Business and Financial Review • May 14, 2021
Business and Financial Review
Open in ViewerOpens in native device viewer

for the period January to March 2021

| 1. | INTRODUCTORY NOTE 1 | |
|---|---|---|
| 1.1. | Statement of responsibility of the Management Board 1 | |
| 2. | VISION, MISSION AND VALUES OF THE TELEKOM SLOVENIJE GROUP 2 | |
| 2.1. | Vision, mission and values 2 | |
| 2.2. | Key strategic objectives 3 | |
| 3. | TELEKOM SLOVENIJEGROUP 5 | |
| 3.1. | Markets and companies of the Telekom Slovenije Group 5 | |
| 3.2. | Operating highlights 6 | |
| 3.3. | Key financial indicators for the Telekom Slovenije Group 7 | |
| 3.4. | Overview by company and key market 7 | |
| 3.5. | Ownership structure and share trading 10 | |
| 3.6. | Market and market shares in key service segments 13 | |
| 3.7. | Risk management 14 | |
| 4. | CORPORATE GOVERNANCE 18 | |
| 5. | SIGNIFICANT EVENTS IN THE PERIOD JANUARY – MARCH 2021 20 | |
| 6. | EVENTS AFTER THE REPORTING DATE 22 | |
| 7. | CONDENSED INTERIM ACCOUNTING REPORT OF THE TELEKOM SLOVENIJE GROUP AND TELEKOM SLOVENIJE, D. D. FOR THE PERIOD JANUARY TO MARCH 2021 23 |
|
| 7.1. | Condensed interim financial statements of the Telekom Slovenije Group and Telekom Slovenije, d. d 24 | |
| 7.2. | Notes to the interim financial statements of the Telekom Slovenije Group and Telekom Slovenije, d. d 32 | |
| 7.3. | Financial risk management 41 |
Ljubljana, 13 May 2021
Pursuant to the law and the Rules of the Ljubljana Stock Exchange, Telekom Slovenije, d. d. (hereinafter: Telekom Slovenije), with its registered office at Cigaletova 15, Ljubljana, hereby publishes the Unaudited Business Report of the Telekom Slovenije Group and Telekom Slovenije for the period January to March 2021.
The condensed interim financial statements for the period ending 31 March 2021 were compiled in accordance with IAS 34 Interim Financial Reporting, and must be read in conjunction with the annual financial statements compiled for the financial year ending 31 December 2020. The financial statements for the period January to March 2021 have not been audited.
Telekom Slovenije's Supervisory Board discussed the Unaudited Business Report of the Telekom Slovenije Group and Telekom Slovenije for the period under consideration at its session on 12 May 2021.
Any significant changes to the data contained in the prospectus for listing on the stock exchange are regularly published by the Company on the Ljubljana Stock Exchange's SEOnet website and on the Company's website at www.telekom.si.
The Unaudited Business Report for the period January to March 2021 is also accessible on the Company's website at www.telekom.si.
The members of Telekom Slovenije, d. d.'s Management Board responsible for compiling the unaudited report of the Telekom Slovenije Group and Telekom Slovenije for the period January to March 2021, hereby find that:
Cvetko Sršen President of the management board
Tomaž Jontes Vice-President of the Management Board
Dr Mitja Štular Member of the Management Board
Barbara Galičič Drakslar Member of the Management Board
Špela Fortin Member of the Management Board – Workers Director

The strategy for the period 2021 to 2025 is a core corporate document in which the future development and strategic policies of the Telekom Slovenije Group are defined through its mission, vision, values and strategic objectives. The Telekom Slovenije Group is implementing its established strategy in 2021 in accordance with adopted strategic policies. The strategic business plan is updated every year taking into account conditions in the sector and across the globe.

The leading user experience is based on the best, most reliable and largest network, while we create that user experience in accordance with the latest trends and changing user habits. Through a superior user experience, we achieve short-term business objectives and strengthen our long-term strategic position to remain the first choice of users. Crucial in that regard are digital excellence, ensuring security, contactless operations and the dynamic adaptation to the needs and habits of the users of communication services.

Accelerated digitalisation via the optimisation and automation of processes improves the efficiency of operations, and will thus remain an integral part of future business activities to ensure the competitiveness of the Telekom Slovenije Group.

Growth in ICT services and solutions will be based on the existing superior LTE/4G network, and the opportunities offered by fifth generation (5G) mobile networks. 5G technology will facilitate the development of the smart industry and smart cities, as well as the introduction of virtual campus networks, which in turn will enable the continued digitalisation of various verticals, such as energy, transportation, logistics, industry, smart cities, healthcare, and protection and rescue (public safety). The Telekom Slovenije Group will ensure the digitalisation of society as a whole on that basis. Growth will be
achieved through organic growth and the consolidation of the Slovenian ICT market.

The basic telecommunications market is stagnating in Slovenia, while Telekom Slovenije is under additional pressure from regulatory bodies. We will preserve revenues through accelerated digitalisation and the development of digital services, the further development of the network, the development of services based on 5G technology, successful cooperation with regulators, and above all the best user experience.

The European telecommunications market is experiencing the intensive consolidation of the sector, the merging of operators and a changing portfolio of services on the one hand, and the entry of new competitors on the ICT market on the other hand, which will further impact the operations of operators. The consolidation activities of Telekom Slovenije will focus on acquiring new competences, and on entering new markets and new areas.
The Telekom Slovenije Group will continue to ensure the optimal number of employees, taking into account the needs of work processes at individual companies. We are optimising the employee structure through the strategic planning of needs for staff, and the appropriate organisational structure and job classification. We build the employer brand through an effective remuneration system, and the development of knowledge and competences.
Financial stability

We are implementing activities that facilitate the effective management of liquidity and ensure a high level of financial stability. We ensure the optimal level of debt over the long term, where the value of the Company is most important.

We actively identify opportunities where we can contribute to the development of the social and economic environment in which we operate through our expertise, and financial and other resources. The principles of sustainable development are built into our operations, products, services and content, while we also responsibly manage the economic, social and environmental impacts of our operations.
| Operating revenues | EUR 653.0 million |
|---|---|
| EBITDA | EUR 210.6 million |
| Net profit | EUR 30.8 million |
| Investments | EUR 203.7 million |
The Telekom Slovenije Group comprises the parent company Telekom Slovenije and its subsidiaries. The composition of the Telekom Slovenije Group and participating interests as at 31 March 2021 are presented in the picture below.
The detailed composition of the Telekom Slovenije Group is presented on the website https://www.telekom.si/opodjetju/skupina-telekom-slovenije/odvisne-druzbe.

There were no changes in the period January to March 2021.
Telekom Slovenije is the founder of the Heart Foundation, the aim of which is to help the children of employees of Slovenian Telekom Slovenije Group companies who have lost a parent or who are seriously ill. The majority of the foundation's funds are contributed by the employees of Slovenian Telekom Slovenije Group companies.
| Telekom Slovenije Group | Telekom Slovenije | |||||
|---|---|---|---|---|---|---|
| EUR thousand / % | I - III 2021/ 31.3.2021 |
I - III 2020 / 31.12.2020 |
Index 21/20 |
I - III 2021/ 31.3.2021 |
I - III 2020 / 31.12.2020 |
Index 21/20 |
| Revenue | 156,768 | 166,760 | 94 | 142,243 | 152,861 | 93 |
| Other operating income | 725 | 469 | 155 | 286 | 251 | 114 |
| Operating revenue | 157,493 | 167,229 | 94 | 142,529 | 153,112 | 93 |
| EBITDA | 55,707 | 57,391 | 97 | 46,465 | 49,043 | 95 |
| EBITDA margin | 35.5% | 34.4% | 103 | 32.7% | 32.1% | 102 |
| EBIT | 13,993 | 15,539 | 90 | 11,870 | 14,905 | 80 |
| Return on sales: ROS (EBIT/ sales revenue) |
8.9% | 9.3% | 96 | 8.3% | 9.8% | 86 |
| Net profit from continuing operations | 9,717 | 12,388 | 78 | 8,470 | 12,554 | 67 |
| Loss from discontinued operations | 0 | -1,054 | - | 0 | 0 | - |
| Net profit | 9,717 | 11,334 | 86 | 8,470 | 12,554 | 67 |
| Assets | 1,251,921 | 1,227,839 | 102 | 1,233,602 | 1,226,566 | 101 |
| Equity | 600,407 | 590,484 | 102 | 614,444 | 605,784 | 101 |
| Equity ratio | 48.0% | 48.1% | 100 | 49.8% | 49.4% | 101 |
| Net financial debt | 379,431 | 378,377 | 100 | 389,432 | 390,067 | 100 |
Key financial indicators for the Telekom Slovenije Group, in accordance with the accounting report:
The Telekom Slovenije Group also uses the Alternative Performance Measures (APMs) defined by the ESMA to present its operating results.
Net profit for the comparable period is broken down into profit or loss from continuing and discontinued operations. More information can be found in the accounting report.
| EUR thousand | I - III 2021 | I - III 2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije | 142,529 | 153,112 | 93 |
| Other companies in Slovenia | 18,668 | 19,777 | 94 |
| IPKO - Kosovo | 15,160 | 13,851 | 109 |
| Other companies abroad | 978 | 993 | 98 |
| Total - unconsolidated | 177,335 | 187,733 | 94 |
| Eliminations and adjustments | -19,842 | -20,504 | 97 |
| Telekom Slovenije Group | 157,493 | 167,229 | 94 |
| EUR thousand | I - III 2021 | I - III 2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije | 46,465 | 49,043 | 95 |
| Other companies in Slovenia | 1,876 | 1,211 | 155 |
| IPKO - Kosovo | 8,363 | 6,745 | 124 |
| Other companies abroad | 643 | 698 | 92 |
| Total - unconsolidated | 57,347 | 57,697 | 99 |
| Eliminations and adjustments | -1,640 | -306 | - |
| Telekom Slovenije Group | 55,707 | 57,391 | 97 |
| EUR thousand | I - III 2021 | I - III 2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije | 11,870 | 14,905 | 80 |
| Other companies in Slovenia | 613 | -109 | - |
| IPKO - Kosovo | 1,943 | -204 | - |
| Other companies abroad | 135 | 186 | 72 |
| Total - unconsolidated | 14,561 | 14,778 | 99 |
| Eliminations and adjustments | -568 | 761 | - |
| Telekom Slovenije Group | 13,993 | 15,539 | 90 |
| EUR thousand | I - III 2021 | I - III 2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije | 8,470 | 12,554 | 67 |
| Other companies in Slovenia | 404 | -235 | - |
| IPKO - Kosovo | 1,240 | -886 | - |
| Other companies abroad | 36 | 66 | 54 |
| Eliminations and adjustments | -432 | 889 | - |
| Net profit from continuing operations | 9,717 | 12,388 | |
| Loss from discontinued operations | 0 | -1,054 | - |
| Telekom Slovenije Group | 9,717 | 11,334 | 86 |
| EUR thousand | I - III 2021 | I - III 2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije | 39,962 | 43,349 | 92 |
| Other companies in Slovenia | 361 | 780 | 46 |
| IPKO - Kosovo | 2,119 | 1,221 | 174 |
| Other companies abroad | 698 | 84 | 831 |
| Eliminations and adjustments | 18 | -949 | - |
| Telekom Slovenije Group | 43,158 | 44,485 | 97 |
| Number of employees at | 31.3.2021 | 31.12.2020 | Index 21/20 |
|---|---|---|---|
| Telekom Slovenije | 2,162 | 2,165 | 100 |
| Other companies in Slovenia | 702 | 699 | 100 |
| IPKO - Kosovo | 528 | 528 | 100 |
| Other companies abroad | 0 | 0 | - |
| Telekom Slovenije Group | 3,392 | 3,392 | 100 |
| Number as at | 31.3.2021 | 31.12.2020 | Index 21/20 |
|---|---|---|---|
| Slovenia - retail | 200,273 | 201,420 | 99 |
| Slovenia - wholesale | 162,464 | 160,323 | 101 |
| Slovenia total | 362,737 | 361,743 | 100 |
| Kosovo - retail | 102,063 | 102,515 | 100 |
| Telekom Slovenia Group | 464,800 | 464,258 | 100 |
| Number as at | 31.3.2021 | 31.12.2020 | Index 21/20 |
|---|---|---|---|
| Slovenia - retail | 959,481 | 965,867 | 99 |
| Slovenia - wholesale | 138,604 | 132,861 | 104 |
| Slovenia total | 1,098,085 | 1,098,728 | 100 |
| Kosovo - retail | 804,880 | 775,148 | 104 |
| Telekom Slovenia Group | 1,902,965 | 1,873,876 | 102 |
| Number as at | 31.3.2021 | 31.12.2020 | Index 21/20 |
|---|---|---|---|
| Slovenia - classical fixed telephony | 300,292 | 302,867 | 99 |
| Slovenia - VoIP | 182,149 | 183,174 | 99 |
| Slovenia total | 482,441 | 486,041 | 99 |
| Kosovo - VoIP | 35,055 | 35,027 | 100 |
| Telekom Slovenia Group | 517,496 | 521,068 | 99 |
| General information regarding shares | |
|---|---|
| Ticker symbol | TLSG |
| ISIN | SI0031104290 |
| Listing | Ljubljana Stock Exchange, prime market |
| Share capital (EUR) | 272,720,664.33 |
| Number of ordinary registered no-par value shares | 6,535,478 |
| Number of shares held in treasury | 30,000 |
| Number of shareholders as at 31 March 2021 | 8,782 |
Telekom Slovenije had 8,782 shareholders as at 31 March 2021, a decrease of 83 relative to the end of 2020.
With a total stake of 93.2%, domestic investors are predominant in the Company's ownership structure. The Company's largest shareholder is the Republic of Slovenia, together with Kapitalska družba, Slovenski državni holding, the First Pension Fund of Modra zavarovalnica and the latter's guarantee fund. Collectively, 73.36% of the Company's shares were directly or indirectly held by the government.
Individual shareholders represent the second largest category of owners. Their stake was up during the first quarter of 2021. Foreign legal entities also increased their stake, while domestic legal entities, financial corporations and funds decreased their stake. Government-held stakes were unchanged.

The concentration of ownership, as measured by the ownership stake held by the ten largest shareholders, stood at 79.93% as at 31 March 2021, an increase of 0.08 percentage points relative to the end of 2020. There was no change in the order of the top ten shareholders.
| 70%60%50%40%30%20%10% 0% | 31.3.2021 | 31.12.2020 | 0% 10% 20% 30% 40% 50% 60% 70% |
|---|---|---|---|
| 62.54% | Republic of Slovenia | Republic of Slovenia | 62.54% |
| 5.59% | Kapitalska družba d.d. (KAD) | Kapitalska družba d.d. (KAD) | 5.59% |
| 4.25% | Slovenian Sovereign Holding, d.d (SDH) | Slovenian Sovereign Holding, d.d (SDH) | 4.25% |
| 2.63% | Citibank N.A. - fiduciary account | Citibank N.A. - fiduciary account | 2.55% |
| 1.77% | Raiffeisen Bank International AG (RBI) | Raiffeisen Bank International AG (RBI) | 1.77% |
| 1.22% | Perspektiva FT, d.o.o. | Perspektiva FT, d.o.o. | 1.22% |
| 0.73% | Guarantee Fund of the First Pension Fund | Guarantee Fund of the First Pension Fund | 0.73% |
| 0.46% | Telekom Slovenije, d.d. | Telekom Slovenije, d.d. | 0.46% |
| 0.38% | Lisca d.o.o. | Lisca d.o.o. | 0.38% |
| 0.36% | Guaranteed fund of Pokojninska družba A, Inc | Guaranteed fund of Pokojninska družba… | 0.36% |
| Name | Office | Number of shares |
% in equity |
|---|---|---|---|
| Management Board | |||
| dr. Mitja Štular | Member of the Management Board | 470 | 0.,00719 |
| Supervisory board | |||
| Marko Kerin | Member of the Supervisory Board | 2 | 0.00003 |
| Drago Kijevčanin | Vice-President of the Supervisory Board | 212 | 0.00324 |
| Dušan Pišek | Member of the Supervisory Board | 36 | 0.00055 |
| Jana Žižek Kuhar | Member of the Supervisory Board | 4 | 0.00006 |
| Total | 724 | 0.01108 |
Trading in corporate shares by representatives of the Company and reporting on such transactions are governed at Telekom Slovenije by the applicable legislation and the Rules Restricting Trading in the Shares of Telekom Slovenije.
The shares of Telekom Slovenije are listed on the prime securities market of the Ljubljana Stock Exchange under the ticker symbol TLSG. The shares are included in the SBITOP share index, and accounted for 5.18% of that index according to the half-yearly review of the composition and parameters of the SBITOP conducted on 22 March 2021. Since 19 June 2019, TLSG shares are also included in the ADRIAprime share index, which is a composite index of selected companies listed on the prime markets of the Ljubljana Stock Exchange and Zagreb Stock Exchange. It is a total return index that takes into account both changes in share prices and dividend yield.
The price of TLSG shares closed at EUR 50.00 on the last trading day of March 2021. The share price rose by 14.68% during the first quarter of the year, while the SBITOP index, which provides information regarding the movement of the most liquid and largest shares on the stock exchange, was up by 9.98% during the same period. The market capitalisation of Telekom Slovenije stood at EUR 326.77 million on the last trading day of March. Turnover in Telekom Slovenije shares totalled EUR 3.01 million during the period January to March 2021, representing 2.4% of total turnover on the stock exchange.
| Standard price in EUR | I – III 2021 | I – III 2020 |
|---|---|---|
| Highest daily price | 50.00 | 59.60 |
| Lowest daily price | 44.00 | 41.00 |
| Average daily price | 46.36 | 54.50 |
| Volume in EUR thousand | I – III 2021 | I – III 2020 |
| Total volume for the year | 3,008.68 | 5.820.26 |
| Highest daily volume | 249.10 | 379.22 |
| Lowest daily volume | 0.89 | 0.18 |
| Average daily volume | 48.53 | 92.39 |

Source: Ljubljana Stock Exchange, archive of data.
| 31. 3. 2021 / | 31. 3. 2020/ | ||
|---|---|---|---|
| I – III 2021 | I – III 2020 | ||
| Closing price of one share on the last trading day of the period in EUR | 50.00 | 44.20 | |
| Book value of one share in EUR1 | 91.87 | 90.35 | |
| Net earnings per share in EUR2 | 1.49 | 1.74 | |
| P/BV | 0.54 | - | |
| Capital return per share during the period in %3 | 14.68 | -18.75 |
Notes:
1 The book value of one share is calculated as the ratio of the book value of the Telekom Slovenije Group's equity on the last day of the period to the number of issued ordinary shares. Comparable data from the statement of financial position are from 31 December 2020.
2Net earnings per share is calculated as the ratio of the Telekom Slovenije Group's net operating profit for the accounting period to the average number of issued ordinary shares, excluding treasury shares.
3The capital return per share is calculated as the ratio of the share price on the final trading day of the period minus the share price on the first trading day of the period to the share price on the first trading day of the period.
Changes in the number of connections on the electronic communications market in Slovenia

Source: Statistical Office of the Republic of Slovenia, Electronic Communications, fourth quarter of 2020, March 2021.
Telekom Slovenije's market shares in the fourth quarter of 2020 in key market segments

Source: AKOS: eAnalitik portal, March 2021; internal Telekom Slovenije figures.
Key risks are presented below by Telekom Slovenije Group company.
hedged interest rates account for 65.0% of interest-bearing financial liabilities at the Company level.
• Telekom Slovenije manages credit risk in connection with receivables from loans to subsidiaries by including various collateral instruments in loan agreements, while it regularly monitors the operations and liquidity of subsidiaries. If the effects of the COVID-19 pandemic will have a negative impact on subsidiaries' ability to service their loans, activities will be implemented with the aim of refinancing loans or amending loan repayment schedules.
Protection Regulation or GDPR) and sectoral legislation, in particular the Electronic Communications Act (ZEKom-1), where the GDPR brought stricter regulation and increased the awareness of both users and the general public regarding the protection of the data, while sectoral legislation sets out the specific obligations of Telekom Slovenije in individual areas of operations. Telekom Slovenije ensures compliance through the continuous monitoring, updating and improvement of personal data processing and internal control processes for personal data protection. It also monitors the drafting of new regulations in the area of personal data protection at the national level (e.g. the ZEKom-2, ZVOP-2 and ZEISZ) and EU level (where the e-privacy directive is being coordinated by EU bodies) that will impact the processing of data during the provision of the Company's services.
COVID-19 pandemic. That plan also takes into account national measures and adapts all activities accordingly with the aim of ensuring business continuity, while protecting the health of users and employees to the greatest extent possible. The Company also ensures compliance with all security and preventive measures with the aim of protecting the health of employees and ensuring remote work where the latter is possible.
• Risks in connection with achieving planned revenues are managed through a competitive portfolio and the development of digital solutions.
• Risks in connection with the COVID-19 pandemic have resulted in delays in the implementation of projects and the reduced scope of new projects.
Telekom Slovenije is managed by a five-member Management Board, comprising the following members as at 31 March 2021:
At its session held on 10 March 2021, Telekom Slovenije's Supervisory Board concluded an agreement with the President and three members of the Company's Management Board on the termination of their employment contracts and their recall. Accordingly, the terms of office of the President of the Management Board Tomaž Seljak, MSc and members Dr Vida Žurga, Matjaž Beričič, MSc and Tomaž Jontes were terminated, effective 10 March 2021. The Supervisory Board appointed Cvetko Sršen to serve as new President and Dr Mitja Štular and Tomaž Jontes to serve as members of the Company's Management Board. Their terms of office began on 10 March 2021.
At its session held on 22 March 2021, Telekom Slovenije's Supervisory Board appointed Barbara Galičič Drakslar to serve as member of the Management Board. Her four-year term of office began on 31 March 2021.
Telekom Slovenije's Supervisory Board comprises nine members, six of whom are shareholder representatives and three of whom are employee representatives. The members of the Supervisory Board submitted a statement of compliance with the criteria of independence in accordance with the Corporate Governance Code.
Telekom Slovenije's Supervisory Board comprised the following members as at 31 March 2021:
Shareholder representatives:
Employee representatives:
Members of the Supervisory Board are elected for a four-year term of office that begins on the day an individual member is appointed.
On 21 January 2021, the General Meeting of Shareholders recalled member of the Supervisory Board Igor Rozman. On 22 January 2021, Iztok Černoša, Aleksander Igličar, MSc, Marko Kerin and Radovan Cerjak were appointed to four-year terms of office as new members of the Supervisory Board. With the election of the new members of the Supervisory Board, the terms of office of the persons who were appointed under the decision of Ljubljana District Court of 3 November 2020 were terminated: Boštjan Koler, Dimitrij Marjanović and Štefan Belingar.
On 11 February 2021, the newly constituted Supervisory Board elected Iztok Černoša to serve as President of the Supervisory Board, and Barbara Kürner Čad and Drago Kijevčanin to serve as Vice-Presidents. The Supervisory Board's committees were also reconstituted.
The composition of the Supervisory Board is diverse, as its members complement each other in terms of their expertise, competences, experience, age, gender, work method and other aspects. This facilitates the effective exchange of opinions and views at sessions.
For more information, visit https://www.telekom.si/o-podjetju/predstavitev/organiziranost-in-upravljanje.
Composition of management and governance bodies at subsidiaries of the Telekom Slovenije Group
GVO, d. o. o. Managing Director: Borut Radi Infratel, d. o. o. Managing Director: Borut Radi Optic-Tel, d. o. o. Managing Director: Borut Radi
Avtenta, d. o. o. Managing Director: Primož Kučič
TSmedia, d. o. o. Managing Director: Simon Furlan, MSc
Soline, d. o. o. Managing Director: Klavdij Godnič
TSinpo, d. o. o. Managing Director: Danilo Tomšič, MSc Procurator: Vesna Lednik
IPKO Telecommunications LLC, Kosovo CEO: Robert Erzin, MSc
SIOL, d. o. o. Zagreb, Croatia Managing Director: Matjaž Pogačnik, MBA
SIOL, d. o. o. Podgorica, Montenegro Managing Director: Matjaž Pogačnik, MBA
SIOL, d. o. o. Sarajevo, Bosnia and Herzegovina Managing Director: Matjaž Pogačnik, MBA
SIOL DOOEL Skopje, Macedonia
Managing Director: Matjaž Pogačnik, MBA
SIOL DOO BELGRADE, Serbia Managing Director: Matjaž Pogačnik, MBA
SIOL Prishtina L.L.C., Kosovo
Managing Director: Matjaž Pogačnik, MBA
GVO Telekommunikation GmbH
Managing Directors: Borut Radi, Darko Gradišnik and Roman Mazi
appointed Vice-Presidents. Given the changes to the composition of the Supervisory Board, the latter's committees were also reconstituted.
Accordingly, the terms of office of the President of the Management Board Tomaž Seljak, MSc and members Dr Vida Žurga, Matjaž Beričič, MSc and Tomaž Jontes were terminated, effective 10 March 2021. The Supervisory Board appointed Cvetko Sršen to serve as new President and Dr Mitja Štular and Tomaž Jontes to serve as members of the Management Board. Their terms of office began on 10 March 2021.
has developed a solution that represents something entirely new on the Slovenian market and that responds to such needs. That solution entails comprehensive IT services, including the leasing of devices and equipment for specific workplaces, tools to improve efficiency, the IT management of implemented solutions and IT assistance and support.
• Telekom Slovenije has published changes to its financial calendar for 2021. Those changes include the dates of the publication of the annual report of the Telekom Slovenije Group and Telekom Slovenije for 2020, the corporate governance statement, the convening of the Company's 33rd General Meeting of Shareholders, the Company's 33rd General Meeting of Shareholders, the resolutions of the Company's 33rd General Meeting of Shareholders and the payment of dividends.
network the most advanced services and solutions in the future, with the best user experience.
The condensed financial statements of the Telekom Slovenije Group and the condensed financial statements of the parent company Telekom Slovenije for the reported period and the comparable period last year were compiled in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU and in accordance with the requirements of the Companies Act (ZGD).
The condensed financial statements for the period ending 31 March 2021 were compiled in accordance with IAS 34 Interim Financial Reporting, and must be read together with the financial statements and disclosures compiled for the 2020 financial year. The financial statements for the period January–March 2021 and the comparable period January–March 2020 are unaudited, while the financial statements for the comparable period ending 31 December 2020 are audited.
The financial statements of the Group and Company were compiled under the assumption that both are going concerns. Operations are not seasonal.
The accounting policies used in the compilation of the interim condensed financial statements are the same as those applied in the compilation of the financial statements for the financial year ending 31 December 2020.
The compilation of the financial statements requires of management certain estimates, assessments and assumptions that affect the carrying amount of assets and liabilities, the disclosure of contingent liabilities as at the statement of financial position date and the amount of revenues and expenses in the period ending on the statement of financial position date.
Future events and their impact cannot be determined with certainty. Accounting assessments therefore apply a judgement subject to change taking into account new events, experiences and additional information, and as the result of changes in the business environment. Actual values may vary from estimates.
Estimates and assumptions are reviewed on a regular basis. Revisions to accounting estimates are recognised in the period in which estimates are revised, and in all future years affected by such revisions.
There were no changes in the composition of the Telekom Slovenije Group in the period January to March 2021.
The COVID-19 pandemic hit Europe and the rest of the world in 2020, affecting the population and companies alike.
The Telekom Slovenije Group and Telekom Slovenije verified the need for the impairment of assets and liabilities in 2020 during the pandemic and determined that additional impairments were unnecessary. There was also no reduction in or waiving of lease payments in connection with IFRS 16 Leases.
In accordance with the Act Determining Intervention Measures to Contain the COVID-19 Epidemic and Mitigate its Consequences for Citizens and the Economy, certain Telekom Slovenije Group companies took advantage of individual state aid measures during the first quarter of 2021, as follows:
The reporting currency of the Telekom Slovenije Group is the euro, which is also the functional and reporting currency of the parent company Telekom Slovenije. All financial information is presented in thousands of euros, unless otherwise stated.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | I - III 2021 | I - III 2020 | I - III 2021 | I - III 2020 |
| Revenue | 156,768 | 166,760 | 142,243 | 152,861 |
| Other operating income | 725 | 469 | 286 | 251 |
| Cost of goods sold | -22,574 | -19,018 | -24,627 | -20,771 |
| Cost of materials and energy | -4,088 | -3,666 | -2,540 | -2,817 |
| Cost of services | -48,829 | -63,412 | -46,430 | -61,033 |
| Labour costs | -24,904 | -25,424 | -20,862 | -21,303 |
| Depreciation/Amortisation | -41,714 | -41,852 | -34,595 | -34,138 |
| Other operating expenses | -1,391 | 1,682 | -1,605 | 1,855 |
| Total operating expenses | -143,500 | -151,690 | -130,659 | -138,207 |
| Operating profit | 13,993 | 15,539 | 11,870 | 14,905 |
| Finance income* | 284 | 341 | 867 | 1,045 |
| Finance expenses* | -2,546 | -2,581 | -2,438 | -2,568 |
| Profit before tax | 11,731 | 13,299 | 10,299 | 13,382 |
| Current tax | -1,216 | -1,158 | -1,017 | -1,037 |
| Deferred tax expense | -798 | 247 | -812 | 209 |
| Net profit from continuing operations | 9,717 | 12,388 | 8,470 | 12,554 |
| Loss from discontinued operations | 0 | -1,054 | 0 | 0 |
| Net profit for the period | 9,717 | 11,334 | 8,470 | 12,554 |
| Total earnings per share - from continuing operations in EUR |
1.49 | 1.90 | 1.30 | 1.93 |
| Total earnings per share in EUR | 1.49 | 1.74 | 1.30 | 1.93 |
* The finance income and costs of Telekom Slovenije include interest on loans to and from subsidiaries.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | I - III 2021 | I - III 2020 | I - III 2021 | I - III 2020 |
| Net profit for the period | 9,717 | 11,334 | 8,470 | 12,554 |
| Items that may be reclassified subsequently to the statement of profit or loss |
||||
| Translation reserves | 14 | 21 | 0 | 0 |
| Change in fair value of hedging financial instruments |
105 | -83 | 105 | -83 |
| Deferred tax | -20 | 16 | -20 | 16 |
| Change in fair value of hedging financial instruments (net) |
85 | -67 | 85 | -67 |
| Items that may not be reclassified subsequently to the statement of profit or loss |
||||
| Actuarial remeasurements of defined benefit obligation |
0 | 0 | 0 | 0 |
| Change in fair value of investments in equity instruments measured at fair value through other comprehensive income |
130 | -437 | 130 | -437 |
| Deferred tax | -25 | 83 | -25 | 83 |
| Change in fair value of investments in equity instruments measured at fair value through other comprehensive income, net of tax |
105 | -354 | 105 | -354 |
| 0 | 0 | 0 | 0 | |
| Other comprehensive income for the period after tax |
204 | -400 | 190 | -421 |
| Total comprehensive income for the period | 9,921 | 10,934 | 8,660 | 12,133 |
| Comprehensive income attributable to owners of the controlling company |
9,921 | 10,934 | ||
| Continuing operations | 9,921 | 11,988 | 0 | 0 |
| Discontinued operations | 0 | -1,054 | 0 | 0 |
| Unaudited consolidated and separate statement of financial position as at 31 March 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Telekom Slovenije Group | Telekom Slovenije | ||||||
| EUR thousand | 31.03.2021 | 31.12.2020 | 31.03.2021 | 31.12.2020 | |||
| ASSETS | |||||||
| Intangible assets | 194,972 | 190,033 | 147,217 | 141,451 | |||
| Property, plant and equipment | 664,512 | 664,644 | 602,480 | 600,532 | |||
| Right-of-use assets | 76,676 | 77,420 | 84,111 | 86,506 | |||
| Investments in subsidiaries | 0 | 0 | 37,001 | 37,001 | |||
| Other investments | 3,191 | 3,068 | 64,858 | 63,951 | |||
| Contract assets | 2,596 | 2,668 | 2,167 | 2,337 | |||
| Other receivables | 17,661 | 17,081 | 17,657 | 17,081 | |||
| Deferred costs | 1,561 | 1,438 | 1,831 | 1,636 | |||
| Investment property | 1,243 | 1,258 | 4,215 | 4,230 | |||
| Deferred tax assets | 43,630 | 44,448 | 43,097 | 43,929 | |||
| Total non-current assets | 1,006,042 | 1,002,058 | 1,004,634 | 998,654 | |||
| Assets held for sale | 214 | 214 | 214 | 214 | |||
| Inventories | 27,223 | 26,175 | 23,512 | 21,811 | |||
| Trade and other receivables | 150,593 | 162,936 | 141,209 | 158,367 | |||
| Contract assets | 27,149 | 23,527 | 27,001 | 23,309 | |||
| Deferred costs | 8,388 | 4,250 | 6,900 | 4,740 | |||
| Investments | 509 | 512 | 16,575 | 17,385 | |||
| Cash and cash equivalents | 31,803 | 8,167 | 13,557 | 2,086 | |||
| Total current assets | 245,879 | 225,781 | 228,968 | 227,912 | |||
| Total assets | 1,251,921 | 1,227,839 | 1,233,602 | 1,226,566 | |||
| EQUITY AND LIABILITIES | |||||||
| Share capital | 272,721 | 272,721 | 272,721 | 272,721 | |||
| Capital reserves | 181,489 | 181,489 | 180,956 | 180,956 | |||
| Profit reserves | 106,479 | 106,479 | 104,978 | 104,978 | |||
| Legal reserves | 51,612 | 51,612 | 50,434 | 50,434 | |||
| Reserves for treasury shares and interests | 3,671 | 3,671 | 3,671 | 3,671 | |||
| Treasury shares and interests | -3,671 | -3,671 | -3,671 | -3,671 | |||
| Statutory reserves | 54,854 | 54,854 | 54,544 | 54,544 | |||
| Other profit reserves | 13 | 13 | 0 | 0 | |||
| Retained earnings | 42,993 | 33,305 | 58,828 | 50,359 | |||
| Retain earnings from previous periods | 33,276 | 8,440 | 50,358 | 26,185 | |||
| Profit or loss for the period | 9,717 | 24,865 | 8,470 | 24,174 | |||
| Fair value reserve | -307 | -497 | -306 | -497 | |||
| Reserves for actuarial gains/losses | -2,958 | -2,988 | -2,733 | -2,733 | |||
| Translation reserve | -10 | -25 | 0 | 0 | |||
| Total equity | 600,407 | 590,484 | 614,444 | 605,784 | |||
| Contract liabilities | 14,463 | 14,955 | 13,828 | 14,302 | |||
| Provisions | 20,588 | 20,407 | 16,298 | 16,184 | |||
| Other payables | 41,902 | 38,896 | 24,842 | 20,856 | |||
| Deferred liabilities | 836 | 817 | 669 | 672 | |||
| Loans and borrowings | 184,265 | 184,221 | 184,265 | 184,221 | |||
| Lease liabilities | 58,032 | 59,092 | 64,597 | 67,093 | |||
| Other financial liabilities | 237 | 244 | 237 | 244 | |||
| Deferred tax liabilities | 1,588 | 1,563 | 260 | 235 | |||
| Total non-current liabilities | 321,911 | 320,195 | 304,996 | 303,807 | |||
| Trade payables | 94,569 | 119,058 | 87,751 | 109,755 | |||
| Income tax payable | 1,149 | 90 | 1,018 | 0 | |||
| Loans and borrowings | 57,470 | 32,080 | 57,475 | 45,083 | |||
| Lease liabilities | 10,107 | 10,180 | 11,357 | 11,660 | |||
| Other financial liabilities | 101,632 | 101,239 | 101,630 | 101,237 | |||
| Contract liabilities | 12,324 | 12,721 | 8,932 | 8,869 | |||
| Deferred liabilities | 52,352 | 41,792 | 45,999 | 40,371 | |||
| Total current liabilities | 329,603 | 317,160 | 314,162 | 316,975 | |||
| Total liabilities | 651,514 | 637,355 | 619,158 | 620,782 | |||
| Total equity and liabilities | 1,251,921 | 1,227,839 | 1,233,602 | 1,226,566 |
| Revenue reserves | Retained earnings | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Called up capital |
Capital surplus |
Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss for the period |
Fair value reserve on available for-sale financial assets |
Fair value reserve for hedging instruments |
Fair value reserve for actuarial deficit and surplus |
Translation reserve |
Total |
| Balance at 1 Jan 2021 | 272,721 | 181,489 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 8,440 | 24,865 | -219 | -278 | -2,988 | -25 | 590,484 |
| Net profit or loss for the period | 9,717 | 9,717 | ||||||||||||
| Other comprehensive income for the period |
105 | 85 | 0 | 14 | 204 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,717 | 105 | 85 | 0 | 14 | 9,921 |
| Dividends paid | 0 | 0 | ||||||||||||
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Transfer of profit or loss from previous period to retained earnings or losses |
24,865 | -24,865 | 0 | |||||||||||
| Other | 0 | 0 | -29 | 0 | 0 | 30 | 1 | 2 | ||||||
| Balance at 31 March 2021 | 272,721 | 181,489 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 33,276 | 9,717 | -114 | -193 | -2,958 | -10 | 600,407 |
| Revenue reserves | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Called up capital |
Capital surplus |
Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss for the period |
Fair value reserve on available for-sale financial assets |
Fair value reserve for hedging instruments |
Fair value reserve for actuarial deficit and surplus |
Translation reserve |
Total |
| Balance at 1 Jan 2020 | 272,721 | 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 30,648 | 941 | 1,171 | -507 | -2,347 | -6 | 590,588 |
| Profit or loss for the period | 11,334 | 11,334 | ||||||||||||
| Other comprehensive income for the period |
-354 | -67 | 0 | 21 | -400 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,334 | -354 | -67 | 0 | 21 | 10,934 |
| Dividends paid | 0 | 0 | ||||||||||||
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Transfer of retained earnings from previous years to retained earnings |
941 | -941 | 0 | |||||||||||
| Other | -1 | 0 | -1 | |||||||||||
| Balance at 31 March 2020 | 272,721 | 181,488 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 31,588 | 11,334 | 817 | -574 | -2,347 | 15 | 601,521 |
| Called-up capital |
Capital surplus | Revenue reserves | Retained earnings | Fair value | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss for the period |
reserve on available-for sale financial assets |
Fair value reserve for hedging instruments |
Fair value reserve for actuarial deficit and surplus |
Total | ||
| Balance at 1 Jan 2021 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 26,185 | 24,174 | -219 | -278 | -2,733 | 605,784 |
| Profit or loss for the period | 8,470 | 8,470 | |||||||||||
| Other comprehensive income for the period |
105 | 85 | 0 | 190 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,470 | 105 | 85 | 0 | 8,660 |
| Dividends paid | 0 | 0 | |||||||||||
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Transfer of profit or loss from previous period to retained earnings or losses |
24,174 | -24,174 | 0 | ||||||||||
| Balance at 31 March 2021 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 50,358 | 8,470 | -114 | -193 | -2,733 | 614,444 |
| Called-up capital |
Revenue reserves | Retained earnings | Fair value | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Capital surplus | Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other revenue reserves |
Retained earnings from previous years |
Profit or loss for the period |
reserve on available-for sale financial assets |
Fair value reserve for hedging instruments |
Fair value reserve for actuarial deficit and surplus |
Total | |
| Balance at 1 Jan 2020 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 48,301 | 585 | 1,171 | -507 | -2,069 | 606,136 |
| Profit or loss for the period | 12,554 | 12,554 | |||||||||||
| Other comprehensive income for the period |
-354 | -67 | 0 | -421 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,554 | -354 | -67 | 0 | 12,133 |
| Dividends paid | 0 | 0 | |||||||||||
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Transfer of retained earnings from previous years to retained earnings |
585 | -585 | 0 | ||||||||||
| Balance at 31 March 2020 | 272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 48,887 | 12,554 | 817 | -574 | -2,069 | 618,270 |
| Unaudited consolidated cash flow statement for the period ending 31 March 2021 | |||||
|---|---|---|---|---|---|
| Telekom Slovenije Group | Telekom Slovenije | ||||
| EUR thousand | I - III 2021 | I - III 2020 | I - III 2021 | I - III 2020 | |
| Cash flows from operating activities | |||||
| Net profit for the period | 9,717 | 11,334 | 8,470 | 12,554 | |
| Adjustments for: | |||||
| Depreciation/Amortisation | 41,714 | 41,907 | 34,595 | 34,138 | |
| Impairment and write-offs of property, plant and equipment, and intangible assets |
0 | 163 | 0 | 0 | |
| Gain or loss on disposal of property, plant and equipment | 127 | 119 | 127 | 113 | |
| Impairment and write-off of inventories | 251 | 220 | 252 | 220 | |
| Net impairment of receivables | 728 | 841 | 679 | 572 | |
| Change in provisions and other changes | 2 | -4,499 | 0 | -4,500 | |
| Finance income | -284 | -341 | -867 | -1,045 | |
| Finance expenses | 2,546 | 2,584 | 2,438 | 2,568 | |
| Income tax expense | 2,015 | 911 | 1,830 | 828 | |
| Cash flows from operating activities prior to changes in working capital and provisions |
56,816 | 53,239 | 47,524 | 45,448 | |
| Change in inventories | -896 | -3,338 | -1,548 | -2,998 | |
| Change in trade and other receivables | 11,035 | 3,610 | 17,469 | 21,237 | |
| Change in accrued and deferred asset items and contract assets |
-7,811 | 1,007 | -7,471 | -16,975 | |
| Change in provisions | 179 | 214 | 114 | 157 | |
| Change in trade and other payables | -24,122 | -14,698 | -17,624 | -8,381 | |
| Change in accrued and deferred liability items and contract liabilities |
9,690 | 10,545 | 5,225 | 9,461 | |
| Income tax paid | -164 | -94 | 0 | 0 | |
| Net cash from operating activities | 44,727 | 50,485 | 43,689 | 47,949 | |
| Cash flows from investing activities | |||||
| Receipts from investing activities | 43 | 33 | 1,592 | 1,044 | |
| Proceeds from the sale of property, plant and equipment | 28 | 14 | 28 | 14 | |
| Interest received | 0 | 0 | 556 | 61 | |
| Receipts from repayment of loans and deposits | 15 | 19 | 1,008 | 969 | |
| Disbursements from investing activities | -41,424 | -41,892 | -41,275 | -41,167 | |
| Purchases of property, plant and equipment | -21,181 | -19,154 | -20,240 | -18,168 | |
| Purchases of intangible non-current assets | -20,243 | -22,732 | -20,085 | -22,649 | |
| Loans granted and acquisition of deposits | 0 | -6 | -950 | -350 | |
| Net cash from investing activities | -41,381 | -41,859 | -39,683 | -40,123 | |
| Cash flows from financing activities | |||||
| Proceeds from financing activities | 24,500 | 0 | 11,500 | 0 | |
| Current borrowings | 24,500 | 0 | 11,500 | 0 | |
| Disbursements from financing activities | -4,259 | -4,023 | -4,084 | -5,751 | |
| Loan originating costs and bond issued | -232 | 0 | -232 | 0 | |
| Repayment of lease liabilities – principal | -3,378 | -2,865 | -3,205 | -2,618 | |
| Repayment of current borrowings | 0 | -500 | 0 | -2,500 | |
| Repayment of non-current borrowings | 0 | -16 | 0 | 0 | |
| Interest paid | -649 | -642 | -647 | -633 | |
| Net cash from financing activities | 20,241 | -4,023 | 7,416 | -5,751 | |
| Net increase/decrease in cash and cash equivalents | 23,587 | 4,603 | 11,422 | 2,075 | |
| Opening balance of cash | 8,167 | 13,219 | 2,086 | 1,153 | |
| Effects of exchange rate changes on cash and cash equivalents | 49 | 64 | 49 | 64 | |
| Closing balance of cash | 31,803 | 17,886 | 13,557 | 3,292 |
The Telekom Slovenije Group comprised the parent company Telekom Slovenije and the following subsidiaries as at the reporting date:
| Company | Country | 31.3.2021 |
|---|---|---|
| GVO, d.o.o. | Slovenia | 100 % |
| OPTIC-TEL, d.o.o. | Slovenia | 100 % |
| INFRATEL, d.o.o. | Slovenia | 100 % |
| GVO Telekommunikation GmbH | Germany | 100 % |
| TSmedia, d.o.o. | Slovenia | 100 % |
| AVTENTA, d.o.o. | Slovenia | 100 % |
| SOLINE, d.o.o. | Slovenia | 100 % |
| TSinpo, d.o.o | Slovenia | 100 % |
| IPKO Telecommunications LLC | Kosovo | 100 % |
| SIOL, d.o.o. Zagreb | Croatia | 100 % |
| SIOL, d.o.o. Sarajevo | Bosnia and Herzegovina | 100 % |
| SIOL, d.o.o. Podgorica | Montenegro | 100 % |
| SIOL, DOOEL Skopje | North Macedonia | 100 % |
| SIOL, d.o.o. Beograd | Serbia | 100 % |
| SIOL, d.o.o. Prishtina | Kosovo | 100 % |
| USTANOVA SRČNI SKLAD | Kosovo | 100 % |
Segment reporting is based on the internal reporting system used by management in the decision-making process. The criterion for segment reporting is the registered office where an activity is performed. The Telekom Slovenije Group thus presents its operations in the following two segments:
Slovenia: this segment includes all Group companies registered in Slovenia, and primarily activities in the areas of fixed and mobile telephony services, the construction and maintenance of the telecommunications network, multimedia and internet services, and content and digital TV. The segment comprises the following companies: Telekom Slovenije, GVO, Avtenta, TSmedia, Soline, TSinpo, OPTIC-TEL and INFRATEL, as well as the Heart Foundation, which organises and collects donations, grants and other monetary and non-monetary contributions to achieve the foundation's charitable mission.
Other countries: this segment comprises other Group companies, including IPKO, SiOL Zagreb, SiOL Sarajevo, SiOL Podgorica, SiOL Skopje, SiOL Belgrade, SiOL Prishtina and GVO Telekommunikation GmbH. This segment's main activity is the provision of telecommunication services.
Inter-segment sales were executed according to market terms. Intra-group transactions are eliminated in the consolidation process, and included in eliminations and adjustments.
The Group does not disclose finance income and costs by segment, as the Group's financing is centralised at the level of the parent company. Disclosures regarding revenues generated with external customers are described by type in the note 'Sales revenue'.
The accounting policies that apply to segments are the same as those that apply to the Group.
| EUR thousand | Slovenia | Other countries Eliminations and adjustments* |
Total | |
|---|---|---|---|---|
| External sales | 142,218 | 14,550 | 156,768 | |
| Intersegment sales | 18,363 | 1,473 | -19,836 | 0 |
| Total segment revenue | 160,581 | 16,023 | -19,836 | 156,768 |
| Other revenue | 615 | 110 | 725 | |
| Total operating expenses | -130,248 | -13,252 | -143,500 | |
| Operating profit per segment | 30,948 | 2,881 | -19,836 | 13,993 |
| Finance income | 284 | |||
| Finance expenses | -2,546 | |||
| Profit before tax | 11,731 | |||
| Income tax | -1,216 | |||
| Deferred taxes | -798 | |||
| Net profit for the period | 9,717 |
| Other data by segment 31. 3. 2021 |
Slovenia | Other countries | Eliminations and adjustments* |
Total |
|---|---|---|---|---|
| Segment assets | 1,308,793 | 133,033 | -189,905 | 1,251,921 |
| Segment liabilities | 649,795 | 121,457 | -119,738 | 651,514 |
* Inter-company amounts are excluded from the consolidated financial statements.
| EUR thousand | Slovenia | Other countries | Total |
|---|---|---|---|
| Mobile services in end-customer market | 52,877 | 8,853 | 61,730 |
| Fixed-line telephone services on end-customer market | 46,542 | 5,419 | 51,961 |
| Additional services | 1,880 | 0 | 1,880 |
| Wholesale market | 35,504 | 278 | 35,782 |
| Other revenues and merchandise | 5,415 | 0 | 5,415 |
| Total revenue | 142,218 | 14,550 | 156,768 |
| EUR thousand | Slovenia | Other countries | Total |
|---|---|---|---|
| Revenue from services rendered | 118,785 | 14,139 | 132,924 |
| Sales revenue - goods | 23,433 | 411 | 23,844 |
| Total revenue | 142,218 | 14,550 | 156,768 |
| EUR thousand | Slovenia | Other countries | Eliminations and adjustments* |
Total |
|---|---|---|---|---|
| External sales | 153,425 | 13,335 | 166,760 | |
| Intersegment sales | 19,863 | 1,480 | -21,343 | 0 |
| Total segment revenue | 173,288 | 14,815 | -21,343 | 166,760 |
| Other revenue | 442 | 27 | 469 | |
| Total operating expenses | -137,405 | -14,285 | -151,690 | |
| Operating profit per segment | 36,325 | 557 | -21,343 | 15,539 |
| Finance income | 341 | |||
| Finance costs | -2,581 | |||
| Profit before tax | 13,299 | |||
| Income tax expense | -1,158 | |||
| Deferred tax | 247 | |||
| Net profit for the period | 12,388 |
| Slovenia | Other countries | Eliminations and adjustments* |
Total |
|---|---|---|---|
| 1,315,843 | 132,105 | -220,109 | 1,227,839 |
| 655,272 | 121,819 | -139,736 | 637,355 |
* Inter-company amounts are excluded from the consolidated financial statements.
| EUR thousand | Slovenia | Other countries | Total |
|---|---|---|---|
| Mobile services in end-customer market | 50,108 | 7,534 | 57,642 |
| Fixed-line telephone services on end-customer market | 55,936 | 5,569 | 61,505 |
| Additional services | 1,887 | 0 | 1,887 |
| Wholesale market | 38,702 | 232 | 38,934 |
| Other revenues and merchandise | 6,792 | 0 | 6,792 |
| Total revenue | 153,425 | 13,335 | 166,760 |
| EUR thousand | Slovenia | Other countries | Total |
|---|---|---|---|
| Revenue from services rendered | 134,102 | 13,090 | 147,192 |
| Sales revenue - goods | 19,323 | 245 | 19,568 |
| Total revenue | 153,425 | 13,335 | 166,760 |
The sales revenue of the Telekom Slovenije Group amounted to EUR 156.8 million in the period January–March 2021, a decrease of 6% relative to 2020.
National measures in connection with the COVID-19 pandemic contributed to lower revenues.
Revenues were higher in the mobile segment of the end-user market, primarily on account of higher revenues from mobile merchandise at Telekom Slovenije. Revenues were also up relative to the same period last year at the subsidiary IPKO. The decline in revenues at Telekom Slovenije related to people not crossing national borders due to the COVID-19 pandemic, which in turn resulted in lower revenues from the roaming of users in the networks of foreign operators. Revenues are also declining due to the optimisation of subscribers who have an increasing number of services included in their monthly subscription fee.
Revenues were lower in the fixed segment of the end-user market, primarily due to lower sales of IT licences, which simultaneously reduces costs, and due to a decline in revenues from traditional voice telephony, as the result of the falling number of traditional connections and their replacement with mobile and IP telephony.
Revenues from financial services, energy, eHealth services and insurance are recorded in additional services. Revenues from eHealth services were up in 2021, while revenues from other services were down.
Revenues on the wholesale market were lower than in 2020, primarily due to lower revenues from international voice services and the roaming of foreign users in our mobile networks.
Other revenues and merchandise were down relative to 2020 due to lower revenues on account of the COVID-19 pandemic.
The Telekom Slovenije Group generated rental income in the amount of EUR 2,156 thousand during the first quarter of 2021, compared with EUR 2,731 thousand during the same period last year.
Telekom Slovenije generated rental income in the amount of EUR 2,352 thousand in that period, compared with EUR 2,971 thousand during the same period last year.
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| EUR thousand | I - III 2021 | I - III 2020 | I - III 2021 | I - III 2020 | |
| Telecommunications services | 26,590 | 30,350 | 26,372 | 30,218 | |
| Costs of leased lines, networks and platforms | 1,420 | 1,447 | 2,082 | 2,058 | |
| Multimedia content | 2,220 | 4,225 | 2,204 | 4,871 | |
| Costs of subcontractors | 4,771 | 13,134 | 3,571 | 11,326 | |
| Maintenance of property, plant and equipment | 5,268 | 5,257 | 5,278 | 5,161 | |
| Costs of other services | 8,560 | 8,999 | 6,923 | 7,399 | |
| Total cost of services | 48,829 | 63,412 | 46,430 | 61,033 |
The costs of services incurred by the Group in the period January–March 2021 were down by EUR 14,583 thousand relative to the same period in 2020. Revenues from the roaming of users in the networks of foreign operators and roaming by foreign users in our mobile networks were lower during 2021 due to the pandemic, as were revenues from international voice services, which also resulted in lower costs of telecommunication services. The costs of leased lines, networks and platforms were also slightly lower.
The costs of services of sub-contractors were lower, primarily due to lower sales of IT licences.
The costs of other services primarily comprise the costs of advertising and sponsorships in the amount of EUR 1,721 thousand (January–March 2020: EUR 1,770 thousand), the costs of intellectual and personal services in the amount of EUR 1,543 thousand (January–March 2020: EUR 1,518 thousand), the costs of insurance premiums in the amount of EUR 704 thousand (January–March 2020: EUR 759 thousand) and the costs of other services in the amount of EUR 2,213 thousand (January–March 2020: EUR 2,367 thousand).
Earnings before interest and taxes (EBIT) in the amount of EUR 13,993 thousand were down by EUR 1,546 thousand relative to the same period last year. A net profit of EUR 9,717 thousand was achieved for the accounting period in the context of a net financial loss of EUR 2,262 thousand.
Earnings before interest and taxes (EBIT) in the amount of EUR 11,870 thousand were down by EUR 3,035 thousand relative to the same period last year. A net profit of EUR 8,470 thousand was achieved for the accounting period in the context of a net financial loss of EUR 1,571 thousand.
Intangible assets were up by EUR 4,939 thousand at the Telekom Slovenije Group level, and were up by EUR 5,766 thousand at Telekom Slovenije relative to the end of 2020. Commitments for intangible assets amounted to EUR 7,948 thousand at the Telekom Slovenije Group level and to EUR 9,087 thousand at Telekom Slovenije as at 31 March 2021.
The Telekom Slovenije Group's property, plant and equipment amounted to EUR 664,512 thousand as at 31 March 2021, representing 53.1% of total assets. The balance of property, plant and equipment was down by EUR 132 thousand relative to the end of 2020. Commitments for property, plant and equipment totalled EUR 6,569 thousand at the Group level as at 31 March 2021.
Telekom Slovenije's property, plant and equipment amounted to EUR 602,480 thousand, representing 48.8% of total assets. Assets were up by EUR 1,948 thousand relative to the end of 2020, while commitments for property, plant and equipment totalled EUR 25,748 thousand as at 31 March 2021.
Assets under lease amounted to EUR 76,676 thousand at the Telekom Slovenije Group level and to EUR 84,111 thousand at Telekom Slovenije as at 31 March 2021.
Depreciation in the amount of EUR 3,048 thousand and interest expense on lease liabilities in the amount of EUR 544 thousand were disclosed in the Telekom Slovenije Group's income statement in the period January–March 2021. The Group disclosed depreciation in the amount of EUR 3,114 thousand and interest expense in the amount of EUR 572 thousand during the same period last year.
Depreciation in the amount of EUR 2,742 thousand and interest expense on lease liabilities in the amount of EUR 528 thousand were disclosed in Telekom Slovenije's income statement in the period January–March 2021. The Company disclosed depreciation in the amount of EUR 2,788 thousand and interest expense in the amount of EUR 565 thousand during the same period last year.
The Group and Company disclose receivables from the sale of merchandise with a maturity exceeding one year in non-current receivables. Corrections to the value of receivables relate to expected credit losses. The ageing structure of receivables is presented in Section 7.3.
Current trade and other receivables were down by EUR 12,343 thousand at the Telekom Slovenije Group level and by EUR 17,158 thousand at Telekom Slovenije relative to the balance at the end of 2020.
Financial liabilities amounted to EUR 343,604 thousand at the Telekom Slovenije Group level and to EUR 343,607 thousand at Telekom Slovenije as at 31 March 2021. They mainly relate to:
The lease liabilities of the Telekom Slovenije Group amounted to EUR 68,139 thousand as at 31 March 2021 and were down by EUR 1,133 thousand relative to the end of 2020.
The lease liabilities of Telekom Slovenije amounted to EUR 75,954 thousand as at 31 March 2021 and were down by EUR 2,799 thousand relative to the end of 2020.
Given accounting policies and the classification of individual items, the determination of fair value was required in certain cases for financial and non-financial assets and liabilities. The Group and Company take into account the following hierarchy when determining fair value:
Level 1: fair value is determined by directly quoting an officially published price on an active market;
Level 2: other techniques for determining fair value based on assumptions with a significant impact on fair value that are in line with current observable market transactions with the same instruments, either directly or indirectly; and
Level 3: other techniques for determining fair value based on assumptions with a significant impact on fair value that are not in line with current observable market transactions with the same instruments.
The table below only includes information regarding classification to the fair value hierarchy for assets and financial liabilities measured at fair value and for which fair value is disclosed.
Carrying amount and fair value of the Telekom Slovenije Group's financial instruments as at 31 March 2021
| EUR thousand | Carrying amount | Fair values | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Investments in shares and interests listed on the stock exchange, measured at fair value through other comprehensive income |
1,984 | 1,984 | 1,984 | ||
| Investments in shares and interests not listed on the stock exchange, measured at fair value through other comprehensive income |
1,109 | 1,109 | 1,109 | ||
| Loans granted | 91 | 91 | 91 | ||
| Other financial assets | 7 | 7 | 7 | ||
| Other receivables | 17,661 | 17,661 | 17,661 | ||
| Current financial assets | |||||
| Loans granted | 58 | 58 | 58 | ||
| Other current financial assets | 451 | 451 | 451 | ||
| Trade and other receivables | 150,593 | 150,593 | 150,593 | ||
| Cash and cash equivalents | 31,803 | 31,803 | 31,803 | ||
| Non-current financial liabilities | |||||
| Borrowings | 184,265 | 184,265 | 184,265 | ||
| Liabilities for interest rate swap | 237 | 237 | 237 | ||
| Other payables | 41,902 | 41,902 | 41,902 | ||
| Current financial liabilities | |||||
| Bonds | 101,569 | 100,500 | 100,500 | ||
| Borrowings | 57,470 | 57,470 | 57,470 | ||
| Other financial liabilities | 63 | 63 | 63 | ||
| Trade payables | 94,569 | 94,569 | 94,569 |
| Carrying amount and fair value of the Telekom Slovenije Group's financial instruments as at 31 December 2020 | |||||
|---|---|---|---|---|---|
| EUR thousand | Carrying amount | Fair values | Level 1 | Level 2 | Level 3 |
| Non-current financial assets | |||||
| Investments in shares and interests listed on the stock exchange, measured at fair value through other comprehensive income |
1,854 | 1,854 | 1,854 | ||
| Investments in shares and interests not listed on the stock exchange, measured at fair value through other comprehensive income |
1,111 | 1,111 | 1,111 | ||
| Loans granted | 103 | 103 | 103 | ||
| Other receivables | 17,081 | 17,081 | 17,081 | ||
| Current financial assets | |||||
| Other current financial assets | 451 | 451 | 451 | ||
| Trade and other receivables | 162,936 | 162,936 | 162,936 | ||
| Cash and cash equivalents | 8,167 | 8,167 | 8,167 | ||
| Non-current financial liabilities | |||||
| Borrowings | 184,221 | 184,221 | 184,221 | ||
| Liabilities for interest rate swap | 244 | 244 | 244 | ||
| Other payables | 38,896 | 38,896 | 38,896 | ||
| Current financial liabilities | |||||
| Bonds | 101,078 | 100,500 | 100,500 | ||
| Borrowings | 32,080 | 32,080 | 32,080 | ||
| Liabilities for interest rate swap | 98 | 98 | 98 | ||
| Other financial liabilities | 98 | 98 | 98 | ||
| Trade payables | 119,058 | 119,058 | 119,058 |
| EUR thousand | Carrying amount |
Fair values | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Investments in shares and interests listed on the stock exchange, measured at fair value through other comprehensive income |
1,984 | 1,984 | 1,984 | ||
| Investments in shares and interests not listed on the stock exchange, measured at fair value through other comprehensive income |
1,109 | 1,109 | 1,109 | ||
| Loans granted | 61,765 | 61,765 | 61,765 | ||
| Other receivables | 17,657 | 17,657 | 17,657 | ||
| Current financial assets | |||||
| Loans granted | 16,575 | 16,575 | 16,575 | ||
| Trade and other receivables | 141,209 | 141,209 | 141,209 | ||
| Cash and cash equivalents | 13,557 | 13,557 | 13,557 | ||
| Non-current financial liabilities | |||||
| Borrowings | 184,265 | 184,265 | 184,265 | ||
| Liabilities for interest rate swap | 237 | 237 | 237 | ||
| Other payables | 24,842 | 24,842 | 24,842 | ||
| Current financial liabilities | |||||
| Bonds | 101,569 | 100,500 | 100,500 | ||
| Borrowings | 57,475 | 57,475 | 57,475 | ||
| Other financial liabilities | 61 | 61 | 61 | ||
| Trade payables | 87,751 | 87,751 | 87,751 |
Carrying amount and fair value of Telekom Slovenije's financial instruments as at 31 December 2020
| EUR thousand | Carrying amount | Fair values | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Investments in shares and interests listed | |||||
| on the stock exchange, measured at fair | 1,854 | 1,854 | 1,854 | ||
| value through other comprehensive income | |||||
| Investments in shares and interests not | |||||
| listed on the stock exchange, | |||||
| measured at fair value through other | 1,109 | 1,109 | 1,109 | ||
| comprehensive income | |||||
| Loans granted | 60,988 | 60,988 | 60,988 | ||
| Other financial assets | |||||
| Other receivables | 17,081 | 17,081 | 17,081 | ||
| Current financial assets | |||||
| Loans granted | 17,385 | 17,385 | 17,385 | ||
| Other current financial assets | |||||
| Trade and other receivables | 158,367 | 158,367 | 158,367 | ||
| Cash and cash equivalents | 2,086 | 2,086 | 2,086 | ||
| Non-current financial liabilities | |||||
| Bonds | |||||
| Borrowings | 184,221 | 184,221 | 184,221 | ||
| Liabilities for interest rate swap | 244 | 244 | 244 | ||
| Other payables | 20,856 | 20,856 | 20,856 | ||
| Current financial liabilities | |||||
| Bonds | 101,078 | 100,500 | 100,500 | ||
| Borrowings | 45,083 | 45,083 | 45,083 | ||
| Liabilities for interest rate swap | 98 | 98 | 98 | ||
| Other financial liabilities | 61 | 61 | 61 | ||
| Trade payables | 109,755 | 109,755 | 109,755 | ||
The fair values in levels 2 and 3 of the hierarchy were assessed using the discounted cash flow valuation technique.
Neither the Group nor the Company recorded any transitions between fair value levels during the reporting period.
The Telekom Slovenije Group received two lawsuits in the period January–March 2021:
The Group had provided the following guarantees as at 31 March 2021:
The Company had provided the following guarantees as at 31 March 2021:
None of the above stated liabilities meet the conditions for recognition in the statement of financial position, and the Group does not expect any material consequences as the result thereof.
Related parties of the Company include the Republic of Slovenia as the majority shareholder of Telekom Slovenije, other shareholders, members of the Management Board, members of the Supervisory Board and their family members.
Natural persons (members of the Management Board and Supervisory Board) held 724 shares in Telekom Slovenije as at 31 March 2021, representing a holding of 0.01108%.
The majority owner of Telekom Slovenije is the Republic of Slovenia, which together with Slovenski državni holding (SDH), holds a 66.79% participating interest in Telekom Slovenije.
Parties related to owners include those companies in which the Republic of Slovenia and SDH together hold a direct participating interest of at least 20%. A list of the aforementioned companies is published on SDH's website (http://www.sdh.si/sl-si/upravljanje-nalozb/seznam-nalozb).
The total value of transactions is presented in the table below.
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| EUR thousand | 31.3.2021 | 31.12.2020 | 31.3.2021 | 31.12.2020 | |
| Outstanding trade receivables | 3,069 | 3,480 | 2,890 | 3,336 | |
| Outstanding trade payables | 2,051 | 2,156 | 1,981 | 2,060 | |
| VAT liabilities | 4,575 | 5,845 | 4,524 | 6,026 | |
| Income tax payable | 1,283 | 75 | 1,018 | 0 | |
| EUR thousand | I – III 2021 | I – III 2020 | I – III 2021 | I – III 2020 | |
| Revenue | 3,430 | 5,213 | 3,152 | 4,060 | |
| Purchase costs of material and services | 2,369 | 2,499 | 2,148 | 2,244 | |
| EUR thousand | I – III 2021 | I – III 2020 | I – III 2021 | I – III 2020 | |
| VAT payment | 14,615 | 13,297 | 14,743 | 13,313 | |
| Corporate income tax payment | 160 | 163 | 0 | 0 |
Telekom Slovenije recorded the following transactions with Group companies:
| EUR thousand | 31.3.2021 | 31.12.2020 |
|---|---|---|
| Receivables due from companies in the Group | ||
| Subsidiaries – gross amount | 3,432 | 3,872 |
| Subsidiaries – impairment | -15 | -22 |
| Subsidiaries – net amount | 3,417 | 3,850 |
| Borrowings to companies in the Group | ||
| Subsidiaries – gross amount | 78,192 | 78,209 |
| Subsidiaries – impairment | 0 | 0 |
| Subsidiaries – net amount | 78,192 | 78,209 |
| Liabilities to companies in the Group | ||
| Subsidiaries | 26,455 | 41,810 |
| EUR thousand | I - III 2021 | I - III 2020 |
| Net Group revenue | 2,915 | 3,594 |
| Subsidiaries | 2,915 | 3,594 |
| Purchase of material and services in the Group | 3,962 | 4,818 |
| Subsidiaries | 3,962 | 4,818 |
| EUR thousand | 31.3.2021 | 31.12.2020 |
|---|---|---|
| TSmedia, d.o.o. | 1,831 | 1,556 |
| IPKO d.o.o. | 65,149 | 65,650 |
| SOLINE d.o.o. | 1,968 | 1,998 |
| SIOL d.o.o., Zagreb | 614 | 150 |
| SiOL d.o.o. Sarajevo | 5,166 | 5,290 |
|---|---|---|
| SIOL BEOGRAD | 178 | 240 |
| SIOL Priština | 3,286 | 3,325 |
| Total to subsidiaries | 78,192 | 78,209 |
All transactions between related parties are executed at market prices.
Events after the reporting date are described in the business section of this report, in Section 6 Events after the reporting date
The financial risks to which the Telekom Slovenije Group is most exposed in its operations are credit risk, shortterm and long-term solvency risk and interest-rate risk. The Telekom Slovenije Group assesses exposure to specific types of financial risks and implements measures to control those risks based on their effects on cash flows and the income statement.
Presented below are the most significant financial risks that the Group regularly assesses in accordance with the relevant policy. It also verifies the appropriateness of measures to manage those risks.
Credit risk is the risk of financial loss if a subscriber or contracting party fails to settle their obligations in full or fails to settle them at all.
Maximum exposure to credit risk is equal to the carrying amount of financial assets.
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| EUR thousand | 31.3.2021 | 31.12.2020 | 31.3.2021 | 31.12.2020 | |
| Loans granted | 149 | 164 | 78,340 | 78,373 | |
| Investments | 451 | 451 | 0 | 0 | |
| Trade and other receivables | 150,593 | 162,936 | 141,209 | 158,367 | |
| - of which trade receivables | 146,062 | 156,771 | 137,692 | 153,688 | |
| Cash and cash equivalents | 31,803 | 8,167 | 13,557 | 2,086 | |
| TOTAL | 182,996 | 171,718 | 233,106 | 238,826 |
The Group ensures an appropriate level of diversification in the placement of financial assets. Concentration risk is therefore low.
Credit risk or the risk of counterparty default derives from default by subscribers (retail) and by operators (wholesale). The highest exposure to credit risk is seen in trade receivables. The latter amounted to EUR 150,593 thousand as at 31 March 2021, a decrease of EUR 12,343 thousand relative to the end of 2020. Telekom Slovenije's receivables make up the majority of the Group's trade and other receivables. The majority of receivables are unsecured. The Group's receivables are accounted for by a large number of individuals and legal entities. Its largest customers are operators, where turnover generally flows in both directions, which reduces net credit exposure. We assess that there is no significant concentration of credit risk vis-à-vis a particular customer or economic sector.
Procedures aimed at the management of receivables are implemented at Group companies and include the monitoring of business partners' credit ratings, the monitoring of high-traffic subscribers and debt collection activities. Debt collection activities are carried out by companies according to a predefined timetable (reminders and disconnections) and via specialised external service providers. Prior authorisation is required at Telekom Slovenije for the entry into and amendments to subscriber agreements and for the deferred payment of merchandise purchases. Larger Group companies have implemented a Fraud Management System (FMS) as an additional credit risk management measure, while Telekom Slovenije, which has a large number of post-paid subscribers, has also introduced a Credit Management System (CMS).
Credit risk is assessed as manageable on account of procedures introduced to manage receivables.
The Telekom Slovenije Group and Telekom Slovenije also monitor credit risk in other areas of operations. Cash on accounts is allocated according to the principles of minimising risks and achieving the appropriate diversification by banks. The associated risk is low, as there is no major risk associated with maintaining cash on accounts due to the stability of the banking system and the high liquidity of banks.
The Group is also exposed to risks associated with receivables arising from loans to employees and investments in short-term deposits. The risk associated with loans granted is low, as those loans are repaid for the most part when employees' wages are paid, while the risks associated with other investments are mitigated through the appropriate diversification of investments and by monitoring the credit ratings of individual banks.
Telekom Slovenije is also exposed to credit risk in connection with receivables from loans to subsidiaries.
The Company manages risks associated with borrowers' failure to fulfil their obligations through the use of various collateral instruments in loan agreements, such as the establishment of liens on real estate and moveable property, the assignment of existing and future receivables, liens, declarations of surety and other appropriate forms of collateral. The Company also regularly monitors and supervises the operations of subsidiaries to further mitigate the associated risks.
| 31.03.2021 | 31.12.2020 | ||||
|---|---|---|---|---|---|
| EUR thousand | Gross value |
Expected loss rate |
Value adjustment |
Net value | Net value |
| Total trade receivables | 162,297 | -16,235 | 146,062 | 156,770 | |
| Trade receivables not past due | 122,503 | 0.7% | -830 | 121,673 | 138,728 |
| Past due | |||||
| -up to and including 30 days | 17,434 | 2.2% | -386 | 17,047 | 11,385 |
| - from and including 31 days to and including 60 days |
2,753 | 7.4% | -204 | 2,550 | 3,198 |
| - from and including 61 days to and including 90 days |
2,016 | 8.5% | -171 | 1,845 | 551 |
| - from and including 91 days to and including 180 days |
1,313 | 51.6% | -677 | 636 | 698 |
| - from and including 181 days to and including 365 days |
2,450 | 49.9% | -1,222 | 1,228 | 1,168 |
| - from and including 366 days up to 2 years | 4,812 | 80.0% | -3,851 | 961 | 926 |
| - over 2 years | 5,049 | 97.8% | -4,937 | 112 | 108 |
| - trade receivables in insolvency proceedings | 3,967 | 99.7% | -3,957 | 10 | 8 |
| Total trade receivables past due | 39,794 | -15,405 | 24,389 | 18,042 | |
| Other trade receivables | 4,539 | -8 | 4,531 | 6,166 | |
| Total receivables | 166,836 | -16,243 | 150,593 | 162,936 |
| 31.03.2021 | 31.12.2020 | |||
|---|---|---|---|---|
| Gross value |
Expected loss rate |
Value adjustment |
Net value | Net valued |
| 150,452 | -12,761 | 137,692 | 153,688 | |
| 122,716 | 0.7% | -845 | 121,872 | 139,217 |
| 9,648 | 4.0% | -386 | 9,262 | 8,172 |
| 2,262 | 9.0% | -203 | 2,059 | 2,981 |
| 1,899 | 9.0% | -171 | 1,728 | 589 |
| 1,161 | 49.0% | -569 | 592 | 655 |
| 2,219 | 49.0% | -1,087 | 1,132 | 1,162 |
| 2,375 | 60.0% | -1,425 | 950 | 819 |
| 4,857 | 98.0% | -4,760 | 97 | 93 |
| 3,315 | 100.0% | -3,315 | 0 | 0 |
| Total trade receivables past due | 27,736 | -11,916 | 15,820 | 14,471 |
|---|---|---|---|---|
| Other trade receivables | 3,517 | 0 | 3,517 | 4,679 |
| Total receivables | 153,969 | -12,761 | 141,209 | 158,367 |
Trade receivables within the Group are classified to the appropriate maturity buckets. Expected credit losses for receivables within the Group are taken into account at the same rate applied to other receivables.
Non-current trade receivables are outstanding in full.
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| In EUR thousand | 31.3.2021 | 31.12.2020 | 31.3.2021 | 31.12.2020 | |
| Past due | 6 | 6 | 6 | 6 | |
| Not past due: | 143 | 158 | 78,334 | 78,367 | |
| - in less than 3 months | 14 | 15 | 1,277 | 323 | |
| - between 3 and 12 months | 38 | 40 | 15,292 | 17,056 | |
| - between 1 and 2 years | 35 | 40 | 19,677 | 9,582 | |
| - between 2 and 5 years | 49 | 53 | 34,917 | 44,358 | |
| - over 5 years | 7 | 10 | 7,171 | 7,049 | |
| Total | 149 | 164 | 78,340 | 78,373 |
| Telekom Slovenije Group | Past due | |||||||
|---|---|---|---|---|---|---|---|---|
| EUR thousand | Not past due: |
Less than 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total | |
| Loans granted | 143 | 6 | 0 | 0 | 0 | 0 | 149 |
| Telekom Slovenije | Past due | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| EUR thousand | Not past due: |
Less than 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total | ||
| Loans granted | 78,334 | 6 | 0 | 0 | 0 | 0 | 78,340 |
| Telekom Slovenije Group | |||||||
|---|---|---|---|---|---|---|---|
| EUR thousand | Not past due | Less than 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total |
| Loans granted | 158 | 6 | 0 | 0 | 0 | 0 | 164 |
| Telekom Slovenije | Past due | ||||||
|---|---|---|---|---|---|---|---|
| EUR thousand | Not past due: | Less than 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total |
| Loans granted | 78,367 | 6 | 0 | 0 | 0 | 0 | 78,373 |
The Group's solvency is the result of the active planning and management of cash flows, ensuring the appropriate maturities and the diversification of financial debt, financing within the Group, and the optimisation of working capital and cash. Liquidity risk at the Group level is managed by the parent company, which plans and monitors subsidiaries' financing needs, and provides them the sources they require.
Debt is relatively low at the level of the Group and Company. The majority of the financial liabilities of the Group relate to a long-term syndicated loan in the amount of EUR 215.4 million, five-year bonds in the amount of EUR 100 million, and finance lease liabilities in the amount of EUR 68.1 million at the Group level and EUR 76.0 million at the Company level. The Group and Company regularly repay their liabilities from financing.
For the purpose of ensuring a high level of liquidity, the Group has open short-term credit lines at banks that are rolled over as required. Total liquidity reserves in the form of approved but undrawn short-term revolving credit lines amounted to EUR 100 million at the end of the first quarter of 2021, while a long-term loan in the amount of EUR 100 million under an agreement with the European Investment Bank is likewise undrawn. The Company began activities during the first quarter of 2021 to secure new long-term sources to repay bonds that mature in June 2021.
| Not past due: | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| In EUR thousand | Past due | Callable | Up to 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total | ||
| 31 March 2021 | ||||||||||
| Loans and borrowings |
0 | 0 | 16,260 | 41,385 | 30,769 | 153,846 | 0 | 242,260 | ||
| Anticipated interest on loans |
0 | 0 | 1,649 | 1,562 | 2,725 | 2,756 | 0 | 8,692 | ||
| Other financial liabilities |
61 | 0 | 101,569 | 2 | 237 | 0 | 0 | 101,869 | ||
| Anticipated interest on bonds |
0 | 0 | 1,950 | 0 | 0 | 0 | 0 | 1,950 | ||
| Trade and other payables |
816 | 2,686 | 72,587 | 18,480 | 16,157 | 8,467 | 17,278 | 136,471 | ||
| Financial liabilities from lease |
81 | 6 | 3,897 | 6,123 | 7,961 | 17,604 | 32,467 | 68,139 | ||
| Total | 958 | 2,692 | 197,912 | 67,552 | 57,849 | 182,673 | 49,745 | 559,381 | ||
| 31 Dec. 2020 | ||||||||||
| Loans and borrowings |
0 | 0 | 1 | 32,269 | 30,769 | 153,846 | 0 | 216,885 | ||
| Anticipated interest on loans |
0 | 0 | 16 | 3,202 | 2,725 | 2,756 | 0 | 8,699 | ||
| Other financial liabilities |
61 | 0 | 98 | 101,097 | 244 | 0 | 0 | 101,500 | ||
| Anticipated interest on bonds |
0 | 0 | 0 | 1,950 | 0 | 0 | 0 | 1,950 | ||
| Trade and other payables |
2,593 | 2,727 | 103,519 | 10,220 | 9,313 | 18,988 | 10,594 | 157,954 | ||
| Financial liabilities from lease |
120 | 14 | 5,023 | 5,023 | 7,044 | 18,059 | 33,989 | 69,272 | ||
| Total | 2,774 | 2,741 | 108,657 | 153,761 | 50,095 | 193,649 | 44,583 | 556,260 |
| Not past due: | ||||||||
|---|---|---|---|---|---|---|---|---|
| v tisoč EUR | Past due |
Callable | Up to 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total |
| 31 March 2021 | ||||||||
| Loans and borrowings |
0 | 0 | 16,265 | 41,385 | 30,769 | 153,846 | 0 | 242,265 |
| Anticipated interest on loans |
0 | 0 | 1,649 | 1,562 | 2,725 | 2,756 | 0 | 8,692 |
| Other financial liabilities |
61 | 0 | 101,569 | 0 | 237 | 0 | 0 | 101,867 |
| Anticipated interest on bonds |
0 | 0 | 1,950 | 0 | 0 | 0 | 0 | 1,950 |
| Trade and other payables |
15 | 1,305 | 69,303 | 17,128 | 16,160 | 8,467 | 215 | 112,593 |
| Financial liabilities from lease |
14 | 6 | 4,402 | 6,934 | 8,849 | 22,254 | 33,495 | 75,954 |
| Total | 90 | 1,311 | 195,138 | 67,009 | 58,740 | 187,323 | 33,710 | 543,321 |
| 31 Dec 2020 | ||||||||
| Loans and borrowings |
0 | 0 | 0 | 45,272 | 30,769 | 153,846 | 0 | 229,887 |
| Anticipated interest on loans |
0 | 0 | 28 | 3,250 | 2,725 | 2,756 | 0 | 8,759 |
| Other financial liabilities |
61 | 0 | 98 | 101,095 | 244 | 0 | 0 | 101,498 |
| Anticipated interest on bonds |
0 | 0 | 0 | 1,950 | 0 | 0 | 0 | 1,950 |
| Trade and other payables |
1,845 | 1,376 | 96,548 | 9,986 | 10,551 | 10,045 | 260 | 130,611 |
| Financial liabilities from lease |
27 | 14 | 5,463 | 6,155 | 8,837 | 22,726 | 35,531 | 78,753 |
| Total | 1,933 | 1,390 | 102,137 | 167,708 | 53,126 | 189,373 | 35,791 | 551,458 |
Interest-rate risk is the risk of the negative effect of a change in market interest rates on the Group's operations. The Group's exposure to interest-rate risk as at 31 March 2021 derives from a potential change in the EURIBOR reference interest rate linked to interest-sensitive liabilities. The target ratio of financial liabilities with a variable interest rate to financial liabilities with a fixed or hedged interest rate that the Group and Company pursue is 50% of liabilities with a fixed or hedged interest rate.
Liabilities from loans raised with variable interest rates tied to the 6-month EURIBOR accounted for 52.6% of the Group's interest-bearing financial liabilities and 51.6% of the Company's interest-bearing financial liabilities as at 31 March 2021. The remaining liabilities are accounted for by short-term loans, issued bonds and a finance lease with a fixed interest rate.
The Group and Company entered into an interest-rate swap in the amount of 50% of two of three loan tranches with the aim of hedging exposure to interest-rate risk as the result of a long-term syndicated loan with a final repayment deadline of 31 December 2025. The amount of the secured principal stood at EUR 69.2 million as at 31 March 2021. By hedging interest-rate exposure through the use of an interest-rate swap (IRS), the Group and Company hedge future cash flows against the risk of rising interest rates. The principal is hedged against a rise in the reference interest rate if the latter is higher than or equal to zero. Fixed or hedged interest rates account for 64.3% of interest-bearing financial liabilities at the Group level and 65.0% at the Company level.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | 31.3.2021 | 31.12.2020 | 31.3.2021 | 31.12.2020 |
| Financial instruments with variable interest rate |
||||
| Financial receivables | 0 | 0 | 0 | 0 |
| Financial liabilities | 146,154 | 147,654 | 146,154 | 147,654 |
| Net financial liabilities | 146,154 | 147,654 | 146,154 | 147,654 |
The table does not include financial instruments that do not bear interest or instruments bearing a fixed interest rate, as the latter are not exposed to interest-rate risk. Financial liabilities whose interest rate is hedged against a rise in the EURIBOR are also not included.
The table below presents a sensitivity analysis for a change in an interest rate on the reporting date with respect to the profit of the Group and Company. All other variables are constant in the analysis.
| 31.3.2021 | Interest rate increase/decrease | Effect on profit before tax in EUR thousand | ||
|---|---|---|---|---|
| Telekom Slovenije Group | Telekom Slovenije | |||
| EURO | +100 bp | -209 | -209 | |
| EURO | -100 bp | -692 | -692 |
| 2020 | Interest rate increase/decrease | Effect on profit before tax in EUR thousand | ||
|---|---|---|---|---|
| Telekom Slovenije Group | Telekom Slovenije | |||
| EURO | +100 bp | -202 | -202 | |
| EURO | -100 bp | -692 | -692 |
| Euribor | Value as at 31 March 2021 | Value as at 31 Dec. 2020 | Change in % |
|---|---|---|---|
| 6-month | -0.513 | -0.523 | 1.91 |
The key objectives of managing the capital of the Group and Company are ensuring capital adequacy and thus long-term solvency and financial stability in an attempt to secure the best possible credit rating for the financing of operations, and ensuring the continued development of the Group and Company, and thus the achievement of the highest possible value for shareholders.
The Group and Company use the net financial debt to equity and equity to total assets ratios to monitor changes in capital. The Group's net financial debt includes loans received, finance leases and other financial liabilities, less current financial assets and cash and cash equivalents. The Group also complies with the financial commitments set out in loan agreements when making decisions regarding the management of capital.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| EUR thousand | 31.3.2021 | 31.12.2020 | 31.3.2021 | 31.12.2020 |
| Borrowings and other financial liabilities | 411,743 | 387,056 | 419,561 | 409,538 |
| Less current investments and cash with short-term deposits | -32,312 | -8,679 | -30,132 | -19,471 |
| Net liabilities | 379,431 | 378,377 | 389,429 | 390,067 |
| Equity | 600,407 | 590,484 | 614,444 | 605,784 |
| Total assets | 1,251,921 | 1,227,839 | 1,233,602 | 1,226,566 |
| Debt/equity ratio | 63.2% | 64.1% | 63.4% | 64.4% |
| Equity/total assets ratio | 48.0% | 48.1% | 49.8% | 49.4% |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.