AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Moneta Money Bank A.S.

Interim / Quarterly Report Jul 27, 2023

1045_rns_2023-07-27_21697403-e115-4a83-9805-de7b279dfa14.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

1H 2023 Results

Published on 27 July 2023 at 07:00 CET According to IFRS, Consolidated, Unaudited

MANDATORY DISCLOSURE / PUBLIC DISCLOSURE OF MANDATORY INFORMATION

2Q'23 vs 1Q'23 HIGHLIGHTS

(in CZK)

  • Operating income up by 6.5% due to growth in net interest income in 2Q'23 (declining trend reversed), strong performance on fees and stable other income.
  • Decrease in operating expenses by 11.2%, in line with the operating plan and absorption of regulatory charges during 1Q'23.
  • Cost of risk up by CZK 262 million representing 22bps on an annualised basis due to the absence of material NPL disposals in 2Q'23.
Net interest
income
Net fee
&
commission
income
Other
income
2.17 0.66 0.20
bn bn bn
+6.7% +7.6% +0.5%
Operating
expenses
Cost
of
risk
Net
profit
(1.37) (0.15) 1.26
bn bn bn
(11.2)% N/A +4.0%

1H'23 vs 1H'22 HIGHLIGHTS

(in CZK)

  • Operating income down by 3.6% due to NII erosion caused by higher funding costs, partially mitigated by strong growth in net fees and commission income and other income.
  • Operating expenses up by 4.4% due to higher regulatory contribution, which constitutes 64% of this increase, and the absence of significant M&A cost recovery in the amount of CZK 113 million received in 2Q'22.
  • Net profit of CZK 2.5 billion, above operating plan due to better-than-expected performance on operating income, cost of risk and effective tax rate.
Operating Operating Operating
income expenses profit
5.9 (2.9) 3.0
bn bn bn
(3.6)% +4.4% (10.3)%
Cost of Income Net
risk tax profit
(0.03) (0.4) 2.5
bn bn bn
net creation (33.6)% (13.7)%

1H'23 vs 1H'22 HIGHLIGHTS

(in CZK)

  • Deposit base up by 24%, representing an additional CZK 71 billion year-on-year, mainly from retail customers.
  • 285% LCR and 145% NSFR historically at the highest level, accompanied by the lowest loan to deposit ratio at 73%.
  • Strong liquidity position, represented by highquality liquid assets of CZK 120 billion.
  • Stable lending base reflecting still low demand for loans, predominantly on the mortgage market.
Deposit
base1
High-quality
liquid
assets
Liquidity
coverage ratio
285
%
+135.5pp
368
bn
+24.0%
120
bn
+120.3%
Lending Loan to Investment
base2 deposit ratio securities
269 73 80
bn % bn
+0.8% (16.8)pp +52.9%

Note: Percentage or percentage points represent year-on-year change. (1) Core customer deposits; (2) Gross performing loan portfolio.

OPERATING PLATFORM

  • Branch network reduction by 14 units accompanied by 12.8% lower employment contributed to broadly stable costs year-on-year when adjusted for reimbursement of M&A costs.
  • Well-distributed network of 2,058 own & shared ATMs1 was further enhanced by signing an agreement to extend sharing of deposit

functionality at 957 ATMs in the shared network.

Mobile banking platform attracted 355 thousand new users between 1H'22 and 1H'23.

Branch
network
Own
&
ATMs1
shared
Total
employees2
2,511
(12.8)%
Mobile
banking users 3
140
(9.1)%
2,058
+44.8%
Total
clients
Internet
Banking users
1.5
m
+4.0%
1.3
m
+11.5%
1.0
m
+56.2%

Note: Percentage represents year-on-year change. (1) ATM network including 579 MONETA ATMs, 847 KB ATMs, 369 Air Bank ATMs and 263 UniCredit Bank ATMs as of 30 June 2023; (2) FTEs in June 2023, excluding members of the Supervisory Board and the Audit Committee; (3) Smart Banka application.

CONTENT

Macroeconomic Environment

  • Digital Distribution
  • Profit and Loss Development
  • Balance Sheet Development
  • Liquidity and Interest Rate Management
  • Risk Metrics & Asset Quality
  • Capital Management
  • 2023 2027 Market Guidance
  • Appendix

For 2023 the economy is expected to stagnate; meanwhile, unemployment remains low; government debt to GDP continues to increase

Note: (1) Source: Nominal GDP at fixed prices of 2015 based on the Ministry of Finance (www.mfcr.cz); 1Q 2023 estimate; GDP at current prices – 1Q 2022: CZK 1,639bn, 2Q 2022: CZK 1,678bn, 3Q 2022: CZK 1,742bn, 4Q 2022: CZK 1,735bn; GDP Y/Y % change: 2018 – 1Q 2023 actuals based on the CZSO seasonally adjusted; (2) GDP at current prices, source: Czech Republic data source: www.mfcr.cz, Euro area data: www.ec.europa.eu/eurostat; (3) ILO methodology, 2023F based on the CNB forecast issued in spring 2023; (4) Source: www.mfcr.cz. 7

Double-digit inflation driven by housing costs and groceries, nevertheless first signs of decline are visible; the CNB forecasts 11.2% for FY 2023

Contribution to inflation1 by item

Total 15.8 9.7 9.7
Other 0.8 0.6 10.4
Restaurants and hotels 1.5 0.8 13.8
Recreation, culture, education 1.2 0.9 10.4
Transport, telecommunication 1.1 (0.5) (3.5)
Health 0.3 0.2 9.0
Housing, energy 5.2 4.6 13.4
Clothing and footwear 0.7 0.4 11.2
Food and beverages 5.0 2.7 10.2
FY'22 %
contribution
Jun'23
% contribution
Jun'23
Y/Y price
change %

Source: CZSO, Bloomberg. (1) Inflation rate as an increase in the average annual Consumer price index; (2) Consumer price index calculated as an increase in CPI compared with the corresponding month of the preceding year;

(3) Data as of 30 June 2023.

CONTENT

Macroeconomic Environment

Digital Distribution

  • Profit and Loss Development
  • Balance Sheet Development
  • Liquidity and Interest Rate Management
  • Risk Metrics & Asset Quality
  • Capital Management
  • 2023 2027 Market Guidance
  • Appendix

Note: Payment transactions, servicing transactions and sales transactions in 1H 2023. All numbers in units. The percentage represents year-on-year change. (1) As of 30 June 2023.

The digital platform has become critical for distribution and product servicing, complementing the branch network

The digital platform continues to attract users, namely through the fast growth of mobile banking, which in turn replaces the internet banking

Note: Mobile banking = Smart Banka application. (1) Includes payment, service and sales transactions. 12

Note: Visits, cash transactions, payment transactions and loan applications in 1H 2023. All numbers in units. The percentage represents year-onyear change. (1) As of 30 June 2023.

CONTENT

  • Macroeconomic Environment
  • Digital Distribution

Profit and Loss Development

  • Balance Sheet Development
  • Liquidity and Interest Rate Management
  • Risk Metrics & Asset Quality
  • Capital Management
  • 2023 2027 Market Guidance
  • Appendix

MONETA delivered a net profit of CZK 2.5 billion, generating RoTE of 18.9% and earnings per share of CZK 4.8

PROFIT AND LOSS (CZK m) 1H
2022
1H
2023
CHANGE
Net interest income 4,881 4,198 (14.0)%
Net fee and commission income 1,061 1,279 20.5%
Other income 148 395 166.9%
TOTAL OPERATING INCOME 6,090 5,872 (3.6)%
Operating expenses (2,795) (2,917) 4.4%
OPERATING PROFIT 3,295 2,955 (10.3)%
Cost of Risk 250 (30) n/a
Income tax (673) (447) (33.6)%
NET PROFIT 2,872 2,478 (13.7)%
Earnings per share 5.6 4.8 (13.7)%
Return on Tangible Equity 22.6% 18.9% (3.6)pp
Return on Equity 20.0% 16.8% (3.2)pp

Cost base increase of 4.4% driven by higher regulatory charges, Cost to Income ratio at 49.7%. Net interest income decline of 14.0% due to continued high funding costs; NIM at 2.1% in 1H 2023 (1H 2022: 2.8%). Net fee and commission income increased by 20.5% due to successful distribution of third-party products (namely life and pension insurance). Cost of Risk mainly driven by solid core portfolio performance and successful NPL disposals, 1H 2022 positively impacted by upgrades of NPL exposures. Other income growth of 166.9% due to negative FX swaps impact in 2022 and higher realised FX transactions by clients in 2023.

In 2Q'23, MONETA reversed the trend in net interest income through higher income from loans and treasury operations

Note: (1) Treasury and other net interest income composed of money market operations, investment portfolio, wholesale funding, bonds issued and IFRS 16.

Net interest income in 2Q'23 outperformed the forecast by CZK 77 million or 3.7%; continual improvement is expected for the remainder of the year

Note: F = internal forecast. For 2Q 2023 net interest income forecasted at CZK 2,090 million and net interest margin at 2.0%.

Net fee and commission income grew by 22% based on results in third-party products distribution

Insurance and collective investments distribution generated nearly 50% growth in fee income and constituted 47% of fee income

Operating expenses maintained at a stable level year-on-year; 2Q'22 adjusted for M&A costs reimbursement

Note: Regulatory charges include mandatory contributions to Deposit Insurance, Resolution and Recovery and Guarantee Funds. (1) Operating expenses in 2Q 2022 adjusted by reimbursement of M&A costs in the amount of CZK 113 million. Reported 2Q 2022 stood at CZK 1,275 million.

OPERATING EXPENSES

Reduction in employment by 12.8% contributed to offsetting inflationdriven increases in salaries

Note: (1) Front office includes employees at branches and contact centres; (2) Enabling functions cover all employees not categorised as Front office or Control functions; (3) Control functions include Risk management, Internal audit and Compliance.

Continual cost discipline enables stability in administrative expenses and reduction of leased space contributes to stable D&A

Note: (1) 2Q 2022 excludes one-off reimbursement of M&A costs in the amount of CZK 113 million. 2Q 2022 reported administrative and other expenses of CZK 342 million.

CONTENT

  • Macroeconomic Environment
  • Digital Distribution
  • Profit and Loss Development
  • Balance Sheet Development
  • Liquidity and Interest Rate Management
  • Risk Metrics & Asset Quality
  • Capital Management
  • 2023 2027 Market Guidance
  • Appendix

Balance sheet growth driven by deposit gathering contributes to improvement of the interest income generation capacity

Notes: (1) Including CSA from Due to customers in the amount of CZK 623m in 2Q 2022, CZK 556m in 3Q 2022, CZK 491m in 4Q 2022, CZK 424m in 1Q 2023 and CZK 373m in 2Q 2023. 24

Lending base stable due to lower demand for credit and in line with our expectations

Note: (1) Includes investment loans, working capital and commercial auto loans and leasing portfolio. 25

Improving yield across both segments due to new production, repricing and performance of interest rate swaps hedging the portfolio

Note: For more details, please see the explanation in the glossary. (1) A significant portion of the commercial loan portfolio bears interest at floating rates and only longer maturities with fixed interest rates are hedged; therefore, the impact of the hedging result on the yield of the commercial loan portfolio is only marginal.

New volume yield improvement continued across all product categories, supporting portfolio yield growth

Note: For more details, please see the explanation in the glossary. (1) Portfolio yield adjusted for hedging result, portfolio yield excluding hedging result: 2.2% in 2Q'22, 2.3% in 3Q'22, 2.4% in 4Q'22, 2.5% in 1Q'23 and 2.6% in 2Q'23; (2) Yield calculated based on consumer loan portfolio excluding supplementary housing loans.

27

portfolio yield new volume yield

Overall, commercial portfolio yield improved across all product categories, based on focused pricing and minimum RoE thresholds portfolio yield new volume yield

Note: For more details, please see the explanation in the glossary. (1) New volume yield calculated based on the CZK portfolio only. 28

Approximately 70% of the loan book will be either repaid or repriced in the next 36 months and create additional room for NII improvements

269.2 Gross performing loan portfolio (CZK bn) Expected repricing or repayment ˂12 months ˂24 months ˂36 months
23.7 Variable Commercial 23.8
rate Total variable rate 23.8
85.6 Fixed to Retail 14.1 24.6 32.2
maturity Commercial 8.1 15.3 21.6
Total fixed to maturity 22.2 39.9 53.8
Expected repricing 12.2 25.5 53.2
159.9 Fixed to Expected repayment 18.7 36.8 56.8
refixation
period
Total fixed to refixation period 30.9 62.3 110.0
TOTAL to be repriced or repaid 76.8 126.0 187.6
Share on portfolio 29% 47% 70%
1H 2023

Deposit gathering dominated activity in both retail and commercial segments driving 24% growth in the deposit base

COST OF FUNDS

Deposit growth impacted the overall cost of funds increase, which slowed down during the first half of this year

Notes: (1) Excluding opportunistic repo operations and CSA; (2) Wholesale includes Issued bonds, Subordinated liabilities and Due to banks balances and excludes opportunistic repo operations and CSA.

CONTENT

  • Macroeconomic Environment
  • Digital Distribution
  • Profit and Loss Development
  • Balance Sheet Development
  • Liquidity and Interest Rate Management
  • Risk Metrics & Asset Quality
  • Capital Management
  • 2023 2027 Market Guidance
  • Appendix

High-quality liquid assets increased to CZK 120 billion, the growth constituted 120% or CZK 65.7 billion

CZK 177 billion of assets carry a variable rate while CZK 226 billion of liabilities are subject to potential repricing within 3 months

  • Share of variable interest rate assets on total interest earning assets increased from 23% to 43% year-on-year
  • If rates decrease, CZK 173 billion of savings accounts can be repriced within 3 months
  • Simplified sensitivity of NII on a 2W repo rate movement by 100bps is estimated at CZK 485 million on an annual basis

Note: (1) Fixed interest rate is swapped to variable through interest rate swaps. These interest rate swaps are repriced every 3 months (92%) or 6 months (8%); (2) Including bonds (CZK 1.3bn) with variable interest rate; (3) MONETA is able to reprice these deposits within 3 months.

CONTENT

  • Macroeconomic Environment
  • Digital Distribution
  • Profit and Loss Development
  • Balance Sheet Development
  • Liquidity and Interest Rate Management
  • Risk Metrics & Asset Quality
  • Capital Management
  • 2023 2027 Market Guidance
  • Appendix

Incurred cost of risk in 1H 2023 of CZK 30 million positively impacted by NPL disposals and good loan portfolio performance

Cost of risk1

(%, release in brackets, creation without brackets)

Cost of risk

(CZK m, release in brackets, creation without brackets)

2022 2023 2022 2023
METRICS (CZK m) 1Q 2Q 3Q 4Q 1Q 2Q (%)
METRICS
1Q 2Q 3Q 4Q 1Q 2Q
COST
OF RISK
(95) (155) 124 216 (116) 146 COST
OF RISK
(0.15) (0.24) 0.19 0.32 (0.17) 0.22
RETAIL
(66) (262) 204 115 (114) 113 RETAIL
(0.15) (0.58) 0.44 0.25 (0.25) 0.25
COMMERCIAL
(29) 106 (79) 100 (2) 33 COMMERCIAL
(0.14) 0.52 (0.38) 0.48 (0.01) 0.16
CZK (250)m CZK 30m (19)bps 2bps

1H 2022 impacted by the release of Covid-related provisions; 1H 2023 impacted by a significant gain from NPL disposals.

NPL disposals reduced overall coverage by 13 basis points followed by a strong increase in the volume of management overlays of CZK 787 million

Gross loan portfolio 270,944 273,908 273,861 270,821 272,791 +0.7%
Loan loss provisions 5,083 5,142 5,108 4,809 4,764 (6.3)%
Out of which: Management
overlays 144 734 847 923 931 >100%
Overall loan loss provisions
coverage 1.88% 1.88% 1.87% 1.78% 1.75% (0.13)pp

Stable NPL portfolio of CZK 3.6 billion supported by lower formation; however, cure rate decreased during 2Q 2023

Note: (1) Includes also repayment and classification upgrades of loans where the concessions were provided; (2) Write-off includes also unrecovered part of sold receivables. The recovered part obtained within the debt sale is included in Cured.

LOAN BOOK QUALITY OVERVIEW

Therefore, the NPL ratio remains at a historical low level of 1.3% against a stable performing portfolio

Note: (1) NPLs include gross loan portfolio balance in Stage 3 and non-performing gross loan portfolio balance in Stage POCI. 39

Delinquency rates continued to remain stable and at a low level

Note: 30+ delinquency represents due exposures in the range between 30 and 90 days past due, 60+ delinquency represents due exposures in the range between 60 and 90 days past due, 90+ delinquency represents due exposures more than 90 days past due, 2Q 2020 - 2Q 2023 data includes the Acquired entities.

CONTENT

  • Macroeconomic Environment
  • Digital Distribution
  • Profit and Loss Development
  • Balance Sheet Development
  • Liquidity and Interest Rate Management
  • Risk Metrics & Asset Quality
  • Capital Management
  • 2023 2027 Market Guidance
  • Appendix

Capital target on an individual basis at 22.95% due to the higher MREL requirement and lower countercyclical buffer

Capital requirement on a consolidated basis

1 April
2023
1 July
2023
31 Dec
2023
Pillar I –
CRR requirement
8.0% 8.0% 8.0%
Pillar II –
SREP requirement
2.6% 2.6% 2.6%
CRR capital conservation buffer 2.5% 2.5% 2.5%
CRR countercyclical buffer 2.5% 2.25% 2.25%
Total regulatory requirement for capital 15.6% 15.35% 15.35%
Management capital buffer 1.0% 1.0% 1.0%
MANAGEMENT TARGET FOR CAPITAL 16.6% 16.35% 16.35%

Capital requirement on an individual basis

1 April
2023
1 July
2023
31 Dec
2023
Pillar I –
CRR requirement
8.0% 8.0% 8.0%
Pillar II –
SREP requirement
2.4% 2.4% 2.6%
MREL requirement –
recapitalisation
amount
4.7% 4.7% 6.6%
CRR capital conservation buffer 2.5% 2.5% 2.5%
CRR countercyclical buffer1 2.5% 2.25% 2.25%
Total regulatory requirement for capital and
eligible liabilities
20.1% 19.85% 21.95%
Management capital buffer 1.0% 1.0% 1.0%
MANAGEMENT TARGET FOR CAPITAL AND
ELIGIBLE LIABILITIES
21.1% 20.85% 22.95%

Note: The CNB usually re-assesses the above SREP capital requirements on an annual basis. The CNB may also launch an ad-hoc extraordinary SREP process, for example, in case of a change of the Bank's consolidated unit. (1) On 1 June 2023 the CNB decided to decrease CRR countercyclical buffer to 2.25%, effective as at 1 July 2023. The total requirement for capital and eligible liabilities stands at 21.95% effective as at 31 December 2023. 42

Both capital positions remained well above requirements; MREL position in 2Q'23 was already above the year-end target of 22.95%

1Q 2022 2Q 2022 3Q 2022 4Q 2022 1Q 2023 2Q 2023
Consolidated capital position
Capital adequacy ratio 17.7% 16.8% 17.0% 18.0% 18.1% 19.7%
CET1 (Tier 1) ratio
15.0% 14.1% 14.3% 15.3% 15.4% 15.4%
Individual capital position
MREL position 20.7% 19.5% 19.6% 21.4% 21.5% 23.7%

Capital adequacy ratio
19.2% 18.1% 18.1% 19.0% 19.1% 21.3%
CET1 (Tier 1) ratio
16.4% 15.3% 15.4% 16.2% 16.3% 16.8%

On an individual basis, the current MREL adequacy ratio exceeds the target by 75 basis points

  • Due to successful placement of subordinated deposits in the amount of CZK 2.8 billion in June 2023 MONETA is fully equipped to meet MREL requirement effective from 31 December 2023
  • MREL capital target 22.95% against current position of 23.7% constitutes an excess of 75 basis points
  • Current capital position is sufficient to deliver expected dividend pay-out at 80% of consolidated net profit

On a consolidated basis, Tier 1 adequacy stood at 15.4% with an excess of 1.9% or CZK 3.3 billion above the management capital target

45

Note: (1) Including 75bps of management buffer, which is covered by Tier 1 capital; (2) Increase of countercyclical buffer by 25bps; (3) Based on Article 473a of Regulation (EU) No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and amending Regulation (EU) No. 648/2012; (4) 80% of 1H 2023 net profit; (5) Subject to corporate, regulatory and regulator´s limitations.

CONTENT

  • Macroeconomic Environment
  • Digital Distribution
  • Profit and Loss Development
  • Balance Sheet Development
  • Liquidity and Interest Rate Management
  • Risk Metrics & Asset Quality
  • Capital Management
  • 2023 2027 Market Guidance
  • Appendix

MONETA aims to deliver a minimum cumulative net profit of CZK 25.4 billion or by CZK 1.8 billion more than in the original guidance1

METRICS 2023 2024 2025 2026 2027 CAGR
2023-2027
Total operating income (CZK) ≥12.0bn ≥12.8bn ≥13.1bn ≥13.5bn ≥14.0bn 4.0%
Total operating expenses (CZK) ≤5.7bn ≤5.8bn ≤5.9bn ≤6.0bn ≤6.1bn 1.7%
Operating profit (CZK) ≥6.3bn ≥7.0bn ≥7.2bn ≥7.5bn ≥7.9bn 6.0%
Cost of Risk (bps) 15-35 30-50 35-55 35-55 35-55 n/a
Effective tax rate2 ~16.0% ~16.5% ~16.5% ~16.5% ~16.5% n/a
NET PROFIT (CZK) ≥4.7bn ≥4.8bn ≥5.0bn ≥5.3bn ≥5.6bn 4.5%
Earnings per share (CZK) ≥9.2 ≥9.4 ≥9.8 ≥10.4 ≥11.0 4.5%
Return on Tangible Equity ≥16.0% ≥16.0% ≥16.0% ≥16.0% ≥16.0% n/a

Note: Please see pages 49, 50 and 71 of this presentation for limitations of forward-looking statements and their assumptions. (1) Guidance published on 3 February 2023; (2) Assuming no changes in current tax regulation.

Updated mid-term guidance increases both, minimum 2023 net profit target as well as the five year cumulative target

Note: Guidance is subject to change based on actual financial results of the Group in the years 2023 to 2027 and corporate, regulatory and regulator's limitations. Please see pages 49, 50 and 71 of this presentation for limitations of forward-looking statements and their assumptions. (1) Guidance published on 3 February 2023; (2) 2018 – 2022 represents final data, 2023 – 2027 net profit represents original and updated guidance.

Macroeconomic assumptions for medium-term guidance

ASSUMPTIONS 2023 2024 2025 2026 2027
GDP growth 0.5% 3.0% 2.8% 2.6% 2.5%
Unemployment 2.5% 2.8% 3.5% 3.0% 2.6%
Inflation 11.2% 2.1% 2.0% 2.0% 2.0%
2W repo rate 7.0% 5.7% 3.0% 2.8% 2.8%
1M Pribor 7.1% 5.7% 3.1% 2.9% 2.9%
CZK/EUR 23.7 24.3 24.3 24.3 24.3

Note: Please see also pages 50 and 71 for limitations of forward-looking statements and their assumption. Source 2023-2024: GDP, unemployment and inflation rates based on the CNB Forecast issued in spring 2023, 2W repo rate and 1M Pribor based on internal assumption. 2025 – 2027 all data based on internal assumptions.

Loans and deposits growth assumptions

2022

Note: Please see also pages 49 and 71 for limitations of forward-looking statements and their assumptions.

2023 2024 2025 2026 2027

APPENDIX

Events with investors

  • Gross Performing Loan Portfolio Development
  • Funding Base Development
  • Financial Statements & Key Performance Ratios
  • Glossary of Terms

Calendar for 3Q 2023

Goldman Sachs Annual CEEMEA Financials Symposium London 11 September 2023

3Q 2023 Earnings

26 October 2023

Auerbach Grayson Emerging & Frontier Markets Conference online

30 October – 3 November 2023

APPENDIX

Events with investors

Gross Performing Loan Portfolio Development

Funding Base Development

Financial Statements & Key Performance Ratios

Glossary of Terms

Retail loan book slightly decreased due to tightened underwriting criteria and lower demand

Notes: (1) Loan to value ratio on performing mortgage portfolio at 59.8% as of 30 June 2023; (2) Consumer loan portfolio includes also supplementary housing loans which represent 23% of the balance in 2Q'23. 54

Commercial portfolio recorded growth, due to drawdown of previous commitments and demand for small business and auto finance

Notes: (1) Commercial loan portfolio includes leasing portfolio in the amount of CZK 4.1bn in 2Q'22, CZK 3.9bn in 3Q'22, CZK 3.6bn in 4Q'22, CZK 3.2bn in 1Q'23 and CZK 2.8bn in 2Q'23; (2) Investment loan portfolio includes supplementary housing loans; (3) Includes gross performing receivables and undrawn working capital limits.

APPENDIX

Events with investors

Gross Performing Loan Portfolio Development

Funding Base Development

Financial Statements & Key Performance Ratios

Glossary of Terms

Retail deposit growth driven by savings accounts and term deposits. Current account balances stabilised during 2Q'23

Notes: (1) Includes building savings accounts. 57

The commercial segment reports similar trends as visible in retail and also achieved stabilisation in current account balances

WHOLESALE FUNDING DEVELOPMENT

Wholesale funding supported by the successful offering of subordinated deposits in 2Q'23

Notes: (1) Excluding opportunistic repo operations and CSA in the amount of CZK 21.0bn in 2Q'22, CZK 4.5bn in 3Q'22, CZK 3.9bn in 4Q'22, CZK 3.2bn in 1Q'23 and CZK 2.5bn in 2Q'23. 59

APPENDIX

Events with investors

Gross Performing Loan Portfolio Development

Funding Base Development

  • Financial Statements & Key Performance Ratios
  • Glossary of Terms

Consolidated statement of financial position

CZK m 30/06/2023 31/12/20221 % Change
Cash and balances with the central bank 10,303 12,467 (17.4%)
Derivative financial instruments with positive fair values 652 761 (14.3%)
Investment securities 80,483 57,951 38.9%
Hedging derivatives with positive fair values 3,731 4,942 (24.5%)
Change in fair value of items hedged on portfolio basis (1,147) (2,090) (45.1%)
Loans and receivables to banks 55,109 37,886 45.5%
Loans and receivables to customers 268,027 268,752 (0.3%)
Intangible assets 3,280 3,379 (2.9%)
Property and equipment 2,361 2,318 1.9%
Investments in subsidiaries and associates 4 3 33.3%
Current tax assets 23 6 283.3%
Other assets 1,003 1,135 (11.6%)
TOTAL ASSETS 423,829 387,510 9.4%
Due to banks 7,707 5,953 29.5%
Due to customers 368,177 334,251 10.1%
Derivative financial instruments with negative fair values 631 747 (15.5%)
Hedging derivatives with negative fair values 1,545 845 82.8%
Change in fair value of items hedged on portfolio basis (169) (438) (61.4%)
Issued bonds 4,909 5,520 (11.1%)
Subordinated liabilities 7,501 4,687 60.0%
Provisions 238 306 (22.2%)
Current tax liabilities 163 482 (66.2%)
Deferred tax liabilities 408 496 (17.7%)
Other liabilities 3,238 3,570 (9.3%)
Total Liabilities 394,348 356,419 10.6%
Share capital 10,220 10,220 0.0%
Statutory reserve 102 102 0.0%
Other reserves 1 1 0.0%
Retained earnings 19,158 20,768 (7.8%)
Total Equity 29,481 31,091 (5.2%)
TOTAL LIABILITIES & EQUITY 423,829 387,510 9.4%

FINANCIAL STATEMENTS

Consolidated statement of financial position – quarterly development

CZK m 30/06/2021 30/09/2021 31/12/20211 31/03/2022 30/06/2022 30/09/2022 31/12/20221 31/03/2023 30/06/2023
Cash and balances with the central bank 7,824 8,760 11,204 12,124 12,080 10,035 12,467 7,441 10,303
Derivative financial instruments with positive fair values 103 260 400 561 749 768 761 726 652
Investment securities 51,271 50,494 49,200 48,863 52,639 53,808 57,951 80,195 80,483
Hedging derivatives with positive fair values 757 1,637 3,235 4,120 5,333 5,380 4,942 4,345 3,731
Change in fair value of items hedged on portfolio basis (219) (907) (1,841) (2,109) (2,576) (2,484) (2,090) (1,597) (1,147)
Loans and receivables to banks 10,473 13,181 15,602 39,605 26,372 28,495 37,886 40,638 55,109
Loans and receivables to customers 239,330 247,572 255,612 257,610 265,860 268,766 268,752 266,012 268,027
Intangible assets 3,016 3,095 3,184 3,267 3,313 3,315 3,379 3,324 3,280
Property and equipment 2,552 2,472 2,631 2,536 2,416 2,297 2,318 2,360 2,361
Investments in subsidiaries and
associates
3 2 2 3 4 2 3 4 4
Current tax assets 372 45 9 2 9 14 6 8 23
Deferred tax assets 5 0 0 0 0 0 0 0 0
Other assets 962 916 984 907 896 940 1,135 1,129 1,003
TOTAL ASSETS 316,449 327,527 340,222 367,489 367,095 371,336 387,510 404,585 423,829
Due to banks 7,413 17,549 12,580 22,723 21,117 6,569 5,953 5,439 7,707
Due to customers2 268,613 268,276 285,145 299,125 302,199 320,610 334,251 350,329 368,177
Derivative financial instruments with negative fair values 85 209 524 683 752 747 747 719 631
Hedging derivatives with negative fair values 489 363 580 742 931 934 845 935 1,545
Change in fair value of items hedged on portfolio basis (64) (297) (598) (655) (749) (595) (438) (287) (169)
Issued bonds 2,713 2,720 2,422 4,764 4,729 4,096 5,520 5,479 4,909
Subordinated liabilities 4,667 4,642 4,684 4,628 4,669 4,645 4,687 4,630 7,501
Provisions 239 214 234 241 256 267 306 250 238
Current tax liabilities 70 44 26 248 398 490 482 515 163
Deferred tax liabilities 91 298 384 320 369 406 496 476 408
Other liabilities2 3,670 3,583 4,760 3,899 3,648 3,140 3,570 3,794 3,238
Total Liabilities 287,986 297,601 310,741 336,718 338,319 341,309 356,419 372,279 394,348
Share capital 10,220 10,220 10,220 10,220 10,220 10,220 10,220 10,220 10,220
Statutory reserve 102 102 102 102 102 102 102 102 102
Other reserves 3 1 1 1 1 1 1 1 1
Retained earnings 18,138 19,603 19,158 20,448 18,453 19,704 20,768 21,983 19,158
Total Equity 28,463 29,926 29,481 30,771 28,776 30,027 31,091 32,306 29,481
TOTAL LIABILITIES & EQUITY 316,449 327,527 340,222 367,489 367,095 371,336 387,510 404,585 423,829

Consolidated statement of profit or loss and other comprehensive income

CZK m 1H 2023 1H
2022
% Change
Interest and similar income 10,229 7,055 45.0%
Interest expense and similar charges (6,031) (2,174) 177.4%
Net interest income 4,198 4,881 (14.0%)
Fee and commission income 1,559 1,304 19.6%
Fee and commission expense (280) (243) 15.2%
Net fee and commission income 1,279 1,061 20.5%
Dividend income 1 2 (50.0%)
Net income from financial operations 371 84 341.7%
Other operating income 23 62 (62.9%)
Total operating income 5,872 6,090 (3.6%)
Personnel expenses (1,173) (1,197) (2.0%)
Administrative expenses (780) (716) 8.9%
Depreciation and amortisation (635) (623) 1.9%
Regulatory charges (307) (229) 34.1%
Other operating expenses (22) (30) (26.7%)
Total operating expenses (2,917) (2,795) 4.4%
Profit for the period before tax and net impairment of financial assets 2,955 3,295 (10.3%)
Net impairment of financial assets (30) 250 n/a
Profit for the period before tax 2,925 3,545 (17.5%)
Taxes on income (447) (673) (33.6%)
Profit for the period after tax 2,478 2,872 (13.7%)
-
Cash flow hedges -
effective portion of changes in fair value
0 0 n/a
-
Deferred tax
0 0 n/a
Other comprehensive income, net of tax 0 0 n/a
Total comprehensive income attributable to the equity holders 2,478 2,872 (13.7%)

Consolidated statement of profit or loss and other comprehensive income - quarterly development

CZK m 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 3Q 2022 4Q 2022 1Q 2023 2Q 2023
Interest and similar income 2,267 2,378 2,720 3,351 3,704 4,002 4,534 4,855 5,374
Interest expense and similar charges (211) (217) (402) (928) (1,246) (1,675) (2,431) (2,824) (3,207)
Net interest income 2,056 2,161 2,318 2,423 2,458 2,327 2,103 2,031 2,167
Fee and commission income 615 625 699 637 667 675 753 760 799
Fee and commission expense (120) (152) (116) (121) (122) (132) (59) (144) (136)
Net fee and commission income 495 473 583 516 545 543 694 616 663
Dividend income 1 1 1 1 1 1 1 1 0
Net income from financial operations 113 133 83 70 14 139 134 183 188
Other operating income 39 13 16 14 48 12 72 13 10
Total operating income 2,704 2,781 3,001 3,024 3,066 3,022 3,004 2,844 3,028
Personnel expenses (600) (628) (733) (586) (611) (657) (674) (578) (595)
Administrative expenses (419) (333) (379) (391) (325) (378) (429) (365) (415)
Depreciation and amortisation (300) (289) (293) (312) (311) (311) (315) (323) (312)
Regulatory charges (3) 0 0 (218) (11) 0 0 (267) (40)
Other operating expenses (11) (12) (21) (13) (17) (10) (25) (12) (10)
Total operating expenses (1,333) (1,262) (1,426) (1,520) (1,275) (1,356) (1,443) (1,545) (1,372)
Profit for the period before tax and net impairment of financial assets 1,371 1,519 1,575 1,504 1,791 1,666 1,561 1,299 1,656
Net impairment of financial assets (334) 299 (242) 95 155 (124) (216) 116 (146)
Profit for the period before tax 1,037 1,818 1,333 1,599 1,946 1,542 1,345 1,415 1,510
Taxes on income (204) (352) (246) (309) (364) (291) (281) (200) (247)
Profit for the period after tax 833 1,466 1,087 1,290 1,582 1,251 1,064 1,215 1,263
-
Cash flow hedges -
effective portion of changes in fair value
(7) (3) 0 0 0 0 0 0 0
-
Deferred tax
1 1 0 0 0 0 0 0 0
Other comprehensive income, net of tax (6) (2) 0 0 0 0 0 0 0
Total comprehensive income attributable to the equity holders 827 1,464 1,087 1,290 1,582 1,251 1,064 1,215 1,263

FINANCIAL STATEMENTS

Key performance ratios

Profitability 1H
2023
FY
2022
Change in
bps
Yield (% Avg
Net Customer Loans)
4.5% 4.2% 30
Deposits and Received Loans)1
Cost of Funds (% Avg
3.06% 1.66% 140
Cost of Funds on Core Customer Deposits (% Avg
Deposits)
3.05% 1.62% 143
2,3,4
NIM (% Avg
Int Earning Assets)
2.1% 2.6% (50)
Cost of Risk (% Avg
Net Customer Loans)
0.02% 0.03% (1)
Risk-adj. Yield (% Avg
Net Customer Loans)
4.5% 4.2% 30
Net Fee & Commission Income / Operating Income (%) 21.8% 19.0% 280
Net Non-Interest Income / Operating Income (%) 28.5% 23.2% 530
Cost to Income Ratio 49.7% 46.2% 350
RoTE 18.9% 18.7% 20
RoE 16.8% 16.7% 10
RoAA2 1.2% 1.4% (20)
Liquidity / Leverage
Core Loan to Deposit ratio 72.9% 80.5% (760)
Net Loan to Deposit ratio2 72.8% 80.4% (760)
Total Equity / Total Assets 7.0% 8.0% (100)
Liquid Assets2,3 / Total Assets 34.4% 27.9% 650
Liquidity Coverage Ratio 284.8% 213.7% 7110
Capital Adequacy
RWA density 39.9% 43.4% (350)
Regulatory leverage 6.1% 6.7% (60)
Total CAR (%) 19.7% 18.0% 170
Tier 1 Ratio (%) 15.4% 15.3% 10
Asset Quality
Non-Performing Loan Ratio (%) 1.3% 1.4% (10)
Core Non-Performing Loan Coverage (%) 49.7% 53.4% (370)
Total NPL Coverage (%) 133.4% 134.8% (140)
Loan to value ratio (%)5 59.8% 60.4% (60)
Loan to value ratio on new volumes (%, weighted average)5 59.7% 57.5% 220

Note: (1) Deposits include issued bonds and exclude opportunistic repo transactions and CSA; (2) Including opportunistic repo operations; (3) Interest earning assets include encumbered assets; (4) Hedging derivatives are excluded from the calculation of interest earning assets; (5) On performing retail mortgage loans only.

Key performance ratios – quarterly development

Profitability 2Q 2021 3Q 2021 4Q 2021 1Q 2022 2Q 2022 3Q 2022 4Q 2022 1Q 2023 2Q 2023
Yield (% Avg Net Customer Loans) 3.8% 3.8% 3.9% 4.0% 4.1% 4.3% 4.4% 4.4% 4.6%
1
Cost of Funds (% Avg Deposits
and Received
Loans)
0.37% 0.37% 0.53% 0.96% 1.23% 1.81% 2.65% 2.94% 3.21%
Cost of Funds on Core Customer Deposits (% Avg Deposits) 0.30% 0.29% 0.46% 0.91% 1.18% 1.76% 2.63% 2.91% 3.19%
2,3,4
NIM (% Avg Int Earning Assets)
2.7% 2.7% 2.8% 2.8% 2.7% 2.6% 2.3% 2.1% 2.1%
Cost of Risk (% Avg Net Customer Loans) 0.57% (0.49)% 0.38% (0.15)% (0.24)% 0.19% 0.32% (0.17)% 0.22%
Risk-adj. Yield
(% Avg Net Customer Loans)
3.2% 4.2% 3.5% 4.2% 4.3% 4.1% 4.1% 4.6% 4.4%
Net Fee & Commission Income / Operating Income (%) 18.3% 17.0% 19.4% 17.1% 17.8% 18.0% 23.1% 21.7% 21.9%
Net Non-Interest Income / Operating Income (%) 24.0% 22.3% 22.8% 19.9% 19.8% 23.0% 30.0% 28.6% 28.4%
Cost to Income Ratio 49.3% 45.4% 47.5% 50.3% 41.6% 44.9% 48.0% 54.3% 45.3%
RoTE 13.1% 21.9% 16.5% 18.8% 24.9% 18.7% 15.4% 16.8% 19.3%
RoE 11.7% 19.6% 14.7% 16.8% 22.0% 16.7% 13.7% 15.0% 17.1%
RoAA2 1.1% 1.8% 1.3% 1.5% 1.7% 1.4% 1.1% 1.2% 1.2%
Liquidity / Leverage
Core
Loan to Deposit ratio
89.9% 92.8% 89.7% 87.6% 89.7% 84.0% 80.5% 76.0% 72.9%
Net Loan to Deposit ratio2 89.1% 92.3% 89.6% 86.1% 88.0% 83.8% 80.4% 75.9% 72.8%
Total Equity / Total Assets 9.0% 9.1% 8.7% 8.4% 7.8% 8.1% 8.0% 8.0% 7.0%
Liquid Assets2,3 / Total Assets 22.0% 22.1% 22.3% 27.4% 24.8% 24.9% 27.9% 31.7% 34.4%
Liquidity Coverage Ratio 156.8% 137.8% 177.8% 169.8% 149.3% 197.7% 213.7% 273.9% 284.8%
Capital Adequacy
RWA density 46.4% 45.6% 46.2% 43.7% 45.6% 45.4% 43.4% 41.4% 39.9%
Regulatory leverage 7.5% 7.2% 6.6% 6.6% 6.4% 6.5% 6.7% 6.4% 6.1%
Total CAR (%) 19.2% 18.7% 17.1% 17.7% 16.8% 17.0% 18.0% 18.1% 19.7%
Tier 1 Ratio
(%)
16.3% 15.9% 14.4% 15.0% 14.1% 14.3% 15.3% 15.4% 15.4%
Asset Quality
Non-Performing
Loan Ratio (%)
2.5% 2.4% 2.2% 1.8% 1.4% 1.4% 1.4% 1.3% 1.3%
Core Non-Performing
Loan Coverage (%)
52.9% 55.1% 55.8% 57.3% 56.8% 56.8% 53.4% 51.4% 49.7%
Total NPL Coverage (%) 98.9% 96.1% 101.2% 120.5% 133.8% 137.3% 134.8% 137.1% 133.4%
Loan to value ratio (%)5 62.8% 62.5% 62.4% 62.2% 61.5% 61.0% 60.4% 60.1% 59.8%
Loan to value ratio on new volumes (%, weighted average)5 64.3% 61.8% 59.9% 59.0% 56.3% 61.2% 55.6% 59.3% 60.0%

Note: (1) Deposits include issued bonds and exclude opportunistic repo operations and CSA; (2) Including opportunistic repo operations; (3) Interest earning assets include encumbered assets; (4) Hedging derivatives are excluded from the calculation of interest earning assets; (5) On performing retail mortgage loans only.

APPENDIX

Events with investors

  • Gross Performing Loan Portfolio Development
  • Funding Base Development
  • Financial Statements & Key Performance Ratios
  • Glossary of Terms

GLOSSARY 1/3

Acquired entities Means MONETA Stavební Spořitelna, a.s. (formerly Wüstenrot – stavební spořitelna, a.s.) and
Wüstenrot hypoteční banka, a.s.
Cost of Funds on Core Customer
Deposits (% Avg Deposits) / Core
Interest expense and similar charges on customer deposits for the period divided by the
average balance of core customer deposits
Acquisition Means the purchase of the Acquired entities Cost of Funds
Acquisition gain Difference between final consideration for the Acquired entities and fair market value of
acquired assets
CoR or Cost of Risk or Cost of Risk (%
Avg Net Customer Loans)
Net impairment of financial assets divided by the average balance of net loans to customers
since 2018 based on IFRS 9. If Cost of Risk shown in CZK, then it corresponds to "Net impairment
AFS Available for sale of financial assets"
Annualised Adjusted so as to reflect the relevant rate on the full year basis Core Customer Deposits Due to customers excluding repo Operations, subordinated liabilities and CSA
ARAD ARAD is a public database that is part of the information service of the Czech National Bank. It is
uniform system of presenting time series of aggregated data for individual statistics and
Core Loan to Deposit ratio Loan to deposit ratio calculated as net loans and receivables to customers divided by customer
deposits excluding subordinated liabilities, CSA and repos
Asset Management financial market areas
Balance of distributed investment funds
Cost to Income Ratio (C/I) Ratio (expressed as a percentage) of total operating expenses for the period to total operating
income for the period
Auto MONETA Auto, s.r.o. CRR Regulation (EU) No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on
prudential requirements for credit institutions and investment firms and amending Regulation
Average balance of net interest Two-point average of the beginning and ending balances of Net Interest Earning Assets for the (EU) No. 648/2012, as amended
earning assets period CSA Credit Support Annex is a legal document which regulates credit support (collateral) for
derivative transactions
Average balance of net loans to
customers
Average of the beginning and ending balances of Loans and receivables to customers for the
period
Customer Deposits Due to customers
Average balance of total assets Two-point average of the beginning and ending balances of Total Assets for the period CZK Czech Koruna
Bank MONETA Money Bank, a.s.
BB forecast Bloomberg forecast CZSO Czech Statistical Office
bn Billion Drawn limit / Overdraft Drawn Loans and receivables to customer balance
bps Basis points E-payment One-time payment transactions through internet banking or mobile banking
Building savings/Building savings
deposits
Saving product, typical for building savings banks. Bank undertakes clients deposits determined
for housing financing. This act is supported by a financial contribution from the state.
ESG Environmental, Social and Corporate Governance
Building saving loans/Bridging loans
met.
Building savings loan provided based on a building savings product. The bridging loan is
exclusively in the area of building savings, tied only to housing needs. Bridging loans are used to
ETR / Effective Tax Rate Effective Tax Rate – calculated as taxes on income divided by profit for the period before tax
bridge the period during which the conditions for negotiating a building savings loan are not Excess capital over capital Capital exceeding the management capital target
CAR / Capital Adequacy Ratio Ratio calculated as regulatory capital as a percentage of risk-weighted assets management target
CET1 ratio CET 1 capital as a percentage of RWA (calculated pursuant to CRR) Expected credit loss model The impairment model that measures credit loss allowances using a three-stage approach
based on the extent of credit deterioration of financial asset since origination; Stage 1 –
CNB Czech National Bank financial assets with no significant increase in credit risk since initial recognition, Stage 2 -
financial assets with significant increase in credit risk since initial recognition but not in default,
Interest expense and similar charges for the period (excl. deposit interest rate swaps and Stage 3 – financial assets in default
Cost of Funds (% Avg Deposits) opportunistic repo interest expenses) divided by the average balance of Due to banks, Due to
customers and issued bonds and subordinated liabilities, excl. opportunistic repo operations
and CSA
FTE Figure states full time equivalents in the last month of the quarter

GLOSSARY 2/3

loan and American mortgages.
Market share – consumer loans
Source: the CNB ARAD, MMB in IFRS unconsolidated according to the CNB definitions, gross
Financial assets measured at Fair Value Through Profit or Loss
FVTPL
loans excluding non-residents and loans in foreign currency, the CNB annualised average
Sum of Due to customers, Due to Banks, Issued Bonds and subordinated liabilities and excluding
weighted rate
Funding Base
opportunistic repo operations and CSA
M&A
Merger and Acquisition
FY
Financial year
Market interest rates
Based on the CNB ARAD
Ministry of Labour and Social Affairs
MPSV
GDP
Gross domestic product
MONETA has the same meaning as the Group
MONETA
Group
The Bank and its subsidiaries.
MREL
Minimum Requirement of Own Funds and Eligible Liabilities
Performing loans and receivables to customers as determined in accordance with the
Gross performing loans
MONETA's loan receivables categorisation rules (Standard, Watch)
MSS
MONETA Stavební Spořitelna, a.s. (formerly Wüstenrot – stavební spořitelna, a.s.)
Net Income/Net Profit
Profit for the period after tax
IFRS
International Financial Reporting Standards
Cash and balances with the central bank, investment securities, loans and receivables to banks,
All interest and non-interest income generated by each lending product within the segment,
Net Interest Earning Assets
loans and receivables to customers and prior to transition to IFRS 9 also financial assets at fair
minus Cost of Funds allocated to each lending product (by using average Group core Cost of
value through profit or loss, financial assets available for sale, financial assets held to maturity
Funds and leverage), minus cost of IR hedging allocated to each lending product and minus
Incremental ROE
NII
Net Interest Income
credit losses booked on each lending product for the period (=RAOI), divided by average equity
allocated to each lending product by using leverage (=Equity)
Net Interest Margin or NIM
Net interest and similar income divided by the average balance of net interest earning assets
Equity and debt securities in the Group´s portfolio, consist of securities measured at amortised
Net Non-Interest Income
Total operating income less net interest and similar income for the period
cost, fair value through other comprehensive income (FVTOCI) and fair value through profit or
Investment securities
New volume / New production
Aggregate of loan principal disbursed in the period for non-revolving loans
loss (FVTPL)
Instalment products: model output of yield expected to be generated on newly originated loans
Issued securities
Issued bonds and Subordinated liabilities
based on inputs combining actual contractual terms and expected behaviour of the loan for the
New volume yield / New production
specific type of the loan product. Revolving products (credit cards and working capital):
k/ths
thousands
yield
weighted average of contractual rate on newly originated loans (credit limit)
Key performance indicator
KPI
Non-performing loans as determined in accordance with the MONETA´s loan receivables
NPL / Non-performing loans
Leasing
MONETA Leasing, s.r.o.
categorisation rules (substandard, doubtful, loss), Stage 3 according to IFRS9
NPL Ratio
Ratio (expressed as a percentage) of NPL to gross loans and receivables to customers
Liquid assets comprise cash and balances with central banks, investment securities (not
Liquid Assets
transferred as collateral in repurchase agreements), loans and receivables to banks
NPL Coverage / Coverage / Total NPL
Ratio (expressed as a percentage) of loss allowances for loans and advances to customers to
NPL
Coverage
Liquidity Coverage Ratio measures the ratio (expressed as a percentage) of a MONETA's buffer
OCI
Other Comprehensive Income
LCR/Liquidity Coverage Ratio
of high quality liquid assets to its projected net liquidity outflows over a 30-day stress period, as
calculated in accordance with EU Regulation 2015/61
Represents new volume originated from online applications and leads (client with contact
Online Origination
details)
Operating profit
Operating profit represents profit for the period before tax and Cost of Risk.
Loan from building
Client obtains a guaranteed interest rate for the entire period of loan repayment and has the
savings
right to early loan repayment without the risk of penalties
Includes unencumbered bond portfolio and the CNB bills at market value, MONETA's and MSS
Operational liquidity
clearing accounts at the CNB, foreign exchange nostro accounts, interbank deposits, cash and
cash in transit
Loan to deposit ratio calculated as net loans and receivables to customers divided by customer
LtD ratio or Loan to Deposit ratio
OPEX / Cost Base
Total operating expenses
deposits
Repo transactions with counterparties which are closed on back-to-back basis by reverse repo
Opportunistic repo operations
M / m
Millions
transactions with the CNB
Ratio (expressed as a percentage) of total loss allowances for loans and advances to customers
Increment to expected credit loss estimate which compensates insufficient sensitivity of core
Overall portfolio coverage
Management overlay
over gross loan portfolio balance
IFRS9 model to specific macroeconomic conditions

GLOSSARY 3/3

POCI POCI means purchased or originated financial asset(s) that are credit-impaired on initial
recognition and indicates that a financial asset is credit-impaired when one or more events that
have a detrimental impact on the estimated future cash flows of that financial asset have
occurred
RWA portfolio density Calculates the weighted average risk weight of the loan portfolio only (incl. Off-balance & On
balance sheet) considering credit conversion factor effects per unit of exposure (zero credit
conversion factors are substituted by 10%). It is defined as the ratio of RWA to the Net
Financing Receivables, i.e. utilising Specific Credit Risk Adjustments
PL Performing loans Small Business clients Clients or enterprises with an annual turnover of up to CZK 60 million
Portfolio yield Please refer to the definition of yield Small Business loan portfolio Loans and receivables of unsecured instalment loans, commercial credit cards and unsecured
overdrafts provided to an enterprise with an annual turnover of up to CZK 60 million
Q Quarter
QtQ Quarter-to-quarter Small Business (new) production New volume of unsecured instalment loans and receivables to Small Business customers
SME / SME clients
All interest and non-interest income generated by each lending product within the segment,
Clients or enterprises who have their product on identification number with an annual turnover
above CZK 60 million
RAOI minus Cost of Funds allocated to each lending product (by using average Group core Cost of
Funds and leverage), minus cost of IR hedging allocated to each lending product and minus
SREP Supervisory Review and Evaluation Process, when supervisor regularly assesses and measures
the risks for each bank
credit losses booked on each lending product for the period
Mainly consists of paid-up registered share capital, share premium, retained profits, disclosed
reserves and reserves for general banking risks, which must be netted off against accumulated
Stage 1 – financial assets with no significant increase in credit risk since initial recognition, Stage
2 - financial assets with significant increase in credit risk since initial recognition but not in
default, Stage 3 – financial assets in default
Regulatory Capital losses, certain deferred tax assets, certain intangible assets and treasury shares held by the
Company (calculated pursuant to CRR)
Supplementary housing loans MSS portfolio – retail bridging loans and building savings loans.
Tangible Equity Calculated as total equity less intangible assets and goodwill
Regulatory Leverage Relative size of an institution's assets, off-balance sheet obligations and contingent obligations
to pay or to deliver or to provide collateral, including obligations from received funding, made
commitments, derivates or repurchase agreements, but excluding obligations which can only be
enforced during the liquidation of an institution, compared to that institution's own funds
Tier 1 Capital The aggregate of Common equity tier 1 (CET1 Capital) and Additional Tier 1 which mainly
consists of capital instruments and other items (including certain unsecured subordinated debt
instruments without a maturity date) provided in Art. 51 of CRR
Tier 1 Capital as a percentage of risk weighted assets
Return on Tangible Equity or RoTE Return on tangible equity calculated as annualised profit after tax for the period divided by
tangible equity
Tier 2 Capital, T2 Regulatory Capital which consists of capital instruments, subordinated loans and other items
(including certain unsecured subordinated debt obligations with payment restrictions) provided
in Art. 62 of CRR
Retail clients Clients/individuals who have their product signed using their personal identification number Total Capital Ratio Tier 1 Capital and Tier 2 Capital as a percentage of risk-weighted assets
Retail unsecured instalment loans/
Consumer loans/Unsecured
Non-purpose, unsecured and revolving loans to retail clients; including building savings and
bridging loans
Total NPL Coverage Ratio (expressed as a percentage) of individual and portfolio provisions for loans and
receivables to total non-performing loans and receivables
consumer loans Total Shareholder Return based on the Bloomberg methodology including reinvested dividend
Return on average assets or RoAA Return on average assets calculated as annualised profit after tax for the period divided by
average balance of total assets
WHB Wüstenrot hypoteční banka a.s. (Mortgage bank)
Return on Equity or RoE Return on equity calculated as annualised profit after tax for the period divided by total equity Y Year
RWA Risk Weighted Assets calculated pursuant to CRR Yield (% Avg. Net Customer Loans) Interest and similar income from loans to customers divided by the average balance of net
loans to customers
Calculates the weighted average risk weight for the entire banking and trading book (incl. Off
balance & On-balance sheet) plus considering also Operational Risk, Market Risk and
Counterparty Credit Risk RWA. It is defined as the Leverage Ratio to the Tier 1 Adequacy Ratio
YoY Year-on-year
RWA density YtD Year to date

Disclaimer and other information

  • THIS PRESENTATION IS NOT AN OFFER OR A SOLICITATION OF OFFERS TO SELL, PURCHASE OR SUBSCRIBE FOR SHARES OF MONETA MONEY BANK, A.S. (THE "COMPANY"), OTHER SECURITIES OR OTHER FINANCIAL INSTRUMENTS.
  • Copies of this presentation may not be sent to countries, or distributed in or sent from countries, in which this is barred or prohibited by law. Persons into whose possession this presentation comes should inform themselves about and observe all such restrictions. Any failure to comply with these restrictions may constitute a violation of the laws of any such jurisdiction. This document does not constitute a recommendation regarding any securities.
  • The Company is under no obligation to update or keep current the information contained in this presentation, to correct any inaccuracies which may become apparent, or to publicly announce the result of any revision to the statements made herein, except to the extent it would be required to do so under applicable law or regulation.
  • Certain industry and market information in this presentation has been obtained by the Company from third-party sources. The Company has not independently verified such information and neither the Company nor any of its representatives provide any assurance as to and shall not be liable in any respect whatsoever (whether in negligence or otherwise) for the correctness, accuracy, fairness or completeness of such information or opinions contained in this presentation.
  • The Company was rated A2 with a stable outlook by Moody's Deutschland GmbH ("Moody's"). Moody's was established in the European Union and is registered under Regulation (EC) No. 1060/2009, as amended (the "CRA Regulation"). As such, Moody's is included in the list of credit rating agencies published by the European Securities and Markets Authority on its website (https://www.esma.europa.eu/supervision/credit-rating-agencies/risk) in accordance with the CRA Regulation. When selecting the rating agency, the Company proceeded in accordance with the obligations laid down in Article 8d of the CRA Regulation.
  • Figures in charts and tables may not add up due to rounding differences.

Forward-looking statements

  • This presentation and subsequent discussion may contain projections, estimates, forecasts, targets, opinions, prospects, results, returns and forward-looking statements with respect to the management's medium-term guidance, profitability, costs, assets, capital position, financial condition, results of operations, dividend and business of the Group (together, "forward-looking statements"). The forward-looking statements assume purely organic growth without regard to any potential acquisition.
  • Any forward-looking statements involve material assumptions and subjective judgements which may or may not prove to be correct and there can be no assurance that any of the matters set out in forward-looking statements will actually occur or will be realised or that such matters are complete or accurate. The assumptions may prove to be incorrect and involve known and unknown risks, uncertainties, contingencies and other important factors, many of which are outside the control of the Group. Actual achievements, results, performance or other future events or conditions may differ materially from those stated, implied and/or reflected in any forward-looking statements due to a variety of risks, uncertainties and other factors. Any forward-looking statement contained in this presentation is made as of the date of this presentation. MONETA Money Bank, a.s. does not assume, and hereby disclaims, any obligation or duty to update forward-looking statements if circumstances or management's assumptions, beliefs, expectations or opinions should change, unless it would be required to do so under applicable law or regulation. For these reasons, recipients should not place reliance on, and are cautioned about relying on, any forward-looking statements.

Material assumptions for forward-looking statements

• See slide "Material assumptions for medium-term guidance" on pages 49 and 50.

INVESTOR RELATIONS

Contacts

Linda Kavanová Jarmila Valentová Dana Laštovková

MONETA Money Bank, a.s. BB Centrum, Vyskočilova 1442/1b 140 28 Praha 4 – Michle Tel: +420 224 442 549 [email protected] www.moneta.cz Identification number: 25672720

Bloomberg: MONET CP ISIN: CZ0008040318

Reuters: MONET.PR SEDOL: BD3CQ16

www.moneta.cz

Talk to a Data Expert

Have a question? We'll get back to you promptly.