Quarterly Report • Nov 6, 2020
Quarterly Report
Open in ViewerOpens in native device viewer

for the period January to September 2020

| 1. | INTRODUCTORY NOTE 1 | |
|---|---|---|
| 1.1. | Statement of responsibility of the Management Board 1 | |
| 2. | VISION, MISSION AND VALUES OF THE TELEKOM SLOVENIJE GROUP 2 | |
| 2.1. | Vision, mission and values 2 | |
| 2.2. | Key strategic objectives 3 | |
| 3. | TELEKOM SLOVENIJE GROUP 4 | |
| 3.1. | Markets and companies of the Telekom Slovenije Group 4 | |
| 3.2. | Operating highlights 5 | |
| 3.3. | Key financial indicators for the Telekom Slovenije Group 7 | |
| 3.4. | Overview by company and key market 8 | |
| 3.5. | Ownership structure and share trading 10 | |
| 3.6. | Market and market shares in key service segments 13 | |
| 3.7. | Risk management 14 | |
| 4. | CORPORATE GOVERNANCE 18 | |
| 5. | SIGNIFICANT EVENTS IN THE PERIOD JANUARY – SEPTEMBER 2020 20 | |
| 6. | EVENTS AFTER THE REPORTING DATE 24 | |
| 7. | CONDENSED INTERIM ACCOUNTING REPORT OF THE TELEKOM SLOVENIJE GROUP AND TELEKOM SLOVENIJE, D. D. FOR THE PERIOD JANUARY TO SEPTEMBER 2020 26 |
|
| 7.1. | Condensed interim financial statements of the Telekom Slovenije Group and Telekom Slovenije, d. d 28 | |
| 7.2. | Notes to the interim financial statements of the Telekom Slovenije Group and Telekom Slovenije, d. d 36 | |
| 7.3. | Financial risk management 48 |
Ljubljana, 4 November 2020
Pursuant to the law and the Rules of the Ljubljana Stock Exchange, Telekom Slovenije, d. d. (hereinafter: Telekom Slovenije), with its registered office at Cigaletova 15, Ljubljana, hereby publishes the Unaudited Business Report of the Telekom Slovenije Group and Telekom Slovenije for the period January to September 2020.
The condensed interim financial statements for the period ending 30 September 2020 were compiled in accordance with IAS 34 Interim Financial Reporting and must be read in conjunction with the annual financial statements compiled for the financial year ending 31 December 2019. The financial statements for the period January to September 2020 have not been audited.
Telekom Slovenije's Supervisory Board discussed the Unaudited Business Report of the Telekom Slovenije Group and Telekom Slovenije for the aforementioned period at its session on 4 November 2020.
Any significant changes to the data contained in the prospectus for listing on the stock exchange are regularly published by the Company on the Ljubljana Stock Exchange's SEOnet website and on the Company's website at www.telekom.si.
The Unaudited Business Report for the period January to September 2020 is also available on the Company's website at www.telekom.si.
The members of Telekom Slovenije's Management Board responsible for compiling the unaudited report of the Telekom Slovenije Group and Telekom Slovenije for the period January to September 2020, hereby find that:
Tomaž Seljak, MSc President of the Management Board
Dr Vida Žurga Vice-President of the Management Board
Matjaž Beričič, MSc Member of the Management Board
Tomaž Jontes Member of the Management Board
Špela Fortin Member of the Management Board – Workers Director

The strategy for the period 2021 to 2025 is a core corporate document in which the future development and strategic policies of the Telekom Slovenije Group are defined through its mission, vision, values and strategic objectives. The Telekom Slovenije Group is implementing its established strategy in 2020 in accordance with adopted strategic policies. The strategic business plan is updated every year taking into account conditions in the sector and across the globe.
The leading user experience will be based on the best fibre optic and most advanced 4G/5G network for the B2C market, business verticals and a critical infrastructure. We will create that experience in accordance with the latest trends, and the needs and requirements of users. We are building a longterm strategic position as the first choice of users and business partners for a carefree and secure digital life and operations. We will achieve this through digitalisation, by ensuring excellence, security and contactless operations, and by adapting dynamically to the constantly changing habits of the users of communication services.
With the aim of ensuring efficient operations, the Telekom Slovenije Group will continue with the accelerated digitalisation of operations through the optimisation and automation of business processes.
Growth in ICT services for our users will be based on the existing superior LTE/4G network, the development of the Internet of Things and the smart infrastructure (smart cities, smart communities, Industry 4.0, etc.), ensuring cyber security, artificial intelligence and the opportunities offered by fifth generation (5G) mobile networks. On that basis, Telekom Slovenije will be the leading partner in Slovenia's digital development. Growth will be achieved through organic growth and the consolidation of the Slovenian ICT market.
We will maintain our market position and revenues from the telecommunications activity in Slovenia through continued digitalisation (including the development of e-commerce, e-identity and other digital services) with a range of comprehensive services, the development of a unique, tailor-made
user experience, and the continuous development of networks and services.
The telecommunications market is experiencing the intensive consolidation of the sector, the merging of operators and a changing portfolio of services on the one hand, and the entry of new competitors on the ICT market on the other hand, which will further impact the operations of operators. Consolidation activities will focus on acquiring new competences, and on entering new markets and new areas.
Achieving objectives is possible through the systematic management of the employer's reputation and brand, the optimal staffing structure, an effective remuneration system, the development of employees' knowledge and competences, and through the appropriate organisational structure and job systematisation. The Telekom Slovenije Group will continue to ensure the optimal number of employees, taking into account the needs of work processes at individual companies.
Telekom Slovenije is implementing activities that will facilitate the effective management of liquidity and financial stability. We will ensure the optimal level of debt over the long term, at which the value of the Company is highest.
The Group actively identifies and will continue to identify opportunities where it can contribute to the development of the social and economic environment in which it operates,
through its expertise, and financial and other resources. Thus, the principles of sustainable development are and will continue to be built into our operations, products, services and content, while we also responsibly manage the economic, social and environmental impacts of our operations.
Operating revenues EUR 676.0 million (without Planet TV and IPKO EUR 609.3 million) EBITDA EUR 210.6 million (without Planet TV and IPKO EUR 178.5 million) Net operating profit EUR 27.5 million (without Planet TV and IPKO EUR 24.6 million) Investments EUR 209.7 million (without Planet TV and IPKO EUR 185.1 million) The key objectives of the Telekom Slovenije Group for 2020 were adjusted in accordance with IFRS 5 due to the reclassification of Planet TV and IPKO. The Telekom Slovenije Group assesses that the pandemic and measures adopted at the national level due to the two waves of the declared epidemic will have an adverse impact on the Group's EBITDA of around 4% relative to planned EBITDA for 2020 taking into account measures to mitigate negative effects. To that end, the Telekom Slovenije Group also adopted measures relating to investments, which will be close to 5% lower than planned in 2020.
The Telekom Slovenije Group comprises the parent company Telekom Slovenije and its subsidiaries. The composition of the Telekom Slovenije Group and participating interests as at 30 September 2020 are presented in the picture below.
The detailed composition of the Telekom Slovenije Group is presented on the website https://www.telekom.si/opodjetju/skupina-telekom-slovenije/odvisne-druzbe.

Telekom Slovenije is the founder of the Heart Foundation, the aim of which is to help the children of employees of Slovenian Telekom Slovenije Group companies who have lost a parent or who are seriously ill. The majority of the foundation's funds are contributed by the employees of Slovenian Telekom Slovenije Group companies.
In its consolidated income statement as at 30 September 2020, the Telekom Slovenije Group disclosed revenues, expenses and net operating results from discontinued operations separately for Planet TV and IPKO, which were classified to the group of assets held for sale. The item net operating results from discontinued operations thus presents a single amount in the income statement as the sum of operating results from discontinued operations after taxes and the effect of the loss recognised upon the measurement of the fair value and sale of Planet TV.
Given the course of the sale of the 100% participating interest in IPKO Telecommunications LLC, the conditions for the reclassification of the assets and liabilities of the aforementioned subsidiary in accordance with IFRS 5 were met during the third quarter of 2020. In its consolidated income statement as at 30 September 2020, the Telekom Slovenije Group thus disclosed revenues, expenses and net operating results from discontinued operations for IPKO separately due to their material impact on the Group's financial statements. The sale of the 100% participating interest in Planet TV, d. o. o. was completed on 30 September 2020. The item net operating results from discontinued operations thus presents a single amount in the income statement as the sum of operating results from discontinued operations after taxes and the effect of the loss recognised upon the measurement of fair value and the sale of Planet TV, d. o. o. The comparable period I – IX 2019 has also been adjusted.
and was accompanied by the appropriate measures. We thus find that there is still a high level of uncertainty regarding the impact on operations. For that reason, we reviewed the assumptions in the Telekom Slovenije Group's plan for 2020.
We assess that the global pandemic, and two waves of the epidemic and the associated measures at the national level will have a negative impact on the net sales revenue of the Telekom Slovenije Group excluding Planet TV and IPKO (taking into account all measures to mitigate effects) of around 3% relative to planned net sales revenue for 2020, and will have a negative impact on the Telekom Slovenije Group's EBITDA excluding Planet TV and IPKO (again, taking into account all measures to mitigate effects) of around 4% relative to planned EBITDA for 2020. To that end, the Telekom Slovenije Group also adopted measures relating to investments, which will be close to 5% lower than planned in 2020 excluding Planet TV and IPKO.
Despite the challenges we are facing this year, the Telekom Slovenije Group is financially stable. In that context and given conditions on the market, it is adapting its business activities to the changing circumstances and closely monitoring and assessing risks in connection with supply chains, credit risk, the functioning of systems and the profitability of individual services, while adopting the appropriate measures.
| Telekom Slovenije Group | Telekom Slovenije | |||||
|---|---|---|---|---|---|---|
| EUR thousand / % | I - IX 2020 / 30.9.2020 |
I - IX 2019 / 31.12.2019 |
Index 20/19 |
I - IX 2020 / 30.9.2020 |
I - IX 2019 / 31.12.2019 |
Index 20/19 |
| Net sales revenue | 440,026 | 457,182 | 96 | 439,610 | 453,406 | 97 |
| Other operating income | 10,447 | 2,975 | 351 | 8,995 | 2,057 | 437 |
| Operating revenue | 450,473 | 460,157 | 98 | 448,605 | 455,463 | 98 |
| EBITDA | 144,573 | 145,732 | 99 | 139,767 | 138,967 | 101 |
| EBITDA margin | 32.9% | 31.9% | 103 | 31.8% | 30.6% | 104 |
| EBIT | 40,122 | 37,331 | 107 | 37,090 | 32,709 | 113 |
| Return on sales: ROS (EBIT/net sales revenue) |
9.1% | 8.2% | 112 | 8.4% | 7.2% | 117 |
| Net profit from continuing operations | 36,848 | 31,183 | 118 | 28,190 | 29,614 | 95 |
| Profit / loss from discontinued operations | -9,406 | -1,818 | 517 | - | - | - |
| Net profit of the period | 27,442 | 29,365 | 93 | 28,190 | 29,614 | 95 |
| Assets | 1,224,202 | 1,232,860 | 99 | 1,229,095 | 1,223,536 | 100 |
| Equity | 595,279 | 590,878 | 101 | 611,346 | 606,136 | 101 |
| Equity ratio | 48.6% | 47.9% | 101 | 49.7% | 49.5% | 100 |
| Net financial debt | 386,606 | 402,861 | 96 | 410,814 | 419,602 | 98 |
Comparison of the key financial indicators of the Telekom Slovenije Group including and excluding the operations of Planet TV and IPKO, and a comparison with planned figures:
| TSG with Planet TV and IPKO | TSG without Planet TV and IPKO | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| I-IX 2020 |
P I-IX 2020* |
I-IX 2019 |
Ind. 20/P* |
Ind. 20/19 |
I-IX 2020 |
P I-IX 2020** |
I-IX 2019 |
Ind. 20/P** |
Ind. 20/19 |
| 495,466 | 508,934 | 511,410 | 97 | 97 | 450,473 | 460,510 | 460,157 | 98 | 98 |
| 99 | |||||||||
| 27,442 | 20,888 | 29,365 | 131 | 93 | 36,848 | 19,784 | 31,183 | 186 | 118 |
| 162,192 | 158,898 | 166,203 | 102 | 98 | 144,573 | 135,526 | 145,732 | 107 |
**Plan TSG I-IX 2020 without Planet TV and IPKO
The Telekom Slovenije Group also uses the Alternative Performance Measures (APMs) defined by the ESMA to present its operating results.
Net profit is broken down into profit/loss from continuing and discontinued operations. For more information, see section 7.2 of the financial report.
| EUR thousand | I - IX 2020 | I - IX 2019 | Index 0/19 |
|---|---|---|---|
| Telekom Slovenije | 448,605 | 455,463 | 98 |
| Other companies in Slovenia | 62,230 | 59,426 | 105 |
| Other companies abroad | 2,940 | 2,473 | 119 |
| Total - unconsolidated | 513,774 | 517,362 | 99 |
| Eliminations and adjustments | -63,301 | -57,205 | - |
| Telekom Slovenije Group | 450,473 | 460,157 | 98 |
| EUR thousand | I - IX 2020 | I - IX 2019 | Index 20/19 |
|---|---|---|---|
| Telekom Slovenije | 139,767 | 138,967 | 101 |
| Other companies in Slovenia | 5,995 | 6,344 | 95 |
| Other companies abroad | 1,960 | 1,778 | 110 |
| Total - unconsolidated | 147,722 | 147,089 | 100 |
| Eliminations and adjustments | -3,149 | -1,357 | - |
| Telekom Slovenije Group | 144,573 | 145,732 | 99 |
| EUR thousand | I - IX 2020 | I - IX 2019 | Index 20/19 |
|---|---|---|---|
| Telekom Slovenije | 37,090 | 32,709 | 113 |
| Other companies in Slovenia | 2,079 | 2,545 | 82 |
| Other companies abroad | 391 | 657 | 60 |
| Total - unconsolidated | 39,560 | 35,911 | 110 |
| Eliminations and adjustments | 562 | 1,420 | - |
| Telekom Slovenije Group | 40,122 | 37,331 | 107 |
| EUR thousand | I - IX 2020 | I - IX 2019 | Index 20/19 |
|---|---|---|---|
| Telekom Slovenije | 28,190 | 29,614 | 95 |
| Other companies in Slovenia | 1,412 | 1,869 | 76 |
| Other companies abroad | 46 | 380 | 12 |
| Eliminations and adjustments | 7,199 | -680 | |
| Net profit from continuing operations | 36,848 | 31,183 | 118 |
| Profit / loss from discontinued operations | -9,406 | 1,818 | - |
| Telekom Slovenije Group | 27,442 | 29,365 | 93 |
| EUR thousand | I - IX 2020 | I - IX 2019 | Index 20/19 |
|---|---|---|---|
| Telekom Slovenije | 127,404 | 83,965 | 152 |
| Other companies in Slovenia | 2,129 | 2,140 | 99 |
| Other companies abroad | 275 | 664 | 41 |
| Eliminations and adjustments | -2,380 | -1,585 | - |
| Telekom Slovenije Group | 127,428 | 85,184 | 150 |
| Number of employees at | 30.9.2020 | 31.12.2019 | Index 20/19 |
|---|---|---|---|
| Telekom Slovenije | 2,185 | 2,182 | 100 |
| Other companies in Slovenia | 706 | 677 | 104 |
| Telekom Slovenije Group | 2,891 | 2,859 | 101 |
| Number of retail connections as at | 30.9.2020 | 31.12.2019 | Index 20/19 |
|---|---|---|---|
| Broad band connections | 202,166 | 206,925 | 98 |
| Mobile telephony | 976,144 | 1,002,917 | 97 |
| Fixed voice telephony | 304,708 | 322,058 | 95 |
| VoIP services | 183,871 | 188,041 | 98 |
| Telekom Slovenije | 1,666,889 | 1,719,941 | 97 |
| General information regarding shares | |
|---|---|
| Ticker symbol | TLSG |
| Listing | Ljubljana Stock Exchange, prime market |
| Share capital (EUR) | 272,720,664.33 |
| Number of ordinary registered no-par value shares | 6,535,478 |
| Number of shares held in treasury | 30,000 |
| Number of shareholders as at 30 September 2020 | 8,916 |
Telekom Slovenije had 8,916 shareholders as at 30 September 2020, a decrease of 220 on the end of 2019.
With a total stake of 93.4%, domestic investors are predominant in the Company's ownership structure. The Company's largest shareholder is the Republic of Slovenia, together with Kapitalska družba, Slovenski državni holding, the First Pension Fund of Modra zavarovalnica and the latter's guarantee fund. Collectively, 73.36% of the Company's shares were directly or indirectly held by the government.
Individual shareholders represent the second largest category of owners. Their stake was up during the first nine months of 2020. Domestic and foreign legal entities also increased their stake, while financial corporations and funds decreased their stake. Government-held stakes were unchanged.

The concentration of ownership, as measured by the ownership stake held by the ten largest shareholders, was 79.73% as at 30 September 2020, an increase of 0.49 percentage points relative to the end of 2019. The overall structure of the ten largest shareholders was unchanged; only their positions in that ranking changed.
| 70% 60% 50% 40% 30% 20% 10% 0% | 30.9.2020 | 31.12.2019 | 0% 10% 20% 30% 40% 50% 60% 70% |
|---|---|---|---|
| 62.54% | Republic of Slovenia | Republic of Slovenia | 62.54% |
| 5.59% | Kapitalska družba d.d. (KAD) | Kapitalska družba d.d. (KAD) | 5.59% |
| 4.25% | Slovenian Sovereign Holding, d.d… | Slovenian Sovereign Holding, d.d (SDH) | 4.25% |
| 2.49% | Citibank N.A. - fiduciary account | Citibank N.A. - fiduciary account | 2.30% |
| 1.71% | Raiffeisen Bank International AG (RBI) | Perspektiva FT, d.o.o. | 1.22% |
| 1.22% | Perspektiva FT, d.o.o. | Raiffeisen Bank International AG (RBI) | 1.17% |
| 0.73% | Guarantee Fund of the First Pension… | Guarantee Fund of the First Pension… | 0.82% |
| 0.46% | Telekom Slovenije, d.d. | The Bank of New York Mellon-fiduciary | 0.51% |
| 0.38% | The Bank of New York Mellon-fiduciary | Telekom Slovenije, d.d. | 0.46% |
| 0.36% | Lisca d.d. Sevnica | Lisca d.d. Sevnica | 0.38% |
Members of the Supervisory Board held 306 TLSG shares as at 30 September 2020.
| Name | Office | No of shares |
% of equity |
|---|---|---|---|
| Supervisory Board | |||
| Igor Rozman | Member of the Supervisory Board | 54 | 0.00083 |
| Drago Kijevčanin | Vice-President | 212 | 0.00324 |
| Dušan Pišek | Member of the Supervisory Board | 36 | 0.00055 |
| Jana Žižek Kuhar | Member of the Supervisory Board | 4 | 0.00006 |
| Total | 306 | 0.00468 |
Trading in corporate shares by representatives of the Company and reporting on such transactions are governed at Telekom Slovenije by the applicable legislation and the Rules Restricting Trading in the Shares of Telekom Slovenije.
The shares of Telekom Slovenije are listed on the prime securities market of the Ljubljana Stock Exchange under the ticker symbol TLSG. The Company's shares are included in the SBITOP index, and accounted for a 6.01% share of that index at the end of September 2020. Since 19 June 2019, TLSG shares are also included in the ADRIAprime share index, which is a composite index of selected companies listed on the prime markets of the Ljubljana Stock Exchange and Zagreb Stock Exchange. It is a total return index that takes into account both changes in share prices and dividend yield.
The price of TLSG shares closed at EUR 44.8 on the last trading day of September. The share price fell by 17.6% during the first nine months of the year, while the SBITOP index, which tracks the movement of the most liquid and largest shares on the stock exchange, fell by 8.6% during the same period. The market capitalisation of Telekom Slovenije stood at EUR 292.8 million on the last trading day of September. Turnover in Telekom Slovenije shares totalled EUR 12.48 million during the period January to September 2020, representing 4% of total turnover on the stock exchange.
| Standard price in EUR | I – IX 2020 | I – IX 2019 |
|---|---|---|
| Highest daily price | 59.60 | 68.20 |
| Lowest daily price | 41.00 | 56.60 |
| Average daily price | 49.48 | 63.21 |
| Volume in EUR thousand | I – IX 2020 | I – IX 2019 |
| Total volume for the year | 12,481.11 | 10,859.46 |
| Highest daily volume | 572.82 | 962.77 |
| Lowest daily volume | 0.10 | 0.13 |
| Average daily volume | 66.39 | 60.00 |

Sources: Ljubljana Stock Exchange, archive of share prices.
| 30. 9. 2020 / | 30. 9. 2019 / | |
|---|---|---|
| I – IX 2020 | I – IX 2019 | |
| Closing price (P) of one share on the last trading day of the period in EUR | 44.80 | 62.80 |
| Book value (BV)1 of one share in EUR | 91.08 | 90.41 |
| Earnings per share (EPS)2 in EUR | 4.22 | 4.51 |
| Market to book value ratio | 0.49 | 0.69 |
| Capital return per share during the period in %3 | -17.65 | 6.44 |
Notes:
1 The book value of one share is calculated as the ratio of the book value of the Telekom Slovenije Group's equity on the last day of the period to the number of issued ordinary shares. Comparable data from the statement of financial position are from 31 December 2019.
2Net earnings per share is calculated as the ratio of the Telekom Slovenije Group's net operating profit for the accounting period to the average number of issued ordinary shares, excluding treasury shares.
3The capital return per share is calculated as the ratio of the share price on the final trading day of the period minus the share price on the first trading day of the period to the share price on the first trading day of the period.

Changes in the number of connections on the electronic communications market in Slovenia
Source: Statistical Office of the Republic of Slovenia, Electronic Communications, second quarter of 2020, September 2020.

Sources: AKOS: eAnalitik portal, September 2020; internal Telekom Slovenije figures.
Key risks are presented below by Telekom Slovenije Group company.
financial debt, and through financing within the Group and the optimisation of working capital and cash. The Company manages short-term imbalances in cash flows using liquidity reserves in the form of short-term credit lines. A comprehensive approach to managing liquidity risk and measures implemented in other areas of operations mean the coronavirus has not had a significant impact on the Company's liquidity.
Telekom Slovenije will be involved in the process of transposing the aforementioned code into Slovenian legislation. In the same way, the Company will be involved in the process of amending the ZEKom-2, the draft of which was published on 28 August 2020, with a deadline for the submission of comments of 31 October 2020. At the European level, the Digital Services Act (DSA) package is currently the subject of public consultations. That package includes proposed new and amended rules for the strengthening of the Single Market for digital services.
comments and suggestions in public consultations regarding drafts of general and specific laws issued by the regulator, and by taking legal action against issued regulatory decisions, whenever that is justified.
• The Company is monitoring proposals for the use of mobile operators' data for managing the coronavirus epidemic, and is making adjustments to operations and services, taking into account requirements regarding the protection of personal data.
implementation of the security policy, by identifying security threats and vulnerabilities, and by spreading the security culture to employees and users.
emergencies.
• Due to the impact of the coronavirus, the Company is implementing numerous activities that include priorities such as ensuring quality, security, control over capacities, the timely delivery of equipment and services, the coordination of external and internal stakeholders, compliance with security and preventive measures for employees, and ensuring remote work.
Telekom Slovenije is managed by its Management Board, comprising the following members as at 30 September 2020:
On 22 June 2020, the Supervisory Board appointed Tomaž Jontes to serve as member of the Company's Management Board responsible for the commercial sector. Mr Jontes' four-year term of office began on the day of his appointment.
Members of the Management Board are appointed for a four-year term of office, which begins on the day an individual member is appointed.
Telekom Slovenije's Supervisory Board comprises nine members, six of whom are shareholder representatives and three of whom are employee representatives. The members of the Supervisory Board submitted a statement of compliance with the criteria of independence in accordance with the Corporate Governance Code.
Telekom Slovenije's Supervisory Board comprised the following members as at 30 September 2020:
Shareholder representatives:
Employee representatives:
Members of the Supervisory Board are elected for a four-year term of office that begins on the day an individual member is appointed.
On 5 June 2020, the General Meeting of Shareholders elected Aleš Šabeder to serve as member of the Supervisory Board and shareholder representative. Mr Šabeder's four-year term of office began on the same day. On 15 June 2020, Telekom Slovenije's Supervisory Board unanimously carried out the reorganisation of all functions of members of the Supervisory Board and its committees. Aleš Šabeder was elected President of the Supervisory Board. Barbara Gorjup, as shareholder representative, and Drago Kijevčanin, as employee representative, were appointed Vice-Presidents.
For more information, visit https://www.telekom.si/o-podjetju/predstavitev/organiziranost-in-upravljanje.
Composition of management and governance bodies at subsidiaries of the Telekom Slovenije Group
GVO, d. o. o. Managing Director: Borut Radi INFRATEL, d. o. o. Managing Director: Borut Radi Optic-Tel, d. o. o. Managing Director: Borut Radi
Managing Director: Primož Kučič
Miran Potočnik served as Managing Director until 31 January 2020. Primož Kučič has managed the company since 1 February 2020, and will continue to do so until the appointment of a new Managing Director.
Managing Director: Simon Furlan, MSc
Rolando Žel served as Managing Director until 31 March 2020. Simon Furlan has managed the company since 1 April 2020, and will continue to do so until the appointment of a new Managing Director.
Managing Director: Klavdij Godnič
Planet TV, televizijska dejavnost, d. o. o.
Managing Director: Samo Ošina
Procurator: Nevenka Črnko
Rolando Žel served as Managing Director until 31 March 2020. Samo Ošina was appointed Managing Director on 1 April. Nevenka Črnko served as Procurator from 1 April 2020 on. Prior to that time, the company did not have a procurator. With the completion of the sale of Telekom Slovenije's 100% participating interest in Planet TV, televizijska dejavnost, d. o. o. to TV2 ADRIA, d. o. o. on 30 September 2020, the functions of Managing Director, held by Samo Ošina, and Procurator, held by Nevenka Črnko, were terminated.
Managing Director: Danilo Tomšič, MSc Procurator: Vesna Lednik
IPKO Telecommunications LLC, Kosovo CEO: Robert Erzin, MSc
Managing Directors: Borut Radi, Darko Gradišnik and Roman Mazi
security of the network and services, and to the functioning thereof, as prescribed in the event of emergencies. The Company has adapted the work of its experts to ensure 24/7 uninterrupted control over the functioning of the network to the greatest extent possible, while ensuring technical support to users and the coverage of the special needs of government institutions and the commercial sector for increased capacities or additional services. The Company is continuously adapting the capacities of its network, the highest-capacity and most efficient network in Slovenia.
verticals, including factories.
profiles. The NEO remote control facilitates the comprehensive management of TV, while the management of smart home devices is even easier.
• Avtenta successfully passed PCoE (Partner Centre of Expertise) recertification, based on which it may implement and provide support for SAP ERP, SAP S/4HANA and SAP Analytics products. The certificate, which is valid for two years, is recognition that Avtenta's services and support are in line with SAP's current technical and organisational standards that apply to SAP SE partners.
• At the 31st General Meeting of Shareholders of Telekom Slovenije, shareholders supported the proposal that EUR 22,796,173.00 be earmarked for the payment of dividends, representing a gross dividend of EUR 3.50 per share, while the remainder in the amount of EUR 7,395,372.48 was brought forward to the next year. Dividends were paid on 19 June 2020 to the holders of shares and/or other beneficiaries entered as such in the share register, with the right to dividends, on the cut-off date of 18 June 2020. The General Meeting of Shareholders was briefed on the annual report for the 2019 financial year and on the Supervisory Board's written report on the approval of the annual report for the 2019 financial year, and conferred official approval on the Management Board and Supervisory Board for the 2019 financial year. The General Meeting of Shareholders was briefed on the remuneration of members of the Company's management and supervisory bodies, and on the remuneration of members of the management bodies of the Company's subsidiaries. It was also briefed on the remuneration policy for members of the Company's management bodies and on the remuneration policy for members of the management bodies of subsidiaries. At the General Meeting of Shareholders, shareholders were informed that the term of office of member of the Supervisory Board and shareholder representative Dimitrij Marjanović expired on 13 May 2020. The General Meeting of Shareholders elected Aleš Šabeder to serve as member of the Supervisory Board and shareholder representative. Mr Šabeder's fouryear term of office began on the same day. The General Meeting of Shareholders appointed the audit firm PricewaterhouseCoopers (PwC) to audit the financial statements of Telekom Slovenije for the 2020, 2021 and 2022 financial years. In accordance with the recommendations of the Corporate Governance Code for Companies with Capital Assets of the State, the
General Meeting of Shareholders set the remuneration of members of the Supervisory Board for the performance of their functions. The General Meeting of Shareholders also gave its consent to the intended conclusion of a settlement that finally arranged all mutual issues and claims that arose from court proceedings before the Ljubljana District Court in which the Company filed a claim against the former members of its Management Board. Based on the resolution of the General Meeting of Shareholders, the insurance company that provided liability insurance for the former members of the Management Board paid the Company the amount of EUR 2.8 million on 24 June 2020. With the settlement of that obligation, all mutual relations between the litigants have been put in order.
members of the Supervisory Board and its committees. Aleš Šabeder was elected President of the Supervisory Board. Barbara Gorjup, as shareholder representative, and Drago Kijevčanin, as employee representative, were appointed Vice-Presidents.
the LTE/4G network already during this development phase, while the full potential of 5G technology will be available to users following the allocation of additional spectral bands. During the first phase, Telekom Slovenije upgraded 150 base stations, translating to around 25% coverage with the 4G/5G network. Coverage of more than 33% is expected by the end of the year.
• Together with its partner DS Meritve, Telekom Slovenije developed a technological solution for the remote reading of energy consumption with a telemetry system for the Citypark shopping centre in Ljubljana. Its primary advantage and key characteristic is the use of the Narrowband Internet of Things (NB-IoT) technology in the 4G+ network for the remote, centralised and automated monitoring of the consumption of energy products, such as electricity, heat, water and natural gas. Telekom Slovenije's solution allows the managers of commercial buildings, office towers or shopping centres to digitally manage energy consumption using a remote system that employs NB-IoT.
agreement.
end on the day a replacement or new member is appointed to the Supervisory Board, while the term of office of Bernarda Babič will end on 19 January 2021 or on the day a replacement or new member is appointed by the Company's General Meeting of Shareholders, if the latter comes first.
The condensed financial statements of the Telekom Slovenije Group and the condensed financial statements of the parent company Telekom Slovenije for the reported period and the comparable period last year were compiled in accordance with the provisions of the Companies Act, the International Financial Reporting Standards (IFRS) adopted by the International Accounting Standards Board (IASB), and interpretations of the International Financial Reporting Interpretations Committee (IFRIC).
The condensed interim financial statements for the period ending 30 September 2020 were compiled in accordance with IAS 34 Interim Financial Reporting. The financial statements for the period January to September 2020 and for the comparative period January to September 2019 have not been audited, while the financial statements for the comparative period ending 31 December 2019 have been audited.
The financial statements are compiled on a going concern basis and are not seasonal.
The accounting policies used in the compilation of the interim condensed financial statements are the same as those applied in the compilation of the financial statements for the financial year ending 31 December 2019.
The compilation of the financial statements requires of management certain estimates, assessments and assumptions that affect the carrying amount of the assets and liabilities of the Group and Company, the disclosure of contingent liabilities as at the statement of financial position date and the amount of revenues and expenses in the period ending on the statement of financial position date.
Future events and their impact cannot be determined with certainty. Accounting assessments therefore apply a judgement subject to change taking into account new events, experiences and additional information, and as the result of changes in the business environment in which the Group and Company operate. Actual values may vary from estimates.
Estimates and assumptions are reviewed on a regular basis. Revisions to accounting estimates are recognised in the period in which estimates are revised, and in all future years affected by such revisions.
During the reporting period, Telekom Slovenije changed the useful lives of modems and GPON interfaces installed in the fibre optic network. Before that change, the useful life of the aforementioned equipment was four years; the new useful life is five years. Depreciation was down by EUR 336 thousand during the reporting period due to the change in useful lives. The Company decided to change useful lives due to the lower number of failures of modems and GPON interfaces on the fibre optic network, as the rate of failure due to power surges before the end of the associated depreciation period is significantly lower on the fibre optic network than on the copper network.
Based on an analysis of the average lifespan of subscribers, Telekom Slovenije also amended the useful life of intangible assets linked to the costs of securing contracts with customers (commissions paid to agents), as follows:
| Costs to obtain a contract with a customer | old useful lives in months | new useful lives in months |
|---|---|---|
| - for mobile services | 30 | |
| - for fix services | 12- 24 | 42 |
| - for convergence products | 30 |
Since 1 January 2020, the Company recognises commissions paid to agents for the conclusion of contracts with no commitment as intangible assets. Amortisation of the aforementioned assets was up by EUR 31 thousand during the reporting period.
Total amortisation was EUR 1,897 thousand lower during the reporting period due to a change in the useful life of intangible assets linked to the costs of securing contracts with customers.
On 30 September 2020, following the fulfilment of all suspensive conditions from the agreement on the sale of participating interests in Planet TV, televizijska dejavnost, d. o. o. (hereinafter: Planet TV) concluded on 7 July 2020, Telekom Slovenije transferred its participating interests in Planet TV to TV2 ADRIA, d. o. o. The effects of the sale are disclosed in the item 'Discontinued operations'.
The COVID-19 pandemic hit Europe and the rest of the world in 2020, affecting the population and companies alike.
The Telekom Slovenije Group and Telekom Slovenije verified the need for the impairment of assets and liabilities during the epidemic and determined that additional impairments were unnecessary. There was also no reduction in or waiving of lease payments in connection with IFRS 16 Leases.
In accordance with the Act Determining Intervention Measures to Contain the COVID-19 Epidemic and Mitigate its Consequences for Citizens and the Economy, Telekom Slovenije took advantage of offered state aid, as follows:
In accordance with the Act Determining Intervention Measures to Contain the COVID-19 Epidemic and Mitigate its Consequences for Citizens and the Economy, the Telekom Slovenije Group companies took advantage of individual state aid measures, as follows:
Companies that took advantage of the partial waiving of the payment of pension and disability insurance contributions paid a crisis bonus, in the total amount of EUR 789 thousand.
All items in the financial statements of the Telekom Slovenije Group and Telekom Slovenije are disclosed in euros, rounded to thousand euro units.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | I - IX 2020 | I - IX 2019 | I - IX 2020 | I - IX 2019 |
| Revenue | 440,026 | 457,182 | 439,610 | 453,406 |
| Other operating income | 10,447 | 2,975 | 8,995 | 2,057 |
| Cost of goods sold | -61,713 | -59,390 | -68,285 | -64,234 |
| Cost of materials and energy | -9,118 | -9,654 | -7,972 | -7,847 |
| Cost of services | -157,093 | -168,973 | -162,178 | -176,224 |
| Employee benefits expense | -73,076 | -72,696 | -64,990 | -64,067 |
| Amortisation and depreciation expense | -104,451 | -108,401 | -102,677 | -106,258 |
| Other operating expenses | -4,900 | -3,712 | -5,413 | -4,124 |
| Total operating expenses | -410,351 | -422,826 | -411,515 | -422,754 |
| Profit from operations | 40,122 | 37,331 | 37,090 | 32,709 |
| Finance income | 1,418 | 2,772 | 4,346 | 5,461 |
| Finance costs | -6,833 | -7,030 | -15,918 | -7,203 |
| Profit before tax | 34,707 | 33,073 | 25,518 | 30,967 |
| Income tax expense | -603 | -546 | 0 | 0 |
| Deferred tax | 2,744 | -1,344 | 2,672 | -1,353 |
| Net profit from continuing operations | 36,848 | 31,183 | 28,190 | 29,614 |
| Profit / loss from discontinued operations | -9,406 | -1,818 | 0 | 0 |
| Net profit for the period | 27,442 | 29,365 | 28,190 | 0 |
| Profit attributable to | ||||
| Owners of the company | 27,422 | 29,880 | 0 | 0 |
| Non-controlling interest | 0 | -515 | 0 | 0 |
| Earnings per share - from continuing operations | 5.66 | 4.79 | 4.33 | 4.55 |
| Loss per share - from discontinued operations | -1.45 | -0.28 | 0.00 | 0.00 |
| Telekom Slovenije Group | Telekom Slovenije | |||||
|---|---|---|---|---|---|---|
| EUR thousand | I - IX 2020 | I - IX 2019 | I - IX 2020 | I - IX 2019 | ||
| Net profit for the period | 27,442 | 29,365 | 28,190 | 29,614 | ||
| Other comprehensive income that may be reclassified subsequently to profit or loss |
||||||
| Translation reserves | -15 | -14 | 0 | 0 | ||
| Changes in fair value of hedging instruments | 104 | -386 | 104 | -386 | ||
| Deferred tax | -20 | 73 | -20 | 73 | ||
| Net gain on changes in fair value of hedging instruments |
84 | -313 | 84 | -313 | ||
| Other comprehensive income that shall not be transferred to profit or loss in future periods |
||||||
| Change in the fair value for actuarial deficits and surpluses |
0 | 0 | 0 | 0 | ||
| Change in fair value of investments measured at fair value through other comprehensive income |
-364 | 40 | -364 | 40 | ||
| Deferred tax | 69 | -7 | 69 | -7 | ||
| Change in fair value of investments measured at fair value through other comprehensive income |
-295 | 33 | -295 | 33 | ||
| Other comprehensive income from discontinued operations |
0 | 0 | 0 | 0 | ||
| Other comprehensive income for the period after tax | -226 | -294 | -211 | -280 | ||
| Total comprehensive income for the period | 27,216 | 29,071 | 27,979 | 29,334 | ||
| Total comprehensive income attributable to | ||||||
| Owners of the company | 27,216 | 29,586 | 0 | 0 | ||
| Non-controlling interest | 0 | -515 | 0 | 0 |
| Total comprehensive income for the period | 27,216 | 29,586 | ||
|---|---|---|---|---|
| Continuing operations | 36,622 | 30,889 | 0 | 0 |
| Discontinued operations | -9,406 | -1,303 | 0 | 0 |
| Telekom Slovenije Group | Telekom Slovenije, d.d. | |||||
|---|---|---|---|---|---|---|
| EUR thousand | 30.09.2020 | 31.12.2019 | 30.09.2020 | 31.12.2019 | ||
| ASSETS | ||||||
| Intangible assets | 158,215 | 177,594 | 146,360 | 132,692 | ||
| Property, plant and equipment | 598,262 | 653,411 | 594,429 | 584,117 | ||
| Right of use assets | 70,425 | 79,300 | 85,640 | 86,402 | ||
| Investments in subsidiaries | 0 | 0 | 16,271 | 37,001 | ||
| Other investments | 4,444 | 4,860 | 78,032 | 90,421 | ||
| Long-term contract assets | 1,542 | 3,646 | 1,543 | 3,280 | ||
| Other non-current assets | 16,890 | 43,423 | 16,978 | 37,067 | ||
| Investment property | 3,977 | 4,002 | 3,977 | 4,002 | ||
| Deferred tax assets | 46,769 | 44,044 | 46,197 | 43,545 | ||
| Total non-current assets | 900,524 | 1,010,280 | 989,427 | 1,018,527 | ||
| Assets held for sale | 100,904 | 500 | 21,230 | 500 | ||
| Inventories | 26,731 | 24,620 | 24,169 | 20,579 | ||
| Trade and other receivables | 145,784 | 153,510 | 144,816 | 145,595 | ||
| Short-term contract assets | 21,067 | 14,896 | 21,095 | 14,849 | ||
| Short-term deferred assets | 15,786 | 15,156 | 15,963 | 12,107 | ||
| Current financial assets | 518 | 679 | 9,492 | 10,226 | ||
| Cash and cash equivalents | 12,888 | 13,219 | 2,903 | 1,153 | ||
| Total current assets | 323,678 | 222,580 | 239,668 | 205,009 | ||
| Total assets | 1,224,202 | 1,232,860 | 1,229,095 | 1,223,536 | ||
| EQUITY AND LIABILITIES | ||||||
| Called-up capital | 272,721 | 272,721 | 272,721 | 272,721 | ||
| Capital surplus | 181,489 | 181,488 | 180,956 | 180,956 | ||
| Revenue reserves | 106,479 | 106,479 | 104,978 | 104,978 | ||
| Legal reserves | 51,612 | 51,612 | 50,434 | 50,434 | ||
| Treasury share reserve | 3,671 | 3,671 | 3,671 | 3,671 | ||
| Treasury shares | -3,671 | -3,671 | -3,671 | -3,671 | ||
| Statutory reserves | 54,854 | 54,854 | 54,544 | 54,544 | ||
| Other revenue reserves | 13 | 13 | 0 | 0 | ||
| Retained earnings | 36,508 | 31,879 | 54,308 | 48,886 | ||
| Retain earnings from previous periods | 9,066 | 30,648 | 26,118 | 48,301 | ||
| Profit or loss for the period | 27,442 | 1,231 | 28,190 | 585 | ||
| Fair value reserve | 453 | 664 | 453 | 664 | ||
| Fair value reserve for actuarial deficit and surplus | -2,349 | -2,347 | -2,070 | -2,069 | ||
| Translation reserve | -22 | -6 | 0 | 0 | ||
| Equity attributable to owners of the Company | 595,279 | 590,878 | 611,346 | 606,136 | ||
| Long-term contract liabilities | 873 | 1,119 | 353 | 180 | ||
| Provisions | 19,124 | 23,293 | 15,105 | 19,138 | ||
| Non-current operating liabilities | 22,067 | 22,828 | 23,161 | 10,722 | ||
| Non-current deferred operating liabilities | 15,596 | 22,489 | 15,437 | 22,702 | ||
| Interest bearing borrowings | 199,562 | 214,802 | 199,562 | 214,802 | ||
| Non-current lease liabilities | 52,401 | 60,068 | 66,386 | 66,351 | ||
| Other non-current financial liabilities | 403 | 100,641 | 301 | 100,608 | ||
| Deferred tax liabilities | 206 | 1,676 | 205 | 274 | ||
| Total non-current liabilities | 310,232 | 446,916 | 320,510 | 434,777 | ||
| Assets and liabilities held for sale | 27,778 | 0 | 0 | 0 | ||
| Trade and other payables | 93,019 | 113,342 | 90,607 | 99,945 | ||
| Income tax payable | 244 | 354 | 0 | 0 | ||
| Interest-bearing borrowings | 37,560 | 31,038 | 45,120 | 38,008 | ||
| Current lease liabilities | 9,152 | 8,986 | 10,916 | 10,031 | ||
| Other current financial liabilities | 100,934 | 1,224 | 100,924 | 1,181 | ||
| Short-term contract liabilities | 3,033 | 6,591 | 2,786 | 3,342 | ||
| Current deferred operating liabilities | 46,971 | 33,531 | 46,886 | 30,116 | ||
| Total current liabilities | 318,691 | 195,066 | 297,239 | 182,623 | ||
| Total liabilities | 628,923 | 641,982 | 617,749 | 617,400 | ||
| Total equity and liabilities | 1,224,202 | 1,232,860 | 1,229,095 | 1,223,536 |
| Called up capital |
Revenue reserves | Retained earnings | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Capital surplus |
Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss for the period |
Fair value reserve on available for-sale financial assets |
Fair value reserve for hedging instruments |
Fair value reserve for actuarial deficit and surplus |
Translation reserve |
Total | Non controlling interests |
Total | |
| Balance at 1 Jan 2020 | 272,721 | 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 30,648 | 1,231 | 1,171 | -507 | -2,347 | -6 | 590,878 | 0 | 590,878 |
| Profit or loss for the period | 27,442 | 27,442 | 27,442 | |||||||||||||
| Other comprehensive income for the period |
-295 | 84 | 0 | -15 | -226 | -226 | ||||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,442 | -295 | 84 | 0 | -15 | 27,216 | 0 | 27,216 |
| Dividends paid | -22,769 | -22,769 | -22,769 | |||||||||||||
| Transactions with owners |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,769 | 0 | 0 | 0 | 0 | 0 | -22,769 | 0 | -22,769 |
| Transfer of profit or loss from previous period to retained earnings or losses |
1,231 | -1,231 | 0 | 0 | ||||||||||||
| Other | 0 | 1 | -44 | 0 | -2 | -1 | -46 | -46 | ||||||||
| Balance at 30 Sept 2020 | 272,721 | 181,489 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 9,066 | 27,442 | 876 | -423 | -2,349 | -22 | 595,279 | 0 | 595,279 |
| Called up capital |
Revenue reserves | Retained earnings | Fair value | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Capital surplus |
Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss for the period |
Fair value reserve on available for-sale financial assets |
Fair value reserve for hedging instruments |
reserve for actuarial deficit and surplus |
Translation reserve |
Total | Non controlling interests |
Total | |
| Balance at 1 Jan 2019 | 272,721 | 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 17,026 | 30,324 | 17,614 | 1,013 | -618 | -2,356 | 16 | 623,694 | -4,066 | 619,628 |
| Profit or loss for the period | 29,880 | 29,880 | -515 | 29,365 | ||||||||||||
| Other comprehensive income for the period |
33 | -313 | 0 | -14 | -294 | -294 | ||||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,880 | 33 | -313 | 0 | -14 | 29,586 | -515 | 29,071 |
| Dividends paid | -29,218 | -29,218 | -29,218 | |||||||||||||
| Transactions with owners |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,218 | 0 | 0 | 0 | 0 | 0 | -29,218 | 0 | -29,218 |
| Transfer of retained earnings from previous years to retained earnings |
17,614 | -17,614 | 0 | 0 | ||||||||||||
| Other | -52 | 0 | -52 | -52 | ||||||||||||
| Balance at 30 Sept 2019 |
272,721 | 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 17,026 | 18,668 | 29,880 | 1,046 | -931 | -2,356 | 2 | 624,010 | -4,581 | 619,429 |
| Revenue reserves | Retained earnings | Fair value | Fair value | Fair value | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Called-up capital |
Capital surplus | Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss for the period |
reserve on available-for sale financial assets |
reserve for hedging instruments |
reserve for actuarial deficit and surplus |
Translation reserve |
| Balance at 1 Jan 2019 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 48,301 | 585 | 1,171 | -507 | -2,069 | 606,136 |
| Profit or loss for the period | 28,190 | 28,190 | |||||||||||
| Other comprehensive income for the period |
-295 | 84 | 0 | -211 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,190 | -295 | 84 | 0 | 27,979 |
| Dividends paid | -22,769 | -22,769 | |||||||||||
| Transactions with owners |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -22,769 | 0 | 0 | 0 | 0 | -22,769 |
| Transfer to reserves based on the decision of the Management Board |
0 | ||||||||||||
| Other | 1 | -1 | 0 | ||||||||||
| Balance at 30 Sept 2020 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 26,118 | 28,190 | 876 | -423 | -2,070 | 611,346 |
| Called-up capital |
Revenue reserves | Retained earnings | Fair value | Fair value | Fair value | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Capital surplus | Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss for the period |
reserve on available-for sale financial assets |
reserve for hedging instruments |
reserve for actuarial deficit and surplus |
Total | |
| Balance at 1 Jan 2019 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 17,013 | 43,493 | 17,013 | 1,013 | -618 | -2,373 | 634,196 |
| Profit or loss for the period | 29,614 | 29,614 | |||||||||||
| Other comprehensive income for the period |
33 | -313 | 0 | -280 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,614 | 33 | -313 | 0 | 29,334 |
| Dividends paid | -29,218 | -29,218 | |||||||||||
| Transactions with owners |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,218 | 0 | 0 | 0 | 0 | -29,218 |
| Transfer of retained earnings from previous years to retained earnings |
17,013 | -17,013 | 0 | ||||||||||
| Balance at 30 Sept 2019 |
272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 17,013 | 31,288 | 29,614 | 1,046 | -931 | -2,373 | 634,312 |
| Telekom Slovenije | |||||
|---|---|---|---|---|---|
| Group | Telekom Slovenije | ||||
| EUR thousand | I - IX 2020 | I - IX 2019 | I - IX 2020 | I - IX 2019 | |
| Cash flows from operating activities | |||||
| Profit | 27,442 | 29,365 | 28,190 | 29,614 | |
| Adjustments for: | |||||
| Depreciation and amortization | 125,657 | 130,310 | 102,677 | 106,258 | |
| Impairment and write-offs of intangible assets, property, plant and | 163 | 0 | 0 | 0 | |
| equipment, intangible assets and investment property | |||||
| Gain or loss on disposal of property, plant and equipment | 6,645 | 0 | 0 | 0 | |
| Gain on disposal of investment property | 188 | 62 | 275 | 107 | |
| Finance income | -2,494 | -2,781 | -5,199 | -5,461 | |
| Finance costs | 7,083 | 7,419 | 16,772 | 7,203 | |
| Income tax expense and deferred tax | -2,141 | 1,890 | -2,672 | 1,353 | |
| Operating cash flow prior to changes in net working capital | 162,543 | 166,265 | 140,043 | 139,074 | |
| and provisions | |||||
| Change in assets held for sale | 0 | 26 | 0 | 0 | |
| Change in trade and other receivables | 7,820 | 14,776 | 878 | 11,235 | |
| Change in deferred costs, accrued income and contract assets | -5,741 | 11,777 | -8,781 | 14,277 | |
| Change in other non-current assets | 28,636 | -7,142 | 21,827 | -7,759 | |
| Change in inventories | -2,111 | 103 | -3,030 | 426 | |
| Change in provisions | -4,169 | 575 | -4,033 | 405 | |
| Change in long-term, short-term deferred income and contract | -4,267 | 1,075 | -882 | 499 | |
| liabilities | |||||
| Change in accrued costs and expenses | 7,010 | 5,773 | 10,003 | 6,062 | |
| Change in trade and other payables | -14,720 | -51,774 | 3,689 | -61,070 | |
| Income tax paid | -678 | 145 | 0 | 0 | |
| Net cash from operating activities Cash flows from investing activities |
174,323 | 141,599 | 159,714 | 103,150 | |
| Receipts from investing activities | 410 | 38,642 | 6,008 | 45,400 | |
| Sale of property, plant and equipment | 192 | 842 | 191 | 781 | |
| Dividends received | 6 | 157 | 840 | 158 | |
| Interest received | 1 | 24 | 1,825 | 2,359 | |
| Cash proceeds from sale of investment property | 0 | 0 | 0 | 0 | |
| Disposal of non-current investments | 57 | 37,617 | 3,152 | 42,102 | |
| Disposal of current investments | 154 | 2 | 0 | 0 | |
| Disbursements from investing activities | -130,024 | -113,496 | -119,978 | -88,784 | |
| Acquisition of property, plant and equipment | -68,439 | -58,588 | -64,750 | -53,457 | |
| Acquisition of intangible assets | -61,579 | -45,393 | -54,338 | -20,364 | |
| Acquisition of investments | 0 | -9,500 | 0 | -9,500 | |
| Investments in subsidiaries and associates | 0 | -12 | 0 | -15 | |
| Interest-bearing loans | -6 | -3 | -890 | -5,448 | |
| Net cash from investing activities | -129,614 | -74,854 | -113,970 | -43,385 | |
| Cash flows from financing activities | |||||
| Receipts from financing activities | 6,500 | 35,000 | 7,060 | 35,000 | |
| Non-current borrowings | 0 | 35,000 | 0 | 35,000 | |
| Current borrowings | 6,500 | 0 | 7,060 | 0 | |
| Issue of short-term commercial papers | 0 | 0 | 0 | 0 | |
| Disbursements from financing activities | -51,540 | -51,886 | -51,054 | -49,942 | |
| Maturity of short-term commercial paper | -9,043 | -11,850 | -8,591 | -9,456 | |
| Repayment of current borrowings | 0 | -28,000 | 0 | -28,500 | |
| Repayment of non-current borrowings | -15,416 | -7,739 | -15,385 | -7,692 | |
| Interest paid | -4,312 | -4,297 | -4,309 | -4,294 | |
| Dividends paid | -22,769 | 0 | -22,769 | 0 | |
| Net cash from financing activities | -45,040 | -16,886 | -43,994 | -14,942 | |
| Net increase/decrease in cash and cash equivalents | -331 | 49,859 | 1,750 | 44,823 | |
| Opening balance of cash | 13,219 | 10,684 | 1,153 | 2,011 | |
| Closing balance of cash | 12,888 | 60,543 | 2,903 | 46,834 |
* The cash flow statement is shown together for continuing and discontinued operations. Cash flow from discontinued operations is disclosed under the item 'Discontinued operations'.
The Telekom Slovenije Group comprises:
| Company | Country | 30.9.2020 |
|---|---|---|
| Telekom Slovenije, d.d. | Slovenia | 100 % |
| GVO, d.o.o. | Slovenia | 100 % |
| OPTIC-TEL, d.o.o. | Slovenia | 100 % |
| INFRATEL, d.o.o. | Slovenia | 100 % |
| GVO Telekommunikation GmbH | Slovenia | 100 % |
| TSmedia, d.o.o. | Slovenia | 100 % |
| AVTENTA, d.o.o. | Slovenia | 100 % |
| SOLINE, d.o.o. | Slovenia | 100 % |
| TSinpo, d.o.o | Slovenia | 100 % |
| IPKO Telecommunications LLC | Kosovo | 100 % |
| SIOL, d.o.o. Zagreb | Croatia | 100 % |
| SIOL, d.o.o. Sarajevo | Bosnia and Herzegovina | 100 % |
| SIOL, d.o.o. Podgorica | Montenegro | 100 % |
| SIOL, DOOEL Skopje | North Macedonia | 100 % |
| SIOL, d.o.o. Beograd | Serbia | 100 % |
| SIOL, d.o.o. Prishtina | Kosovo | 100 % |
| USTANOVA SRČNI SKLAD | Slovenia | 100 % |
Planet TV was excluded from the Group on 30 September 2020.
IPKO Telecommunications LLC was reclassified as at 30 September 2020 to assets and liabilities for disposal – discontinued operations. That reclassification was performed at the carrying amount of the aforementioned items.
The Telekom Slovenije Group has two operating segments. Segment reporting is based on the internal reporting system used by management in the decision-making process. Two geographical regions are defined as operating segments for which the Group reports: Slovenia and other countries. The criterion for segment reporting is the registered office where an activity is performed.
Segment reporting is based on the basic financial statements of the Telekom Slovenije Group. Sales transactions between segments are executed at market values. Intra-group transactions are eliminated in the consolidation process and included in eliminations and adjustments.
The Telekom Slovenije Group does not disclose finance income and costs by segment, as the Group's financing is centralised and conducted at the level of the parent company.
| EUR thousand | Slovenia | Other countries |
Eliminations and adjustments |
Total | Reclassification of the discontinued operations |
Total continuing operations |
|---|---|---|---|---|---|---|
| External sales | 445,155 | 39,696 | 0 | 484,851 | -44,825 | 440,026 |
| Intersegment sales | 62,176 | 4,315 | -66,491 | 0 | 0 | 0 |
| Total segment revenue | 507,331 | 44,011 | -66,491 | 484,851 | -44,825 | 440,026 |
| Other revenue | 10,807 | 183 | -375 | 10,615 | -168 | 10,447 |
| Share in profit or loss of joint ventures | 0 | 0 | 0 | 0 | 0 | |
| Total operating expenses | -481,327 | -43,793 | 60,554 | -464,566 | 54,216 | -410,351 |
| Operating profit per segment | 36,811 | 401 | -6,312 | 30,900 | 9,223 | 40,122 |
| Finance income | 1,484 | -66 | 1,418 | |||
| Finance costs | -7,082 | 249 | -6,833 | |||
| Profit before tax | 25,302 | 9,406 | 34,707 | |||
| Income tax expense | -603 | 0 | -603 | |||
| Deferred tax | 2,744 | 0 | 2,744 | |||
| Net profit for the period | 27,443 | 9,406 | 36,848 |
| Other segment information at 30. 09. 2020 |
Slovenia | other countries |
Eliminations and adjustments |
Assets off the discontinued operations |
Total assets |
|---|---|---|---|---|---|
| Segment assets | 1,320,325 | 24,316 | -221,343 | 100,904 | 1,224,202 |
| Segment liabilities | 654,551 | 86,984 | -140,390 | 27,778 | 628,923 |
*Assets and liabilities of IPKO in Kosovo.
| Other segment information at 30. 09. 2020 |
Slovenia | Other countries |
Eliminations and adjustments |
Reclassification of the discontinued operations |
Total |
|---|---|---|---|---|---|
| Segment assets | 1,320,325 | 125,220 | -221,343 | 0 | 1,224,202 |
| Segment liabilities | 654,551 | 114,762 | -140,390 | 0 | 628,923 |
| EUR thousand | Slovenia | Other countries |
Eliminations and adjustments |
Reclassification of the discontinued operations |
Total continuing operations |
|---|---|---|---|---|---|
| Mobile services in end-customer market | 153,898 | 23,074 | -211 | -23,027 | 153,734 |
| Fixed-line telephone services on end-customer market | 155,757 | 15,994 | -1,328 | -15,988 | 154,435 |
| New services | 5,406 | 0 | 0 | 0 | 5,406 |
| Wholesale market | 109,573 | 4,943 | -6,464 | -605 | 107,447 |
| Other revenues and merchandise | 82,697 | 0 | -58,488 | -5,205 | 19,004 |
| Total revenue | 507,331 | 44,011 | -66,491 | -44,825 | 440,026 |
| EUR thousand | Slovenia | Other countries |
Eliminations and adjustments |
Reclassification of the discontinued operations |
Total continuing operations |
|---|---|---|---|---|---|
| Revenues from sale of services | 437,314 | 43,262 | -60,788 | -44,142 | 375,647 |
| Revenues from sale of goods | 70,017 | 748 | -5,703 | -683 | 64,379 |
| Total revenue | 507,331 | 44,011 | -66,491 | -44,825 | 440,026 |
| EUR thousand | Slovenia | Other countries |
Eliminations and adjustments |
Total | Reclassification of the discontinued operations |
Total continuing operations |
|---|---|---|---|---|---|---|
| External sales | 464,586 | 42,784 | 0 | 507,370 | -50,188 | 457,182 |
| Intersegment sales | 56,964 | 5,201 | -62,165 | 0 | 0 | 0 |
| Total segment revenue | 521,550 | 47,985 | -62,165 | 507,370 | -50,188 | 457,182 |
| Other revenue | 3,677 | 1,038 | -675 | 4,040 | -1,065 | 2,975 |
| Total operating expenses | -490,780 | -46,799 | 62,062 | -475,517 | 52,691 | -422,826 |
| Operating profit per segment | 34,447 | 2,224 | -778 | 35,893 | 1,438 | 37,331 |
| Finance income | 2,781 | -9 | 2,772 | |||
| Finance costs | -7,419 | 389 | -7,030 | |||
| Profit before tax | 31,255 | 1,818 | 33,073 | |||
| Income tax expense | -546 | 0 | -546 | |||
| Deferred tax | -1,344 | 0 | -1,344 | |||
| Net profit for the period | 29,365 | 1,818 | 31,183 |
| Other segment information at 31. 12. 2019 |
Slovenia | Other countries |
Eliminations and adjustments |
Reclassification of the discontinued operations |
Total |
|---|---|---|---|---|---|
| Segment assets | 1,316,094 | 136,986 | -220,220 | 0 | 1,232,860 |
| Segment liabilities | 688,256 | 123,672 | -169,946 | 0 | 641,982 |
| EUR thousand | Slovenia | Other countries |
Eliminations and adjustments |
Reclassification of the discontinued operations |
Total continuing operations |
|---|---|---|---|---|---|
| Mobile services in end-customer market | 159,357 | 24,196 | -580 | -24,139 | 158,834 |
| Fixed-line telephone services on end-customer market | 155,417 | 17,976 | -830 | -17,969 | 154,594 |
| New services | 4,931 | 0 | 0 | 0 | 4,931 |
| Wholesale market | 121,519 | 5,813 | -8,569 | -398 | 118,365 |
| Other revenues and merchandise | 80,326 | 0 | -52,186 | -7,682 | 20,458 |
| Total revenue | 521,550 | 47,985 | -62,165 | -50,188 | 457,182 |
| Telekom Slovenije Group |
Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | I - IX 2020 | I - IX 2019 | I - IX 2020 | I - IX 2019 |
| Mobile services in end-customer market | 176,761 | 182,973 | 153,898 | 159,357 |
| Fixed-line telephone services on end-customer market | 170,423 | 172,563 | 155,757 | 155,417 |
| New sources of revenue | 5,406 | 4,931 | 5,406 | 4,931 |
| Wholesale market | 108,052 | 118,763 | 108,073 | 120,133 |
| Other revenues and merchandise | 24,209 | 28,140 | 16,476 | 13,568 |
| Total revenue | 484,851 | 507,370 | 439,610 | 453,406 |
| Reclassification of the discontinued operations | -44,825 | -50,188 | ||
| Total net revenue | 440,026 | 457,182 | 491,192 | 501,558 |
* The reclassification of discontinued operations by revenue type is disclosed in the table 'Sales revenue by segment I – IX 2020.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | I - IX 2020 | I - IX 2019 | I - IX 2020 | I - IX 2019 |
| Revenues from sale of services | 419,789 | 447,309 | 370,118 | 390,299 |
| Revenues from sale of goods | 65,062 | 60,061 | 69,492 | 63,107 |
| Total revenue | 484,851 | 507,370 | 439,610 | 453,406 |
| Reclassification of the discontinued operations | -44,825 | -50,188 | ||
| Total net revenue | 440,026 | 457,182 | 509,102 | 516,513 |
Net sales revenue amounted to EUR 440.0 million. The following categories were down in 2020: revenues from the mobile segment of the end-user market primarily due to the impact of the coronavirus, which resulted in lower revenues from roaming services abroad, and due to the impact of the optimisation of subscribers whose basic subscription fee includes an increasing number of services, which is driving down revenues from services not included in the subscription fee, revenues from the fixed segment of the end-user market primarily due to lower revenues from traditional telephony, revenues on the wholesale market due to reduced international voice traffic and lower revenues from roaming by non-residents as a result of the coronavirus, and other revenues and revenues from other merchandise likewise due to the coronavirus. Revenues from new services were up relative to the same period last year, primarily on account of higher energy revenues. Revenues from e-commerce were up by 59% during the reporting period relative to the same period last year.
The revenues generated by Telekom Slovenije during the reporting period were down by EUR 13,796 thousand relative to the same period last year for the same reasons given above.
The Telekom Slovenije Group's other revenues and revenues from other merchandise include revenues from investment works, maintenance and the clearance of faults, and sales of non-telecommunication services and merchandise.
| Costs of services | ||||||||
|---|---|---|---|---|---|---|---|---|
| Telekom Slovenije Group | Telekom Slovenije |
|||||||
| EUR thousand | I - IX 2020 |
Reclassification of the discontinued operations |
I-IX 2020 continuing operations |
I - IX 2019 |
Reclassification of the discontinued operations |
I-IX 2019 Continuing operations |
I - IX 2020 |
I - IX 2019 |
| Telecommunications services |
82,597 | -2,004 | 80,593 | 91,158 | -1,779 | 89,379 | 81,906 | 92,253 |
| Cost of leased lines | 4,539 | -880 | 3,659 | 4,841 | -820 | 4,021 | 6,309 | 6,514 |
| Multimedia services | 18,955 | -6,578 | 12,377 | 21,626 | -8,550 | 13,076 | 13,695 | 15,132 |
| Costs of subcontractors' services |
26,593 | 0 | 26,593 | 26,957 | 0 | 26,957 | 22,300 | 22,427 |
| Maintenance of property, plant and equipment |
15,573 | -3,593 | 11,980 | 16,585 | -3,976 | 12,609 | 15,938 | 17,071 |
| Other services | 27,100 | -5,210 | 21,891 | 29,551 | -6,620 | 22,931 | 22,030 | 22,827 |
| Total cost of services | 175,357 | -18,265 | 157,093 | 190,718 | -21,745 | 168,973 | 162,178 | 176,224 |
The costs of services incurred by the Telekom Slovenije Group were down by EUR 11,880 thousand during the reporting period relative to the same period last year, broken down as follows: the costs of telecommunication services were down by EUR 8,786 thousand due to the reduced volume of international traffic and roaming as the result of the coronavirus, while the costs of multimedia content were down by EUR 699 thousand. All other indirect costs of services were also lower.
The costs of services incurred by Telekom Slovenije during the reporting period were down by EUR 14,046 thousand relative to the same period last year. The reasons are the same as those given for the Telekom Slovenije Group.
Earnings before interest and taxes (EBIT) in the amount of EUR 40,122 thousand were up by EUR 2,791 thousand relative to the same period last year. A net profit of EUR 27,442 thousand was achieved for the accounting period in the context of a net financial loss of EUR 5,415 thousand.
Earnings before interest and taxes (EBIT) in the amount of EUR 37,090 thousand were up by EUR 4,381 thousand relative to the same period last year. A net profit of EUR 28,190 thousand was achieved for the accounting period in the context of a net financial loss of EUR 11,572 thousand.
Intangible assets were down by EUR 19,379 thousand at the Telekom Slovenije Group level due to the exclusion of Planet TV from the Group and the reclassification of the assets of IPKO to assets for disposal. Intangible assets were up by EUR 13,668 thousand at Telekom Slovenije relative to the end of 2019. Commitments for intangible assets amounted to EUR 6,405 thousand at the Telekom Slovenije Group level and to EUR 7,472 thousand at Telekom Slovenije as at 30 September 2020.
The Telekom Slovenije Group's property, plant and equipment amounted to EUR 598,262 thousand as at 30 September 2020, representing 48.9% of total assets. Assets were down by EUR 55,149 thousand due to the exclusion of Planet TV from the Group and the reclassification of the assets of IPKO to assets for disposal. Commitments for property, plant and equipment totalled EUR 7,839 thousand at the Group level as at 30 September 2020.
Telekom Slovenije's property, plant and equipment amounted to EUR 594,429 thousand, representing 48.4% of total assets. Assets were up by EUR 10,312 thousand relative to the end of 2019, while commitments for property, plant and equipment totalled EUR 25,530 thousand as at 30 September 2020.
Other non-current assets amounted to EUR 16,890 thousand as at 30 September and primarily comprise noncurrent operating receivables for instalment payments. That amount was lower relative to the end of 2019 due to the reclassification of receivables that fall due for payment during the next 12 months and comprises receivables from operators.
Based on the process to sell its 100% participating interest in IPKO Telecommunications LLC, Telekom Slovenije reclassified its investment in the aforementioned subsidiary to assets held for sale in the amount of EUR 21,230 thousand, while the Telekom Slovenije Group disclosed the assets and liabilities of that subsidiary as assets and liabilities held for sale, and net operating results as net operating results from discontinued operations.
Due to the completion of the sales process, Planet TV was no longer part of the Telekom Slovenije Group as at 30 September 2020.
| Telekom Slovenije Group | |
|---|---|
| EUR thousand | 30.09.2020 |
| Assets held for sale | 500 |
| IPKO - discontinued operations | 100,404 |
| Non-current assets | 93,482 |
| Intangible assets | 30,916 |
| Property, plant and equipment | 56,154 |
| Other non-current assets | 6,413 |
| Current assets | 6,922 |
| Inventories | 1,400 |
| Trade and other receivables | 3,758 |
| Cash and cash equivalents | 1,764 |
| Total assets held for sale | 100,904 |
| IPKO - discontinued operations | 27,778 |
| Non-current liabilities | 20,000 |
| Financial liabilities | 6,278 |
| Other non-current liabilities | 13,722 |
| Current liabilities | 7,778 |
| Financial liabilities | 69 |
| Other current liabilities | 7,709 |
| Total liabilities held for sale | 27,778 |
| I - IX 2020 | I - IX 2019 |
|---|---|
| 44,825 | 50,188 |
| 168 | 1,065 |
| -54,216 | -52,691 |
| -9,223 | -1,438 |
| -184 | -380 |
| 0 | 0 |
| -9,406 | -1,818 |
| 924 | |
| -2,742 | |
| -3,584 | -2,742 |
| -5,635 | |
| -188 -9,219 |
In addition to revenues, expenses and operating results from discontinued operations after taxes, the net operating result from discontinued operations also includes the effect of the loss recognised upon the measurement of the fair value and sale of Planet TV.
| EUR thousand | I - IX 2020 | I - IX 2019 |
|---|---|---|
| Net cash from operating activities | 14,717 | 28,550 |
| Net cash from investing activities | -13,449 | -28,682 |
| Net cash from financing activities | -2,035 | -2,060 |
| Net decrease in cash and cash equivalents | -768 | -2,192 |
On 30 September 2020, following the fulfilment of all suspensive conditions from the agreement on the sale of participating interests in Planet TV, televizijska dejavnost, d. o. o. (hereinafter: Planet TV) concluded on 7 July 2020, Telekom Slovenije transferred its participating interests in Planet TV to TV2 ADRIA, d. o. o.
Prior to the transfer of its participating interests, Telekom Slovenije increased the capital of Planet TV through the conversion of its claims into the aforementioned company's equity.
Consideration for the participating interests in Planet TV amounted to EUR 5.0 million. Telekom Slovenije disclosed in full expenses from the impairment of the assets of Planet TV and its claims for loans granted to that company during the first half of 2020.
Following the exclusion of the sold participating interest, the Company and Telekom Slovenije Group reduced the effect of the loss previously recognised in connection with the measurement of the fair value of loans and assets that were disclosed in the half-yearly financial statements in the amount of EUR 854 thousand at the Telekom Slovenije level and in the amount of EUR 1,010 thousand at the Telekom Slovenije Group level.
| EUR thousand | Value of net assets |
|---|---|
| ASSETS | |
| Intangible assets | 94 |
| Property, plant and equipment | 277 |
| Other fixed assets | 7,154 |
| Current Assets | 6,134 |
| - of which cash and cash equivalents | 207 |
| Total assets | 13,659 |
| Non-current liabilities | 376 |
| Current liabilities | 2,648 |
| Total liabilities | 3,024 |
| Compensation received - fair value of the investment of the company Planet TV | 5,000 |
| Profit /loss from sale | -5.635 |
Current trade and other receivables were down by EUR 7,726 thousand at the Telekom Slovenije Group level and by EUR 779 thousand at Telekom Slovenije relative to the balance at the end of 2019.
Financial liabilities amounted to EUR 400,012 thousand at the Telekom Slovenije Group level and to EUR 423,209 thousand at Telekom Slovenije as at 30 September 2020. They mainly relate to:
The following hierarchy was used in recognising and disclosing the fair value of financial instruments using a valuation technique:
Fair values are compared with carrying amounts in the table below. The table contains data regarding classification to hierarchy levels for financial instruments.
| EUR thousand | Carrying amount |
Fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Available-for-sale financial assets | 1,698 | 1,698 | 1.698 | ||
| Investments in shares and stocks not listed on the securities market |
2,620 | 2,620 | 2,620 | ||
| Loans given | 126 | 126 | 126 | ||
| Current financial assets | |||||
| Loans given | 67 | 67 | 67 | ||
| Other current financial assets | 452 | 452 | 452 | ||
| Non-current financial liabilities | |||||
| Interest-bearing borrowings | 199,562 | 199,562 | 199,562 | ||
| Interest-rate swaps | 301 | 301 | 301 | ||
| Liabilities arising from leased assets | 52,401 | 52,401 | 52,401 | ||
| Current financial liabilities | |||||
| Interest on bonds | 100,576 | 100,500 | 100,500 | ||
| Interest-bearing borrowings | 37,560 | 37,560 | 37,560 | ||
| Interest-rate swaps | 221 | 221 | 221 | ||
| Liabilities arising from leased assets | 9,152 | 9,152 | 9,152 | ||
| Other financial liabilities | 137 | 137 | 137 |
| EUR thousand | Carrying amount |
Fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Available-for-sale financial assets | 2,062 | 2,062 | 2,062 | ||
| Loans given | 2,619 | 2,619 | 2,619 | ||
| Loans given | 172 | 172 | 172 | ||
| Other non-current financial assets | 7 | 7 | 7 | ||
| Current financial assets | |||||
| Loans given | 77 | 77 | 77 | ||
| Other current financial assets | 602 | 602 | 602 | ||
| Non-current financial liabilities | |||||
| Bonds | 99,983 | 101,800 | 101,800 | ||
| Interest-bearing borrowings | 214,802 | 214,802 | 214,802 | ||
| Interest-rate swaps | 625 | 625 | 625 | ||
| Liabilities arising from leased assets | 60,068 | 60,068 | 60,068 | ||
| Current financial liabilities | |||||
| Bonds | 1,053 | 1,053 | 1,053 | ||
| Interest-bearing borrowings | 31,038 | 31,038 | 31,038 | ||
| Liabilities arising from leased assets | 8,986 | 8,986 | 8,986 | ||
| Other financial liabilities | 171 | 171 | 171 |
| Carrying amount |
Fair value | Level 1 | Level 2 | Level 2 |
|---|---|---|---|---|
| 1,698 | 1,698 | 1,698 | ||
| 2,618 | 2,618 | 2,618 | ||
| 73,716 | 73,716 | 73,716 | ||
| 9,492 | 9,492 | 9,492 | ||
| 199,562 | 199,562 | 199,562 | ||
| 301 | 301 | 301 | ||
| 66,386 | 66,386 | 66,386 | ||
| 100,576 | 100,500 | 100.500 | ||
| 45,120 | 45,120 | 45,120 | ||
| 221 | 221 | 221 | ||
| 10,916 | 10,916 | 10,916 | ||
| 127 | 127 | 127 | ||
| EUR thousand | Carrying amount |
Fair value |
Level 1 | Level 2 | Level 2 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Investments in shares quoted on the securities market | 2,062 | 2,062 | 2,062 | ||
| Investments in shares and stocks not listed on the securities market |
2,617 | 2,617 | 2,617 | ||
| Loans given | 85,742 | 85,742 | 85,742 | ||
| Current financial assets | |||||
| Loans given | 10,226 | 10,226 | 10,226 | ||
| Non-current financial liabilities | |||||
| Bonds | 99,983 | 101,800 | 101,800 | ||
| Interest-bearing borrowings | 214,802 | 214,802 | 214,802 | ||
| Interest-rate swaps | 625 | 625 | 625 | ||
| Liabilities arising from leased assets | 66,351 | 66,351 | 66,351 | ||
| Current financial liabilities | |||||
| Bonds | 1,053 | 1,053 | 1,053 | ||
| Interest-bearing borrowings | 38,008 | 38,008 | 38,008 | ||
| Liabilities arising from leased assets | 10,031 | 10,031 | 10,031 | ||
| Other financial liabilities | 128 | 128 | 128 |
Neither the Group nor the Company recorded any transitions between fair value levels during the reporting period.
No new lawsuits were filed against the Group or the Company in the period from 1 January 2020 until the day this report was compiled that could have a significant impact on the financial statements in the period January to September 2020.
The Group had provided the following guarantees as at 30 September 2020:
The Company had provided the following guarantees as at 30 September 2020:
None of the above stated liabilities meet the conditions for recognition in the statement of financial position, and the Group does not expect any material consequences as the result thereof.
Related parties of the Company include the Republic of Slovenia as the majority shareholder of Telekom Slovenije, other shareholders, members of the Management Board, members of the Supervisory Board and their family members.
Natural persons (members of the Management Board and Supervisory Board) held 306 shares in Telekom Slovenije as at 30 September 2020, representing a holding of 0.00468%.
The majority owner of Telekom Slovenije is the Republic of Slovenia, which together with Slovenski državni holding (SDH), holds a 66.79% participating interest in Telekom Slovenije.
Parties related to owners include those companies in which the Republic of Slovenia and SDH together hold a direct participating interest of at least 20%. A list of the aforementioned companies is published on SDH's website (http://www.sdh.si/sl-si/upravljanje-nalozb/seznam-nalozb).
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| EUR thousand | 30.9.2020 | 31.12.2019 | 30.9.2020 | 31.12.2019 | |
| Outstanding operating receivables | 3,798 | 4,414 | 3,084 | 3,056 | |
| Outstanding operating liabilities | 1,167 | 2,269 | 1,123 | 1,982 | |
| EUR thousand | I - IX 2020 | I - IX 2019 | I - IX 2020 | I - VI 2019 | |
| Operating revenue | 14,045 | 16,673 | 11,814 | 12,737 | |
| Purchase costs of material and services | 7,027 | 7,303 | 6,419 | 6,542 |
| EUR thousand | 30.09.2020 | 31.12.2019 |
|---|---|---|
| Receivables due from companies in the Group | 3,479 | 5,925 |
| Subsidiaries | 3,479 | 5,925 |
| Loans to companies in the Group | 83,017 | 95,727 |
| Subsidiaries | 83,017 | 95,727 |
| Liabilities to companies in the Group | 38,378 | 35,544 |
| Subsidiaries | 38,378 | 35,544 |
| EUR thousand | I - IX 2020 | I - IX 2019 |
|---|---|---|
| Net revenue in the Group | 10,958 | 11,889 |
| Subsidiaries | 10,958 | 11,889 |
| Purchase of material and services in the Group | 13,892 | 16,718 |
| Subsidiaries | 13,892 | 16,718 |
Loans to subsidiaries:
| EUR thousand | 30.09.2020 | 31.12.2019 |
|---|---|---|
| TSmedia, d.o.o. | 1,691 | 1,621 |
| IPKO d.o.o. | 69,649 | 71,649 |
| SOLINE d.o.o. | 1,828 | 1,419 |
| SIOL d.o.o., Zagreb | 238 | 350 |
| SiOL d.o.o. Sarajevo | 5,415 | 5,790 |
| SIOL BEOGRAD | 265 | 170 |
| Planet TV | 0 | 10,523 |
| SIOL Priština | 3,931 | 4,205 |
| Total vis-à-vis associates | 83,017 | 95,727 |
All transactions between related parties are executed at market prices.
Events after the reporting date are described in the business section of this report, in Section 6 Events after the reporting date
The financial risks to which the Telekom Slovenije Group is most exposed in its operations are credit risk, shortterm and long-term solvency risk and interest-rate risk. The Telekom Slovenije Group assesses exposure to specific types of financial risks and implements measures to control those risks based on their effects on cash flows and the income statement. Presented below are the most significant financial risks that the Group regularly assesses in accordance with the relevant policy. It also verifies the appropriateness of measures to manage those risks.
Credit risk is the risk of financial loss if a subscriber or contracting party fails to settle their obligations in full or fails to settle them at all.
Maximum exposure to credit risk is equal to the carrying amount of financial assets.
| Telekom Slovenije Group | Telekom Slovenije d.d. | |||
|---|---|---|---|---|
| EUR thousand | 30.9.2020 | 31.12.2019 | 30.9.2020 | 31.12.2019 |
| Loans given | 192 | 249 | 83,208 | 95,968 |
| Other current investments | 452 | 602 | 0 | 0 |
| Trade and other receivables | 145,784 | 153,510 | 144,816 | 145,595 |
| - whereof trade receivables | 136,536 | 145,645 | 137,234 | 140,511 |
| Cash and cash equivalents | 12,888 | 13,219 | 2,903 | 1,153 |
| Total | 159,316 | 167,580 | 230,927 | 242,716 |
Credit risk or the risk of counterparty default derives from default by subscribers (retail) and by operators (wholesale). The highest exposure to credit risk is seen in trade receivables. The latter amounted to EUR 136,536 thousand as at 30 September 2020, a decrease of EUR 9,109 thousand relative to the end of 2019. Telekom Slovenije's receivables make up the majority of the Group's trade and other receivables. The majority of receivables are unsecured. The Group's receivables are accounted for by a large number of individuals and legal entities. Its largest customers are operators, where turnover generally flows in both directions, which reduces net credit exposure. We assess that there is no significant concentration of credit risk vis-à-vis a particular customer or economic sector.
Procedures aimed at the management of receivables are implemented at Group companies and include the monitoring of business partners' credit ratings, the collateralisation of receivables, the monitoring of high-traffic subscribers and debt collection activities. Debt collection activities are carried out by companies according to a predefined timetable (reminders and disconnections) and via specialised external service providers. Prior authorisation is required at Telekom Slovenije for the entry into and amendments to subscriber agreements and for the deferred payment of merchandise purchases. Larger Group companies have implemented a Fraud Management System (FMS) as an additional credit risk management measure, while Telekom Slovenije, which has a large number of post-paid subscribers, has also introduced a Credit Management System (CMS).
Credit risk is assessed as manageable on account of procedures introduced to manage receivables.
The Telekom Slovenije Group and Telekom Slovenije also monitor credit risk in other areas of operations. Cash on accounts is allocated according to the principles of minimising risks and achieving the appropriate diversification. The Group is also exposed to risks associated with receivables arising from loans to employees and investments in short-term deposits. The risk associated with loans granted is low, as those loans are repaid for the most part when employees' wages are paid, while the risks associated with other investments are mitigated through the appropriate diversification of investments and by monitoring the credit ratings of individual banks.
Telekom Slovenije is also exposed to credit risk in connection with receivables from loans to subsidiaries. The Company manages the risk of borrowers' failure to settle their obligations through the use of various collateral instruments in loan agreements, while it regularly monitors the operations and solvency of subsidiaries.
| 30.09.2020 | 31.12.2019 | ||||
|---|---|---|---|---|---|
| EUR thousand | Gross value |
Value adjustments |
Net value |
Net value |
|
| Total trade receivables | 150,017 | -13,481 | 136,536 | 145,645 | |
| Undue trade receivables | 121,474 | 0 | 121,474 | 128,101 | |
| Past due | |||||
| up to 30 days | 9,633 | -1 | 9,632 | 12,155 | |
| 31 to 60 days | 3,059 | -3 | 3,056 | 3,596 | |
| 61 to 90 days | 852 | -12 | 840 | 481 | |
| 91 to 120 days | 566 | -309 | 257 | -5 | |
| More than 121 days | 14,433 | -13,156 | 1,277 | 1,317 | |
| Total past due trade receivables | 28,543 | -13,481 | 15,062 | 17,544 | |
| Other operating receivables | 9,256 | -8 | 9,248 | 7,865 | |
| Total receivables | 159,273 | -13,489 | 145,784 | 153,510 |
| 30.09.2020 | 31.12.2019 | |||
|---|---|---|---|---|
| EUR thousand | Gross value | Value adjustments |
Net value |
Net value |
| Total Trade receivables | 149,556 | -12,322 | 137,234 | 140,511 |
| Undue trade receivables | 122,337 | 0 | 122,337 | 124,804 |
| Past due | ||||
| - up to 30 days | 9,488 | -1 | 9,487 | 9,045 |
| - 31 to 60 days | 3,009 | -3 | 3,006 | 3,056 |
| - 61 to 90 days | 822 | -12 | 810 | 534 |
| - 91 to 120 days | 590 | -301 | 289 | 256 |
| - more than 121 days on | 13,309 | -12,005 | 1,304 | 2,816 |
| TOTAL past due trade receivables | 27,219 | -12,322 | 14,897 | 15,707 |
| Other operating receivables | 7,582 | 0 | 7,582 | 5,084 |
| Total receivables | 157,138 | -12,322 | 144,816 | 145,595 |
| Telekom Slovenije Group | Telekom Slovenije d.d. | ||||
|---|---|---|---|---|---|
| EUR thousand | 30.9.2020 | 31.12.2019 | 30.9.2020 | 31.12.2019 | |
| Due | 6 | 7 | 6 | 403 | |
| Undue: | 186 | 242 | 83,202 | 95,565 | |
| - up to 3 months | 16 | 18 | 3,607 | 1,175 | |
| - 3 to 12 months | 45 | 52 | 5,879 | 8,648 | |
| - 1 to 2 years | 46 | 59 | 13,282 | 6,947 | |
| - 2 to 5 years | 63 | 84 | 38,932 | 43,615 | |
| - more than 5 years | 16 | 29 | 21,502 | 35,180 | |
| Total | 192 | 249 | 83,208 | 95,968 |
| Telekom Slovenije Group | Past due | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Undue | Less than 3 months |
EUR thousand |
Undue | Less than 3 months |
EUR thousand |
Undue | ||
| Loans given | 186 | 6 | 0 | 0 | 0 | 0 | 192 | ||
| Telekom Slovenije | Past due | ||||||||
| EUR thousand |
Undue | Less than 3 months |
3 to 12 months |
1 to 2 years | 2 to 5 years |
More than 5 years |
Total | ||
| Loans given | 83,202 | 6 | 0 | 0 | 0 | 0 | 83,208 |
| Telekom Slovenije Group | Past due | ||||||
|---|---|---|---|---|---|---|---|
| EUR thousand | Undue | Less than 3 months |
EUR thousand |
Undue | Less than 3 months |
EUR thousand |
Undue |
| Loans given | 242 | 7 | 0 | 0 | 0 | 0 | 249 |
| Telekom Slovenije | Past due | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR thousand | Undue | Less than 3 months |
3 to 12 months |
1 to 2 years |
2 to 5 years | More than 5 years |
Total | |
| Loans given | 95,565 | 35 | 368 | 0 | 0 | 0 | 95,968 |
The Company's senior management assesses the credit quality of the above-stated financial assets, which were not impaired or overdue as at 30 September 2020, as good.
The Group's solvency is the result of the active planning and management of cash flows, ensuring the appropriate maturities and the diversification of financial debt, financing within the Group, and the optimisation of working capital and cash. Liquidity risk at the Group level is managed by the parent company, which plans and monitors subsidiaries' financing needs, and provides them the sources they require.
The Telekom Slovenije Group has revolving credit lines open at banks that ensure a high level of liquidity within the Group. Total liquidity reserves in the form of approved undrawn credit lines at banks amounted to EUR 163 million as at 30 September 2020. Telekom Slovenije also has open revolving credit lines at subsidiaries in the amount of EUR 14 million. A total of EUR 7.6 million of those credit lines had been drawn as at 30 September 2020.
Debt is relatively low at the level of the Group and Company. The majority of the financial liabilities of the Group and Company relate to a long-term syndicated loan in the amount of EUR 230.8 million, five-year bonds in the amount of EUR 100 million, drawn revolving credit lines in the amount of EUR 7.0 million at the Group level and EUR 14.6 million at the Company level, and finance lease liabilities in the amount of EUR 61.6 million at the Group level and EUR 77.3 million at the Company level as the result of the implementation of IFRS 16. The Group and Company regularly repay liabilities from financing.
Maturity of the Telekom Slovenije Group's liabilities as at 30 September 2020 and 31 December 2019 based on contractual non-discounted payments
| Undue | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR thousand | Past due | On demand |
Less than 3 months |
3 to 12 months |
1 to 2 years |
2 to 5 years |
More than 5 years |
Total |
| 30.9.2020 | ||||||||
| Loans and borrowings |
0 | 0 | 15,386 | 22,385 | 30,769 | 161,538 | 7,692 | 237,770 |
| Anticipated interest on loans |
0 | 0 | 1,791 | 1,646 | 2,969 | 4.019 | 53 | 10,478 |
| Other financial liabilities |
127 | 0 | 0 | 100,835 | 0 | 301 | 102 | 101,365 |
| Anticipated interest in bonds |
0 | 0 | 0 | 1,950 | 0 | 301 | 0 | 2,251 |
| Trade and other payables |
1,996 | 2,495 | 69,296 | 19,232 | 9,259 | 12,506 | 302 | 115,086 |
| Financial liabilities from lease |
18 | 3 | 3,488 | 5,644 | 6.822 | 17,059 | 28,519 | 61,553 |
| Total | 2,141 | 2,498 | 89,961 | 151,692 | 49,819 | 195,724 | 36,668 | 528,503 |
| 31.12.2019 | ||||||||
| Loans and borrowings |
0 | 0 | 0 | 31,300 | 30,769 | 169,231 | 15,384 | 246,684 |
| Anticipated interest on loans |
0 | 0 | 0 | 3,679 | 5,328 | 3,201 | 158 | 12,366 |
| Other financial liabilities |
128 | 0 | 2 | 1,136 | 100,347 | 312 | 0 | 101,925 |
| Anticipated interest in bonds |
0 | 0 | 0 | 1,950 | 1,950 | 0 | 0 | 3,900 |
| Trade and other payables |
2,397 | 2,497 | 95,802 | 12,737 | 10,248 | 221 | 12,268 | 136,170 |
| Financial liabilities from lease |
46 | 0 | 3,935 | 5,006 | 6,710 | 18,371 | 34,986 | 69,054 |
| Total | 2,571 | 2,497 | 99,739 | 55,808 | 155,352 | 191,336 | 62,796 | 570,099 |
Maturity of Telekom Slovenije's liabilities as at 30 September 2020 and 31 December 2019 based on contractual non-discounted payments
| Undue | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR thousand | Past due | On demand |
Less than 3 months |
3 to 12 months |
1 to 2 years |
2 to 5 years |
More than 5 years |
Total |
| 30.9.2020 | ||||||||
| Loans and borrowings |
0 | 0 | 22,946 | 22,385 | 30,769 | 161,538 | 7,692 | 245,330 |
| Anticipated interest on loans |
0 | 0 | 1,791 | 1,646 | 2.,969 | 4,019 | 53 | 10,478 |
| Other financial liabilities |
128 | 0 | 0 | 100,825 | 0 | 300 | 0 | 101,253 |
| Anticipated interest in bonds |
0 | 0 | 0 | 1,950 | 0 | 301 | 0 | 2,251 |
| Trade and other payables |
1,769 | 1,108 | 69,254 | 18,476 | 10,496 | 12,507 | 158 | 113,768 |
| Financial liabilities from lease |
3 | 3 | 4,023 | 6,886 | 8,609 | 22,354 | 35,424 | 77,302 |
| Total | 1,900 | 1,111 | 98,014 | 152,168 | 52,843 | 201,019 | 43,327 | 550,382 |
| in EUR thousand | Past due | On demand |
Less than 3 months |
3 to 12 months |
1 to 2 years |
2 to 5 years |
More than 5 years |
Total |
|---|---|---|---|---|---|---|---|---|
| 31.12.2019 | ||||||||
| Loans and borrowings |
0 | 0 | 0 | 38,269 | 30,769 | 169,231 | 15,385 | 253,654 |
| Anticipated interest on loans |
0 | 0 | 0 | 3,679 | 3,201 | 5,328 | 158 | 12,366 |
| Other financial liabilities |
128 | 0 | 0 | 1,095 | 100,316 | 310 | 0 | 101,849 |
| Anticipated interest in bonds |
0 | 0 | 0 | 1,950 | 1,950 | 0 | 0 | 3,900 |
| Trade and other payables |
1,693 | 1,401 | 93,224 | 3,627 | 10,286 | 258 | 178 | 110,667 |
| Financial liabilities from lease |
46 | 0 | 4,203 | 5,782 | 8,415 | 22,556 | 35,380 | 76,382 |
| Total | 1,867 | 1,401 | 97,427 | 54,402 | 154,937 | 197,683 | 51,101 | 558,818 |
Interest-rate risk is the risk of the negative effect of a change in market interest rates on the Group's or Company's operations.
Liabilities from loans raised and drawn credit lines, and liabilities from finance leases that are not the result of the implementation of IFRS 16 bearing variable interest rates tied to the 3- and 6-month EURIBOR accounted for 59.6% of the Group's interest-bearing financial liabilities and 56.3% of the Company's interest-bearing financial liabilities as at 30 September 2020. The remaining liabilities are accounted for by drawn short-term revolving credit lines (at the Company level), issued bonds and a finance lease with a fixed interest rate.
The Group and Company entered into an interest-rate swap with the aim of hedging exposure to interest-rate risk as the result of a long-term syndicated loan. The amount of the secured principal stood at EUR 73.1 million as at 30 September 2020. The principal is hedged against a rise in the reference interest rate if the latter is higher than or equal to zero. Fixed or hedged interest rates account for 58.7% of interest-bearing financial liabilities at the Group level and 61.0% at the Company level.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | 30.9.2020 | 31.12.2019 | 30.9.2020 | 31.12.2019 |
| Financial instruments with variable interest rate | ||||
| Financial receivables | 0 | 0 | 0 | 29,652 |
| Financial liabilities | 164,789 | 169,299 | 164,692 | 169,231 |
| Net financial liabilities | 164,789 | 169,299 | 164,692 | 139,579 |
Financial receivables take into account the gross amount of loans granted, excluding impairments.
The table does not include financial instruments that do not bear interest or instruments bearing a fixed interest rate, as the latter are not exposed to interest-rate risk. Financial liabilities whose interest rate is hedged against a rise in the EURIBOR are also not included.
The table below presents a sensitivity analysis for a change in an interest rate on the reporting date with respect to the profit of the Group and Company. All other variables are constant in the analysis.
| 30.9. 2020 | Interest rate increase/decrease | Effect on profit before tax in EUR thousand | |||
|---|---|---|---|---|---|
| Telekom Slovenije Group | Telekom Slovenije | ||||
| EUR | +100 bps | -343 | -343 | ||
| EUR | -100 bps | -731 | -731 | ||
| 31. 12. 2019 | Interest rate increase/decrease | Effect on profit before tax in EUR thousand | |||
| Telekom Slovenije Group | Telekom Slovenije | ||||
| EUR | +100 bps | -588 | -388 | ||
| EUR | -100 bps | -769 | -769 |
| EURIBOR | Value as at 30. 9. 2020 | Value as at 31. 12. 2019 | Change in % |
|---|---|---|---|
| 3-month | -0.493 | -0.390 | -26.41 |
| 6-month | -0.470 | -0.325 | -44.62 |
The key objectives of managing the capital of the Group and Company are ensuring capital adequacy and thus long-term solvency and financial stability in an attempt to secure the best possible credit rating for the financing of operations, and ensuring the continued development of the Group and Company, and thus the achievement of the highest possible value for shareholders.
The Group and Company use the net financial debt to equity and equity to total assets ratios to monitor changes in capital. The Group's net financial debt includes loans received and other financial liabilities, less current financial assets and cash and cash equivalents. The Group also complies with the financial commitments set out in loan agreements when making decisions regarding the management of capital.
| Telekom Slovenije Group | Telekom Slovenije d.d. | ||||
|---|---|---|---|---|---|
| EUR thousand | 30.9.2020 | 31.12.2019 | 30.9.2020 | 31.12.2019 | |
| Interest-bearing borrowings and other financial liabilities |
400,012 | 416,759 | 423,209 | 430,981 | |
| Less current investments and cash with short-term deposits |
-13,406 | -13,898 | -12,395 | -11,379 | |
| Net debt | 386,606 | 402,861 | 410,814 | 419,602 | |
| Equity | 595,279 | 590,878 | 611,346 | 606,136 | |
| Balance sheet total | 1,224,202 | 1,232,860 | 1,229,095 | 1,223,536 | |
| Debt/equity ratio | 64.9% | 68.2% | 67.2% | 69.2% | |
| Equity/balance sheet total ratio | 48.6% | 47.9% | 49.7% | 49.5% |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.