Interim / Quarterly Report • Jul 27, 2023
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
Published on 27 July 2023 at 07:00 CET According to IFRS, Consolidated, Unaudited

MANDATORY DISCLOSURE / PUBLIC DISCLOSURE OF MANDATORY INFORMATION
(in CZK)
| Net interest income |
Net fee & commission income |
Other income |
|
|---|---|---|---|
| 2.17 | 0.66 | 0.20 | |
| bn | bn | bn | |
| +6.7% | +7.6% | +0.5% | |
| Operating expenses |
Cost of risk |
Net profit |
|
| (1.37) | (0.15) | 1.26 | |
| bn | bn | bn | |
| (11.2)% | N/A | +4.0% |

(in CZK)
| Operating | Operating | Operating | |
|---|---|---|---|
| income | expenses | profit | |
| 5.9 | (2.9) | 3.0 | |
| bn | bn | bn | |
| (3.6)% | +4.4% | (10.3)% | |
| Cost of | Income | Net | |
| risk | tax | profit | |
| (0.03) | (0.4) | 2.5 | |
| bn | bn | bn | |
| net creation | (33.6)% | (13.7)% |

(in CZK)
| Deposit base1 |
High-quality liquid assets |
Liquidity coverage ratio 285 % +135.5pp |
|
|---|---|---|---|
| 368 bn +24.0% |
120 bn +120.3% |
||
| Lending | Loan to | Investment | |
| base2 | deposit ratio | securities | |
| 269 | 73 | 80 | |
| bn | % | bn | |
| +0.8% | (16.8)pp | +52.9% |

Note: Percentage or percentage points represent year-on-year change. (1) Core customer deposits; (2) Gross performing loan portfolio.
functionality at 957 ATMs in the shared network.
• Mobile banking platform attracted 355 thousand new users between 1H'22 and 1H'23.
| Branch network |
Own & ATMs1 shared |
Total employees2 2,511 (12.8)% Mobile banking users 3 |
|
|---|---|---|---|
| 140 (9.1)% |
2,058 +44.8% |
||
| Total clients |
Internet Banking users |
||
| 1.5 m +4.0% |
1.3 m +11.5% |
1.0 m +56.2% |

Note: Percentage represents year-on-year change. (1) ATM network including 579 MONETA ATMs, 847 KB ATMs, 369 Air Bank ATMs and 263 UniCredit Bank ATMs as of 30 June 2023; (2) FTEs in June 2023, excluding members of the Supervisory Board and the Audit Committee; (3) Smart Banka application.


Note: (1) Source: Nominal GDP at fixed prices of 2015 based on the Ministry of Finance (www.mfcr.cz); 1Q 2023 estimate; GDP at current prices – 1Q 2022: CZK 1,639bn, 2Q 2022: CZK 1,678bn, 3Q 2022: CZK 1,742bn, 4Q 2022: CZK 1,735bn; GDP Y/Y % change: 2018 – 1Q 2023 actuals based on the CZSO seasonally adjusted; (2) GDP at current prices, source: Czech Republic data source: www.mfcr.cz, Euro area data: www.ec.europa.eu/eurostat; (3) ILO methodology, 2023F based on the CNB forecast issued in spring 2023; (4) Source: www.mfcr.cz. 7

| Total | 15.8 | 9.7 | 9.7 |
|---|---|---|---|
| Other | 0.8 | 0.6 | 10.4 |
| Restaurants and hotels | 1.5 | 0.8 | 13.8 |
| Recreation, culture, education | 1.2 | 0.9 | 10.4 |
| Transport, telecommunication | 1.1 | (0.5) | (3.5) |
| Health | 0.3 | 0.2 | 9.0 |
| Housing, energy | 5.2 | 4.6 | 13.4 |
| Clothing and footwear | 0.7 | 0.4 | 11.2 |
| Food and beverages | 5.0 | 2.7 | 10.2 |
| FY'22 % contribution |
Jun'23 % contribution |
Jun'23 Y/Y price change % |
|



Source: CZSO, Bloomberg. (1) Inflation rate as an increase in the average annual Consumer price index; (2) Consumer price index calculated as an increase in CPI compared with the corresponding month of the preceding year;
(3) Data as of 30 June 2023.
Macroeconomic Environment



Note: Payment transactions, servicing transactions and sales transactions in 1H 2023. All numbers in units. The percentage represents year-on-year change. (1) As of 30 June 2023.




Note: Mobile banking = Smart Banka application. (1) Includes payment, service and sales transactions. 12


Note: Visits, cash transactions, payment transactions and loan applications in 1H 2023. All numbers in units. The percentage represents year-onyear change. (1) As of 30 June 2023.

| PROFIT AND LOSS (CZK m) | 1H 2022 |
1H 2023 |
CHANGE |
|---|---|---|---|
| Net interest income | 4,881 | 4,198 | (14.0)% |
| Net fee and commission income | 1,061 | 1,279 | 20.5% |
| Other income | 148 | 395 | 166.9% |
| TOTAL OPERATING INCOME | 6,090 | 5,872 | (3.6)% |
| Operating expenses | (2,795) | (2,917) | 4.4% |
| OPERATING PROFIT | 3,295 | 2,955 | (10.3)% |
| Cost of Risk | 250 | (30) | n/a |
| Income tax | (673) | (447) | (33.6)% |
| NET PROFIT | 2,872 | 2,478 | (13.7)% |
| Earnings per share | 5.6 | 4.8 | (13.7)% |
| Return on Tangible Equity | 22.6% | 18.9% | (3.6)pp |
| Return on Equity | 20.0% | 16.8% | (3.2)pp |
Cost base increase of 4.4% driven by higher regulatory charges, Cost to Income ratio at 49.7%. Net interest income decline of 14.0% due to continued high funding costs; NIM at 2.1% in 1H 2023 (1H 2022: 2.8%). Net fee and commission income increased by 20.5% due to successful distribution of third-party products (namely life and pension insurance). Cost of Risk mainly driven by solid core portfolio performance and successful NPL disposals, 1H 2022 positively impacted by upgrades of NPL exposures. Other income growth of 166.9% due to negative FX swaps impact in 2022 and higher realised FX transactions by clients in 2023.




Note: (1) Treasury and other net interest income composed of money market operations, investment portfolio, wholesale funding, bonds issued and IFRS 16.

Note: F = internal forecast. For 2Q 2023 net interest income forecasted at CZK 2,090 million and net interest margin at 2.0%.








Note: Regulatory charges include mandatory contributions to Deposit Insurance, Resolution and Recovery and Guarantee Funds. (1) Operating expenses in 2Q 2022 adjusted by reimbursement of M&A costs in the amount of CZK 113 million. Reported 2Q 2022 stood at CZK 1,275 million.



Note: (1) Front office includes employees at branches and contact centres; (2) Enabling functions cover all employees not categorised as Front office or Control functions; (3) Control functions include Risk management, Internal audit and Compliance.



Note: (1) 2Q 2022 excludes one-off reimbursement of M&A costs in the amount of CZK 113 million. 2Q 2022 reported administrative and other expenses of CZK 342 million.




Notes: (1) Including CSA from Due to customers in the amount of CZK 623m in 2Q 2022, CZK 556m in 3Q 2022, CZK 491m in 4Q 2022, CZK 424m in 1Q 2023 and CZK 373m in 2Q 2023. 24

Note: (1) Includes investment loans, working capital and commercial auto loans and leasing portfolio. 25


Note: For more details, please see the explanation in the glossary. (1) A significant portion of the commercial loan portfolio bears interest at floating rates and only longer maturities with fixed interest rates are hedged; therefore, the impact of the hedging result on the yield of the commercial loan portfolio is only marginal.


Note: For more details, please see the explanation in the glossary. (1) Portfolio yield adjusted for hedging result, portfolio yield excluding hedging result: 2.2% in 2Q'22, 2.3% in 3Q'22, 2.4% in 4Q'22, 2.5% in 1Q'23 and 2.6% in 2Q'23; (2) Yield calculated based on consumer loan portfolio excluding supplementary housing loans.
27
portfolio yield new volume yield


Note: For more details, please see the explanation in the glossary. (1) New volume yield calculated based on the CZK portfolio only. 28
| 269.2 | Gross performing loan portfolio (CZK bn) | Expected repricing or repayment | ˂12 months | ˂24 months | ˂36 months | |
|---|---|---|---|---|---|---|
| 23.7 | Variable | Commercial | 23.8 | |||
| rate | Total variable rate | 23.8 | ||||
| 85.6 | Fixed to | Retail | 14.1 | 24.6 | 32.2 | |
| maturity | Commercial | 8.1 | 15.3 | 21.6 | ||
| Total fixed to maturity | 22.2 | 39.9 | 53.8 | |||
| Expected repricing | 12.2 | 25.5 | 53.2 | |||
| 159.9 | Fixed to | Expected repayment | 18.7 | 36.8 | 56.8 | |
| refixation period |
Total fixed to refixation period | 30.9 | 62.3 | 110.0 | ||
| TOTAL to be repriced or repaid | 76.8 | 126.0 | 187.6 | |||
| Share on portfolio | 29% | 47% | 70% | |||
| 1H 2023 |





Notes: (1) Excluding opportunistic repo operations and CSA; (2) Wholesale includes Issued bonds, Subordinated liabilities and Due to banks balances and excludes opportunistic repo operations and CSA.




Note: (1) Fixed interest rate is swapped to variable through interest rate swaps. These interest rate swaps are repriced every 3 months (92%) or 6 months (8%); (2) Including bonds (CZK 1.3bn) with variable interest rate; (3) MONETA is able to reprice these deposits within 3 months.

Cost of risk1
(%, release in brackets, creation without brackets)
(CZK m, release in brackets, creation without brackets)
| 2022 | 2023 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| METRICS (CZK m) | 1Q | 2Q | 3Q | 4Q | 1Q | 2Q | (%) METRICS |
1Q | 2Q | 3Q | 4Q | 1Q | 2Q |
| COST OF RISK |
(95) | (155) | 124 | 216 | (116) | 146 | COST OF RISK |
(0.15) | (0.24) | 0.19 | 0.32 | (0.17) | 0.22 |
| RETAIL • |
(66) | (262) | 204 | 115 | (114) | 113 | RETAIL • |
(0.15) | (0.58) | 0.44 | 0.25 | (0.25) | 0.25 |
| COMMERCIAL • |
(29) | 106 | (79) | 100 | (2) | 33 | COMMERCIAL • |
(0.14) | 0.52 | (0.38) | 0.48 | (0.01) | 0.16 |
| CZK (250)m | CZK 30m | (19)bps | 2bps |
1H 2022 impacted by the release of Covid-related provisions; 1H 2023 impacted by a significant gain from NPL disposals.
| Gross loan portfolio | 270,944 | 273,908 | 273,861 | 270,821 | 272,791 | +0.7% |
|---|---|---|---|---|---|---|
| Loan loss provisions | 5,083 | 5,142 | 5,108 | 4,809 | 4,764 | (6.3)% |
| Out of which: Management | ||||||
| overlays | 144 | 734 | 847 | 923 | 931 | >100% |
| Overall loan loss provisions | ||||||
| coverage | 1.88% | 1.88% | 1.87% | 1.78% | 1.75% | (0.13)pp |

Note: (1) Includes also repayment and classification upgrades of loans where the concessions were provided; (2) Write-off includes also unrecovered part of sold receivables. The recovered part obtained within the debt sale is included in Cured.


Note: (1) NPLs include gross loan portfolio balance in Stage 3 and non-performing gross loan portfolio balance in Stage POCI. 39


Note: 30+ delinquency represents due exposures in the range between 30 and 90 days past due, 60+ delinquency represents due exposures in the range between 60 and 90 days past due, 90+ delinquency represents due exposures more than 90 days past due, 2Q 2020 - 2Q 2023 data includes the Acquired entities.

| 1 April 2023 |
1 July 2023 |
31 Dec 2023 |
|
|---|---|---|---|
| Pillar I – CRR requirement |
8.0% | 8.0% | 8.0% |
| Pillar II – SREP requirement |
2.6% | 2.6% | 2.6% |
| CRR capital conservation buffer | 2.5% | 2.5% | 2.5% |
| CRR countercyclical buffer | 2.5% | 2.25% | 2.25% |
| Total regulatory requirement for capital | 15.6% | 15.35% | 15.35% |
| Management capital buffer | 1.0% | 1.0% | 1.0% |
| MANAGEMENT TARGET FOR CAPITAL | 16.6% | 16.35% | 16.35% |
| 1 April 2023 |
1 July 2023 |
31 Dec 2023 |
|
|---|---|---|---|
| Pillar I – CRR requirement |
8.0% | 8.0% | 8.0% |
| Pillar II – SREP requirement |
2.4% | 2.4% | 2.6% |
| MREL requirement – recapitalisation amount |
4.7% | 4.7% | 6.6% |
| CRR capital conservation buffer | 2.5% | 2.5% | 2.5% |
| CRR countercyclical buffer1 | 2.5% | 2.25% | 2.25% |
| Total regulatory requirement for capital and eligible liabilities |
20.1% | 19.85% | 21.95% |
| Management capital buffer | 1.0% | 1.0% | 1.0% |
| MANAGEMENT TARGET FOR CAPITAL AND ELIGIBLE LIABILITIES |
21.1% | 20.85% | 22.95% |

Note: The CNB usually re-assesses the above SREP capital requirements on an annual basis. The CNB may also launch an ad-hoc extraordinary SREP process, for example, in case of a change of the Bank's consolidated unit. (1) On 1 June 2023 the CNB decided to decrease CRR countercyclical buffer to 2.25%, effective as at 1 July 2023. The total requirement for capital and eligible liabilities stands at 21.95% effective as at 31 December 2023. 42
| 1Q 2022 | 2Q 2022 | 3Q 2022 | 4Q 2022 | 1Q 2023 | 2Q 2023 | |
|---|---|---|---|---|---|---|
| Consolidated capital position | ||||||
| Capital adequacy ratio | 17.7% | 16.8% | 17.0% | 18.0% | 18.1% | 19.7% |
| CET1 (Tier 1) ratio • |
15.0% | 14.1% | 14.3% | 15.3% | 15.4% | 15.4% |
| Individual capital position | ||||||
| MREL position | 20.7% | 19.5% | 19.6% | 21.4% | 21.5% | 23.7% |
| • Capital adequacy ratio |
19.2% | 18.1% | 18.1% | 19.0% | 19.1% | 21.3% |
| CET1 (Tier 1) ratio • |
16.4% | 15.3% | 15.4% | 16.2% | 16.3% | 16.8% |









45
Note: (1) Including 75bps of management buffer, which is covered by Tier 1 capital; (2) Increase of countercyclical buffer by 25bps; (3) Based on Article 473a of Regulation (EU) No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and amending Regulation (EU) No. 648/2012; (4) 80% of 1H 2023 net profit; (5) Subject to corporate, regulatory and regulator´s limitations.

| METRICS | 2023 | 2024 | 2025 | 2026 | 2027 | CAGR 2023-2027 |
|---|---|---|---|---|---|---|
| Total operating income (CZK) | ≥12.0bn | ≥12.8bn | ≥13.1bn | ≥13.5bn | ≥14.0bn | 4.0% |
| Total operating expenses (CZK) | ≤5.7bn | ≤5.8bn | ≤5.9bn | ≤6.0bn | ≤6.1bn | 1.7% |
| Operating profit (CZK) | ≥6.3bn | ≥7.0bn | ≥7.2bn | ≥7.5bn | ≥7.9bn | 6.0% |
| Cost of Risk (bps) | 15-35 | 30-50 | 35-55 | 35-55 | 35-55 | n/a |
| Effective tax rate2 | ~16.0% | ~16.5% | ~16.5% | ~16.5% | ~16.5% | n/a |
| NET PROFIT (CZK) | ≥4.7bn | ≥4.8bn | ≥5.0bn | ≥5.3bn | ≥5.6bn | 4.5% |
| Earnings per share (CZK) | ≥9.2 | ≥9.4 | ≥9.8 | ≥10.4 | ≥11.0 | 4.5% |
| Return on Tangible Equity | ≥16.0% | ≥16.0% | ≥16.0% | ≥16.0% | ≥16.0% | n/a |

Note: Please see pages 49, 50 and 71 of this presentation for limitations of forward-looking statements and their assumptions. (1) Guidance published on 3 February 2023; (2) Assuming no changes in current tax regulation.

Note: Guidance is subject to change based on actual financial results of the Group in the years 2023 to 2027 and corporate, regulatory and regulator's limitations. Please see pages 49, 50 and 71 of this presentation for limitations of forward-looking statements and their assumptions. (1) Guidance published on 3 February 2023; (2) 2018 – 2022 represents final data, 2023 – 2027 net profit represents original and updated guidance.
| ASSUMPTIONS | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| GDP growth | 0.5% | 3.0% | 2.8% | 2.6% | 2.5% |
| Unemployment | 2.5% | 2.8% | 3.5% | 3.0% | 2.6% |
| Inflation | 11.2% | 2.1% | 2.0% | 2.0% | 2.0% |
| 2W repo rate | 7.0% | 5.7% | 3.0% | 2.8% | 2.8% |
| 1M Pribor | 7.1% | 5.7% | 3.1% | 2.9% | 2.9% |
| CZK/EUR | 23.7 | 24.3 | 24.3 | 24.3 | 24.3 |

Note: Please see also pages 50 and 71 for limitations of forward-looking statements and their assumption. Source 2023-2024: GDP, unemployment and inflation rates based on the CNB Forecast issued in spring 2023, 2W repo rate and 1M Pribor based on internal assumption. 2025 – 2027 all data based on internal assumptions.


2022
Note: Please see also pages 49 and 71 for limitations of forward-looking statements and their assumptions.
2023 2024 2025 2026 2027

Goldman Sachs Annual CEEMEA Financials Symposium London 11 September 2023
3Q 2023 Earnings
26 October 2023
Auerbach Grayson Emerging & Frontier Markets Conference online
30 October – 3 November 2023

Events with investors
Gross Performing Loan Portfolio Development
Funding Base Development
Financial Statements & Key Performance Ratios
Glossary of Terms



Notes: (1) Loan to value ratio on performing mortgage portfolio at 59.8% as of 30 June 2023; (2) Consumer loan portfolio includes also supplementary housing loans which represent 23% of the balance in 2Q'23. 54


Notes: (1) Commercial loan portfolio includes leasing portfolio in the amount of CZK 4.1bn in 2Q'22, CZK 3.9bn in 3Q'22, CZK 3.6bn in 4Q'22, CZK 3.2bn in 1Q'23 and CZK 2.8bn in 2Q'23; (2) Investment loan portfolio includes supplementary housing loans; (3) Includes gross performing receivables and undrawn working capital limits.
Events with investors
Gross Performing Loan Portfolio Development
Financial Statements & Key Performance Ratios
Glossary of Terms





Notes: (1) Includes building savings accounts. 57








Notes: (1) Excluding opportunistic repo operations and CSA in the amount of CZK 21.0bn in 2Q'22, CZK 4.5bn in 3Q'22, CZK 3.9bn in 4Q'22, CZK 3.2bn in 1Q'23 and CZK 2.5bn in 2Q'23. 59
Events with investors
Gross Performing Loan Portfolio Development
Funding Base Development

| CZK m | 30/06/2023 | 31/12/20221 | % Change |
|---|---|---|---|
| Cash and balances with the central bank | 10,303 | 12,467 | (17.4%) |
| Derivative financial instruments with positive fair values | 652 | 761 | (14.3%) |
| Investment securities | 80,483 | 57,951 | 38.9% |
| Hedging derivatives with positive fair values | 3,731 | 4,942 | (24.5%) |
| Change in fair value of items hedged on portfolio basis | (1,147) | (2,090) | (45.1%) |
| Loans and receivables to banks | 55,109 | 37,886 | 45.5% |
| Loans and receivables to customers | 268,027 | 268,752 | (0.3%) |
| Intangible assets | 3,280 | 3,379 | (2.9%) |
| Property and equipment | 2,361 | 2,318 | 1.9% |
| Investments in subsidiaries and associates | 4 | 3 | 33.3% |
| Current tax assets | 23 | 6 | 283.3% |
| Other assets | 1,003 | 1,135 | (11.6%) |
| TOTAL ASSETS | 423,829 | 387,510 | 9.4% |
| Due to banks | 7,707 | 5,953 | 29.5% |
| Due to customers | 368,177 | 334,251 | 10.1% |
| Derivative financial instruments with negative fair values | 631 | 747 | (15.5%) |
| Hedging derivatives with negative fair values | 1,545 | 845 | 82.8% |
| Change in fair value of items hedged on portfolio basis | (169) | (438) | (61.4%) |
| Issued bonds | 4,909 | 5,520 | (11.1%) |
| Subordinated liabilities | 7,501 | 4,687 | 60.0% |
| Provisions | 238 | 306 | (22.2%) |
| Current tax liabilities | 163 | 482 | (66.2%) |
| Deferred tax liabilities | 408 | 496 | (17.7%) |
| Other liabilities | 3,238 | 3,570 | (9.3%) |
| Total Liabilities | 394,348 | 356,419 | 10.6% |
| Share capital | 10,220 | 10,220 | 0.0% |
| Statutory reserve | 102 | 102 | 0.0% |
| Other reserves | 1 | 1 | 0.0% |
| Retained earnings | 19,158 | 20,768 | (7.8%) |
| Total Equity | 29,481 | 31,091 | (5.2%) |
| TOTAL LIABILITIES & EQUITY | 423,829 | 387,510 | 9.4% |

| CZK m | 30/06/2021 | 30/09/2021 | 31/12/20211 | 31/03/2022 | 30/06/2022 | 30/09/2022 | 31/12/20221 | 31/03/2023 | 30/06/2023 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and balances with the central bank | 7,824 | 8,760 | 11,204 | 12,124 | 12,080 | 10,035 | 12,467 | 7,441 | 10,303 |
| Derivative financial instruments with positive fair values | 103 | 260 | 400 | 561 | 749 | 768 | 761 | 726 | 652 |
| Investment securities | 51,271 | 50,494 | 49,200 | 48,863 | 52,639 | 53,808 | 57,951 | 80,195 | 80,483 |
| Hedging derivatives with positive fair values | 757 | 1,637 | 3,235 | 4,120 | 5,333 | 5,380 | 4,942 | 4,345 | 3,731 |
| Change in fair value of items hedged on portfolio basis | (219) | (907) | (1,841) | (2,109) | (2,576) | (2,484) | (2,090) | (1,597) | (1,147) |
| Loans and receivables to banks | 10,473 | 13,181 | 15,602 | 39,605 | 26,372 | 28,495 | 37,886 | 40,638 | 55,109 |
| Loans and receivables to customers | 239,330 | 247,572 | 255,612 | 257,610 | 265,860 | 268,766 | 268,752 | 266,012 | 268,027 |
| Intangible assets | 3,016 | 3,095 | 3,184 | 3,267 | 3,313 | 3,315 | 3,379 | 3,324 | 3,280 |
| Property and equipment | 2,552 | 2,472 | 2,631 | 2,536 | 2,416 | 2,297 | 2,318 | 2,360 | 2,361 |
| Investments in subsidiaries and associates |
3 | 2 | 2 | 3 | 4 | 2 | 3 | 4 | 4 |
| Current tax assets | 372 | 45 | 9 | 2 | 9 | 14 | 6 | 8 | 23 |
| Deferred tax assets | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other assets | 962 | 916 | 984 | 907 | 896 | 940 | 1,135 | 1,129 | 1,003 |
| TOTAL ASSETS | 316,449 | 327,527 | 340,222 | 367,489 | 367,095 | 371,336 | 387,510 | 404,585 | 423,829 |
| Due to banks | 7,413 | 17,549 | 12,580 | 22,723 | 21,117 | 6,569 | 5,953 | 5,439 | 7,707 |
| Due to customers2 | 268,613 | 268,276 | 285,145 | 299,125 | 302,199 | 320,610 | 334,251 | 350,329 | 368,177 |
| Derivative financial instruments with negative fair values | 85 | 209 | 524 | 683 | 752 | 747 | 747 | 719 | 631 |
| Hedging derivatives with negative fair values | 489 | 363 | 580 | 742 | 931 | 934 | 845 | 935 | 1,545 |
| Change in fair value of items hedged on portfolio basis | (64) | (297) | (598) | (655) | (749) | (595) | (438) | (287) | (169) |
| Issued bonds | 2,713 | 2,720 | 2,422 | 4,764 | 4,729 | 4,096 | 5,520 | 5,479 | 4,909 |
| Subordinated liabilities | 4,667 | 4,642 | 4,684 | 4,628 | 4,669 | 4,645 | 4,687 | 4,630 | 7,501 |
| Provisions | 239 | 214 | 234 | 241 | 256 | 267 | 306 | 250 | 238 |
| Current tax liabilities | 70 | 44 | 26 | 248 | 398 | 490 | 482 | 515 | 163 |
| Deferred tax liabilities | 91 | 298 | 384 | 320 | 369 | 406 | 496 | 476 | 408 |
| Other liabilities2 | 3,670 | 3,583 | 4,760 | 3,899 | 3,648 | 3,140 | 3,570 | 3,794 | 3,238 |
| Total Liabilities | 287,986 | 297,601 | 310,741 | 336,718 | 338,319 | 341,309 | 356,419 | 372,279 | 394,348 |
| Share capital | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 |
| Statutory reserve | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 |
| Other reserves | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Retained earnings | 18,138 | 19,603 | 19,158 | 20,448 | 18,453 | 19,704 | 20,768 | 21,983 | 19,158 |
| Total Equity | 28,463 | 29,926 | 29,481 | 30,771 | 28,776 | 30,027 | 31,091 | 32,306 | 29,481 |
| TOTAL LIABILITIES & EQUITY | 316,449 | 327,527 | 340,222 | 367,489 | 367,095 | 371,336 | 387,510 | 404,585 | 423,829 |

| CZK m | 1H 2023 | 1H 2022 |
% Change |
|---|---|---|---|
| Interest and similar income | 10,229 | 7,055 | 45.0% |
| Interest expense and similar charges | (6,031) | (2,174) | 177.4% |
| Net interest income | 4,198 | 4,881 | (14.0%) |
| Fee and commission income | 1,559 | 1,304 | 19.6% |
| Fee and commission expense | (280) | (243) | 15.2% |
| Net fee and commission income | 1,279 | 1,061 | 20.5% |
| Dividend income | 1 | 2 | (50.0%) |
| Net income from financial operations | 371 | 84 | 341.7% |
| Other operating income | 23 | 62 | (62.9%) |
| Total operating income | 5,872 | 6,090 | (3.6%) |
| Personnel expenses | (1,173) | (1,197) | (2.0%) |
| Administrative expenses | (780) | (716) | 8.9% |
| Depreciation and amortisation | (635) | (623) | 1.9% |
| Regulatory charges | (307) | (229) | 34.1% |
| Other operating expenses | (22) | (30) | (26.7%) |
| Total operating expenses | (2,917) | (2,795) | 4.4% |
| Profit for the period before tax and net impairment of financial assets | 2,955 | 3,295 | (10.3%) |
| Net impairment of financial assets | (30) | 250 | n/a |
| Profit for the period before tax | 2,925 | 3,545 | (17.5%) |
| Taxes on income | (447) | (673) | (33.6%) |
| Profit for the period after tax | 2,478 | 2,872 | (13.7%) |
| - Cash flow hedges - effective portion of changes in fair value |
0 | 0 | n/a |
| - Deferred tax |
0 | 0 | n/a |
| Other comprehensive income, net of tax | 0 | 0 | n/a |
| Total comprehensive income attributable to the equity holders | 2,478 | 2,872 | (13.7%) |

| CZK m | 2Q 2021 | 3Q 2021 | 4Q 2021 | 1Q 2022 | 2Q 2022 | 3Q 2022 | 4Q 2022 | 1Q 2023 | 2Q 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | 2,267 | 2,378 | 2,720 | 3,351 | 3,704 | 4,002 | 4,534 | 4,855 | 5,374 |
| Interest expense and similar charges | (211) | (217) | (402) | (928) | (1,246) | (1,675) | (2,431) | (2,824) | (3,207) |
| Net interest income | 2,056 | 2,161 | 2,318 | 2,423 | 2,458 | 2,327 | 2,103 | 2,031 | 2,167 |
| Fee and commission income | 615 | 625 | 699 | 637 | 667 | 675 | 753 | 760 | 799 |
| Fee and commission expense | (120) | (152) | (116) | (121) | (122) | (132) | (59) | (144) | (136) |
| Net fee and commission income | 495 | 473 | 583 | 516 | 545 | 543 | 694 | 616 | 663 |
| Dividend income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Net income from financial operations | 113 | 133 | 83 | 70 | 14 | 139 | 134 | 183 | 188 |
| Other operating income | 39 | 13 | 16 | 14 | 48 | 12 | 72 | 13 | 10 |
| Total operating income | 2,704 | 2,781 | 3,001 | 3,024 | 3,066 | 3,022 | 3,004 | 2,844 | 3,028 |
| Personnel expenses | (600) | (628) | (733) | (586) | (611) | (657) | (674) | (578) | (595) |
| Administrative expenses | (419) | (333) | (379) | (391) | (325) | (378) | (429) | (365) | (415) |
| Depreciation and amortisation | (300) | (289) | (293) | (312) | (311) | (311) | (315) | (323) | (312) |
| Regulatory charges | (3) | 0 | 0 | (218) | (11) | 0 | 0 | (267) | (40) |
| Other operating expenses | (11) | (12) | (21) | (13) | (17) | (10) | (25) | (12) | (10) |
| Total operating expenses | (1,333) | (1,262) | (1,426) | (1,520) | (1,275) | (1,356) | (1,443) | (1,545) | (1,372) |
| Profit for the period before tax and net impairment of financial assets | 1,371 | 1,519 | 1,575 | 1,504 | 1,791 | 1,666 | 1,561 | 1,299 | 1,656 |
| Net impairment of financial assets | (334) | 299 | (242) | 95 | 155 | (124) | (216) | 116 | (146) |
| Profit for the period before tax | 1,037 | 1,818 | 1,333 | 1,599 | 1,946 | 1,542 | 1,345 | 1,415 | 1,510 |
| Taxes on income | (204) | (352) | (246) | (309) | (364) | (291) | (281) | (200) | (247) |
| Profit for the period after tax | 833 | 1,466 | 1,087 | 1,290 | 1,582 | 1,251 | 1,064 | 1,215 | 1,263 |
| - Cash flow hedges - effective portion of changes in fair value |
(7) | (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| - Deferred tax |
1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other comprehensive income, net of tax | (6) | (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total comprehensive income attributable to the equity holders | 827 | 1,464 | 1,087 | 1,290 | 1,582 | 1,251 | 1,064 | 1,215 | 1,263 |

| Profitability | 1H 2023 |
FY 2022 |
Change in bps |
|---|---|---|---|
| Yield (% Avg Net Customer Loans) |
4.5% | 4.2% | 30 |
| Deposits and Received Loans)1 Cost of Funds (% Avg |
3.06% | 1.66% | 140 |
| Cost of Funds on Core Customer Deposits (% Avg Deposits) |
3.05% | 1.62% | 143 |
| 2,3,4 NIM (% Avg Int Earning Assets) |
2.1% | 2.6% | (50) |
| Cost of Risk (% Avg Net Customer Loans) |
0.02% | 0.03% | (1) |
| Risk-adj. Yield (% Avg Net Customer Loans) |
4.5% | 4.2% | 30 |
| Net Fee & Commission Income / Operating Income (%) | 21.8% | 19.0% | 280 |
| Net Non-Interest Income / Operating Income (%) | 28.5% | 23.2% | 530 |
| Cost to Income Ratio | 49.7% | 46.2% | 350 |
| RoTE | 18.9% | 18.7% | 20 |
| RoE | 16.8% | 16.7% | 10 |
| RoAA2 | 1.2% | 1.4% | (20) |
| Liquidity / Leverage | |||
| Core Loan to Deposit ratio | 72.9% | 80.5% | (760) |
| Net Loan to Deposit ratio2 | 72.8% | 80.4% | (760) |
| Total Equity / Total Assets | 7.0% | 8.0% | (100) |
| Liquid Assets2,3 / Total Assets | 34.4% | 27.9% | 650 |
| Liquidity Coverage Ratio | 284.8% | 213.7% | 7110 |
| Capital Adequacy | |||
| RWA density | 39.9% | 43.4% | (350) |
| Regulatory leverage | 6.1% | 6.7% | (60) |
| Total CAR (%) | 19.7% | 18.0% | 170 |
| Tier 1 Ratio (%) | 15.4% | 15.3% | 10 |
| Asset Quality | |||
| Non-Performing Loan Ratio (%) | 1.3% | 1.4% | (10) |
| Core Non-Performing Loan Coverage (%) | 49.7% | 53.4% | (370) |
| Total NPL Coverage (%) | 133.4% | 134.8% | (140) |
| Loan to value ratio (%)5 | 59.8% | 60.4% | (60) |
| Loan to value ratio on new volumes (%, weighted average)5 | 59.7% | 57.5% | 220 |

Note: (1) Deposits include issued bonds and exclude opportunistic repo transactions and CSA; (2) Including opportunistic repo operations; (3) Interest earning assets include encumbered assets; (4) Hedging derivatives are excluded from the calculation of interest earning assets; (5) On performing retail mortgage loans only.
| Profitability | 2Q 2021 | 3Q 2021 | 4Q 2021 | 1Q 2022 | 2Q 2022 | 3Q 2022 | 4Q 2022 | 1Q 2023 | 2Q 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Yield (% Avg Net Customer Loans) | 3.8% | 3.8% | 3.9% | 4.0% | 4.1% | 4.3% | 4.4% | 4.4% | 4.6% |
| 1 Cost of Funds (% Avg Deposits and Received Loans) |
0.37% | 0.37% | 0.53% | 0.96% | 1.23% | 1.81% | 2.65% | 2.94% | 3.21% |
| Cost of Funds on Core Customer Deposits (% Avg Deposits) | 0.30% | 0.29% | 0.46% | 0.91% | 1.18% | 1.76% | 2.63% | 2.91% | 3.19% |
| 2,3,4 NIM (% Avg Int Earning Assets) |
2.7% | 2.7% | 2.8% | 2.8% | 2.7% | 2.6% | 2.3% | 2.1% | 2.1% |
| Cost of Risk (% Avg Net Customer Loans) | 0.57% | (0.49)% | 0.38% | (0.15)% | (0.24)% | 0.19% | 0.32% | (0.17)% | 0.22% |
| Risk-adj. Yield (% Avg Net Customer Loans) |
3.2% | 4.2% | 3.5% | 4.2% | 4.3% | 4.1% | 4.1% | 4.6% | 4.4% |
| Net Fee & Commission Income / Operating Income (%) | 18.3% | 17.0% | 19.4% | 17.1% | 17.8% | 18.0% | 23.1% | 21.7% | 21.9% |
| Net Non-Interest Income / Operating Income (%) | 24.0% | 22.3% | 22.8% | 19.9% | 19.8% | 23.0% | 30.0% | 28.6% | 28.4% |
| Cost to Income Ratio | 49.3% | 45.4% | 47.5% | 50.3% | 41.6% | 44.9% | 48.0% | 54.3% | 45.3% |
| RoTE | 13.1% | 21.9% | 16.5% | 18.8% | 24.9% | 18.7% | 15.4% | 16.8% | 19.3% |
| RoE | 11.7% | 19.6% | 14.7% | 16.8% | 22.0% | 16.7% | 13.7% | 15.0% | 17.1% |
| RoAA2 | 1.1% | 1.8% | 1.3% | 1.5% | 1.7% | 1.4% | 1.1% | 1.2% | 1.2% |
| Liquidity / Leverage | |||||||||
| Core Loan to Deposit ratio |
89.9% | 92.8% | 89.7% | 87.6% | 89.7% | 84.0% | 80.5% | 76.0% | 72.9% |
| Net Loan to Deposit ratio2 | 89.1% | 92.3% | 89.6% | 86.1% | 88.0% | 83.8% | 80.4% | 75.9% | 72.8% |
| Total Equity / Total Assets | 9.0% | 9.1% | 8.7% | 8.4% | 7.8% | 8.1% | 8.0% | 8.0% | 7.0% |
| Liquid Assets2,3 / Total Assets | 22.0% | 22.1% | 22.3% | 27.4% | 24.8% | 24.9% | 27.9% | 31.7% | 34.4% |
| Liquidity Coverage Ratio | 156.8% | 137.8% | 177.8% | 169.8% | 149.3% | 197.7% | 213.7% | 273.9% | 284.8% |
| Capital Adequacy | |||||||||
| RWA density | 46.4% | 45.6% | 46.2% | 43.7% | 45.6% | 45.4% | 43.4% | 41.4% | 39.9% |
| Regulatory leverage | 7.5% | 7.2% | 6.6% | 6.6% | 6.4% | 6.5% | 6.7% | 6.4% | 6.1% |
| Total CAR (%) | 19.2% | 18.7% | 17.1% | 17.7% | 16.8% | 17.0% | 18.0% | 18.1% | 19.7% |
| Tier 1 Ratio (%) |
16.3% | 15.9% | 14.4% | 15.0% | 14.1% | 14.3% | 15.3% | 15.4% | 15.4% |
| Asset Quality | |||||||||
| Non-Performing Loan Ratio (%) |
2.5% | 2.4% | 2.2% | 1.8% | 1.4% | 1.4% | 1.4% | 1.3% | 1.3% |
| Core Non-Performing Loan Coverage (%) |
52.9% | 55.1% | 55.8% | 57.3% | 56.8% | 56.8% | 53.4% | 51.4% | 49.7% |
| Total NPL Coverage (%) | 98.9% | 96.1% | 101.2% | 120.5% | 133.8% | 137.3% | 134.8% | 137.1% | 133.4% |
| Loan to value ratio (%)5 | 62.8% | 62.5% | 62.4% | 62.2% | 61.5% | 61.0% | 60.4% | 60.1% | 59.8% |
| Loan to value ratio on new volumes (%, weighted average)5 | 64.3% | 61.8% | 59.9% | 59.0% | 56.3% | 61.2% | 55.6% | 59.3% | 60.0% |

Note: (1) Deposits include issued bonds and exclude opportunistic repo operations and CSA; (2) Including opportunistic repo operations; (3) Interest earning assets include encumbered assets; (4) Hedging derivatives are excluded from the calculation of interest earning assets; (5) On performing retail mortgage loans only.
Events with investors

| Acquired entities | Means MONETA Stavební Spořitelna, a.s. (formerly Wüstenrot – stavební spořitelna, a.s.) and Wüstenrot hypoteční banka, a.s. |
Cost of Funds on Core Customer Deposits (% Avg Deposits) / Core |
Interest expense and similar charges on customer deposits for the period divided by the average balance of core customer deposits |
|
|---|---|---|---|---|
| Acquisition | Means the purchase of the Acquired entities | Cost of Funds | ||
| Acquisition gain | Difference between final consideration for the Acquired entities and fair market value of acquired assets |
CoR or Cost of Risk or Cost of Risk (% Avg Net Customer Loans) |
Net impairment of financial assets divided by the average balance of net loans to customers since 2018 based on IFRS 9. If Cost of Risk shown in CZK, then it corresponds to "Net impairment |
|
| AFS | Available for sale | of financial assets" | ||
| Annualised | Adjusted so as to reflect the relevant rate on the full year basis | Core Customer Deposits | Due to customers excluding repo Operations, subordinated liabilities and CSA | |
| ARAD | ARAD is a public database that is part of the information service of the Czech National Bank. It is uniform system of presenting time series of aggregated data for individual statistics and |
Core Loan to Deposit ratio | Loan to deposit ratio calculated as net loans and receivables to customers divided by customer deposits excluding subordinated liabilities, CSA and repos |
|
| Asset Management | financial market areas Balance of distributed investment funds |
Cost to Income Ratio (C/I) | Ratio (expressed as a percentage) of total operating expenses for the period to total operating income for the period |
|
| Auto | MONETA Auto, s.r.o. | CRR | Regulation (EU) No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation |
|
| Average balance of net interest | Two-point average of the beginning and ending balances of Net Interest Earning Assets for the | (EU) No. 648/2012, as amended | ||
| earning assets | period | CSA | Credit Support Annex is a legal document which regulates credit support (collateral) for derivative transactions |
|
| Average balance of net loans to customers |
Average of the beginning and ending balances of Loans and receivables to customers for the period |
Customer Deposits | Due to customers | |
| Average balance of total assets | Two-point average of the beginning and ending balances of Total Assets for the period | CZK | Czech Koruna | |
| Bank | MONETA Money Bank, a.s. | |||
| BB forecast | Bloomberg forecast | CZSO | Czech Statistical Office | |
| bn | Billion | Drawn limit / Overdraft Drawn | Loans and receivables to customer balance | |
| bps | Basis points | E-payment | One-time payment transactions through internet banking or mobile banking | |
| Building savings/Building savings deposits |
Saving product, typical for building savings banks. Bank undertakes clients deposits determined for housing financing. This act is supported by a financial contribution from the state. |
ESG | Environmental, Social and Corporate Governance | |
| Building saving loans/Bridging loans met. |
Building savings loan provided based on a building savings product. The bridging loan is exclusively in the area of building savings, tied only to housing needs. Bridging loans are used to |
ETR / Effective Tax Rate | Effective Tax Rate – calculated as taxes on income divided by profit for the period before tax | |
| bridge the period during which the conditions for negotiating a building savings loan are not | Excess capital over capital | Capital exceeding the management capital target | ||
| CAR / Capital Adequacy Ratio | Ratio calculated as regulatory capital as a percentage of risk-weighted assets | management target | ||
| CET1 ratio | CET 1 capital as a percentage of RWA (calculated pursuant to CRR) | Expected credit loss model | The impairment model that measures credit loss allowances using a three-stage approach based on the extent of credit deterioration of financial asset since origination; Stage 1 – |
|
| CNB | Czech National Bank | financial assets with no significant increase in credit risk since initial recognition, Stage 2 - financial assets with significant increase in credit risk since initial recognition but not in default, |
||
| Interest expense and similar charges for the period (excl. deposit interest rate swaps and | Stage 3 – financial assets in default | |||
| Cost of Funds (% Avg Deposits) | opportunistic repo interest expenses) divided by the average balance of Due to banks, Due to customers and issued bonds and subordinated liabilities, excl. opportunistic repo operations and CSA |
FTE | Figure states full time equivalents in the last month of the quarter |

| loan and American mortgages. Market share – consumer loans Source: the CNB ARAD, MMB in IFRS unconsolidated according to the CNB definitions, gross Financial assets measured at Fair Value Through Profit or Loss FVTPL loans excluding non-residents and loans in foreign currency, the CNB annualised average Sum of Due to customers, Due to Banks, Issued Bonds and subordinated liabilities and excluding weighted rate Funding Base opportunistic repo operations and CSA M&A Merger and Acquisition |
|
|---|---|
| FY Financial year Market interest rates Based on the CNB ARAD |
|
| Ministry of Labour and Social Affairs MPSV GDP Gross domestic product |
|
| MONETA has the same meaning as the Group MONETA Group The Bank and its subsidiaries. |
|
| MREL Minimum Requirement of Own Funds and Eligible Liabilities Performing loans and receivables to customers as determined in accordance with the |
|
| Gross performing loans MONETA's loan receivables categorisation rules (Standard, Watch) MSS MONETA Stavební Spořitelna, a.s. (formerly Wüstenrot – stavební spořitelna, a.s.) |
|
| Net Income/Net Profit Profit for the period after tax IFRS International Financial Reporting Standards |
|
| Cash and balances with the central bank, investment securities, loans and receivables to banks, All interest and non-interest income generated by each lending product within the segment, Net Interest Earning Assets loans and receivables to customers and prior to transition to IFRS 9 also financial assets at fair minus Cost of Funds allocated to each lending product (by using average Group core Cost of value through profit or loss, financial assets available for sale, financial assets held to maturity Funds and leverage), minus cost of IR hedging allocated to each lending product and minus Incremental ROE |
|
| NII Net Interest Income credit losses booked on each lending product for the period (=RAOI), divided by average equity |
|
| allocated to each lending product by using leverage (=Equity) Net Interest Margin or NIM Net interest and similar income divided by the average balance of net interest earning assets |
|
| Equity and debt securities in the Group´s portfolio, consist of securities measured at amortised Net Non-Interest Income Total operating income less net interest and similar income for the period |
|
| cost, fair value through other comprehensive income (FVTOCI) and fair value through profit or Investment securities New volume / New production Aggregate of loan principal disbursed in the period for non-revolving loans loss (FVTPL) |
|
| Instalment products: model output of yield expected to be generated on newly originated loans Issued securities Issued bonds and Subordinated liabilities based on inputs combining actual contractual terms and expected behaviour of the loan for the New volume yield / New production |
|
| specific type of the loan product. Revolving products (credit cards and working capital): k/ths thousands yield weighted average of contractual rate on newly originated loans (credit limit) |
|
| Key performance indicator KPI |
|
| Non-performing loans as determined in accordance with the MONETA´s loan receivables NPL / Non-performing loans Leasing MONETA Leasing, s.r.o. categorisation rules (substandard, doubtful, loss), Stage 3 according to IFRS9 |
|
| NPL Ratio Ratio (expressed as a percentage) of NPL to gross loans and receivables to customers Liquid assets comprise cash and balances with central banks, investment securities (not Liquid Assets |
|
| transferred as collateral in repurchase agreements), loans and receivables to banks NPL Coverage / Coverage / Total NPL Ratio (expressed as a percentage) of loss allowances for loans and advances to customers to NPL Coverage |
|
| Liquidity Coverage Ratio measures the ratio (expressed as a percentage) of a MONETA's buffer OCI Other Comprehensive Income LCR/Liquidity Coverage Ratio of high quality liquid assets to its projected net liquidity outflows over a 30-day stress period, as |
|
| calculated in accordance with EU Regulation 2015/61 Represents new volume originated from online applications and leads (client with contact Online Origination details) |
|
| Operating profit Operating profit represents profit for the period before tax and Cost of Risk. Loan from building Client obtains a guaranteed interest rate for the entire period of loan repayment and has the |
|
| savings right to early loan repayment without the risk of penalties Includes unencumbered bond portfolio and the CNB bills at market value, MONETA's and MSS |
|
| Operational liquidity clearing accounts at the CNB, foreign exchange nostro accounts, interbank deposits, cash and cash in transit |
|
| Loan to deposit ratio calculated as net loans and receivables to customers divided by customer LtD ratio or Loan to Deposit ratio OPEX / Cost Base Total operating expenses deposits |
|
| Repo transactions with counterparties which are closed on back-to-back basis by reverse repo Opportunistic repo operations M / m Millions transactions with the CNB |
|
| Ratio (expressed as a percentage) of total loss allowances for loans and advances to customers Increment to expected credit loss estimate which compensates insufficient sensitivity of core Overall portfolio coverage Management overlay over gross loan portfolio balance IFRS9 model to specific macroeconomic conditions |

| POCI | POCI means purchased or originated financial asset(s) that are credit-impaired on initial recognition and indicates that a financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of that financial asset have occurred |
RWA portfolio density | Calculates the weighted average risk weight of the loan portfolio only (incl. Off-balance & On balance sheet) considering credit conversion factor effects per unit of exposure (zero credit conversion factors are substituted by 10%). It is defined as the ratio of RWA to the Net Financing Receivables, i.e. utilising Specific Credit Risk Adjustments |
||
|---|---|---|---|---|---|
| PL | Performing loans | Small Business clients | Clients or enterprises with an annual turnover of up to CZK 60 million | ||
| Portfolio yield | Please refer to the definition of yield | Small Business loan portfolio | Loans and receivables of unsecured instalment loans, commercial credit cards and unsecured overdrafts provided to an enterprise with an annual turnover of up to CZK 60 million |
||
| Q | Quarter | ||||
| QtQ | Quarter-to-quarter | Small Business (new) production | New volume of unsecured instalment loans and receivables to Small Business customers | ||
| SME / SME clients All interest and non-interest income generated by each lending product within the segment, |
Clients or enterprises who have their product on identification number with an annual turnover above CZK 60 million |
||||
| RAOI | minus Cost of Funds allocated to each lending product (by using average Group core Cost of Funds and leverage), minus cost of IR hedging allocated to each lending product and minus |
SREP | Supervisory Review and Evaluation Process, when supervisor regularly assesses and measures the risks for each bank |
||
| credit losses booked on each lending product for the period Mainly consists of paid-up registered share capital, share premium, retained profits, disclosed reserves and reserves for general banking risks, which must be netted off against accumulated |
Stage 1 – financial assets with no significant increase in credit risk since initial recognition, Stage 2 - financial assets with significant increase in credit risk since initial recognition but not in default, Stage 3 – financial assets in default |
||||
| Regulatory Capital | losses, certain deferred tax assets, certain intangible assets and treasury shares held by the Company (calculated pursuant to CRR) |
Supplementary housing loans | MSS portfolio – retail bridging loans and building savings loans. | ||
| Tangible Equity | Calculated as total equity less intangible assets and goodwill | ||||
| Regulatory Leverage | Relative size of an institution's assets, off-balance sheet obligations and contingent obligations to pay or to deliver or to provide collateral, including obligations from received funding, made commitments, derivates or repurchase agreements, but excluding obligations which can only be enforced during the liquidation of an institution, compared to that institution's own funds |
Tier 1 Capital | The aggregate of Common equity tier 1 (CET1 Capital) and Additional Tier 1 which mainly consists of capital instruments and other items (including certain unsecured subordinated debt instruments without a maturity date) provided in Art. 51 of CRR |
||
| Tier 1 Capital as a percentage of risk weighted assets | |||||
| Return on Tangible Equity or RoTE | Return on tangible equity calculated as annualised profit after tax for the period divided by tangible equity |
Tier 2 Capital, T2 | Regulatory Capital which consists of capital instruments, subordinated loans and other items (including certain unsecured subordinated debt obligations with payment restrictions) provided in Art. 62 of CRR |
||
| Retail clients | Clients/individuals who have their product signed using their personal identification number | Total Capital Ratio | Tier 1 Capital and Tier 2 Capital as a percentage of risk-weighted assets | ||
| Retail unsecured instalment loans/ Consumer loans/Unsecured |
Non-purpose, unsecured and revolving loans to retail clients; including building savings and bridging loans |
Total NPL Coverage | Ratio (expressed as a percentage) of individual and portfolio provisions for loans and receivables to total non-performing loans and receivables |
||
| consumer loans | Total Shareholder Return based on the Bloomberg methodology including reinvested dividend | ||||
| Return on average assets or RoAA | Return on average assets calculated as annualised profit after tax for the period divided by average balance of total assets |
WHB | Wüstenrot hypoteční banka a.s. (Mortgage bank) | ||
| Return on Equity or RoE | Return on equity calculated as annualised profit after tax for the period divided by total equity | Y | Year | ||
| RWA | Risk Weighted Assets calculated pursuant to CRR | Yield (% Avg. Net Customer Loans) | Interest and similar income from loans to customers divided by the average balance of net loans to customers |
||
| Calculates the weighted average risk weight for the entire banking and trading book (incl. Off balance & On-balance sheet) plus considering also Operational Risk, Market Risk and Counterparty Credit Risk RWA. It is defined as the Leverage Ratio to the Tier 1 Adequacy Ratio |
YoY | Year-on-year | |||
| RWA density | YtD | Year to date |

• See slide "Material assumptions for medium-term guidance" on pages 49 and 50.

INVESTOR RELATIONS
Linda Kavanová Jarmila Valentová Dana Laštovková
MONETA Money Bank, a.s. BB Centrum, Vyskočilova 1442/1b 140 28 Praha 4 – Michle Tel: +420 224 442 549 [email protected] www.moneta.cz Identification number: 25672720
Bloomberg: MONET CP ISIN: CZ0008040318
Reuters: MONET.PR SEDOL: BD3CQ16


www.moneta.cz
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.