Investor Presentation • Oct 26, 2023
Investor Presentation
Open in ViewerOpens in native device viewer
Published on 26 October 2023 at 07:00 CET According to IFRS, Consolidated, Unaudited

MANDATORY DISCLOSURE / PUBLIC DISCLOSURE OF MANDATORY INFORMATION
decreased by 7% due to continued cost discipline and additional regulatory charge paid in 2Q 2023.
• Cost of risk of CZK 142 million, stable quarter-on-quarter thanks to continued good portfolio performance.
| Net interest income |
Net fee & commission income |
Other income |
|
|---|---|---|---|
| 2.20 | 0.68 | 0.30 | |
| bn | bn | bn | |
| +1.4% | +2.9% | +51.5% | |
| Operating | Cost | Net | |
| expenses | of risk | profit | |
| (1.28) | (0.14) | 1.49 | |
| bn | bn | bn | |
| (7.0)% | (2.7)% | +18.3% |

| Operating income |
Operating expenses |
Operating profit 4.9 bn (2.1)% |
|
|---|---|---|---|
| 9.1 bn stable |
(4.2) bn stable |
||
| Cost of | Income | Net | |
| risk | tax | profit | |
| (0.17) | (0.7) | 4.0 | |
| bn | bn | bn | |
| net creation | (25.8)% | (3.7)% |

(in CZK)
| Deposit base2 |
High-quality liquid assets |
Liquidity coverage ratio |
|
|---|---|---|---|
| 393 | 143 | 312 | |
| bn | bn | % | |
| +22.7% | +101.4% | +114pp | |
| Loan | Loan to | Investment | |
| portfolio3 | deposit ratio | securities | |
| 270 | 69 | 88 | |
| bn | % | bn | |
| stable | (15.5)pp | +63.6% |

Note: Percentage or percentage points represent year-on-year change. (1) MONETA's growth was more than 13% above the retail market growth rate and more than 2% above the commercial market growth rate as of 31 August 2023; (2) Core customer deposits; (3) Gross performing loan portfolio.
• Branch network reduction by 14
units accompanied by 9.5% lower employment contributed to stable costs yearon-year.
| Branch network |
Own & ATMs1 shared |
Total employees2 |
|
|---|---|---|---|
| 140 | 2,009 | 2,533 | |
| (9.1)% | +42.0% | (9.5)% | |
| Total | Internet | Mobile | |
| clients | banking users | banking users3 | |
| 1.6 | 1.4 | 1.0 | |
| m | m | m | |
| +3.0% | +13.1% | +43.4% |

Note: Percentage represents year-on-year change. (1) ATM network including 566 MONETA ATMs, 817 Komercni banka ATMs, 368 Air Bank ATMs and 258 UniCredit Bank ATMs as of 30 September 2023; (2) FTEs in September 2023, excluding members of the Supervisory Board and the Audit Committee; (3) Smart Banka application.


Note: (1) Source: Nominal GDP at fixed prices of 2015 based on the Ministry of Finance (www.mfcr.cz); 2Q 2023 estimate, 2023 forecast; GDP at current prices – 1Q 2022: CZK 1,637bn, 2Q 2022: CZK 1,675bn, 3Q 2022: CZK 1,729bn, 4Q 2022: CZK 1,743bn, 1Q 2023: CZK 1,815bn, 2Q 2023: CZK 1,836bn; GDP Y/Y % change: 1Q 2022 – 2Q 2023 actuals based on the CZSO seasonally adjusted; (2) GDP at current prices, source: Czech Republic data source: www.mfcr.cz, Euro area data: www.ec.europa.eu/eurostat; (3) ILO methodology, 2023F based on the CNB forecast issued in summer 2023; (4) Source: www.mfcr.cz. 7

| FY 2022 % contribution |
Sep 2023 % contribution |
Sep 2023 Y/Y price change % |
|
|---|---|---|---|
| Food and beverages | 5.0 | 1.7 | 6.3 |
| Clothing and footwear | 0.7 | 0.4 | 9.2 |
| Housing, energy | 5.2 | 2.8 | 8.0 |
| Health | 0.3 | 0.2 | 8.8 |
| Transport, telecommunication | 1.1 | 0.1 | 1.2 |
| Recreation, culture, education | 1.2 | 0.7 | 8.6 |
| Restaurants and hotels | 1.5 | 0.6 | 10.3 |
| Other | 0.8 | 0.4 | 6.9 |
| Total | 15.8 | 6.9 | 6.9 |



Source: CZSO, Bloomberg. (1) Inflation rate as an increase in the average annual Consumer price index; (2) Consumer price index calculated as an increase in the CPI compared with the corresponding month of the preceding year; (3) Data as of 30 September 2023.




Note: Mobile banking = Smart Banka application. (1) Mobile banking users are also internet banking users; (2) Includes payment, service and sales transactions.



Note: (1) Excluding building savings accounts.











New unsecured lending originated online (CZK bn)



Note: All numbers in units. 14






| PROFIT AND LOSS (CZK m) | 3Q 2022 YtD | 3Q 2023 YtD | CHANGE |
|---|---|---|---|
| Net interest income | 7,208 | 6,396 | (11.3)% |
| Net fee and commission income | 1,604 | 1,961 | 22.3% |
| Other income | 300 | 695 | 131.7% |
| TOTAL OPERATING INCOME | 9,112 | 9,052 | (0.7)% |
| Operating expenses | (4,151) | (4,193) | 1.0% |
| OPERATING PROFIT | 4,961 | 4,859 | (2.1)% |
| Cost of risk | 126 | (172) | n/a |
| Income tax | (964) | (715) | (25.8)% |
| NET PROFIT | 4,123 | 3,972 | (3.7)% |
| Earnings per share | 8.1 | 7.8 | (3.7)% |
| Return on Equity | 18.3% | 17.1% | (1.2)pp |
| Effective tax rate | 19.0% | 15.3% | (3.7)pp |
Cost base broadly stable, despite higher regulatory charges, Cost to Income ratio at 46.3%. Net interest income decline of 11.3% due to continued funding costs pressure since 3Q'22; NIM at 2.1% in 3Q 2023 YtD (3Q 2022 YtD: 2.8%). Net fee and commission income increased by 22.3% due to improved distribution performance of third-party products (namely life and pension insurance). Cost of risk mainly driven by solid core portfolio performance, successful NPL disposals, 3Q 2022 positively impacted by upgrades of NPL exposures. Other income growth of 131.7% driven by FX conversions and absence of negative revaluation of FX swaps reported in 2022. Effective tax rate decreased from 19% to 15.3% as a result of available liquidity in Czech government
bonds.



Note: (1) Treasury and other net interest income composed of money market operations, investment portfolio, wholesale funding, bonds issued and IFRS 16.
Net interest income (CZK m) 2,074 2,056 2,161 2,318 2,423 2,458 2,327 2,103 2,031 2,167 2,198 2,225 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4QF 2021 2022 2023 Forecast Actual +2.2% better than forecast

Note: F = internal forecast. Net interest income forecasted for 2Q 2023 at CZK 2,090m and for 3Q 2023 at CZK 2,150m. Net interest margin forecasted for 2Q 2023 at 2.0% and for 3Q 2023 at 2.0%.


Fee & commission expenses (CZK m)









Note: Number of employees at the end of the period. (1) Front office includes employees at branches and contact centres; (2) Enabling functions cover all employees not categorised as Front office or Control functions; (3) Control functions include Risk management, Internal audit and Compliance.







Notes: (1) Including CSA from Due to customers in the amount of CZK 556m in 3Q 2022, CZK 491m in 4Q 2022, CZK 424m in 1Q 2023, CZK 373m in 2Q 2023 and CZK 398m in 3Q 2023. 26


portfolio yield yield including hedging result


Note: For more details, please see the explanation in the glossary. (1) A significant portion of the commercial loan portfolio bears interest at floating rates and only longer maturities with fixed interest rates are hedged; therefore, the impact of the hedging result on the yield of the commercial loan portfolio is only marginal.
2022 2023
28


Notes: (1) Excludes opportunistic repo operations and CSA (CZK 5.0bn in 3Q'22, CZK 4.4bn in 4Q'22, CZK 3.6bn in 1Q'23, CZK 2.9bn in 2Q'23 and CZK 2.9bn in 3Q'23); wholesale funding includes Issued bonds, Subordinated liabilities and Due to banks balances.
COST OF FUNDS


Notes: (1) Excluding opportunistic repo operations and CSA; (2) Wholesale includes Issued bonds, Subordinated liabilities and Due to banks balances and excludes opportunistic repo operations and CSA.
30

| METRICS (CZK m) | 1Q | 2Q | 3Q | 4Q | 1Q | 2Q | 3Q | ||
|---|---|---|---|---|---|---|---|---|---|
| COST OF RISK |
(95) | (155) | 124 | 216 | (116) | 146 | 142 | ||
| RETAIL • |
(66) | (262) | 204 | 115 | (114) | 113 | 103 | ||
| COMMERCIAL • |
(29) | 106 | (79) | 100 | (2) | 33 | 39 | ||
(CZK m, release in brackets, creation without brackets)
METRICS (%) 1Q 2Q 3Q 4Q 1Q 2Q 3Q COST OF RISK (0.15) (0.24) 0.19 0.32 (0.17) 0.22 0.21 • RETAIL (0.15) (0.58) 0.44 0.25 (0.25) 0.25 0.23 • COMMERCIAL (0.14) 0.52 (0.38) 0.48 (0.01) 0.16 0.18 (%, release in brackets, creation without brackets) 2022 2023 2022 2023 CZK (126)m CZK 172m (6)bps 9bps
2022 Cost of risk impacted by the release of Covid-related provisions; 2023 impacted by significant gains from NPL disposals.
| 3Q 2022 | 4Q 2022 | 1Q 2023 | 2Q 2023 | 3Q 2023 | YoY change |
|---|---|---|---|---|---|
| 273,908 | 273,861 | 270,821 | 272,791 | 273,591 | (0.1)% |
| (10.4)% | |||||
| 734 | 847 | 923 | 931 | 24.8% | |
| 5,142 | 5,108 | 4,809 | 4,764 | 4,605 916 |




Note: (1) NPLs include gross loan portfolio balance in Stage 3 and non-performing gross loan portfolio balance in Stage POCI. 35


Note: 30+ delinquency represents due exposures in the range between 30 and 90 days past due, 60+ delinquency represents due exposures in the range between 60 and 90 days past due, 90+ delinquency represents due exposures more than 90 days past due, 2Q 2020 - 3Q 2023 data includes the Acquired entities.




Note: (1) Fixed interest rate is swapped to variable through interest rate swaps. These interest rate swaps are repriced every 3 months (93%) or 6 months (7%); (2) Assuming repricing of all interest earning assets and interest bearing liabilities (incl. savings accounts) at a variable interest rate.

| 1 July 2023 |
1 October 2023 |
31 Dec 2023 |
1 Jan 2024 |
|
|---|---|---|---|---|
| Pillar I – CRR requirement |
8.0% | 8.0% | 8.0% | 8.0% |
| SREP requirement1 Pillar II – |
2.6% | 2.6% | 2.6% | 2.3% |
| CRR capital conservation buffer | 2.5% | 2.5% | 2.5% | 2.5% |
| CRR countercyclical buffer2 | 2.25% | 2.0% | 2.0% | 2.0% |
| Total regulatory requirement for capital |
15.35% | 15.1% | 15.1% | 14.8% |
| Management capital buffer | 1.0% | 1.0% | 1.0% | 1.0% |
| MANAGEMENT TARGET FOR CAPITAL |
16.35% | 16.1% | 16.1% | 15.8% |
| 1 July 2023 |
1 October 2023 |
31 Dec 2023 |
1 Jan 2024 |
|
|---|---|---|---|---|
| MREL – loss absorption amount |
10.4% | 10.4% | 10.6% | 10.6% |
| MREL - recapitalisation amount |
4.7% | 4.7% | 6.6% | 6.6% |
| CRR capital conservation buffer | 2.5% | 2.5% | 2.5% | 2.5% |
| CRR countercyclical buffer2 | 2.25% | 2.0% | 2.0% | 2.0% |
| Total regulatory requirement for capital and eligible liabilities |
19.85% | 19.6% | 21.7% | 21.7% |
| Management capital buffer | 1.0% | 1.0% | 1.0% | 1.0% |
| MANAGEMENT TARGET FOR CAPITAL AND ELIGIBLE LIABILITIES |
20.85% | 20.6% | 22.7% | 22.7% |

Note: The CNB usually re-assesses the above SREP capital requirements on an annual basis. The CNB may also launch an ad-hoc extraordinary SREP process, for example, in case of a change of the Bank's consolidated unit. (1) Although Pillar II capital requirement was set only on a consolidated basis, its value is used with a delay for setting of MREL requirement on an individual basis; (2) On 14 September 2023, the CNB decided to decrease CRR countercyclical buffer to 2.0%, effective as at 1 October 2023. The total requirement for capital and eligible liabilities stands at 21.7%, effective as at 31 December 2023.


2021
12.2%

2022
13.2%


43
Note: (1) Including 75bps of management buffer, which is covered by Tier 1 capital; (2) Based on Article 473a of Regulation (EU) No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and amending Regulation (EU) No. 648/2012; (3) 80% of 1-3Q 2023 net profit; (4) Subject to corporate, regulatory and regulator´s limitations.
Tier 1 management
capital target1
3Q 2023
13.2%

| METRICS as published on 27 July 2023 | 2023 | 2024 | 2025 | 2026 | 2027 | CAGR 2023-2027 |
|---|---|---|---|---|---|---|
| Total operating income (CZK) | ≥12.0bn | ≥12.8bn | ≥13.1bn | ≥13.5bn | ≥14.0bn | 4.0% |
| Total operating expenses (CZK) | ≤5.7bn | ≤5.8bn | ≤5.9bn | ≤6.0bn | ≤6.1bn | 1.7% |
| Operating profit (CZK) | ≥6.3bn | ≥7.0bn | ≥7.2bn | ≥7.5bn | ≥7.9bn | 6.0% |
| Cost of Risk (bps) | 15-35 | 30-50 | 35-55 | 35-55 | 35-55 | n/a |
| Effective tax rate3 | ~16.0% | ~16.5% | ~16.5% | ~16.5% | ~16.5% | n/a |
| NET PROFIT (CZK) | ≥4.7bn | ≥4.8bn | ≥5.0bn | ≥5.3bn | ≥5.6bn | 4.5% |
| Earnings per share (CZK) | ≥9.2 | ≥9.4 | ≥9.8 | ≥10.4 | ≥11.0 | 4.5% |
| Return on Tangible Equity | ≥16.0% | ≥16.0% | ≥16.0% | ≥16.0% | ≥16.0% | n/a |

Note: Please see pages 46, 47 and 68 of this presentation for limitations of forward-looking statements and their assumptions. (1) Original guidance published on 3 February 2023; (2) Updated guidance published on 27 July 2023; (3) Assuming no changes in current tax regulation.
| ASSUMPTIONS | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| GDP growth | 0.5% | 3.0% | 2.8% | 2.6% | 2.5% |
| Unemployment | 2.5% | 2.8% | 3.5% | 3.0% | 2.6% |
| Inflation | 11.2% | 2.1% | 2.0% | 2.0% | 2.0% |
| 2W repo rate | 7.0% | 5.7% | 3.0% | 2.8% | 2.8% |
| 1M Pribor | 7.1% | 5.7% | 3.1% | 2.9% | 2.9% |
| CZK/EUR | 23.7 | 24.3 | 24.3 | 24.3 | 24.3 |

Note: Please see also pages 47 and 68 for limitations of forward-looking statements and their assumptions. Source 2023-2024: GDP, unemployment and inflation rates based on the CNB Forecast issued in spring 2023; 2W repo rate and 1M Pribor based on internal assumptions. 2025 – 2027: all data based on internal assumptions.


Note: Please see also pages 46 and 68 for limitations of forward-looking statements and their assumptions.

Auerbach Grayson Emerging & Frontier Markets Conference online
3 November 2023
Goldman Sachs CEEMEA 1x1 Conference
London
30 November 2023
WOOD's Winter Wonderland EMEA Conference Prague
5 – 8 December 2023
FY 2023 Earnings 2 February 2024

Events with investors
Gross Performing Loan Portfolio Development
Funding Base Development
Financial Statements & Key Performance Ratios
Glossary of Terms



Notes: (1) Loan to value ratio on performing mortgage portfolio at 59.5% as of 30 September 2023; (2) Consumer loan portfolio includes also supplementary housing loans which represent 23% of the balance in 3Q'23. 51

Notes: (1) Commercial loan portfolio includes leasing portfolio in the amount of CZK 3.9bn in 3Q'22, CZK 3.6bn in 4Q'22, CZK 3.2bn in 1Q'23 and CZK 2.8bn in 2Q'23 and CZK 2.5bn in 3Q'23; (2) Investment loan portfolio includes supplementary housing loans; (3) Includes gross performing receivables and undrawn working capital limits.
Events with investors
Gross Performing Loan Portfolio Development
Financial Statements & Key Performance Ratios
Glossary of Terms








Notes: (1) Includes building savings accounts. 55



Notes: (1) Excluding opportunistic repo operations and CSA in the amount of CZK 4.5bn in 3Q'22, CZK 3.9bn in 4Q'22, CZK 3.2bn in 1Q'23, CZK 2.5bn in 2Q'23 and CZK 2.5bn in 3Q'23. 56
Events with investors
Gross Performing Loan Portfolio Development
Funding Base Development

| CZK m | 30/09/2023 | 31/12/20221 | % Change |
|---|---|---|---|
| Cash and balances with the central bank | 13,365 | 12,467 | 7.2% |
| Derivative financial instruments with positive fair values | 690 | 761 | (9.3%) |
| Investment securities | 88,056 | 57,951 | 51.9% |
| Hedging derivatives with positive fair values | 3,991 | 4,942 | (19.2%) |
| Change in fair value of items hedged on portfolio basis | (989) | (2,090) | (52.7%) |
| Loans and receivables to banks | 68,120 | 37,886 | 79.8% |
| Loans and receivables to customers | 268,987 | 268,752 | 0.1% |
| Intangible assets | 3,252 | 3,379 | (3.8%) |
| Property and equipment | 2,443 | 2,318 | 5.4% |
| Investments in subsidiaries and associates | 2 | 3 | (33.3%) |
| Current tax assets | 33 | 6 | 450.0% |
| Other assets | 1,113 | 1,135 | (1.9%) |
| TOTAL ASSETS | 449,063 | 387,510 | 15.9% |
| Due to banks | 7,379 | 5,953 | 24.0% |
| Due to customers | 393,012 | 334,251 | 17.6% |
| Derivative financial instruments with negative fair values | 674 | 747 | (9.8%) |
| Hedging derivatives with negative fair values | 1,502 | 845 | 77.8% |
| Change in fair value of items hedged on portfolio basis | (113) | (438) | (74.2%) |
| Issued bonds | 3,740 | 5,520 | (32.2%) |
| Subordinated liabilities | 7,561 | 4,687 | 61.3% |
| Provisions | 308 | 306 | 0.7% |
| Current tax liabilities | 146 | 482 | (69.7%) |
| Deferred tax liabilities | 418 | 496 | (15.7%) |
| Other liabilities | 3,461 | 3,570 | (3.1%) |
| Total Liabilities | 418,088 | 356,419 | 17.3% |
| Share capital | 10,220 | 10,220 | 0.0% |
| Statutory reserve | 102 | 102 | 0.0% |
| Other reserves | 1 | 1 | 0.0% |
| Retained earnings | 20,652 | 20,768 | (0.6%) |
| Total Equity | 30,975 | 31,091 | (0.4%) |
| TOTAL LIABILITIES & EQUITY | 449,063 | 387,510 | 15.9% |

| CZK m | 30/09/2021 | 31/12/20211 | 31/03/2022 | 30/06/2022 | 30/09/2022 | 31/12/20221 | 31/03/2023 | 30/06/2023 | 30/09/2023 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and balances with the central bank | 8,760 | 11,204 | 12,124 | 12,080 | 10,035 | 12,467 | 7,441 | 10,303 | 13,365 |
| Derivative financial instruments with positive fair values | 260 | 400 | 561 | 749 | 768 | 761 | 726 | 652 | 690 |
| Investment securities | 50,494 | 49,200 | 48,863 | 52,639 | 53,808 | 57,951 | 80,195 | 80,483 | 88,056 |
| Hedging derivatives with positive fair values | 1,637 | 3,235 | 4,120 | 5,333 | 5,380 | 4,942 | 4,345 | 3,731 | 3,991 |
| Change in fair value of items hedged on portfolio basis | (907) | (1,841) | (2,109) | (2,576) | (2,484) | (2,090) | (1,597) | (1,147) | (989) |
| Loans and receivables to banks | 13,181 | 15,602 | 39,605 | 26,372 | 28,495 | 37,886 | 40,638 | 55,109 | 68,120 |
| Loans and receivables to customers | 247,572 | 255,612 | 257,610 | 265,860 | 268,766 | 268,752 | 266,012 | 268,027 | 268,987 |
| Intangible assets | 3,095 | 3,184 | 3,267 | 3,313 | 3,315 | 3,379 | 3,324 | 3,280 | 3,252 |
| Property and equipment | 2,472 | 2,631 | 2,536 | 2,416 | 2,297 | 2,318 | 2,360 | 2,361 | 2,443 |
| Investments in subsidiaries and associates |
2 | 2 | 3 | 4 | 2 | 3 | 4 | 4 | 2 |
| Current tax assets | 45 | 9 | 2 | 9 | 14 | 6 | 8 | 23 | 33 |
| Other assets | 916 | 984 | 907 | 896 | 940 | 1,135 | 1,129 | 1,003 | 1,113 |
| TOTAL ASSETS | 327,527 | 340,222 | 367,489 | 367,095 | 371,336 | 387,510 | 404,585 | 423,829 | 449,063 |
| Due to banks | 17,549 | 12,580 | 22,723 | 21,117 | 6,569 | 5,953 | 5,439 | 7,707 | 7,379 |
| Due to customers2 | 268,276 | 285,145 | 299,125 | 302,199 | 320,610 | 334,251 | 350,329 | 368,177 | 393,012 |
| Derivative financial instruments with negative fair values | 209 | 524 | 683 | 752 | 747 | 747 | 719 | 631 | 674 |
| Hedging derivatives with negative fair values | 363 | 580 | 742 | 931 | 934 | 845 | 935 | 1,545 | 1,502 |
| Change in fair value of items hedged on portfolio basis | (297) | (598) | (655) | (749) | (595) | (438) | (287) | (169) | (113) |
| Issued bonds | 2,720 | 2,422 | 4,764 | 4,729 | 4,096 | 5,520 | 5,479 | 4,909 | 3,740 |
| Subordinated liabilities | 4,642 | 4,684 | 4,628 | 4,669 | 4,645 | 4,687 | 4,630 | 7,501 | 7,561 |
| Provisions | 214 | 234 | 241 | 256 | 267 | 306 | 250 | 238 | 308 |
| Current tax liabilities | 44 | 26 | 248 | 398 | 490 | 482 | 515 | 163 | 146 |
| Deferred tax liabilities | 298 | 384 | 320 | 369 | 406 | 496 | 476 | 408 | 418 |
| Other liabilities2 | 3,583 | 4,760 | 3,899 | 3,648 | 3,140 | 3,570 | 3,794 | 3,238 | 3,461 |
| Total Liabilities | 297,601 | 310,741 | 336,718 | 338,319 | 341,309 | 356,419 | 372,279 | 394,348 | 418,088 |
| Share capital | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 |
| Statutory reserve | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 |
| Other reserves | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Retained earnings | 19,603 | 19,158 | 20,448 | 18,453 | 19,704 | 20,768 | 21,983 | 19,158 | 20,652 |
| Total Equity | 29,926 | 29,481 | 30,771 | 28,776 | 30,027 | 31,091 | 32,306 | 29,481 | 30,975 |
| TOTAL LIABILITIES & EQUITY | 327,527 | 340,222 | 367,489 | 367,095 | 371,336 | 387,510 | 404,585 | 423,829 | 449,063 |

| CZK m | 3Q 2023 YtD |
3Q 2022 YtD |
% Change |
|---|---|---|---|
| Interest and similar income | 15,998 | 11,057 | 44.7% |
| Interest expense and similar charges | (9,602) | (3,849) | 149.5% |
| Net interest income | 6,396 | 7,208 | (11.3%) |
| Fee and commission income | 2,395 | 1,979 | 21.0% |
| Fee and commission expense | (434) | (375) | 15.7% |
| Net fee and commission income | 1,961 | 1,604 | 22.3% |
| Dividend income | 2 | 3 | (33.3%) |
| Net income from financial operations | 649 | 223 | 191.0% |
| Other operating income | 44 | 74 | (40.5%) |
| Total operating income | 9,052 | 9,112 | (0.7%) |
| Personnel expenses | (1,766) | (1,854) | (4.7%) |
| Administrative expenses | (1,147) | (1,094) | 4.8% |
| Depreciation and amortisation | (939) | (934) | 0.5% |
| Regulatory charges | (307) | (229) | 34.1% |
| Other operating expenses | (34) | (40) | (15.0%) |
| Total operating expenses | (4,193) | (4,151) | 1.0% |
| Profit for the period before tax and net impairment of financial assets | 4,859 | 4,961 | (2.1%) |
| Net impairment of financial assets | (172) | 126 | n/a |
| Profit for the period before tax | 4,687 | 5,087 | (7.9%) |
| Taxes on income | (715) | (964) | (25.8%) |
| Profit for the period after tax | 3,972 | 4,123 | (3.7%) |
| - Cash flow hedges - effective portion of changes in fair value |
0 | 0 | n/a |
| - Deferred tax |
0 | 0 | n/a |
| Other comprehensive income, net of tax | 0 | 0 | n/a |
| Total comprehensive income attributable to the equity holders | 3,972 | 4,123 | (3.7%) |

| CZK m | 3Q 2021 | 4Q 2021 | 1Q 2022 | 2Q 2022 | 3Q 2022 | 4Q 2022 | 1Q 2023 | 2Q 2023 | 3Q 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | 2,378 | 2,720 | 3,351 | 3,704 | 4,002 | 4,534 | 4,855 | 5,374 | 5,769 |
| Interest expense and similar charges | (217) | (402) | (928) | (1,246) | (1,675) | (2,431) | (2,824) | (3,207) | (3,571) |
| Net interest income | 2,161 | 2,318 | 2,423 | 2,458 | 2,327 | 2,103 | 2,031 | 2,167 | 2,198 |
| Fee and commission income | 625 | 699 | 637 | 667 | 675 | 753 | 760 | 799 | 836 |
| Fee and commission expense | (152) | (116) | (121) | (122) | (132) | (59) | (144) | (136) | (154) |
| Net fee and commission income | 473 | 583 | 516 | 545 | 543 | 694 | 616 | 663 | 682 |
| Dividend income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Net income from financial operations | 133 | 83 | 70 | 14 | 139 | 134 | 183 | 188 | 278 |
| Other operating income | 13 | 16 | 14 | 48 | 12 | 72 | 13 | 10 | 21 |
| Total operating income | 2,781 | 3,001 | 3,024 | 3,066 | 3,022 | 3,004 | 2,844 | 3,028 | 3,180 |
| Personnel expenses | (628) | (733) | (586) | (611) | (657) | (674) | (578) | (595) | (593) |
| Administrative expenses | (333) | (379) | (391) | (325) | (378) | (429) | (365) | (415) | (367) |
| Depreciation and amortisation | (289) | (293) | (312) | (311) | (311) | (315) | (323) | (312) | (304) |
| Regulatory charges | 0 | 0 | (218) | (11) | 0 | 0 | (267) | (40) | 0 |
| Other operating expenses | (12) | (21) | (13) | (17) | (10) | (25) | (12) | (10) | (12) |
| Total operating expenses | (1,262) | (1,426) | (1,520) | (1,275) | (1,356) | (1,443) | (1,545) | (1,372) | (1,276) |
| Profit for the period before tax and net impairment of financial assets | 1,519 | 1,575 | 1,504 | 1,791 | 1,666 | 1,561 | 1,299 | 1,656 | 1,904 |
| Net impairment of financial assets | 299 | (242) | 95 | 155 | (124) | (216) | 116 | (146) | (142) |
| Profit for the period before tax | 1,818 | 1,333 | 1,599 | 1,946 | 1,542 | 1,345 | 1,415 | 1,510 | 1,762 |
| Taxes on income | (352) | (246) | (309) | (364) | (291) | (281) | (200) | (247) | (268) |
| Profit for the period after tax | 1,466 | 1,087 | 1,290 | 1,582 | 1,251 | 1,064 | 1,215 | 1,263 | 1,494 |
| - Cash flow hedges - effective portion of changes in fair value |
(3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| - Deferred tax |
1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other comprehensive income, net of tax | (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total comprehensive income attributable to the equity holders | 1,464 | 1,087 | 1,290 | 1,582 | 1,251 | 1,064 | 1,215 | 1,263 | 1,494 |

| Profitability | 3Q 2023 YtD |
FY 2022 |
Change in bps |
|---|---|---|---|
| Yield (% Avg Net Customer Loans) |
4.6% | 4.2% | 40 |
| Deposits and Received Loans)1 Cost of Funds (% Avg |
3.18% | 1.66% | 152 |
| Cost of Funds on Core Customer Deposits (% Avg Deposits) |
3.15% | 1.62% | 153 |
| 2,3,4 NIM (% Avg Int Earning Assets) |
2.1% | 2.6% | (50) |
| Cost of Risk (% Avg Net Customer Loans) |
0.09% | 0.03% | 6 |
| Risk-adj. Yield (% Avg Net Customer Loans) |
4.5% | 4.2% | 30 |
| Net Fee & Commission Income / Operating Income (%) | 21.7% | 19.0% | 270 |
| Net Non-Interest Income / Operating Income (%) | 29.3% | 23.2% | 610 |
| Cost to Income Ratio | 46.3% | 46.2% | 10 |
| RoTE | 19.1% | 18.7% | 40 |
| RoE | 17.1% | 16.7% | 40 |
| RoAA2 | 1.3% | 1.4% | (10) |
| Liquidity / Leverage | |||
| Core Loan to Deposit ratio | 68.5% | 80.5% | (1,200) |
| Net Loan to Deposit ratio2 | 68.4% | 80.4% | (1,200) |
| Total Equity / Total Assets | 6.9% | 8.0% | (110) |
| Liquid Assets2,3 / Total Assets | 41.3% | 27.9% | 1,340 |
| Liquidity Coverage Ratio | 312.1% | 213.7% | 9,840 |
| Capital Adequacy | |||
| RWA density | 37.6% | 43.4% | (580) |
| Regulatory leverage | 5.8% | 6.7% | (90) |
| Total CAR (%) | 19.9% | 18.0% | 190 |
| Tier 1 Ratio (%) | 15.5% | 15.3% | 20 |
| Asset Quality | |||
| Non-Performing Loan Ratio (%) | 1.3% | 1.4% | (10) |
| Core Non-Performing Loan Coverage (%) | 48.2% | 53.4% | (520) |
| Total NPL Coverage (%) | 130.8% | 134.8% | (400) |
| Loan to value ratio (%)5 | 59.5% | 60.4% | (90) |
| Loan to value ratio on new volumes (%, weighted average)5 | 58.9% | 57.5% | 140 |

Note: (1) Deposits include issued bonds and exclude opportunistic repo transactions and CSA; (2) Including opportunistic repo operations; (3) Interest earning assets include encumbered assets; (4) Hedging derivatives are excluded from the calculation of interest earning assets; (5) On performing retail mortgage loans only.
| Profitability | 3Q 2021 | 4Q 2021 | 1Q 2022 | 2Q 2022 | 3Q 2022 | 4Q 2022 | 1Q 2023 | 2Q 2023 | 3Q 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Yield (% Avg Net Customer Loans) | 3.8% | 3.9% | 4.0% | 4.1% | 4.3% | 4.4% | 4.4% | 4.6% | 4.7% |
| 1 Cost of Funds (% Avg Deposits and Received Loans) |
0.37% | 0.53% | 0.96% | 1.23% | 1.81% | 2.65% | 2.94% | 3.21% | 3.42% |
| Cost of Funds on Core Customer Deposits (% Avg Deposits) | 0.29% | 0.46% | 0.91% | 1.18% | 1.76% | 2.63% | 2.91% | 3.19% | 3.39% |
| 2,3,4 NIM (% Avg Int Earning Assets) |
2.7% | 2.8% | 2.8% | 2.7% | 2.6% | 2.3% | 2.1% | 2.1% | 2.1% |
| Cost of Risk (% Avg Net Customer Loans) | (0.49)% | 0.38% | (0.15)% | (0.24)% | 0.19% | 0.32% | (0.17)% | 0.22% | 0.21% |
| Risk-adj. Yield (% Avg Net Customer Loans) |
4.2% | 3.5% | 4.2% | 4.3% | 4.1% | 4.1% | 4.6% | 4.4% | 4.5% |
| Net Fee & Commission Income / Operating Income (%) | 17.0% | 19.4% | 17.1% | 17.8% | 18.0% | 23.1% | 21.7% | 21.9% | 21.4% |
| Net Non-Interest Income / Operating Income (%) | 22.3% | 22.8% | 19.9% | 19.8% | 23.0% | 30.0% | 28.6% | 28.4% | 30.9% |
| Cost to Income Ratio | 45.4% | 47.5% | 50.3% | 41.6% | 44.9% | 48.0% | 54.3% | 45.3% | 40.1% |
| RoTE | 21.9% | 16.5% | 18.8% | 24.9% | 18.7% | 15.4% | 16.8% | 19.3% | 21.6% |
| RoE | 19.6% | 14.7% | 16.8% | 22.0% | 16.7% | 13.7% | 15.0% | 17.1% | 19.3% |
| RoAA2 | 1.8% | 1.3% | 1.5% | 1.7% | 1.4% | 1.1% | 1.2% | 1.2% | 1.4% |
| Liquidity / Leverage | |||||||||
| Core Loan to Deposit ratio |
92.8% | 89.7% | 87.6% | 89.7% | 84.0% | 80.5% | 76.0% | 72.9% | 68.5% |
| Net Loan to Deposit ratio2 | 92.3% | 89.6% | 86.1% | 88.0% | 83.8% | 80.4% | 75.9% | 72.8% | 68.4% |
| Total Equity / Total Assets | 9.1% | 8.7% | 8.4% | 7.8% | 8.1% | 8.0% | 8.0% | 7.0% | 6.9% |
| Liquid Assets2,3 / Total Assets | 22.1% | 22.3% | 27.4% | 24.8% | 24.9% | 27.9% | 31.7% | 34.4% | 37.8% |
| Liquidity Coverage Ratio | 137.8% | 177.8% | 169.8% | 149.3% | 197.7% | 213.7% | 273.9% | 284.8% | 312.1% |
| Capital Adequacy | |||||||||
| RWA density | 45.6% | 46.2% | 43.7% | 45.6% | 45.4% | 43.4% | 41.4% | 39.9% | 37.6% |
| Regulatory leverage | 7.2% | 6.6% | 6.6% | 6.4% | 6.5% | 6.7% | 6.4% | 6.1% | 5.8% |
| Total CAR (%) | 18.7% | 17.1% | 17.7% | 16.8% | 17.0% | 18.0% | 18.1% | 19.7% | 19.9% |
| Tier 1 Ratio (%) |
15.9% | 14.4% | 15.0% | 14.1% | 14.3% | 15.3% | 15.4% | 15.4% | 15.5% |
| Asset Quality | |||||||||
| Non-Performing Loan Ratio (%) |
2.4% | 2.2% | 1.8% | 1.4% | 1.4% | 1.4% | 1.3% | 1.3% | 1.3% |
| Core Non-Performing Loan Coverage (%) |
55.1% | 55.8% | 57.3% | 56.8% | 56.8% | 53.4% | 51.4% | 49.7% | 48.2% |
| Total NPL Coverage (%) | 96.1% | 101.2% | 120.5% | 133.8% | 137.3% | 134.8% | 137.1% | 133.4% | 130.8% |
| Loan to value ratio (%)5 | 62.5% | 62.4% | 62.2% | 61.5% | 61.0% | 60.4% | 60.1% | 59.8% | 59.5% |
| Loan to value ratio on new volumes (%, weighted average)5 | 61.8% | 59.9% | 59.0% | 56.3% | 61.2% | 55.6% | 59.3% | 60.0% | 57.2% |

Note: (1) Deposits include issued bonds and exclude opportunistic repo operations and CSA; (2) Including opportunistic repo operations; (3) Interest earning assets include encumbered assets; (4) Hedging derivatives are excluded from the calculation of interest earning assets; (5) On performing retail mortgage loans only.
Events with investors

| Acquired entities | Means MONETA Stavební Spořitelna, a.s. (formerly Wüstenrot – stavební spořitelna, a.s.) and Wüstenrot hypoteční banka, a.s. |
Cost of Funds on Core Customer Deposits (% Avg Deposits) / Core |
Interest expense and similar charges on customer deposits for the period divided by the average balance of core customer deposits |
|---|---|---|---|
| Acquisition | Means the purchase of the Acquired entities | Cost of Funds | |
| Acquisition gain | Difference between final consideration for the Acquired entities and fair market value of acquired assets |
CoR or Cost of Risk or Cost of Risk (% Avg Net Customer Loans) |
Net impairment of financial assets divided by the average balance of net loans to customers since 2018 based on IFRS 9. If Cost of Risk shown in CZK, then it corresponds to "Net impairment |
| AFS | Available for sale | of financial assets" | |
| Annualised | Adjusted so as to reflect the relevant rate on the full year basis | Core Customer Deposits | Due to customers excluding repo Operations, subordinated liabilities and CSA |
| ARAD | ARAD is a public database that is part of the information service of the Czech National Bank. It is uniform system of presenting time series of aggregated data for individual statistics and financial market areas |
Core Loan to Deposit ratio | Loan to deposit ratio calculated as net loans and receivables to customers divided by customer deposits excluding subordinated liabilities, CSA and repos |
| Asset Management | Balance of distributed investment funds | Cost to Income Ratio (C/I) | Ratio (expressed as a percentage) of total operating expenses for the period to total operating income for the period |
| Auto | MONETA Auto, s.r.o. | CRR | Regulation (EU) No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No. 648/2012, as amended |
| Average balance of net interest earning assets |
Two-point average of the beginning and ending balances of Net Interest Earning Assets for the period |
||
| Average balance of net loans to customers |
Average of the beginning and ending balances of Loans and receivables to customers for the period |
CSA | Credit Support Annex is a legal document which regulates credit support (collateral) for derivative transactions |
| Average balance of total assets | Two-point average of the beginning and ending balances of Total Assets for the period | Customer Deposits | Due to customers |
| Bank | MONETA Money Bank, a.s. | CZK | Czech Koruna |
| BB forecast | Bloomberg forecast | CZSO | Czech Statistical Office |
| bn | Billion | ||
| bps | Basis points | Drawn limit / Overdraft Drawn | Loans and receivables to customer balance |
| Building savings/Building savings deposits |
Saving product, typical for building savings banks. Bank undertakes clients deposits determined for housing financing. This act is supported by a financial contribution from the state. |
E-payment | One-time payment transactions through internet banking or mobile banking |
| Building saving loans/Bridging loans | Building savings loan provided based on a building savings product. The bridging loan is exclusively in the area of building savings, tied only to housing needs. Bridging loans are used to bridge the period during which the conditions for negotiating a building savings loan are not met. |
ESG | Environmental, Social and Corporate Governance |
| ETR / Effective Tax Rate | Effective Tax Rate – calculated as taxes on income divided by profit for the period before tax | ||
| CAR / Capital Adequacy Ratio | Ratio calculated as regulatory capital as a percentage of risk-weighted assets | Expected credit loss model | The impairment model that measures credit loss allowances using a three-stage approach based on the extent of credit deterioration of financial asset since origination; Stage 1 – financial assets with no significant increase in credit risk since initial recognition, Stage 2 - financial assets with significant increase in credit risk since initial recognition but not in default, |
| CET1 ratio | CET 1 capital as a percentage of RWA (calculated pursuant to CRR) | ||
| CNB | Czech National Bank | ||
| Cost of Funds (% Avg Deposits) | Interest expense and similar charges for the period (excl. deposit interest rate swaps and opportunistic repo interest expenses) divided by the average balance of Due to banks, Due to customers and issued bonds and subordinated liabilities, excl. opportunistic repo operations and CSA |
FTE | Stage 3 – financial assets in default Figure states full time equivalents in the last month of the quarter |

| loan and American mortgages. Market share – consumer loans Source: the CNB ARAD, MMB in IFRS unconsolidated according to the CNB definitions, gross FVTPL Financial assets measured at Fair Value Through Profit or Loss loans excluding non-residents and loans in foreign currency, the CNB annualised average Sum of Due to customers, Due to Banks, Issued Bonds and subordinated liabilities and excluding weighted rate Funding Base opportunistic repo operations and CSA M&A Merger and Acquisition |
|
|---|---|
| FY Financial year Market interest rates Based on the CNB ARAD |
|
| MPSV Ministry of Labour and Social Affairs GDP Gross domestic product |
|
| MONETA MONETA has the same meaning as the Group Group The Bank and its subsidiaries. |
|
| MREL Minimum Requirement of Own Funds and Eligible Liabilities Performing loans and receivables to customers as determined in accordance with the |
|
| Gross performing loans MONETA's loan receivables categorisation rules (Standard, Watch) MSS MONETA Stavební Spořitelna, a.s. (formerly Wüstenrot – stavební spořitelna, a.s.) |
|
| Profit for the period after tax Net Income/Net Profit International Financial Reporting Standards IFRS |
|
| Cash and balances with the central bank, investment securities, loans and receivables to banks, All interest and non-interest income generated by each lending product within the segment, loans and receivables to customers and prior to transition to IFRS 9 also financial assets at fair Net Interest Earning Assets minus Cost of Funds allocated to each lending product (by using average Group core Cost of value through profit or loss, financial assets available for sale, financial assets held to maturity Incremental ROE Funds and leverage), minus cost of IR hedging allocated to each lending product and minus |
|
| NII Net Interest Income credit losses booked on each lending product for the period (=RAOI), divided by average equity |
|
| allocated to each lending product by using leverage (=Equity) Net interest and similar income divided by the average balance of net interest earning assets Net Interest Margin or NIM |
|
| Equity and debt securities in the Group´s portfolio, consist of securities measured at amortised Total operating income less net interest and similar income for the period Net Non-Interest Income |
|
| Investment securities cost, fair value through other comprehensive income (FVTOCI) and fair value through profit or New volume / New production Aggregate of loan principal disbursed in the period for non-revolving loans loss (FVTPL) |
|
| Issued bonds and Subordinated liabilities Issued securities New volume yield / New production |
Instalment products: model output of yield expected to be generated on newly originated loans based on inputs combining actual contractual terms and expected behaviour of the loan for the specific type of the loan product. Revolving products (credit cards and working capital): weighted average of contractual rate on newly originated loans (credit limit) |
| k/ths thousands yield |
|
| KPI Key performance indicator |
|
| Non-performing loans as determined in accordance with the MONETA´s loan receivables NPL / Non-performing loans Leasing MONETA Leasing, s.r.o. categorisation rules (substandard, doubtful, loss), Stage 3 according to IFRS9 |
|
| Ratio (expressed as a percentage) of NPL to gross loans and receivables to customers NPL Ratio Liquid assets comprise cash and balances with central banks, investment securities (not Liquid Assets |
|
| NPL Coverage / Coverage / Total NPL Ratio (expressed as a percentage) of loss allowances for loans and advances to customers to transferred as collateral in repurchase agreements), loans and receivables to banks Coverage NPL |
|
| Liquidity Coverage Ratio measures the ratio (expressed as a percentage) of a MONETA's buffer OCI Other Comprehensive Income LCR/Liquidity Coverage Ratio of high quality liquid assets to its projected net liquidity outflows over a 30-day stress period, as |
|
| calculated in accordance with EU Regulation 2015/61 Represents new volume originated from online applications and leads (client with contact Online Origination details) |
|
| Operating profit Operating profit represents profit for the period before tax and Cost of Risk. Client obtains a guaranteed interest rate for the entire period of loan repayment and has the Loan from building |
|
| savings right to early loan repayment without the risk of penalties Includes unencumbered bond portfolio and the CNB bills at market value, MONETA's and MSS |
|
| Operational liquidity clearing accounts at the CNB, foreign exchange nostro accounts, interbank deposits, cash and cash in transit |
|
| Loan to deposit ratio calculated as net loans and receivables to customers divided by customer LtD ratio or Loan to Deposit ratio Total operating expenses OPEX / Cost Base deposits |
|
| Repo transactions with counterparties which are closed on back-to-back basis by reverse repo Opportunistic repo operations M / m Millions transactions with the CNB |
|
| Ratio (expressed as a percentage) of total loss allowances for loans and advances to customers Increment to expected credit loss estimate which compensates insufficient sensitivity of core Overall portfolio coverage Management overlay over gross loan portfolio balance IFRS9 model to specific macroeconomic conditions |

| POCI | POCI means purchased or originated financial asset(s) that are credit-impaired on initial recognition and indicates that a financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of that financial asset have occurred |
RWA portfolio density | Calculates the weighted average risk weight of the loan portfolio only (incl. Off-balance & On balance sheet) considering credit conversion factor effects per unit of exposure (zero credit conversion factors are substituted by 10%). It is defined as the ratio of RWA to the Net Financing Receivables, i.e. utilising Specific Credit Risk Adjustments |
|---|---|---|---|
| PL | Performing loans | Small Business clients | Clients or enterprises with an annual turnover of up to CZK 60 million |
| Portfolio yield | Please refer to the definition of yield | Small Business loan portfolio | Loans and receivables of unsecured instalment loans, commercial credit cards and unsecured overdrafts provided to an enterprise with an annual turnover of up to CZK 60 million |
| Q | Quarter | ||
| QtQ | Quarter-to-quarter | Small Business (new) production | New volume of unsecured instalment loans and receivables to Small Business customers Clients or enterprises who have their product on identification number with an annual turnover |
| All interest and non-interest income generated by each lending product within the segment, | SME / SME clients | above CZK 60 million | |
| RAOI | minus Cost of Funds allocated to each lending product (by using average Group core Cost of Funds and leverage), minus cost of IR hedging allocated to each lending product and minus |
SREP | Supervisory Review and Evaluation Process, when supervisor regularly assesses and measures the risks for each bank |
| Regulatory Capital Regulatory Leverage |
credit losses booked on each lending product for the period Mainly consists of paid-up registered share capital, share premium, retained profits, disclosed reserves and reserves for general banking risks, which must be netted off against accumulated losses, certain deferred tax assets, certain intangible assets and treasury shares held by the Company (calculated pursuant to CRR) Relative size of an institution's assets, off-balance sheet obligations and contingent obligations to pay or to deliver or to provide collateral, including obligations from received funding, made commitments, derivates or repurchase agreements, but excluding obligations which can only be enforced during the liquidation of an institution, compared to that institution's own funds |
Stage 1, Stage 2, Stage 3 | Stage 1 – financial assets with no significant increase in credit risk since initial recognition, Stage 2 - financial assets with significant increase in credit risk since initial recognition but not in default, Stage 3 – financial assets in default |
| Supplementary housing loans | MSS portfolio – retail bridging loans and building savings loans. | ||
| Tangible Equity | Calculated as total equity less intangible assets and goodwill | ||
| Tier 1 Capital | The aggregate of Common equity tier 1 (CET1 Capital) and Additional Tier 1 which mainly consists of capital instruments and other items (including certain unsecured subordinated debt instruments without a maturity date) provided in Art. 51 of CRR |
||
| Return on tangible equity calculated as annualised profit after tax for the period divided by tangible equity Clients/individuals who have their product signed using their personal identification number |
Tier 1 Capital Ratio | Tier 1 Capital as a percentage of risk weighted assets | |
| Return on Tangible Equity or RoTE | Tier 2 Capital, T2 | Regulatory Capital which consists of capital instruments, subordinated loans and other items (including certain unsecured subordinated debt obligations with payment restrictions) provided in Art. 62 of CRR |
|
| Retail clients | Total Capital Ratio | Tier 1 Capital and Tier 2 Capital as a percentage of risk-weighted assets | |
| Retail unsecured instalment loans/ Consumer loans/Unsecured |
Non-purpose, unsecured and revolving loans to retail clients; including building savings and bridging loans |
Total NPL Coverage | Ratio (expressed as a percentage) of individual and portfolio provisions for loans and receivables to total non-performing loans and receivables |
| consumer loans | Total Shareholder Return/TSR | Total Shareholder Return based on the Bloomberg methodology including reinvested dividend | |
| Return on average assets or RoAA | Return on average assets calculated as annualised profit after tax for the period divided by average balance of total assets |
WHB | Wüstenrot hypoteční banka a.s. (Mortgage bank) |
| Return on Equity or RoE | Return on equity calculated as annualised profit after tax for the period divided by total equity | Y | Year |
| RWA | Risk Weighted Assets calculated pursuant to CRR | Yield (% Avg. Net Customer Loans) | Interest and similar income from loans to customers divided by the average balance of net loans to customers |
| RWA density | Calculates the weighted average risk weight for the entire banking and trading book (incl. Off balance & On-balance sheet) plus considering also Operational Risk, Market Risk and Counterparty Credit Risk RWA. It is defined as the Leverage Ratio to the Tier 1 Adequacy Ratio |
YoY | Year-on-year |
| YtD | Year to date |

• See slide "Material assumptions for medium-term guidance" on pages 46 and 47.

INVESTOR RELATIONS
Linda Kavanová Jarmila Valentová Dana Laštovková
MONETA Money Bank, a.s. BB Centrum, Vyskočilova 1442/1b 140 28 Praha 4 – Michle Tel: +420 224 442 549 [email protected] www.moneta.cz Identification number: 25672720
Bloomberg: MONET CP ISIN: CZ0008040318
Reuters: MONET.PR SEDOL: BD3CQ16


www.moneta.cz
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.