Interim / Quarterly Report • Jul 23, 2018
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

| 1. | Introductory note 1 | |
|---|---|---|
| 1.1. | Statement of responsibility of the Management Board 1 | |
| 2. | Vision, mission and values of the Telekom Slovenije Group 2 | |
| 2.1. | Vision, mission and values 2 | |
| 2.2. | Key strategic policies 2 | |
| 3. | Telekom Slovenije Group 4 | |
| 3.1. | Markets and companies of the Telekom Slovenije Group 4 | |
| 3.2. | Operating highlights 5 | |
| 3.3. | Key financial indicators for the Telekom Slovenije Group 5 | |
| 3.4. | Overview by company and key market 6 | |
| 3.5. | Ownership structure and share trading 9 | |
| 3.6. | Market and market shares in key service segments12 | |
| 3.7. | Risk management13 | |
| 4. | Corporate governance16 | |
| 5. | Significant events in the period January to June 2018 18 | |
| 6. | Significant events after the balance-sheet date 21 | |
| 7. | Condensed interim accounting report of the Telekom Slovenije Group and Telekom Slovenije | |
| for the period January to June 2018 22 | ||
| 7.1. | Introductory notes 22 | |
| 7.1.1. | Condensed interim financial statements of the Telekom Slovenije Group24 | |
| 7.1.2. | Notes to the interim consolidated financial statements of the Telekom Slovenije Group 30 | |
| 7.2. | Condensed interim accounting report of Telekom Slovenije43 | |
| 7.2.1. | Condensed interim financial statements of Telekom Slovenije43 | |
| 7.2.2. | Notes to the condensed interim financial statements of Telekom Slovenije 49 | |
| 7.3. | Financial risk management58 |
Pursuant to the law and the Rules of the Ljubljana Stock Exchange, Telekom Slovenije, d. d. (hereinafter: Telekom Slovenije), with its registered office at Cigaletova 15, Ljubljana, hereby publishes the Unaudited Business Report of the Telekom Slovenije Group and Telekom Slovenije for the period January to June 2018.
The condensed interim financial statements for the period ending 30 June 2018 were compiled in accordance with IAS 34 Interim Financial Reporting, and must be read in conjunction with the annual financial statements compiled for the financial year ending 31 December 2017. The financial statements for the period January to June 2018 have not been audited.
Telekom Slovenije's Supervisory Board discussed the Unaudited Business Report of the Telekom Slovenije Group and Telekom Slovenije for the aforementioned period at its session on 20 July 2018.
Any significant changes to the data contained in the prospectus for listing on the stock exchange are regularly published by the Company on the Ljubljana Stock Exchange's SEOnet website and on the Company's website at www.telekom.si.
The Unaudited Business Report for the period January to June 2018 is also accessible on the Company's website at www.telekom.si.
The members of Telekom Slovenije's Management Board responsible for compiling the unaudited report of the Telekom Slovenije Group and Telekom Slovenije for the period January to June 2018, hereby find that:
Rudolf Skobe, MSc, President of the Management Board

Tomaž Seljak, MSc, Vice-President of the Management Board
Ranko Jelača, Member of the Management Board
Dean Žigon, Member of the Management Board and Workers Director

The markets on which the Telekom Slovenije Group operates are subject to accelerated consolidation within specific countries and between them, making competition even fiercer. We will counter this trend by focusing on the key strategic policies presented below.
We will achieve growth in the number of fixed broadband and TV connections by further expanding fibre optic access networks, through a portfolio of convergent packages, by expanding the portfolio of services outside the basic telecommunications activity, and primarily through the development of a superior user experience.
By expanding its portfolio to services outside the core telecommunications activity, Telekom Slovenije will strengthen its core activity and increase revenues.
Through planned investments in a reliable, secure and high-quality network, we will ensure that Telekom Slovenije maintains its position as the leading provider of the most advanced technologies and telecommunication services. We will provide our users the most state-of-the-art solutions and a superior user experience.
In accordance with its Strategic Business Plan for the period 2016 to 2020, the Telekom Slovenije Group has already carried out consolidation activities on the Macedonian market and absorbed the users of Izimobil's mobile services on the Slovenian market. The strategy envisages the possibility of further consolidation, either through expansion or divestment on the markets where the Group operates.
Telekom Slovenije will transform into a lean and agile company through the optimisation of internal business processes and the IT infrastructure, and through the restructuring of personnel. The Company will adapt dynamically to the demands of its users through simple, understandable and user-friendly solutions offered through effective processes and with the support of open access to next-generation fixed and mobile networks.
The implementation of the Group's Strategic Business Plan is only possible by ensuring the optimal number of employees, taking into account the needs of the work processes of individual Group companies, and by ensuring the development of competent employees.
Telekom Slovenije will implement activities that will facilitate the effective management of liquidity and a high level of financial security within the Telekom Slovenije Group. We will ensure the optimal level of debt over the long term, where the value of the Company is most important.
Quality will remain the primary comparative advantage of the Telekom Slovenije Group's services. We will continue to provide our users state-of-the-art, high-quality ICT solutions and services. The key tools to ensuring quality are well-maintained quality management systems, verified business excellence models and the implementation of initiatives to ensure an excellent user experience.
The Telekom Slovenije Group identifies opportunities where it can contribute to the development of the social and economic environment in which it operates through its expertise, and financial and other resources. As the leading national operator in Slovenia, and as a development and future oriented company, Telekom Slovenije is well aware of its social responsibility. The principles of sustainable development are therefore built into the operations, products, services and content of Telekom Slovenije Group companies, while we responsibly manage the economic, social and environmental impacts of our operations.
| Operating revenues | EUR 755.3 million |
|---|---|
| EBITDA | EUR 209.8 million |
| Net operating profit | EUR 40.9 million |
| Investments | EUR 158.0 million |
The achievement of established objectives depends on specific consolidation activities in Slovenia and on foreign markets.
The Telekom Slovenije Group comprises the parent company Telekom Slovenije and the subsidiaries and joint ventures shown in the figure below with corresponding participating interests.

| I - VI 2018 / 30.6.2018 |
I - VI 2017 / 31.12.2017 |
Index 18/17 |
|---|---|---|
| 359,979 | 367,145 | 98 |
| 2,994 | 2,938 | 102 |
| 362,973 | 370,083 | 98 |
| 100,946 | 106,823 | 94 |
| 28.0% | 29.1% | 96 |
| 16,842 | 25,185 | 67 |
| 4.7% | 6.9% | 68 |
| 14,535 | 24,257 | 60 |
| 1,219,123 | 1,351,994 | 90 |
| 600,605 | 680,865 | 88 |
| 49.3% | 50.4% | 98 |
| 350,640 | 281,785 | 124 |
| EUR thousand | I - VI 2018 | I - VI 2017 | Index 18/17 |
|---|---|---|---|
| Telekom Slovenije | 325,313 | 335,977 | 97 |
| Other companies in Slovenia | 34,306 | 44,054 | 78 |
| Ipko - Kosovo | 34,244 | 34,611 | 99 |
| Other companies abroad | 9,498 | 10,397 | 91 |
| Total - unconsolidated | 403,361 | 425,039 | 95 |
| Eliminations and adjustments | -40,388 | -54,956 | - |
| Telekom Slovenije Group | 362,973 | 370,083 | 98 |
| EUR thousand | I - VI 2018 | I - VI 2017 | Index 18/17 |
|---|---|---|---|
| Telekom Slovenije | 83,786 | 92,822 | 90 |
| Other companies in Slovenia | 219 | -549 | - |
| Ipko - Kosovo | 14,103 | 11,888 | 119 |
| Other companies abroad | 3,168 | 2,916 | 109 |
| Total - unconsolidated | 101,276 | 107,077 | 95 |
| Eliminations and adjustments | -330 | -254 | - |
| Telekom Slovenije Group | 100,946 | 106,823 | 94 |
| EUR thousand | I - VI 2018 | I - VI 2017 | Index 18/17 |
|---|---|---|---|
| Telekom Slovenije | 17,100 | 25,894 | 66 |
| Other companies in Slovenia | -1,754 | -2,364 | - |
| Ipko - Kosovo | 433 | 398 | 109 |
| Other companies abroad | 959 | 1,086 | 88 |
| Total - unconsolidated | 16,738 | 25,014 | 67 |
| Eliminations and adjustments | 104 | 171 | - |
| Telekom Slovenije Group | 16,842 | 25,185 | 67 |
| EUR thousand | I - VI 2018 | I - VI 2017 | Index 18/17 |
|---|---|---|---|
| Telekom Slovenije | 15,665 | 28,310 | 55 |
| Other companies in Slovenia | -2,444 | -2,758 | - |
| Ipko - Kosovo | -1,046 | -1,945 | - |
| Other companies abroad | 750 | 850 | 88 |
| Total - unconsolidated | 12,925 | 24,457 | 53 |
| Eliminations and adjustments | 1,610 | -200 | - |
| Telekom Slovenije Group | 14,535 | 24,257 | 60 |
| Number of retail BB connections as at | 30.6.2018 | 31.12.2017 | Index 18/17 |
|---|---|---|---|
| Slovenia | 215,017 | 214,799 | 100 |
| SE Europe | 151,697 | 150,486 | 101 |
| Kosovo | 124,067 | 123,428 | 101 |
| Bosnia and Herzegovina | 27,630 | 27,058 | 102 |
| Telekom Slovenije Group | 366,714 | 365,285 | 100 |
| Number of retail connections as at | 30.6.2018 | 31.12.2017 | Index 18/17 |
|---|---|---|---|
| Slovenia, mobile telephony | 1,091,518 | 1,124,605 | 97 |
| Slovenia, fixed voice telephony | 338,473 | 343,084 | 99 |
| SE Europe, mobile telephony: | 678,079 | 685,203 | 99 |
| Kosovo | 675,147 | 682,570 | 99 |
| Bosnia and Herzegovina | 2,932 | 2,633 | 111 |
| SE Europe, fixed voice telephony | 1,443 | 1,204 | 120 |
| Telekom Slovenije Group | 2,109,513 | 2,154,096 | 98 |
| VoIP services | |||
| Slovenia | 193,639 | 192,563 | 101 |
| SE Europe | 23,443 | 19,414 | 121 |
| Telekom Slovenije Group | 217,082 | 211,977 | 102 |
| Number of retail connections as at | 30.6.2018 | 31.12.2017 | Index 18/17 |
|---|---|---|---|
| Total mobile telephony | 1,769,597 | 1,809,808 | 98 |
| Total fixed voice telephony services* | 556,998 | 556,265 | 100 |
| Telekom Slovenije Group | 2,326,595 | 2,366,073 | 98 |
* Sum of fixed voice telephony connections and VoIP services.
| EUR thousand | I - VI 2018 | I - VI 2017 | Index 18/17 |
|---|---|---|---|
| Telekom Slovenije | 37,885 | 55,575 | 68 |
| Other companies in Slovenia | 876 | 1,909 | 46 |
| Ipko - Kosovo | 7,169 | 3,026 | 237 |
| Other companies abroad | 3,097 | 2,068 | 150 |
| Eliminations and adjustments | -551 | -562 | 98 |
| Telekom Slovenije Group | 48,476 | 62,016 | 78 |
| number of employees at | 30.06.2018 | 31.12.2017 | Ind. 18/17 |
|---|---|---|---|
| Telekom Slovenije | 2,315 | 2,338 | 99 |
| Other companies in Slovenia | 690 | 702 | 98 |
| IPKO - Kosovo | 528 | 528 | 100 |
| Other companies abroad | 101 | 105 | 96 |
| Telekom Slovenije Group | 3,634 | 3,673 | 99 |
| General information regarding shares | |
|---|---|
| Ticker symbol | TLSG |
| Listing | Ljubljana Stock Exchange, prime |
| Share capital (EUR) | 272,720,664.33 |
| Number of ordinary registered no-par value shares | 6,535,478 |
| Number of shares held in treasury | 30,000 |
| Number of shareholders as at 30 June 2018 | 9,518 |
Telekom Slovenije had 9,518 shareholders at the end of June 2018, a decrease of 81 on the end of 2017. The number of individual shareholders was down by 92.
Domestic investors held a total ownership stake of 94% as at 30 June 2018. The Company's largest shareholder was the Republic of Slovenia, together with Kapitalska družba, Slovenski državni holding and the First Pension Fund and its guarantee fund in the form of Modra zavarovalnica, which collectively held 73.46% of the Company' shares.

The concentration of ownership, as measured by the ownership stake held by the ten largest shareholders, stood at 77.88% at the end of the first half of 2018, a decrease of 0.27 percentage points relative to the end of 2017.
0 1 2 3 4 5 6 7 8 9 10
| Shareholder as at 30. 6. 2018 | % | Shareholder as at 31 December 2017 | % | |
|---|---|---|---|---|
| 1 | Republika Slovenija | 62.54 | Republic of Slovenia | 62.54 |
| 2 | Kapitalska družba, d.d. | 5.59 | Kapitalska družba, d. d. | 5.59 |
| 3 | Slovenski državni holding, d.d. | 4.25 | Slovenski državni holding, d. d. | 4.25 |
| 4 | Perspektiva FT, d.o.o. | 1.22 | Perspektiva FT, d. o. o. | 1.21 |
| 5 | Citibank N.A. - fiduciary account | 1.02 | Citibank N.A. – fiduciary account | 0.92 |
| 6 | Kritni sklad prvega pokojninskega sklada | 0.84 | Guarantee fund of the First Pension Fund | 0.91 |
| 7 | DBS, d.d. | 0.70 | DBS, d. d. | 0.80 |
| 8 | Splitska banka d.d – Client Account | 0.65 | Aktsiaselts Trigon Asset Management | 0.73 |
| 9 | Clearstream Banking SA - fiduciary | 0.58 | Splitska banka, d. d. | 0.64 |
| 10 | The Bank of New York Mellon - fiduciary | 0.49 | The Bank of New York Mellon – fiduciary | 0.56 |
| Total | 77.88 | Total | 78.15 |
The members of the Management Board and Supervisory Board stated below held 398 TLSG shares as at 30 June 2018.
| Name | Office | Number of shares |
% of equity |
|---|---|---|---|
| Management Board | |||
| Rudolf Skobe, MSc | President of the Management Board |
300 | 0.00459 |
| Dean Žigon | Member of the Management Board and Workers Director |
1 | 0.00002 |
| Supervisory Board | |||
| Samo Podgornik | Member of the Supervisory Board |
92 | 0.00141 |
| Primož Per | Member of the Supervisory Board |
5 | 0.00008 |
| Total | 398 | 0.00609 |
Trading in corporate shares by representatives of the Company and reporting on such transactions are governed at Telekom Slovenije by the applicable legislation and the Rules Restricting Trading in the Financial Instruments of Telekom Slovenije.
Turnover in Telekom Slovenije shares totalled EUR 16.4 million during the first half of 2018, representing 8.9% of total turnover on the stock exchange. The price of TLSG shares closed at EUR 91.80 on the last trading day of June 2018, an increase in value of 10.76% during the first half of the year. The highest share price of EUR 92.4 was achieved in mid-June 2018. The market capitalisation of Telekom Slovenije stood at EUR 600.0 million on the last trading day of June 2018, accounting for 10.3% of the market capitalisation of all shares on the stock exchange.
| Standard price in EUR | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Highest daily price | 92.40 | 88.00 |
| Lowest daily price | 81.40 | 71.01 |
| Average daily price | 86.43 | 83.35 |
| Volume in EUR thousand | I – VI 2018 | I - VI 2017 |
| Total volume for the year | 16,443.60 | 12,017.68 |
| Highest daily volume | 664.56 | 955.44 |
| Lowest daily volume | 1.13 | 0.33 |
| Average daily volume | 137.03 | 100.15 |


Volume in EUR
Sources: Ljubljana Stock Exchange, archive of share prices.
| 30. 6. 2018 / I – VI 2018 |
30. 6. 2017 / I – VI 2017 |
|
|---|---|---|
| Closing price (P) of one share on the last trading day of the period in EUR | 91.80 | 85.00 |
| Book value (BV)1 of one share in EUR | 91.90 | 104.18 |
| Earnings per share (EPS)2 in EUR | 2.23 | 3.73 |
| P/BV | 1.00 | 0.82 |
| Capital return per share during the period in %3 | 10.76 | 19.55 |
| Dividend yield4 | 5.45 | 5.88 |
Notes:
1 The book value of one share is calculated as the ratio of the book value of the Telekom Slovenije Group's equity on the last day of the period to the number of issued ordinary shares. Comparable data from the statement of financial position are from 31 December 2017.
2Net earnings per share is calculated as the ratio of the Telekom Slovenije Group's net operating profit for the accounting period to the average number of issued ordinary shares, excluding treasury shares.
3The capital return per share is calculated as the ratio of the share price on the final trading day of the period minus the share price on the final trading day of the previous period to the share price on the final trading day of the previous period.
4Dividend yield is calculated as the ratio of the last paid dividend to the share price on the final trading day of the period.

Sources: Report on the development of the electronic communications market for the first quarter of 2018, AKOS, June 2018; SORS, internal Telekom Slovenije figures.

Sources: Report on the development of the electronic communications market for the first quarter of 2018, AKOS, June 2018; internal Telekom Slovenije figures.
Key risks are presented below by Telekom Slovenije Group company.
Like the majority of other incumbent operators in Europe, Telekom Slovenije also faces stiff competition and the price sensitivity of users. Users demand high-quality services at low prices. At the same time, markets are becoming increasingly saturated. There is thus increasingly less manoeuvring room to attract new users. To manage these types of risks, we take an active approach on the market, introduce new products and services, adapt the portfolio and offer packages that are tailored to the needs of individual groups of users.
Risks associated with a lack of experts in the service element of project implementation are managed in cooperation with external partners.
Risks associated with short-term solvency are very high. A measure was therefore implemented to secure additional funding from the majority owner.
Risks associated with higher costs for the provision of construction services on account of general economic growth, major investment projects and a sharp increase in demand for construction works have been identified.
| IPKO | |
|---|---|
| |
The risk of the loss of users and revenues in the segment of fixed and mobile services due to unfair and aggressive competition, and the risk of the loss of exclusive rights to TV content have been identified. We respond to those risks by taking the appropriate market approaches and by taking the necessary legal action. Risks have been identified in connection with the broadcasting of TV content, which affects the development of the company's position on the market and results in an increase in the costs of content. The Competition Protection Office has initiated proceedings against an exclusive agreement on TV content. We have also identified risks in connection with the methodology used by the regulatory body to set prices for the purchase of frequencies, which could result in excessively high costs to purchase those frequencies. The appropriate proceedings have been initiated in that regard. The company is exposed to the risk of higher costs because a collective rights organisation has initiated proceedings to set prices for the payment of copyright fees for the broadcasting of programmes via the cable network. It is also exposed to the risk of lower revenues due to the signing of an agreement to cut roaming costs in the Western Balkans, and the abolishment of roaming for Albania. |
| Blicnet | |
| |
The risk of the loss of users due to aggressive competition on the market is managed by adapting to market conditions and improving the portfolio. Risks associated with protracted legal proceedings to obtain building and operating permits mean that individual sections of the network continue to operate without the requisite permits, despite measures aimed at legalisation. The obsolescence of IP platforms represents an operational risk associated with ensuring the smooth functioning of services. This risk is managed by replacing equipment. |
Telekom Slovenije is managed by its Management Board, comprising the following members as at 30 June 2018:
On 20 April 2018 member of the Management Board Aleš Aberšek tendered his irrevocable resignation to the President of the Supervisory Board for personal reasons. His term of office ended on that date.
Based on the proposal of the Works Council and pursuant to the Workers' Participation in Management Act, the Supervisory Board appointed Dean Žigon to serve as member of the Management Board and Workers Director on 28 February 2018. Mr Žigon's four-year term of office began on 24 April 2018, following the expiration of the term of office of previous member of the Management Board and Workers Director Vesna Lednik.
Members of the Management Board are appointed for a four-year term of office, which begins on the day an individual member is appointed.
The Supervisory Board has nine members, six of whom are shareholder representatives and three of whom are employee representatives. The members of the Supervisory Board submitted a statement of compliance with the criteria of independence in accordance with the Corporate Governance Code.
Telekom Slovenije's Supervisory Board comprised the following members as at 30 June 2018:
Shareholder representatives:
Employee representatives:
Members of the Supervisory Board are appointed for a term of office of four years. Dimitrij Marjanović began his term of office on 13 May 2016, while other shareholder representatives began their terms of office on 27 April 2017.
On 14 November 2017 the Works Council appointed employee representatives to serve four-year terms of office as members of the Supervisory Board. Dean Žigon, member of the Supervisory Board and employee representative, resigned from his office, effective 22 January 2018. On 14 February 2018 the Works Council appointed Urban Škrjanc to serve as employee representative on the Supervisory Board. Mr Škrjanc's term of office will run until the expiration of the terms of office of other employee representatives of the Supervisory Board, i.e. until 14 November 2021.
Composition of management and governance bodies at subsidiaries of the Telekom Slovenije Group as at 30 June 2018
GVO, d. o. o.
Managing Director: Borut Radi
Managing Director: Miha Praunseis
TSmedia, d. o. o.
Managing Director: Tina Česen, MSc
Soline, d. o. o.
Managing Director: Klavdij Godnič
M-Pay, d. o. o.
Managing Director: Janez Stajnko
Managing Director: Tina Česen, MSc Directors: Petra Šušteršič and Vladan Anđelković
Managing Director: Danilo Tomšič; procurator: Vesna Lednik Dejan Jordan served as Managing Director until 28 February 2018.
IPKO Telecommunications LLC, Kosovo
Board of Directors: Rudolf Skobe, MSc (President), Bujar Musa and Robert Erzin, MSc CEO: Robert Erzin, MSc
Managing Director: Simon Furlan, MSc
Managing Director: Igor Rojs, MSc
Managing Director: Igor Rojs, MSc
Managing Director: Igor Rojs, MSc
Managing Director: Igor Rojs, MSc
Managing Director: Igor Rojs, MSc
Telekom Slovenije's Supervisory Board consented to the appointment of Danilo Tomšič, MSc to a fouryear term of office as the Managing Director of the subsidiary TSinpo, storitveno in invalidsko podjetje, d. o. o., beginning on 1 March 2018.
At Telekom Slovenije's 29th General Meeting of Shareholders held on 11 May, shareholders supported the counterproposal of the Republic of Slovenia and Slovenski državni holding, d. d. regarding the use of distributable profit, which amounted to EUR 115,366,425.12 for 2017. Shareholders supported the proposal that EUR 93,028,335.40 be earmarked for the payment of dividends, representing a gross dividend of EUR 14.30 per share, while the remainder in the amount of EUR 22,338,089.72 is brought forward to the next year. Dividends shall be paid to shareholders and other beneficiaries who were entered in the register of shareholders with the right to dividends on the cut-off date of 9 July 2018, and to other beneficiaries with the right to dividends. Dividends will be paid on 10 July 2018. The Management Board and Supervisory Board proposed the payment of gross dividends of EUR 6.30 per share in accordance with the Company's dividend policy. The General Meeting of Shareholders adopted the rules of procedure of the aforementioned body. Shareholders were briefed on the Supervisory Board's written report on the approval of the 2017 annual report, and conferred official approval on the Management Board and Supervisory Board for the 2017 financial year. The General Meeting of Shareholders was briefed on changes to Company's Supervisory Board following the expiration of the term office of member of the Supervisory Board and employee representative Dean Žigon on 22 January 2018. Urban Škrjanc was elected by the Works Council to serve as replacement member of the Supervisory Board on 14 February 2018. His term of office began on the date of election and will expire on 14 November 2021. The General Meeting of Shareholders was briefed on the report on court proceedings filed against former members of the Management Board.
The international ratings agency S&P Global Ratings confirmed Telekom Slovenije's existing rating of BB+, but defined its rating as 'Credit Watch Negative'. S&P decided for the aforementioned definition due to the payment of significantly higher dividends than expected and the resulting expectations of increased pressure on the Company's future liquidity.
The condensed financial statements of the Telekom Slovenije Group and the condensed financial statements of the parent company Telekom Slovenije for the reported period and the comparable period last year were compiled in accordance with the provisions of the Companies Act, the International Financial Reporting Standards (IFRS) adopted by the International Accounting Standards Board (IASB), and interpretations of the International Financial Reporting Interpretations Committee (IFRIC).
The condensed interim financial statements for the period ending 30 June 2018 were compiled in accordance with IAS 34 Interim Financial Reporting. The financial statements for the period January to June 2018 and for the comparative period January to June 2017 have not been audited, while the financial statements for the comparative period ending 31 December 2017 have been audited.
The financial statements are compiled on a going concern basis and are not seasonal.
The accounting policies used in the compilation of the interim condensed financial statements are the same as those applied in the compilation of the financial statements for the financial year ending 31 December 2017, except for the changes described below.
The Telekom Slovenije Group and Telekom Slovenije began applying new standards, as well as amendments to other standards on 1 January 2018, as follows:
amount of consideration received. The standard has no significant impact on Telekom Slovenije's financial statements.
The compilation of the financial statements requires of management certain estimates, assessments and assumptions that affect the carrying amount of the assets and liabilities of the Group and Company, the disclosure of contingent liabilities as at the balance-sheet date and the amount of revenues and expenses in the period ending on the statement of financial position date.
Future events and their impact cannot be determined with certainty. Accounting assessments therefore apply a judgement subject to change taking into account new events, experiences and additional information, and as the result of changes in the business environment in which the Group and Company operate. Actual values may vary from estimates.
Estimates and assumptions are reviewed on a regular basis. Revisions to accounting estimates are recognised in the period in which estimates are revised, and in all future years affected by such revisions. Management's estimates did not change during the accounting period.
All items in the financial statements of the Telekom Slovenije Group and Telekom Slovenije are disclosed in euros, rounded to thousand euro units.
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Operating revenue | 359,979 | 367,145 |
| Other operating income | 2,994 | 2,938 |
| Cost of goods sold | -44,009 | -30,275 |
| Cost of materials and energy | -7,200 | -7,560 |
| Cost of services | -153,460 | -168,188 |
| Employee benefits expense | -53,283 | -54,784 |
| Amortisation and depreciation expense | -84,104 | -81,638 |
| Other operating expenses | -4,075 | -2,453 |
| Total operating expenses | -346,131 | -344,898 |
| Profit from operations | 16,842 | 25,185 |
|---|---|---|
| Finance income | 2,927 | 2,221 |
| Finance costs | -3,962 | -3,938 |
| Share of profit of loss of associates and jointly controlled entities | 0 | 2 |
| Profit before tax | 15,807 | 23,470 |
| Income tax expense | -280 | -683 |
| Deferred tax | -992 | 1,470 |
| Net profit for the period | 14,535 | 24,257 |
| Profit atributable to | ||
|---|---|---|
| Owners of the company | 15,486 | 25,722 |
| Non-controlling interest | -951 | -1,465 |
Earnings per share - basic and diluted (in EUR) 2.23 3.73
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Net profit for the period | 14,535 | 24,257 |
| Other comprehensive income that may be reclassified subsequently to profit or loss |
||
| Translation reserves | 9 | 23 |
| Change in revaluation of available-for-sale financial assets | 76 | 120 |
| Deferred tax | -14 | -23 |
| Change in revaluation surplus of available-for-sale financial assets (net) |
62 | 97 |
| Changes in fair value of hedging instruments | -178 | -546 |
| Deferred tax | 34 | 104 |
| Net gain on changes in fair value of hedging instruments | -144 | -442 |
| Other comprehensive income for the period after tax | -73 | -322 |
| Total comprehensive income for the period | 14,462 | 23,935 |
| Total comprehensive income atributable to | ||
| Owners of the company | 15,413 | 25,400 |
| Non-controlling interest | -951 | -1,465 |
| EUR thousand | 30. 6. 2018 | 31. 12. 2017 |
|---|---|---|
| ASSETS | ||
| Intangible assets | 210,196 | 214,412 |
| Property, plant and equipment | 651,725 | 679,239 |
| Investments in joint ventures | 129 | 129 |
| Other investments | 5,151 | 4,952 |
| Long-term contract assets | 5,343 | 0 |
| Other non-current assets | 37,689 | 42,298 |
| Investment property | 3,981 | 4,006 |
| Deferred tax assets | 44,207 | 44,876 |
| Total non-current assets | 958,421 | 989,912 |
| Assets held for sale | 601 | 754 |
| Inventories | 25,181 | 22,239 |
| Trade and other receivables | 158,131 | 159,818 |
| Short-term conrtact assets | 10,711 | 0 |
| Deferred expenses and accrued revenues | 45,627 | 72,053 |
| Income tax credits | 526 | 6 |
| Current financial assets | 662 | 77,967 |
| Cash and cash equivalents | 19,263 | 29,245 |
| Total current assets | 260,702 | 362,082 |
| Total assets | 1,219,123 | 1,351,994 |
| EQUITY AND LIABILITIES | ||
| Called-up capital | 272,721 | 272,721 |
| Capital surplus | 181,488 | 181,488 |
| Revenue reserves | 106,479 | 106,479 |
| Legal reserves | 51,612 | 51,612 |
| Treasury share reserve | 3,671 | 3,671 |
| Treasury shares | -3,671 | -3,671 |
| Statutory reserves | 54,854 | 54,854 |
| Other revenue reserves | 13 | 13 |
| Retained earnings | 45,803 | 125,039 |
| Retain earnings from previous periods | 30,317 | 113,836 |
| Profit or loss for the period | 15,486 | 11,203 |
| Fair value reserve on available-for-sale financial assets Fair value reserve for actuarial deficit and surplus |
401 -2,585 |
483 -2,585 |
| Translation reserve | 9 | 0 |
| Equity attributable to owners of the Company | 604,316 | 683,625 |
| Non-controlling interest | -3,711 | -2,760 |
| Total capital | 600,605 | 680,865 |
| Long-term contract liabilities | 11,559 | 0 |
| Long-term deferred income | 2,737 | 13,229 |
| Provisions | 54,945 | 57,501 |
| Non-current operating liabilities | 14,685 | 16,426 |
| Interest bearing borrowings | 161,271 | 168,890 |
| Other non-current financial liabilities | 100,732 | 100,526 |
| Deferred tax liabilities | 1,897 | 1,882 |
| Total non-current liabilities | 347,826 | 358,454 |
| Trade and other payables | 102,828 | 135,211 |
| Income tax payable | 142 | 574 |
| Interest-bearing borrowings | 15,270 | 115,252 |
| Other current financial liabilities | 93,292 | 4,329 |
| Short-term conrtact liabilities | 1,464 | 0 |
| Short-term deferred income | 7,166 | 8,678 |
| Accrued costs and expenses | 50,530 | 48,631 |
| Total current liabilities | 270,692 | 312,675 |
| Total liabilities | 618,518 | 671,129 |
| Total equity and liabilities | 1,219,123 | 1,351,994 |
| EUR thousand | Called up capital |
Capital surplus |
Revenue reserves | Retained earnings | Fair value |
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss fir the period |
Revaluation reserves for property, plant and equipment |
reserve on available for-sale financial assets |
Fair value reserve for hedging instruments |
Fair value reserve for actuarial deficit and surplus |
Translation reserve |
Total | Non controlling interests |
Total | |||
| Balance at 1 Jan 2018 | 272,721 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 113,836 | 11,203 | 0 | 955 | -472 | -2,585 | 0 | 683,625 | -2,760 | 680,865 | |
| Effect of changes in accounting policies |
-1,695 | -1,695 | -1,695 | ||||||||||||||
| Balance at 1 Jan 2018 | 272,721 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 112,141 | 11,203 | 0 | 955 | -472 | -2,585 | 0 | 681,930 | -2,760 | 679,170 | |
| Net profit or loss for the period | 15,486 | 15,486 | -951 | 14,535 | |||||||||||||
| Other comprehensive income for the period |
62 | -144 | 9 | -73 | -73 | ||||||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,486 | 0 | 62 | -144 | 0 | 9 | 15,413 | -951 | 14,462 |
| Dividends paid | -93,028 | -93,028 | -93,028 | ||||||||||||||
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93,028 | 0 | 0 | 0 | 0 | 0 | 0 | -93,028 | 0 | -93,028 |
| Transfer of retained earnings from previous years to retained earnings |
11,203 -11,203 | 0 | 0 | ||||||||||||||
| Other | 1 | 1 | 1 | ||||||||||||||
| Balance at 30 Jun 2018 | 272,721 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 30,317 | 15,486 | 0 | 1,017 | -616 | -2,585 | 9 | 604,316 | -3,711 | 600,605 |
| Revenue reserves | Retained earnings | Fair value |
Fair value |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Called up capital |
Capital surplus |
Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss fir the period |
Revaluation reserves for property, plant and equipment |
reserve on available for-sale financial assets |
Fair value reserve for hedging instruments |
reserve for actuarial deficit and surplus |
Translation reserve |
Total | Non controlling interests |
Total |
| Balance at 1 Jan 2017 | 272,721 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 132,307 | -4,922 | 19,710 | 0 | 678 | 0 | -1,982 | -24 706,442 | -580 705,862 | |||
| Net profit or loss for the period | 25,722 | 25,722 | -1,465 | 24,257 | |||||||||||||
| Other comprehensive income for the period |
97 | -442 | 23 | -322 | -322 | ||||||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,722 | 0 | 97 | -442 | 0 | 23 | 25,400 | -1,465 | 23,935 |
| Dividends paid | -32,527 | -32,527 | -32,527 | ||||||||||||||
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,527 | 0 | 0 | 0 | 0 | 0 | 0 | -32,527 | 0 | -32,527 |
| Transfer of retained earnings from previous years to retained earnings |
19,710 -19,710 | 0 | 0 | ||||||||||||||
| Other | -525 | -525 | -525 | ||||||||||||||
| Balance at 30 Jun 2017 | 272,721 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 132,307 | -18,264 | 25,722 | 0 | 775 | -442 | -1,982 | -1 698,790 | -2,045 696,745 |
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Cash flows from operating activities | ||
| Profit | 14,535 | 24,257 |
| Adjustments for: | ||
| Depreciation and amortization | 84,104 | 81,638 |
| Gain or loss on disposal of property, plant and equipment | -129 | -228 |
| Finance income | -2,927 | -2,221 |
| Finance costs | 3,962 | 3,936 |
| Income tax expense and deffered tax | 1,272 | -787 |
| Operating cash flow prior to changes in net working capital and provisions |
100,817 | 106,595 |
| Change in trade and other receivables | 1,687 | 8,973 |
| Change in deferred costs, accrued income and contract assets | 12,737 | -27,782 |
| Change in other non-current assets | 1,644 | 1,711 |
| Change in inventories | -2,254 | -7,113 |
| Change in provisions | -2,556 | -10,982 |
| Change in long-term, short-term deferred income and contract liabilities | 771 | -391 |
| Change in accrued costs and expenses | 1,782 | 5,905 |
| Change in trade and other payables | -34,471 | -17,343 |
| Income tax paid | -1,077 | -468 |
| Net cash from operating activities | 79,080 | 59,105 |
| Cash flows from investing activities | ||
| Receipts from investing activities | 78,209 | 1,734 |
| Sale of property, plant and equipment | 620 | 1,377 |
| Dividends received | 153 | 147 |
| Interest received | 14 | 3 |
| Disposal of non-current investments | 398 | 192 |
| Disposal of current investments | 77,024 | 15 |
| Disbursements from investing activities | -55,198 | -63,804 |
| Acquisition of property, plant and equipment | -27,973 | -34,171 |
| Acquisition of intangible assets | -20,504 | -27,845 |
| Acquisition of investments | -273 | -1,787 |
| Investments in subsidiaries and associates | -6,447 | 0 |
| Interest-bearing loans | -1 | -1 |
| Net cash from investing activities | 23,011 | -62,070 |
| Cash flows from financing activities | ||
| Receipts from financing activities | 0 | 0 |
| Current borrowings | 0 | 0 |
| Disbursements from financing activities | -112,073 | -17,697 |
| Loan originating costs and bond issued | 0 | -5 |
| Repayment of current borrowings | 0 | 0 |
| Repayment of non-current borrowings | -107,723 | -13,110 |
| Interest paid | -4,350 | -4,577 |
| Dividends paid | 0 | -5 |
| Net cash from financing activities | -112,073 | -17,697 |
| Net increase/decrease in cash and cash equivalents | -9,982 | -20,662 |
| Opening balance of cash | 29,245 | 42,554 |
| Closing balance of cash | 19,263 | 21,892 |
The Group has transitioned to new IFRS 15 Revenue from Contracts with Customers and IFRS 9 Financial Instruments, which entered into force on 1 January 2018.
The new standard provides a framework that replaces the existing rules on the recognition of revenue. The aforementioned standard supersedes IAS 18 Revenue and IAS 11 Construction Contracts.
The Group applies a five-step model to determine when revenue should be recognised and in what amount. The new model states that revenue is recognised when the Group transfers control of goods or services to a customer, in the amount to which it expects to be entitled. Revenue is recognised as follows, provided that the relevant criteria are met:
The Group recognises revenue from contracts with customers based on contracts concluded with customers, and when goods and services are transferred to customers in amounts that reflect the compensation to which the Group expects to be entitled.
Every promised product or services is treated as an independent performance obligation, if it is distinct. It is distinct if the customer can benefit from the product or service. A performance obligation is a promise to a customer to provide a product or service.
The Group recognises revenue primarily through the provision of telecommunication services in the mobile and fixed segments. The Group identified the following performance obligations:
In contracts with customers for a term of 12 or 24 months that include several performance obligations, the Group allocates the price of an entire transaction to individual performance obligations based on the relative standalone prices of products or services (a standalone price is the price at which the Company sells products or services to a customer, i.e. the price excluding discounts). The price of an entire transaction is the amount of compensation that the Group can expect in return for transfers of promised products or services. That price may be fixed or variable. Revenue is recognised at the moment the Group fulfils its performance obligation, i.e. when control over a product or service is transferred to the customer. Control means that a customer is able to direct the use of and obtain all substantial benefits of an asset, and is also able to prevent others from using and obtaining the benefits of an asset.
The Group transitioned to new IFRS 15 Revenue from Contracts with Customers by recognising the cumulative effect of initial application. In accordance with that method, the Group recognised the cumulative effect of initial application as an adjustment to the opening balance of retained earnings as at 1 January 2018. Accordingly, the Group did not recalculate comparable data for 2017, which are presented in accordance with IAS 18. The effects of changes are disclosed separately.
In the enclosed condensed interim financial statements of the Telekom Slovenije Group, the period ending 30 June 2018 is presented in accordance with the valid IFRS 15 Revenue from Contracts with Customers, while the periods ending 30 June 2017 and 31 December 2017 are presented in accordance with IAS 18 Revenue, which was valid at that time.
The effects of the transition to IFRS 15 Revenue from Contracts with Customers on retained earnings due to the application of the new standard as at 1 January 2018 are presented in the table below.
| EUR thousand | Note | Adjustments according to IFRS 15 as at 1 January 2018 |
|---|---|---|
| Costs associated with attracting customers | a) | 84 |
| Services and goods from mobile and fixed telephony | b) | 16,478 |
| Elimination of sales incentives and other discounts | c) | -18,539 |
| Deferred tax assets | 290 | |
| Liabilities for corporate income tax | -8 | |
| Impact on retained earnings | -1,695 |
Effects of the transition to IFRS 15 Revenue from Contracts with Customers on the interim financial statements of the Telekom Slovenije Group as at 30 June 2018:
| Consolidated statement of financial position as at 30 June 2018 | |||
|---|---|---|---|
| EUR thousand | As at 30 June 2018 according to IFRS 15 |
Adjustments as at 30 June 2018 |
As at 30 June 2018 according to IAS 18 |
| ASSETS | |||
| Intangible assets | 210,196 | 28 | 210,224 |
| Other non-current assets | 660,986 | 0 | 660,986 |
| Non-current contract assets | 5,343 | -5,343 | 0 |
| Long-term contract assets | 37,689 | 2,806 | 40,495 |
| Deferred tax assets | 44,207 | -378 | 43,829 |
| Total non-current assets | 958,421 | -2,887 | 955,534 |
| Other short-term assets | 204,364 | 0 | 204,364 |
| Short-term contract assets | 10,711 | -10,711 | 0 |
| Deferred expenses and accrued revenues | 45,627 | 15,129 | 60,756 |
| Total current assets | 260,702 | 4,418 | 265,120 |
| Total assets | 1,219,123 | 1,531 | 1,220,654 |
| EQUITY AND LIABILITIES | |||
| Called-up capital | 272,721 | 0 | 272,721 |
| Capital surplus | 181,488 | 0 | 181,488 |
| Revenue reserves | 106,479 | 0 | 106,479 |
| Retained earnings | 45,803 | 1,725 | 47,528 |
| Retained earnings from previous years | 30,317 | 1,695 | 32,012 |
| Profit or loss for the current year | 15,486 | 30 | 15,516 |
| Fair value reserve | -2,184 | 0 | -2,184 |
| Translation reserve | 9 | 0 | 9 |
| Equity attributable to owners of the Company | 604,316 | 1,725 | 606,041 |
| Non-controlling interest | -3,711 | 0 | -3,711 |
| Total capital | 600,605 | 1,725 | 602,330 |
| Long-term contract liabilities | 11,559 | -11,559 | 0 |
| Long-term deferred income | 2,737 | 11,367 | 14,104 |
| Other non-current financial liabilities | 333,530 | 0 | 333,530 |
| Total non-current liabilities | 347,826 | -192 | 347,634 |
| Short-term conrtact liabilities | 1,464 | -1,464 | 0 |
| Income tax payable | 142 | -1 | 141 |
| Short-term deferred income | 7,166 | 1,463 | 8,629 |
| Other current financial liabilities | 261,920 | 0 | 261,920 |
| Total current liabilities | 270,692 | -2 | 270,690 |
| Total liabilities | 618,518 | -194 | 618,324 |
| Total equity and liabilities | 1,219,123 | 1,531 | 1,220,654 |
| Consolidated income statement for the period ending 30 June 2018 | |||
|---|---|---|---|
| EUR thousand | As at 30 June 2018 according to IFRS 15 |
Adjustments as at 30 June 2018 |
As at 30 June 2018 according to IAS 18 |
| Operating revenue | 359,979 | 432 | 360.411 |
| Other operating income | 2,994 | 0 | 2,994 |
| Cost of goods sold | -44,009 | 8,035 | -35,974 |
| Cost of materials and energy | -7,200 | 0 | -7,200 |
| Cost of services | -153,460 | -8,934 | -162,394 |
| Employee benefits expense | -53,283 | 0 | -53,283 |
| Amortisation and depreciation expense | -84,104 | 0 | -84,104 |
| Other operating expenses | -4,075 | 592 | -3,483 |
| Total operating expenses | -346,131 | -307 | -346,438 |
| Dobiček iz poslovanja | 16,842 | 125 | 16,967 |
| Finance income | 2,927 | 0 | 2,927 |
| Finance costs | -3,962 | 0 | -3,962 |
| Profit before tax | 15,807 | 125 | 15,932 |
| Income tax expense | -280 | -7 | -287 |
| Deferred tax | -992 | -88 | -1,080 |
| Net profit for the period | 14,535 | 30 | 14,565 |
| Profit atributable to: | |||
| Owners of the company | 15,486 | 30 | 15,516 |
| Non-controlling interest | -951 | -951 | |
| Earnings per share - basic and diluted (in EUR) | 2.23 | 0 | 2.24 |
| Consolidated statement of other comprehensive income for the period ending 30 June 2018 | |||||
|---|---|---|---|---|---|
| ----------------------------------------------------------------------------------------- | -- | -- | -- | -- | -- |
| EUR thousand | I - VI 2018 according to IFRS 15 |
I - VI 2018 – adjusted |
I - VI 2018 IAS 18 |
|---|---|---|---|
| Net profit for the period | 14,535 | 30 | 14,565 |
| Other comprehensive income that may be reclassified subsequently to profit or loss |
|||
| Translation reserve | 9 | 9 | |
| Change in revaluation of available-for-sale financial assets | 76 | 76 | |
| Deferred tax | -14 | -14 | |
| Change in revaluation surplus of available-for-sale financial assets (net) |
62 | 0 | 62 |
| Changes in fair value of hedging instruments | -178 | -178 | |
| Deferred tax | 34 | 34 | |
| Net gain on changes in fair value of hedging instruments | -144 | 0 | -144 |
| Other comprehensive income for the period after tax | -73 | 0 | -73 |
| Total comprehensive income for the period | 14,462 | 30 | 14,492 |
This standard defines the requirements and rules for the recognition and measurement of financial instruments. It replaces IAS 39 Financial Instruments: Recognition and Measurement.
The standard introduces new criteria for the classification of financial instruments to categories based on the Group's business model and the characteristics of a particular instrument, and also introduces an expected loss impairment model.
The table below presents the classification of financial instruments according to IAS 39 and new IFRS 9 as at 1 January 2018:
| EUR thousand | Note | Classification in accordance with IAS 39 |
Classification in accordance with IFRS 9 |
Value according to IAS 39 |
Value according to IFRS 9 |
|---|---|---|---|---|---|
| Investments in listed shares | a) | available-for-sale financial assets |
FV* through comprehensive income – investments in capital instruments |
1,796 | 1,796 |
| Investments in other shares and participating interests |
b) | available-for-sale financial assets |
FV* through comprehensive income – investments in capital instruments |
2,716 | 2,716 |
| Loans given | c) | loans and receivables |
amortised cost | 889 | 889 |
| Operating receivables | d) | loans and receivables |
amortised cost | 160,045 | 160,045 |
| Cash and cash equivalents, and deposits |
loans and receivables |
FV* through comprehensive income – investments in capital instruments |
106,536 | 106,536 | |
| Impact on retained earnings | 271,982 | 271,982 |
* FV = fair value
a) The Group recorded investments in capital instruments listed on the securities exchange and classified as available-for-sale assets at fair value through comprehensive income. The Group will continue to value those investments in the same manner in the future, as it classified them to financial assets at fair value through other comprehensive income in accordance with IFRS 9.
The new model for calculating impairments in accordance with IFRS 9 replaces the incurred loss model as recognised by IAS 39, which also encompasses the expected credit loss model; the latter means that impairment may be recognised before a loss even occurs. At each reporting date, the Group measures impairment loss for a financial instrument as an amount equal to expected credit losses over the entire life of that instrument, if the associated credit risk has increased significantly since initial recognition.
There was no effect on the retained earnings disclosed in the Group's financial statements as the result of the adoption of new IFRS 9 Financial Instruments.
The Telekom Slovenije Group comprises the parent company Telekom Slovenije and the following subsidiaries:
| Country | 30. 6. 2018 |
|---|---|
| Slovenia | 100 % |
| Slovenia | 100 % |
| Slovenia | 100 % |
| Slovenia | 100 % |
| Slovenia | 100 % |
| Slovenia | 100 % |
| Slovenia | 100 % |
| Slovenia | 66 % |
| Kosovo | 100 % |
| Bosnia and Herzegovina | 100 % |
| Croatia | 100 % |
| Bosnia and Herzegovina | 100 % |
| Montenegro | 100 % |
| Germany | 100 % |
| Macedonia | 100 % |
| Serbia | 100 % |
In February 2018 Telekom Slovenije signed an agreement with the minority owners of IPKO on the acquisition of a 6.89% participating interest, for which the Company paid consideration in the amount of EUR 2.98 million.
In January 2018 the Group purchased a 100% participating interest in INFRATEL, telekomunikacijska infrastruktura, d. o. o. through its subsidiary GVO. INFRATEL was included in the financial statements of the Telekom Slovenije Group effective 1 January 2018. Consideration for that 100% participating interest amounted to EUR 3,469 thousand. The Group generated a bargain purchase gain in the amount of EUR 1,501 thousand through the acquisition of the aforementioned company, and recognised that amount in the income statement as other finance income.
Fair value of the identifiable assets and liabilities of INFRATEL, d. o. o. on the acquisition date
| EUR thousand | Carrying amount and fair value |
|---|---|
| Property, plant and equipment | 4,819 |
| Trade receivables | 96 |
| Cash and cash equivalents | 44 |
| Other assets | 78 |
| Total assets | 5,037 |
| Trade payables | -33 |
| Other accounts payable | -34 |
| Total liabilities | -67 |
| Fair value of net assets | 4,970 |
| Payment of consideration and assumed liabilities | 3,469 |
| Gain on bargain sale | 1,501 |
| Payment of consideration | -3,469 |
| Receipt of cash | 44 |
| Net cash from acquisition | -3,425 |
Telekom Slovenije holds a 50% participating interest in M-Pay as a joint venture. The aforementioned company is included in the consolidated financial statements according to the equity method.
The Telekom Slovenije Group has two operating segments. Segment reporting is based on the internal reporting system used by management in the decision-making process. Two geographical regions are defined as operating segments for which the Group reports: Slovenia and other countries. The criterion for segment reporting is the registered office where an activity is performed.
Segment reporting is based on the basic financial statements of the Telekom Slovenije Group. Sales transactions between segments are effected at market values. Intra-group transactions are eliminated in the consolidation process, and included among eliminations and adjustments.
The Telekom Slovenije Group does not disclose finance income and costs by segment, as the Group's financing is centralised and conducted at the level of the parent company.
| EUR thousand | Slovenia | Other countries | Eliminations and adjustments |
Consolidated |
|---|---|---|---|---|
| External sales | 326,384 | 33,595 | 0 | 359,979 |
| Intersegment sales | 30,906 | 9,338 | -40,244 | 0 |
| Total segment revenue | 357,290 | 42,933 | -40,244 | 359,979 |
| Other revenue | 2,329 | 809 | -144 | 2,994 |
| Total operating expenses | -344,273 | -42,350 | 40,492 | -346,131 |
| Operating profit per segment | 15,346 | 1,392 | 104 | 16,842 |
| Share of profit or loss in associates and joint ventures | 0 | 0 | ||
| Finance income | 2,927 | |||
| Finance costs | -3,962 | |||
| Profit before tax | 15,807 | |||
| Income tax expense | -280 | |||
| Deferred tax | -992 | |||
| Profit for the period | 14,535 |
| Other data by segment Balance as at 30 June 2018 |
Slovenia | Other countries | Eliminations and adjustments |
Consolidated |
|---|---|---|---|---|
| Segment assets | 1,288,468 | 144,733 | -214,078 | 1,219,123 |
| Segment liabilities | 645,755 | 114,486 | -141,723 | 618,518 |
| EUR thousand | Slovenia | Other countries | Eliminations and adjustments |
Consolidated |
|---|---|---|---|---|
| Mobile services in end-customer market | 111,100 | 15,185 | -530 | 125,755 |
| Fixed-line telephone services on end-customer market | 114,906 | 18,022 | -423 | 132,505 |
| New sources of revenue | 2,146 | 0 | -2 | 2,144 |
| Wholesale market | 89,841 | 9,581 | -13,779 | 85,643 |
| Other revenues and merchandise | 39,297 | 145 | -25,510 | 13,932 |
| Total revenue | 357,290 | 42,933 | -40,244 | 359,979 |
| EUR thousand | Slovenia | Other countries | Eliminations and adjustments |
Consolidated |
|---|---|---|---|---|
| Revenues from sale of services | 311,863 | 42,017 | -37,734 | 316,146 |
| Revenues from sale of goods | 45,427 | 916 | -2,510 | 43,833 |
| Total revenue | 357,290 | 42,933 | -40,244 | 359,979 |
| EUR thousand | Slovenia | Other countries | Eliminations and adjustments |
Consolidated |
|---|---|---|---|---|
| External sales | 333,830 | 33,315 | 0 | 367,145 |
| Intersegment sales | 43,811 | 11,031 | -54,842 | 0 |
| Total segment revenue | 377,641 | 44,346 | -54,842 | 367,145 |
| Other revenue | 2,390 | 662 | -114 | 2,938 |
| Total operating expenses | -356,501 | -43,524 | 55,127 | -344,898 |
| Operating profit per segment | 23,530 | 1,484 | 171 | 25,185 |
| Share of profit or loss in associates and joint ventures | 2 | 2 | ||
| Finance income | 2,221 | |||
| Finance costs | -3,938 | |||
| Profit before tax | 23,470 | |||
| Income tax expense | -683 | |||
| Deferred tax | 1,470 | |||
| Profit for the period | 24,257 |
| Other segment information at 31. 12. 2017 | Slovenija | Druge države | Izločitve in prilagoditve |
Uskupinjeno |
|---|---|---|---|---|
| Segment assets | 1,420,726 | 154,336 | -223,068 | 1,351,994 |
| Segment liabilities | 701,859 | 138,283 | -169,013 | 671,129 |
| EUR thousand | Slovenia | Other countries | Eliminations and adjustments |
Consolidated |
|---|---|---|---|---|
| Mobile services in end-customer market | 113,965 | 15,484 | -704 | 128,745 |
| Fixed-line telephone services on end-customer market | 103,069 | 17,514 | -406 | 120,177 |
| New sources of revenue | 1,249 | 0 | 0 | 1,249 |
| Wholesale market | 94,820 | 11,210 | -14,863 | 91,167 |
| Other revenues and merchandise | 64,538 | 138 | -38,869 | 25,807 |
| Total revenue | 377,641 | 44,346 | -54,842 | 367,145 |
| EUR thousand | Slovenia | Other countries | Eliminations and adjustments |
Consolidated |
|---|---|---|---|---|
| Revenues from sale of services | 343,689 | 43,336 | -50,844 | 336,181 |
| Revenues from sale of goods | 33,952 | 1,010 | -3,998 | 30,964 |
| Total revenue | 377,641 | 44,346 | -54,842 | 367,145 |
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Mobile services in end-customer market | 125,755 | 128,745 |
| Fixed-line telephone services on end-customer market | 132,505 | 120,177 |
| New sources of revenue | 2,144 | 1,249 |
| Wholesale market | 85,643 | 91,167 |
| Other revenues and merchandise | 13,932 | 25,807 |
| Total revenue | 359,979 | 367,145 |
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Revenues from sale of services | 316,146 | 336,181 |
| Revenues from sale of goods | 43,833 | 30,964 |
| Total revenue | 359,979 | 367,145 |
Net sales revenue was down by EUR 7,166 thousand during the period January to June 2018 relative to the same period the previous year, to stand at EUR 359,979 thousand. Revenues in the fixed segment of the enduser market were up by EUR 12,328 thousand, while new revenue sources were up by EUR 895 thousand. Other revenues and revenues from merchandise were down by EUR 11,875 thousand, while revenues on the wholesale market were down by EUR 5,524 thousand and revenues in the mobile segment of the end-user market were down by EUR 2,990 thousand.
Other revenues and revenues from other merchandise include revenues from construction works, maintenance and the clearance of faults, sales of other merchandise, etc.
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Telecommunications services | 67,693 | 72,071 |
| - network interconnection | 16,882 | 17,812 |
| - roaming | 5,593 | 4,339 |
| - international services | 44,799 | 49,579 |
| - other telecommunication services | 419 | 341 |
| Cost of leased lines | 4,513 | 5,506 |
| Multimedia services | 17,170 | 12,415 |
| Sale incentives | 0 | 9,149 |
| Sale commissions | 1,595 | 1,887 |
| Maintenance of property, plant and equipment | 11,012 | 11,617 |
| Lease of property, plant and equipment | 6,840 | 6,920 |
| Costs of fairs, marketing, sponsorships and entertainment | 5,509 | 5,136 |
| Professional and personal services | 4,475 | 5,936 |
| Refund of work-related costs | 559 | 401 |
| Insurance premiums | 1,635 | 2,036 |
| Cost of communication services | 1,656 | 1,233 |
| Banking services | 560 | 515 |
| Other services | 30,243 | 33,366 |
| Total cost of services | 153,460 | 168,188 |
Costs of services were down by 9% or EUR 14,728 thousand during the reporting period relative to the same period last year. There were no costs of sales incentives during the reporting period January to June 2018 due to the transition to new IFRS 15, which governs the recognition of revenue. The costs of the following items were down: intellectual and personal services, insurance premiums, leased lines, sales commission, other services, telecommunication services, and the maintenance and leasing of property, plant and equipment. The costs of the following items were up: reimbursements of work-related costs, multimedia content, communication services, banking services, trade fairs, advertising, and sponsorship and representation.
Operating profit (EBIT) was down EUR 8,343 thousand or 33% on the same period last year, to stand at EUR 16,842 thousand. A net profit of EUR 14,535 thousand was achieved for the accounting period (a decrease of 40% on the same period last year), in the context of a net financial loss of EUR 1,035 thousand.
Intangible assets were down by the total amount of EUR 4,216 thousand relative to the end of 2017. Commitments for intangible assets totalled EUR 6,527 thousand as at 30 June 2018.
Property, plant and equipment totalled EUR 651,725 thousand as at 30 June 2018, accounting for 53% of total assets. Assets were down by EUR 27,514 thousand primarily as a result of the higher amount of depreciation charged compared with new acquisitions. Commitments for property, plant and equipment totalled EUR 10,267 thousand as at 30 June 2018.
Trade and other receivables were down EUR 1,687 thousand relative to the balance at the end of 2017.
Current financial assets in the amount of EUR 662 thousand were down by EUR 77,305 thousand on the balance as at 31 December 2017 due to the repayment of a tranche of a long-term loan in the amount of EUR 100 million.
Non-current financial assets were up by EUR 199 thousand.
Financial liabilities totalled EUR 370,565 thousand as at 30 June 2018, a decrease of EUR 18,432 thousand on the end of 2017, broken down as follows:
The following hierarchy was used in recognising and disclosing the fair value of financial instruments using a valuation technique:
Fair values are compared with carrying amounts in the table below. The table contains data regarding classification to hierarchy levels for financial instruments.
| EUR thousand | Carrying amount | Fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Available-for-sale financial assets | 1,872 | 1,872 | 1,872 | ||
| Loans given | 282 | 282 | 282 | ||
| Current financial assets | |||||
| Loans given | 137 | 137 | 137 | ||
| Non-current financial liabilities | |||||
| Bonds | 99,920 | 101,000 | 101,000 | ||
| Borrowings | 161,271 | 161,271 | 161,271 | ||
| Liabilities for interest rate swap | 760 | 760 | 760 | ||
| Current financial liabilities | |||||
| Bonds | -42 | -42 | -42 | ||
| Interest on bonds | 112 | 112 | 112 | ||
| Borrowings | 15,270 | 15,270 | 15,270 | ||
| Other financial liabilities | 93,222 | 93,222 | 93,222 | ||
The Group did not record any transitions between fair value levels during the reporting period.
No new lawsuits were filed against the Group in the period from 1 January 2018 until the day this report was compiled that could have a significant impact on the financial statements for the first six months of 2018.
The Group had provided the following guarantees as at 30 June 2018:
None of the above stated liabilities meet the conditions for recognition in the statement of financial position, and the Group does not expect any material consequences as the result thereof.
Related parties of the Company include the Republic of Slovenia as the majority shareholder of Telekom Slovenije, other shareholders, members of the Management Board, members of the Supervisory Board and their family members.
Natural persons (the President and a member of the Management Board, and the Vice-President and two members of the Supervisory Board) held 398 shares in Telekom Slovenije as at 30 June 2018, representing a holding of 0.00609%.
The majority owner of the Telekom Slovenije Group is the Republic of Slovenia, which together with Slovenski državni holding (SDH), holds a 66.79% participating interest in Telekom Slovenije.
Parties related to owners include those companies in which the Republic of Slovenia and SDH together hold a direct participating interest of at least 20%. A list of the aforementioned companies is published on SDH's website (http://www.sdh.si/sl-si/upravljanje-nalozb/seznam-nalozb).
The total value of the Group's transactions is illustrated in the table below.
| EUR thousand | 30. 6. 2018 | 31. 12. 2017 |
|---|---|---|
| Outstanding operating receivables | 4,935 | 3,875 |
| Short-term accrued revenue | 0 | 20,558 |
| Outstanding operating liabilities | 1,394 | 1,561 |
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Operating revenue | 13,503 | 22,287 |
| Purchase costs of material and services | 5,031 | 5,136 |
All transactions between related parties are executed at market prices.
There were no events after the reporting period that could affect the financial statements for the period January to June 2018.
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Revenue | 324,180 | 333,916 |
| Other operating income | 1,133 | 2,061 |
| Cost of goods sold | -46,133 | -33,822 |
| Cost of material and energy | -5,325 | -4,949 |
| Cost of services | -142,895 | -158,753 |
| Employee benefits expense | -43,359 | -44,579 |
| Amortisation and depreciation expense | -66,686 | -66,928 |
| Other operating expenses | -3,815 | -1,052 |
| Total operating expenses | -308,213 | -310,083 |
| Profit from operations | 17,100 | 25,894 |
| Finance income | 3,322 | 4,988 |
| Finance costs | -3,832 | -3,893 |
| Profit before tax | 16,590 | 26,989 |
| Income tax expense | 0 | 0 |
| Deferred tax | -925 | 1,321 |
| Net profit for the period | 15,665 | 28,310 |
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Net profit for the period | 15,665 | 28,310 |
| Other comprehensive income that may be reclassified subsequent to profit or loss |
||
| Change in revaluation of available-for-sale financial assets | 76 | 120 |
| Deferred tax | -14 | -23 |
| Change in revaluation surplus of available-for-sale financial assets (net) |
62 | 97 |
| Changes in fair value of cash flow hedges | -178 | -546 |
| Deferred tax | 34 | 104 |
| Net gain on changes in fair value of cash flow hedges | -144 | -442 |
| Other comprehensive income for the period | -82 | -345 |
| Total comprehensive income for the period | 15,583 | 27,965 |
EUR thousand
| EUR thousand | 30. 6. 2018 | 31. 12. 2017 |
|---|---|---|
| ASSETS | ||
| Intangible assets | 160,830 | 174,413 |
| Property, plant and equipment | 566,006 | 582,178 |
| Investments in subsidiaries | 51,079 | 36,079 |
| Investments in associates and joint ventures | 63 | 63 |
| Other investments | 78,273 | 85,407 |
| Long term contract assets | 4,619 | 0 |
| Other non current assets | 28,955 | 33,097 |
| Investment property | 3,981 | 4,006 |
| Deferred tax assets | 43,534 | 44,136 |
| Total non-current assets | 937,340 | 959,379 |
| Assets held for sale | 601 | 754 |
| Inventories | 21,165 | 18,106 |
| Trade and other receivables | 150,234 | 151,302 |
| Short term contract assets | 10,711 | 0 |
| 40,980 | 68,929 | |
| Deferred expenses and accrued revenues | ||
| Income tax credits | 80 | 0 |
| Current financial assets | 33,163 | 121,731 |
| Cash and cash equivalents | 13,766 | 17,358 |
| Total current assets | 270,700 | 378,180 |
| Total assets | 1,208,040 | 1,337,559 |
| EQUITY AND LIABILITIES | ||
| Called-up capital | 272,721 | 272,721 |
| Capital surplus | 180,956 | 180,956 |
| Revenue reserves | 104,978 | 104,978 |
| Legal reserves | 50,434 | 50,434 |
| Treasury share reserve | 3,671 | 3,671 |
| Treasury shares | -3,671 | -3,671 |
| Statutory reserves | 54,544 | 54,544 |
| Other revenue reserves | 0 | 0 |
| Retained earnings | 59,158 | 137,756 |
| Retained earnings from previous periods | 43,493 | 136,036 |
| Profit or loss for the period | 15,665 | 1,720 |
| Fair value reserve for financial instruments | 401 | 483 |
| Fair value reserve for actuarial deficit and surplus | -2,539 | -2,539 |
| Total capital and reserves | 615,675 | 694,355 |
| Long term contract liabillity | 11,538 | 0 |
| Long term deferred income | 2,062 | 12,547 |
| Provisions | 51,296 | 53,229 |
| Non current operating liabilities | 11,906 | 16,358 |
| Interest bearing borrowings | 161,177 | 168,796 |
| Other non current financial liabilities | 100,680 | 100,481 |
| Deferred tax liabilities | 239 | 224 |
| Total non-current liabilities | 338,898 | 351,635 |
| Trade and other payables | 93,456 | 121,195 |
| Income tax payable | 0 | 0 |
| Interest bearing borrowings | 15,239 | 115,189 |
| Other current financial liabilities | 93,283 | 4,296 |
| Short term contract liabillity | 1,464 | 0 |
| Short term deferred income | 3,092 | 4,307 |
| Accrued costs and expenses | 46,933 | 46,582 |
| Total current liabilities | 253,467 | 291,569 |
| Total liabilities | 592,365 | 643,204 |
| Total equity and liabilities | 1,208,040 | 1,337,559 |
| Called up capital |
Capital surplus |
Revenue reserves | Retained earnings | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss for the period |
Fair value reserve on available for-sale financial assets |
Fair value reserve for hedging instruments |
Fair value reserve for actuarial deficit and surplus |
Total | ||
| Balance at 31 Dec 2017 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 133,566 | 1,720 | 955 | -472 | -2,539 | 691,885 |
| Effect of transition to IFRS 15 | 1,235 | 1,235 | |||||||||||
| Balance at 1 Jan 2018 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 134,801 | 1,720 | 955 | -472 | -2,539 | 693,120 |
| Net profit or loss for the period | 15,665 | 15,665 | |||||||||||
| Other comprehensive income for the period | 62 | -144 | 0 | -82 | |||||||||
| Total comprehensive income for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,665 | 62 | -144 | 0 | 15,583 |
| Dividends paid | -93,028 | -93,028 | |||||||||||
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -93,028 | 0 | 0 | 0 | 0 | -93,028 |
| Transfer of retained earnings from previous years to retained earnings |
1,720 | -1,720 | 0 | ||||||||||
| Balance at 30 June 2018 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 43,493 | 15,665 | 1,017 | -616 | -2,539 | 615,675 |
| Revenue reserves | Retained earnings | Fair value | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Called up capital |
Capital surplus |
Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss for the period |
reserve on available for-sale financial assets |
Fair value reserve for hedging instruments |
Fair value reserve for actuarial deficit and surplus |
Total |
| Balance at 1 Jan 2017 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 132,294 | 16,026 | 20,230 | 678 | 0 | -1,828 | 726,055 |
| Net profit or loss for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,310 | 0 | 0 | 0 | 28,310 |
| Other comprehensive income for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 | -442 | 0 | -345 |
| Total comprehensive income for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,310 | 97 | -442 | 0 | 27,965 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,527 | 0 | 0 | 0 | 0 | -32,527 |
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,527 | 0 | 0 | 0 | 0 | -32,527 |
| Transfer of retained earnings from previous years to retained earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,230 | -20,230 | 0 | 0 | 0 | 0 |
| Balance at 30 June 2017 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 132,294 | 3,729 | 28,310 | 775 | -442 | -1,828 | 721,493 |
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Cash flows from operating activities | ||
| Profit | 15,665 | 28,310 |
| Adjustments for: | ||
| Depreciation and amortisation | 66,686 | 66,928 |
| Gain or loss on disposal of property, plant and equipment | -121 | -266 |
| Finance income | -3,322 | -4,988 |
| Finance costs | 3,832 | 3,893 |
| Income tax expense and deferred tax | 925 | -1,321 |
| Operating cash flow prior to changes in net working capital and provisions |
83,665 | 92,556 |
| Change in trade and other receivables | 1,068 | 8,675 |
| Change in deferred costs and accrued income | 15,600 | -27,630 |
| Change in other non-current assets | 1,143 | 1,987 |
| Change in inventories | -2,371 | -6,647 |
| Change in provisions | -1,933 | -12,230 |
| Change in long-term and short-term deferred income | 1,066 | 304 |
| Change in accrued costs and expenses | 249 | 4,069 |
| Change in trade and other payables | -32,559 | -5,510 |
| Income tax paid | 0 | 115 |
| Net cash from operating activities | 65,928 | 55,689 |
| Cash flows from investing activities | ||
| Receipts from investing activities | 103,035 | 13,586 |
| Sale of property, plant and equipment | 615 | 1,366 |
| Dividends received | 153 | 147 |
| Interest received | 1,757 | 2,462 |
| Disposal of non-current investments | 23,486 | 6,287 |
| Disposal of current investments | 77,024 | 3,324 |
| Disbursements from investing activities | -60,517 | -70,078 |
| Acquisition of property, plant and equipment | -24,667 | -28,935 |
| Acquisition of intangible assets | -13,185 | -26,640 |
| Acquisition of investments | -273 | -1,787 |
| Investments in subsidiaries and associates | -17,980 | -3,620 |
| Interest-bearing loans | -4,412 | -9,096 |
| Cash used in investing activities | 42,518 | -56,492 |
| Cash flows from financing activities | ||
| Receipts from financing activities | 0 | 500 |
| Current borrowings | 0 | 500 |
| Disbursements from financing activities | -112,038 | -17,662 |
| Loan originating costs and bond issue costs | 0 | -5 |
| Repayment of current borrowings | 0 | 0 |
| Repayment of non-current borrowings | -107,692 | -13,079 |
| Interest paid | -4,346 | -4,573 |
| Dividends paid | 0 | -5 |
| Cash flow used in financing activities | -112,038 | -17,162 |
| Net increase/decrease in cash and cash equivalents | -3,592 | -17,965 |
| Opening balance of cash | 17,358 | 34,448 |
| Closing balance of cash | 13,766 | 16,483 |
The Company has transitioned to IFRS 15 Revenue from Contracts with Customers and IFRS 9 Financial Instruments, which entered into force on 1 January 2018.
The new standard provides a framework that replaces the existing rules on the recognition of revenue. The aforementioned standard supersedes IAS 18 Revenue and IAS 11 Construction Contracts.
The Company applies a five-step model to determine when revenue should be recognised and in what amount. The new model states that revenue is recognised when the Company transfers control of goods or services to a customer, in the amount to which it expects to be entitled. Revenue is recognised as follows, provided that the relevant criteria are met:
The Company recognises revenue from contracts with customers based on contracts concluded with customers, and when goods and services are transferred to customers in amounts that reflect the compensation to which the Company expects to be entitled.
Every promised product or services is treated as an independent performance obligation, if it is distinct. It is distinct if the customer can benefit from the product or service. A performance obligation is a promise to a customer to provide a product or service.
The Company recognises revenue primarily through the provision of telecommunication services in the mobile and fixed segments. The Company identified the following performance obligations:
In contracts with customers for a term of 12 or 24 months that include several performance obligations, the Company allocates the price of an entire transaction to individual performance obligations based on the relative standalone prices of products or services (a standalone price is the price at which the Company sells products or services to a customer, i.e. the price excluding discounts). The price of an entire transaction is the amount of compensation that the Company can expect in return for transfers of promised products or services. That price may be fixed or variable. Revenue is recognised at the moment the Company fulfils its performance obligation, i.e. when control over a product or service is transferred to the customer. Control means that a customer is able to direct the use of and obtain all substantial benefits of an asset, and is also able to prevent others from using and obtaining the benefits of an asset.
The Company transitioned to new IFRS 15 Revenue from Contracts with Customers by recognising the cumulative effect of initial application. In accordance with that method, the Company recognised the cumulative effect of initial application as an adjustment to the opening balance of retained earnings as at 1 January 2018. Accordingly, the Company did not recalculate comparable data for 2017, which are presented in accordance with IAS 18. The effects of the change must be disclosed separately.
In the enclosed condensed interim financial statements of Telekom Slovenije, the period ending 30 June 2018 is presented in accordance with the valid IFRS 15 Revenue from Contracts with Customers, while the periods ending 30 June 2017 and 31 December 2017 are presented in accordance with IAS 18 Revenue, which was valid at that time.
The effects of the transition to IFRS 15 Revenue from Contracts with Customers on retained earnings due to the application of the new standard as at 1 January 2018 are presented in the table below.
| EUR thousand | Note | Adjustments according to IFRS 15 as at 1 January 2018 |
|---|---|---|
| Costs associated with attracting customers | a) | 84 |
| Services and goods from mobile and fixed telephony | b) | 15,624 |
| Elimination of sales incentives and other discounts | c) | -17,233 |
| Deferred tax assets | 290 | |
| Impact on retained earnings | -1,235 |
Effects of the transition to IFRS 15 Revenue from Contracts with Customers on the interim financial statements of Telekom Slovenije as at 30 June 2018:
| Statement of financial position as at 30 June 2018 | |||
|---|---|---|---|
| ---------------------------------------------------- | -- | -- | -- |
| EUR thousand | As at 30 June 2018 |
Adjustments as |
As at 30 June 2018 |
|---|---|---|---|
| according to IFRS 15 |
at 30 June 2018 |
according to IAS 18 |
|
| Other non-current assets | |||
| Non-current contract assets | 860,232 | 0 | 860,232 |
| Other non-current assets | 4,619 | -4,619 | 0 |
| Deferred tax assets | 28,955 | 2,819 | 31,774 |
| Total non-current assets | 43,534 | -378 | 43,156 |
| 937,340 | -2,178 | 935,162 | |
| Other current assets | 219,009 | 0 | 219,009 |
| Current contract assets | 10,711 | -10,711 | 0 |
| Current deferred expenses and accrued income | 40,980 | 13,843 | 54,823 |
| Total current assets | 270,700 | 3,132 | 273,832 |
| Total assets | 1,208,040 | 954 | 1,208,994 |
| EQUITY AND LIABILITIES | |||
| Called-up capital | 272,721 | 0 | 272,721 |
| Capital surplus | 180,956 | 0 | 180,956 |
| Revenue reserves | 104,978 | 0 | 104,978 |
| Retained earnings | 59,158 | 1,125 | 60,283 |
| Retained earnings from previous years | 43,493 | 1,235 | 44,728 |
| Profit or loss for the current year | 15,665 | -110 | 15,555 |
| Fair value reserve | -2,138 | -2,138 | |
| Total equity | 615,675 | 1,125 | 616,800 |
| Non-current contract liabilities | 11,538 | -11,538 | 0 |
| Non-current deferred income | 2,062 | 11,367 | 13,429 |
| Other non-current liabilities | 325,298 | 0 | 325,298 |
| Total non-current liabilities | 338,898 | -171 | 338,727 |
| Current contract liabilities | 1,464 | -1,464 | 0 |
| Current deferred income | 3,092 | 1,464 | 4,556 |
| Other current liabilities | 248,911 | 0 | 248,911 |
| Total current liabilities | 253,467 | 0 | 253,467 |
| Total liabilities | 592,365 | -171 | 592,194 |
| Total equity and liabilities | 1,208,040 | 954 | 1,208,994 |
| Profit before tax | 16,590 | -22 | 16,568 |
|---|---|---|---|
| Income tax expense | 0 | 0 | 0 |
| Deferred tax | -925 | -88 | -1,013 |
| Net profit for the period | 15,665 | -110 | 15,555 |
| Earnings per share - basic and diluted (in EUR) | 2.41 | 2.39 |
| EUR thousand | I - VI 2018 according to IFRS 15 |
I - VI 2018 adjustments |
I - VI 2018 IAS 18 |
|---|---|---|---|
| Net profit for the period | 15.665 | -110 | 15.555 |
| Other comprehensive income that may be reclassified subsequent to profit or loss |
|||
| Change in revaluation of available-for-sale financial assets |
76 | 76 | |
| Deferred tax | -14 | -14 | |
| Change in revaluation surplus of available for-sale financial assets (net) |
62 | 0 | 62 |
| Changes in fair value of cash flow hedges | -178 | -178 | |
| Deferred tax | 34 | 34 | |
| Net gain on changes in fair value of cash flow hedges |
-144 | 0 | -144 |
| Other comprehensive income for the period |
-82 | 0 | -82 |
| Total comprehensive income for the period | 15.583 | -110 | 15.473 |
This standard defines the requirements and rules for the recognition and measurement of financial instruments. It replaces IAS 39 Financial Instruments: Recognition and Measurement.
The standard introduces new criteria for the classification of financial instruments to categories based on the Company's business model and the characteristics of a particular instrument, and also introduces an expected loss impairment model.
| Spodnja tabela prikazuje razvrstitev finančnih instrumentov v skladu z MRS 39 in z novim MSRP 9 na 1. 1. 2018: | |||||
|---|---|---|---|---|---|
| Classification in | Classification in | Value | Value | ||
| EUR thousand | Note | accordance with IAS 39 |
accordance with IFRS 9 |
according to IAS 39 |
according to IFRS 9 |
| Investments in listed shares | a) | available-for-sale financial assets |
FV through comprehensive income – investments in capital instruments |
1,796 | 1,796 |
| Investments in other shares and participating interests |
b) | available-for-sale financial assets |
FV through comprehensive income – investments in capital instruments |
2,714 | 2,714 |
| Loans given | c) | loans and receivables |
amortised cost | 125,345 | 125,345 |
| Operating receivables | d) | loans and receivables |
amortised cost | 151,302 | 151,302 |
| Cash and cash equivalents, and deposits |
loans and receivables |
at historical cost | 94,641 | 94,641 | |
| Impact on retained earnings | 375,798 | 375,798 |
* FV = fair value
The new model for calculating impairments in accordance with IFRS 9 replaces the incurred loss model as recognised by IAS 39, which also encompasses the expected credit loss model; the latter means that impairment may be recognised before a loss even occurs. At each reporting date, the Company measures impairment loss for a financial instrument as an amount equal to expected credit losses over the entire life of that instrument, if the associated credit risk has increased significantly since initial recognition.
There was no effect on the retained earnings disclosed in the Company's financial statements as the result of the adoption of new IFRS 9 Financial Instruments.
| Net sales revenue | ||
|---|---|---|
| EUR thousand | I - VI 2018 | I - VI 2017 |
| Mobile services on end-customer market | 111,100 | 113,965 |
| Fixed-line telephone services on end-customer market | 114,906 | 103,069 |
| New sources of revenue | 2,146 | 1,249 |
| Wholesale market | 89,098 | 94,820 |
| Other revenue and other merchandise | 6,930 | 20,813 |
| Total revenue | 324,180 | 333,916 |
| EUR thousand | I - VI 2018 | I - VI 2017 |
| Sale of services | 279,126 | 300,361 |
| Sale of goods and materials | 45,054 | 33,555 |
Net sales revenue was down EUR 9,736 thousand during the period January to June 2018 relative to the same period last year. Other revenues and revenues from other merchandise were down by EUR 13,883 thousand, while revenues on the wholesale market were down by EUR 5,722 thousand and revenues in the mobile segment of the end-user market were down by EUR 2,865 thousand. Revenues in the fixed segment of the end-user market were up by EUR 11,837 thousand, while new revenue sources were up by EUR 897 thousand.
Total revenue 324,180 333,916
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Telecommunications services | 71,840 | 76,689 |
| - network interconnection | 13,883 | 13,545 |
| - roaming | 6,319 | 5,017 |
| - international services | 51,638 | 58,127 |
| Cost of leased lines | 6,714 | 7,574 |
| Multimedia services costs | 9,359 | 3,406 |
| Sale incentives | 0 | 7,794 |
| Sale commissions | 424 | 607 |
| Maintenance of property, plant and equipment | 12,203 | 12,950 |
| Lease of property, plant and equipment | 4,665 | 4,557 |
| Costs of trade fairs, marketing, sponsorship and entertainment | 5,332 | 4,342 |
| Professional and personal services | 3,110 | 3,417 |
| Refond of work-related costs | 348 | 225 |
| Insurance premiums | 1,394 | 1,760 |
| Cost of postal services and transportation | 1,527 | 1,576 |
| Banking services | 342 | 317 |
| Other services | 25,637 | 33,539 |
| Total cost of services | 142,895 | 158,753 |
Total costs of services were down relative to the level recorded during the same period in 2017. There were no costs of sales incentives during the reporting period January to June 2018 due to the transition to new IFRS 15, which governs the recognition of revenue. The costs of the following items were down: attracting customers, other services, insurance premiums, leased lines, intellectual and personal services, telecommunication services, the maintenance of property, plant and equipment, and communication services. The costs of the following items were up: multimedia content, reimbursements of work-related costs, trade fairs, advertising, sponsorship and representation, banking services, and the leasing of property, plant and equipment.
Operating profit (EBIT) was down by EUR 8,794 thousand on the same period last year to stand at EUR 17,100 thousand.
Finance income was down by 33% or EUR 1,666 thousand on the same period in 2017.
Finance costs were down by 2% or EUR 61 thousand on the same period in 2017.
Net profit in the amount of EUR 15,665 thousand was down 45% or EUR 12,645 thousand on the period January to June 2017.
Intangible assets primarily comprise concessions, licences, broadcasting rights, sales commissions and computer programmes, and were down by the total amount of EUR 13,583 thousand. Commitments for intangible assets totalled EUR 7,234 thousand as at 30 June 2018.
Property, plant and equipment accounted for 47% of the Company's total assets. The decrease in property, plant and equipment in the amount of EUR 16,172 thousand was primarily the result of depreciation charged during the accounting period in the amount of EUR 38,807 thousand, while new acquisitions totalled EUR 25,418 thousand. Commitments for property, plant and equipment totalled EUR 21,755 thousand as at 30 June 2018.
Telekom Slovenije paid minority owners in February 2018 and became the owner of a 100% participating interest in IPKO. Telekom Slovenije, as the sole owner, increased the capital of the subsidiary IPKO in March 2018 with a cash contribution of EUR 15,000 thousand.
Trade and other receivables were down by EUR 1,068 thousand relative to the balance at the end of 2017.
Current financial assets were down by EUR 88,568 thousand due to the repayment a tranche of a long-term loan in the amount of EUR 100 million.Non-current financial assets were down by EUR 7,134 thousand.
Financial liabilities totalled EUR 370,379 thousand as at 30 June 2018, a decrease of EUR 18,383 thousand on the end of 2017, broken down as follows:
The following hierarchy was used in recognising and disclosing the fair value of financial instruments using a valuation technique:
The fair values of financial instruments are compared with their carrying amounts in the table below.
| EUR thousand | Carrying amount |
Fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Available-for-sale financial assets | 1,872 | 1,872 | 1,872 | ||
| Loans given | 73,413 | 73,413 | 73,413 | ||
| Current financial assets | |||||
| Loans given | 32,865 | 32,865 | 32,865 | ||
| Non-current financial liabilities | |||||
| Bonds | 99,920 | 101,000 | 101,000 | ||
| Borrowings | 161,177 | 161,177 | 161,177 | ||
| Liabilities for interest rate swap | 760 | 760 | 760 | ||
| Current financial liabilities | |||||
| Bonds | -42 | -42 | -42 | ||
| Interest on bonds | 112 | 112 | 112 | ||
| Borrowings | 15,239 | 15,239 | 15,239 | ||
| Other financial liabilities | 93,213 | 93,213 | 93,213 |
The Company did not record any transitions between fair value levels during the reporting period.
No new lawsuits were filed against the Company in the period from 1 January 2018 until the day this report was compiled that could have a significant impact on the financial statements for the first six months of 2018.
The Company had provided the following guarantees as at 30 June 2018:
None of the above stated liabilities meet the conditions for recognition in the statement of financial position, and the Company does not expect any material consequences as the result thereof.
Related parties of the Company include the Republic of Slovenia as the majority shareholder of Telekom Slovenije, other shareholders, members of the Management Board, members of the Supervisory Board and their family members.
| EUR thousand | 30.06.2018 | 31.12.2017 |
|---|---|---|
| Receivables from Group companies | 8,266 | 8,953 |
| Subsidiaries | 8,266 | 8,953 |
| Joint ventures | 0 | 0 |
| Loans to Group companies | 105,878 | 124,478 |
| Subsidiaries | 105,878 | 124,478 |
| Liabilities to Group companies | 14,745 | 23,500 |
| Subsidiaries | 14,745 | 23,498 |
| Joint ventures | 0 | 2 |
| I - VI 2018 | I - VI 2017 |
|---|---|
| 9,119 | 9,726 |
| 9,119 | 9,726 |
| 0 | 0 |
| 17,751 | 30,675 |
| 17,747 | 30,671 |
| 4 | 4 |
Natural persons (the President and a member of the Management Board, and the Vice-President and two members of the Supervisory Board) held 398 shares in Telekom Slovenije as at 30 June 2018, representing a holding of 0.00609%.
The majority owner of Telekom Slovenije is the Republic of Slovenia, which together with Slovenski državni holding (SDH), holds a 66.79% participating interest in Telekom Slovenije.
Parties related to owners include those companies in which the Republic of Slovenia and SDH together hold a direct participating interest of at least 20%. A list of the aforementioned companies is published on SDH's website (http://www.sdh.si/sl-si/upravljanje-nalozb/seznam-nalozb).
The total value of transactions is illustrated in the tables below.
| EUR thousand | 30. 6. 2018 | 31. 12. 2017 |
|---|---|---|
| Outstanding operating receivables | 4,670 | 3,649 |
| Short-term accrued revenue | 0 | 20,558 |
| Outstanding operating liabilities | 1,326 | 1,416 |
| EUR thousand | I - VI 2018 | I - VI 2017 |
|---|---|---|
| Operating revenue | 12,822 | 21,885 |
| Purchase costs of material and services | 4,578 | 4,625 |
All transactions between related parties are executed at market prices.
There were no events after the reporting period that could affect the financial statements for the period January to June 2018.
The financial risks to which the Telekom Slovenije Group is most exposed in its operations are credit risk, shortterm and long-term solvency risk and interest-rate risk. The Telekom Slovenije Group assesses exposure to specific types of financial risks and implements measures to control those risks based on their effects on cash flows and the income statement. Presented below are the most significant financial risks that the Group regularly assesses in accordance with the relevant policy. It also verifies the appropriateness of measures to manage those risks.
Credit risk is the risk of financial loss if a subscriber or contracting party fails to settle their obligations in full or fails to settle them at all.
Maximum exposure to credit risk is equal to the carrying amount of financial assets.
| EUR thousand | 30. 6. 2018 | 31. 12. 2017 |
|---|---|---|
| Loans given | 419 | 889 |
| Other current investments | 532 | 77,518 |
| Trade and other receivables | 158,131 | 159,818 |
| - whereof trade receivables | 152,593 | 151,839 |
| Cash and cash equivalents | 19,263 | 29,245 |
| Total | 178,345 | 267,470 |
Credit risk or the risk of counterparty default derives from default by subscribers (retail) and by operators (wholesale). The highest exposure to credit risk is seen in trade receivables. The latter amounted to EUR 152,593 thousand as at 30 June 2018, an increase of EUR 754 thousand relative to the end of 2017. Telekom Slovenije's receivables make up the majority of the Group's trade and other receivables. The majority of receivables are unsecured. The Group's receivables are accounted for by a large number of individuals and legal entities. Its largest customers are operators, where turnover generally flows in both directions, which reduces net credit exposure. We therefore assess that there is no significant concentration of credit risk vis-à-vis a particular customer or economic sector.
Procedures aimed at the management of receivables are carried out at Group companies and include the monitoring of business partners' credit ratings, the collateralisation of receivables, the monitoring of high-traffic subscribers and debt collection activities. Debt collection activities are carried out according to a predefined timetable and via specialised external service providers. Prior authorisation is required at Telekom Slovenije for the entry into and amendments to subscriber agreements, and for the deferred payment of merchandise purchases. Larger Group companies have implemented a Fraud Management System (FMS) as an additional credit risk management measure, while Telekom Slovenije, which has a large number of postpaid subscribers, has also introduced a Credit Management System (CMS).
Credit risk is assessed as manageable on account of procedures introduced to manage receivables.
The Telekom Slovenije Group also monitors financial risks in other areas of its operations. Cash on accounts is allocated according to the principles of minimising risks and achieving the appropriate diversification. The Group is also exposed to risks associated with receivables arising from loans to third parties and employees, and from investments in short-term deposits. Risks associated with loans are managed by including various collateral instruments in loan agreements (e.g. the assignment of existing and future receivables, the pledging of participating interests and declarations of surety), while the concentration risk associated with financial assets is low, as investments are appropriately diversified and the credit ratings and capital adequacy of banks are monitored when funds are placed.
| 30.6.2018 | 31.12.2017 | |||||
|---|---|---|---|---|---|---|
| EUR thousand | Gross value |
Allowances | Neto vrednost |
Gross value |
Allowances | Neto vrednost |
| Total trade receivables | 187,551 | -34,958 | 152,593 | 188,240 | -36,401 | 151,839 |
| Not past due trade receivables | 126,697 | -2 | 126,695 | 126,075 | 0 | 126,075 |
| Overdue | ||||||
| Up to and including 30 days | 13,208 | -1 | 13,207 | 14,076 | -4 | 14,072 |
| 31 to and including 60 days | 4,323 | -4 | 4,319 | 4,689 | -11 | 4,678 |
| 61 to and including 90 days | 2,419 | -15 | 2,404 | 1,766 | -13 | 1,753 |
| 91 to and including 120 days | 784 | -421 | 363 | 1,212 | -480 | 732 |
| 121 days and more | 40,120 | -34,515 | 5,605 | 40,422 | -35,893 | 4,529 |
| Total overdue trade receivables | 60,854 | -34,956 | 25,898 | 62,165 | -36,401 | 25,764 |
| Other operating receivables | 5,546 | -8 | 5,538 | 7,987 | -8 | 7,979 |
| Total receivables | 193,097 | -34,966 | 158,131 | 196,227 | -36,409 | 159,818 |
| EUR thousand | 30. 6. 2018 | 31. 12. 2017 |
|---|---|---|
| Overdue | 10 | 137 |
| Due in: | 409 | 752 |
| - less than 3 months | 26 | 82 |
| - 3 to 12 months | 102 | 238 |
| - 1 to 2 years | 75 | 189 |
| - 2 to 5 years | 150 | 171 |
| - more than 5 years | 57 | 72 |
| Total | 419 | 889 |
| Overdue | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR thousand |
Not yet due | Less than 3 months |
3 to 12 months | 1 to 2 years |
2 to 5 years | More than 5 years |
Total | |
| Loans given | 409 | 10 | 0 | 0 | 0 | 0 | 419 |
| Overdue | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR thousand |
Not yet due | Less than 3 months |
3 to 12 months |
1 to 2 years |
2 to 5 years | More than 5 years |
Total | |
| Loans given | 752 | 108 | 0 | 0 | 29 | 0 | 889 |
The Company's senior management assesses the credit quality of the above-stated financial assets, which were not impaired or overdue as at 30 June 2018, as good.
The Group's solvency is the result of the active planning and management of cash flows, ensuring the appropriate maturities and the diversification of financial debt, financing within the Group, and the optimisation of working capital and cash. Liquidity risk at the Group level is managed by the parent company, which plans and monitors subsidiaries' financing needs, and provides them the sources they need.
Long-term credit lines were secured back in 2017 as a form of liquidity reserves, which together with short-term revolving loans ensure a high level of liquidity within the Group. Total liquidity reserves in the form of undrawn short-term and long-term credit lines at banks amounted to EUR 170 million as at 30 June 2018. Credit lines will be partially drawn when dividends are paid in July 2018.
Debt is relatively low at the Group level, which represents a sound basis for achieving an appropriate credit rating and thus lower borrowing costs. The majority of the Group's financial liabilities relate to a long-term syndicated loan in the amount of EUR 176.9 million and issued bonds in the amount of EUR 100 million. The first tranche of the long-term syndicated loan in the amount of EUR 100 million was repaid at the end of March.
Maturity of the Telekom Slovenije Group's financial liabilities as at 30 June 2018 and 31 December 2017 based on contractual non-discounted payments
| EUR thousand | Overdue | On demand |
Up to 3 months |
3 to 12 months |
1 to 2 years |
2 to 5 years |
Over 5 years |
Total |
|---|---|---|---|---|---|---|---|---|
| 30. 6. 2018 | ||||||||
| Loans and borrowings |
0 | 0 | 0 | 15,416 | 15,385 | 146,247 | 0 | 177,048 |
| Anticipated interest on loans |
0 | 0 | 0 | 2,939 | 2,712 | 2,614 | 0 | 8,265 |
| Other financial liabilities |
185 | 0 | 93,028 | 121 | 4 | 100,808 | 0 | 194,146 |
| Anticipated interest in bonds |
0 | 0 | 0 | 1,950 | 1,950 | 1,950 | 0 | 5,850 |
| Trade payables and other operating liabilities |
10,996 | 1,019 | 75,536 | 15,277 | 13,783 | 762 | 140 | 117,513 |
| Total | 11,181 | 1,019 | 168,564 | 35,703 | 33,834 | 252,381 | 140 | 502,822 |
| 31. 12. 2017 | ||||||||
| Loans and borrowings |
0 | 0 | 100,000 | 15,448 | 15,479 | 146,153 | 7,692 | 284,772 |
| Anticipated interest on loans |
0 | 0 | 404 | 3,091 | 3,891 | 2,816 | 32 | 10,234 |
| Other financial liabilities |
3,244 | 0 | 0 | 1,127 | 23 | 100,359 | 245 | 104,998 |
| Anticipated interest in bonds |
0 | 0 | 0 | 1,950 | 3,900 | 1,950 | 0 | 7,800 |
| Trade payables and other operating liabilities |
7,716 | 3,841 | 102,865 | 20,789 | 14,144 | 2,212 | 70 | 151,637 |
| Total | 10,960 | 3,841 | 203,269 | 42,405 | 37,437 | 253,490 | 8,039 | 559,441 |
Interest-rate risk is the risk of the negative effect of a change in market interest rates on the Group's operations. The Group's exposure to interest-rate risk as at 31 March 2017 derives from a potential rise in the EURIBOR reference interest rate on account of interest-sensitive liabilities.
The target ratio of financial liabilities with a variable interest rate to financial liabilities with a fixed or hedged interest rate that the Telekom Slovenije Group pursues is 50% of liabilities with a fixed or hedged interest rate.
Liabilities from loans raised and finance leases with variable interest rates tied to the 3- and 6-month EURIBOR accounted for 63.91% of interest-bearing financial liabilities as at 30 June 2018. The remaining liabilities are accounted for by issued bonds with a fixed interest rate.
Exposure to interest-rate risk associated with a long-term syndicated loan is hedged via an interest-rate swap. The amount of the hedged principal stood at EUR 88.5 million as at 30 June 2018. The principal is hedged against a rise in the reference interest rate if the latter is higher than or equal to zero. Fixed or hedged interest rates account for 68.01% of interest-bearing financial liabilities at the Group level.
| EUR thousand | 30.6.2018 | 31.12.2017 |
|---|---|---|
| Financial instruments with variable interest rate | ||
| Financial receivables | 0 | 344 |
| Financial liabilities | 88,647 | 192,540 |
| Net financial liabilities | 88,647 | 192,196 |
The table does not include financial instruments that do not bear interest or instruments bearing a fixed interest rate, as the latter are not exposed to interest-rate risk. Financial liabilities whose interest rate is hedged against a rise in the EURIBOR are also not included.
| Interest rate increase/decrease | Effect on profit before tax in EUR thousand |
|
|---|---|---|
| 30.6.2018 | ||
| EURO | +100 bps | -409 |
| EURO | -100 bps | -883 |
| Interest rate increase/decrease | Effect on profit before tax in EUR thousand |
|
| 31.12.2017 | ||
| EURO | +100 bps | -1.150 |
| EURO | -100 bps | -926 |
| Value of EURIBOR | |||
|---|---|---|---|
| EURIBOR | Value as at 30.6.2018 | Value as at 31.12.2017 | Change in percentage |
| 3-month | -0.324 | -0.329 | 1.52 |
| 6-month | -0.270 | -0.271 | 0.37 |
The key objectives of managing the Group's capital are ensuring capital adequacy and thus long-term solvency, ensuring the financial stability of the Group in an attempt to secure the best possible credit rating for the financing of operations, and ensuring the continued development of the Group and thus the achievement of the highest possible value for shareholders.
The Group uses the net financial debt to equity and equity to total assets ratios to monitor changes in capital. The Group's net financial debt includes loans received and other financial liabilities, less current financial assets and cash and cash equivalents. The Group also complies with the financial commitments set out in loan agreements when making decisions regarding the management of capital.
| EUR thousand | 30. 6. 2018 | 31. 12. 2017 |
|---|---|---|
| Borrowings and other financial liabilities | 370,565 | 388,997 |
| Less short-term investments and cash with short-term deposits | -19,925 | -107,212 |
| Net debt | 350,640 | 281,785 |
| Equity | 600,605 | 680,865 |
| Total assets | 1,219,123 | 1,351,994 |
| Debt/equity ratio | 58.4% | 41.4% |
| Equity/total assets ratio | 49.3% | 50.4% |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.