairment of trade receivables |
20 | 131,119 | (110,330) | 74,406 | (110,330) |
| 34,027,450 | 29,841,825 | 31,759,083 | 28,700,579 | ||
| Working capital movements: Movement in inventories |
33,814 | 5,292 | 33,814 | 5,292 | |
| Movement in trade and other receivables Movement in trade and other payables |
(2,465,726) | 4,972,443 | (1,961,333) | 1,361,639 | |
| and other financial liabilities | 354,838 | 3,900,415 | 958.796 | 4,701,889 | |
| Cash flows from operations | 31,950,376 | 38,719,975 | 30,790,360 | 34,769,399 | |
| Interest paid | (2,306,805) | (2,538,444) | (1,396,790) | (1,547,486) | |
| Income taxes paid | (9,801,037) | (7,109,725) | (9,711,635) | (7,043,748) | |
| Retirement benefit paid | (544,276) | (15,400) | (544,276) | (15,400) | |
| Net cash flows from operating activities | 19,298,258 | 29,056,406 | 19,137,659 | 26,162,765 | |
| Cash flows from investing activities | |||||
| Payments for property, plant and equipment | 14,15 | (4,746,750) | (4,194,584) | (4,700,875) | (4,155,459) |
| Purchase of financial assets | (105,695) | (100,000) | (105,695) | (106,000) | |
| Payments for investment property Proceeds from sale of property, plant and |
(1,267,006) | (1,988,311) | |||
| equipment Interest received |
78,000 849,993 |
693,811 | 78,000 849,993 |
693,811 | |
| Net cash flows used in investing activities | (5,191,458) | (5,589,084) | (3,878,577) | (3,567,648) | |
| Cash flows from financing activities | |||||
| Granting of loan to subsidiary | (2,350,000) | ||||
| Repayment of bank loans | (2,411,423) | (2,283,923) | (1,846,423) | (1,846,423) | |
| Dividends paid | । ਤੇ | (10,147,500) | (9,471,000) | (10,147,500) | (9,471,000) |
| Net cash flows used in financing activities | (12,558,923) | (11,754,923) | (14,343,923) | (11,317,423) | |
| Net movement in cash and cash equivalents | 1,547,877 | 11,712,399 | 915,159 | 11,277,694 | |
| Cash and cash equivalents at the beginning of the year |
29,178,589 | 17,466,190 | 27,975,424 | 16,697,730 | |
| Cash and cash equivalents at the end of the year |
29 | 30,726,466 | 29,178,589 | 28,890,583 | 27,975,424 |
31 December 2014
The Company is a public company incorporated and domiciled in Malta whose shares are publicly listed and traded on the Malta Stock Exchange. The principal activities of the Company are the development, operation and management of Malta's airport. On 11 February 2008, the Company set up a wholly-owned subsidiary, Sky Parks Limited, to take over the operations of the car park business. The name of this subsidiary was changed to Airport Parking Limited on the 27 October 2009. Another subsidiary, Sky Parks Development Limited, was set up by the Company on 29 October 2009. The main activity of Sky Parks Development Limited is to manage real estate projects within the land which is currently under the management of the Group. Another subsidiary Sky Parks Business Centre Limited was set up by the Company on 26 April 2012. The principal activity of the subsidiary is to operate the Business Centre within the limits of the airport. On 20 June 2013, the Company set up three wholly-owned subsidiaries, Kirkop PV Farm Limited, Luqa PV Farm Limited and Gudja PV Farm Limited. On 20 September 2013, the Company set up two other wholly-owned subsidiaries, Gudja Two PV Farm Limited and Gudja Three PV Farm Limited. The main activity of these companies is to explore opportunities in the generation of electricity using photovoltaic technologies. The Company and the subsidiaries constitute "the Group'.
Under the Companies Act, Cap. 386 of the Laws of Malta, the Company is required to present individual and consolidated financial statements. The financial statements of the Group and the Company have been prepared on a historical cost basis, except for the fair valuation of the available-for-sale financial assets, and are in accordance with International Financial Reporting Standards as adopted by the EU, and comply with the Companies Act, Cap. 386 of the Laws of Malta. The functional currency of the Company is the Euro which is also the presentation currency of the Group. The significant accounting policies adopted are set out below.
The consolidated financial statements comprise the financial statements of Malta International Airport p.1.c. and its Subsidiaries, as mentioned in note 1 above.
The financial statements of the Subsidiaries are prepared for the same reporting period as the Company, using consistent accounting policies.
All intra-group balances, transactions, income and expenses and profits and losses resulting from intragroup transactions and dividends are eliminated in full.
Subsidiaries are fully consolidated from the date of acquisition, being the date on which the Group obtains control or from the date of set-up under the control of the Company, and continue to be consolidated until the date such control ceases.
In the current year, the Company and the Group have applied the following:
IFRS 10 Consolidated Financial Statements, IFRS 12 Disclosure of Interests in Other Entities and the revised IAS 27 Separate Financial Statements, applicable for annual periods beginning on or after 1 January 2014 (with earlier application permitted) for entities applying International Financial Reporting Standards as adopted by the European Union. IFRS 10 replaces the parts of IAS 27 Consolidated and Separate Financial Statements that deal with consolidated financial statements and SIC-12. IFRS 10 changes the definition of control. IFRS 12 is a new disclosure standard and is applicable to entities that have interests in subsidiaries, joint arrangements, associates and i or unconsolidated structured entities. The application of IFRS 10, IFRS 12 and the revised IAS 27 did not result in any significant impact on the Company's and the Group's financial statements.
31 December 2014
The Group's and the Company's property, plant and equipment are classified into the following classes land held as temporary emphyteusis, buildings and furniture, fixtures, plant and equipment.
Property, plant and equipment are initially measured at cost. Such cost includes borrowing costs for longterm construction projects, if the recognition criteria are met. Subsequent costs are included in the asset's carrying amount when it is probable that future economic benefits associated with the item will flow to the Group or the Company and the cost of the item can be measured reliably. Expenditure on repairs and maintenance of property, plant and equipment is recognised as an expense when incurred.
Subsequent to initial recognition, buildings are stated at revalued amounts as at the date of the privatisation of the Company in 2002 less any accumulated depreciation and any accumulated impairment losses. Other tangible assets are stated at cost less any accumulated depreciation and any accumulated impairment losses.
Every year, the difference between depreciation of buildings based on their fair value on the date of the privatisation of the Company in 2002 and depreciation based on the asset's original cost prior to the original revaluation is transferred from the revaluation reserve to retained earnings. When the asset is derecognised, the attributable revaluation surplus remaining in the revaluation reserve is transferred to retained earnings. Property, plant and equipment are derecognised on disposal or when no future economic benefits are expected from their use or disposal. Gains or losses arising from derecognition represent the difference between the net disposal proceeds, if any, and the carrying amount. Any gains or losses arising on derecognition are included in profit or loss in the year the asset is derecognised.
Land held on temporary emphyteusis relates to the land assigned to the Group and the Company by title of temporary emphyteusis. The value of the land held on temporary emphyteusis is amortised over the remaining term of the lease.
Depreciation commences when the depreciable assets are available for use and is charged to profit or loss, so as to write off the cost less any estimated residual value, over their estimated useful lives, using the straight-line method, on the following bases:
| Land held on temporary emphyteus1s | by equal annual instalments |
|---|---|
| over the remaining | |
| term of the emphyteusis | |
| Buildings | 2% - 4-5% per annum |
| Furniture, fixtures, plant and equipment | 10% - 33 1/3% per annum |
| Investment property | 5% - 15% per annum |
The depreciation method applied, the residual value and the useful life are reviewed at each financial year end and adjusted prospectively, if appropriate.
Properties in the course of construction for production, supply or administrative purposes are classified as property, plant and equipment and are carried at cost, less any identified impairment loss. Cost includes professional fees and, for qualifying assets, borrowing costs capitalised in accordance with the Company's accounting policy on borrowing costs. Depreciation of these assets, on the same basis as other property assets, commences when the assets are available for use.
Properties in the course of construction for future use as investment property are classified as investment property. Existing investment property that is being redeveloped for continued future use as investment property continues to be classified as investment property.
31 December 2014
Investment property is property held to earn rentals or for capital appreciation or both. Investment property is recognised as an asset when it is probable that the future economic benefits that are associated with the investment property will flow to the entity and the cost can be measured reliably. Investment property is initially measured at cost, including transaction costs. Subsequent to initial recognition, investment property is stated at cost less any accumulated depreciation and any accumulated impairment losses.
Investment property is derecognised on disposal or when it is permanently withdrawn from use and no future economic benefits are expected from its disposal. Gains or losses on derecognition represent the difference between the net disposal proceeds, if any, and the carrying amount and are recognised in profit or loss in the period of derecognition.
Borrowing costs include the costs incurred in obtaining external financing and mainly consist of interest on bank loans. Borrowing costs directly attributable to the acquisition, construction or a qualifying asset, which is an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the respective assets. All other borrowing costs are expensed as incurred.
A subsidiary is an entity that is controlled by the Company. The Company controls an investee when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Investment in subsidiaries in the separate financial statements of the Company are accounted for on the basis of the direct equity interest and are stated at cost less any provisions for impairment, where in the opinion of the directors, any impairment in value has taken place. Dividends from the investment are recognised in profit or loss.
Financial assets and financial liabilities are recognised when the Group entities become a party to the contractual provisions of the instrument. Financial assets and financial liabilities are initially recognised at their fair value plus directly attributable transaction costs for all financial liabilities not classified at fair value through profit or loss.
Financial assets and financial liabilities are offset and the net amount presented in the Statement of Financial Position when the Group entities have a legally enforceable right to set off the recognised amounts and intend either to settle on a net basis or to realise the liability simultaneously.
Financial assets are derecognised when the contractual rights to the cash flows from the financial assets expire or when the entity transfers the financial asset and the transfer qualifies for derecognition. Financial liabilities are derecognised when they are extinguished. This occurs when the obligation specified in the contract is discharged, cancelled or expires.
An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. Equity instruments are recorded at the proceeds received, net of direct issue costs.
Trade and other receivables are classified with current assets and are stated at their nominal value unless the effect of discounting is material. Appropriate allowances for estimated irrecoverable amounts are recognised in profit or loss when there is objective evidence that the asset is impaired.
31 December 2014
Available-for-sale financial assets are those non-derivative financial assets that are either designated in this category by the Group and the Company or not classified as loans and receivables, held-tomaturity investments or financial assets at fair value through profit or loss. After initial recognition, available-for-sale financial assets are measured at their fair value except for investments in equity instruments that do not have a quoted price in an active market for an identical instrument (that is, a Level 1 input) and whose fair value cannot be reliably measured, which are measured at cost. Where applicable gains and losses arising from a change in fair value are recognised directly in other comprehensive income, except for impairment losses and foreign exchange gains and losses on monetary assets, until the financial asset is derecognised, at which time the cumulative gain or loss previously recognised in other comprehensive income is recognised in profit or loss.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market other than those that are held for trading or are designated upon initial recognition as at fair value through profit or loss or as available-for-sale financial assets or those for which the company may not recover substantially all of its initial investment other than because of credit deterioration. After initial recognition, loans and receivables are measured at amortised cost using the effective interest method.
Subsequent to initial recognition, interest-bearing bank loans are measured at amortised cost using the effective interest rate method. Bank loans are carried at face value due to their market rate of interest. Other borrowings are measured at amortised cost using the effective interest rate method, unless the effect of discounting is immaterial.
Trade payables (v)
Trade payables are classified with current liabilities and are stated at their nominal value unless the effect of discounting is material.
Cash and short term deposits comprise cash on hand, demand deposit and short term highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Cash and short term deposits are stated at nominal amounts, being the amount recognised at inception.
Ordinary shares issued by the Company are classified as equity instruments.
Inventories are stated at the lower of cost and net realisable value. Cost is calculated using the weighted average method and comprises expenditure incurred in acquiring the inventories and other costs incurred in bringing the inventories to their present location and condition. Net realisable value represents the estimated selling price in the ordinary course of business less the estimated costs of completion.
31 December 2014
At each reporting date, the carrying amount of assets is reviewed to determine whether there is any indication or objective evidence of impairment, as appropriate, and if any such indication or objective evidence exists, the recoverable amount of the asset is estimated.
In the case of receivables, evidence of impairment may include indications that the receivables or a group of receivables is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation and where observable data indicate that there is a measurable decrease in the estimated future cash flows, such as changes in economic conditions that correlate with defaults. An impairment loss is the amount by which the carrying amount of an asset exceeds its recoverable amount.
In addition to the above loss events, objective evidence of impairment for an investment in an equity instrument includes information about significant changes which indicate that the cost of the investment in the equity instrument may not be recovered.
For receivables, if there is objective evidence that an impairment loss has been incurred, the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows discounted at the original effective interest rate. The carrying amount is reduced directly.
The impairment loss on investments in equity instruments that do not have a quoted price in an active market for an identical instrument (that is, a Level 1 input) and whose fair value cannot be reliably measured is measured as the difference between the carrying amount and the present value of the estimated future cash flows discounted at the current market rate of return for a similar financial asset.
When a decline in the fair value of an available for sale asset has been recognised directly in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative impairment loss that had been directly recognised through other comprehensive income is reclassified from equity to profit or loss as a reclassification adjustment and is measured as the difference between the acquisition cost and current fair value, less any impairment loss on that financial asset previously recognised in profit or loss.
In the case of other assets tested for impairment, the recoverable amount is the higher of fair value (which is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date) less costs of disposal and value-in-use (which is the present value of the future cash flows expected to be derived, discounted using a pre-tax discount rate that reflects current market assessment of the time value of money and the risks specific to the asset). Where the recoverable amount is less than the carrying amount, the carrying amount of the asset is reduced to its recoverable amount, as calculated.
Impairment losses are recognised immediately in profit or loss, unless the asset is carried at a revalued amount, in which case, the impairment loss is recognised directly against the asset's revaluation surplus to the extent that the impairment loss does not exceed the amount in the revaluation surplus for that asset.
An impairment loss recognised in a prior year on assets other than equity instruments carried at cost because fair value cannot be reliably measured if there has been a change in the estimates used to determine the asset's recoverable amount since the last impairment loss was recognised.
Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years.
Impairment reversals are recognised immediately in profit or loss, unless the asset is carried at a revalued amount, in which case, the impairment reversal is recognised directly in other comprehensive income, unless an impairment loss on the same asset was previously recognised in profit or loss.
31 December 2014
Impairment losses recognised in profit or loss for an available for sale investment in an equity instrument are not reversed through profit or loss. Impairment losses recognised in profit or loss for an available-forsale investment in a debt instrument are reversed through profit or loss if an increase in the fair value of the instrument can be objectively related to an event occurring after the recognition of the impairment loss
The impairment loss on investments in equity instruments that do not have a quoted price in an active market for an identical instrument (that is, a Level 1 input) and whose fair value cannot be reliably measured is not reversed in a subsequent year.
Revenue is measured at the fair value of the consideration receivable for services provided in the normal course of business, net of value-added tax and discounts, where applicable. Revenue is recognised to the extent that it is probable that future economic benefits will flow to the Group and the Company and these can be measured reliably. The following specific recognition criteria must also be met before revenue is recognised:
(i) Rendering of services
Revenue from the provision of services is recognised in the year in which the services are rendered, by reference to completion of the specific transaction assessed on the basis of the actual service provided as a proportion of the total services to be provided. For practical purposes, when services are performed by an indeterminate number of acts over a specified period of time, revenue is recognised on a straight-line basis over the specified period unless there is evidence that some other method better represents the stage of completion.
Interest income is recognised on an accruals basis using the effective interest income is included in finance income in the profit or loss.
(üü) Grants
Grants are recognised in profit or loss when there is reasonable assurance that all the conditions attached to them are complied with and the grants will be received. Grants related to income are recognised in the profit or loss over the periods necessary to match them with the related costs which they are intended to compensate on a systematic basis. Such grants are presented as part of profit or loss. Grants related to assets are presented in the Statement of Financial Position as deferred income, which is recognised as income on a systematic basis over the useful life of the asset.
Deferred income arising from the gain on disposal of the buildings and fixtures that took place on the date of the privatisation of the Company in 2002 is transferred separately to the income statement in equal annual instalments over the remaining life of the underlying assets.
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards incidental to ownership to the lesse. All other leases are classified as operating leases. Lease classification is made at the inception of the lease, which is the earlier of the lease agreement and the date of commitment by the parties to the principal provisions of the lease.
31 December 2014
Where the Company is a lessee, rentals payable under operating leases less the aggregate benefit of incentives received from the lessor, are recognised as an expense in profit or loss on a straight-line basis over the lease term unless another systematic basis is more representative of the users henefit.
Where the Company is a lessor, rentals receivable under operating leases are recognised as income in profit or loss on a straight-line basis over the lease term unless another systematic basis is more representative of the time pattern in which use benefit derived from the leased asset is diminished.
Current and deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited directly in other comprehensive income or directly in which case the current and deferred tax is also dealt with in other comprehensive income or equity as appropriate.
The charge for current tax is based on the taxable result for the year. The taxable result for the year differs from the result as reported in profit or loss because it excludes items which are non-taxable or disallowed for tax purposes and it further excludes items that are taxable or deductible in other periods. The tax charge is calculated using tax rates that have been enacted or substantively enacted at the reporting date.
Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising from differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit.
Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets (including deferred tax assets for the carry forward of unused tax losses and unused tax credits) are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences (or the unused tax losses and unused tax credits) can be utilised. Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates that have been enacted or substantively enacted at the reporting date.
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to taxation authorities. Deferred tax assets and liabilities are offset when the Group and the Company have a legally enforceable right to set off current tax assets against current tax liabilities and the deferred taxes are levied by the same taxation authority on either (i) the same taxable entity; or (ii) different taxable entities which satisfy certain criteria.
Employee benefits include short term benefits and post-employment benefits.
The Group and the Company contribute towards the state pension fund in accordance with local legislation. The only obligation of the Group and the Company is to make the required contribution. Costs are expensed in the year in which they are incurred.
For defined benefit plans, the cost of providing benefits is determined using the projected unit credit method, with estimations being carried out at each reporting date. Past service cost is recognised as an expense at the earlier of the following dates (a) when the plan amendment or curtailment occurs and (b) when the entity recognises related restructuring costs or termination benefits. The amount recognised in the Statement of Financial Position represents the present value of the expected future payments required to settle the obligation resulting from employee service in the current and prior periods. The service cost and the net interest on the net defined benefit liability are recognised in profit or loss. Remeasurements of the net defined benefit liability, comprising actuarial gains and losses are recognised in other comprehensive income and are not reclassified to profit or loss in a subsequent period. Such remeasurements are reflected immediately in retained earnings.
31 December 2014
Actuarial gains and losses are changes in the present value of the defined benefit obligation resulting from experience adjustments and the effects of changes in actuarial assumptions. Actuarial assumptions are an entity's best estimates of the variables that will determine the ultimate cost of providing post-employment benefits. Due to the nature of the actuarial assumptions, in accordance with the provisions of IAS 19, the Company did not involve a qualified actuary in the measurement of its post-employment benefit obligations.
Transactions denominated in currencies other than the functional currency are translated at the exchange rates ruling on the date of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are retranslated to the functional currency at the spot rate of exchange ruling at the date of the Statement of Financial Position. All differences are taken to the income statement. Nonmonetary items that are measured in terms of historical cost in a currency other than the functional currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a currency other than the functional currency are translated using the exchange rates at the date when the fair value is determined.
Dividends to holders of equity instruments are recognised as liabilities in the year in which they are declared.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
For financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based on the degree to which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date;
Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and
Level 3 inputs are unobservable inputs for the asset or liability.
For assets and liabilities that are recognised in the financial statements at fair value on a recurring basis, the Company determines when transfers are deemed to have occurred between Levels in the hierarchy at the end of each reporting period.
Except as discussed below and in the remaining notes to the financial statements, the directors did not make any significant judgments in the process of applying the Company's and the Group's accounting policies which can significantly affect the amounts recognised in the consolidated and the separate financial statements and, at the end of the reporting period, there were no key assumptions concerning the future, or any other key sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.
31 December 2014
IFRIC 12 Service Concession Arrangements was endorsed by the EU for financial years beginning after 29 March 2009. The Interpretation, which is limited in scope, clarifies the accounting of service concession arrangements by private sector operators which provide public services on behalf of government or other public sector entities. The Interpretation states that for arrangements falling within its scope, the infrastructure assets are not recognised as property, plant and equipment of the operator. Rather, depending on the terms of the arrangement, the operator will recognise:
The Company and the Group's business activities and operations are governed under a 65 year concession which was granted by the Government in July 2002. The directors have conducted a detailed analysis to determine the applicability of IFRIC 12 and concluded that IFRIC 12 does not apply in its entirety to the Company and its Group. Based on the Company's and the Group's proportion of regulated and unregulated activities, the directors have determined that the extent of unregulated business activities cannot be deemed as insignificant.
At the date of the approval of these financial statements, a number of International Reporting Standards were either not yet endorsed by the EU or were not yet applicable to the Group and the Company.
The final version of IFRS 9 brings together the classification and measurement, impairment and hedge accounting phases of the IASB's project to replace IAS 39 Financial Instruments: Recognition and Measurement. The Standard supersedes all previous versions of IFRS 9 introduces a logical approach for the classification of financial assets, which is driven by cash flow characteristics and the business model in which an asset is held. This single, principle-based approach replaces existing rule based requirements that are generally considered to be overly complex and difficult to apply. The new model also results in a single, forward-looking 'expected loss' impairment model that will require more timely recognition of expected credit losses. IFRS 9 introduces a substantially-reformed model for hedge accounting, with enhanced disclosures about risk management activity. IFRS 9 also removes the volatility in profit or loss that was caused by changes in the credit risk of liabilities elected to be measured at fair value. IFRS 9 is effective for annual periods beginning on or after 1 January 2018. The Standard has not as yet been endorsed by the European Union.
The amendments to IAS 27 will allow entities to use the equity method to account for investments in subsidiaries, joint ventures and associates in their separate financial statements. The Amendment is applicable for annual periods beginning on or after | January 2016. The Amendment has not as yet been endorsed by the European Union.
31 December 2014
IFRS 15 specifies how and when an IFRS reporter will recognise revenue as well as requiring such entities to provide users of financial statements with more informative, relevant disclosures. The standard supersedes IAS 18 Revenue, IAS 11 Construction Contracts and a number of revenue-related interpretations. The Standard applies to nearly all contracts with customers, the main exceptions being leases, financial instruments and insurance contracts. IFRS 15 is applicable for annual periods beginning on or after 1 January 2017. The Standard has not as yet been endorsed by the European Union.
The Amendments to IAS 19 clarify that the high quality corporate bonds used to estimate the discount rate for post-employment benefits should be issued in the same currency as the benefits to be paid. These amendments would result in the depth of the market for high quality corporate bonds being assessed at currency level. The amendments apply from the beginning of the earliest comparative period in the financial statements in which the amendments are first applied. Any initial adjustment arising should be recognised in retained earnings at the beginning of that period. These Amendments are applicable for annual periods beginning on or after 1 January 2016. The Amendments have not as yet been endorsed by the European Union.
The Amendments aim at clarifying IAS 1 to address perceived impediments to preparers exercising their judgment in presenting their financial reports. The Amendments are designed to further encourage companies to apply professional judgement in determining what information to disclose in their financial statements. The amendments make clear that materiality applies to the whole of financial statements and that the inclusion of immaterial information can inhibit the usefulness of financial disclosures. Furthermore, the Amendments clarify that companies should use professional judgement in determining where and in what order information is presented in the financial disclosures. The Amendments are applicable for annual periods beginning on or after 1 January 2016. The Amendments have not as yet been endorsed by the European Union.
The Group and the Company are in the process of assessing the impact of these standards on the financial position and performance of the Group and the Company.
The Board of Directors anticipate that the adoption of the International Financial Reporting Standards that were in issue at the date of authorisation of these financial statements, but not yet effective, other than the above, will have no material impact on the financial statements of the Group and the Company in the period of initial application.
The contribution of the various activities of the Group and the Company to turnover which are in respect of continuing activities are set out below:
| The Group | The Company | |||
|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | |
| 13100 R | Elonk | ETOIR | EUR | |
| By activity: | ||||
| Regulated fees | 39,895,213 | 36,766,676 | 39,895,213 | 36,766,676 |
| Commercial fees | 15,619,678 | 14,217,676 | 13,590,790 | 12,904,327 |
| Recharges and other income | 8.775,542 | 7,804,170 | 7,651,743 | 6.918.410 |
| 64,290,433 | 58,788,522 | 61,137,746 | 56,589,413 | |
31 December 2014
Regulated fees comprise income from aviation services which arise from income from passenger services charge, security fee and landing and parking fee.
Commercial fees comprise income from retail activities, rent, advertising and aviation concessionaires.
Recharges and other income comprise of the other income which is not included in the regulated and commercial fees such as PRM charge, VIP services, amenities and parking fees.
IFRS 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segments and to assess their performance.
For management purposes the Group is organised into operating segments based on the nature of its operations and has three reportable segments as shown below.
Management monitors the operating results of its segments separately for the purposes of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on earnings before interest, tax and deferred income arising from the sale of terminal buildings and fixtures (EBIT). However, the Group and the Company financing (including finance income and finance costs), deferred income arising from the sale of terminal buildings and fixtures and income tax are managed on a Group and Company basis and are not allocated to operating segments.
The results of the segments are reported below:
| The Group | ||
|---|---|---|
| 2014 | 2013 | |
| 13 OF R | BOR | |
| Airport | ||
| Segment revenue (external) | 44,653,621 | 41,296,477 |
| Segment EBIT | 15,986,387 | 14,284,383 |
| Retail and Property | ||
| Segment revenue (external) | 19,100,130 | 17,083,231 |
| Segment EBIT | 10,788,301 | 9,615,540 |
| Other Segment | ||
| Segment revenue (external) | 536,682 | 408,814 |
| Segment EBIT | 536,682 | 408,814 |
| Total | ||
| Segment revenue (external) | 64,290,433 | 58,788,522 |
| Segment EBIT | 27,311,370 | 24,308,737 |
The Airport Segment comprises of the activities usually carried out by an airport. These services include revenue from airport regulated fees, aviation concessions and PRMs (persons with reduced mobility) and their associated costs. This segment also includes the operations and maintenance of the terminal, runways, taxiways and aircraft parks.
31 December 2014
The Retail and Property Segment includes various services that support the airport operations. These include the operations of the various retail outlets within the airport perimeter, advertising sites and rental of offices, warehouses and income from the running of the VIP lounges. Income and costs from Airport Parking Limited and Sky Parks Business Centre Limited are also allocated within the Retail & Property Segment.
Other Segment comprises services that do not fall under the Airport and the Retail and Property Segments. These include miscellaneous income and disbursement fees from third parties and any costs associated with this income.
| Airport PC Of R |
Retail and Property Cloik |
Other Segment 19 OFF |
Group 13 00 R |
|---|---|---|---|
| 44,653,621 | 19,100,130 | 336,682 | 64,290,433 |
| (36,979,063) | |||
| 15,986,387 | 10,788,301 | 536,682 | 27,311,370 |
| 849,993 | |||
| (2,306,805) | |||
| 208.765 | |||
| 26,063,323 | |||
| (28,667,234) | (8,311,829) |
31 December 2013
| Airport 1 3 01 8 |
Retail and Property 13 OF R |
Other Segment 139 Off R |
Group 19 00 R |
|
|---|---|---|---|---|
| Segment revenue (external) | 41,296,477 | 17,083,231 | 408,814 | 58,788,522 |
| Segment operating costs | (27,012,094) | (7,467,691) | (34,479,785) | |
| Segment EBIT | 14,284,383 | 9,615,540 | 408,814 | 24,308,737 |
| Finance income | 693.811 | |||
| Finance cost | (2,538,444) | |||
| Release of deferred income arising on the sale of terminal buildings and fixtures |
208,765 | |||
| Profit before tax | 22.672,869 |
31 December 2014
| The Group | ||
|---|---|---|
| 2014 | 2013 | |
| 13 OTR | EUR | |
| Assets by segment | ||
| Airport | 75,364,013 | 74,081,413 |
| Retail and Property | 54,003,710 | 53,442,388 |
| Total assets in reported segments | 129,367,723 | 127,523,801 |
| Assets not allocated to a specified segment | ||
| Financial assets | 1,184,154 | 1,069,546 |
| Deferred tax assets | 3,593,385 | 3,473,806 |
| Inventories | 827,659 | 861,473 |
| Cash and short term deposits | 30,726,466 | 29,178,589 |
| Total not allocated | 36,331,664 | 34,583,414 |
Revenue from two different customers amounted to EUR19,403,866 (2013: EUR19,930,342) and EUR 1,271,377 (2013: EUR 11,319,568) respectively. These revenues arise from the airport segment.
165,699,387 162,107,215
Group assets
| The Group | The Company | |||
|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | |
| 1 31 Of R | BUR | 19 01:5 | BOR | |
| Interest on loan to subsidiary | 112,472 | |||
| Bank interest | 849,993 | 693,811 | 849,993 | 693.811 |
| 849,993 | 693,811 | 962,465 | 693,811 | |
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | ||
| 13 00 R | EOR | 13 01 53 | BOR | ||
| Interest on bank loans | 2,306,805 | 2,538,444 | 1,396,790 | 1,547,486 |
31 December 2014
| The Group | The Company | |||
|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | |
| BOIR | EUR | BUIR | EUR | |
| Repairs and maintenance | 1,642,553 | 1,383,206 | 1,485,284 | 1,265,692 |
| Marketing and communication costs | 3,337,951 | 3,281,760 | 3,273,534 | 3,238,955 |
| Utilities | 3,305,719 | 3,244,881 | 3,224,838 | 2,970,876 |
| Third party services | 7,787,786 | 7,339,949 | 7,680,973 | 7,218,672 |
| (Gains)/losses of disposal of fixed assets | (78,000) | 3,129 | (78,000) | 3,129 |
| Net exchange differences | 14,064 | (14,351) | 13,762 | (14,247) |
| Operating lease payments | 1,794,864 | 1,686,826 | 1,794,864 | 1,686,826 |
| Movements in provision for bad debts (note 21) | 131,119 | (110,330) | 74,406 | (110,330) |
| Bad debts (note 21) | 107,751 | 107,751 | ||
| Miscellaneous operating expenses | 3,380,928 | 3,511,320 | 3,130,738 | 3,260,995 |
| 21,316,984 | 20,434,141 | 20,600,399 | 19,628,319 | |
Included in the legal and professional fees are amounts that are payable to the parent Company's auditor:
| 2014 13 OFF |
2013 EUR |
2014 BUIR |
2013 EUR |
|
|---|---|---|---|---|
| Audit of the financial statements Tax advisory services Non-audit services other than |
35,100 17,741 |
34.200 5.429 |
25,500 13,847 |
25,200 2,213 |
| tax advisory services and assurance services | 10,829 | 12,260 | 10,829 | 12,260 |
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | ||
| BUR | EUR | E OR | EUR | ||
| Directors' compensation: | |||||
| Short-term benefits: | |||||
| Fees | 62,802 | 66,124 | 62,802 | 66,124 | |
| Management remuneration | 602,330 | 547,842 | 602,330 | 547,842 | |
| Social security costs | 3,924 | 3.859 | 3,924 | 3,859 | |
| 669,056 | 617,825 | 669,056 | 617,825 | ||
In addition during the year under review the Company granted other benefits to its directors. The aggregate amount of benefits, which include monetary and non-monetary benefits, amounted to EUR 139,066 (2013 -EUR156,692). These amounts are included with other operating expenses.
Also, during the year under review, the Company maintained professional indemnity insurance for its directors. The aggregate amount of premiums paid in respect thereof amounted to EUR14,190 (2013 -EUR14,190). These amounts are included with other operating expenses.
31 December 2014
| The Group | The Company | |||
|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | |
| 131 OF R | EUR | 19101 3 | ET OR | |
| Staff costs: | ||||
| Wages and salaries | 7,625,833 | 7.407.177 | 7,410,744 | 7,163,864 |
| Social security costs | 547,125 | 538,286 | 537.766 | 529,558 |
| Retirement benefit costs (notes 25 & 26) | 231,751 | 77.426 | 231,751 | 77.426 |
| Other retirement benefit and termination costs | 124,152 | 440,433 | 724.152 | 440,433 |
| 9,128,861 | 8,463,322 | 8,904,413 | 8,211,281 |
The average number of persons employed during the year, including Executive Directors, was made up as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 2014 Number |
2013 Number |
2014 Number |
2013 Number |
|
| Business development, operations and marketing | 114 | 107 | 110 | 102 |
| Finance, IT and information management | 21 | 21 | 21 | 21 |
| Firemen | 38 | ਤੇ ਰੇ | 38 | 39 |
| Meteorological office | 15 | 12 | 15 | 12 |
| Safety, security and administration | રેણ | રેરે | 49 | 49 |
| Technical and engineering | 72 | 82 | 72 | 82 |
| 316 | 316 | 305 | 305 |
Income tax recognised in profit or loss is as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | |
| 13 00 R | EUR | 300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000 | BOR | |
| Current tax expense Consideration paid for intra-group |
9,286,513 | 8,108,926 | 9,150,161 | 8,024,495 |
| transfer of tax loss | 243.662 | |||
| Deferred tax | (51,967) | (23,782) | (50,474) | 11,530 |
| 9,234,546 | 8,085,144 | 9,099,687 | 8,279,687 |
31 December 2014
Tax applying the statutory domestic income tax rate and the income tax expense for the year are reconciled as follows:
| The Group | The Company | ||
|---|---|---|---|
| 2014 13 OF R |
2013 leiOlR |
2014 13.01R |
2013 BOR |
| 26,063,323 | 22,672,869 | 25,791,502 | 23,293,586 |
| 9,122,163 | 7,935,504 | 9,027,026 | 8,152,755 |
| 340,765 | 340,765 | 280,852 | 289.931 |
| (3,500) | (3,500) | ||
| (169,999) | (138,762) | ||
| (57,634) | (20,377) | (34,692) | (20,737) |
| 9,234,546 | 8,085,144 | 9,099,687 | 8,279,687 |
| (31,986) (138,762) |
(31,986) (138,762) |
Deferred tax recognised in other comprehensive income is as follows:
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | ||
| I 310IR | EUR | 15 OR | BUR | ||
| Deferred tax credit on defined | |||||
| benefit pensions plans | 41,419 | 66,342 | 41,419 | 66,342 |
The net final dividend of EUR6,088,500 (EUR 4.5 cents per ordinary share) proposed by the directors of the Company in the previous financial year was approved by the shareholders at the Annual General Meeting on 22 May 2014 and was paid on 9 June 2014. The net final dividend for 2012 of EURS, 412,000 (EUR 4.0 cents per ordinary share) proposed by the directors during 2013 was paid on 5 June 2013. On the 12 September 2014, a net interim dividend of EUR4,059,000 (EUR 3.0 cents per share) (2013 EUR4,059,000 (EUR 3.0 cents per share)) was paid to ordinary shareholders of the Company.
The directors propose that a net final dividend of EUR 8.0 cents per ordinary share will be paid to ordinary shareholders in respect of the year ended 31 December 2014. This dividend is subject to approval by shareholders at the Annual General Meeting and has not been included as a liability in the financial statements. The total proposed dividend to be paid is EUR10,824,000.
31 December 2014
The Group
| Land held on | Furniture, fixtures, |
|||
|---|---|---|---|---|
| temporary | plant and | |||
| emphyteusis | Buildings | equipment | Total | |
| POR | નિર્મિ | EUR | BOR | |
| Cost | ||||
| At 1 January 2013 | 42,033,473 | 63,297,488 | 77,407,281 | 182,738,242 |
| Additions | 453,718 | 3,740,866 | 4,194,584 | |
| Disposals | (105,908) | (105,908) | ||
| At 1 January 2014 | 42,033,473 | 63,751,206 | 81,042,239 | 186,826,918 |
| Additions | 384,762 | 4,361,988 | 4,746,750 | |
| Disposals | (374,321) | (374,321) | ||
| At 31 December 2014 | 42,033,473 | 64,135,968 | 85,029,906 | 191,199,347 |
| Accumulated | ||||
| depreciation | ||||
| At 1 January 2013 | 6,736,136 | 20,747,180 | 57,146,456 | 84,629,772 |
| Provision for the year | 646,669 | 1,251,516 | 2,997,749 | 4,895,934 |
| Eliminated on disposal | (99,018) | (99,018) | ||
| At 1 January 2014 | 7,382,805 | 21,998,696 | 60,045,187 | 89,426,688 |
| Provision for the year | 646,669 | 1,276,280 | 3,782,093 | 5,705,042 |
| Eliminated on disposal | (374,321) | (374,321) | ||
| At 31 December 2014 | 8,029,474 | 23,274,976 | 63,452,959 | 94,757,409 |
| Carrying amount | ||||
| At 31 December 2014 | 34,003,999 | 40,860,992 | 21,576,947 | 96,441,938 |
| At 31 December 2013 | 34,650,668 | 41,752,510 | 20,997,052 | 97,400,230 |
No depreciation is being charged on assets not yet available for use amounting to EUR1,403,558 (2013 -EUR2,823,624). In addition, the cost of fully depreciated plant and equipment amounts to EUR44,351,294 (2013 – EUR44,737,890) for both the Group and the Company.
31 December 2014
| The Company | |
|---|---|
| Land held on temporary emphyteusis EUR |
Buildings BOIR |
Furniture, fixtures, plant and equipment BOR |
Total EUR |
|
|---|---|---|---|---|
| Cost At 1 January 2013 Additions Disposals |
42,033,473 | 63,297,488 453,718 |
76,624,552 3,701,741 (105,908) |
181,955,513 4,155,459 (105,908) |
| At 1 January 2014 Additions Disposals |
42,033,473 |
63,751,206 384,762 |
80,220,385 4,316,113 (374,321) |
186,005,064 4,700,875 (374,321) |
| At 31 December 2014 | 42,033,473 | 64,135,968 | 84,162,177 | 190,331,618 |
| Accumulated depreciation At 1 January 2013 Provision for the year Eliminated on disposal |
6,736,136 646,669 |
20,747,180 1,251,516 |
56,957,936 2,913,132 (99,018) |
84,441,252 4,811,317 (99,018) |
| At 1 January 2014 Provision for the year Eliminated on disposal |
7,382,805 646.669 |
21,998,696 1,276,280 |
59,772,050 3,692,791 (374,321) |
89,153,551 5,615,740 (374,321) |
| At 31 December 2014 | 8,029,474 | 23,274,976 | 63,090,520 | 94,394,970 |
| Carrying amount At 31 December 2014 |
34,003,999 | 40,860,992 | 21,071,657 | 95,936,648 |
| At 31 December 2013 | 34,650,668 | 41,752,510 | 20,448,335 | 96,851,513 |
No depreciation is being charged on assets not yet available for use amounting to EUR1,403,558 (2013 EUR2,823,624).
Notes to the financial statements
31 December 2014
The Group
| EUR | |
|---|---|
| Cost At 1 January 2013 Additions from subsequent expenditure |
17,211,307 1,988,311 |
| At 1 January 2014 Additions from subsequent expenditure |
19,199,618 1,267,006 |
| At 31 December 2014 | 20,466,624 |
| Accumulated depreciation At 1 January 2013 Provision for the year |
309,789 686,388 |
| At 1 January 2014 | 996,177 |
| Provision for the year | 828,176 |
| At 31 December 2014 | 1,824,353 |
| Carrying amount At 31 December 2014 |
18,642,271 |
| At 31 December 2013 | 18,203,441 |
The above investment property relates to the business centre which was completed during prior years and which is located on the land held on temporary emphyteusis. The carrying amount incorporates the cost of construction and the cost of items that are an integral part of the building.
The directors consider the fair value of the above investment property not to be significantly different from its carrying amount which comprises the items stated above.
During the year there has been no change in the valuation technique used and the Group has continued to account for the investment property at cost.
In estimating the fair value of the investment property, the highest and best use of the property is its current use. Details about the Group's investment property and information about the fair value hierarchy at 31 December 2014 and 31 December 2013 are as follows:
| Fair value measurement at the end of the reporting period using | ||||
|---|---|---|---|---|
| 31.12.2014 | Level 1 | Level 2 | Level 3 | |
| 15 Of R | 19 01 8 | 13 01 8 | 19101 R | |
| The Business Centre | 18,642,271 | 18,642,271 | ||
| Fair value measurement at the end of the reporting period using | ||||
| 31.12.2013 | Level 1 | Level 2 | Level 3 | |
| BOR | El OR | P UR | EI IR | |
| The Business Centre | 18,203,441 | 18,203,441 |
31 December 2014
During the year direct operating expenses of EUR796,781 (2013 - EUR584,280), which arose from the Investment Property, were incurred. Such expenses were incurred in generating rental income during the year.
The Company's investment in subsidiaries is stated at cost and comprises:
| 2014 13.01R2 |
2013 EOR |
|
|---|---|---|
| Shares in Airport Parking Limited | 1,200 | 1,200 |
| Shares in Sky Parks Development Limited | 1,200 | 1,200 |
| Shares in Sky Parks Business Centre Limited | 1,200 | 1,200 |
| Shares in Kirkop PV Farm Limited | 1,200 | 1,200 |
| Shares in Luqa PV Farm Limited | 1,200 | 1,200 |
| Shares in Gudja PV Farm Limited | 1, 200 | 1,200 |
| Shares in Gudja Two PV Farm Limited | 1.200 | 1.200 |
| Shares in Gudja Three PV Farm Limited | 1,200 | 1,200 |
| 9.600 | 9,600 |
The Company holds a 100% (2013-100%) ownership in the ordinary share capital of Airport Parking Limited, a limited liability company incorporated in Malta, whose principal activity is the operation of car parks.
The Company holds a 100% (2013 - 100%) ownership in the ordinary share capital of Sky Parks Development Limited a limited company incorporated in Malta, whose principal activity is to manage real estate projects within the land which is currently under the management of the Group,
The Company holds a 100% (2013 – 100%) ownership in the ordinary share capital of Sky Parks Business Centre Limited, a limited liability company incorporated in Malta, whose principal activity is to operate the Business Centre within the limits of the airport.
The Company holds a 100% (2013 - 100%) ownership in the ordinary share capital of:
The principal activity of these five companies is to explore opportunities in the generation of electricity using photovoltaic technologies.
The principal place of business of the company's subsidiaries is Malta.
31 December 2014
| Local unlisted | Local | |
|---|---|---|
| Shares | Fund | Total |
| BOOK | 19 OF R | 19 OUR |
| 884,696 | 83,084 | 967,780 |
| 100,000 | 100,000 | |
| 984,696 | 83,084 | 1,067,780 |
| 1,766 | 1,766 | |
| 984,696 | 84,850 | 1,069,546 |
| 1,069,546 | ||
| 105,695 | - | 105,695 |
| 1,090,391 | 84,850 | 1,175,241 |
| 8,913 | ||
| 1,090,391 | 93,763 | 1,184,154 |
| Equity 984,696 |
Listed 84,850 8,913 |
The Company has a 10% shareholding interest in Valletta Cruise Port plc, a company set up to develop the Valletta Waterfront and operate a cruise liner terminal at the Grand Harbour.
The Company holds an investment in a fund whose fair value is determined by prices quoted on the Malta Stock Exchange.
As at 31 December 2014, the Group and the Company held the following financial instruments measured at fair value:
| 31.12.2014 | Level 1 | Level 2 | Level 3 | |
|---|---|---|---|---|
| 3 OF R | 15 00 R | 13 01 33 | 34 OIR | |
| Assets measured at fair value | ||||
| Fund | 93,763 | 93-763 | ||
As at 31 December 2013 the Group and the Company held the following financial instruments measured at fair value:
| 31.12.2013 BUR |
Level I BOIR |
Level 2 EUR |
Level 3 BUR |
|
|---|---|---|---|---|
| Assets measured at fair value | ||||
| Fund | 84.850 | 84,850 | ||
As per the Group's and Company's accounting policy, investments in equity instruments that do not have a quoted price in an active market for an identical instrument and whose fair value cannot be reliably measured are measured at cost.
31 December 2014
During the reporting periods ended 31 December 2014 and 31 December 2013, there were no transfers between Level 1 and Level 2 fair value measurements, and no transfers into and out of Level 3 fair value measurements.
| Loan to subsidiary 1 34 Off R |
|
|---|---|
| Amortised cost | |
| At 31 December 2014 | 6,600,000 |
| Less: Amount expected to be settled within 12 months | |
| (shown under current assets) | |
| Amount expected to be settled after 12 months | 6.600.000 |
The company has granted an unsecured loan to one of its subsidiaries. This subsidiary will commence repaying the loan in 2030. At the reporting date, the loan incurred interest at 2.95% per annum. The interest rate comprises a margin which is over and above the bank base rate.
The Group
| Movement | Movement | ||||
|---|---|---|---|---|---|
| 31.12.2012 | for the year | 31.12.2013 | for the year | 31.12.2014 | |
| BOR | EUR | BOR | EUR | 1 31 01 52 | |
| recognised in | recognised in | ||||
| Arising on: | total comprehensive income: | total comprehensive income: | |||
| Accelerated tax depreciation | 206,744 | (369,647) | (162,903) | (243,742) | (406,645) |
| Provision for pension costs | 1,135,216 | 83,386 | 1,218,602 | (84,089) | 1,134,513 |
| Deferred income | 2,149,994 | (73,068) | 2,076,926 | (73,067) | 2,003,859 |
| Unabsorbed capital allowances | 336,723 | 304,655 | 641,378 | 246,787 | 888,165 |
| Ground rent payable | 209,327 | 209,327 | 22,316 | 431,643 | |
| Other temporary differences | 88,656 | (64,528) | 24,128 | 25,181 | 49,309 |
| 3,917,333 | 90,125 | 4,007,458 | 93,386 | 4,100,844 | |
| recognised in equity: |
recognised in equity: |
||||
| Revaluation of properties | |||||
| on privatisation | (766,044) | 26,188 | (739,856) | 26,193 | (713,663) |
| Provision for pension costs | 206,204 | 206,204 | 206,204 | ||
| Total | 3,151,289 | 322,517 | 3,473,806 | 119,579 | 3,593,385 |
31 December 2014
The Company
| Movement | Movement | ||||
|---|---|---|---|---|---|
| 31.12.2012 | for the year | 31.12.2013 | for the year | 31.12.2014 | |
| BOR | EUR | BOR | EUR | 130 OURS | |
| recognised in | recognised in | ||||
| Arising on: | total comprehensive income: | total comprehensive income: | |||
| Accelerated tax depreciation | 535,599 | (121,558) | 414,041 | (12,120) | 401,921 |
| Provision for pension costs | 1,135,216 | 83,386 | 1,218,602 | (84,089) | 1,134,513 |
| Deferred income | 2,149,994 | (73,068) | 2,076,926 | (73,067) | 2,003,859 |
| Ground rent payable | 209,327 | 209,327 | 22,316 | 431,643 | |
| Other temporary differences | 88,656 | (43,274) | 45,382 | 38,853 | 84,235 |
| 3,909,465 | 54,813 | 3,964,278 | 91,893 | 4,056,171 | |
| recognised in equity: |
recognised in equity: |
||||
| Revaluation of properties | |||||
| on privatisation | (766,044) | 26.188 | (739,856) | 26,193 | (713,663) |
| Provision for pension costs | 206,204 | 206,204 | 206,204 | ||
| Total | 3,143,421 | 287,205 | 3,430,626 | 118,086 | 3,548,712 |
The movement recognised in total comprehensive income during the current year for both the Group and the Company includes a deferred tax credit of EUR41,419 (2013 - EUR66,342) in connection with defined benefit plans, which deferred tax was recognised in other comprehensive income.
Deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. The amount of deferred tax assets that can be recognised is based upon the likely timing and level of future taxable profits together with future tax planning strategies.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | ||
| 13 00 R | FOOR | TalorR | BOOR | ||
| Consumables | 827,659 | 861,473 | 827,659 | 861,473 | |
| 21. | TRADE AND OTHER RECEIVABLES | ||||
| The Group | The Company | ||||
| 2014 | 2013 | 2014 | 2013 | ||
| 13 OUR | HOR | 19 OR | BOOR | ||
| Trade receivables | 8,829,545 | 8,874,422 | 8,270,167 | 7,345,262 | |
| Other receivables | 1,265,402 | 1,067,419 | 351,048 | 244,873 | |
| Receivables from subsidiaries | 5,659,995 | ||||
| Receivables from other related parties | 2,926,746 | 807,066 | 2,926,746 | 807,066 | |
| Prepayments and accrued income | 1,261,821 | 1,171,223 | 986,602 | 781,814 | |
| 14,283,514 | 11,920,130 | 12,534,563 | 14,839,010 | ||
31 December 2014
The terms and conditions of the receivables from subsidiaries and related parties are disclosed in note 33. Trade receivables are non-interest bearing and are generally on 30 day terms.
Included in the amount due from subsidiaries in 2013 was a loan of EUR4,250,000 which was unsecured, interest free and repayable on demand.
As detailed in note 18, the terms and conditions of the amount due from subsidiary were amended by virtue of an agreement entered into during the year under review.
As at 31 December 2014, trade receivables at nominal value of EUR232,197 (2013: EUR101,078) were impaired and fully provided for. Movements in the provision for impairment of trade receivables were as follows:
| Individually Impaired 15 00 8 |
|
|---|---|
| At 1 January 2013 | 211,408 |
| Movement for the year | (110,330) |
| At 31 December 2013 | 101,078 |
| Movement for the year | 131,119 |
| At 31 December 2014 | 232,197 |
As at 31 December 2014, trade receivables at nominal value of EUR175,484 (2013: EUR101,078) were impaired and fully provided for. Movements in the provision for impairment of trade receivables were as follows:
| Individually Impaired 13 Of R |
|
|---|---|
| At 1 January 2013 | 211,408 |
| Movement for the year | (110,330) |
| At 31 December 2013 | 101.078 |
| Movement for the year | 74,406 |
| At 31 December 2014 | 175,939 |
During 2013 an allowance has been made for the group and company estimated irrecoverable amounts from the sale of services of EUR107,751.
31 December 2014
As at 31 December, the ageing analysis of trade receivables is as follows:
| Total | Past due but not impaired | ||||||
|---|---|---|---|---|---|---|---|
| Neither past due nor impaired |
30-60 days |
60 days |
90 days |
>120 days |
|||
| I STOR | 13 OFF | 13 OFR | Follows | BIOTR | FIUR | ||
| 2014 2013 |
11,756,291 9,681,488 |
4,981,688 4,611,364 |
3,020,440 1,880,062 |
607,279 1,232,142 |
1,035,562 654,841 |
2,111,322 1.303.079 |
As at 31 December, the ageing analysis of trade receivables is as follows:
The Group does not hold any collateral over the past due but not impaired balances and has not provided for any allowance as these trade receivables are substantially companies with good track records with the Group and thus the amount is still considered recoverable.
| The Group | The Company | |||
|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | |
| 13100R | BOR | 130000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000 | BOR | |
| Trade payables | 3-232-179 | 5.101.482 | 3,012,086 | 4,897,821 |
| Other payables | 2,799,931 | 1.528,054 | 2,659,551 | 1.465.874 |
| Payables due to subsidiaries | 277,111 | |||
| Accruals and deferred income | 15,223,648 | 14,253,761 | 12,912,111 | 11,538,368 |
| 21,255,758 | 20,883,297 | 18,860,859 | 17,902,063 |
Accruals and deferred income for the Group include deferred income amounting to EUR310,772 (2013: EUR310,772) as disclosed in note 24.
Terms and conditions of the above financial liabilities:
31 December 2014
| BANK LOANS | The Company | |||
|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | |
| 19 Offic | BOR | 19 Of R | EUR | |
| Current bank loans Non-current bank loans |
2.456.423 57,098,140 |
2,346,423 59,554,563 |
1,781,423 43,148,104 |
1,846,423 44,929,527 |
The Company has a bank loan which will expire in 2026, and is secured by a general hypothec over all the Company's present and future assets, with the exception of terminal buildings and other sites. The loan is repayable in annual instalments. At the reporting date, the loan incurred interest at 2.95% (2013 - 3.1%) per annum.
In 2010 Sky Parks Development Limited was granted a bank loan amounting to Eur16 million which is repayable by 2030, and is secured by guarantees and a general hypothec over the commercial block, consisting of car parking spaces, retail outler floor space held for rental purposes. The bank loan has been drawn down. At the reporting date, the weighted average interest rate is equal to 6.03% (2013-6.25%) per annum.
The maturity of the bank borrowings are disclosed in note 37.
The Group
| 2013 | Movement for the year | 2014 | ||
|---|---|---|---|---|
| Amortisation BUR |
1910 1 R | |||
| Deferred income arising from the gain on | ||||
| disposal of the buildings and fixtures | 5,934,075 | (208,765) | 5,725,310 | |
| European Commission grant | 563,594 | (40,255) | 523,339 | |
| Norwegian grant | 258,806 | (51,761) | 207,045 | |
| Government grant | 69.935 | (9,991) | 59,944 | |
| Deposit received from tenant | 22,623 | 22,623 | ||
| Total deferred income as at 31 December | 6,849,033 | (310,772) | 6,538,261 | |
| Less: amounts included in trade and other payables (note 22) |
(310,772) | (310,772) | ||
| Amounts included in non-current liabilities | 6,538,261 | 6,227,489 |
31 December 2014
| 2012 | Movement for the year | 2013 | ||
|---|---|---|---|---|
| Additions BOR |
Amortisation EUR |
EUR | ||
| Deferred income arising from the gain on | ||||
| disposal of the buildings and fixtures | 6,142,840 | (208,765) | 5,934,075 | |
| European Commission grant | 603,849 | (40,255) | 563,594 | |
| Norwegian grant | 310,567 | (51,761) | 258,806 | |
| Government grant | 79,926 | (9,991) | 69,935 | |
| Deposit received from tenant | 8,283 | 14,340 | 22,623 | |
| Total deferred income as at 31 December | 7,145,465 | 14,340 | (310,772) | 6.849,033 |
| Less: amounts included in trade and other payables (note 22) |
(390,194) | (310,772) | ||
| Amounts included in non-current liabilities | 6,755,271 | 6,538,261 | ||
| The Company | 2013 | Movement for the year | 2014 | |
| Amortisation POR |
BIOOR | |||
| Deferred income arising from the gain on | ||||
| disposal of the buildings and fixtures | 5,934,075 | (208,765) | 5,725,310 | |
| European Commission grant | 563,594 | (40,255) | 523,339 | |
| Norwegian grant | 258,806 | (51,761) | 207,045 | |
| Government grant | 69,935 | (9,991) | 59,944 | |
| Total deferred income as at 31 December | 6,826,410 | (310,772) | 6,515,638 | |
| Less: amounts included in trade and other | ||||
| payables (note 22) | (310,772) | (310,772) | ||
| Amounts included in non-current liabilities | 6,515,638 | 6,204,866 | ||
| 2012 | Movement for the year | 2013 | ||
| Amortisation EUR |
EUR | |||
| Deferred income arising from the gain on | ||||
| disposal of the buildings and fixtures | 6,142,840 | (208,765) | 5,934,075 | |
| European Commission grant | 603,849 | (40,255) | 563,594 | |
| Norwegian grant | 310,567 | (51,761) | 258,806 | |
| Government grant | 79,926 | (9,991) | 69,935 | |
| Total deferred income as at 31 December | 7,137,182 | (310,772) | 6,826,410 | |
| Less: amounts included in trade and other payables (note 22) |
(390,194) | (310,772) | ||
| Amounts included in non-current liabilities | 6,746,988 | 6,515,638 | ||
31 December 2014
The deferred income arising from the gain on disposal of the buildings and fixtures that took place on the date of the privatisation of the Company in 2002 is being taken to income in accordance with the accounting policy stated in note 2.3.
The European Commission grant is composed of grants related to assets and which were received in 2006 and 2011 in respect of the upgrading of the taxiways project.
The Norwegian grant is related to the implementation of the Schengen project and was received in 2009.
The Government grant is related to the installation of the photovoltaic system and was received in 2011.
| The Group | The Company | |||
|---|---|---|---|---|
| 2014 3 OIR |
2013 POR |
2014 13 01 R |
2013 BOIR |
|
| Non-current provision for retirement benefit plan 3,828,974 | 4,070,876 | 3,828,974 | 4,070,876 |
The provision for retirement benefits is unfunded and represents the Company's and the Group's share of the year-end provision in accordance with the Pensions Ordinance (Cap 93) for possible future liabilities relating to pensions of employees who joined the public service before 15 January 1979 and were transferred to the Company. The provision has been computed in accordance with the accounting policy stated in note 2 and represents the Company's and the Group's obligation (i) discounted to the net present value at the rate which has been determined by reference to market yields at the end of the reporting period on Maltese government bonds (ii) after considering the average life expectancy of such employees based on the latest publicly available mortality tables and (iii) where applicable, expected rates of salary increases based on the inflation and previous increases given to employees and (iv) the Company's expectations, based on historic data, of the payment options that will be selected by the plan members, being either an annual benefit per employee or a lump sum payment plus a reduced annual benefit per employee until death, capped in accordance with statutory requirements.
The movement in the provision for retirement benefit plan may be analysed as follows:
| 31.12.2014 | 31.12.2013 | |
|---|---|---|
| 19 OR | BOR | |
| Present value of the provision for retirement benefits at 1 January |
4,070,876 | 3,243,473 |
| Adjustment at 1 January 2013, gross of deferred tax | 589,155 | |
| Payments effected | (544,276) | |
| Charge for the year (recognised in staff costs) |
185,681 | 48,698 |
| Actuarial gains and losses resulting from experience adjustments, gross of deferred tax (recognised in other comprehensive income) |
67,013 | |
| Actuarial gains and losses resulting from changes in financial assumptions, gross of deferred tax (recognised in other comprehensive income) |
116,693 | 122,537 |
| Present value of the provision for retirement benefits at 31 December |
3,828,974 | 4,070,876 |
31 December 2014
The year-end obligation includes EUR3,176,682 (2013 - EUR2,989,032) in relation to retired employees.
The plan exposes the Group and the Company to such risks as (i) interest risk, since a decrease in market yields will increase the plan liability; (ii) longevity risk, since an increase in the life expectancy of the plan participants will increase the plan liability; and (iii) salary risk, since an increase in the salary of the plan participants will increase the plan liability.
The significant actuarial assumptions used to determine the present value of the retirement benefit plan were as follows:
| Group and Company | ||
|---|---|---|
| 2014 | 2013 | |
| 4.1% | 4.6% | |
| 79 | 79 | |
| 83 | 83 | |
The sensitivity analyses below are in connection with each significant actuarial assumption and are prepared as of the end of the reporting period, showing how the defined benefit obligation would have been affected by hypothetical changes in the relevant actuarial assumption that were reasonably possible at that date, while holding all other assumptions constant. The sensitivity analyses presented below are for illustrative purposes only and may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated. In presenting the sensitivity analyses, the present value of the obligation has been calculated using the projected unit credit method at the end of the reporting period. The amounts generated from the sensitivity analyses represent forward-looking estimates and hence, actual results in the future may differ materially from those projected results.
The weighted average duration of the defined benefit obligation at 31 December 2014 is 22 years (2013 -23 years) in relation to employees that are still employed by the company and 14 years (2013 - 15 years) in relation to retired employees.
| The Group | The Company | |||
|---|---|---|---|---|
| 2014 13 Of R |
2013 BUR |
2014 19 OFF |
2013 BUR |
|
| Provision for MIA benefit plan | 163,645 | 115,930 | 163,645 | 115,930 |
31 December 2014
The provision for MIA benefit plan is funded and represents the year-end provision for possible future liabilities relating to payments to employees after their retirement as per the Company's Collective Agreement. The provision has been computed in accordance with the accounting policy stated in note 2 and represents the Company's possible obligation discounted to the net present value at the rate which has been determined by reference to market yields at the end of the reporting period on Maltese government bonds after considering the probability that employees reach the applicable retirement age when they are still in employment with the Company.
The movement in the provision for retirement pension plan may be analysed as follows:
| The Group & the | ||||
|---|---|---|---|---|
| Company | ||||
| 2014 | 2013 | |||
| 13 OTR | BOR | |||
| Present value of the provision for MIA benefit plan at 1 January | 115,930 | 102,573 | ||
| Payments effected | (15,400) | |||
| Charge for the year (recognised in staff costs) | 46.069 | 28.757 | ||
| Actuarial gains and losses resulting from changes in | ||||
| financial assumptions, gross of deferred tax | ||||
| (recognised in other comprehensive income) | 1,646 | |||
| Present value of the provision for MIA benefit plan at 31 December | 163,645 | 115,930 |
| Authorised 13 Off R |
Issued and called up 13 OOR |
|
|---|---|---|
| 111,809,746 "A" ordinary shares of EUR0.25 each (81,179,990 of which have been issued, called up and fully paid) |
27,952,436 | 20,294,997 |
| 74,539,840 "B" ordinary shares of EUR0.25each (54,120,000 of which have been issued, called up and fully paid) |
18,634,960 | 13,530,000 |
| 14 "C" ordinary shares of EUR0.25 each (10 of which have been issued, called up and fully paid) |
A | ಳ |
| 46,587,400 | 33.825.000 |
The Ordinary 'A' and 'B' shares have the same rights, benefits and powers in the Company save for the transferability thereof. Ordinary 'A' shares are freely transferred while the 'B' shares shall be nontransferable for a period of 15 years from 26 July 2002. Ordinary 'C' shares carry no voting rights and do not receive dividends.
31 December 2014
The shareholders owning 5% or more of the Company's equity share capital at 31 December 2014 were the following:
| Malta Mediterranean Link Consortium Limited | 40.0% | B' shares |
|---|---|---|
| Government of Malta | 20.0% | 'A' and 'C' shares |
| VIE (Malta) Limited | 10.1% | A' shares |
The other reserve emanates from the revaluation of the Company's buildings on the date of the privatisation of the Company in 2002.
The fair value reserve originates from movements in fair values of available-for-sale financial assets and represents unrealised amounts.
Cash and short term deposits shown in the statements of cash flow comprise the following amounts presented in the Statements of Financial Position:
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | ||
| 13 00 :3 | BUR | 13 OF ST | BUR | ||
| Cash at bank and in hand | 30,726,466 | 29,178,589 | 28,890,583 | 27,975,424 |
Cash at bank earns interest based on daily bank deposit rates.
As detailed in notes 18 and 21, the terms and conditions of the amount due from subsidiary were amended by virtue of a new agreement entered into during the year under review.
Earnings per ordinary share for the Group and the Company have been calculated by dividing the net profit for the year after taxation attributable to the ordinary equity holders of the Company by the weighted average number of ordinary shares in issue during the year.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2014 15 OF R |
2013 BOOR |
2014 19 OFR |
2013 EUR |
||
| Profit for the year attributable to the ordinary equity holders of the Company |
16,828,777 | 14,587,725 | 16,691,947 | 15,013,899 | |
| Weighted average number of shares |
135,300,000 | 135,300,000 | 135,300,000 | 135,300,000 | |
| Earnings per share (cents) attributable to the ordinary equity holders of the Company |
12.44 | 10.78 | 12.34 | 11.10 |
There is no difference between the basic and diluted earnings per share as the Company has no potential dilutive ordinary shares.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | ||
| ાં એ ઉપરર | EUR | I 31 Of R | EUR | ||
| Property, plant and equipment | |||||
| Contracted but not provided for | 2,735,413 | 1,198,081 | 2 35.413 | 1,198,081 | |
| Authorised but not contracted for | 5.735.930 | 4,567,109 | 5,360,930 | 4,567,109 |
At reporting date, there existed:
The above contingent liabilities have all been claimed against the Company. In the directors' opinion, all the above claims are unfounded.
During the course of the year, the Group and the Company entered into transactions with related parties as set out below. Transactions between the Company and its subsidiaries have been eliminated on consolidation. The related party transactions in question were:
31 December 2014
| The Group | ||||||
|---|---|---|---|---|---|---|
| 31,12,2014 | 31.12.2013 | |||||
| Related party | Total | Related party | Total | |||
| activity | activity | 0/0 | activity | activity | 0/0 | |
| Revenue: | FUTUR | FOR | EUR | EUR | ||
| Related party transactions with: | ||||||
| Entities which are | ||||||
| controlled by Government Entities which jointly control |
19,877,113 | 20,302,070 | ||||
| the Company's parent | 11,003 | 3,397 | ||||
| 19,888,116 | 64,290,433 | 31 | 20,305,467 | 58,788,522 | રેરે | |
| Staff and other operating costs: | ||||||
| Related party transactions with: | ||||||
| Key management personnel | ||||||
| of the Group (note 10) | 822,312 | 788,707 | ||||
| Related parties other than the parent and key management |
||||||
| personnel | 5,288,841 | 4,019,149 | ||||
| 6,111,153 | 30,445,845 | 20 | 4,807,856 | 28,897,463 | 17 | |
| The Company | ||||||
| 31.12.2014 | 31.12.2013 | Total | ||||
| Related party | Total | Related party | activity | |||
| activity FUR |
activity BUCK |
0/0 | activity EUR |
EUR | 0/0 | |
| Revenue: | ||||||
| Related party transactions with: | ||||||
| Entities which are | ||||||
| controlled by Government | 19,403,866 | 19,930,342 | ||||
| Subsidiary Entities which jointly control |
1,709,325 | 1,261,459 | ||||
| the Company's parent | 11,003 | 3,397 | ||||
| 21,124,194 | 61,137,746 | ਤੇ ਦੇ | 21,195,198 | 56,589,413 | 37 | |
| Staff and other operating costs: | ||||||
| Related party transactions with: | ||||||
| Key management personnel | ||||||
| of the Company (note 10) | 822,312 | 788,707 | ||||
| Related parties other than the | ||||||
| parent and key management personnel |
5,288,841 | 4,019,149 | ||||
| 6,111,153 | 29,504,812 | 21 | 4,807,856 | 27,839,600 | 17 |
The Company's and the Group's other operating costs for the current year in relation to related parties other than the parent and key management personnel comprise EUR3,356,025 (2013: EUR2,090,178) in connection with entities controlled by Government and EUR1,932,816 (2013: EUR1,928,971) in connection with entities which jointly control the Company's parent.
The amounts due to from related parties are disclosed in note 18, 21 & 22. The terms and conditions do not specify the nature of the consideration to be provided in settlement. No guarantees have been given or received. These amounts were unsecured and, except as specified in note 18, are interest-free.
31 December 2014
In addition to the above, the details of the material contracts entered into by the Company in the year ended 31 December 2014 with its substantial shareholders and their related parties are disclosed in note 35.
Property, plant and equipment includes land held on temporary emphyteusis, which relates to the land assigned by the Government of Malta to the Group and the Company by title of temporary emphyteusis. This is amortised over the remaining term of the lease by equal annual instalments. Details in connection with the operating lease expense are given in note 34.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | ||
| I 31 OOR | EUR | 19 Offic | BIOIR | ||
| Minimum lease payments under operating lease recognised as an expense for the year |
1,794,864 | 1,686,826 | 1,794,864 | 1,686,826 |
At the reporting date, the Company and the Group had outstanding commitments under non-cancellable operating leases, which fall due as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | |
| 13 Of R | EUR | 13 OF R | EUR | |
| 1.006.182 | 995.486 | 1,006,182 | 995.486 | |
| 4,440,609 | 4,301,982 | 4,440,609 | 4.301.982 | |
| 113,284,457 | 114,429,266 | 113,284,457 | 114.429.266 | |
| 118,731,248 | 119.726.734 | 118,731,248 | 119,726,734 | |
Operating lease payments represent ground rents payable by the Government of Malla on the temporary emphyteuses, with no renewal option included in the contracts. The term of the leases ranges from 58 years to 65 years and the lease payments periodically by a specified rate. The lease expense is allocated to commercial areas on the basis of the total surface area covered by the lease expense in relation to the commercial areas is recognised on a straight-line basis. The recognition of the lease expense in relation to the non-commercial areas is made on a systematic basis that is considered to be most representative of the time pattern of the expected benefit that the Group and the Company can reasonably be expected to reap from the use of that part of the leased asset over the lease term on the basis of passenger movements. This assessment is reviewed annually to determine whether the basis that is applied in allocating the lease expense over the lease term continues to be appropriate.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | ||
| 3 01 52 | EUR | 13 OTR | EUR | ||
| Minimum lease payments under operating lease recognised as income for the year |
2,997,962 | 2,203,984 | 898,151 | 890.635 |
31 December 2014
At the date of the Statement of Financial Position, the Company and non-cancellable operating lease receivables as follows:
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2014 | 2013 | 2014 | 2013 | ||
| 3 01 22 | EUR | 3 Of Of R | EUR | ||
| Within one year | 2,615,457 | 2,411,236 | 771.155 | 771.155 | |
| In the second to fifth years inclusive | 7,660,615 | 8,201,222 | 3,144,774 | 3,108,688 | |
| After five years | 20,753,737 | 22,184,474 | 17,334,667 | 18.141.908 | |
| 31,029,809 | 32,796,932 | 21,250,596 | 22,021,751 | ||
Operating lease income receivable by the Group represents income from leases of land held on temporary emphyteuses. The term of the principal non-cancellable lease arrangements range between 30 and 32 years and the lease receivables are adjusted upwards periodically by a specified rate. It also includes income from the lease of commercial property to tenants. The term of these leases ranges from 2 years and the lease receivables are adjusted upwards periodically by specified rates. Operating lease income receivable by the Company also includes income from the lease of land to a subsidiary. The term of the lease is of 25 years and the lease receivables are adjusted upwards periodically by a specified rate.
Where the lease income is adjusted periodically by a specified rate, the lease income is recognised on a straight-line basis over the lease term.
The amounts recognised as income during the year that are based on the higher of a percentage of sales and a minimum annual guarantee are EUR8,239,753 (2013 - EUR7,939,196).
The material contracts entered into by the Company in the year ended 31 December 2014 with its substantial shareholders and their related parties are the following:
The provision for Technical Services by the Company's strategic partners VIE Operations Limited and SNC-Lavalin Inc., gives rise to an expense of EUR1,782,253 (2013 - EUR1,580,767).
31 December 2014
For the purposes of IFRS 10 - Consolidated Financial Statements, it is considered that Articles 58.2 and 58.7 of the Company's Articles of Association combine so as to give Malta Mediterranean Link Consortium Limited, which has its registered office at Palazzo Pietro Stiges, 60 St. Christopher Street, Valletta, Malta, control over the Company. The consolidated financial statements of the Group are incorporated in the Group financial statements of Malta Mediterranean Link Consortium Limited.
At 31 December 2014 and 31 December 2013 the carrying amounts of financial assets and financial liabilities classified with current assets and current liabilities respectively approximated their fair values due to the short term maturities of these assets and liabilities. The fair values of non-current loans and receivables and non-current financial liabilities are not materially different from their carrying amounts because they carry an arm's length interest that is re-priced periodically.
Investments in available for sale equity instruments that do not have a quoted price in an active market for an identical instrument (that is, a Level 1 input) and whose fair values cannot be reliably measured are stated at cost since the range of reasonable fair value estimates is significant and the probabilities of the various estimates cannot be reliably assessed. It is not possible to disclose the range of estimates within which fair value is highly likely to lie.
The Company does not intend to dispose of these financial instruments within 12 months of the reporting period. The fair value of the other available for sale instruments is disclosed in note 17. The following table provides an analysis of financial instruments that are not measured subsequent to initial recognition at fair value, other than those with carrying amounts that are reasonable approximations of fair value, grouped into Levels 1 to 3.
| Fair value measurement at the end of the reporting period using | |||||
|---|---|---|---|---|---|
| 31.12.2014 | Level 1 | Level 2 | Level 3 | ||
| Carrying | |||||
| amount | |||||
| 13 01 R | 13 01 83 | 19100 R | 3 01 8 | ||
| Financial liabilities Financial liabilities at amortised cost: |
|||||
| Bank loans | 59,554,563 | 59,554,563 | |||
| Fair value measurement at the end of the reporting period using | |||||
| 31.12.2013 | Level 1 | Level 2 | Level 3 | ||
| Carrying | |||||
| amount | |||||
| BOR | la OR | El OR | ET IR | ||
| Financial liabilities Financial liabilities at amortised cost: |
|||||
| Bank loans | 61,900,986 | 61,900,986 |
31 December 2014
| The Company | |||||||
|---|---|---|---|---|---|---|---|
| Fair value measurement at the end of the reporting period using | |||||||
| 31.12.2014 | Level 1 | Level 2 | Level 3 | ||||
| Carrying | |||||||
| amount | |||||||
| 134 Of R | 19 01 8 | ETUR | CITIE | ||||
| Financial assets | |||||||
| Financial assets at amortised cost: | |||||||
| Loan to subsidiary | 6,600,000 | 6,600,000 | |||||
| Financial liabilities | |||||||
| Financial liabilities at amortised cost: | |||||||
| Bank loans | 44,929,527 | 44,929,527 | |||||
| Fair value measurement at the end of the reporting period using | |||||||
| 31.12.2013 | Level 1 | Level 2 | Level 3 | ||||
| Carrying | |||||||
| amount | |||||||
| EUR | FIOR | ElOR | 图 OR | ||||
| Financial liabilities | |||||||
| Financial liabilities at amortised cost: | |||||||
| Bank loans | 46,775,950 | 46,775,950 |
The Group's and the Company's principal financial liabilities comprise bank loans and trade payables. The principal financial assets of the Group and the Company are trade receivables, loans and receivables, available-for-sale financial assets and cash and short-term deposits.
| The principal financial instruments are classified into the following categories: | |
|---|---|
| ----------------------------------------------------------------------------------- | -- |
| The Group | The Company | |||||
|---|---|---|---|---|---|---|
| 2014 EUR |
2013 BOR |
2014 3000R |
2013 BOR |
|||
| Available-for-sale financial assets | 1,184,154 | 1,069,546 | 1,184,154 | 1,069,546 | ||
| Loans and receivables | - | 6,600,000 | ||||
| Trade receivables & cash and cash equivalents |
42,482,757 | 38,860,077 | 40,087,496 | 41,787,747 | ||
| Financial liabilities at amortised cost | 77,813,586 | 81,256,229 | 60,934,031 | 63,212,139 | ||
| Net gains (losses) arising from these financial instruments are classified as follows: | ||||||
| Recorded in the statement of comprehensive income: | ||||||
| Loans and receivables | 112,472 | |||||
| Trade and other receivables | 131,119 | (2,579) | 74,406 | (2,579) | ||
| Cash and cash equivalents | 849,993 | 693,811 | 849,993 | 693,811 | ||
| Financial liabilities at amortised cost | (2,306,805) | (2,538,444) | (1,396,790) | (1,547,486) | ||
| Recorded in other comprehensive income: | ||||||
| Available for sale financial assets | 8,913 | 1,766 | 8,913 | 1,766 |
31 December 2014
The main risks arising from the Group's and the Company's financial instruments are changes in interest rate, liquidity risk and credit risk, which are summarised below.
The Group has taken out bank facilities to finance its operations as disclosed in note 23 and has cash at bank balances as disclosed in note 29. The interest rates thereon and the terms of such borrowings are disclosed accordingly. The company has also granted an interest-bearing loan to a subsidiary as disclosed in note 18. The Group is exposed to cash flow interest rate risk on bank balances and borrowings carrying a floating interest rate. Management monitors the movement in interest rates and, where possible, reacts to material movements in such rates by restructuring its financing structure.
The following table demonstrates the sensitivity to a reasonably possible change in interest rates, with all other variables held constant, of the Group's and Company's profit before tax. The Group and Company consider the reasonably possible changes in interest rates to be a change in 25 basis points.
| Increase/ | Biffect on | Effect on | |
|---|---|---|---|
| decrease in | Group profit | Company profit | |
| basis points | before tax | before tax | |
| BOR | EUR | ||
| 2014 | +25 | (72,070) | (23,597) |
| -25 | 72.070 | 23,597 | |
| 2013 | +25 | (81,806) | (47,001) |
| -25 | 81,806 | 47,001 |
The effect on profit takes into consideration both interest payable and interest receivable based on the subsidiary and bank loans and cash and short term deposits as disclosed in notes 18, 23 and 29 respectively.
Financial assets which potentially subject the Group and the Company to concentrations of credit risk, consist principally of available-for-sale financial assets, receivables and cash and short term deposits held at bank, Receivables are presented net of an allowance for doubtful debts. The maximum exposure to credit risk is the carrying amounts of each class of asset as disclosed in notes 17,18, 21 and 29 respectively. As disclosed in note 23 the Company has also granted security over its subsidiary's bank loan.
An allowance for provision for impairment of trade receivables is made where there is an identified loss event which, based on previous experience, is evidence of a reduction in the recoverability of the cash flows. Credit risk with respect to trade receivables is managed and assessed through the adherence to credit control procedures, which include client acceptance procedures, and is also limited through the number of customers comprising the Group's and Company's debtor base. Outstanding trade receivables are regularly monitored by management. Available-for-sale financial assets are acquired after assessing the quality of the relevant available-for-sale financial asset. Cash and short term deposits held at bank is placed with reliable financial institutions. Management considers the quality of its financial assets as being acceptable.
The largest single customer of the Group, Air Malta plc, which is currently going through a restructuring process, accounts for EUR3.2 million (2013 - EUR1.0 million) of the Group's trade and other receivables at year end and 31.0% (2013 - 34.5%) of the Group's revenue.
The Company's exposure to this customer is not materially different to that of the Group.
31 December 2014
The maximum exposure to this customer during a period of increased trading, in particular in the summer months at normal credit terms, is expected to be in the region of EUR3.6 million (2013 - EUR4.4 million). The Board feels confident that the Croup's and the Company's exposure to Air Malta plc will not jeopardize in any way the Group's ability to continue operations for the foreseeable future and that Air Malta plc will meet its obligations.
The tables below summarises the maturity profile of the Group's and Company's financial liabilities at 31 December 2014 based on contractual undiscounted payments. In the tables below, "Current' refers to invoices issued close to year end, and which were within the credit period of 30 days given to the Group and the Company.
| 13 | 3-12 | 1-5 | 20 | |||
|---|---|---|---|---|---|---|
| Total | Current | months | months | years | years | |
| EUR | BOR | aur | EUR | EUR | BOR | |
| Interest bearing bank borrowings | 72,079,398 | 2,254,832 | 2,356,581 | 38,294,650 | 29,173,335 | |
| Other payables | 2,817,554 | 338,106 | 2,479,448 | |||
| Accruals | 14,716,072 | 3,090,375 | 2,060,250 | 9,565,447 | ||
| Trade payables | 3,232,179 | 1,583,346 | 1,072,875 | 575,958 | ||
| 92,845,203 | 5,011,827 | 7,867,405 | 12,497,986 | 38,294,650 | 29,173,335 | |
| 31 December 2013 | ||||||
| 43 | 3-12 | 1-5 | >5 | |||
| Total | Current | months | months | years | years | |
| EUR | FROIR | FIOR | EUR | EUR | EUR | |
| Interest bearing bank borrowings | 77,545,354 | 11 | 2,635,935 | 2,022,381 | 39,750,242 | 33,136,796 |
| Other payables | 1,545,677 | 185,481 | 1,360,196 | |||
| Accruals | 13,942,989 | 2,928,028 | 1,952,018 | 9,062,943 | ||
| Trade payables | 5,101,482 | 3,811,647 | 709,364 | 580,471 | ||
| 98,135,502 | 6,925,156 | 6,657,513 | 11,665,795 | 39,750,242 | 33,136,796 | |
| The Company | ||||||
| 31 December 2014 | ||||||
| - 3 | 3-12 | 1-5 | . 5 | |||
| Total | Current | months | months | years | years | |
| EUR | EUR | BUR | EUR | EUR | EUR | |
| Interest bearing bank borrowings | 49,500,862 | 2,108,239 | 959,011 | 32,461,478 | 13,972,134 | |
| Other payables | 2,659,551 | 319.146 | 2,340,405 | |||
| Accruals | 12,404,535 | 2,604,952 | 1,736,635 | 8,062,948 | - | |
| Trade payables | 3,012,086 | 1,462,327 | 1,020,164 | 529,595 | ||
| 67,577,034 | 4,386,425 | 7,205,443 | 9,551,554 | 32,461,478 | 13,972,134 | |
Liquidity risk (continued)
31 December 2013
| ਼ਤ | 3-12 | 1—5 | >5 | |||
|---|---|---|---|---|---|---|
| Total | Current | months | months | years | years | |
| BOIR | EUR | EUR | EUR | EUR | BOR | |
| Interest bearing bank borrowings | 52,950,601 | 2,163,872 | 1,050,318 | 33.605.935 | 16,130,476 | |
| Other payables | 1,465,874 | 175,905 | 1,289,969 | |||
| Accruals | 11.227.596 | 2,357,795 | 1,571,863 | 7,297,938 | ||
| Trade payables | 4,897,821 | 3,628,965 | 604,516 | 664,340 | ||
| 70,541,892 | 6,162,665 | 5,630,220 | 9,012,596 | 33,605,935 | 16,130,476 | |
The Group monitors and manages its risk to a shortage of funds by monitoring forecast and actual cash flows. The Company has additional undrawn bank facilities of EUR2.5 million (2013 - EUR2.5 million) earmarked for capital expenditure projects and EUR4.7 million (2013 - EUR4.7 million) overdraft facilities.
One of the objectives of the Group and the Company is to ensure that it maintains a strong credit rating and healthy capital ratios by means of proper management of its capital. The Group and the Company manage their capital structure and make adjustments to it, in light of changes in economic conditions. No changes were made in the objectives and processes during the years ended 31 December 2014 and 31 December 2013.
The Company monitors its capital requirement on a periodic basis taking into account its current requirements. Capital includes equity attributable to the equity holders and other reserves and bank loans. The Group's and Company's policy in managing capital has remained unchanged from the prior year.
No events occurred between the end of the reporting period and the financial statements were authorised for issue which are relevant to the financial statements.
Deloitte Audit Limited Deloitte Place Mriehel Bypass Mriehel BKR 3000 Malta
Tel: +356 2343 2000, 2134 5000 Fax: +356 2133 2606 [email protected] www.deloitte.com/mt
Company Ref No: C51312 VAT Reg No: MT2013 6121 Exemption number: EXO2155
to the members of
We have audited the accompanying financial statements of Malta International Airport p.l.c. and its Group, set out on pages 20 to 64, which comprise the statements of financial position of the Company and the Group as at 31 December 2014, and the statements of comprehensive income, statements of changes in equity and statements of cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information.
As explained more fully in the statement of directors' responsibilities on page 8, the directors of the Company are responsible for the preparation of financial statements that give a true and fair view in accordance with International Reporting Standards as adopted by the EU and the requirements of the Companies Act, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are from material misstatement, whether due to fraud or error.
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the preparation of financial statements that give a true and fair view in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal control of the Company and the Group. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

to the members of
In our opinion, the financial statements give a true and fair view of the financial position of Malta International Airport p.l.c. and its Group as at 31 December 2014, and of the Company's and its Group's financial performance and cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the EU and have been properly prepared in accordance with the Companies Act (Cap. 386).
Bernard Scicluna as Director In the name and on behalf of, Deloitte Audit Limited Registered Auditor
24 February 2015
Deloitte Audit Limited is not responsible for the maintenance and integrity of the corporate, financial and non-financial information included on this website.
Delotte refers to one or more of Deloille Touche Tournats, Limited by quarantee ("DTTL"). Its network of member firms, and their related entities. DTTL and each of interest and independent entities. DTTL (also referred to as "Delotte Global") does not provide services to clients. Please see www.deloitte.com/m/about for a more detailed description of DTTL and its member firms.
Deloite Malla refers to a civil partnership, constituted between Imited liability companies, and its affiliated persons Limited, Delotte Legal, Delotte Technology Solutions Limited. The latter is authorised to provide audit services in Malta in terms of the Accountancy Profession Act. A list of the corporate partners, as well as the principals authorised to sign reports on behalf of the firm, is available at www.deloitte.com/mt/about.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.