AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Constellation Oil Services Holding S.A.

Investor Presentation May 27, 2025

9990_rns_2025-05-26_d40ee8e4-2d17-46ac-9e2d-976f642b5df6.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

EARNINGS RELEASE Q1 2025

Constellation Oil Services Holding S.A. and its affiliates (hereinafter "Constellation" or the "Company") has prepared this presentation solely for informational purposes. This presentation contains proprietary information regarding the Company. This presentation and any information herein shall remain the property of the Company. The Company reserves the right to require the return of this presentation (together with any copies or extracts thereof) at any time, without any advance notice. This presentation is for the exclusive use of the persons to whom it is addressed and their advisors. By receiving this presentation you agree that you will keep all confidential all information contained herein not already in the public domain in strict confidence and that you shall be liable for any misuse or unauthorized disclosure of this presentation or the information contained herein. The Company, in its sole discretion, may use any remedies available at law or in equity to avoid or mitigate any such misuse and/or unauthorized disclosure. All statements, other than statements of historical fact included in this presentation, regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this presentation, the words "could," "believe," "anticipate," "intend," "estimate," "expect," "may," "continue," "predict," "potential," "project" and similar expressions (but not exclusively) are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. All forward-looking statements speak only as of the date of this presentation. Although we believe that our plans, intentions and expectations reflected in or suggested by the forward-looking statements we make in this presentation are reasonable, we can give no assurance that these plans, intentions or expectations will be achieved or realized. The actual results may vary from the anticipated results and such variations may be material. The information contained in this presentation does not purport to be all-inclusive or contain all of the information (including potential risks) that an interested party may desire or need. The Company, nor its directors, officers, partners, employees nor advisors nor any other person is obligated to update the projections, estimates or forward-looking statements to reflect events or circumstances or changes in expectations after the date of the distribution of these materials or to reflect the occurrence of subsequent events. You should not rely upon it or use it to form the basis for any decision, contract, commitment or action whatsoever. Except where otherwise indicated, these materials speak as of the date hereof. In furnishing these materials, the Company undertakes no obligation to update or revise any of the information contained herein or to correct any inaccuracies which may become apparent (although the information contained in these materials is subject to revision), nor is the Company obligated to provide any recipient with access to any additional evaluation materials in connection with any matters set forth herein. Neither these materials nor the information contained herein shall be deemed an indication of the state of affairs of the Company, nor shall they constitute an indication that there has been no change in the business or affairs of the Company since the date hereof. This presentation includes certain non-IFRS financial measures. Non-IFRS financial measures are not measures of financial performance in accordance with International Financial Reporting Standards ("IFRS") and may exclude items that are significant in understanding and assessing our financial results. Because not all companies calculate non-IFRS financial measures identically (or at all), the information presented herein may not be comparable to other similarly titled measures used by other companies. These non-IFRS financial measures should be considered only as supplemental to, and not as superior to, financial measures prepared in accordance with IFRS. Non-IFRS financial measures have limitations as analytical tools, and should not be considered in isolation, or as a substitute for our results as reported under IFRS. The information contained herein may include certain statements, estimates and projections with respect to our anticipated future performance and anticipated industry trends. Such statements, estimates and projections reflect various assumptions concerning anticipated results and industry trends, which assumptions may or may not prove to be correct. Actual results and trends may vary materially and adversely from the projections contained herein. Neither the Company nor any of its affiliates, or their respective officers, directors, employees, representatives, professional advisors or agents, make any representation or warranty, express or implied, in relation to the accuracy, fairness or completeness of the information contained in this presentation or any oral information provided in connection herewith, or any data generated by any of them and accept no responsibility, obligation or liability (whether direct or indirect, in contract, tort or otherwise) in relation to any of such information. In all cases, interested parties should conduct their own investigation and analysis of the Company and the information contained in these materials, and such interested parties shall make their own determinations. Constellation, its affiliates and its and their respective officers, directors, partners, principals, employees, professional advisors, representatives and agents expressly disclaim any and all liability which may be based on this presentation and any errors therein or omissions therefrom. Neither the Company, any of its affiliates, nor its respective officers, directors, partners, principals, employees, professional advisors, representatives or agents, make any representation or warranty, express or implied, as to the achievement or reasonableness of future projections, management targets, estimates, prospects or returns, if any. Any views or terms contained herein are preliminary only, and are based on financial, economic, market and other conditions prevailing as of the date of this presentation or as at the date stated in respect of that information and are therefore subject to change. Past performance does not guarantee or predict future performance. This presentation and the information contained herein do not constitute an offer, prospectus or invitation to sell or the solicitation of an offer to buy any security, commodity or instrument or related derivative, nor do they constitute an offer or commitment to lend, syndicate or arrange a financing, underwrite or purchase or act as an agent or advisor or in any other capacity with respect to any transaction, or commit capital, or to participate in any trading strategies, and do not constitute legal, regulatory, accounting or tax advice to the recipient. You agree that the Company and its representatives are under no obligation to accept any offer or proposal by any person or entity regarding the Company. We recommend that the recipient seek independent third party legal, regulatory, accounting and tax advice regarding the contents of this presentation. You and your directors, officers, partners, principals, employees, agents, representatives and affiliates must not use any information set forth herein for any unlawful purpose. The distribution of this presentation in certain jurisdictions may be restricted by law and, accordingly, recipients of these materials represent that they are able to receive these materials without contravention of any unfulfilled registration requirements or other legal restrictions in the jurisdiction in which they reside or conduct business.

\$122M \$44M \$33M \$46M \$170-190M \$91M
Revenues
Q1 2025
Adjusted EBITDA
Q1 2025
Cash flows
from operating
activities
Q1 2025
Addition of
PP&E
2025
Adjusted EBITDA
Guidance
Review
Notional
Fx
Hedge
Aligned with
Company's
Guidance
Solid Adjusted
EBITDA in the
Quarter
Alpha Star
mobilization
revenue
expected to be
cashed-in in Q2
2025
Alpha Star
contract
transition and
initial spendings
for Laguna Star
transition.
Range up
by \$10M
Mitigates risk
of FX volatility

Contract backlog of \$2.1 billion

Brava Star
Laguna Star
Amaralina
Star
Alpha Star
Lone Star
Gold Star
Tidal Action
Atlantic Star
Admarine 511
Client
Petrobras
Petrobras
Petrobras
Petrobras
Petrobras
Petrobras
Petrobras
Petrobras
Petrobras
Contract
100%
92%
69%
43%
24%
Coverage2
2024
2025
2026
2027
2028
Rig
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Q4
Q1
Q2
Q3
Atlantic
Star
Contract
Extension

Petrobras
Lone Star
New Contract –
Brava Energia
Q4
Gold Star
Alpha Star
Laguna Star
New Contract –
Roncador Petrobras
Amaralina Star
New Contract –
Pool Petrobras
Brava Star
Tidal
Action
New Contract –
Roncador Petrobras
Admarine
511
New Contract –
Jack up
Petrobras

Notes: * Current contracts dayrates as of March 31, 2025. Considers FX BRL USD of 5.7422; (1) Considers WIP extensions (2) Expresses the days on firm contract divided by available days. Company adjustments for Constellation: Extension periods for Petrobras counted as firm.

Constellation ranks among the 1st quartile in contract coverage for the next three years

Over \$1.3 billion of additional backlog secured trough new contracts and extensions since June 2024 Well in Progress (Est.)

24%

Contracts in final stage of negotiation Current Backlog

Backlog (US\$B) and Contract Coverage¹

EBITDA Performance and Peer Comparison

Leading cost structure relative to regional and global peers helping to deliver top-tier industry profitability

\$ in USD - Millions USDmm | %

Source: Companies' earnings release and financial statements Notes: (1) Ranked in order of Adj. EBITDA Margin

LTM Revenue, Adj. EBITDA & Adj. EBITDA Margin as of March 20251

  • ➢ Despite having a smaller fleet size than top international drillers, Constellation's focus and experience in one hub provides a superior economy of scale
  • ➢ Expected to deliver strong Adj. EBITDA margin in the long-term as contracts are repriced to current positive market rates

Financial Summary

Source: Company's financial statements as of 2024Q1, 2024Q4 and 2025Q1

Notes: (1) Debt less Cash, Cash and Equivalents, short-term investments and restricted cash.

52 60 44 Q1 2024 Q4 2024 Q1 2025

Fleet 100% contracted.

Focus on planning and executing contract

transitions and its dockings US\$550-570mm Revenues

Commercial Activity: Priority to add additional backlog to Atlantic Star and Gold Star.

Assumes only confirmed extension for the existing contracts

Alpha Star under new contract since February. New contracts of Laguna Star and Lone Star expected to start in Q3 and Q4, respectively.

Tidal action operation under Management agreement expected to start in Q3 2025 and Admarine 511 in Q4 2025

Levered cash flow slightly above breakeven, indicating cash flow generation more than sufficient to cover the two semi-annual debt service payments and execute contract transitions.

Rigorous cost control, effective supplier management, and proactive talent retention strategies to mitigate labor shortages and supply chain inflationary pressures

Total of US\$ 55 million of mobilization fees for Alpha Star and Laguna Star to partially offset capex investment

About US\$150mm Capex

US\$170–190mm Adjusted EBITDA

Appendix: Ebitda Reconciliation

2025 2024
Other Financial Information:
Profit (loss) for the periodlyear (23.6) (2.3)
(+) Financial expenses. net 14.0 15.1
(+) Taxes 0.4 (3.4)
(+) Depreciation 58.5 50.0
EBITDA (1) 49.4 50 4
EBITDA margin (%) (2) 40.696 41.3%
Non-cash adjustment
ЕВІТОА [] -------------------------------------------------------------------------------------------------------------------------------------------------------------------- 49.4 50 4
Onerous contract provision. net 7.0 8.3
Management Incentive Plan (0.2) (0.7)
Other Extraordinary Expenses [3] (0.3) (0.2)
Oslo Listing Costs (8) (0.8)
Adjusted EBITDA (1) ………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………………… 43.6 52.1
Adjusted EBITDA margin (%) 10) 10 35.9% 36.2%
Derivative
Adjusted net financial expenses (4) (14.0) (15.1)
Adjusted net income 61 (29.3) (9.7)
  • 1) EBITDA is a non-GAAP measure prepared by us and consists of: net income. plus net financial expenses taxes and depreciation. EBITDA is not a measure defined under IFRS. should not be considered in isolation. does not represent cash flow for the periods indicated and should not be regarded as an alternative to cash flow or net income. or as an indicator of operational performance or liquidity. EBITDA does not have a standardized meaning. and different companies may use different EBITDA definitions. Therefore. our definition of EBITDA may not be comparable to the definitions used by other companies. We use EBITDA to analyze our operational and financial performance. as well as a basis for administrative decisions. The use of EBITDA as an indicator of our profitability has limitations because it does not account for certain costs in connection with our business. such as net financial expenses. taxes. depreciation. capital expenses and other related expenses. Adjusted EBITDA is also a non-GAAP measure prepared by us and consists of: net income. plus net financial expenses taxes. depreciation and some specified non cash adjustments.
  • (2)EBITDA margin is a non-GAAP measure prepared by us. EBITDA margin is calculated by dividing EBITDA by net operating revenue for the applicable period. Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by net operating revenue for the applicable period.
  • (3) Adjusted net financial expenses is a non-GAAP measure prepared by us and consist of some specified noncash adjustments such as the exclusion of the derivative effect as per note 20 of the financial statements.
  • (4) Adjusted net income/(loss) is a non-GAAP measure prepared by us and consist of some specified non cash adjustments.

1 On January 03. 2022. the Company announced that the Gold and Lone Star rigs have been awarded contracts with Petrobras S.A. ("Petrobras"). The operations of Gold Star contract started on August 09. 2022. while Lone Star's operations commenced on September 14. 2022. Each contract has a duration of 1095 days and has the option to be extended by mutual agreement in up 17 months. Petrobras exercised priced options and Gold Star contract was extended for additional 94 days (expected to mature in November 2025), and Lone Star contract was extended for additional 46 days (expected to mature in October 2025). On November 25. 2024, we announced that the Lone Star has been awarded a new contract with Brava Energia, for a firm term of 400 days plus a 60-days priced option. The operations are expected to commence in direct continuation to its current contract with Petrobras.

2 On September 20. 2023. the group announced that the Alpha Star was awarded a new contract with Petrobras. The contract has a firm duration of 1095 days plus a mutually agreed option to extend it for the same period. The operations commenced in February 18. 2025. .

3 On December 06. 2021. the Company announced a new contract for the Amaralina Star drillship with Petrobras. The job has a total duration of 1095 days. consisting of 730 days of a firm scope plus options to extend the contract in up to 365 days at Petrobras discretion, which was exercised in November 2023. The operations commenced on October 18. 2022, and are expected to end by November 2025, considering a priced option of additional 17 days which Petrobras has already exercised. On December 16. 2024. the Company announced that the Amaralina Star was awarded a new contract with Petrobras for a firm period of three years, expected to commence by February 2026, with an option for contract extension up to an

4 On July 6. 2021. the group announced that the Laguna Star drillship was awarded a new contract with Petrobras. The contract has a 3-year estimated duration and includes the use of the MPD system. The operations commenced on March 01. 2022, and are expected to end by July 2025, considering a priced option of additional 124 days which Petrobras has already exercised. On September 23. 2024, the company announced the award of a new contract with Petrobras on the Roncador Field, Campos Basin. The contract has 931 days, with a priced option of additional 95 days, and a mutually agreed option to extend it for the same firm period (931 days). The operations are expected to commence in September 2025.

5 On December 08. 2022. the Company announced a contract for the Brava Star drillship with Petrobras. The job has a total duration of 1095 days. plus a mutually agreed option to extend it till the same period. The operations started on December 19 2023.

6 On February 05. 2020. the Company announced that the Atlantic Star was awarded a contract with Petrobras. The contract has a firm duration of 1095 days and was extended by mutual agreement by 389 days. The operations commenced on January 06. 2021. On December 23. 2024, the Company announced a contract extension with Petrobras for an additional period of

-

- additional 315 days, subject to mutual agreement.

  • up to 301 days.
  • expected to commence in September 2025.
  • October 2025..

7 On September 23. 2024. the company announced the award of a new contract with Petrobras to operate with Tidal Action on the Roncador Field, Campos Basin. Tidal Action is a third-party rig owned by the Hanwha Ocean, which will be managed and operated by us under a management fee agreement in connection with charter and service agreements with Petrobras. The contract has 931 days, with a priced option of additional 95 days, and a mutually agreed option to extend it for the same firm period (931 days). The operations are

8 On March 31. 2025. the company announced the award of a new contract with Petrobras for the deployment of the Admarine 511 - a jackup drilling rig owned by its commercial partner, ADES Holding Company, which will be used for a campaign of Plug and Abandonment (P&A) of wells at shallow waters in the Sergipe, Alagoas, Ceará and Potiguar basins, in Brazil. The Admarine 511 will be run and operated by Constellation, which will have up to 210 days for mobilizing the rig from its current location in Bahrain, to Brazil, where it will remain under contract for a firm execution period of 1.143 days, with an extension option of up to 472 days, upon mutual agreement between the parties. The operations are expected to commence in

Fleet Summary Report

Own fleet Managed Fleet
GOLD
STAR (1)
LONE
STAR (1)
ALPHA STAR
(2)
AMARALINA
STAR (3)
LAGUNA
STAR (4)
BRAVA
STAR (5)
ATLANTIC
STAR (6)
Tidal Action (7) Admarine 511 (8)
WATER DEPTH (FEET) 9.000 7.900 9.000 10.000 10.000 12.000 2.000 12.000 375
SHIPYARD Keppel
FELS
SBM
Atlantia /
GPC
Keppel
FELS
Samsung
Korea
Samsung
Korea
Samsung
Korea
C.F.E.M Hanwha
Korea
ADES
Holding
START OF
OPERATIONS/ LAST
UPGRADE
February.
2010
April.
2011
July.
2011
September.
2012
November.
2012
August.
2015
1997/
February
2011
September.
2025
September.
2025
CLIENT
CURRENTA / NEWB
Petrobras Petrobras Petrobras Petrobras PetrobrasA/B Petrobras Petrobras Petrobras Petrobras
CURRENT CONTRACT
START¹
August.
2022
September.
2022
February.
2025
October.
2022
March.
2022
December.
2023
January.
2021
- -
CURRENT CONTRACT
END¹
November
. 2025
October.
2025
February.
2028
November
. 2025
July.
2025
December.
2026
November.
2025
- -
NEW CONTRACT START² - October.
2025
- February.
2026
September
2025
- - September.
2025
October.
2025
NEW CONTRACT END² - December
2026
- February.
2029
July
2028
- - June.
2028
December.
2028

* As of May 2025.

Highly Confidential and for Discussion Purposes Only. Settlement discussions are not admissible as evidence. This document is subject to US Federal Rule 408 and similar state and local laws and rules

Talk to a Data Expert

Have a question? We'll get back to you promptly.