AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Bulgarian Stock Exchange

Annual / Quarterly Financial Statement Apr 23, 2024

2568_rns_2024-04-23_9415a28d-2472-4777-8de4-2f93af64daf6.html

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

Calculation validation report

Calculation validation report

Report prepared on: 2024-04-24T18:02:33.591

Document: 747800W0XA9OV4MSRW74-20231231-BG-CON.xhtml

Created with XBRL Processing Engine version .
Created with UBPartner tool-kit version 4.1.9.
Line Concept Weight Balance Decimals Reported Calculated Source Message
1 Extended Link [ http://bulgarianstockexchange.com/xbrl/2023/roles/otchetzafinansovotosstojanie ]
2 Context c-3 [ 2023-12-31 - ]
3 Unit u-1
Assets debit -3 367712000 367 712 000 Instance OK
Non-current assets 1.0 debit -3 19356000 19 356 000 Instance OK
Property, plant and equipment 1.0 debit -3 1786000 1 786 000 Instance
Intangible assets other than goodwill 1.0 debit -3 3919000 3 919 000 Instance
Investment Joint Ventures 1.0 debit -3 151000 151 000 Instance
Investments In Assocciate 1.0 debit -3 330000 330 000 Instance
Дългови инструменти по справедлива стойност през друг всеобхватен доход 1.0 debit -3 1026000 1 026 000 Instance
Капиталови инструменти по справедлива стойност през друг всеобхватен доход 1.0 debit -3 861000 861 000 Instance
Non-current held-to-maturity investments 1.0 debit -3 10271000 10 271 000 Instance
Non-current prepayments 1.0 debit -3 295000 295 000 Instance
Deferred tax assets 1.0 debit -3 717000 717 000 Instance
Current assets 1.0 debit -3 348356000 348 356 000 Instance OK
Receivables Short Term 1.0 debit -3 720000 720 000 Instance
Receivables Electricities Short Term 1.0 debit -3 20035000 20 035 000 Instance
Tax Receivables 1.0 debit -3 0 0 Instance
Other assets 1.0 debit -3 843000 843 000 Instance
Вземания по споразумения с клауза за обратно изкупуване 1.0 debit -3 196117000 196 117 000 Instance
Current loans and receivables 1.0 debit -3 0 0 Instance
Cash and cash equivalents 1.0 debit -3 130641000 130 641 000 Instance
Equity and liabilities credit -3 367712000 367 712 000 Instance OK
Equity 1.0 credit -3 32403000 32 403 000 Instance OK
Issued capital 1.0 credit -3 6583000 6 583 000 Instance
Treasury shares -1.0 debit -3 719000 719 000 Instance
Reserves 1.0 credit -3 7395000 7 395 000 Instance
Retained earnings 1.0 credit -3 19144000 19 144 000 Instance
Non-current liabilities 1.0 credit -3 608000 608 000 Instance OK
Deferred tax liabilities 1.0 credit -3 335000 335 000 Instance
Non-current provisions for employee benefits 1.0 credit -3 145000 145 000 Instance
Non-current lease liabilities 1.0 credit -3 128000 128 000 Instance
Non-current government grants 1.0 credit -3 0 0 Instance
Current liabilities 1.0 credit -3 334701000 334 701 000 Instance OK
Electricity Market Guarantee Deposits 1.0 credit -3 270274000 270 274 000 Instance
Current payables for purchase of energy 1.0 credit -3 39420000 39 420 000 Instance
Trade and other current payables 1.0 credit -3 1685000 1 685 000 Instance
Short-term employee benefits accruals 1.0 credit -3 536000 536 000 Instance
Tax Payables 1.0 credit -3 21939000 21 939 000 Instance
Current government grants 1.0 credit -3 43000 43 000 Instance
Current lease liabilities 1.0 credit -3 131000 131 000 Instance
Other current payables 1.0 credit -3 673000 673 000 Instance
2 Context c-4 [ 2022-12-31 - ]
3 Unit u-1
Assets debit -3 386155000 386 155 000 Instance OK
Non-current assets 1.0 debit -3 19204000 19 204 000 Instance OK
Property, plant and equipment 1.0 debit -3 1750000 1 750 000 Instance
Intangible assets other than goodwill 1.0 debit -3 4210000 4 210 000 Instance
Investment Joint Ventures 1.0 debit -3 36000 36 000 Instance
Investments In Assocciate 1.0 debit -3 244000 244 000 Instance
Дългови инструменти по справедлива стойност през друг всеобхватен доход 1.0 debit -3 1043000 1 043 000 Instance
Капиталови инструменти по справедлива стойност през друг всеобхватен доход 1.0 debit -3 392000 392 000 Instance
Non-current held-to-maturity investments 1.0 debit -3 10269000 10 269 000 Instance
Non-current prepayments 1.0 debit -3 522000 522 000 Instance
Deferred tax assets 1.0 debit -3 738000 738 000 Instance
Current assets 1.0 debit -3 366951000 366 951 000 Instance OK
Receivables Short Term 1.0 debit -3 567000 567 000 Instance
Receivables Electricities Short Term 1.0 debit -3 58478000 58 478 000 Instance
Tax Receivables 1.0 debit -3 51782000 51 782 000 Instance
Other assets 1.0 debit -3 1997000 1 997 000 Instance
Вземания по споразумения с клауза за обратно изкупуване 1.0 debit -3 0 0 Instance
Current loans and receivables 1.0 debit -3 400000 400 000 Instance
Cash and cash equivalents 1.0 debit -3 253727000 253 727 000 Instance
Equity and liabilities credit -3 386155000 386 155 000 Instance OK
Equity 1.0 credit -3 26580000 26 580 000 Instance OK
Issued capital 1.0 credit -3 6583000 6 583 000 Instance
Treasury shares -1.0 debit -3 719000 719 000 Instance
Reserves 1.0 credit -3 7347000 7 347 000 Instance
Retained earnings 1.0 credit -3 13369000 13 369 000 Instance
Non-current liabilities 1.0 credit -3 596000 596 000 Instance OK
Deferred tax liabilities 1.0 credit -3 368000 368 000 Instance
Non-current provisions for employee benefits 1.0 credit -3 94000 94 000 Instance
Non-current lease liabilities 1.0 credit -3 18000 18 000 Instance
Non-current government grants 1.0 credit -3 116000 116 000 Instance
Current liabilities 1.0 credit -3 358979000 358 979 000 Instance OK
Electricity Market Guarantee Deposits 1.0 credit -3 252593000 252 593 000 Instance
Current payables for purchase of energy 1.0 credit -3 104473000 104 473 000 Instance
Trade and other current payables 1.0 credit -3 822000 822 000 Instance
Short-term employee benefits accruals 1.0 credit -3 429000 429 000 Instance
Tax Payables 1.0 credit -3 250000 250 000 Instance
Current government grants 1.0 credit -3 151000 151 000 Instance
Current lease liabilities 1.0 credit -3 21000 21 000 Instance
Other current payables 1.0 credit -3 240000 240 000 Instance
1 Extended Link [ http://bulgarianstockexchange.com/xbrl/2023/roles/otchetzaparichnitepotoci ]
2 Context c-1 [ 2023-01-01 - 2023-12-31 ]
3 Unit u-1
Cash flows from (used in) operating activities -3 76012000 76 012 000 Instance OK
Receipt From Electricity Sales 1.0 debit -3 5093088000 5 093 088 000 Instance
Payments Electricity Sales -1.0 credit -3 5002430000 5 002 430 000 Instance
Proceeds Payments Guarantee Deposits 1.0 debit -3 17682000 17 682 000 Instance
Receipts from sales of goods and rendering of services 1.0 debit -3 20396000 20 396 000 Instance
Payments to suppliers for goods and services -1.0 credit -3 7746000 7 746 000 Instance
Payments to and on behalf of employees -1.0 credit -3 4147000 4 147 000 Instance
Income taxes paid (refund), classified as operating activities -1.0 credit -3 1376000 1 376 000 Instance
Value Added Tax Refund 1.0 credit -3 -43975000 -43 975 000 Instance
Energy Security System Fund Refund Paid 1.0 debit -3 0 0 Instance
Interest received, classified as operating activities 1.0 debit -3 4826000 4 826 000 Instance
Finance costs paid, classified as operating activities -1.0 credit -3 5000 5 000 Instance
Other inflows (outflows) of cash, classified as operating activities 1.0 debit -3 -301000 -301 000 Instance
Cash flows from (used in) investing activities debit -3 -192701000 -192 701 000 Instance OK
Постъпления от продажба на ценни книжа с уговорка за обратно изкупуване 1.0 debit -3 624463000 624 463 000 Instance
Плащания за покупка на ценни книжа с уговорка за обратно изкупуване 1.0 debit -3 -820300000 -820 300 000 Instance
Постъпления от лихви по репо сделки 1.0 debit -3 3188000 3 188 000 Instance
Interest received, classified as investing activities 1.0 debit -3 57000 57 000 Instance
Other cash payments to acquire equity or debt instruments of other entities, classified as investing activities -1.0 credit -3 415000 415 000 Instance
Proceeds from sales or maturity of financial instruments, classified as investing activities 1.0 debit -3 0 0 Instance
Paymnets For Financial Assets Amortised Cost -1.0 credit -3 -269000 -269 000 Instance
Paymnets For Financial Assets Amortised Cost -1.0 credit -3 -0 0 Instance
Purchase of property, plant and equipment, classified as investing activities -1.0 credit -3 83000 83 000 Instance
Proceeds from sales of property, plant and equipment, classified as investing activities 1.0 debit -3 0 0 Instance
Purchase of intangible assets, classified as investing activities -1.0 credit -3 155000 155 000 Instance
Cash flows from (used in) increase (decrease) in current borrowings 1.0 debit -3 -345000 -345 000 Instance
Cash receipts from repayment of advances and loans made to related parties 1.0 debit -3 345000 345 000 Instance
Purchase of interests in associates -1.0 credit -3 0 0 Instance
Other cash payments to acquire interests in joint ventures, classified as investing activities -1.0 credit -3 125000 125 000 Instance
Плащания по финансови обезпечения 1.0 debit -3 0 0 Instance
Постъпления по предоставени финансови обезпечения 1.0 debit -3 400000 400 000 Instance
Cash flows from (used in) financing activities debit -3 -6422000 -6 422 000 Instance OK
Dividends paid, classified as financing activities -1.0 credit -3 6248000 6 248 000 Instance
Payments of lease liabilities, classified as financing activities -1.0 credit -3 104000 104 000 Instance
Proceeds from government grants, classified as financing activities 1.0 debit -3 0 0 Instance
Възстановени неусвоени финансирания 1.0 debit -3 -70000 -70 000 Instance
Other inflows (outflows) of cash, classified as financing activities 1.0 debit -3 0 0 Instance
2 Context c-2 [ 2022-01-01 - 2022-12-31 ]
3 Unit u-1
Cash flows from (used in) operating activities -3 -47824000 -47 824 000 Instance OK
Receipt From Electricity Sales 1.0 debit -3 13860828000 13 860 828 000 Instance
Payments Electricity Sales -1.0 credit -3 14888348000 14 888 348 000 Instance
Proceeds Payments Guarantee Deposits 1.0 debit -3 284322000 284 322 000 Instance
Receipts from sales of goods and rendering of services 1.0 debit -3 20380000 20 380 000 Instance
Payments to suppliers for goods and services -1.0 credit -3 7081000 7 081 000 Instance
Payments to and on behalf of employees -1.0 credit -3 3182000 3 182 000 Instance
Income taxes paid (refund), classified as operating activities -1.0 credit -3 960000 960 000 Instance
Value Added Tax Refund 1.0 credit -3 687217000 687 217 000 Instance
Energy Security System Fund Refund Paid 1.0 debit -3 -719000 -719 000 Instance
Interest received, classified as operating activities 1.0 debit -3 351000 351 000 Instance
Finance costs paid, classified as operating activities -1.0 credit -3 492000 492 000 Instance
Other inflows (outflows) of cash, classified as operating activities 1.0 debit -3 -140000 -140 000 Instance
Cash flows from (used in) investing activities debit -3 -69000 -69 000 Instance OK
Постъпления от продажба на ценни книжа с уговорка за обратно изкупуване 1.0 debit -3 0 0 Instance
Плащания за покупка на ценни книжа с уговорка за обратно изкупуване 1.0 debit -3 0 0 Instance
Постъпления от лихви по репо сделки 1.0 debit -3 0 0 Instance
Interest received, classified as investing activities 1.0 debit -3 94000 94 000 Instance
Other cash payments to acquire equity or debt instruments of other entities, classified as investing activities -1.0 credit -3 33000 33 000 Instance
Proceeds from sales or maturity of financial instruments, classified as investing activities 1.0 debit -3 549000 549 000 Instance
Paymnets For Financial Assets Amortised Cost -1.0 credit -3 -244000 -244 000 Instance
Paymnets For Financial Assets Amortised Cost -1.0 credit -3 190000 190 000 Instance
Purchase of property, plant and equipment, classified as investing activities -1.0 credit -3 259000 259 000 Instance
Proceeds from sales of property, plant and equipment, classified as investing activities 1.0 debit -3 25000 25 000 Instance
Purchase of intangible assets, classified as investing activities -1.0 credit -3 77000 77 000 Instance
Cash flows from (used in) increase (decrease) in current borrowings 1.0 debit -3 -400000 -400 000 Instance
Cash receipts from repayment of advances and loans made to related parties 1.0 debit -3 400000 400 000 Instance
Purchase of interests in associates -1.0 credit -3 22000 22 000 Instance
Other cash payments to acquire interests in joint ventures, classified as investing activities -1.0 credit -3 0 0 Instance
Плащания по финансови обезпечения 1.0 debit -3 -400000 -400 000 Instance
Постъпления по предоставени финансови обезпечения 1.0 debit -3 0 0 Instance
Cash flows from (used in) financing activities debit -3 -3067000 -3 067 000 Instance OK
Dividends paid, classified as financing activities -1.0 credit -3 2913000 2 913 000 Instance
Payments of lease liabilities, classified as financing activities -1.0 credit -3 33000 33 000 Instance
Proceeds from government grants, classified as financing activities 1.0 debit -3 139000 139 000 Instance
Възстановени неусвоени финансирания 1.0 debit -3 0 0 Instance
Other inflows (outflows) of cash, classified as financing activities 1.0 debit -3 -260000 -260 000 Instance
1 Extended Link [ http://bulgarianstockexchange.com/xbrl/2023/roles/otchetzavseobhvatnijadohod ]
2 Context c-1 [ 2023-01-01 - 2023-12-31 ]
3 Unit u-1
Comprehensive income credit -3 12543000 12 543 000 Instance OK
Profit (loss) 1.0 credit -3 12521000 12 521 000 Instance OK
Profit (loss) before tax 1.0 credit -3 13997000 13 997 000 Instance OK
Profit (loss) from operating activities 1.0 credit -3 6688000 6 688 000 Instance OK
Revenue from contracts with customers 1.0 credit -3 17711000 17 711 000 Instance
Other income 1.0 credit -3 498000 498 000 Instance
Raw materials and consumables used -1.0 debit -3 74000 74 000 Instance
Services expense -1.0 debit -3 6075000 6 075 000 Instance
Depreciation and amortisation expense -1.0 debit -3 822000 822 000 Instance
Employee benefits expense -1.0 debit -3 4181000 4 181 000 Instance
Impairment loss (impairment gain and reversal of impairment loss) determined in accordance with IFRS 9 -1.0 debit -3 0 0 Instance
Other expenses, by nature -1.0 debit -3 369000 369 000 Instance
Finance income (cost) 1.0 credit -3 7233000 7 233 000 Instance OK
Finance income 1.0 credit -3 8561000 8 561 000 Instance
Finance costs -1.0 debit -3 1328000 1 328 000 Instance
Profit Joint Venture 1.0 credit -3 -10000 -10 000 Instance
Proft Associates 1.0 credit -3 86000 86 000 Instance
Tax expense (income) -1.0 debit -3 1476000 1 476 000 Instance
Other comprehensive income 1.0 credit -3 22000 22 000 Instance OK
Other comprehensive income that will not be reclassified to profit or loss, net of tax 1.0 credit -3 23000 23 000 Instance OK
Other comprehensive income, before tax, gains (losses) on remeasurements of defined benefit plans 1.0 credit -3 -26000 -26 000 Instance
Gains (losses) recognised in other comprehensive income excluding exchange differences, fair value measurement, assets 1.0 -3 54000 54 000 Instance
Income tax relating to share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss -1.0 debit -3 5000 5 000 Instance
Other comprehensive income that will be reclassified to profit or loss, net of tax 1.0 credit -3 -1000 -1 000 Instance OK
Gains (losses) on financial assets measured at fair value through other comprehensive income, before tax 1.0 credit -3 -1000 -1 000 Instance
Income tax relating to financial assets measured at fair value through other comprehensive income included in other comprehensive income -1.0 debit -3 -0 0 Instance
2 Context c-2 [ 2022-01-01 - 2022-12-31 ]
3 Unit u-1
Comprehensive income credit -3 4421000 4 421 000 Instance OK
Profit (loss) 1.0 credit -3 4533000 4 533 000 Instance OK
Profit (loss) before tax 1.0 credit -3 5128000 5 128 000 Instance OK
Profit (loss) from operating activities 1.0 credit -3 5033000 5 033 000 Instance OK
Revenue from contracts with customers 1.0 credit -3 17258000 17 258 000 Instance
Other income 1.0 credit -3 400000 400 000 Instance
Raw materials and consumables used -1.0 debit -3 78000 78 000 Instance
Services expense -1.0 debit -3 5020000 5 020 000 Instance
Depreciation and amortisation expense -1.0 debit -3 788000 788 000 Instance
Employee benefits expense -1.0 debit -3 3495000 3 495 000 Instance
Impairment loss (impairment gain and reversal of impairment loss) determined in accordance with IFRS 9 -1.0 debit -3 2965000 2 965 000 Instance
Other expenses, by nature -1.0 debit -3 279000 279 000 Instance
Finance income (cost) 1.0 credit -3 85000 85 000 Instance OK
Finance income 1.0 credit -3 657000 657 000 Instance
Finance costs -1.0 debit -3 572000 572 000 Instance
Profit Joint Venture 1.0 credit -3 -3000 -3 000 Instance
Proft Associates 1.0 credit -3 13000 13 000 Instance
Tax expense (income) -1.0 debit -3 595000 595 000 Instance
Other comprehensive income 1.0 credit -3 -112000 -112 000 Instance OK
Other comprehensive income that will not be reclassified to profit or loss, net of tax 1.0 credit -3 20000 20 000 Instance OK
Other comprehensive income, before tax, gains (losses) on remeasurements of defined benefit plans 1.0 credit -3 59000 59 000 Instance
Gains (losses) recognised in other comprehensive income excluding exchange differences, fair value measurement, assets 1.0 -3 -43000 -43 000 Instance
Income tax relating to share of other comprehensive income of associates and joint ventures accounted for using equity method that will not be reclassified to profit or loss -1.0 debit -3 -4000 -4 000 Instance
Other comprehensive income that will be reclassified to profit or loss, net of tax 1.0 credit -3 -132000 -132 000 Instance OK
Gains (losses) on financial assets measured at fair value through other comprehensive income, before tax 1.0 credit -3 -148000 -148 000 Instance
Income tax relating to financial assets measured at fair value through other comprehensive income included in other comprehensive income -1.0 debit -3 -16000 -16 000 Instance
2 Context c-13 [ 2022-01-01 - 2022-12-31 ] ( ifrs-full:IssuedCapitalMember )
3 Unit u-1
Comprehensive income credit -3 0 0 Instance OK
Profit (loss) 1.0 credit -3 0 0 Instance
Other comprehensive income 1.0 credit -3 0 0 Instance
2 Context c-14 [ 2022-01-01 - 2022-12-31 ] ( ifrs-full:TreasurySharesMember )
3 Unit u-1
Comprehensive income credit -3 -0 0 Instance OK
Profit (loss) 1.0 credit -3 -0 0 Instance
Other comprehensive income 1.0 credit -3 -0 0 Instance
2 Context c-15 [ 2022-01-01 - 2022-12-31 ] ( ifrs-full:CapitalRedemptionReserveMember )
3 Unit u-1
Comprehensive income credit -3 0 0 Instance OK
Profit (loss) 1.0 credit -3 -0 0 Instance
Other comprehensive income 1.0 credit -3 -0 0 Instance
2 Context c-16 [ 2022-01-01 - 2022-12-31 ] ( ifrs-full:StatutoryReserveMember )
3 Unit u-1
Comprehensive income credit -3 0 0 Instance OK
Profit (loss) 1.0 credit -3 0 0 Instance
Other comprehensive income 1.0 credit -3 0 0 Instance
2 Context c-17 [ 2022-01-01 - 2022-12-31 ] ( ifrs-full:MiscellaneousOtherReservesMember )
3 Unit u-1
Comprehensive income credit -3 0 0 Instance OK
Profit (loss) 1.0 credit -3 0 0 Instance
Other comprehensive income 1.0 credit -3 0 0 Instance
2 Context c-18 [ 2022-01-01 - 2022-12-31 ] ( ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember )
3 Unit u-1
Comprehensive income credit -3 -171000 -171 000 Instance OK
Profit (loss) 1.0 credit -3 0 0 Instance
Other comprehensive income 1.0 credit -3 -171000 -171 000 Instance
2 Context c-19 [ 2022-01-01 - 2022-12-31 ] ( ifrs-full:RetainedEarningsMember )
3 Unit u-1
Comprehensive income credit -3 4592000 4 592 000 Instance OK
Profit (loss) 1.0 credit -3 4533000 4 533 000 Instance
Other comprehensive income 1.0 credit -3 59000 59 000 Instance
2 Context c-27 [ 2023-01-01 - 2023-12-31 ] ( ifrs-full:IssuedCapitalMember )
3 Unit u-1
Comprehensive income credit -3 0 0 Instance OK
Profit (loss) 1.0 credit -3 0 0 Instance
Other comprehensive income 1.0 credit -3 0 0 Instance
2 Context c-28 [ 2023-01-01 - 2023-12-31 ] ( ifrs-full:TreasurySharesMember )
3 Unit u-1
Comprehensive income credit -3 -0 0 Instance OK
Profit (loss) 1.0 credit -3 -0 0 Instance
Other comprehensive income 1.0 credit -3 -0 0 Instance
2 Context c-29 [ 2023-01-01 - 2023-12-31 ] ( ifrs-full:CapitalRedemptionReserveMember )
3 Unit u-1
Comprehensive income credit -3 0 0 Instance OK
Profit (loss) 1.0 credit -3 -0 0 Instance
Other comprehensive income 1.0 credit -3 -0 0 Instance
2 Context c-30 [ 2023-01-01 - 2023-12-31 ] ( ifrs-full:StatutoryReserveMember )
3 Unit u-1
Comprehensive income credit -3 0 0 Instance OK
Profit (loss) 1.0 credit -3 0 0 Instance
Other comprehensive income 1.0 credit -3 0 0 Instance
2 Context c-31 [ 2023-01-01 - 2023-12-31 ] ( ifrs-full:MiscellaneousOtherReservesMember )
3 Unit u-1
Comprehensive income credit -3 0 0 Instance OK
Profit (loss) 1.0 credit -3 0 0 Instance
Other comprehensive income 1.0 credit -3 0 0 Instance
2 Context c-32 [ 2023-01-01 - 2023-12-31 ] ( ifrs-full:ReserveOfGainsAndLossesOnFinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeMember )
3 Unit u-1
Comprehensive income credit -3 48000 48 000 Instance OK
Profit (loss) 1.0 credit -3 0 0 Instance
Other comprehensive income 1.0 credit -3 48000 48 000 Instance
2 Context c-33 [ 2023-01-01 - 2023-12-31 ] ( ifrs-full:RetainedEarningsMember )
3 Unit u-1
Comprehensive income credit -3 12495000 12 495 000 Instance OK
Profit (loss) 1.0 credit -3 12521000 12 521 000 Instance
Other comprehensive income 1.0 credit -3 -26000 -26 000 Instance

Copyright (c) 2020 UBPartner.

Talk to a Data Expert

Have a question? We'll get back to you promptly.