Investor Presentation • Jul 25, 2024
Investor Presentation
Open in ViewerOpens in native device viewer
Published on 25 July 2024 at 07:00 CET According to IFRS, Consolidated, Unaudited

MANDATORY DISCLOSURE / PUBLIC DISCLOSURE OF MANDATORY INFORMATION
(in CZK)
| Operating | Net | Return on | |
|---|---|---|---|
| income | profit | Tangible Equity | |
| 6.2 | 2.7 | 20.0 | |
| bn | bn | % | |
| +6.0% | +9.1% | +1.1pp | |
| Total | Funding | Net loan | |
| assets | base | portfolio | |
| 483 | 443 | 271 | |
| bn | bn | bn | |
| +14.0% | +15.0% | +1.1% |



Note: (1) Source: GDP at constant prices of 2020 based on Czech Statistical Office (CZSO); GDP at current prices – 1Q 2023: CZK 1,879bn, 2Q 2023: CZK 1,908bn, 3Q 2023: CZK 1,913bn, 4Q 2023: CZK 1,926bn, 1Q 2024: CZK 1,959bn; GDP Y/Y % change: 1Q 2023 – 1Q 2024 actuals based on the CZSO seasonally adjusted and FY 2024 CNB forecast; (2) Euro area data: www.ec.europa.eu/eurostat as of 22 July 2024; (3) ILO methodology, 2024F based on the CNB forecast issued in May 2024; (4) Source: www.mfcr.cz.
4

| Dec'2023 % contribution |
Jun'2024 % contribution |
Jun'2024 Y/Y price change % |
|
|---|---|---|---|
| Food and beverages | 0.4 | (0.4) | (1.3) |
| Clothing and footwear | 0.2 | 0.1 | 2.9 |
| Housing, energy | 4.7 | 0.8 | 3.0 |
| Health | 0.2 | 0.1 | 3.8 |
| Transport, telecommunication | 0.1 | 0.5 | 3.4 |
| Recreation, culture, education | 0.5 | 0.2 | 3.7 |
| Restaurants and hotels | 0.5 | 0.5 | 7.5 |
| Other | 0.3 | 0.2 | 2.9 |
| Total | 6.9 | 2.0 | 2.0 |

3.4% 1D 1W 2W 1M 2M 3M 6M 9M 12M 2Y 3Y 4Y 5Y 6Y 7Y 8Y 9Y 10Y 12Y 15Y 20Y 30Y
5

Source: CZSO, Bloomberg. Note: (1) Inflation rate as an increase in the average annual Consumer price index; (2) Consumer price index calculated as an increase in the CPI compared with the corresponding month of the preceding year; (3) Composed of short-term PRIBOR and swap market indication from 1 year and longer maturity.



Note: Source: Market: Czech National Bank ARAD; Deposits include building savings deposits and further deposits of residents only, i.e. excluding nonresidents, MONETA: Deposits include residents and non-residents including building savings deposits, excluding CSA and repo operations.
2023 2024


Source: Market: Czech National Bank ARAD; Market gross loans include building savings loans and further residents' loans only, i.e. excluding nonresidents; MONETA: gross loans include residents and non-residents including building savings loans, principal, interests and fees.
2023 2024

consists of three service and sales distribution pillars:
supported by own and shared ATM network, enabling deposits, withdrawals and service operations.
| Digital platform users1 |
Branch network |
Contact centre - FTE |
|
|---|---|---|---|
| 1.47m | 134 | 199 | |
| +9.8% | (4.3)% | (3.4)% | |
| Total number of employees |
Own & shared ATM network |
Total number of clients |
|
| 2,498 | 1,978 | 1.6 m |
|
| (0.5)% | (3.9)% | +2.8% |

is a critical distribution and service channel consisting of four key pillars:
Additionally, it is supported by the presence on social media platforms.
| Average daily visits1 |
Payment transactions |
Servicing transactions |
|
|---|---|---|---|
| 683 ths |
35.97 m |
11.19 m |
|
| +14.1% | +15.0% | +25.5% | |
| Sales | Loan | Digital platform | |
| transactions | applications | users1 | |
| 0.34 m |
172 ths |
1.47 m |
|
| +4.9% | +33.9% | +9.8% |

Note: Payment transactions, servicing transactions and sales transactions during 1H 2024. All numbers in units. The percentage represents the yearon-year change. (1) Combination of Smart Banka and Internet Banka.



Note: Mobile = Smart Banka application. (1) Includes payment, servicing and sales transactions. 12
Sold units in 1H 2024 (YtD)

Note: (1) Including commercial credit cards; (2) Number of transactions. 13
continues to play an important role in product distribution and client service. The network is organised into six distinct front-office units:
| Branch visits1 |
Number of staff at branches2,3 |
Cash transactions 391 ths (22.2)% |
|
|---|---|---|---|
| 851 ths (14.2)% |
1,108 (2.2)% |
||
| Number of branches2 |
Loan applications |
Number of unique client visits |
|
| 134 | 255 ths |
396 ths |
|
| (4.3)% | +18.4% | (10.4)% |

Note: Visits, cash transactions and loan applications during 1H 2024. All numbers in units. The percentage represents the year-on-year change. (1) Cash and non-cash visits; (2) As of 30 June 2024; (3) Includes retail, SME and small business bankers.
complements the service and sales of both the digital and physical branch network through a range of communication channels:

15

Note: (1) Inbound traffic = number of answered incoming calls; (2) Monthly average; (3) Email communication = number of answered emails or messages from Internet Banka, web forms, chats or social media; (4) Percentage of clients served out of total incoming calls; (5) Abandon rate = % of missed calls out of total incoming calls; (6) Lifetime income estimate of all insurance units sold.


| PROFIT AND LOSS (CZK m, YtD) | 1H 2023 | 1H 2024 | CHANGE |
|---|---|---|---|
| Net interest income | 4,198 | 4,185 | (0.3)% |
| Net fee and commission income | 1,279 | 1,492 | 16.7% |
| Other income | 395 | 545 | 38.0% |
| OPERATING INCOME | 5,872 | 6,222 | 6.0% |
| Operating expenses | (2,917) | (2,839) | (2.7)% |
| OPERATING PROFIT | 2,955 | 3,383 | 14.5% |
| Cost of risk | (30) | (237) | >100% |
| PROFIT BEFORE TAX | 2,925 | 3,146 | 7.6% |
| Income tax | (447) | (442) | (1.1)% |
| NET PROFIT | 2,478 | 2,704 | 9.1% |
| Earnings per share | 4.8 | 5.3 | 9.1% |
| Return on Tangible Equity | 18.9% | 20.0% | 1.1pp |
| Effective tax rate | 15.3% | 14.0% | (1.3)pp |
Net interest income stabilisation driven by balance sheet expansion offsetting temporary NIM erosion; NIM of 1.8% in 1H 2024 (1H 2023: 2.1%)
Net fee and commission income growth driven mainly by strong distribution of wealth management products (up by CZK 187 million).
Other income growth driven by derivatives revaluation, stable FX margin and extraordinary gain on a minor bond sale in 1Q 2024.
Cost base decreased due to lower contribution to regulatory funds (down by 29.6%) and lower administrative expenses partially offset by higher personnel expenses. Cost to income ratio at 45.6%, adjusted1 cost to income ratio at 43.9%.
Cost of risk of CZK 237 million or 18bps in line with provided guidance 10-30bps.

Note: (1) Contribution to regulatory charges of CZK 216 million equally spread into four quarters of 2024. 17



Note: (1) Treasury and other net interest income composed of money market operations, investment portfolio, wholesale funding and issued bonds.






Net income from financial operations (CZK m) 104 344 351 59 26 1H 2023 1H 2024 371 514 +38.6% Other FX margin Bond sale







Notes: (1) Including reverse repo operations with the CNB; (2) Including CSA from Due to customers in the amount of CZK 373m at the end of 2Q 2023, CZK 398m at the end of 3Q 2023, CZK 270m at the end of 4Q 2023, CZK 253m at the end of 1Q 2024 and CZK 253m at the end of 2Q 2024.
Gross performing loan portfolio (CZK bn)


Note: (1) Includes investment loans, working capital and commercial auto loans and leasing portfolio. 27

1H 2023
1H 2024



Note: For more details, please see the explanation in the glossary. (1) A significant portion of the commercial loan portfolio bears interest at floating rates and only longer maturities with fixed interest rates are hedged; therefore, the impact of the hedging results on the yield of the commercial loan portfolio is only marginal.
Customer deposits and wholesale funding1 (CZK bn)


Notes: (1) Excludes opportunistic repo operations and CSA (CZK 2.9bn at the end of 2Q'23, CZK 2.9bn at the end of 3Q'23, CZK 0.8bn at the end of 4Q'23, CZK 0.7bn at the end of 1Q'24 and CZK 0.9bn at the end of 2Q'24); wholesale funding includes Issued bonds, Subordinated liabilities and Due to banks balances.
Monthly development of costs and balances of customer deposits (%, CZK bn)




Notes: (1) Excluding opportunistic repo operations and CSA; (2) Wholesale includes Issued bonds, Subordinated liabilities and Due to banks balances and excludes opportunistic repo operations and CSA.



High-quality liquid assets (CZK bn)


Gross performing loan portfolio as of 30 June 2024 (CZK bn)


Customer deposit maturity and repricing profile as of 30 June 2024 (CZK bn)

37 Notes: Figures in tables represent cumulative values. (1) Excluding CZK 134.9bn of deposit balances, namely current and savings accounts bearing low interest rate and thus offering limited capacity for repricing down, building savings which are either before the end of the binding period or bear low interest rate and term deposits with maturity over 12 months.

Note: (1) Including 100bps of management buffer; (2) Including 75bps of management buffer, which is covered by Tier 1 capital; (3) Accrued dividend as of 30 June 2024 is subject to corporate, regulatory and regulator´s limitations; (4) Excess capital over Tier 1 management capital target, 2023 excess capital does not include 2023 dividend in the amount of CZK 4.6bn (which was approved at the General Meeting on 23 April 2024 and paid on 21 May 2024); excess capital and accrued dividend as of 30 June 2024 are subject to corporate, regulatory and regulator´s limitations.
39

Note: (1) Including 75bps of management buffer, which is covered by Tier 1 capital; (2) Excess capital and accrued dividend as of 30 June 2024 are subject to corporate, regulatory and regulator´s limitations; (3) Based on Article 473a of Regulation (EU) No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and amending Regulation (EU) No. 648/2012; (4) 90% of 1H 2024 net profit.
40



• 1H 2024 cost of risk at CZK 237m or 18 bps (1H 2023: CZK 30m or 2bps), supported by a gain on NPL disposals of CZK 43 million (1H 2023: CZK 251 million).1

Note: Figures in the chart may not add up due to rounding differences.
(1) 1H 2024: impact into the cost of risk line at CZK 42m and into other operating income line at CZK 1m; 1H 2023: impact into the cost of risk line at CZK 249m and into other operating income line at CZK 2m.

Note: (1) Management overlays on expected credit losses; (2) NPLs include gross loan portfolio balance in Stage 3 and non-performing gross loan portfolio balance in Stage POCI. 45


Note: NPL balance excluding loan loss provision. (1) Includes also repayment and classification upgrades of loans where the concessions were provided; (2) Write-off includes the unrecovered part of sold receivables. The recovered part obtained within the debt sale is included in Cured.
Share of past due exposures on total gross portfolio balance (%)


Note: 30+ delinquency represents due exposures in the range between 30 and 90 days past due, 60+ delinquency represents due exposures in the range between 60 and 90 days past due, 90+ delinquency represents due exposures more than 90 days past due, 2Q 2020 - 2Q 2024 data includes the Acquired entities.

Branch office: Jilemnice
2019 – 2028 Net profit1 (CZK bn)


Note: Guidance is subject to change based on actual financial results of the Group in the years 2024 to 2028 and corporate, regulatory and regulator's limitations. Please see pages 51, 52 and 79 of this presentation for limitations of forward-looking statements and their assumptions. (1) 2019 – 2023 represents final data, and 2024 – 2028 represents guidance published on 2 February 2024.
Guidance as published on 2 February 2024
| Metrics | 2024 | 2025 | 2026 | 2027 | 2028 | CAGR 2024-2028 |
|---|---|---|---|---|---|---|
| Total operating income (CZK bn) | ≥12.4 | ≥12.8 | ≥13.5 | ≥14.0 | ≥14.5 | 4.0% |
| Total operating expenses (CZK bn) | ≤5.8 | ≤5.9 | ≤6.0 | ≤6.2 | ≤6.3 | 2.1% |
| Operating profit (CZK bn) | ≥6.6 | ≥6.9 | ≥7.5 | ≥7.8 | ≥8.2 | 5.6% |
| Cost of risk (bps) | 10-30 | 15-35 | 25-45 | 25-45 | 25-45 | n/a |
| Effective tax rate1 | ~14.0% | ~15.0% | ~15.0% | ~15.0% | ~15.0% | n/a |
| NET PROFIT (CZK bn) | ≥5.2 | ≥5.3 | ≥5.5 | ≥5.7 | ≥6.0 | 3.6% |
| Earnings per share (CZK) | ≥10.2 | ≥10.4 | ≥10.8 | ≥11.2 | ≥11.7 | 3.6% |
| Return on Tangible Equity | ≥17.0% | ≥17.0% | ≥17.0% | ≥17.0% | ≥17.0% | n/a |

Note: Please see pages 51, 52 and 79 of this presentation for limitations of forward-looking statements and their assumptions. (1) Assuming no changes in current tax regulation.
Assumptions for medium-term guidance published on 2 February 2024 – macroeconomic environment outlook
| 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|
| GDP growth | 1.2% | 2.8% | 2.8% | 2.7% | 2.5% |
| Unemployment | 3.0% | 3.0% | 2.9% | 2.7% | 2.5% |
| Inflation | 2.6% | 2.1% | 2.0% | 2.0% | 2.0% |
| 2W repo rate (annual average) | 5.2% | 3.3% | 3.0% | 3.0% | 3.0% |
| 1M Pribor (annual average) |
5.4% | 3.4% | 3.1% | 3.1% | 3.1% |
| CZK/EUR | 24.6 | 24.1 | 24.0 | 24.0 | 24.0 |

Note: Please see also pages 52 and 79 for limitations of forward-looking statements and their assumptions. Source 2024-2025: GDP, unemployment and inflation rates based on the CNB Forecast issued in autumn 2023; 2W repo rate and 1M Pribor based on internal assumptions. 2026 – 2028: all data based on internal assumptions.
Assumptions for medium-term guidance published on 2 February 2024 – loans and deposits projection (CZK bn)
| 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | CAGR 2023-2028 |
|
|---|---|---|---|---|---|---|---|
| Gross performing loans development | 263.9 | 266.4 | 272.2 | 278.9 | 293.8 | 311.9 | 3.4% |
| Retail | 179.5 | 178.8 | 180.9 | 183.2 | 192.1 | 206.1 | 2.8% |
| Commercial | 84.4 | 87.5 | 91.3 | 95.7 | 101.7 | 105.9 | 4.6% |
| Customer deposits development | 399.2 | 415.3 | 431.5 | 454.9 | 476.7 | 499.4 | 4.6% |
| Retail | 313.2 | 321.3 | 333.9 | 353.7 | 372.1 | 391.1 | 4.5% |
| Commercial | 86.1 | 94.0 | 97.6 | 101.1 | 104.7 | 108.3 | 4.7% |

Note: Please see also pages 51 and 79 for limitations of forward-looking statements and their assumptions.
Erste Finest CEElection Investor Conference Vienna
8 October 2024
3Q 2024 Earnings
24 October 2024

➢ Events with Investors
| 31/12 2023 |
01/01 2024 |
30/06 2024 |
01/07 2024 |
01/01 2025 |
|---|---|---|---|---|
| 8.0% | 8.0% | 8.0% | 8.0% | 8.0% |
| 2.6% | 2.3% | 2.3% | 2.3% | 2.3% |
| 2.5% | 2.5% | 2.5% | 2.5% | 2.5% |
| 2.0% | 2.0% | 1.75% | 1.25% | 1.25% |
| - | - | - | - | 0.5% |
| 15.1% | 14.8% | 14.55% | 14.05% | 14.55% |
| 1.0% | 1.0% | 1.0% | 1.0% | 1.0% |
| 16.1% | 15.8% | 15.55% | 15.05% | 15.55% |
| Capital requirement on a consolidated basis | Capital requirement on an individual basis | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 31/12 2023 |
01/01 2024 |
30/06 2024 |
01/07 2024 |
01/01 2025 |
31/12 2023 |
31/03 2024 |
30/06 2024 |
01/07 2024 |
01/01 2025 |
|
| 8.0% | 8.0% | 8.0% | 8.0% | 8.0% | MREL – loss absorption amount |
10.6% | 10.3% | 10.3% | 10.3% | 10.3% |
| 2.6% | 2.3% | 2.3% | 2.3% | 2.3% | MREL - recapitalisation amount |
6.6% | 6.9% | 6.9% | 6.9% | 6.9% |
| 2.5% | 2.5% | 2.5% | 2.5% | 2.5% | CRR capital conservation buffer | 2.5% | 2.5% | 2.5% | 2.5% | 2.5% |
| 2.0% | 2.0% | 1.75% | 1.25% | 1.25% | CRR countercyclical buffer | 2.0% | 2.0% | 1.75% | 1.25% | 1.25% |
| - | - | - | - | 0.5% | Systemic risk buffer |
- | - | - | - | 0.5% |
| 15.1% | 14.8% | 14.55% | 14.05% | 14.55% | Total requirement | 21.7% | 21.7% | 21.45% | 20.95% | 21.45% |
| 1.0% | 1.0% | 1.0% | 1.0% | 1.0% | Management capital buffer | 1.0% | 1.0% | 1.0% | 1.0% | 1.0% |
| 16.1% | 22.7% | 22.7% | 22.45% | |||||||
| MANAGEMENT TARGET 15.8% 15.55% 15.05% 15.55% |
22.45% 21.95% |

Note: The CNB usually re-assesses the above SREP capital requirements annually. The CNB may also launch an ad-hoc extraordinary SREP process, for example, in case of a change of the Bank's consolidated unit. (1) Although Pillar II capital requirement was set only on a consolidated basis, its value is used with a delay in setting the MREL requirement on an individual basis.

Net profit and dividend distribution (CZK m)

Note: Dividend policy remains valid as long as MONETA operates at a capital adequacy ratio at a minimum of 100bps above the regulatory capital requirement and is subject to variety of other factors and conditions. (1) In March 2020, the CNB instructed the banking sector to suspend their dividend policies. This recommendation stayed in place until 30 September 2021; (2) CZK 3.30 per share represents the interim dividend distributed on 17 December 2019; (3) Calculated as the ratio of cumulative dividend for the years 2016-2023 and an average share price during the same period.
59
Total shareholders return1 as of 30 June 2024 (%)


Source: Company information, Bloomberg as of 30 June 2024; Note: (1) Calculated as the sum of share price performance as of 30 June 2024 vs 31 December 2022 and reinvested dividends paid in 2023 and 2024; (2) EuroStoxx incl. 42 banks from the SX7P STOXX Europe 600 Banks Index.


Notes: (1) Loan to value ratio on performing mortgage portfolio at 57.5% as of 30 June 2024; (2) Consumer loan portfolio includes also supplementary housing loans, which represent 21% of the balance as at the end of 2Q'24.


Notes: (1) Commercial loan portfolio includes leasing portfolio in the amount of CZK 2.8bn as at the end of 2Q'23, CZK 2.5bn as at the end of 3Q'23, CZK 2.2bn as at the end of 4Q'23, CZK 1.9bn as at the end of 1Q'24 and CZK 1.6bn as at the end of 2Q'24; (2) Investment loan portfolio includes supplementary housing loans; (3) Includes gross performing receivables and undrawn working capital limits.






Notes: (1) Including building savings accounts. 66



Notes: (1) Excluding opportunistic repo operations and CSA in the amount of CZK 2.5bn as at the end of 2Q'23, CZK 2.5bn as at the end of 3Q'23, CZK 0.6bn as at the end of 4Q'23, CZK 0.5bn as at the end of 1Q'24 and CZK 0.6bn as at the end of 2Q'24. 67
| CZK m | 30/06/2024 | 1 31/12/2023 |
% Change |
|---|---|---|---|
| Cash and balances with the central bank | 9,468 | 10,871 | (12.9)% |
| Derivative financial instruments with positive fair values | 575 | 544 | 5.7% |
| Investment securities | 101,967 | 104,353 | (2.3)% |
| Hedging derivatives with positive fair values | 2,669 | 2,701 | (1.2)% |
| Change in fair value of items hedged on portfolio basis | 74 | 122 | (39.3)% |
| Loans and receivables to banks | 90,581 | 69,632 | 30.1% |
| Loans and receivables to customers | 271,010 | 263,064 | 3.0% |
| Intangible assets | 3,285 | 3,332 | (1.4)% |
| Property and equipment | 2,315 | 2,400 | (3.5)% |
| Investments in associates | 4 | 3 | 33.3% |
| Current tax assets | 184 | 76 | 142.1% |
| Deferred tax assets |
8 | 0 | n/a |
| Other assets | 1,123 | 1,086 | 3.4% |
| TOTAL ASSETS | 483,263 | 458,184 | 5.5% |
| Due to banks | 6,427 | 5,423 | 18.5% |
| Due to customers | 426,073 | 399,497 | 6.7% |
| Derivative financial instruments with negative fair values | 528 | 523 | 1.0% |
| Hedging derivatives with negative fair values | 3,691 | 4,548 | (18.8)% |
| Change in fair value of items hedged on portfolio basis | 66 | 63 | 4.8% |
| Issued bonds | 3,874 | 3,808 | 1.7% |
| Subordinated liabilities | 7,591 | 7,604 | (0.2)% |
| Provisions | 260 | 266 | (2.3)% |
| Current tax liabilities | 48 | 54 | (11.1)% |
| Deferred tax liabilities | 394 | 462 | (14.7)% |
| Other liabilities | 4,003 | 3,733 | 7.2% |
| Total Liabilities | 452,955 | 425,981 | 6.3% |
| Share capital | 10,220 | 10,220 | 0.0% |
| Statutory reserve | 102 | 102 | 0.0% |
| Other reserves | 1 | 1 | 0.0% |
| Retained earnings | 19,985 | 21,880 | (8.7)% |
| Total Equity | 30,308 | 32,203 | (5.9)% |
| TOTAL LIABILITIES & EQUITY | 483,263 | 458,184 | 5.5% |

| CZK m | 30/06/2022 | 30/09/2022 | 31/12/20221 | 31/03/2023 | 30/06/2023 | 30/09/2023 | 31/12/20231 | 31/03/2024 | 30/06/2024 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and balances with the central bank | 12,080 | 10,035 | 12,467 | 7,441 | 10,303 | 13,365 | 10,871 | 12,226 | 9,468 |
| Derivative financial instruments with positive fair values | 749 | 768 | 761 | 726 | 652 | 690 | 544 | 560 | 575 |
| Investment securities | 52,639 | 53,808 | 57,951 | 80,195 | 80,483 | 88,056 | 104,353 | 103,215 | 101,967 |
| Hedging derivatives with positive fair values | 5,333 | 5,380 | 4,942 | 4,345 | 3,731 | 3,991 | 2,701 | 2,681 | 2,669 |
| Change in fair value of items hedged on portfolio basis | (2,576) | (2,484) | (2,090) | (1,597) | (1,147) | (989) | 122 | 244 | 74 |
| Loans and receivables to banks | 26,372 | 28,495 | 37,886 | 40,638 | 55,109 | 68,120 | 69,632 | 75,327 | 90,581 |
| Loans and receivables to customers | 265,860 | 268,766 | 268,752 | 266,012 | 268,027 | 268,987 | 263,064 | 266,731 | 271,010 |
| Intangible assets | 3,313 | 3,315 | 3,379 | 3,324 | 3,280 | 3,252 | 3,332 | 3,323 | 3,285 |
| Property and equipment | 2,416 | 2,297 | 2,318 | 2,360 | 2,361 | 2,443 | 2,400 | 2,392 | 2,315 |
| Investments in associates | 4 | 2 | 3 | 4 | 4 | 2 | 3 | 3 | 4 |
| Current tax assets | 9 | 14 | 6 | 8 | 23 | 33 | 76 | 66 | 184 |
| Deferred tax assets |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 |
| Other assets | 896 | 940 | 1,135 | 1,129 | 1,003 | 1,113 | 1,086 | 1,250 | 1,123 |
| TOTAL ASSETS | 367,095 | 371,336 | 387,510 | 404,585 | 423,829 | 449,063 | 458,184 | 468,026 | 483,263 |
| Due to banks | 21,117 | 6,569 | 5,953 | 5,439 | 7,707 | 7,379 | 5,423 | 6,441 | 6,427 |
| Due to customers | 302,199 | 320,610 | 334,251 | 350,329 | 368,177 | 393,012 | 399,497 | 405,920 | 426,073 |
| Derivative financial instruments with negative fair values | 752 | 747 | 747 | 719 | 631 | 674 | 523 | 516 | 528 |
| Hedging derivatives with negative fair values | 931 | 934 | 845 | 935 | 1,545 | 1,502 | 4,548 | 4,497 | 3,691 |
| Change in fair value of items hedged on portfolio basis | (749) | (595) | (438) | (287) | (169) | (113) | 63 | 81 | 66 |
| Issued bonds | 4,729 | 4,096 | 5,520 | 5,479 | 4,909 | 3,740 | 3,808 | 3,856 | 3,874 |
| Subordinated liabilities | 4,669 | 4,645 | 4,687 | 4,630 | 7,501 | 7,561 | 7,604 | 7,548 | 7,591 |
| Provisions | 256 | 267 | 306 | 250 | 238 | 308 | 266 | 263 | 260 |
| Current tax liabilities | 398 | 490 | 482 | 515 | 163 | 146 | 54 | 79 | 48 |
| Deferred tax liabilities | 369 | 406 | 496 | 476 | 408 | 418 | 462 | 357 | 394 |
| Other liabilities | 3,648 | 3,140 | 3,570 | 3,794 | 3,238 | 3,461 | 3,733 | 4,979 | 4,003 |
| Total Liabilities | 338,319 | 341,309 | 356,419 | 372,279 | 394,348 | 418,088 | 425,981 | 434,537 | 452,955 |
| Share capital | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 | 10,220 |
| Statutory reserve | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 102 |
| Other reserves | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Retained earnings | 18,453 | 19,704 | 20,768 | 21,983 | 19,158 | 20,652 | 21,880 | 23,166 | 19,985 |
| Total Equity | 28,776 | 30,027 | 31,091 | 32,306 | 29,481 | 30,975 | 32,203 | 33,489 | 30,308 |
| TOTAL LIABILITIES & EQUITY | 367,095 | 371,336 | 387,510 | 404,585 | 423,829 | 449,063 | 458,184 | 468,026 | 483,263 |

| CZK m | 1H 2024 YtD | 1H 2023 YtD |
% Change |
|---|---|---|---|
| Interest and similar income | 11,715 | 10,229 | 14.5% |
| Interest expense and similar charges | (7,530) | (6,031) | 24.9% |
| Net interest income | 4,185 | 4,198 | (0.3%) |
| Fee and commission income | 1,798 | 1,559 | 15.3% |
| Fee and commission expense | (306) | (280) | 9.3% |
| Net fee and commission income | 1,492 | 1,279 | 16.7% |
| Dividend income | 0 | 1 | (100.0%) |
| Net income from financial operations | 514 | 371 | 38.5% |
| Other operating income | 31 | 23 | 34.8% |
| Total operating income | 6,222 | 5,872 | 6.0% |
| Personnel expenses | (1,245) | (1,173) | 6.1% |
| Administrative expenses | (735) | (780) | (5.8%) |
| Depreciation and amortisation | (604) | (635) | (4.9%) |
| Regulatory charges | (216) | (307) | (29.6%) |
| Other operating expenses | (39) | (22) | 77.3% |
| Total operating expenses | (2,839) | (2,917) | (2.7%) |
| Profit for the period before tax and net impairment of financial assets | 3,383 | 2,955 | 14.5% |
| Net impairment of financial assets | (237) | (30) | 690.0% |
| Profit for the period before tax | 3,146 | 2,925 | 7.6% |
| Taxes on income | (442) | (447) | (1.1%) |
| Profit for the period after tax | 2,704 | 2,478 | 9.1% |
| Total comprehensive income attributable to the equity holders | 2,704 | 2,478 | 9.1% |

| CZK m | 2Q 2022 | 3Q 2022 | 4Q 2022 | 1Q 2023 | 2Q 2023 | 3Q 2023 | 4Q 2023 | 1Q 2024 | 2Q 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | 3,704 | 4,002 | 4,534 | 4,855 | 5,374 | 5,769 | 6,048 | 5,964 | 5,751 |
| Interest expense and similar charges | (1,246) | (1,675) | (2,431) | (2,824) | (3,207) | (3,571) | (3,867) | (3,889) | (3,641) |
| Net interest income | 2,458 | 2,327 | 2,103 | 2,031 | 2,167 | 2,198 | 2,181 | 2,075 | 2,110 |
| Fee and commission income | 667 | 675 | 753 | 760 | 799 | 836 | 822 | 881 | 917 |
| Fee and commission expense | (122) | (132) | (59) | (144) | (136) | (154) | (159) | (141) | (165) |
| Net fee and commission income | 545 | 543 | 694 | 616 | 663 | 682 | 663 | 740 | 752 |
| Dividend income | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
| Net income from financial operations | 14 | 139 | 134 | 183 | 188 | 278 | 240 | 285 | 229 |
| Other operating income | 48 | 12 | 72 | 13 | 10 | 21 | 10 | 17 | 14 |
| Total operating income | 3,066 | 3,022 | 3,004 | 2,844 | 3,028 | 3,180 | 3,095 | 3,117 | 3,105 |
| Personnel expenses | (611) | (657) | (674) | (578) | (595) | (593) | (738) | (620) | (625) |
| Administrative expenses | (325) | (378) | (429) | (365) | (415) | (367) | (486) | (330) | (405) |
| Depreciation and amortisation | (311) | (311) | (315) | (323) | (312) | (304) | (294) | (301) | (303) |
| Regulatory charges | (11) | 0 | 0 | (267) | (40) | 0 | 0 | (228) | 12 |
| Other operating expenses | (17) | (10) | (25) | (12) | (10) | (12) | (19) | (7) | (32) |
| Total operating expenses | (1,275) | (1,356) | (1,443) | (1,545) | (1,372) | (1,276) | (1,537) | (1,486) | (1,353) |
| Profit for the period before tax and net impairment of financial assets | 1,791 | 1,666 | 1,561 | 1,299 | 1,656 | 1,904 | 1,558 | 1,631 | 1,752 |
| Net impairment of financial assets | 155 | (124) | (216) | 116 | (146) | (142) | (133) | (135) | (102) |
| Profit for the period before tax | 1,946 | 1,542 | 1,345 | 1,415 | 1,510 | 1,762 | 1,425 | 1,496 | 1,650 |
| Taxes on income | (364) | (291) | (281) | (200) | (247) | (268) | (197) | (210) | (232) |
| Profit for the period after tax | 1,582 | 1,251 | 1,064 | 1,215 | 1,263 | 1,494 | 1,228 | 1,286 | 1,418 |
| Total comprehensive income attributable to the equity holders | 1,582 | 1,251 | 1,064 | 1,215 | 1,263 | 1,494 | 1,228 | 1,286 | 1,418 |

| Profitability | 1H 2024 |
FY 2023 | Change in pp |
|---|---|---|---|
| Yield (% avg net customer loans) |
4.9% | 4.7% | 0.2 |
| 1 Cost of funds (% avg deposits and received loans) |
3.42% | 3.33% | 0.09 |
| Cost of funds on customer deposits (% avg deposits) |
3.38% | 3.30% | 0.08 |
| 2,3,4 NIM (% avg int earning assets) |
1.8% | 2.1% | (0.3) |
| Cost of risk (% avg net customer loans) |
0.18% | 0.11% | 0.07 |
| Risk-adj. yield (% avg net customer loans) |
4.7% | 4.6% | 0.1 |
| Net fee & commission income / Operating income (%) |
24.0% | 21.6% | 2.4 |
| Net non-interest income / Operating income (%) |
32.7% | 29.4% | 3.3 |
| Cost to income ratio |
45.6% | 47.2% | (1.6) |
| RoTE | 20.0% | 18.0% | 2.0 |
| RoE | 17.8% | 16.1% | 1.7 |
| RoAA2 | 1.1% | 1.2% | (0.1) |
| Liquidity / Leverage | |||
| Loan to deposit ratio |
63.6% | 65.9% | (2.3) |
| Total equity / Total assets |
6.3% | 7.0% | (0.7) |
| High-quality liquid assets / Customer deposits |
41.9% | 40.0% | 1.9 |
| Liquidity coverage ratio | 339.5% | 354.4% | (14.9) |
| Capital Adequacy | |||
| RWA density | 35.4% | 36.4% | (1.0) |
| Regulatory leverage | 5.4% | 5.7% | (0.3) |
| Total CAR (%) | 19.4% | 20.1% | (0.7) |
| Tier 1 ratio (%) |
15.4% | 15.7% | (0.3) |
| Asset Quality | |||
| Non-performing loan ratio (%) |
1.4% | 1.4% | 0.0 |
| Core non-performing loan coverage (%) |
47.2% | 47.9% | (0.7) |
| Total NPL coverage (%) | 116.1% | 121.6% | (5.5) |
| Loan to value ratio (%)5 | 57.5% | 58.8% | (1.3) |
| Loan to value ratio on new volumes (%, weighted average) | 59.9% | 58.4% | 1.5 |
| Operating platform |
|||
| Branch network | 134 | 134 | 0.0% |
| ATMs6 Own & shared |
1,978 | 1,971 | 0.4% |
| Total employees7 | 2,498 | 2,511 | (0.5)% |

Note: (1) Deposits include issued bonds and exclude opportunistic repo transactions and CSA; (2) Including opportunistic repo operations; (3) Interest earning assets include encumbered assets; (4) Hedging derivatives are excluded from the calculation of interest earning assets; (5) On performing retail mortgage loans only; (6) ATM network including MONETA ATMs, Komercni banka ATMs, AirBank ATMs and UniCredit Bank ATMs; (7) Number of employees as of the last day of the reported period, excluding members of the Supervisory Board and the Audit Committee. Data restated due to change of methodology calculation.
| Profitability | 2Q 2022 | 3Q 2022 | 4Q 2022 | 1Q 2023 | 2Q 2023 | 3Q 2023 | 4Q 2023 | 1Q 2024 | 2Q 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Yield (% Avg Net Customer Loans) | 4.1% | 4.3% | 4.4% | 4.4% | 4.6% | 4.7% | 4.9% | 4.9% | 4.9% |
| 1 Cost of Funds (% Avg Deposits and Received Loans) |
1.23% | 1.81% | 2.65% | 2.94% | 3.21% | 3.42% | 3.58% | 3.60% | 3.31% |
| Cost of Funds on Customer Deposits (% Avg Deposits) | 1.18% | 1.76% | 2.63% | 2.91% | 3.19% | 3.39% | 3.55% | 3.58% | 3.24% |
| 2,3,4 NIM (% Avg Int Earning Assets) |
2.7% | 2.6% | 2.3% | 2.1% | 2.1% | 2.1% | 2.0% | 1.8% | 1.8% |
| Cost of Risk (% Avg Net Customer Loans) | (0.24)% | 0.19% | 0.32% | (0.17)% | 0.22% | 0.21% | 0.20% | 0.20% | 0.15% |
| Risk-adj. Yield (% Avg Net Customer Loans) |
4.3% | 4.1% | 4.1% | 4.6% | 4.4% | 4.5% | 4.7% | 4.7% | 4.8% |
| Net Fee & Commission Income / Operating Income (%) | 17.8% | 18.0% | 23.1% | 21.7% | 21.9% | 21.4% | 21.4% | 23.7% | 24.2% |
| Net Non-Interest Income / Operating Income (%) | 19.8% | 23.0% | 30.0% | 28.6% | 28.4% | 30.9% | 29.5% | 33.4% | 32.0% |
| Cost to Income Ratio | 41.6% | 44.9% | 48.0% | 54.3% | 45.3% | 40.1% | 49.7% | 47.7% | 43.6% |
| RoTE | 24.9% | 18.7% | 15.4% | 16.8% | 19.3% | 21.6% | 17.0% | 17.1% | 21.0% |
| RoE | 22.0% | 16.7% | 13.7% | 15.0% | 17.1% | 19.3% | 15.3% | 15.4% | 18.7% |
| RoAA2 | 1.7% | 1.4% | 1.1% | 1.2% | 1.2% | 1.4% | 1.1% | 1.1% | 1.2% |
| Liquidity / Leverage | |||||||||
| Loan to Deposit ratio | 89.7% | 84.0% | 80.5% | 76.0% | 72.9% | 68.5% | 65.9% | 65.8% | 63.6% |
| Total Equity / Total Assets | 7.8% | 8.1% | 8.0% | 8.0% | 7.0% | 6.9% | 7.0% | 7.2% | 6.3% |
| High-Quality Liquid Assets / Customer Deposits |
18.4% | 22.1% | 25.7% | 30.8% | 32.7% | 36.3% | 40.0% | 40.5% | 41.9% |
| Liquidity Coverage Ratio | 149.3% | 197.7% | 213.7% | 273.9% | 284.8% | 312.1% | 354.4% | 359.5% | 339.5% |
| Capital Adequacy | |||||||||
| RWA density | 45.6% | 45.4% | 43.4% | 41.4% | 39.9% | 37.6% | 36.4% | 36.3% | 35.4% |
| Regulatory leverage | 6.4% | 6.5% | 6.7% | 6.4% | 6.1% | 5.8% | 5.7% | 5.6% | 5.4% |
| Total CAR (%) | 16.8% | 17.0% | 18.0% | 18.1% | 19.7% | 19.9% | 20.1% | 19.6% | 19.4% |
| Tier 1 Ratio (%) |
14.1% | 14.3% | 15.3% | 15.4% | 15.4% | 15.5% | 15.7% | 15.4% | 15.4% |
| Asset Quality | |||||||||
| Non-Performing Loan Ratio (%) |
1.4% | 1.4% | 1.4% | 1.3% | 1.3% | 1.3% | 1.4% | 1.4% | 1.4% |
| Core Non-Performing Loan Coverage (%) |
56.8% | 56.8% | 53.4% | 51.4% | 49.7% | 48.2% | 47.9% | 46.6% | 47.2% |
| Total NPL Coverage (%) | 133.8% | 137.3% | 134.8% | 137.1% | 133.4% | 130.8% | 121.6% | 118.5% | 116.1% |
| Loan to value ratio (%)5 | 61.5% | 61.0% | 60.4% | 60.1% | 59.8% | 59.5% | 58.8% | 57.8% | 57.5% |
| Loan to value ratio on new volumes (%, weighted average) | 56.3% | 61.2% | 55.6% | 59.3% | 60.0% | 57.2% | 57.8% | 59.5% | 60.3% |
| Operating platform |
|||||||||
| Branch network | 154 | 154 | 153 | 140 | 140 | 140 | 134 | 134 | 134 |
| ATMs6 Own & shared |
1,421 | 1,415 | 1,413 | 2,047 | 2,058 | 2,009 | 1,971 | 1,976 | 1,978 |
| Total employees7 | 2,876 | 2,794 | 2,689 | 2,550 | 2,510 | 2,520 | 2,511 | 2,510 | 2,498 |

Note: (1) Deposits include issued bonds and exclude opportunistic repo operations and CSA; (2) Including opportunistic repo operations; (3) Interest earning assets include encumbered assets; (4) Hedging derivatives are excluded from the calculation of interest earning assets; (5) On performing retail mortgage loans only; (6) ATM network including MONETA ATMs, Komercni banka ATMs since 2Q'22, AirBank ATMs and UniCredit Bank ATMs since 1Q'23; (7) Number of employees as of the last day of the reported period, excluding members of the Supervisory Board and the Audit Committee. Data restated due to change of methodology calculation.
74
| Acquired entities | Means MONETA Stavební Spořitelna, a.s. (formerly Wüstenrot – stavební spořitelna, a.s.) and Wüstenrot hypoteční banka, a.s. |
Cost of Funds on Customer Deposits | Interest expense and similar charges on customer deposits for the period divided by the | ||||
|---|---|---|---|---|---|---|---|
| Acquisition | Means the purchase of the Acquired entities | (% Avg Deposits) / Cost of Funds | average balance of customer deposits | ||||
| AFS | Available for sale | CoR or cost of risk or cost of risk (% | Net impairment of financial assets divided by the average balance of net loans to customers since 2018 based on IFRS 9. If cost of risk is shown in CZK, then it corresponds to "Net impairment of financial assets" |
||||
| Annualised | Adjusted so as to reflect the relevant rate on the full-year basis | Avg Net Customer Loans) | |||||
| ARAD | ARAD is a public database that is part of the information service of the Czech National Bank. It is a uniform system of presenting time series of aggregated data for individual statistics and financial market areas |
Cost to income ratio (C/I) | Ratio (expressed as a percentage) of total operating expenses for the period to total operating income for the period |
||||
| Auto | MONETA Auto, s.r.o. | Regulation (EU) No. 575/2013 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No. 648/2012, as amended |
|||||
| Average balance of net interest earning assets |
Two-point average of the beginning and ending balances of Net Interest Earning Assets for the period |
CRR | |||||
| Average balance of net loans to customers |
Average of the beginning and ending balances of Loans and receivables to customers for the period |
CSA | Credit Support Annex is a legal document which regulates credit support (collateral) for derivative transactions |
||||
| Average balance of total assets | Two-point average of the beginning and ending balances of Total Assets for the period | Customer deposits | Due to customers excluding repo operations, subordinated liabilities and CSA | ||||
| Bank | MONETA Money Bank, a.s. | CZK | Czech Koruna | ||||
| BB forecast | Bloomberg forecast | ||||||
| bn | Billions | CZSO | Czech Statistical Office | ||||
| bps | Basis points | Drawn limit / Overdraft drawn | Loans and receivables to customer balance | ||||
| Building savings/Building savings deposits |
Saving product, typical for building savings banks. The Bank undertakes clients' deposits determined for housing financing. This act is supported by a financial contribution from the state. |
ESG | Environmental, Social and Corporate Governance | ||||
| Building saving loans/Bridging loans | Building savings loan provided based on a building savings product. The bridging loan is exclusively in the area of building savings, tied only to housing needs. Bridging loans are used to bridge the period during which the conditions for negotiating a building savings loan are not met. |
ETR / Effective Tax Rate | Effective Tax Rate – calculated as taxes on income divided by profit for the period before tax | ||||
| CAR / Capital Adequacy Ratio | Ratio calculated as regulatory capital as a percentage of risk-weighted assets | The impairment model that measures credit loss allowances using a three-stage approach based on the extent of credit deterioration of financial assets since origination; Stage 1 – |
|||||
| CET1 ratio | CET 1 capital as a percentage of RWA (calculated pursuant to CRR) | Expected credit loss model | financial assets with no significant increase in credit risk since initial recognition, Stage 2 - financial assets with significant increase in credit risk since initial recognition but not in default, |
||||
| CNB | Czech National Bank | Stage 3 – financial assets in default | |||||
| Cost Base / OPEX | Total operating expenses | FTE | Figure states full time equivalents in the last month of the quarter | ||||
| Interest expense and similar charges for the period (excl. deposit interest rate swaps and | FVTOCI | Financial assets measured at Fair Value Through Other Comprehensive Income | |||||
| opportunistic repo interest expenses) divided by the average balance of Due to banks, Due to Cost of Funds (% Avg Deposits) customers and issued bonds and subordinated liabilities, excl. opportunistic repo operations and CSA |
FVTPL | Financial assets measured at Fair Value Through Profit or Loss |

| Funding Base | Sum of Due to customers, Due to Banks, Issued Bonds and subordinated liabilities and excluding | MREL | Minimum Requirement of Own Funds and Eligible Liabilities |
|---|---|---|---|
| opportunistic repo operations and CSA | MSS | MONETA Stavební Spořitelna, a.s. (formerly Wüstenrot – stavební spořitelna, a.s.) | |
| FY | Financial year | Net Income/Net Profit | Profit for the period after tax |
| GDP | Gross domestic product | Cash and balances with the central bank, investment securities, loans and receivables to banks, | |
| Group | The Bank and its subsidiaries | Net Interest Earning Assets | loans and receivables to customers and prior to the transition to IFRS 9 also financial assets at fair value through profit or loss, financial assets available for sale, financial assets held to maturity |
| Gross performing loans | Performing loans and receivables to customers as determined in accordance with the MONETA's loan receivables categorisation rules (Standard, Watch) |
Net Interest Margin or NIM | Net interest and similar income divided by the average balance of net interest earning assets |
| IFRS | International Financial Reporting Standards | Net Non-Interest Income | Total operating income less net interest and similar income for the period |
| All interest and non-interest income generated by each lending product within the segment, | New volume / New production | Aggregate of loan principal disbursed in the period for non-revolving loans | |
| Incremental ROE | minus Cost of Funds allocated to each lending product (by using average Group core Cost of Funds and leverage), minus cost of IR hedging allocated to each lending product and minus credit losses booked on each lending product for the period (=RAOI), divided by average equity allocated to each lending product by using leverage (=Equity) |
New volume yield / New production yield |
Instalment products: model output of yield expected to be generated on newly originated loans based on inputs combining actual contractual terms and expected behaviour of the loan for the specific type of the loan product. Revolving products (credit cards and working capital): weighted average of contractual rate on newly originated loans (credit limit) |
| Investment securities | Equity and debt securities in the Group´s portfolio, consist of securities measured at amortised cost, fair value through other comprehensive income (FVTOCI) and fair value through profit or |
||
| loss (FVTPL) | NPL / Non-performing loans | Non-performing loans as determined in accordance with the MONETA´s loan receivables categorisation rules (substandard, doubtful, loss), Stage 3 according to IFRS 9 |
|
| Issued securities | Issued bonds and Subordinated liabilities | NPL Ratio | Ratio (expressed as a percentage) of NPL to gross loans and receivables to customers |
| k/ths | Thousands | NPL Coverage / Coverage / Total NPL Coverage |
Ratio (expressed as a percentage) of loss allowances for loans and advances to customers to NPL |
| Leasing | MONETA Leasing, s.r.o. | Online Origination | Represents new volume originated from online applications and leads (client with contact details) |
| Liquid Assets | Liquid assets comprise cash and balances with central banks, investment securities (not transferred as collateral in repurchase agreements), loans and receivables to banks |
Operating profit | Operating profit represents profit for the period before tax and Cost of Risk |
| LCR/Liquidity Coverage Ratio | Liquidity Coverage Ratio measures the ratio (expressed as a percentage) of MONETA's buffer of high quality liquid assets to its projected net liquidity outflows over a 30-day stress period, as calculated in accordance with EU Regulation 2015/61 |
Operational liquidity | Includes unencumbered bond portfolio and the CNB bills at market value, MONETA's and MSS clearing accounts at the CNB, foreign exchange nostro accounts, interbank deposits, cash and cash in transit |
| LtD ratio or Loan to Deposit ratio | Loan to deposit ratio calculated as net loans and receivables to customers divided by customer | Opportunistic repo operations | Repo transactions with counterparties which are closed on a back-to-back basis by reverse repo transactions with the CNB |
| M / m | deposits, excluding subordinated liabilities, CSA and repos Millions |
POCI | POCI means purchased or originated financial asset(s) that are credit-impaired on initial recognition and indicates that a financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of that financial asset have |
| Management overlay | Increment to expected credit loss estimate which compensates insufficient sensitivity of core IFRS 9 model to specific macroeconomic conditions |
Portfolio yield | occurred Please refer to the definition of yield |
| Market share – consumer loans | Consumer loans = Non-purposed and purposed consumer loans, debt consolidations, additional loans and American mortgages. Source: the CNB ARAD, MMB in IFRS unconsolidated according to the CNB definitions, gross loans excluding non-residents and loans in foreign currency, the CNB annualised average |
pp | Percentage points |
| Q | Quarter | ||
| QtD | Quarter-to-date | ||
| weighted rate | QtQ | Quarter-to-quarter | |
| Market interest rates | Based on the CNB ARAD | RAOI | All interest and non-interest income generated by each lending product within the segment, |
| MPSV | Ministry of Labour and Social Affairs | minus Cost of Funds allocated to each lending product (by using average Group core Cost of Funds and leverage), minus cost of IR hedging allocated to each lending product and minus |
|
| MONETA | MONETA has the same meaning as the Group | credit losses booked on each lending product for the period |

| Regulatory Capital | Mainly consists of paid-up registered share capital, share premium, retained profits, disclosed reserves and reserves for general banking risks, which must be netted off against accumulated losses, certain deferred tax assets, certain intangible assets and treasury shares held by the Company (calculated pursuant to CRR) |
Small Business (new) production | New volume of unsecured instalment loans and receivables to Small Business customers |
|---|---|---|---|
| SME / SME clients | Clients or enterprises who have their product on an identification number with an annual turnover above CZK 60 million |
||
| Regulatory Leverage | Relative size of an institution's assets, off-balance sheet obligations and contingent obligations to pay or to deliver or to provide collateral, including obligations from received funding, made commitments, derivates or repurchase agreements, but excluding obligations which can only be enforced during the liquidation of an institution, compared to that institution's own funds |
SREP | Supervisory Review and Evaluation Process, when the supervisor regularly assesses and measures the risks for each bank |
| Stage 1, Stage 2, Stage 3 | Stage 1 – financial assets with no significant increase in credit risk since initial recognition, Stage 2 - financial assets with significant increase in credit risk since initial recognition but not in default, Stage 3 – financial assets in default |
||
| Return on Tangible Equity or RoTE | Return on tangible equity calculated as annualised profit after tax for the period divided by tangible equity |
Supplementary housing loans | MSS portfolio – retail bridging loans and building savings loans. |
| Retail clients | Clients/individuals who have their product signed using their personal identification number | Tangible Equity | Calculated as total equity less intangible assets and goodwill |
| The aggregate of Common equity tier 1 (CET1 Capital) and Additional Tier 1 which mainly | |||
| Retail unsecured instalment loans/ Consumer loans/Unsecured consumer loans |
Non-purpose, unsecured and revolving loans to retail clients; including building savings and bridging loans |
Tier 1 Capital | consists of capital instruments and other items (including certain unsecured subordinated debt instruments without a maturity date) provided in Art. 51 of CRR |
| Tier 1 Capital Ratio | Tier 1 Capital as a percentage of risk-weighted assets | ||
| Return on Average Assets or RoAA | Return on average assets calculated as annualised profit after tax for the period divided by the average balance of total assets |
Tier 2 Capital, T2 | Regulatory Capital which consists of capital instruments, subordinated loans and other items (including certain unsecured subordinated debt obligations with payment restrictions) provided |
| Return on Equity or RoE | Return on equity calculated as annualised profit after tax for the period divided by total equity | in Art. 62 of CRR | |
| RWA | Risk-Weighted Assets calculated pursuant to CRR | Total Capital Ratio | Tier 1 Capital and Tier 2 Capital as a percentage of risk-weighted assets |
| RWA density | Calculates the weighted average risk weight for the entire banking and trading book (incl. Off balance & On-balance sheet) plus considering also Operational Risk, Market Risk and Counterparty Credit Risk RWA. It is defined as the Leverage Ratio to the Tier 1 Adequacy Ratio |
Total NPL Coverage | Ratio (expressed as a percentage) of individual and portfolio provisions for loans and receivables to total non-performing loans and receivables |
| Total Shareholder Return/TSR | Total Shareholder Return based on the Bloomberg methodology including reinvested dividend | ||
| RWA portfolio density | Calculates the weighted average risk weight of the loan portfolio only (incl. Off-balance & On balance sheet) considering credit conversion factor effects per unit of exposure (zero credit conversion factors are substituted by 10%). It is defined as the ratio of RWA to the Net Financing Receivables, i.e. utilising Specific Credit Risk Adjustments |
Wealth management | Distributed wealth management products |
| Y | Year | ||
| Small Business clients | Clients or enterprises with an annual turnover of up to CZK 60 million | Yield (% Avg. Net Customer Loans) | Interest and similar income from loans to customers divided by the average balance of net loans to customers |
| Small Business loan portfolio | Loans and receivables of unsecured instalment loans, commercial credit cards and unsecured overdrafts provided to an enterprise with an annual turnover of up to CZK 60 million |
YoY | Year-on-year |
| YtD | Year to date |

• See slide "Material assumptions for medium-term guidance" on pages 51 and 52.

INVESTOR RELATIONS
Linda Kavanová Jarmila Valentová Dana Laštovková
MONETA Money Bank, a.s. BB Centrum, Vyskočilova 1442/1b 140 28 Praha 4 – Michle Tel: +420 224 442 549 [email protected] www.moneta.cz Identification number: 25672720
Bloomberg: MONET CP ISIN: CZ0008040318
Reuters: MONET.PR SEDOL: BD3CQ16


www.moneta.cz
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.