AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Petrol Group

Management Reports May 23, 2022

1986_rns_2022-05-23_6ff1b412-2dad-43fb-9717-08142ae4ea40.pdf

Management Reports

Open in Viewer

Opens in native device viewer

Report on the operations of the Petrol Group and Petrol d.d., Ljubljana

In the first three months of 2022

INTRODUCTORY NOTES
5
The Petrol Group's significant performance indicators 8
Strategic Orientation10
BUSINESS REPORT
11
The Petrol Group's operations in the first three months of 2022
12
A. FUELS AND FUEL PRODUCTS
24
B. MERCHANDISE AND SERVICES
25
C. ENERGY AND SOLUTIONS25
Energy solutions25
Heat systems
27
Natural gas distribution27
Energy products
27
Natural gas sales and trading27
Electricity sales and trading27
Mobility28
Electricity generation29
Sustainable development
30
Employees
31
Investments32
The quality management system32
Social responsibility33
Risk management
33
Petrol's shares
37
General Meeting resolutions41
Supervisory Board of Petrol d.d., Ljubljana43
Strategy of the Petrol Group for the period 2021–202543
Business plan for 202245
Events after the end of the accounting period47
FINANCIAL REPORT
48
Financial performance of the Petrol Group and Petrol d.d., Ljubljana
49
Notes to the financial statements55
Notes to individual items in the financial statements59
Appendix 1: Organisational structure of the Petrol Group80

STATEMENT OF THE MANAGEMENT BOARD

Members of the Management Board of Petrol d.d., Ljubljana, which comprises Nada Drobne Popović, President of the Management Board, Matija Bitenc, Member of the Management Board, Jože Bajuk, Member of the Management Board, Jože Smolič, Member of the Management Board, and Zoran Gračner, Member of the Management Board/Worker Director, declare that to their best knowledge:

  • the financial report of the Petrol Group and Petrol d.d., Ljubljana for the first three months of 2022 has been drawn up in accordance with International Financial Reporting Standards as adopted by the EU and gives a true and fair view of the assets and liabilities, financial position, financial performance and comprehensive income of Petrol d.d., Ljubljana and other consolidated companies as a whole;
  • the business report of the Petrol Group and Petrol d.d., Ljubljana for the first three months of 2022 gives a fair view of the development and results of the Company's operations and its financial position, including the description of material risks that Petrol d.d., Ljubljana and other consolidated companies are exposed to as a whole;
  • the report of the Petrol Group and Petrol d.d., Ljubljana for the first three months of 2022 contains a fair presentation of significant transactions with related entities, which has been prepared in accordance with International Financial Reporting Standards.

Nada Drobne Popović President of the Management Board

Matija Bitenc Member of the Management Board

Jože Bajuk Member of the Management Board

Jože Smolič Member of the Management Board

Zoran Gračner Member of the Management Board and Worker Director

Ljubljana, 12 May 2022

INTRODUCTORY NOTES

The report on the operations of the Petrol Group and Petrol, d.d., Ljubljana, Dunajska 50, in the first three months of 2022 has been published in accordance with the Market in Financial Instruments Act, the Ljubljana Stock Exchange Rules, Guidelines on Disclosure for Listed Companies and other relevant legislation.

The figures and explanatory notes on the operations are based on unaudited consolidated financial statements of the Petrol Group and unaudited financial statements of Petrol d.d., Ljubljana for the first three months of 2022 prepared in compliance with the Companies Act and IAS 34 – Interim Financial Reporting.

Subsidiaries are included in the consolidated financial statements prepared in accordance with IFRS on the basis of the full consolidation method, while jointly controlled entities and associates are included on the basis of the equity method.

In accordance with IFRS, investments in subsidiaries, jointly controlled entities and associates are carried at historical cost in the separate financial statements.

The report on the operations in the first three months of 2022 has been published on the website of Petrol d.d., Ljubljana (www.petrol.eu, www.petrol.si), and is available on demand at the registered office of Petrol d.d., Ljubljana, Dunajska cesta 50, 1000 Ljubljana, every working day between 8:00 am and 3:00 pm.

The Company's Supervisory Board discussed the report on the operations of the Petrol Group and Petrol d.d., Ljubljana in the first three months of 2022 at its meeting held on 19 May 2022.

Company name Petrol, slovenska energetska družba, d.d., Ljubljana
Abbreviated company name Petrol d.d., Ljubljana
Registered office Dunajska cesta 50, 1000 Ljubljana
Telephone (01) 47 14 234
Website http://www.petrol.si, http://www.petrol.eu
Activity code 47,301
Company registration number 5025796000
Tax number SI 80267432
Share capital EUR 52.24 million
Number of shares 2,086,301
President of the Management Board Nada Drobne Popović
Members of the Management Board Matija Bitenc, Jože Bajuk, Jože Smolič, Zoran Gračner (worker director)
President of the Supervisory Board Janez Žlak

Table 1: Profile of the parent company, Petrol d.d., Ljubljana

ALTERNATIVE PERFORMANCE MEASURES

To present its business performance, the Petrol Group also uses alternative performance measures (APMs) as defined by ESMA. The APMs we have chosen provide additional information about the Petrol Group's performance.

List of alternative performance measures

APM Calculation information Reasons for choosing the measure
Adjusted gross profit Adjusted gross profit = Revenue from the sale
of merchandise and services – Cost of goods
sold
The Petrol Group has no direct influence over
global energy prices, which makes the adjusted
gross profit more appropriate to monitor
business performance.
EBITDA EBITDA = Operating profit without allowances
for operating receivables and impairment of
goodwill + Depreciation and amortisation
charge.
EBITDA indicates business performance and is
the primary source for ensuring returns to
shareholders.
EBITDA/Adjusted gross
profit
Ratio = EBITDA/Adjusted gross profit The ratio is a good approximation of the share
of free cash flows from operating activities in
adjusted gross profit.
Operating costs/Adjusted
gross profit
Ratio = Operating costs/Adjusted gross profit The ratio is relevant because it concerns the
cost-effectiveness of operations.
Net debt/Equity Net debt = Current and non-current financial
liabilities + Current and non-current lease
liabilities – Cash and cash equivalents; Ratio =
Net debt/Equity
The ratio reflects the relation between debt and
equity and is, as such, relevant for monitoring
the Company's capital adequacy.
Net debt/EBITDA Ratio = Net debt/EBITDA The ratio expresses the Petrol Group's ability
to settle its financial obligations, indicating in
how many years financial debt can be settled
using existing liquidity and cash flows from
operating activities.
Added value/Employee Added value per employee = (EBITDA +
Integral labour costs)/Average number of
employees. Integral labour costs = Labour
costs relating to Petrol Group employees +
Labour costs relating to third-party managed
service stations, which stood at EUR 6.2 million
in the period from January to March 2022 and
EUR 6.5 million in the period from January to
March 2021.
This productivity ratio indicates average newly
created value per Petrol Group employee.
Working capital Working capital = Operating receivables +
Contract assets + Inventories – Current
operating liabilities – Contract liabilities
The ratio reflects operational liquidity of the
Petrol Group.
Net investments Net investments = Investments in fixed assets
(EUR 8.9 million in the period from January to
March 2022) + Non-current investments (EUR
0.1 million in the period from January to March
2022) – Disposal of fixed assets (EUR 0.8
million in the period from January to March
2022).
The information about investments reflects the
direction of the Petrol Group's development.
Book value per share Book value per share = equity/total number of
issued shares
Book value per share reflects the value of a
public limited company's total equity per share.

HIGHLIGHTS

The Petrol Group's significant performance indicators

The Petrol Group Unit 1-3 2022 1-3 2021 Index
2022/2021
Sales revenue EUR million 1,936.8 911.9 212
Adjusted gross profit1 EUR million 162.2 137.1 118
Operating profit EUR million 43.1 35.4 122
Net profit EUR million 32.4 27.8 117
Equity3 EUR million 948.0 908.7 104
Total assets3 EUR million 2,507.8 2,383.5 105
EBITDA1 EUR million 65.6 54.0 121
EBITDA/Adjusted gross profit1 % 0.40 0.39 103
Operating costs/Adjusted gross profit1 % 70.9 70.9 100
Net debt/Equity1, 3 0.59 0.56 106
Net debt/EBITDA1, 2 1.9 2.1 89
Added value per employee1 EUR thousand 16.8 17.2 98
Majority owners' earnings per share EUR 14.2 12.5 114
Net investments1 EUR million 8.2 19.4 42
Volume of fuels and fuel products sold thousand tons 906.4 641.0 141
Volume of natural gas sold TWh 5.7 12.9 44
Volume of electricity sold TWh 2.9 3.5 84
Revenue from the sales of merchandise and services EUR million 101.5 128.1 79

1 Alternative performance measure (APM) as defined in chapter Alternative Performance Measures.

2 EBITDA calculated at annual level.

3 Data for 2021 as at 31 December.

The Petrol Group Unit 31 March
2022
31 December
2021
Index
2022/2021
Number of employees 6,162 6,237 99
Number of service stations 593 593 100
Number of e-charging points operated by the Petrol Group 323 296 109
Number of electricity customers thousand 221 225 98
Number of natural gas customers (data for the Geoplin Group are not included) thousand 52 47 111

Figure 3: Number of service stations of the Petrol Group

Figure 5: Number of employees in the Petrol Group

Figure 2: Net profit or loss of the Petrol Group

Figure 4: Volume of fuels and fuel products sold by the Petrol Group

Figure 6: Breakdown of the Petrol Group's investments in the first three months of 2022

Strategic Orientation

Our mission

Through a broad range of energy products, comprehensive energy solutions and digital approach, we are putting the user at the centre of our attention. We want to become the first choice for shopping on the go. Together with our partners, we create solutions for a simpler transition to cleaner energy sources. We are building a green energy future in a decisive and active manner, increasing the value for our customers, shareholders and society over the long term.

Our promise

Through energy transition, we create a green future and make a significant contribution to protecting our environment.

Our vision

To become an integrated partner in the energy transition, offering an excellent user experience.

Our values

  • Respect: We respect fellow human beings and the environment.
  • Trust: We build partnerships through fairness.
  • Excellence: We want to be the best at all we do.
  • Creativity: We use our own ideas to make progress.
  • Courage: We work with enthusiasm and heart.

At Petrol, we feel a strong sense of responsibility towards our employees, customers, suppliers, business partners, shareholders and the society as a whole. We meet their expectations with the help of motivated and business-oriented staff, we adhere to the fundamental legal and moral standards in all markets where we operate, and we protect the environment.

BUSINESS REPORT

The Petrol Group's operations in the first three months of 2022

The beginning of 2022 was still marked by the presence of the Covid-19 epidemic. Economic growth was stable, although accompanied by high prices of energy products. All of this has affected the operations of the Petrol Group. Additionally, the situation on the energy market has been strongly affected by the war in Ukraine.

Business environment

The Petrol Group operates in two highly competitive industries – energy and trade. Besides trends in the area of energy and commerce, the Group's operations are subject to several other and often interdependent factors, in particular changes in energy product prices and the US dollar exchange rate, which are a reflection of global economic trends. In addition, operations in the Petrol Group's markets are influenced to an important extent by local economic conditions (economic growth, inflation rate, growth in consumption and manufacturing) and measures taken by governments to regulate prices and the energy market. Another factor are measures taken by countries to contain the pandemic, as shown when it had first emerged.

The Covid-19 pandemic gave rise to an economic crisis, which was then translated into lower economic growth, consumption and production. The sectors most affected by the pandemic include aviation, public and individual transport, tourism and personal services.

In its projections published in the World Economic Outlook at the beginning of October 2021, the International Monetary Fund expected the economy to recover. However, the outlook has worsened substantially with Russian invasion of Ukraine at the end of February. In April Forecast, the economic forecast for Slovenia was lowered from a 6.3 percent GDP growth to 3.7 percent and for Croatia from 6.3 to 2.7 percent GDP growth. According to IMAD's Spring Forecast, Slovenia's GDP is expected to increase by 4.2 percent in 2022, especially as result of domestic consumption.

The greatest risk to the forecast GDP growth is connected to the developments in the war in Ukraine and prices of energy products. The European Union is highly dependent on Russian gas imports. The already weakened trade flows with Russia have become even weaker, which may additionally affect the economic growth. Potential new Covid-19 flare-ups, also as result of new and more contagious virus variants, remain an important risk to more stable recovery of certain activities.

Figure 7: GDP 2021 and forecast for 2022

When preparing measures and putting them into practice, the Petrol Group complies fully, in all of its markets, with instructions issued by authorities. We complied with all instructions regarding the implementation of measures to curb the spread of SARS-CoV-2. Therefore, until 20 February 2022, entry to service stations was enabled solely to those who held a valid RVT certificate, which ended on 21 February 2022. We also comply with all decrees determining prices of petroleum products on all markets where we operate.

The Petrol Group's operations are also significantly affected by changes in the prices of oil and petroleum products in the world market, the method of determining the retail prices of petroleum products and changes in the US dollar to the euro exchange rate.

The average price of Brent Dated North Sea crude oil stood at USD 102.2 per barrel in the first three months of 2022 and was up by 102 percent year-on-year; the average price in euros increased by 99 percent year-on-year. In the period concerned, the price of Brent crude oil peaked on 8 March 2022, reaching USD 137.6 per barrel. Its lowest price was recorded on 4 January 2022 at USD 79.0 per barrel. The prices of petrol and middle distillates mostly followed the crude oil price trend, whereas the prices of diesel fuel occasionally grew even faster than crude oil prices.

Source: International Monetary Fund, World Economic Outlook, IMAD, April 2022

Source: Petrol, 2022

Figure 9: Changes in Brent Dated oil price in the first three months of 2022 in EUR/barrel

Source: Petrol, 2022

The prices of oil and petroleum products were slowly increasing this year, but after Russian invasion of Ukraine at the end of February 2022, the prices of oil and all petroleum products soared, with diesel and heating oil recording the highest increase. The recently announced release of reserves by the US did not materially curb prices, which have remained at high levels. Future oil price trends will continue to depend largely on OPEC's oil output agreements and the situation in Ukraine.

In Slovenia, the retail prices of NMB-95 petrol and diesel were market-determined until 14 March 2022 when the Government of the Republic of Slovenia adopted the Decree

Determining the Prices of Certain Petroleum Products to set the maximum permitted retail price of NMB-95 petrol at EUR 1.503 per litre and diesel at EUR 1.541 per litre. On 31 March 2022, the adopted Decree Determining the Prices of Certain Petroleum Products further set the maximum permitted wholesale price of NMB-95 at EUR 1.483 per litre and diesel at EUR 1.521 per litre. The Decree was in effect until 30 April 2022 for both retail and wholesale prices. In light of the high energy prices, the Government of the Republic of Slovenia adopted the Decree Determining the Prices of Petroleum Products on 20 October 2021, thereby reintroducing government regulation of extra light fuel oil prices. The maximum permitted margin was EUR 0.0600 per litre. The Decree was in force for three months and then extended by an additional three months on 20 January 2022.

In Croatia, the Government of the Republic of Croatia passed the Decree Setting the Highest Retail Prices for Petroleum Products (Uredba o utvrđivanju najviših maloprodajnih cijena naftnih derivata, NN 17/2022) on 7 February 2022; the maximum prices of the following fuels were determined for a period of 30 days: petrol (Eurosuper 95) at HRK 11.37 per litre (EUR 1.5/litre), diesel (Eurodiesel) at HRK 11.29 per litre (EUR 1.49/litre) and blue-dyed diesel (Eurodiesel BS plavi) at HRK 6.50 per litre (EUR 0.86 per litre). On 7 March 2022, the Government of the Republic of Croatia adopted a new Decree Setting the Highest Retail Prices for Petroleum Products (Uredba o utvrđivanju najviših maloprodajnih cijena naftnih derivata, NN 28/2022), which set a pricing model for petrol, diesel and blue-dyed diesel. The Decree also set the maximum margin which can be charged by oil traders for: petrol (Eurosuper 95) at HRK 0.75 per litre (EUR 0.099 per litre), diesel (Eurodiesel) at HRK 0.75 per litre (EUR 0.099/litre) and blue-dyed diesel at HRK 0.50 per litre (EUR 0.066 per litre). The Decree can be in force up to 90 days. Retail prices of fuel with multifunctional additives are not subject to price regulation.

In Serbia, the Government of the Republic of Serbia adopted the Decree on Limiting the Prices of Petroleum Products (Uredba o ograničenju višine cijena naftnih derivata), which refers to Eurodiesel and unleaded petrol; the Decree has been in force since 12 February 2022. By amending the Decree, the Government of the Republic of Serbia extended its duration until 30 April 2022. In accordance with the effective Regulation, the maximum retail price, including VAT, for Eurodiesel and unleaded petrol BMB 95 is set at the average wholesale price of fuel products in Serbia, increased by six dinars (five cents). Prior to that, the retail prices of petroleum products were determined by the market. In Bosnia and Herzegovina, the maximum retail margin has been set at EUR 0.128 per litre since 3 April 2021; prior to this, retail prices of petroleum products were market-determined. In Montenegro, the prices of petroleum products are set in accordance with the Regulation on the Method of Establishing Maximum Retail Prices of Oil Derivatives, which has been in force since March 2021. The prices change fortnightly, subject to changes on the oil market (Platts European Marketscan) and the exchange rate of the euro and the US dollar is rounded. Prior to this, the prices of petroleum products were set pursuant to the Regulation on the Method of Establishing Maximum Retail Prices, which was in force since 1 January 2011.

Electricity and natural gas prices have continued to increase, especially because of the war situation in Ukraine and the economic sanctions imposed on Russia by the EU in order to cripple Kremlin's ability to finance the war.

Figure 10: Electricity price trends in 2021, in the first three months of 2022, and projections

The US dollar to the euro exchange rate ranged between 1.09 and 1.15 in the first three months of 2022. The average exchange rate of the US dollar according to the exchange rate of the European Central Bank stood at 1.12 US dollars per euro in the period concerned.

The Petrol Group's business performance in the first three months of 2022

In June 2021, the Petrol Group reorganised the Company and the Petrol Group with the purpose to achieve the strategic goals and position the Group in the context of a broader energy transition in line with the new vision of the Group. Reorganisation is reflected in a stronger connection of markets, regional approach and standardisation of business processes and it enables more efficient processes, the unification and optimisation of the operation of support functions, customer focus and a unified presence on the markets in subsidiaries.

We separated the sales segment, which is focused on customers with the goal to increase the time of engagement with customers and revenue, from product management, which is focused on developing products and managing their life cycle and on providing for a high user experience and maximising product profitability in the Group.

In line with this, we have started to report operating results by the following product groups this year.

  • Fuels and fuel products, including petroleum product sales, liquefied petroleum gas sales and other alternative energy products (compressed natural gas), transport, storage and transshipment of fuels, revenue from payment cards, and sales of biomass, tyres, inner tubes and batteries.
  • Merchandise and services, including sales of food products, accessories, tobacco and lottery products, coupons and cards, coffee-to-go, Fresh products, automotive products and spare parts, and carwash services, sales promotion services, and other services.
  • Energy and solutions, including electricity and natural gas sales, sales of energy solutions (systems of energy and environmental management of buildings, water supply systems, efficient lighting systems, district energy systems, water treatment, industry solutions), sales of heat systems, natural gas distribution.
  • Other: mining services, maintenance services, vacation rentals.

We have adjusted all data for the comparative period of 2021 and the plan for 2022 to the new reporting method.

In the first three months of 2022, the Petrol Group's sales revenue stood at EUR 1.9 billion, a year-on-year increase of 112 percent. In January and most of February 2022, the Petrol Group operated under the influence of the measures to contain the pandemic. Until 20 February, entry to service stations was enabled solely to those who held a valid RVT certificate; this rule ended on 21 February. The prices of energy products increased steadily throughout the relevant period, but they soared at the end of February when Russia invaded Ukraine. Compared to the same period last year, the growth of revenue was affected by, in addition to increased volumes of fuels and fuel products sold, the growth of energy prices.

Figure 12: The Petrol Group's sales revenue by activity in the first three months of 2022

Energy and solutions 53.1%
Fuels and fuel products 41.6%
Merchandise and services 5.2%
Other 0.1%

In the first three months of 2022, the Petrol Group sold 906.4 thousand tons of fuels and fuel products, a year-on-year increase of 41 percent, which was most affected by the integration of Crodux derivati dva d.o.o. into the Petrol Group. In Slovenia, high growth was recorded in retail, especially because of the fuel price regulation. Prices of fuels in Slovenia were much lower than in the neighbouring countries which resulted in a significant increase in sales at state border service stations, especially the border with Italy; sales also increased to foreign truck operators at service stations in the hinterland area.

In the first three months of 2022, we generated a revenue of EUR 101.5 million from the sales of merchandise and services, down by 21 percent year-on-year. The main reason for the drop is the Motorway Company of the Republic of Slovenia's (DARS) switch to electronic tolling system – this way we no longer have Slovenian toll stickers in stock, so we now record as revenue only the difference between the final selling price and the cost, which we are entitled to based on the contract. Compared to the same period last year, revenue from the sales of warm beverages and food products decreased, whereas sales of tobacco products increased.

In the first three months of 2022, we also sold 5.7 TWh of natural gas, 2.9 TWh of electricity, and 83.7 thousand MWh of heat.

EBITDA stood at EUR 65.6 million in the first three months of 2022, which is 21 percent more than in the first three months of 2021. The growth was mainly a result of the integration of Crodux derivati dva d.o.o. into the Petrol Group and a good result in the field of electricity trading which was used to compensate for the poorer result in electricity supply to end users. Compared to the same period last year, the results achieved in natural gas supply to end users and sales of motor fuels were lower because of the regulation of selling prices. In the current intensified situation, we continue to focus on cost management.

Figure 14: The Petrol Group's EBITDA by activity in the first three months of 2022

Adjusted gross profit stood at EUR 162.2 million in the period concerned, which is 18 percent more than in the first three months of 2021, largely because of the integration of Crodux derivati dva d.o.o. into the Petrol Group.

In the first three months of 2022, we witnessed turbulent events on global markets. The beginning of the year was still marked by the Covid-19 pandemic and a stable economic growth connected to increasing energy prices. Until 20 February, entry to Petrol's service stations in Slovenia was enabled solely to those who held a valid RVT certificate. At the end of February, however, as the war started in Ukraine, prices of all energy products soared. Several countries responded by limiting selling prices of petroleum products. In Slovenia, the price of extra light heating oil has been regulated since 20 October 2021, and prices of NMB-95 petrol and diesel have been regulated since 15 March 2022. In Slovenia, fuel prices were quite lower than in most neighbouring countries, which on the one hand significantly boosted sales, but on the other hand, we recorded negative margins in diesel fuel and occasionally also in NMB-95 petrol. In Croatia, prices have been regulated since 7 February 2022 and in Serbia since 12 February. All of this has resulted in a lower gross profit from the sales of petroleum products

year-on-year. We gained new buyers on the Italian market who have storage facilities with the option of intra-community supplies, and we managed to increase sales to Austria. Due to the high growth of purchase prices, we achieved a lower result from the natural gas and electricity supply to end users than in the previous year. On the other hand, we achieved good results in electricity trading. Due to the low temperatures during the heating season, our sales in the segment of district heating increased year-on-year, and we also increased renewable electricity generation.

Figure 15: The Petrol Group's adjusted gross profit by activity in the first three months of 2022

Operating costs stood at EUR 115.0 million in the first three months of 2022 and were up by EUR 17.9 million or 18 percent year-on-year, of which EUR 13.7 million on account of the integration of Crodux derivati dva d.o.o. into the Petrol Group and the rest mostly on account of accrued costs, energy price increase and other services and higher sales. The share of operating costs in the adjusted gross profit for the period concerned stood at 71 percent, equal to that in the same period of 2021.

The Petrol Group (EUR) 1-3 2022 1-3 2021 Index
2022/2021
Cost of materials 11,039,866 7,810,829 141
Cost of services 41,937,355 32,277,274 130
Labour costs 32,299,251 27,967,847 115
Depreciation and amortisation 22,476,575 18,535,103 121
Other costs 7,289,413 10,561,863 69
Operating costs 115,042,460 97,152,916 118

Table 2: The Petrol Group's operating costs

In the first three months of 2022, the costs of materials totalled EUR 11.0 million, 41 percent more than in the same period of 2021, owing especially to the higher costs of energy (gas and electricity consumed – heat systems and industry solutions). Costs of consumables also increased due to both the integration of Crodux derivati dva d.o.o. into the Petrol Group and the increasing use of personal protective equipment and water.

The costs of services stood at EUR 41.9 million and were up by 30 percent year-on-year. The major year-on-year increase was recorded in the costs of transport services, by 47 percent, a half of which due to the integration of Crodux derivati dva d.o.o. into the Petrol Group and the other half because of the higher sales of fuels and fuel products on the Slovenian market.

Costs of maintenance increased largely due to the integration of Crodux derivati dva d.o.o. into the Petrol Group and because of the increased volume of facility and equipment maintenance and because of the higher costs of cleaning and snow clearing at service stations. The costs of payment transactions and banking services increased due to the higher prices of fuels compared to the same period last year and, naturally, because of the integration of Crodux derivati dva d.o.o. into the Petrol Group. Lease payments increased primarily because of the integration of Crodux derivati dva d.o.o. into the Petrol Group. The growth of the costs of professional services was affected by a larger number of students hired to check the RVT certificates at service stations in the beginning of the year and by a larger volume of advisory services. The growth of insurance services is affected by the increase in prices on the insurance market and the expansion of operations. The cost of service station managers increased because of the aforementioned hiring of students to check the RVT certificates at service stations.

Labour costs, which stood at EUR 32.3 million, increased by EUR 4.3 million or 15 percent year-on-year, of which EUR 4.1 million because of the integration of Crodux derivati dva d.o.o. into the Petrol Group. At Petrol d.d., Ljubljana, costs also grew because of the minimum wage increase.

In line with the measures taken by countries to contain the Covid-19 pandemic, the Petrol Group made use of measures relating to the reimbursement of labour costs in the total amount of EUR 13 thousand in the first three months of 2022 (compared to EUR 0.3 million in the first three months of 2021) and recorded the effects as a decrease in labour costs.

The depreciation and amortisation charge, which stood at EUR 22.5 million in the first three months of 2022, was up by EUR 3.9 million or 21 percent year-on-year, primarily because of the integration of Crodux derivati dva d.o.o. into the Petrol Group.

Other costs totalled EUR 7.3 million, a year-on-year decrease of 31 percent, especially because of lower costs of impairments.

Other revenue stood at EUR 116.0 million and was EUR 104.8 million higher than in the same period of 2021. Gain on derivatives totalled EUR 114.4 million, up by EUR 104.5 million compared to the same period of 2021. Other expenses stood at EUR 120.2 million, which is EUR 104.5 million more than in the same period of 2021. Loss on derivatives totalled EUR 120.0 million, an increase of EUR 104.9 million year-on-year. The Petrol Group is exposed to price and volumetric risks arising from energy operations (petroleum products, natural gas, electricity, LPG). The Petrol Group manages price and volumetric risks primarily by aiming to align purchases and sales of energy products in terms of quantities as well as purchase and sales conditions, thus securing its margin. Depending on the business model for each energy product, limits are in place that restrict exposure to price and volumetric risks. The Petrol Group uses mostly derivative financial instruments to hedge petroleum product prices. Partners in this area include global financial institutions and banks or suppliers of goods; therefore, the Petrol Group considers the counterparty default risk as minimal. The Petrol Group enters into derivative financial instruments also in connection with electricity trading, engaging financial institutions to ensure minimal counterparty default risk and taking into account the adopted market value limits. The value of financial transactions changes annually based on market price trends and needs for our portfolio hedging.

Operating profit stood at EUR 43.1 million in the first three months of 2022 and was up by 22 percent year-on-year. As already mentioned in the analysis of the adjusted gross profit, the majority of growth was recorded in the segment of electricity trading, renewable electricity generation and district heating systems, and the integration of Crodux derivati dva d.o.o. into the Petrol Group.

The share of profit from equity accounted investees stood at EUR 0.7 million and was up by EUR 0.4 million year-on-year.

Net finance expenses of the Petrol Group stood at EUR 4.0 million in the first three months of 2022, which is EUR 1.3 million more than in the same period of 2021. Net foreign exchange losses were EUR 0.9 million higher, net interest expenses EUR 1.3 million higher, and net expenses for value adjustment of operating receivables EUR 3.1 million higher year-on-year. In the period concerned, net gains on derivatives were up by EUR 4.3 million year-on-year.

Pre-tax profit for the first three months of 2022 amounted to EUR 39.9 million, up by 21 percent compared to the same period of 2021. Net profit for the first three months of 2022 totalled EUR 32.4 million, a year-on-year increase of 17 percent.

The Petrol Group's total assets stood at EUR 2.5 billion as at 31 March 2022, 5 percent more than at the end of 2021. Non-current assets totalled EUR 1.3 billion, down by 1 percent compared to the end of 2021, and current assets EUR 1.2 billion, up by 13 percent compared to the end of 2021. Current operating receivables increased by EUR 80.1 million compared to the end of 2021, especially because of the surge in energy prices.

The Petrol Group's equity stood at EUR 948.0 million as at 31 March 2022, an increase of 4 percent compared to the end of 2021. Net debt totalled EUR 561.0 million, which is EUR 54.7 million more than at the end of 2021. The annualised net debt-to-EBITDA ratio stood at 1.9 compared to 2.1 at the end of 2021.

Due to the high prices of energy products, the Petrol Group's working capital amounted to EUR 177.2 million as at 31 March 2022, an increase of EUR 50.6 million compared to the end of 2021 when it stood at EUR 126.6 million, the main reason being high energy prices.

Having responded quickly to changed market conditions, both by adjusting and diversifying its product range and streamlining and optimising costs, the Petrol Group managed to mitigate the negative impact of the pandemic on its operations already in 2020 and 2021. The efforts and activities aimed at optimising costs and streamlining business operations had a positive impact also on the business results for the first three months of 2022 where we have been facing the most turbulent events in global economic and energy markets in the last years. The Petrol Group will continue to keep a close eye on the behaviour of its customers, all the while adapting its range of products and services to the market situation.

Below is a detailed presentation of the Petrol Group's operations in the first three months of 2022 broken down by product groups:

A. Fuels and fuel products, including petroleum product sales, liquefied petroleum gas sales, sales of other alternative energy products (compressed natural gas), transport, storage and transshipment of fuels, revenue from payment cards, and sales of biomass, tyres and batteries.

  • B. Merchandise and services, including sales of food products, accessories, tobacco and lottery products, coupons and cards, coffee-to-go, Fresh products, automotive products and spare parts, and carwash services, sales promotion services, and other services.
  • C. Energy and solutions, including electricity and natural gas sales, sales of energy solutions (systems of energy and environmental management of buildings, water supply systems, efficient lighting systems, district energy systems, water treatment, industry solutions), sales of heat systems, natural gas distribution systems, mobility, and energy generation.

A. FUELS AND FUEL PRODUCTS

In the first three months of 2022, the Petrol Group generated a revenue of EUR 805.6 million with the Fuels and Fuel Products product group.

In the first three months of 2022, the Petrol Group sold 906.4 thousand tons of fuels and fuel products, a year-on-year increase of 41 percent (18 percentage points resulting from the integration of Crodux derivati dva d.o.o. into the Petrol Group).

In Slovenia, we sold 389.9 tons of fuels and fuel products in the first three months of 2022, an increase of 23 percent year-on-year. Good sales results were achieved in the sales of motor fuel as well as heating oil and liquefied petroleum gas.

In SEE markets, 335.6 thousand tons of fuels and fuel products were sold in the first three months of 2022, up by 68 percent year-on-year, especially because of the integration of Crodux derivati dva d.o.o. into the Petrol Group.

In EU markets, we sold 180.9 thousand tons of fuels and fuel products in the first three months of 2022, which is 45 percent more than in the same period of 2021, especially because of new motor fuel buyers in Italy who have storage facilities with the option of intra-community supplies and because of increased sales of diesel to the Austrian market resulting from the shortage of supply from the competitive Italian source.

By integrating Crodux derivati dva d.o.o. into the Petrol Group, the share of sales in the sales structure of fuels and fuel products in Slovenia decreased, whereas the share of sales to SEE markets increased (1-3 2022: Slovenia 43 percent, SEE markets 37 percent and EU markets 20 percent; 1-3 2021: Slovenia 49 percent, SEE markets 31 percent and EU markets 19 percent).

Of 906.4 thousand tons of fuels and fuel products, 44 percent was sold in retail and 56 in wholesale. Retail sale increased by 43 percent; this year, the growth was affected primarily by fuel price regulation in Slovenia. Prices of fuels were much lower than in the neighbouring countries which resulted in a significant increase in sales at state border service stations, especially the border with Italy; sales also increased to foreign truck operators at service stations in the hinterland area. The integration of Crodux derivati dva d.o.o. into the Petrol Group also contributed significantly. Wholesale increased by 40 percent, especially on account of the integration of Crodux derivati dva d.o.o. into the Petrol Group, increased sales to EU markets and the growth of wholesale in Slovenia and SEE markets.

At the end of March 2022, the Petrol Group's retail network consisted of 593 service stations, of which 318 in Slovenia, 202 in Croatia, 42 in Bosnia and Herzegovina, 16 in Serbia and 15 in Montenegro.

At the end of March 2022, the Petrol Group managed 5 concessions for liquefied petroleum gas supply in Slovenia. Furthermore, Petrol d.o.o. has two contracts concluded for liquefied petroleum gas supply in Šibenik and Rijeka. We also supply liquefied petroleum gas to buyers via gas storage tanks and with autogas at service stations.

B. MERCHANDISE AND SERVICES

In the first three months of 2022, the Petrol Group generated a revenue of EUR 101.5 million from the sales of merchandise and services.

In Slovenia, a revenue of EUR 73.4 million was generated from the sale of merchandise and services in the first three months of 2022. The drop in revenue from the sale of merchandise and services was mostly affected by the Motorway Company of the Republic of Slovenia's (DARS) switch to electronic tolling system – this way we no longer have Slovenian toll stickers in stock, so we now record as revenue only the difference between the final selling price and the cost, which we are entitled to based on the contract. We have, however, recorded a drop in sales of food products and warm beverages, which were extremely high in the first quarter of 2021 because of the restrictive measures in other activities. We recorded good results especially from sales of tobacco products. The range of merchandise sold at Petrol's points of sale is quickly adjusted to meet the needs of our service station customers.

In SEE markets, we generated EUR 28.1 million in revenue from the sales of merchandise and services in the first three months of 2022, an increase of 59 percent year-on-year, especially because of the integration of Crodux derivati dva d.o.o. into the Petrol Group. Other companies on SEE markets achieved good results especially from sales of tobacco products, whereas lower results were generated, especially in Croatia (excluding the effect of the integration of Crodux derivati dva d.o.o. into the Petrol Group), from sales of warm beverages and food products.

C. ENERGY AND SOLUTIONS

In the first three months of 2022, the Petrol Group generated EUR 1,027.5 million in sales revenue in the Energy and Solutions segment.

The Energy and Solutions segment includes products and services offered in the following fields:

  • Energy solutions (systems of energy and environmental management of buildings, water systems, efficient lighting systems, district energy, water treatment, industry solutions),
  • Heat systems,
  • Natural gas distribution,
  • Energy products (electricity sales and trading, natural gas sales and trading),
  • Mobility, and
  • Electricity generation.

Energy solutions

Energy renovation of buildings

We help public partners (municipalities, ministries, etc.) achieve a more efficient and environmentally friendly energy profile of buildings through performance contracting – publicprivate partnerships. Our solutions ensure the optimal use of energy from renewable sources

in all types of buildings, while meeting the relevant user standards. We find an optimal investment solution for energy renovation and take care of the whole energy renovation process. After the renovation, we manage buildings throughout the contract period, thereby generating savings.

Efficient public lighting

We are replacing old energy-wasting lights with modern LED luminaires, which direct light where it is needed; this can reduce energy consumption by up to 80 percent. Through this comprehensive approach, we improve the quality of maintenance, general and traffic safety, as well as the service life of public lighting. At the same time, we reduce energy, maintenance and operational costs and, most importantly, light pollution.

Optimisation of drinking water supply systems

We strive to ensure the quality of water resources in cities, as well as diligent and efficient water management. We provide our public partners with comprehensive support in improving the efficiency of the water supply system and help identify water losses and advise on measures to reduce these. This provides operators with greater reliability, improves their efficiency and reduces risks.

Optimisation of district heating systems

In the field of district heating and cooling, we offer a comprehensive solution for optimising district heating systems, which enables generating significant savings and developing a district heating system as part of the smart city infrastructure. By utilising optimal solutions, we manage the entire district heating process: heat generation, distribution and consumption or only a part of the process, as well as ensure significant savings and a more efficient service.

Wastewater treatment

Ensuring safe and reliable water supply is one of the key challenges of the 21st century; therefore, the quality of water resources is of the utmost importance. We build and operate industrial and municipal wastewater treatment plants for our public partners (communities) and manage concessions for performing the public utility service of treating municipal wastewater.

Industry solutions

In the field of industry solutions, we operate two closed economic areas situated in Ravne and Štore, a virtual power plant included in the tertiary power supply and a boiler room in Trebnje.

In addition to managing solutions in the fields of steam and heat, natural gas, technical gases and compressed air, water, waste heat, cooling systems and industrial treatment plants, and a virtual power plant, we pay special attention to preparing and ensuring comprehensive energy solutions for all consumers in the relevant fields.

Heat systems

District heat supply consists of heat systems where heat is produced in one or more boiler rooms and distributed to end customers via a hot-water network. Heat distribution systems are now considered to be one of the most reliable and, in terms of the environment and costs, acceptable systems for supplying heat to end customers. Buildings supplied via a district heating system do not require their own heating source, with the system itself providing the following supply advantages:

  • higher energy efficiency,
  • friendlier to the environment,
  • straightforward operation and maintenance, reliability, comfort, and convenience,
  • lower cost of investment,
  • lower costs of operation and maintenance.

In the first three months of 2022, the Petrol Group sold 83.7 thousand MWh of heat, a yearon-year increase of 22 percent.

Natural gas distribution

At the end of March 2022, the Petrol Group operated 31 natural gas supply concessions in Slovenia. In Serbia, the Group supplies natural gas to the municipalities of Bačka Topola and Pećinci and three municipalities in Belgrade. At the end of 2018, the Petrol Group established itself in Croatia where its company, Zagorski metalac d.o.o., distributes natural gas in certain municipalities of the Zagorje-Krapina County and the Zagreb County.

In the first three months of 2022, the Petrol Group distributed 545.6 thousand MWh of natural gas, a year-on-year increase of 2 percent.

Energy products

Natural gas sales and trading

At the end of March 2022, the Petrol Group had 52 thousand natural gas consumers (excluding consumers of the Geoplin Group). In the first three months of 2022, sales of natural gas to end users stood at 3.6 TWh, a year-on-year decrease of 65 percent as a result of a lower volume of sales on foreign markets (a one-off transaction abroad in the same period of last year, a part of sales that is usually realised in January was implemented already in December 2021). The volumes sold in trading stood at 2.0 TWh in the first three months of 2022.

Electricity sales and trading

The Petrol Group has positioned itself as an important electricity market player. It set up a complete infrastructure for wholesale electricity trading in Slovenia, EU countries and SE Europe countries. Electricity sales to end users (businesses and households) already in place

in Slovenia are now being expanded to SE Europe. At the end of March 2022, the Petrol Group had 221 thousand electricity customers.

Sales to end customers stood at 0.9 TWh in the first three months of 2022, a year-on-year decrease of 3 percent. In the first three months of 2022, the volumes sold in trading stood at 2.1 TWh.

Given the current situation on the electricity market, our result in electricity supply to end users is below that from the comparable period of last year. The lower result was balanced with better results in the field of electricity trading.

Mobility

  • E-mobility setting up, managing and maintaining EV-charging infrastructure, and providing for the charging service.
  • Mobility services "vehicle as a service", fleet management, short-term leasing and doorto-door services run by the subsidiary Atet d.o.o.

In the context of e-mobility, we carry out services linked to the setting up, management and maintenance of infrastructure for the charging of electric vehicles as well as services linked to the performance and billing of the charging service, and customer care. These services and solutions are also offered to companies and municipalities.

In the first three months of 2022, the Petrol Group managed 244 regular charging stations (maximum capacity of 22 kW), 70 fast charging stations (maximum capacity of 100 kW) and 9 ultra-fast charging stations (maximum capacity of 350 kW).

In 2022, we have continued our work on all three international projects for which we received EU grants and established partnerships in order to co-finance charging point deployment at motorway service stations and in city centres in Slovenia and Croatia. We applied for the national Energy Award 2022 competition with our battery storage solution in connection with 1 fast and 2 ultra-fast chargers at Petrol's Kozina point of sale, which is part of the NEXT-E project, and won in the category Energy Efficiency in Transport and Logistics 2022.

We have recorded great progress in the URBAN-E project; in the first three months of this year, we signed the contract with SŽ-Potniški promet for an intermodal microlocation in front of the Ljubljana Central Railway Station where we plan to deploy a charging hub with 2 regular and 2 fast charging stations (and three additional AC charging stations in the context of the MULTI-E project); additionally, we deployed 2 fast charging stations at two Petrol's points of sale in Ljubljana and 12 regular and 2 fast chargers intended for public use in Zagreb. As part of the MULTI-E project, we deployed 2 regular charging stations for public use in Ljubljana and 2 regular charging stations for public use in Rijeka in the first three months of 2022. We continue to discuss acquisitions of new locations with our strategic partners.

We continue to drive successful sales projects; at the end of March, we closed a major sales project "BMW – BTC" in which we ensured delivery, installation and activation of 16 chargers in front of the Crystal Palace business centre at BTC Ljubljana. We will additionally deploy 4 chargers in front of the BTC administration building.

We also set up strategic partnership with ALD where Petrol will provide for a comprehensive charging infrastructure solution for ALD's business clients.

At the end of March 2022, Petrol's charging stations had more than 10,400 users.

Thanks to the growth of electric vehicles and increased visits, we have recorded in the first three months of this year a positive trend and volumes equal to those in the summer months of 2021. We also enable our users to charge their vehicles at our partners, preferably those with whom we cooperate in the NEXT-E project; at the moment, the network abroad covers more than 2,500 charging points in Austria, Germany, Romania, Croatia, Poland, Slovakia, and the Czech Republic.

In Croatia, we have continued activating roaming on Petrol's infrastructure. We have arranged the general terms and conditions of cooperation and had the standard contract confirmed by Petrol d.o.o. to announce the offer to foreign partners on the Hubject platform.

In the area of mobility services, we are developing services related to new concepts and types of mobility. We offer the vehicle fleet management service through Atet with the aim to assist companies, municipalities and other organisations in managing and optimising their vehicle fleets in terms of cost and functionality, at the same time ensuring them uninterrupted mobility. In addition, our goal is to establish partnerships with companies and municipalities in the green transition and achievement of their sustainability objectives through fleet electrification.

At the end of the first quarter of 2022, we operated a total of 1,774 vehicles; of this, the 415 vehicles were included in the management and optimisation service, 1,027 vehicles were used for the door-to-door service, 146 vehicles were used for long-term rentals, and 186 vehicles for short-term rentals.

We prepare various mobility and electricity service packages to tailor our offer to the needs of end users even better. We are currently in the process of selecting and testing solutions to provide digital support to vehicle fleet management.

For Petrol's presence as a leading company in the field of e-mobility and mobility services it is also of particular importance to build a reputation of a sustainability-oriented company focused on reducing its carbon footprint. For a company with a background mainly in petroleum product sales, this is a significant and important challenge.

Electricity generation

Rapid development of the global energy system is fuelled by growing energy needs as well as by environmental requirements linked to climate change. Recognising this, we also produce electricity from renewable sources – wind, water, and sun.

As a key element in the future development of the Petrol Group, renewable electricity generation has a special strategic place in Petrol's decision to become a modern energy company. It helps us secure own long-term sources for the purpose of selling electricity, while keeping us prepared for new trends in the area of transport. At Petrol, we see enormous potential for the development of renewable electricity generation in SE Europe. By developing our own production capacities, we pursue the strategic orientation of becoming a recognised regional provider of comprehensive energy and environmental solutions, and a partner in the development of the circular economy for the transition to a low-carbon society.

The Petrol Group has been present in electricity generation since 2003. In Bosnia and Herzegovina, we produce hydroelectric power in five small hydropower plants. In the Republic of Serbia, we completed an investment, and launched and obtained an operating permit for the 1 MW Grajiči small hydropower plant in cooperation with a business partner.

We operate two wind power plants in Croatia – Glunča WPP and Ljubač WPP; following technical inspection, we obtained the operating permit for the latter. Additionally, we signed contracts for the construction of the Suknovci, Pliskovo and Vrbnik solar power plants in Croatia, with the total installed capacity of 22 MW.

In the first three months of 2022, the Petrol Group generated 56.2 thousand MWh of electricity, a year-on-year increase of 83 percent, especially due to the new Ljubač wind power plant.

Sustainable development

We are faced with great challenges in today's rapidly changing environment. We are aware of all changes – climate, geostrategic, political, demographic, technological, value, and behavioural. We are optimising a complex systemic transition to a low-carbon company in partnership with our employees and the social environment, and thinking about the shifts that yet need to be made in our awareness and perception to be able to make the right decisions and take concrete action to ensure decent living in the future.

In 2021, we prepared the Report on Sustainability Activities and Investments for Petrol d.d., Ljubljana pursuant to the Taxonomy Regulation. In 2021, revenue from taxonomy-eligible activities accounted for 1.98 percent of total revenue in Petrol d.d., Ljubljana, of which the majority in energy, including transmission and distribution networks for renewable and lowcarbon gases – natural gas concessions, bioenergy heat/cold generation – wood biomass, electricity transmission and distribution, district heating/cooling distribution, cogeneration of heat/cold and electricity from bioenergy, heat/cold generation using waste heat, photovoltaic energy production and heat/cold generation from geothermal energy. Investments in fixed assets from taxonomy-eligible activities amounted to EUR 14,706,557, accounting for 57.3 percent of total gross investments in fixed assets, excluding M&A projects, which points to a strong commitment towards energy transition, and revenue must be in line with this.

We have developed and integrated an IT-supported energy and environmental accounting for capturing and monitoring quantitative data on own energy and water use. Data on own use of energy enable calculating scope 1 and 2 carbon footprint for Petrol d.d., Ljubljana. The system is also a tool for efficient energy management and water saving.

Our energy and environment team has set up an environment protection protocol, which defines a system of administrators for individual direct and indirect environmental impacts made by Petrol d.d., Ljubljana with its activities. The goal is to manage and mitigate environmental impacts and costs through systematic monitoring and evaluation of quality and

up-to-date data, efficient performance of processes, clearly defined roles, responsibilities and powers, adequate competences, and efficient information flow in the entire value chain.

Employees

On 31 March 2022, the Petrol Group had 6,162 employees, of which 47 percent worked for subsidiaries abroad. The number of employees at the Petrol Group decreased by 75 compared to the end of 2021. At Petrol d.d., Ljubljana and third-party managed service stations, the number of employees dropped by 18 and in subsidiaries by 57.

Figure 16: Changes in the number of employees of the Petrol Group and at third-party managed service stations in the period 2019–2022

Training

In the first three months of 2022, the Petrol Group provided more than 13 thousand teaching hours of training (more than 3.7 thousand attendances).

The Petrol Group has an internal training system in place to provide training to all employees in a systematic and comprehensive manner. We organised various workshops and events in relation to the Company's strategy and the presentation of segments and projects. Our employees attend events and trainings in the fields of sustainable development, health and skills and they can also opt for various language courses. In the period concerned, we organised e-courses such as Corporate Integrity and How We Communicate at Petrol for our new employees, and Evacuation of Tall Buildings for all employees in our Ljubljana business building. In Retail segment, we organised an in-house training Business Tools to Facilitate Point of Sale Management for managers and training to get to know the work at our Fresh cafes for our managers. Our new employees at points of sale attended the e-course How to Sell at Points of Sale 2022. We also enabled students who work at points of sale to attend two e-courses, Card Transaction Safety and Occupational Safety and Health and Fire Safety.

Investments

In the first three months of 2022, we earmarked a net amount of EUR 8.2 million for investments in property, plant and equipment, intangible assets and long-term investments, of which 29.8 percent for sales of fuels and fuel products, 20.5 percent for infrastructure (IT, immovable property), 19.3 percent for energy and industry solutions in the public and commercial sectors, 15.2 percent for renewable electricity generation, 8.8 percent for mobility activities, 3.6 percent for natural gas distribution, 2.0 percent for district heating systems, and 0.8 percent for energy products. In the first three months of 2022, 49.7 percent of investments were earmarked for the energy transition.

Figure 17: Breakdown of the Petrol Group's investments in the first three months of 2022

The quality management system

We continuously upgrade and expand the quality systems. At Petrol, we have certified systems of quality management (ISO 9001), environmental management (ISO 14001) and energy management (ISO 50001). In addition to the certified systems, the Company's comprehensive quality management system incorporates the requirements of the HACCP food safety management system, the occupational health and safety system according to ISO 45001, and the IT security system in line with SIST ISO 27001.

Regular activities related to the maintenance of the quality management systems have been in place in 2022.

At the end of 2021, a recertification audit of the energy management system was implemented at Petrol d.d., Ljubljana. The energy management system was tailored to the requirements of the new ISO 50001:2018. We received the ISO 50001:2018 certificate in January 2022, which is valid until January 2025.

At Petrol d.o.o., Beograd, the second ISO 9001, ISO 14001 and ISO 45001 surveillance audit was carried out in January 2022 in respect of the Industrial Equipment Sale, Engineering and Project Management process. The validity of the certificates was preserved.

At Beogas d.o.o., a surveillance audit of the ISO 9001:2015 quality management system took place in March 2022. The validity of the certificate was preserved.

At Petrol d.d., Ljubljana, a report was prepared to extend the Responsible Care Certificate (POR), which is now valid until January 2023.

Company Quality management
system
Environmental
management
system
Energy management
system
Laboratory accreditations Other certificates
Petrol d.d., Ljubljana ISO 9001:2015 ISO 14001:2015 ISO 50001:2018 SIST EN ISO/IEC 17025:2017,
SIST EN ISO/IEC 17020:2012
ISCC, AEO,
RC,
FSC
Petrol d.o.o. ISO 9001:2015 ISO 14001:2015 / / /
Petrol Geo d.o.o. ISO 9001:2015 / / / /
Beogas d.o.o. ISO 9001:2015 / / / /
Petrol d.o.o. Beograd ISO 9001:2015 ISO 14001:2015 / / ISO 45001

Table 3: Overview of certificates and laboratory accreditations

* Based on the Report on the implementation of the Responsible Care Global Charter commitments, Petrol d.d., Ljubljana became a holder of a Responsible Care Certificate for its activities relating to storage, logistics and retail network of service stations in Slovenia and granted the right to use the initiative's logo.

** Petrol d.d., Ljubljana is a holder of an FSC certificate for the production of wood chips used for heat generation. The FSC certificate, which is issued by an international NGO called the Forest Stewardship Council, promotes environmentally appropriate, socially beneficial and economically viable management of forests.

*** The AEO certificate is issued by the Customs Administration of the Republic of Slovenia which also carries out control and inspects AEO certificate holders. The certificate allows for easier admittance to customs simplifications, fewer physical and document-based controls, priority treatment in case of control, a possibility to request a specific place for such controls and a possibility of prior notification. To obtain an AEO certificate, several conditions and criteria need to be met: compliance with security and safety standards, appropriate records to demonstrate compliance with customs requirements, a reliable system of keeping commercial and transport records for control purposes, and proof of financial solvency.

Social responsibility

Care for social and environmental issues has been part of the Petrol's operations for a number of years. We address demands and challenges of our time based on a long-term growth strategy and a strong awareness that supporting the environment in which we operate significantly affects our operations and development. For many years we have been helping wider social and local communities achieve a dynamic lifestyle and better quality of life. Our responsible social attitude is demonstrated through the support we provide to a number of sports, arts, humanitarian and environmental projects. In the Petrol Group, social responsibility is perceived as a lasting commitment to working together with the environment in which we operate.

Risk management

The Petrol Group manages risks using a comprehensive risk management system to ensure that the key risks the Company is exposed to are identified, assessed, managed, utilised, and monitored. In doing that, we aim to develop a risk-awareness culture to ensure better control over the risks and better information for decision-making at all levels of the Group's operations. Risk management concerns each Petrol Group employee who is, as a result of their decisions

and actions, exposed to risks on a daily basis while carrying out their work assignments and responsibilities.

In its 2021‒2025 strategy, the Petrol Group has tailored its business objectives according to its risk management policies and risk appetite.

In the first three months of the year, all of the activities adopted in 2020 to manage risks arising from the Covid-19 pandemic and mitigate the negative effects arising therefrom were continued.

We continued to implement measures taken to provide for the safety and health of employees and customers as well as to ensure an uninterrupted supply to businesses. Additional attention was still given to credit risk management as an increased risk of defaults by our customers is still expected at the Petrol Group level.

A detailed report on the impact of the Covid-19 pandemic on the Petrol Group's operations and risk management is presented in section "The Petrol Group's operations in the first three months of 2022".

In the first three months of 2022, we witnessed an extreme surge in the prices of all energy products and closely monitored the Russo-Ukrainian situation which further affected the prices and, consequently, the operations of the Petrol Group. Moreover, the Government of the Republic of Slovenia adopted the Decree Determining the Prices of Certain Petroleum Products on 14 March 2022, setting the maximum retail price of petroleum products for 30 days. On 31 March 2022, the adopted Decree Determining the Prices of Certain Petroleum Products also set the maximum permitted wholesale price of NMB-95 petrol and diesel. The Decree was in effect until 30 April 2022 inclusive for both the retail and wholesale prices.

At Petrol d.d., Ljubljana, we keep a close eye on events in the business environment and will take the necessary measures to protect the interests of the Company in the future.

Petrol's risk model comprises 20 risk categories divided into two groups:

  • Environment risks, and
  • Performance risks.

Risks at the Petrol Group were reassessed in 2021. Based on the new results, the most relevant and probable are the following financial risks: credit risk, price and volumetric risk, and foreign exchange risk.

In addition to the main financial risks, the most relevant and probable risks include economic environment risks, business decision-making risks, financial environment risks, process risks, strategic decision-making risks, IT system risks, interest rate risks, legislation and regulation risks, security and protection risks, and information risks.

In 2021, risk assessment scores were higher compared to the previous assessment.

Price and volumetric risk and foreign exchange risk

The Petrol Group's business model includes energy products, such as petroleum products, natural gas, electricity, and liquefied petroleum gas, exposing the Group to price risks, volumetric risks, and foreign exchange risks arising from the purchase and sale of such products.

The Petrol Group purchases petroleum products under international market conditions, pays for them mostly in US dollars and sells them in local currencies (mostly in EUR). As a result, the Group is exposed to both the price risk – changes in the prices of petroleum products – and the foreign exchange risk – changes in the EUR/USD exchange rate – while pursuing its core line of business. The Petrol Group manages volumetric and price risks to the largest extent possible by matching suppliers' terms of procurement with the terms of sale applying to customers. Any remaining open price or foreign exchange positions are closed through the use of derivatives, in particular commodity swaps in the case of price risks and forward contracts in the case of foreign exchange risks. The war in Ukraine has resulted in uncertainty and challenges in deliveries of petroleum products. A crisis team was appointed to regularly address these challenges. Despite the intensified situation, the uninterrupted supply of petroleum products was ensured and no major challenges are expected in the coming months in this field, except if additional sanctions are adopted as these could affect the purchase flows of commodities, especially those related to the origin of commodities in middle distillates (diesel and extra light heating oil).

Electricity operations expose the Group to price and volumetric risks. In the first three months of 2022, the price of electricity, based on the Hungarian power futures in 2023, gradually increased, since the beginning of 2022 by approximately 50 percent. The main reason for the high growth of electricity prices is a steep growth of natural gas prices as result of the closure of nuclear power plants in Germany and war in Ukraine. Such high rise in energy prices leads to substantially higher price risks, which the Group manages with an assortment of limit systems defined depending on the business partner, value at risk, and volumetric exposure, and with appropriate processes in place to monitor and control these risks. The Group also regularly monitors the adequacy of the limit systems used, and updates them when necessary.

In addition to the risks arising from changes in the EUR/USD exchange rate, the Petrol Group is also exposed, to some degree, to the risk of changes in other currencies, which is linked to doing business in the region. The Petrol Group monitors open foreign exchange positions and decides how to manage them on a quarter-yearly basis.

Credit risk

The credit risk was assessed in 2021 as the most relevant financial risk, also as a result of the Covid-19 pandemic. The Petrol Group was exposed to credit risk in connection with the sale of goods and services to natural and legal entities. The risk is managed using the measures outlined below.

The operating receivables management system provides us with an efficient credit risk management.

As part of the usual receivable management processes, we constantly and actively pursue the collection of receivables, a process which has been even more intense since the Covid-19 pandemic onset due to the exceptional economic situation. We refine procedures for approving the amount of exposure (limits) to individual buyers and, in the current difficult time, try to maintain the range of first-class credit insurance instruments as a requirement to approve sales (receivables insurance with credit insurance companies, bank guarantees, collaterals, corporate guarantees, securities, pledges), which proved to be a big challenge last year. At the beginning of 2020, the Petrol Group introduced a new insurance scheme for keeping track of the Group's needs in the field of credit risk insurance as market conditions evolve. A great deal of work is put into the management of receivables from all customers in Slovenia, and significant attention is also devoted to the collection of receivables in SE Europe markets, where the solvency and payment discipline of the business sector differs from that in Slovenia. Receivables are systematically monitored by portfolio, region and organisational unit as well as by credit risk assessment, level of insurance and individual customer. In addition, we introduced centralised control over credit insurance instruments received and centralised the collection process.

Due to the pandemic and related economic downturn, companies were faced with liquidity shocks leading to our customers being exposed to a higher credit risk; furthermore, high prices of energy products in recent months have been an additional challenge. In the first three months of 2022, the Petrol Group continued to monitor closely the indicators of increased risk and engaged in intensive communication with its customers. At the operational level, all Petrol Group companies still closely monitor the balance of receivables on a daily basis and actively work with customers when it comes to collecting them.

Despite the above measures, the Petrol Group cannot fully avoid the consequences of bankruptcies, compulsory composition proceedings and personal bankruptcies.

We estimate that the Petrol Group has satisfactorily managed credit risk. Our estimate is based on the type of products that we sell, the market share, a large customer base, a high number of security instruments, a high volume of secured receivables, and a low level of overdue receivables. 65 percent of receivables from legal entities are secured, with credit insurance and offsetting against trade liabilities being most widely used insurance instruments, together accounting for 93 percent.

Liquidity risk

The Petrol Group's stability is affirmed by the long-term BBB- credit rating with a stable outlook, which was confirmed by Standard & Poor's in April 2021.The investment-grade rating enables us to tap international financial markets more easily and represents an additional commitment towards successful operations and the deleveraging of the Petrol Group. Liquidity risks are managed in accordance with relevant S&P methodology.

In the first three months of 2022, average petroleum product prices were higher year-on-year, meaning that slightly more working capital is needed. Despite the constant growth of energy prices, the Petrol Group's liquidity situation has remained stable, both at the Group level and the level of subsidiaries. Through appropriate structure and volume of long-term and shortterm credit lines, we have been able to ensure continued liquidity of the Petrol Group. Even if the economic situation deteriorates, the current volume of credit lines will help us to ensure appropriate liquidity structure of the Petrol Group in accordance with S&P criteria.

Due to the geopolitical risks related to the escalation of the Russo-Ukrainian conflict, soaring inflation, consequences of the COVID-19 pandemic, and Decree Determining the Prices of Certain Petroleum Products, adopted in the first half of March, the Company continues to carry out intensified activities and paying closer attention and pridence to cash flow management of the Petrol Group, especially as regards the planning of cash inflows from layaway sales, this being the main source of liquidity and, consequently, credit risks. We still pay close attention to the internal liquidity management in the Petrol Group companies and the full integration of Crodux derivati dva d.o.o., which we acquired in the last quarter of 2021.

The Petrol Group settles all liabilities as they fall due, thanks to its relatively low debt levels and strong liquidity position.

Interest rate risk

The Petrol Group regularly monitors its exposure to the interest rate risk. 82 percent of the Group's non-current financial liabilities have a variable interest rate linked to EURIBOR. The average EURIBOR rates in the first three months of 2022 were slightly higher than the ones at the end of 2021. EURIBOR has remained at a historically low level (negative).

To hedge against the interest rate risk exposure, a large portion of variable interest rates is transformed into a fixed interest rate using derivative financial instruments, thus protecting our net interest position. In the first three months of 2022, no additional interest rate hedging contracts were concluded.

Petrol's shares

In the first three months of 20221 , prices of shares on the Ljubljana Stock Exchange were to a large extent affected by the escalation of tensions and war in Ukraine. The SBITOP (the Slovenian blue-chip index, which is used as a benchmark and provides information on changes in the prices of the most important and liquid shares traded on the regulated market and which includes Petrol's shares) stood at 1,206.03 at the end of March, down by 4.2 percent compared to the end of 2021 when it stood at 1,258.80, since many shares recorded significant drops in value. During this period, the price of Petrol's shares increased by 6.7 percent. In terms of trading volume, which in the case of Petrol's shares amounted to EUR 16.7 million between January and March 2022 (this includes batch trading totalling EUR 1.4 million, the Petrol share was ranked 3rd among the shares traded on the Ljubljana Stock Exchange. In terms of market capitalisation, which stood at EUR 1.1 billion as at 31 March 2022, the Petrol share was ranked third and accounted for 12.8 percent of the total Slovenian stock market capitalisation on the said date.

Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 37/80

1 Sources of data for chapter "Petrol's shares": Ljubljana Stock Exchange website, Petrol share register, statements of the Petrol Group for January–March 2022.

Figure 18: Base index changes for Petrol d.d., Ljubljana's closing share price against the SBITOP index in the first three months of 2022 compared to the end of 2021

In the first three months of 2022, the closing Petrol share price ranged between EUR 467.00 and EUR 562.00 per share. The average price for the period stood at EUR 522.92 EUR; at the end of March 2022, it stood at EUR 542.00. The earnings per share (EPS) of the Petrol Group's majority shareholders stood at EUR 14.18; the book value per share stood at EUR 454.42. As at 31 March 2022, Petrol d.d., Ljubljana had 21,135 shareholders. At the end of March 2022, 580,088 shares or 27.8 percent of all shares were held by foreign legal entities or natural persons. Compared to the end of 2021, the share of foreign shareholders increased by 0.4 percentage points.

Figure 19: Closing price and the volume of trading in Petrol's shares in the first three months of 2022

Figure 20: Ownership structure of Petrol d.d., Ljubljana as at 31 March 2022

Foreign legal entities (banks and other financial
investors )
27.7%
Private individuals (domestic and foreign) 21.7%
Slovene Sovereign Holding, d.d. 12.7%
Republic of Slovenia 10.8%
Other financial investors - domestic 10.4%
Kapitalska družba d.d. together with funds 8.7%
Other 4.0%
Own shares 1.5%
Banks - domestic 1.3%
Insurance companies - domestic 1.2%

Table 4: Changes in the ownership structure of Petrol d.d., Ljubljana (comparison between 31 March 2022 and 31 December 2021)

31 March 2022 31 December 2021
Petrol d.d., Ljubljana No. of Shares in % No. of Shares in %
Foreign legal entities (banks and other inst. inv.) 577,397 27.7% 568,942 27.3%
Private individuals (domestic and foreign) 452,144 21.7% 459,646 22.0%
Slovenski državni holding, d.d. 264,516 12.7% 264,516 12.7%
Republic of Slovenia 225,699 10.8% 225,699 10.8%
Other institutional investors - domestic 216,265 10.4% 218,818 10.5%
Kapitalska družba d.d. together with own funds 182,440 8.7% 182,543 8.7%
Others 84,057 4.0% 81,520 3.9%
Own shares 30,723 1.5% 30,723 1.5%
Banks - domestic 27,581 1.3% 28,415 1.4%
Insurers - domestic 25,479 1.2% 25,479 1.2%
Total 2,086,301 100.0% 2,086,301 100.0%

Table 5: 10 largest shareholders of Petrol d.d., Ljubljana as at 31 March 2022

Shareholder Address Number of shares Holding in %
1 Clearstream Banking SA - fiduciary account 42 Avenue J. F. Kennedy, L-1855, Luxembourg 293,502 14.07%
2 Slovene Sovereign Holding, d.d. Mala ulica 5, 1000 Ljubljana 264,516 12.68%
3 Republic of Slovenia Gregorčičeva ulica 20, 1000 Ljubljana 225,699 10.82%
4 Kapitalska družba, d.d. Dunajska cesta 119, 1000 Ljubljana 172,639 8.27%
5 OTP banka d.d. - Client account - fiduciary Domovinskog rata 61, 21000 Split, Croatia 142,159 6.81%
6 Vizija Holding, d.o.o. Dunajska cesta 156, 1000 Ljubljana 71,676 3.44%
7 Vizija Holding Ena, d.o.o. Dunajska cesta 156, 1000 Ljubljana 66,572 3.19%
8 Perspektiva FT d.o.o. Dunajska cesta 156, 1000 Ljubljana 36,262 1.74%
9 Erste Group Bank AG - PBZ Croatia Osigur Am Belvedere Wien, Austria 33,299 1.60%
10 Unicredit Bank Hungary ZRT. - fiduciary Szabadsag Ter 5 - 6, 1054 Budapest, Hungary 30,989 1.49%

Table 6: Shares owned by members of the Supervisory and Management Board as at 31 March 2022

Name and Surname Position Shares
owned
Equity
share
Supervisory Board 88 0.0042%
Internal members 88 0.0042%
1. Marko Šavli Member of the Supervisory Board 88 0.0042%
2. Alen Mihelčič Member of the Supervisory Board 0 0.0000%
3. Robert Ravnikar Member of the Supervisory Board 0 0.0000%
External members 0 0.0000%
1. Janez Žlak President of the Supervisory Board 0 0.0000%
2. Borut Vrviščar Deputy President of the Supervisory Board 0 0.0000%
3. Aleksander Zupančič Member of the Supervisory Board 0 0.0000%
4. Alenka Urnaut Ropoša Member of the Supervisory Board 0 0.0000%
5. Mladen Kaliterna Member of the Supervisory Board 0 0.0000%
6. Mário Selecký Member of the Supervisory Board 0 0.0000%
Management Board 4 0.0002%
1. Nada Drobne Popović President of the Management Board 4 0.0002%
2. Matija Bitenc Member of the Management Board 0 0.0000%
3. Jože Bajuk Member of the Management Board 0 0.0000%
4. Jože Smolič Member of the Management Board 0 0.0000%
5. Zoran Gračner Member of the Management Board and Worker Director 0 0.0000%

Contingent increase in share capital

In the period up to 31 March 2022, the General Meeting of Petrol d.d., Ljubljana did not adopt any resolutions regarding the contingent increase in share capital.

Dividends

In accordance with a resolution adopted at the 34th General Meeting held on 21 April 2022, Petrol d.d., Ljubljana will pay a gross dividend of EUR 30.00 per share in August 2022. In 2021, the gross dividend was paid in the amount of EUR 22.00 per share.

Own shares

Petrol d.d., Ljubljana did not repurchase its own shares in the period from January to March 2022. As at 31 March 2022, the number of own shares stood at 30,723, representing 1.5 percent of the share capital. This includes 24,703 own shares that were acquired by Petrol d.d., Ljubljana in the period from 1997 to 1999. Their total cost equalled EUR 2.6 million as at 31 March 2022 and was EUR 10.8 million lower than their market value on that date. The remaining 6,020 shares are considered as own shares which were held by the subsidiary Geoplin d.o.o. Ljubljana at the time it was incorporated into the Petrol Group.

Petrol d.d., Ljubljana's own shares, excluding Geoplin d.o.o. Ljubljana's shares, in total amounting to 36,142, were purchased between 1997 and 1999. The Company may acquire these own shares only for the purposes laid down in Article 247 of the Slovenian Companies Act (ZGD-1) and as remuneration for the Management and Supervisory Boards. Own shares are used in accordance with the Company's Articles of Association.

Regular participation at investors' conferences and external communication

Petrol d.d., Ljubljana has set up a programme of regular cooperation with domestic and foreign investors, which consists of public announcements, individual meetings and public presentations. We regularly attend investors' conferences that are organised each year by stock exchanges, banks, and brokerage companies. In the first three months of 2021, we held several individual videoconferences with investors and analysts. In March, we took part in the Ljubljana Stock Exchange's webinar "Slovenian stock companies online".

Credit rating

On 9 April 2021, Standard & Poor's Ratings Services again reaffirmed Petrol d.d., Ljubljana's "BBB-" long-term credit rating, its "A-3" short-term credit rating and its "stable" credit rating outlook.

General Meeting resolutions

Resolutions adopted at the 34th General Meeting of Petrol d.d., Ljubljana held on 21 April 2022 (available at https://www.petrol.eu/binaries/content/assets/skupina-petroleng/publications/2022/04/resolutions-of-34th-general-meeting-of-petrol-d.d.%2C-ljubljana-21.4.2022.pdf):

  • 1. Attorney Uroš Pogačnik from a Grosuplje-based Law Firm Čeferin, Pogačnik, Novak, Koščak in partnerji, o.p., d.o.o. shall be elected Chairman of the General Meeting, and Gregor Mavsar and Barbara Jama Živalič as officials responsible for counting the votes. The General Meeting is informed that the notarial protocol will be drawn up by Bojan Podgoršek, Notary Public from Ljubljana.
  • 2. 2.1. The profit for appropriation as of 31 December 2021, amounting to EUR 61,847,940 will be distributed as follows:
    • part of the profit for appropriation amounting to EUR 61,667,340 will be distributed as dividend payments to shareholders: gross dividend of EUR 30.00 per share (own shares do not participate),
    • the remaining part of the profit for appropriation in the amount of EUR 180,600 and any amounts which may result from the number of own shares on the record date and from rounding off the dividend payment figures, will be transferred to other profit reserves.

The Company will pay out dividends on 5 August 2022 to all shareholders registered at KDD (Central Securities Clearing Corporation) as of 4 August 2022.

2.2. The General Meeting has taken note and hereby endorses the Report on Remuneration to Management and Supervisory Bodies of Petrol d.d., Ljubljana in the financial year 2021.

2.3. The General Meeting gives a discharge to the Management Board of the Company for the financial year 2021.

2.4. The General Meeting gives a discharge to the Supervisory Board of the Company for the financial year 2021.

  • 3. 3.1. The General Meeting has taken note and hereby endorses the Remuneration Policy for Management and Supervisory Bodies of Petrol d.d., Ljubljana.
  • 4. 4.1. Pricewaterhousecoopers d.o.o., Cesta v Kleče 15, 1000 Ljubljana is appointed as the Company auditor for the financial years of 2022, 2023 and 2024.
  • 5. 5.1. With the aim to align the Company's Articles of Association with the provision of the third paragraph of Article 297 of the ZGD-1, point 11.07 of 11.00, Chapter IV., shall be amended to read as follows: "Only those shareholders who have registered for participation in the General Meeting not later than at the end of the fourth day prior to the General Meeting, and who have been registered in the Central Book-Entry Securities Register as of the end of the seventh day prior to the General Meeting, shall be entitled to participate in the General Meeting and exercise their voting rights."
  • 6. 6.1. Each ordinary registered no-par value share of the Company with the PETG symbol shall be split into 20 ordinary registered no-par value shares of the Company. 6.2. In the Company's Articles of Association, point 04.01. of Article 04.00 Share capital, number and types of shares, Chapter II. Share capital and shares shall be amended to read as follows:

"The Company's share capital amounts to EUR 52,240,977.04 (fifty-two million, two hundred and forty thousand, nine hundred and seventy-seven euros and four cents) and is divided into 41,726,020 (forty-one million, seven hundred and twenty-six thousand and twenty) ordinary registered no-par value shares."

6.3. A new point 18.03. shall be added in Article 18.00. Articles of Association and general acts of Chapter VIII. Articles of Association and general acts of the Company's Articles of Association, which reads as follows: "The Company has 2,086,301 (two million, eighty-six thousand, three hundred and one) ordinary registered no-par value shares in the Central Book-Entry Securities Register until the total number of Company's shares in the Central Book-Entry Securities Register is aligned with point 04.01 of these Articles of Association with the entry of the split of each share into 20 (twenty) parts."

6.4. Points of resolutions 6.1. to 6.3., inclusive, shall enter into effect on 19 August 2022.

6.5. The General Meeting hereby authorises the Supervisory Board to align the text of the Articles of Association in accordance with the points of resolutions 6.1. to 6.4., inclusive, and draw up a clean copy of the Articles of Association.

The Management Board of the Company shall implement the necessary procedures for the PETG share split after the entry of the Articles of Association amendment into the Court Register of Companies.

7. 7.1. The General Meeting authorises the Management Board of the Company to purchase own shares over a period of 12 months starting on the effective date of this resolution. The authorisation applies for the acquisition of a maximum of such number of shares that the total percentage of the shares acquired based on this authorisation, together with other own shares already held by the Company on this authorisation adoption date, does not exceed 2% of the Company's share capital.

The Company may acquire own shares by way of transactions concluded on the regulated market at the market price as valid at the respective time. The Company may also acquire own shares on the over-the-counter market. In acquiring shares on the regulated or over-the-counter market, the purchase price of shares cannot be lower than 50% of the book value per share calculated based on the last published audited annual statements of the Petrol Group. Likewise, the purchase price of shares cannot be higher than 11-times the amount of earnings per share (EPS) calculated based on the last published audited annual financial statements of the Petrol Group.

Pursuant to the third and fourth paragraphs of Article 381 of the ZGD-1, the Company may reduce (one-time or successively) its share capital through the withdrawal of all own shares acquired based on this authorisation (but not also those own shares acquired previously) under the simplified procedure and to the debit of other profit reserves based on the Supervisory Board's consent. The Company may use own shares acquired based on this authorisation solely in accordance with this resolution. 7.2. Resolution 7.1 shall enter into effect on 30 November 2022, but not prior to the

PETG share split execution, pursuant to General Meeting resolutions 6.1. to 6.5., in the Central Book-Entry Securities Register.

Supervisory Board of Petrol d.d., Ljubljana

Composition of the Supervisory Board did not change in the first three months of 2022. It consists of President Janez Žlak, Deputy President Borut Vrviščar, and Members Mário Selecký, Mladen Kaliterna, Alenka Urnaut Ropoša, Aleksander Zupančič, Alen Mihelčič, Robert Ravnikar and Marko Šavli.

Strategy of the Petrol Group for the period 2021–2025

On 28 January 2021, the Supervisory Board of Petrol d.d., Ljubljana approved the Strategy of the Petrol Group for the period 2021–2025. Ensuring business growth and increasing the profitability of operations while maintaining the commitment to sustainable development are the main principles underpinning the preparation and implementation of the strategic plan.

The Petrol Group's strategy for the 2021–2025 period is an overarching development document defining the path to a successful future based on the Group's vision, goals and strategic business plan.

The environment in which the Petrol Group operates is facing important changes. Energy transition towards a low-carbon company and the development of new technologies are transforming established ways of how energy products are produced, sold and used. Petrol is committed to making a transition to green energy and is making significant investments to achieve it. While co-creating opportunities brought about by the energy transition we will also continue to supply the market with hydrocarbons.

The new strategy of the Petrol Group defines clear targets for implementing our vision to become an integrated partner in the energy transition, offering an excellent user experience. This helps us focus on our core business, which it to supply energy products, as it is this area where we still see great potential and opportunities in connection with the energy transformation.

Creating and cultivating relationships with customers is our priority and we will continue to strengthen our sales network in the region as a result. Thanks to new digital channels, a broader range of energy products and personalised offer, we will be even closer to our

customers, helping them to make a transition from traditional energy sources to cleaner renewable energy. Our aim is to become a key link in a broader ecosystem by offering energy sources that are adapted to and co-shape the market. For this reason, we will increase operational efficiency to free up additional funds for investments in renewable energy production.

The Petrol Group recognises the importance of sustainable development. The transition to a low-carbon energy company, partnership with employees and the social environment, and the circular economy constitute the Petrol Group's business commitments in this strategic period. As a partner to industry, public sector and households, Petrol is assuming a leading role in achieving the environmental goals.

Through continuous development of fuels, we will actively contribute to reducing emissions. At the same time, we will help to reduce the carbon footprint of both the Petrol Group and our customers by pursuing clear sustainable policies.

Thanks to improved internal processes, new competences and empowered employees, we will be even more proactive in addressing the current and future needs of our customers in the energy industry and adapt our operations to the user, who is at the centre of our attention. We want to become the first choice for shopping on the go.

In this strategic period, we will remain present in all markets, focusing on:

  • Slovenia, where we will consolidate our position of a leading energy company and partner in the energy transition;
  • Croatia, where we will use our sales network to expand our portfolio of customers in the field of energy products and energy transition services and invest in renewable electricity production;
  • Serbia, where we will increase our share in the energy product sales market.

We will work to remain the first choice for energy transition projects in the region by offering integrated services with high added value. We will develop and strengthen our presence in the supply and sale of natural gas and electricity, in the sale of liquefied petroleum gas and in energy efficiency projects. Renewable electricity production, where we will position ourselves to become a major supplier in SE Europe, plays a particular role in the energy transition.

The development of new solutions in the field of electric mobility and mobility services constitutes an important pillar of Petrol's sustainable and innovative business. When it comes to mobility, the Petrol Group focuses on two segments. The first segment is linked to the charging infrastructure, which means setting up, managing and maintaining the infrastructure for the charging of electric vehicles as well as providing the charging service. The second segment is comprised of mobility services, such as operating leases, fleet electrification and fleet management services.

In 2025, EBITDA is planned to total EUR 336 million, with net profit amounting to EUR 180 million. The net debt-to-EBITDA ratio is planned to be less than 1. In the period of 2021–2025, we plan to invest a total of EUR 698 million, of which more than 35 percent will be dedicated to the energy transition and thus to carbon footprint reduction. As for other investments, the greater part will be allocated to expanding and upgrading our retail network and to digitalising our business.

Financial projections take into account the impact of Covid-19 in the first quarter of 2021 and assume that the vaccination coverage of the population will have been achieved by mid-2021. In accordance with the projections of international financial institutions, economic recovery is expected to be V-shaped.

By achieving the goals, we will strengthen long-term financial stability of the Petrol Group. Through a stable dividend policy, we will ensure a balanced dividend yield for shareholders and the use of free cash flows to finance the Petrol Group's investment plans. This will allow for long-term growth and development of the Group, maximising its value for the owners. The dividend policy target for the strategic period 2021–2025 is 50 percent of the Group's net profit, taking into account the investment cycle, Group indicators and the achieved objectives.

The main targets for 2025 are:

  • Sales revenue of EUR 4.7 billion (the 2025 sales revenue figures rely on the assumption that energy product prices will match the levels used in the plans for 2021)
  • EBITDA of EUR 336 million
  • Net debt-to-EBITDA ratio <1
  • Net profit of EUR 180 million
  • Total investments in fixed assets of EUR 698 million in the period 2021–2025, of which 35 percent in energy transformation
  • Renewable electricity production output of 160 MW
  • Retail network consisting of 627 service stations
  • 1,575 charging points for electric vehicles
  • Energy savings of 73 GWh for end-customers in the period 2021–2025

Business plan for 2022

Energy market participants are faced with great challenges and changes. On the one hand, we are faced with an extremely complex systemic transition to renewable supply sources, while on the other, a considerable shift can be observed in the behaviour of end customers, who are becoming increasingly engaged and environmentally conscious. As a main energy company in Slovenia and SE Europe, the Petrol Group took on an active role in increasing energy independence, energy efficiency and the share of renewables. To this end, the Petrol Group will further endeavour to reduce its carbon footprint also in 2022.

The sales of merchandise and services make up an important part of the Petrol Group's revenue, which is why the situation in the trade sector has a major impact on operations. Digitalisation has changed consumers' expectations and shopping habits, as well as sales channels. The pandemic has further highlighted the need to reduce and control costs by optimising supply and sales chains, thereby ensuring point-of-sale profitability.

Providing a full range of customer-focused products and services with an excellent shopping experience is at the heart of Petrol's operations. As we try to approach our customers in innovative ways, we also change and upgrade our internal operating processes, which enable us to develop new solutions and sustainable models.

The Petrol Group's main operating targets for 2022:

  • Sales revenue of EUR 5.9 billion,
  • Adjusted gross profit of EUR 643.9 million,
  • EBITDA of EUR 297.8 million,
  • Net profit of EUR 158.3 million,
  • Net debt-to-EBITDA ratio of 1.6,
  • Sales of petroleum products in the amount of 3.6 million tons,
  • Sales of liquefied petroleum gas in the amount of 162.4 thousand tons,
  • Sales of natural gas in the amount of 24.2 TWh,
  • Revenue from sales of merchandise2 in the amount of EUR 532.2 million.

Risks to achieving the plan

At the Petrol Group, we are aware that despite careful preparation, informed business decisions, quick response to change and an efficient risk management system, external factors may arise in the business environment, which are beyond our direct control and may pose a risk or a threat when it comes to meeting our targets.

The main risk underlying the achievement of the set plan in 2022 was the negative impact of the energy crisis on inflation and, consequently, on the growth of living expenses and the management of higher operating costs. In the first quarter of the year, energy prices further increased because of the war situation in Ukraine.

Despite the extremely intensified and unpredictable situation which resulted in the realisation of some of the risks that were identified in plan preparation:

  • intensification of petroleum product purchase conditions,
  • energy product selling price regulation,
  • negative effects of the energy crisis on inflation and, consequently, on the growth of living expenses and lower economic growth,

the Petrol Group pursued the set targets in the first quarter of the year.

Energy price regulation

Another risk to achieving the plan for 2022 indicated by the Petrol Group when preparing the relevant plan was the regulation of energy prices. To a certain degree, the Petrol Group was faced with regulation of selling prices of fuels in all markets where it operates. In the first three months of 2022, the operations of the Petrol Group were mostly affected by price regulation in Croatia and Slovenia, which is described in more detail in the chapter about the business environment.

Upon the adoption of the new Decree Determining the Prices of Certain Petroleum Products on 10 May 2022, the Government of the Republic of Slovenia announced that after the end of the measure it would set, for the duration of the measure, a suitable amount to be compensated to those companies which will have suffered significant loss because of the measure.

2 Non-oil merchandise usually sold under segment B Merchandise and services and partly under segment A Fuels and Fuel Products (biomass, tyres, batteries)

Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 46/80

Intensification of procurement conditions and exposure to Russia

The Petrol Group does not have its own companies or representative offices in Ukraine, the Russian Federation and Belarus. The share of sales revenue generated by the Petrol Group in these markets is negligible, and the purchase of energy products in these markets, except for natural gas, represents a small share in the Petrol Group's procurement portfolio. In 2021 and the first three months of 2022, Russia as a source of supply has accounted for less than 7 percent as regards Petrol d.d., Ljubljana's middle distillates (diesel and extra light heating oil): We do not import petrol from Russia. For 2022, Petrol d.d., Ljubljana has long-term purchase contracts for petroleum products ensured in a volume which reflects the current dynamic of mobility increasing to pre-Covid-19 levels, such as determined in the business plan for 2022.

The largest part of the Petrol Group's operations with companies from the Russian Federation is the purchase of natural gas, which takes place through Geoplin d.o.o., Ljubljana. For the time being, deliveries from Russia are going smoothly and in accordance with contractual obligations. We focus greatly on the diversification of the procurement portfolio. Geoplin d.o.o., Ljubljana will do everything in its power to ensure the uninterrupted supply of natural gas to its customers.

Events after the end of the accounting period

The Decree Determining the Prices of Certain Petroleum Products, which was adopted on 14 March 2022 for retail prices of motor fuels in Slovenia and amended on 31 March 2022 to include wholesale prices of motor fuels, ended on 1 May 2022; the prices of motor fuels are again market-determined. The Government of the Republic of Slovenia extended price regulation for extra light heating oil by another month, that is, until 21 May 2022. The Decree that set the maximum margin at EUR 0.0600 per litre has been in effect since 20 October 2021.

On 10 May 2022, the Government of the Republic of Slovenia adopted the Decree Determining the Prices of Certain Petroleum Products, setting the maximum permitted retail and wholesale prices of fuel products. The maximum permitted retail price of NMB-95 petrol is EUR 1.560 per litre and diesel EUR 1.668 per litre. The maximum permitted wholesale price of NMB-95 petrol is EUR 1.540 per litre and diesel EUR 1.648 per litre. The Decree entered into effect on 11 May 2022 and shall apply for three months, until 10 August 2022 inclusive. Pursuant to the Decree, companies are prohibited from stopping to sell commodities because of the measure which has set the maximum permitted retail and wholesale prices of petroleum products. To this end, the Government will, after the end of the measure, set an appropriate amount as compensation for the companies which will have suffered substantial loss due to this measure during its validity (available at https://www.gov.si/novice/2022-05-10-ponovno-uvajamonajvisje-dovoljene-cene-neosvincenega-95-oktanskega-bencina-in-dizelskega-goriva/).

Petrol d.d., Ljubljana, addressed a claim to the government for reimbursement of EUR 51.3 million for the loss resulting from the regulation of the final selling price in the period between 15 March and 30 April 2022. The part of the claim referring to the period of January–March 2022 has amounted to EUR 18.4 million. This claim is not included in the financial statements of Petrol d.d., Ljubljana, for the period of January–March 2022.

FINANCIAL REPORT

Financial performance of the Petrol Group and Petrol d.d., Ljubljana

Statement of profit and loss of the Petrol Group and Petrol d.d., Ljubljana

The Petrol Group Petrol d.d.
(in EUR) Note 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Sales revenue 1 1,936,817,792 911,947,639 1,396,446,126 601,877,929
Cost of goods sold (1,774,584,941) (774,869,966) (1,302,875,647) (510,959,686)
Costs of materials 2
Costs of services 3 (11,039,866) (7,810,829) (9,128,455) (6,552,501)
Labour costs 4 (41,937,355)
(32,299,251)
(32,277,274)
(27,967,847)
(31,495,825)
(20,348,470)
(26,036,861)
(20,164,731)
Depreciation and amortisation 5 (22,476,575) (18,535,103) (11,329,766) (11,508,004)
Other costs 6 (7,289,413) (10,561,863) (4,747,279) (7,566,192)
Operating costs (115,042,460) (97,152,916) (77,049,795) (71,828,289)
Other income 7 116,036,943 11,189,705 117,421,317 10,973,077
Other expenses 8 (120,153,680) (15,672,962) (116,484,917) (14,942,110)
Operating profit or loss 43,073,654 35,441,500 17,457,084 15,120,921
Share of profit or loss of equity accounted investees 742,846 297,137 - -
Finance income from dividends paid by subsidiaries,
associates and jointly controlled entities - -
-
-
Other finance income 9 19,159,615 6,252,547 17,724,897 4,908,565
Other finance expenses 9 (23,110,105) (8,920,704) (20,073,782) (8,249,105)
Net finance expense (3,950,490) (2,668,157) (2,348,885) (3,340,540)
Profit before tax 39,866,010 33,070,480 15,108,199 11,780,381
Tax expense (7,714,797) (5,783,356) (3,170,204) (1,903,509)
Deferred tax 257,113 511,969 570,356 (132,400)
Corporate income tax (7,457,684) (5,271,387) (2,599,848) (2,035,909)
Net profit for the period 32,408,326 27,799,093 12,508,351 9,744,472
Net profit for the period attributable to:
Owners of the controlling company 29,148,235 25,672,677 12,508,351 9,744,472
Non-controlling interest 3,260,091 2,126,416 - -
Basic and diluted earnings per share attributable to owners of
the controlling company 10 14.18 12.49 6.07 4.73

Other comprehensive income of the Petrol Group and Petrol d.d., Ljubljana

The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Net profit for the period 32,408,326 27,799,093 12,508,351 9,744,472
Effective portion of changes in the fair value of cash flow
variability hedging 12,456,679 1,262,086 11,022,263 1,063,231
Change in deferred taxes (2,352,425) (237,816) (2,094,230) (202,022)
Change in the fair value of financial assets through other
comprehensive income - - - -
Change in deferred taxes - - - -
Foreign exchange differences (3,099,526) (854,372) - -
Other comprehensive income to be recognised in the
statement of profit or loss in the future 7,004,728 169,898 8,928,033 861,209
Attribution of changes in the equity of subsidiaries - - - -
Change in deferred taxes - - - -
Attribution of changes in the equity of associates - - - -
Change in deferred taxes - - - -
Total other comprehensive income to be recognised in
the statement of profit or loss in the future 7,004,728 169,898 8,928,033 861,209
Unrealised actuarial gains and losses
Other comprehensive income not to be recognised in - - - -
the statement of profit or loss in the future - - - -
Attribution of changes in the equity of subsidiaries - - - -
Attribution of changes in the equity of associates - - - -
Total other comprehensive income not to be
recognised in the statement of profit or loss in the
future - - - -
Total other comprehensive income after tax 7,004,728 169,898 8,928,033 861,209
Total comprehensive income for the year 39,413,054 27,968,991 21,436,384 10,605,681
Total comprehensive income attributable to:
Owners of the controlling company 36,160,074 25,846,965 21,436,384 10,605,681
Non-controlling interest 3,252,980 2,122,026 - -

Statement of financial position of the Petrol Group and Petrol d.d., Ljubljana

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) Note 31 March 2022 2021 31 March 2022 2021
ASSETS
Non-current (long-term) assets
Intangible assets 11 341,093,117 345,329,895 154,292,246 155,524,818
Right-of-use assets 12 97,596,477 102,621,512 28,303,567 27,874,823
Property, plant and equipment 13 759,031,948 767,704,711 362,483,253 366,262,157
Investment property 15,722,702 16,139,743 11,993,093 12,335,994
Investments in subsidiaries 14 - - 554,032,932 553,970,331
Investments in jointly controlled entities 15 1,243,963 704,501 210,000 210,000
Investments in associates 16 55,373,010 55,169,626 26,610,477 26,610,477
Financial assets at fair value through other comprehensive
income 17 4,133,044 4,133,044 2,117,914 2,117,914
Financial receivables 951,944 991,831 83,135,644 83,299,185
Operating receivables 7,833,957 8,228,771 7,815,749 8,219,107
Deferred tax assets 10,566,975 11,379,674 6,631,639 8,155,514
1,293,547,137 1,312,403,308 1,237,626,514 1,244,580,320
Current assets
Inventories 18 190,369,337 178,191,288 126,901,679 96,573,239
Contract assets 24,563,421 3,338,893 26,570,942 7,604,649
Financial receivables 19 2,295,267 16,168,692 21,023,392 16,181,049
Operating receivables 20 730,488,219 650,343,180 481,365,867 385,829,891
Corporate income tax assets 888,252 616,729 - -
Financial assets at fair value through profit or loss 21 50,092,343 34,666,891 49,976,405 34,561,544
Financial assets at fair value through other comprehensive
income 22 12,262,952 1,776,801 10,159,860 1,100,446
Prepayments and other assets 23 151,290,170 85,718,759 56,557,643 50,728,784
Cash and cash equivalents 52,041,842 100,226,890 13,348,462 57,567,397
1,214,291,803 1,071,048,123 785,904,250 650,146,999
Total assets 2,507,838,940 2,383,451,431 2,023,530,764 1,894,727,319
EQUITY AND LIABILITIES
Equity attributable to owners of the controlling company
Called-up capital 52,240,977 52,240,977 52,240,977 52,240,977
Capital surplus 80,991,385 80,991,385 80,991,385 80,991,385
Legal reserves 61,987,955 61,987,955 61,749,884 61,749,884
Reserves for own shares 4,708,359 4,708,359 4,708,359 4,708,359
Own shares (4,708,359) (4,708,359) (2,604,670) (2,604,670)
Other revenue reserves 318,560,136 318,523,082 340,914,615 340,914,615
Fair value reserve (789,611) (789,611) 39,809,449 39,809,449
Hedging reserve 9,245,670 (858,584) 7,791,183 (1,136,850)
Foreign exchange differences (11,726,835) (8,634,420) - -
Retained earnings 391,333,089 362,184,854 45,749,822 33,241,471
901,842,766 865,645,638 631,351,004 609,914,620
Non-controlling interest 46,205,693 43,052,367 - -
Total equity 948,048,459 908,698,005 631,351,004 609,914,620
Non-current liabilities
Provisions for employee post-employment and other long-term
benefits 9,517,503 9,516,091 7,969,809 7,969,809
Other provisions 35,749,181 34,323,479 19,917,812 17,606,490
Long-term deferred revenue 35,068,162 34,447,444 29,437,232 29,459,071
Financial liabilities 24 427,988,654 433,812,995 398,662,151 404,555,761
Lease liabilities 25 89,887,917 92,991,633 27,244,976 26,735,533
Operating liabilities 5,661,782 5,661,782 5,661,782 5,661,782
Deferred tax liabilities 2,823,715
606,696,914
1,583,658
612,337,082
-
488,893,762
-
491,988,446
Current liabilities
Financial liabilities
24
Lease liabilities 25 83,081,706
12,065,754
65,958,447
13,768,130
265,913,030
2,717,596
272,485,762
2,717,596
Operating liabilities 26 754,648,593 690,456,613 536,101,922 442,507,932
Corporate income tax liabilities 21,870,132 18,786,511 18,801,827 16,353,199
Contract liabilities 27 13,600,604 14,828,344 15,406,235 7,905,838
Other liabilities 28 67,826,778 58,618,299 64,345,388 50,853,926
953,093,567 862,416,344 903,285,998 792,824,253
Total liabilities 1,559,790,481 1,474,753,426 1,392,179,760 1,284,812,699
Total equity and liabilities 2,507,838,940 2,383,451,431 2,023,530,764 1,894,727,319

Statement of changes in equity of the Petrol Group

Revenue reserves Equity
(in EUR) Called-up capital Capital surplus Legal reserves Reserves for
own shares
Own shares Other revenue
reserves
Fair value reserve Hedging reserve Foreign
exchange
differences
Retained
earnings
attributable to
owners of the
controlling
company
Non-controlling
interest
Total
As at 1 January 2021 52,240,977 80,991,385 61,987,955 4,708,359 (4,708,359) 316,057,569 (753,447) (4,195,723) (9,126,807) 290,793,508 787,995,417 38,674,020 826,669,437
Net profit for the current year
Other changes in other comprehensive income
1,024,270 (849,982) 25,672,677 25,672,677
174,288
2,126,416
(4,390)
27,799,093
169,898
Total changes in total comprehensive income -
-
- - - - 1,024,270
-
(849,982) 25,672,677 25,846,965 2,122,026 27,968,991
As at 31 March 2021 52,240,977 80,991,385 61,987,955 4,708,359 (4,708,359) 316,057,569 (753,447) (3,171,453) (9,976,789) 316,466,185 813,842,382 40,796,046 854,638,428
As at 31 December 1-3 2021 52,240,977 80,991,385 61,987,955 4,708,359 (4,708,359) 316,057,569 (753,447) (3,171,453) (9,976,789) 316,466,185 813,842,382 40,796,046 854,638,428
Increase/(decrease) in non-controlling interest 37,054 37,054 (99,654) (62,600)
Transactions with owners -
-
- -
-
37,054 - - - 37,054
-
(99,654) (62,600)
Net profit for the current year 29,148,235 29,148,235 3,260,091 32,408,326
Other changes in other comprehensive income 10,104,254 (3,092,415) 7,011,839 (7,111) 7,004,728
Total changes in total comprehensive income -
-
- - - - 10,104,254
-
(3,092,415) 29,148,235 36,160,074 3,252,980 39,413,054
As at 31 March 2022 52,240,977 80,991,385 61,987,955 4,708,359 (4,708,359) 318,560,136 (789,611) 9,245,670 (11,726,835) 391,333,089 901,842,766 46,205,693 948,048,459

Statement of changes in equity of Petrol d.d., Ljubljana

Revenue reserves
(in EUR) Called-up capital Capital surplus Legal reserves Reserves for
own shares
Own shares Other revenue
reserves
Fair value reserve Hedging reserve Retained
earnings
Total
As at 1 January 2021
Net profit for the current year
Other changes in other comprehensive income
52,240,977 80,991,385 61,749,884 4,708,359 (2,604,670) 338,449,102 39,796,454 (3,796,881)
861,209
14,446,758
9,744,472
585,981,368
9,744,472
861,209
Total changes in total comprehensive income - - - - - - 861,209
-
9,744,472 10,605,681
As at 31 March 2021 52,240,977 80,991,385 61,749,884 4,708,359 (2,604,670) 338,449,102 39,796,454 (2,935,672) 24,191,230 596,587,049
As at 1 January 2022
Dividend payments for 2021
52,240,977 80,991,385 61,749,884 4,708,359 (2,604,670) 340,914,615 39,809,449 (1,136,850) 33,241,471 609,914,620
-
Transfer of a portion of 2022 net profit
Transactions with owners
- - - - - - - - -
-
-
Net profit for the current year
Other changes in other comprehensive income
8,928,033 12,508,351 12,508,351
8,928,033
Total changes in total comprehensive income - - - - - - 8,928,033
-
12,508,351 21,436,384
As at 31 March 2022 52,240,977 80,991,385 61,749,884 4,708,359 (2,604,670) 340,914,615 39,809,449 7,791,183 45,749,822 631,351,004

Cash flow statement of the Petrol Group and Petrol d.d., Ljubljana

The Petrol Group Petrol d.d.
(in EUR) Note 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Cash flows from operating activities
Net profit 32,408,326 27,799,093 12,508,351 9,744,472
Adjustment for:
Corporate income tax 7,457,684 5,271,387 2,599,848 2,035,909
Depreciation of property, plant and equipment, investment
property and right-of-use assets 5 18,988,569 15,429,860 8,865,900 9,209,691
Amortisation of intangible assets 5 3,488,006 3,105,243 2,463,866 2,298,313
(Gain)/loss on disposal of property, plant and equipment 6, 7 (83,973) 360,323 (38,050) 370,535
Impairment, write-down/(reversed impairment) of assets - 3,734,139 - 1,320,938
Revenue from assets under management (16,129) (16,129) (16,129) (16,129)
Net (decrease in)/creation of provisions for long-term
employee benefits 4,443 (4,824) - -
Net (decrease in)/creation of other provisions and long-term
deferred revenue 2,106,447 5,602,731 2,289,482 5,387,134
Net goods surpluses 435,181 809,786 9,931 278,824
Net (decrease in)/creation of allowance for receivables 9 4,064,483 918,213 3,170,813 83,203
Net finance (income)/expense 9 2,477,096 957,087 1,957,671 1,280,638
Impairment of investments 9 - - - 943,000
Share of profit of jointly controlled entities (539,462) (103,731) - -
Share of profit of associates (203,384) (193,406) - -
Cash flow from operating activities before changes in
working capital 70,587,287 63,669,772 33,811,683 32,936,527
Net (decrease in)/creation of other liabilities 28 9,271,170 (1,301,214) 13,491,468 (559,813)
Net decrease in/(creation) of other assets 23 (4,071,561) (18,215,574) (3,762,449) (13,280,086)
Change in inventories 18 (12,933,589) 48,511,843 (30,338,371) (761,492)
Change in operating and other receivables and contract
assets
20 (173,818,184) (28,124,098) (133,832,429) 259,148
Change in operating and other liabilities and contract
liabilities
26, 27 69,583,335 (49,342,166) 114,937,248 (54,974,926)
Cash generated from operating activities (41,381,542) 15,198,563 (5,692,850) (36,380,642)
Interest paid 9 (2,213,669) (1,862,513) (1,410,581) (1,559,100)
Taxes paid (4,624,548) (6,338,390) (721,579) (3,161,777)
Net cash from (used in) operating activities (48,219,759) 6,997,660 (7,825,010) (41,101,518)
Cash flows from investing activities
Payments for investments in subsidiaries 14 (62,600) (14,950,000) (62,600) (22,450,000)
Receipts from investments in associates 16 - 2,575,000 - 2,575,000
Receipts from intangible assets 11
11
6,570 6,646 5,855 6,646
Payments for intangible assets
Receipts from property, plant and equipment
13 (1,487,875)
803,051
(741,352)
250,062
(1,237,150)
224,046
(274,857)
70,830
Payments for property, plant and equipment 13 (13,159,445) (18,234,671) (9,161,010) (8,916,756)
Payments for investment property (36,541) - - -
Receipts from loans granted 19 14,038,605 576,016 30,813,172 17,557,689
Payments for loans granted 19 (734) - (35,120,000) (2,495)
Interest received 9 753,096 741,063 606,973 795,504
Net cash from (used in) investing activities 854,127 (29,777,236) (13,930,714) (10,638,439)
Cash flows from financing activities
Payments for right-of-use assets 25 (3,524,467) (2,369,775) (848,057) (904,297)
Proceeds from borrowings 24 307,599,546 146,818,858 421,102,425 187,920,558
Repayment of borrowings 24 (304,730,158) (158,548,388) (442,716,617) (166,125,929)
Dividends paid to shareholders (962) - (962) -
Net cash from (used in) financing activities (656,041) (14,099,305) (22,463,211) 20,890,332
Increase/(decrease) in cash and cash equivalents (48,021,673) (36,878,881) (44,218,935) (30,849,626)
Changes in cash and cash equivalents
At the beginning of the year 100,226,890 88,674,952 57,567,397 44,670,525
Foreign exchange differences (163,375) (64,926) - -
Cash acquired through acquisition of companies - 792,219 - -
Increase/(decrease) (48,021,673) (36,878,881) (44,218,935) (30,849,626)
At the end of the year 52,041,842 52,523,364 13,348,462 13,820,900

Notes to the financial statements

Reporting entity

Petrol d.d., Ljubljana (hereinafter the "Company") is a company domiciled in Slovenia. Its registered office is at Dunajska cesta 50, 1000 Ljubljana. Below we present consolidated financial statements of the Group for the period ended 31 March 2022 and separate financial statements of Petrol d.d., Ljubljana for the period ended 31 March 2022. The consolidated financial statements comprise the Company and its subsidiaries as well as the Group's interests in associates and jointly controlled entities (together referred to as the "Group"). A more detailed overview of the Group's structure is presented in the chapter Organisational structure of the Petrol Group.

Basis of preparation

a. Statement of compliance

The Company's management approved the Company's financial statements and the Group's consolidated financial statements on 12 May 2022.

The financial statements of Petrol d.d., Ljubljana and consolidated financial statements of the Petrol Group have been prepared in accordance with IAS 34 – Interim financial reporting and should be read in conjunction with the Group's annual financial statements as at 31 December 2021.

The financial statements for the period from January – March 2022 are prepared based on the same accounting policies used for the preparation of financial statements for the year ended 31 December 2021.

b. Basis of measurement

The Group's and the Company's financial statements have been prepared on the historical cost basis except for the financial instruments that are carried at fair value or amortised cost.

c. Functional and presentation currency

These financial statements are presented in euros (EUR) without cents, the euro also being the Company's functional currency. Due to rounding, some immaterial differences may arise as concerns the sums presented in tables.

d. Use of estimates and judgements

The preparation of the financial statements requires management to make estimates and judgements based on the assumptions used and reviewed that affect the reported amounts of assets, liabilities, revenue and expenses. How the estimates are produced and the related assumptions and uncertainties is disclosed in the notes to individual items.

The estimates, judgements and assumptions are reviewed on a regular basis. Because estimates are subject to subjective judgments and a degree of uncertainty, actual results might differ from the estimates. Changes in accounting estimates, judgements and assumptions are recognised in the period in which the estimates are changed if a change affects that period only. If the change affects future periods, they are recognised in the period of the change and in any future periods.

Estimates and assumptions are mainly used in the following judgements:

  • leases:
    • o identifying a lease,
    • o determining the lease term,
    • o determining the discount rate,
  • revenue from contracts with customers:
    • o treatment of excise duty when selling petroleum products,
    • o determining the timing of satisfaction of performance obligations,
    • o sale in the name and for the account of third parties,
    • o determining whether the loyalty points provide additional benefits to customers,
  • allocating assets or part of the assets to investment property,
  • business combinations:
    • o defining a business combination,
    • o net asset value recognition date,
    • o estimating the fair value of net assets,
  • estimating the useful lives of depreciable assets,
  • assets impairment testing,
  • parameters/assumptions applied in assessing asset values,
  • estimating of the fair value of assets,
  • estimating of the influence in jointly controlled entities,
  • estimate of provisions for litigation,
  • estimate of provisions for partial non-compliance in the area of renewables,
  • estimate of provisions for employee post-employment and other long-term benefits,
  • estimate of provisions for onerous contracts,
  • assessing the possibility of using deferred tax assets.

e. Changes of financial statement presentation

The Group/Company did not change its accounting policies and financial statement presentation in 2022.

Segment reporting

In view of the fact that the financial report consists of the financial statements and accompanying notes of both the Group and the Company, only the Group's operating segments are disclosed.

An operating segment is a component of the Group that engages in business activities from which it earns revenues and incurs expenses that relate to transactions with any of the Group's other components. The operating results of operating segments are reviewed regularly by the management to make decisions about resources to be allocated to a segment and assess the Group's performance.

In June 2021, the Petrol Group adopted new organisation of the company and the Petrol Group. Reorganisation was implemented in order for the Group to achieve the strategic goals and position itself in the context of a broader energy transition in line with the new vision of the Group. Reorganisation is reflected in stronger connection of markets, regional approach and standardisation of business processes. It enables more efficient processes, unification and optimisation of support functions, customer centricity and unified appearance on markers in subsidiaries.

Since 1 January 2022 the management monitors information on four levels.

The Group thus uses the following segments in the preparation and presentation of the financial statements:

  • fuels and fuel products,
  • merchandise and services,
  • energy and solutions,
  • other.

Fuels and fuel products consist of:

  • sales of petroleum products,
  • sales of liquefied petroleum gas (LPG) and other alternative energy products,
  • transport, fuel storage services and transshipment.
  • sales of biomass,
  • sales of tyres, inner tubes and batteries.

Merchandise and services consist of:

  • sales of merchandise and services,

Energy and solutions consist of:

  • sales of and trading in electricity,
  • sales of and trading in natural gas,
  • energy and environmental solutions,
  • heat systems,
  • distribution of natural gas,
  • mobility and
  • production of renewable electricity.

Other consist of:

  • mining services,
  • maintenance services,
  • vacation rental lease.

The data for the comparative period are also adjusted to the new method of segment reporting.

The Group's operating segments in the period 1 January - 31 March 2021:

(in EUR) Fuels and fuel
products
Merchandise
and services
Energy and
solutions
Other Total Statement of
profit or loss/
Statement of
financial
position
Sales revenue 436,445,764 128,166,897 448,435,348 1,718,988 1,014,766,997
Revenue from subsidiaries (90,167,034) (49,763) (12,028,951) (573,610) (102,819,358)
Sales revenue 346,278,730 128,117,134 436,406,397 1,145,378 911,947,639 911,947,639
Operating profit or loss 18,324,511 7,855,380 8,845,866 415,743 35,441,500 35,441,500
Depreciation of property, plant and equipment, depreciation
of rifht-of-use assets, depreciation of investment property
and amortisation of intangible assets
Share of profit or loss of equity accounted investees (9,526,243)
-
(3,407,801)
-
(5,487,893)
297,137
(113,166)
-
(18,535,103)
297,137
(18,535,103)
297,137

The Group's operating segments in the period 1 January - 31 March 2022:

(in EUR) Fuelsand fuel
products
Merchandise
and services
Energy and
solutions
Other Total Statement of
profit or loss
Statement of
financial
position
Sales revenue
Revenue from subsidiaries 1.054.224.155
(248,646,164)
101.687.904
(212,146)
1.126,554.006
(99,065,486)
2.998.388
(722,864)
2,285,464,452
(348,646,660)
Sales revenue 805.577.991 101.475.758 1.027.488.520 2.275.524 1.936.817.792 1,936,817,792
Operating profit or loss
Depreciation of property, plant and equipment, depreciation
of rifht-of-use assets, depreciation of investment property
13.007.764 4.865.219 23.742.368 1.458.303 43.073.654 43.073.654
and amortisation of intangible assets (11.434.661) (3,656,195) (7,284,125) (101,594) (22,476,575) (22,476,575)
Share of profit or loss of equity accounted investees 742.846 742,846 742,846

Additional information about geographic areas in which the Group operates:

Sales revenue Total assets Net investments
31 December
(in EUR) 1-3 2022 1-3 2021 31 March 2022 2021 1-3 2022 1-3 2021
Slovenia 870,636,582 446,140,412 1,518,803,738 1,385,093,355 6,607,596 15,476,876
Croatia 316,458,120 227,757,294 693,699,091 708,835,851 1,030,041 2,881,071
Bosnia and Herzegovina 62,271,714 21,898,825 89,424,584 84,410,027 110,312 3,014
Austria 62,090,994 27,577,837 5,228,913 2,521,013 - -
Serbia 59,749,009 20,576,554 97,420,379 97,542,278 372,482 937,751
Montenegro 16,652,811 7,445,526 33,323,582 34,663,240 29,647 85,189
Macedonia 1,491,936 2,001,076 290,846 737,181 - -
Romania 988,364 8,569,267 544,058 474,400 - -
Other countries 546,478,262 149,980,848 1,919,801 1,920,285 - -
1,936,817,792 911,947,639 2,440,654,992 2,316,197,630 8,150,078 19,383,901
Jointly controlled entities 1,243,963 704,501
Associates 55,373,010 55,169,626
Unallocated assets 10,566,975 11,379,674
Total assets 2,507,838,940 2,383,451,431

Notes to individual items in the financial statements

1. Sales revenue

The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Domestic sales revenue 870,636,582 446,140,412 760,799,727 405,560,347
EU market sales revenue 803,821,011 380,469,627 512,216,486 165,106,018
Non-EU market sales revenue 262,360,199 85,337,600 123,429,913 31,211,564
Total revenue 1,936,817,792 911,947,639 1,396,446,126 601,877,929
The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Fuels and fuel products 805,577,991 346,278,730 645,905,480 286,847,480
Merchandise and services 101,475,758 128,117,134 73,047,060 110,224,498
Energy and solutions 1,027,488,520 436,406,397 676,454,637 204,009,895
Other 2,275,524 1,145,378 1,038,949 796,056

2. Costs of material

The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Costs of energy 8,942,467 6,145,412 7,820,539 5,395,115
Costs of consumables 1,839,140 1,502,887 1,207,584 1,092,340
Write-off of small tools 21,932 28,662 5,558 14,184
Other costs of materials 236,327 133,868 94,774 50,862
Total costs of materials 11,039,866 7,810,829 9,128,455 6,552,501

3. Costs of services

The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Costs of transport services 9,919,556 6,728,603 7,042,482 5,497,399
Costs of service station managers 7,971,599 7,514,900 7,935,103 7,514,900
Costs of fixed-asset maintenance services 7,106,571 5,098,650 5,126,283 3,943,838
Costs of payment transactions and bank services 4,066,601 2,794,396 2,501,073 1,808,416
Lease payments 3,223,191 2,287,244 2,399,144 1,740,903
Costs of professional services 2,774,998 1,855,058 2,116,427 1,498,508
Costs of fairs, advertising and entertainment 1,599,472 1,695,959 999,902 994,050
Costs of insurance premiums 1,525,217 1,013,584 889,762 591,462
Outsourcing costs 748,992 718,592 692,051 633,293
Costs of fire protection and physical and technical security 621,070 669,804 374,369 574,672
Costs of environmental protection services 428,169 411,823 291,399 249,600
Reimbursement of work-related costs to employees 243,138 175,670 140,280 91,996
Property management 231,079 264,567 213,715 243,754
Membership fees 272,269 172,497 46,199 40,614
Other costs of services 1,205,433 875,927 727,636 613,456
Total costs of services 41,937,355 32,277,274 31,495,825 26,036,861

Lease expenses

The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Depreciation of right-of-use assets 3,755,052 2,581,788 928,756 999,887
Finance expenses 976,608 609,868 307,319 326,384
Lease expenses 3,223,191 2,287,244 2,399,144 1,740,903
Total recognised costs/expenses 7,954,851 5,478,900 3,635,219 3,067,174

4. Labour costs

The Petrol Group Petrol d.d.
1-3 2022 1-3 2021 1-3 2022 1-3 2021
23,781,147 20,648,520 14,757,732 14,995,269
2,091,508 1,764,388 992,707 1,010,612
1,749,831 1,851,007 1,444,286 1,498,527
982,326 843,456 670,036 676,459
960,358 745,739 811,265 584,094
947,788 761,650 465,796 452,383
447,705 412,128 416,999 380,561
1,338,588 940,959 789,649 566,826
32,299,251 27,967,847 20,348,470 20,164,731

Making use of measures taken by countries to contain the Covid-19 epidemic

In line with the measures taken by countries to contain the coronavirus (COVID-19) epidemic in the first three months, the Group made use of measures relating to the unconditional reimbursement of labour costs of EUR 13,169 (1-3 2021: EUR 303.031) recording their effects as a decrease in labour costs.

In line with the measures taken by the state to contain the coronavirus (COVID-19) epidemic in the first three months, the Company made use of measures relating to the unconditional reimbursement of labour costs of EUR 13,169 (1-3 2021: EUR 224.978) recording it as a decrease in labour costs.

5. Depreciation and amortisation

The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Depreciation of property, plant and equipment 14,973,496 12,648,405 7,768,083 8,015,070
Depreciation of right-of-use assets 3,755,052 2,581,788 928,756 999,887
Amortisation of intangible assests 3,488,006 3,105,243 2,463,866 2,298,313
Depreciation of investment property 260,021 199,667 169,061 194,733
Total depreciation and amortisation 22,476,575 18,535,103 11,329,766 11,508,004

6. Other costs

The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Disposals/impairment of assets 16,797 4,150,915 1,758 1,736,766
Environmental charges and charges unrelated to operations 1,344,035 1,288,438 736,203 833,474
Sponsorships and donations 535,350 439,493 402,312 397,023
Other costs 5,393,231 4,683,017 3,607,006 4,598,929
Total other costs 7,289,413 10,561,863 4,747,279 7,566,192

7. Other revenue

The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Gain on derivatives 114,429,195 9,880,058 116,633,230 9,995,061
Gain on disposal of fixed assets 100,770 61,285 39,807 45,294
Compensation received from insurance companies 95,324 37,631 13,541 17,972
Compensation, lawsuits, contractual penalties received 73,487 55,455 9,962 41,744
Other income 1,338,167 1,155,276 724,777 873,006
Total other income 116,036,943 11,189,705 117,421,317 10,973,077

8. Other expenses

The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Loss on derivatives 119,986,990 15,117,584 116,482,379 14,940,395
Other expenses 166,690 555,378 2,538 1,715
Total other expenses 120,153,680 15,672,962 116,484,917 14,942,110

9. Other financial income and expenses

The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Foreign exchange differences 11,126,308 3,369,109 9,619,506 2,288,695
Gain on derivatives 7,134,771 1,514,226 7,134,771 1,514,226
Interest income 771,259 982,338 846,073 853,869
Loss allowances for rec. reversed and bad debt recovered 127,034 133,120 124,547 251,775
Other finance income 243 253,754 - -
Total other finance income 19,159,615 6,252,547 17,724,897 4,908,565
Foreign exchange differences (13,678,265) (4,980,179) (11,982,953) (4,140,607)
Allowance for operating receivables (4,191,517) (1,051,333) (3,295,360) (334,978)
Interest expense (3,150,505) (2,012,088) (2,717,358) (1,959,820)
Loss on derivatives (1,991,725) (696,013) (1,991,725) (696,013)
Impairment of investments and of goodwill - - - (943,000)
Other finance expenses (98,093) (181,091) (86,386) (174,687)
Total other finance expenses (23,110,105) (8,920,704) (20,073,782) (8,249,105)
Net finance expense (3,950,490) (2,668,157) (2,348,885) (3,340,540)

10. Earnings per share

The Petrol Group Petrol d.d.
1-3 2022 1-3 2021 1-3 2022 1-3 2021
Net profit attributable to owners of the controlling company
(in EUR) 29,148,235 25,672,677 12,508,351 9,744,472
Number of shares issued 2,086,301 2,086,301 2,086,301 2,086,301
Number of own shares at the beginning of the year 30,723 30,723 24,703 24,703
Number of own shares at the end of the year 30,723 30,723 24,703 24,703
Weighted average number of ordinary shares issued 2,055,578 2,055,578 2,061,598 2,061,598
Diluted average number of ordinary shares 2,055,578 2,055,578 2,061,598 2,061,598
Basic and diluted earnings per share
attributable to owners of the controlling company
(EUR/share) 14.18 12.49 6.07 4.73

Basic earnings per share are calculated by dividing the owners' net profit by the weighted average number of ordinary shares, excluding ordinary shares owned by the Group/Company. The Group and the Company have no potential dilutive ordinary shares, so the basic and diluted earnings per share are identical.

11. Intangible assets

Intangible assets of the Petrol Group

Right to use
Material and concession Ongoing Long-term
(in EUR) other rights infrastructure Goodwill investments deferred costs Total
Cost
As at 1 January 2021 44,755,993 122,117,146 105,895,156 7,005,570 364,959 280,138,824
New acquisitions as a result of control obtained - 1,594,719 - 97,923 18,950 1,711,592
New acquisitions 17,255 30,730 - 524,801 168,566 741,352
Disposals/Impairments - - (870,342) (6,646) - (876,988)
Transfers between asset categories - - - 13,993 - 13,993
Transfer from ongoing investments 3,863,461 332,177 - (4,195,638) - -
Foreign exchange differences (23,194) (31,633) (56,754) (184) - (111,765)
As at 31 March 2021 48,613,515 124,043,139 104,968,060 3,439,819 552,475 281,617,008
Accumulated amortisation
As at 1 January 2021 (26,023,005) (59,455,652) (13,536) - - (85,492,193)
New acquisitions as a result of control obtained - (1,246,868) - - - (1,246,868)
Amortisation (1,785,766) (1,317,709) (1,768) - - (3,105,243)
Foreign exchange differences 6,868 13,445 42 - - 20,355
As at 31 March 2021 (27,801,903) (62,006,784) (15,262) - - (89,823,949)
Net carrying amount as at 1 January 2021 18,732,988 62,661,494 105,881,620 7,005,570 364,959 194,646,631
Net carrying amount as at 31 March 2021 20,811,612 62,036,355 104,952,798 3,439,819 552,475 191,793,059
Right to use
Material and concession Ongoing Long-term
(in EUR) other rights infrastructure Goodwill investments deferred costs Total
Cost
As at 1 January 2022 60,786,152 135,753,954 253,652,998 4,485,643 291,102 454,969,849
New acquisitions 130,944 12,926 - 1,247,640 96,365 1,487,875
Disposals/Impairments (50,470) - - (715) (5,855) (57,040)
Transfers between asset categories (30,778) - - (1,000,847) - (1,031,625)
Transfer from ongoing investments 1,759,534 510,035 - (2,269,569) - -
Foreign exchange differences (70,162) (154,654) (1,112,946) 720 - (1,337,042)
As at 31 March 2022 62,525,220 136,122,261 252,540,052 2,462,872 381,612 454,032,017
Accumulated amortisation
As at 1 January 2022 (36,992,140) (72,628,511) (19,303) - - (109,639,954)
Amortisation (1,717,740) (1,768,956) (1,310) - - (3,488,006)
Disposals/Impairments 50,470 - - - - 50,470
Transfers between asset categories 6,891 - - - - 6,891
Foreign exchange differences 39,488 92,077 134 - - 131,699
As at 31 March 2022 (38,613,031) (74,305,390) (20,479) - - (112,938,900)
Net carrying amount as at 1 January 2022 23,794,012 63,125,443 253,633,695 4,485,643 291,102 345,329,895
Net carrying amount as at 31 March 2022 23,912,189 61,816,871 252,519,573 2,462,872 381,612 341,093,117

Intangible assets of Petrol d.d., Ljubljana

(in EUR) Material and
other rights
Right to use
concession
infrastructure
Goodwill Ongoing
investments
Long-term
deferred costs
Total
Cost
As at 1 January 2021 34,908,199 111,460,435 85,266,022 6,198,845 163,809 237,997,310
New acquisitions - - - 191,287 83,570 274,857
Disposals/Impairments - - - (6,646) - (6,646)
Transfer from ongoing investments 3,863,461 240,128 - (4,103,590) - -
As at 31 March 2021 38,771,660 111,700,563 85,266,022 2,279,896 247,379 238,265,520
Accumulated amortisation
As at 1 January 2021 (21,844,444) (54,619,069) - - - (76,463,513)
Amortisation (1,261,144) (1,037,170) - - - (2,298,313)
As at 31 March 2021 (23,105,588) (55,656,238) - - - (78,761,825)
Net carrying amount as at 1 January 2021 13,063,755 56,841,366 85,266,022 6,198,845 163,809 161,533,797
Net carrying amount as at 31 March 2021 15,666,073 56,044,325 85,266,022 2,279,896 247,379 159,503,695

Report on the operations of the Petrol Group and Petrol d.d., Ljubljana in the first three months of 2022

Material and Right to use
concession
Ongoing Long-term
(in EUR) other rights infrastructure Goodwill investments deferred costs Total
Cost
As at 1 January 2022 41,934,032 112,044,827 85,266,022 1,879,712 276,793 241,401,386
New acquisitions - 1,406 - 1,139,378 96,365 1,237,149
Disposals - - - - (5,855) (5,855)
Transfer from ongoing investments 1,754,126 503,412 - (2,257,538) - -
As at 31 March 2022 43,688,158 112,549,645 85,266,022 761,552 367,303 242,632,680
Accumulated amortisation
As at 1 January 2022 (27,058,108) (58,818,460) - - - (85,876,568)
Amortisation (1,429,453) (1,034,413) - - - (2,463,866)
As at 31 March 2022 (28,487,561) (59,852,873) - - - (88,340,434)
Net carrying amount as at 1 January 2022 14,875,924 53,226,367 85,266,022 1,879,712 276,793 155,524,818
Net carrying amount as at 31 March 2022 15,200,597 52,696,772 85,266,022 761,552 367,303 154,292,246

12. Right to use of leased assets

Right to use of leased assets of the Petrol Group

Right to use Right to use Right to use
(in EUR) land buildings equipment Total
Cost
As at 1 January 2021 43,684,979 31,791,552 5,965,717 81,442,248
New acquistions as a result of control obtained - 76,277 120,037 196,314
New acquistions - 3,266,760 87,866 3,354,626
Disposals - (620,522) (56,697) (677,219)
Foreign exchange differences (36,080) (75,322) (1,034) (112,436)
As at 31 March 2021 43,648,899 34,438,745 6,115,889 84,203,533
Accumulated depreciation
As at 1 January 2021 (6,197,450) (9,367,210) (3,475,982) (19,040,642)
New acquistions as a result of control obtained - (39,323) (37,623) (76,946)
Depreciation (765,863) (1,404,987) (410,938) (2,581,788)
Disposals - 7,749 36,524 44,273
Foreign exchange differences 5,932 22,861 785 29,578
As at 31 March 2021 (6,957,381) (10,780,910) (3,887,234) (21,625,525)
Net carrying amount as at 1 January 2021 37,487,529 22,424,342 2,489,735 62,401,606
Net carrying amount as at 31 March 2021 36,691,518 23,657,835 2,228,655 62,578,008
Right to use Right to use Right to use
(in EUR) land buildings equipment Total
Cost
As at 1 January 2022 67,588,414 68,591,211 6,766,803 142,946,428
New acquistions - 638,564 83,391 721,955
Disposals - (2,129,433) (36,656) (2,166,089)
Foreign exchange differences (237,554) (357,765) (7,458) (602,777)
As at 31 March 2022 67,350,860 66,742,577 6,806,080 140,899,517
Accumulated depreciation
As at 1 January 2022 (14,413,611) (21,033,533) (4,877,772) (40,324,916)
Depreciation (1,258,676) (2,209,980) (286,396) (3,755,052)
Disposals - 567,366 33,165 600,531
Foreign exchange differences 56,521 116,406 3,470 176,397
As at 31 March 2022 (15,615,766) (22,559,741) (5,127,533) (43,303,040)
Net carrying amount as at 1 January 2022 53,174,803 47,557,678 1,889,031 102,621,512
Net carrying amount as at 31 March 2022 51,735,094 44,182,836 1,678,547 97,596,477

Right to use of leased assets of Petrol d.d., Ljubljana

Right to use Right to use Right to use
(in EUR) land buildings equipment Total
Cost
As at 1 January 2021 32,218,878 930,231 5,338,513 38,487,622
New acquisitions - 596,107 53,560 649,667
As at 31 March 2021 32,218,878 1,526,338 5,392,073 39,137,289
Accumulated depreciation
As at 1 January 2021 (4,287,714) (428,912) (3,054,348) (7,770,974)
Depreciation (523,882) (119,066) (356,940) (999,887)
As at 31 March 2021 (4,811,596) (547,978) (3,411,288) (8,770,861)
Net carrying amount as at 1 January 2021 27,931,164 501,319 2,284,165 30,716,648
Net carrying amount as at 31 March 2021 27,407,282 978,361 1,980,785 30,366,427
(in EUR) Right to use
land
Right to use
buildings
Right to use
equipment
Total
Cost
As at 1 January 2022 32,218,878 1,878,132 5,397,463 39,494,473
New acquisitions - 1,023,737 333,763 1,357,500
Disposals - (91,031) - (91,031)
As at 31 March 2022 32,218,878 2,810,838 5,731,226 40,760,942
Accumulated depreciation
As at 1 January 2022 (6,409,800) (966,818) (4,243,032) (11,619,650)
Depreciation (521,317) (182,094) (225,345) (928,756)
Disposals - 91,031 - 91,031
As at 31 March 2022 (6,931,117) (1,057,881) (4,468,377) (12,457,375)
Net carrying amount as at 1 January 2022 25,809,078 911,314 1,154,431 27,874,823
Net carrying amount as at 31 March 2022 25,287,761 1,752,957 1,262,849 28,303,567

13. Property, plant and equipment

Property, plant and equipment of the Petrol Group

Ongoing
(in EUR) Land Buildings Machinery Equipment investments Total
Cost
As at 1 January 2021 218,294,380 746,545,163 4,955,314 347,831,422 51,259,979 1,368,886,258
New acquisitions as a result of control obtained 273,673 5,515,126 6,947,560 1,400 1,314,173 14,051,932
New acquisitions - 26,797 414 544,878 10,508,404 11,080,493
Disposals/Impairments (1,246,368) (1,917,111) (553) (2,316,641) (317,279) (5,797,952)
Transfer between asset categories - 307,567 (306,624) (943) (15,049) (15,049)
Transfer from ongoing investments 1,322,857 2,425,931 3,443 3,484,143 (7,236,374) -
Transfer to investment property - (324,580) - - - (324,580)
Transfer from investment property - 815,144 815,144
Foreign exchange differences (220,886) (431,813) (1,176) (260,721) (87,397) (1,001,993)
As at 31 March 2021 218,423,656 752,962,224 11,598,378 349,283,538 55,426,457 1,387,694,253
Accumulated depreciation
As at 1 January 2021 - (448,659,582) (2,403,660) (207,615,395) - (658,678,637)
New acquisitions as a result of control obtained - (1,897,350) (4,413,176) - - (6,310,526)
Depreciation - (6,225,201) (196,450) (6,226,754) - (12,648,405)
Disposals/Impairments - 702,282 553 1,620,936 - 2,323,771
Transfer between asset categories - (424) - 424 - -
Transfer from investment property - (281,466) - - - (281,466)
Foreign exchange differences - 195,855 1,099 154,113 - 351,067
As at 31 March 2021 - (456,165,886) (7,011,634) (212,066,676) - (675,244,196)
Net carrying amount as at 1 January 2021 218,294,380 297,885,581 2,551,654 140,216,027 51,259,979 710,207,621
Net carrying amount as at 31 March 2021 218,423,656 296,796,338 4,586,744 137,216,862 55,426,457 712,450,057

Report on the operations of the Petrol Group and Petrol d.d., Ljubljana in the first three months of 2022

Ongoing
(in EUR) Land Buildings Machinery Equipment investments Total
Cost
As at 1 January 2022 247,096,244 866,962,764 13,216,106 388,021,185 60,437,164 1,575,733,463
New acquisitions - 18,426 21,041 1,181,116 6,276,187 7,496,770
Disposals/Impairments (143,543) (22,619) (3,803) (1,117,171) - (1,287,136)
Transfer between asset categories 106,699 213,143 (2,183,046) 1,019,680 296,550 (546,974)
Transfer from ongoing investments 348,020 3,307,770 11,117 34,223,318 (37,890,225) -
Transfer to investment property - - - - (1,294) (1,294)
Foreign exchange differences (637,094) (1,566,326) (15,249) (874,696) (116,363) (3,209,728)
As at 31 March 2022 246,770,326 868,913,158 11,046,166 422,453,432 29,002,019 1,578,185,101
Accumulated depreciation
As at 1 January 2022 - (548,773,598) (8,931,936) (250,323,218) - (808,028,752)
Depreciation - (6,950,110) (95,444) (7,927,942) - (14,973,496)
Disposals/Impairments - (15,288) 3,640 579,706 - 568,058
Transfer between asset categories - 516,545 1,230,394 (96) - 1,746,843
Foreign exchange differences - 963,510 13,114 557,570 - 1,534,194
As at 31 March 2022 - (554,258,941) (7,780,232) (257,113,980) - (819,153,153)
Net carrying amount as at 1 January 2022 247,096,244 318,189,166 4,284,170 137,697,967 60,437,164 767,704,711
Net carrying amount as at 31 March 2022 246,770,326 314,654,217 3,265,934 165,339,452 29,002,019 759,031,948

Property, plant and equipment of Petrol d.d., Ljubljana

Ongoing
(in EUR) Land Buildings Equipment investments Total
Cost
As at 1 January 2021 102,847,584 567,311,922 265,240,639 17,229,342 952,629,487
New acquisitions - - - 2,271,518 2,271,518
Disposals/Impairments (146,368) (1,474,120) (2,006,953) (317,279) (3,944,720)
Transfers between asset categories - 943 (943) - -
Transfer from ongoing investments 1,322,857 2,349,864 3,300,864 (6,973,585) -
Transfer to investment property - - - (1,056) (1,056)
As at 31 March 2021 104,024,073 568,188,609 266,533,607 12,208,940 950,955,228
Accumulated depreciation
As at 1 January 2021 - (400,599,347) (172,605,036) - (573,204,383)
Depreciation - (3,941,008) (4,074,063) - (8,015,070)
Disposals/Impairments - 703,089 1,479,329 - 2,182,418
Transfers between asset categories - (424) 424 - -
As at 31 March 2021 - (403,837,690) (175,199,346) - (579,037,036)
Net carrying amount as at 1 January 2021 102,847,584 166,712,575 92,635,603 17,229,342 379,425,104
Net carrying amount as at 31 March 2021 104,024,073 164,350,919 91,334,261 12,208,940 371,918,193
Ongoing
(in EUR) Land Buildings Equipment investments Total
Cost
As at 1 January 2022 102,794,116 577,375,427 266,626,550 14,315,883 961,111,976
New acquisitions - - - 4,001,335 4,001,335
Disposals/Impairments (143,543) (8,104) (318,253) - (469,900)
Transfers between asset categories 193,874 (22,316) 3,203 - 174,761
Transfer from ongoing investments - 1,015,727 2,592,910 (3,608,637) -
Transfer from investment property - - - (1,294) (1,294)
As at 31 March 2022 102,844,447 578,360,734 268,904,410 14,707,287 964,816,878
Accumulated depreciation
As at 1 January 2022 - (415,142,838) (179,706,981) - (594,849,819)
Depreciation - (3,827,833) (3,940,250) - (7,768,083)
Disposals/Impairments - 6,536 277,368 - 283,904
Transfers between asset categories - 470 (97) - 373
As at 31 March 2022 - (418,963,665) (183,369,960) - (602,333,625)
Net carrying amount as at 1 January 2022 102,794,116 162,232,589 86,919,569 14,315,883 366,262,157
Net carrying amount as at 31 March 2022 102,844,447 159,397,069 85,534,450 14,707,287 362,483,253

14. Investment in subsidiaries

Investments in subsidiaries are eliminated from the Group's financial statements during consolidation.

Petrol d.d.
(in EUR) 2022 2021
As at 1 January 553,970,331 351,013,627
New acquisitions 62,600 22,450,000
Impairment - (943,000)
As at 31 March 554,032,932 372,520,627

15. Investments in jointly controlled entities

The Petrol Group Petrol d.d.
(in EUR) 2022 2021 2022 2021
As at 1 January 704,501 562,016 210,000 233,000
Attributed profit/loss 539,462 103,731 - -
Foreign exchange differences - (71) - -
As at 31 March 1,243,963 665,676 210,000 233,000

16. Investments in associates

Petrol d.d.
2022 2021 2022 2021
55,169,626 55,953,391 26,610,477 29,185,477
203,384 - -
- - -
- - (2,575,000)
- - -
55,373,010 26,610,477 26,610,477
The Petrol Group 193,406
483,993
(2,550,560)
(7,585)
54,072,645

17. Financial assets at fair value through other comprehensive income

The Petrol Group Petrol d.d.
(in EUR) 2022 2021 2022 2021
As at 1 January 4,133,044 4,528,987 2,117,914 2,117,914
As at 31 March 4,133,044 4,528,987 2,117,914 2,117,914

18. Inventories

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Spare parts and materials 3,223,727 9,990,768 2,376,426 2,393,989
Merchandise: 187,145,610 168,200,520 124,525,253 94,179,250
- fuel 134,574,981 109,844,027 90,697,622 64,589,822
- other petroleum products 105,881 98,160 93,875 95,334
- other merchandise 52,464,748 58,258,333 33,733,756 29,494,094
Total inventories 190,369,337 178,191,288 126,901,679 96,573,239

19. Current financial receivables

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Loans granted 5,846,093 19,371,415 20,884,534 16,427,850
Adjustment to the value of loans granted (3,610,166) (3,751,210) (1,163,158) (1,285,380)
Time deposits with banks (3 months to 1 year) 16,278 517,546 - -
Interest receivables 304,043 293,088 5,732,248 5,424,514
Allowance for interest receivables (260,981) (262,147) (4,430,232) (4,385,935)
Total current financial receivables 2,295,267 16,168,692 21,023,392 16,181,049

20. Current operating receivables

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Trade receivables 772,083,230 692,538,011 506,143,052 409,335,386
Allowance for trade receivables (60,164,783) (57,553,745) (33,282,716) (31,098,414)
Operating receivables from state and other institutions 6,891,254 5,450,026 246,550 244,934
Operating interest receivables 1,506,725 1,364,467 2,320,685 2,335,796
Allowance for interest receivables (1,329,159) (1,192,941) (939,802) (943,204)
Receivables from insurance companies (loss events) 108,974 67,157 89,509 45,955
Other operating receivables 13,036,356 10,997,013 7,915,204 6,734,226
Allowance for other receivables (1,644,378) (1,326,808) (1,126,615) (824,788)
Total current operating receivables 730,488,219 650,343,180 481,365,867 385,829,891

21. Financial assets at fair value through profit or loss

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Assets arising from commodity swaps 47,415,911 34,337,157 47,299,973 34,231,810
Assets arising from interest rate swaps 2,676,432 329,734 2,676,432 329,734
Total financial assets at fair value through profit or loss 50,092,343 34,666,891 49,976,405 34,561,544

22. Financial assets at fair value through other comprehensive income

The Petrol Group Petrol d.d.
31 December 31 December
31 March 2022 2021 31 March 2022 2021
1,078,208
22,238
-
1,776,801 1,100,446
9,875,903
2,052,972
334,077
12,262,952
1,420,486
8,106,888
22,238
2,052,972
334,077
-
10,159,860

23. Prepayments and other assets

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Prepayments and collaterals 123,097,329 61,569,731 36,813,917 34,494,898
Prepaid licences, subscriptions, specialised literature, etc. 3,869,549 3,573,415 2,768,042 2,841,366
Prepaid insurance premiums 892,959 1,332,648 549,509 971,052
Other deferred costs 23,430,333 19,242,965 16,426,175 12,421,468
Total prepayments and other assets 151,290,170 85,718,759 56,557,643 50,728,784

24. Financial liabilities

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Current financial liabilities
Bank loans 70,928,423 61,575,727 70,725,885 61,575,727
Liabilities arising from commodity swaps 8,038,623 116,341 8,038,623 116,341
Liabilities to banks arising from forward contracts 2,169,148 287,484 2,169,148 287,484
Liabilities to banks arising from interest rate swaps 541,116 2,503,965 541,116 2,503,965
Bonds issued 317,036 246,928 317,036 246,928
Other loans and financial liabilities 1,087,360 1,228,002 184,121,222 207,755,317
83,081,706 65,958,447 265,913,030 272,485,762
Non-current financial liabilities
Bank loans 383,796,873 389,623,422 333,850,893 339,746,359
Bonds issued 43,811,258 43,809,402 43,811,258 43,809,402
Loans obtained from other companies 380,523 380,171 21,000,000 21,000,000
427,988,654 433,812,995 398,662,151 404,555,761
Total financial liabilities 511,070,360 499,771,442 664,575,181 677,041,523

25. Lease liabilities

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Non-current lease liabilities 89,887,917 92,991,633 27,244,976 26,735,533
Current lease liabilities 12,065,754 13,768,130 2,717,596 2,717,596
Total lease liabilities 101,953,671 106,759,763 29,962,572 29,453,129

26. Current operating liabilities

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Trade liabilities 575,039,465 549,530,229 426,065,900 349,637,848
Excise duty liabilities 77,403,885 61,892,936 53,801,794 44,570,278
Value added tax liabilities 64,813,989 44,535,860 28,134,045 22,003,518
Liabilities for environmental charges and contributions 11,854,274 8,503,921 11,322,204 8,476,548
Liabilities to employees 8,859,982 9,130,848 5,186,316 5,709,649
Liabilities arising from interests acquired 6,597,693 6,597,693 6,100,000 6,100,000
Other liabilities to the state and other state institutions 5,121,480 3,758,297 2,496,307 1,181,150
Social security contribution liabilities 1,645,850 1,742,750 741,344 815,529
Import duty liabilities 958,619 596,054 - -
Liabilities associated with the allocation of profit or loss 774,849 775,812 774,849 775,812
Other liabilities 1,578,507 3,392,213 1,479,163 3,237,600
Total current operating and other liabilities 754,648,593 690,456,613 536,101,922 442,507,932

27. Contract liabilities

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Short-term prepayments and collaterals given 10,919,898 12,053,171 13,467,030 5,973,801
Deferred prepaid card revenue 1,906,124 2,611,155 1,939,205 1,932,037
Deferred revenue from rebates and discounts granted 774,582 164,018 - -
Total contract liabilities 13,600,604 14,828,344 15,406,235 7,905,838

28. Other liabilities

Petrol d.d.
31 December 31 December
31 March 2022 2021 31 March 2022 2021
1,755,565
502,794
504,161 433,122 320,004 316,567
183,024 592,868 183,024 592,868
59,727,311 50,674,221 58,017,021 44,592,856
3,719,206 3,557,580 3,093,276
67,826,778 64,345,388 50,853,926
3,180,882
512,194
The Petrol Group
502,794
3,229,710
1,755,565
512,194
3,185,584
58,618,299

Financial instruments and risks

This chapter presents disclosures about financial instruments and risks. Risk management is explained in the interim report, in the chapter Risk management.

The impact of the Corona virus pandemic (COVID-19) on the Petrol Group's operations and risk management is reported also in Chapter The Petrol Group's operations in the first three months of 2022.

Credit risk

In the first three months of the year 2022 the Group/Company continued to actively monitor the balances of trade receivables and to apply strict terms on which sales on open accounts is approved, requiring an adequate range of high-quality collaterals and pursuing active collection of receivables.

Maximum exposure to credit risk represents the carrying amount of financial assets which was the following as at 31 March 2022:

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Financial assets at fair value through other comprehensive
income 16,395,996 5,909,845 12,277,774 3,218,360
Non-current financial receivables 951,944 991,831 83,135,644 83,299,185
Non-current operating receivables 7,833,957 8,228,771 7,815,749 8,219,107
Contract assets 24,563,421 3,338,893 26,570,942 7,604,649
Current financial receivables 2,295,267 16,168,692 21,023,392 16,181,049
Current operating receivables (excluding rec. from the state) 723,596,965 644,893,154 481,119,317 385,584,957
Financial assets at fair value through profit or loss 50,092,343 34,666,891 49,976,405 34,561,544
Cash and cash equivalents 52,041,842 100,226,890 13,348,462 57,567,397
Total assets 877,771,735 814,424,967 695,267,685 596,236,248

The category that was most exposed to credit risk on the reporting date were current operating receivables.

The Group's short-term operating receivables by maturity:

Breakdown by maturity
Including 30 Including 60 More than
Up to 30 days to 60 days to 90 days 90 days
(in EUR) Not yet due overdue overdue overdue overdue Total
Trade receivables 572,251,531 51,421,340 7,287,064 1,296,628 2,727,703 634,984,266
Interest receivables 72,904 16,001 12,008 18,108 52,505 171,526
Other receivables (excluding receivables from the state) 9,234,027 371,413 - - 131,922 9,737,362
Total as at 31 December 2021 581,558,462 51,808,754 7,299,072 1,314,736 2,912,130 644,893,154
Breakdown by maturity
Including 30 Including 60 More than
Up to 30 days to 60 days to 90 days 90 days
(in EUR) Not yet due overdue overdue overdue overdue Total
Trade receivables 661,944,350 39,701,926 5,653,884 1,993,349 2,624,938 711,918,447
Interest receivables 51,076 18,857 12,182 13,891 81,560 177,566
Other receivables (excluding receivables from the state) 10,841,585 575,619 - - 83,748 11,500,952

The Company's short-term operating receivables by maturity:

Breakdown by maturity
(in EUR) Not yet due Up to 30 days
overdue
Including 30
to 60 days
overdue
Including 60
to 90 days
overdue
More than
90 days
overdue
Total
Trade receivables 342,546,756 20,534,767 3,623,504 814,462 10,717,483 378,236,972
Interest receivables - - - - 1,392,592 1,392,592
Other receivables (excluding receivables from the state) 5,818,887 136,506 - - - 5,955,393
Total as at 31 December 2021 348,365,643 20,671,273 3,623,504 814,462 12,110,075 385,584,957
Breakdown by maturity
Up to 30 days Including 30
to 60 days
Including 60
to 90 days
More than
90 days
(in EUR) Not yet due overdue overdue overdue overdue Total
Trade receivables 436,400,690 21,960,653 2,567,307 1,508,673 10,423,013 472,860,336
Interest receivables - - - - 1,380,883 1,380,883
Other receivables (excluding receivables from the state) 6,878,098 - - - - 6,878,098
Total as at 31 March 2022 443,278,788 21,960,653 2,567,307 1,508,673 11,803,896 481,119,317

The Group/Company measures the degree of receivables management using day's sales outstanding.

The Petrol Group Petrol d.d.
(in days) 1-3 2022 1-12 2021 1-3 2022 1-12 2021
Days sales outstanding
Contract days 31 36 28 31
Overdue receivables in days 3 4 2 3
Total days sales outstanding 34 40 30 34

Liquidity risk

Due to the uncertainties we faced during the epidemic, regulation of prices for some petroleum products in Slovenia as well as some other southeast Europe markets and due to geopolitical risks associated with the escalation of the Russian-Ukrainian conflict and its consequences the Petrol Group paid special attention to managing liquidity risk.

Despite difficult conditions, our key goal remains that the Group/Company can successfully manage liquidity risks according to Standard & Poor's guidelines.

The Group/Company manages liquidity risks through:

  • sustainable debt level (measured as the net debt to EBITDA ratio) as laid down in the strategy and business plan,
  • ensuring adequate structural liquidity in accordance with S&P methodology,
  • standardised and centralised treasury management at Group level,
  • annual planning of funds by the Petrol Group,
  • daily planning and cash flow simulations for the parent company and its subsidiaries, two or three months in advance, which is currently an extremely important tool,
  • unified approach to banks in local and foreign financial markets,
  • computer-assisted system for the management of cash flows of the parent company and all its subsidiaries,
  • centralised collection of available cash through cash pooling.

Successful cash flow planning or estimating the decrease in inflows due to the decrease in sales, due to the epidemic and pricing regulation of certain petroleum products in Slovenia and other southeast Europe markets where the Group is present, enabled us accurate and good liquidity forecast as well as optimal cash flow management at the Group level. A strong liquidity position also allows us to settle all liabilities on the due date.

In addition, the Group/Company has credit lines at its disposal both in Slovenia and abroad, the size of which enables the Group to meet all its due liabilities at any given moment.

The majority of financial liabilities arising from long-term and short-term loans are held by the parent company, which also generates the majority of revenue.

The Group's liabilities as at 31 December 2021 by maturity:

Contractual cash flows
(in EUR) Carrying
amount of
liabilities
Liability 0 to 6 months 6 to 12 months 1 to 5 years More than 5
years
Non-current financial liabilities 433,812,995 449,991,568 - - 193,267,964 256,723,604
Non-current lease liabilities 92,991,633 102,794,713 - - 50,827,716 51,966,997
Non-current operating liabilities (excluding other liabilities) 5,024,000 5,024,000 - - 5,024,000 -
Current financial liabilities 65,958,447 71,080,903 51,230,909 19,849,994 - -
Current lease liabilities 13,768,130 19,086,349 9,565,561 9,520,788 - -
Liabilities arising from commodity forward contracts* - 694,778,063 362,868,525 280,035,717 51,873,821 -
Current operating liabilities (excluding liabilities to the state,
employees and arising from advance payments) 560,295,947 560,295,947 554,989,616 5,306,331 - -
As at 31 December 2021 1,171,851,152 1,903,051,543 978,654,611 314,712,830 300,993,501 308,690,601

The Group's liabilities as at 31 March 2022 by maturity:

Contractual cash flows
(in EUR) Carrying
amount of
liabilities
Liability 0 to 6 months 6 to 12 months 1 to 5 years More than 5
years
Non-current financial liabilities 427,988,654 440,698,317 - - 194,202,947 246,495,370
Non-current lease liabilities 89,887,917 103,131,112 - - 50,887,208 52,243,904
Non-current operating liabilities (excluding other liabilities) 5,024,000 5,024,000 - - 5,024,000 -
Current financial liabilities 83,081,706 88,237,924 73,590,994 14,646,930 - -
Current lease liabilities 12,065,754 14,127,566 6,631,416 7,496,150 - -
Liabilities arising from commodity forward contracts* - 723,400,305 405,906,196 204,875,216 112,618,893 -
Current operating liabilities (excluding liabilities to the state,
employees and arising from advance payments)
583,990,514 583,990,514 578,807,088 5,183,426 - -
As at 31 March 2022 1,202,038,545 1,958,609,738 1,064,935,694 232,201,722 362,733,048 298,739,274

The Company's liabilities as at 31 December 2021 by maturity:

Contractual cash flows
(in EUR) Carrying
amount of
liabilities
Liability 0 to 6 months 6 to 12 months 1 to 5 years More than 5
years
Non-current financial liabilities 404,555,761 419,129,334 - - 141,756,803 277,372,531
Non-current lease liabilities 26,735,533 36,574,884 - - 12,633,019 23,941,865
Non-current operating liabilities (excluding other liabilities) 5,024,000 5,024,000 - - 5,024,000 -
Current financial liabilities 272,485,762 279,304,500 106,105,302 173,199,198 - -
Current lease liabilities 2,717,596 3,901,293 2,111,294 1,789,999 - -
Liabilities arising from commodity forward contracts* - 692,870,222 360,984,978 280,011,423 51,873,821 -
Current operating liabilities (excluding liabilities to the state,
employees and arising from advance payments) 359,751,260 359,751,260 354,459,153 5,292,107 - -
Contingent liabilities for guarantees issued** - 317,210,161 317,210,161 - - -
As at 31 December 2021 1,071,269,912 2,113,765,654 1,140,870,888 460,292,727 211,287,643 301,314,396

The Company's liabilities as at 31 March 2022 by maturity:

Contractual cash flows
(in EUR) Carrying
amount of
liabilities
Liability 0 to 6 months 6 to 12 months 1 to 5 years More than 5
years
Non-current financial liabilities 398,662,151 411,413,814 - - 144,270,064 267,143,750
Non-current lease liabilities 27,244,976 36,760,180 - - 13,523,392 23,236,788
Non-current operating liabilities (excluding other liabilities) 5,024,000 5,024,000 - - 5,024,000 -
Current financial liabilities 265,913,030 273,460,097 105,109,598 168,350,499 - -
Current lease liabilities 2,717,596 3,981,772 2,094,466 1,887,306 - -
Liabilities arising from commodity forward contracts* - 723,135,493 405,653,533 204,863,067 112,618,893 -
Current operating liabilities (excluding liabilities to the state,
employees and arising from advance payments) 434,419,912 434,419,912 429,309,589 5,110,323 - -
Contingent liabilities for guarantees issued** - 314,302,315 314,302,315 - - -
As at 31 March 2022 1,133,981,665 2,202,497,583 1,256,469,501 380,211,195 275,436,349 290,380,538

*Liabilities arising from commodity forward contracts entered into for purchasing purposes represent contractual cash outflows based on these contracts. At the same time, the Group/Company will receive corresponding payments based on offsetting commodity contracts entered into for selling purposes.

** A maximum amount of contingent liabilities is allocated to the period in which the Company can be requested to make a payment.

Foreign exchange risk

As far as foreign exchange risks are concerned, the Group/Company is mostly exposed to the risk of changes in the EUR/USD exchange rate. Petroleum products are generally purchased in US dollars and sold in local currencies.

The Group hedges against the exposure to changes in the EUR/USD exchange rate by fixing the exchange rate in order to secure the margin. The hedging instruments used in this case are forward contracts entered into with banks.

Given that forward contracts for hedging against foreign exchange risks are entered into with first-class Slovene banks, the Group/Company considers the counterparty default risk as minimal.

The Group is exposed to foreign exchange risks also due to its presence in South-eastern Europe. Considering the low volatility of local currency exchange rates in South-eastern markets and the relatively low exposure, the Group/Company believes it is not exposed to significant risks in this area. To control these risks, we rely on natural hedging to the largest possible extent.

In the first three months of 2022, the Group/Company was also exposed to certain other currencies (RON) and used forward contracts entered into with banks as a hedging instrument.

Exposure to the exchange rates on other markets where the Group/Company is present with its companies is either smaller or their rates against the euro are significantly less volatile. We estimate that the change in the exchange rate would not have a significant impact on the operating profit.

The Group/Company regularly monitors its open currency position and sensitivity based on the VaR method for all currencies to which it is exposed.

An unfavourable change in any currency pair by 10 percent would decrease net profit by a maximum of EUR 2,097,453, with the EUR/BAM currency pair being treated as fixed.

Price and volumetric risk

The Group/Company is exposed to price and volumetric risks deriving from energy commodities. The Group/Company manages price and volumetric risks primarily by aligning purchases and sales of energy commodities in terms of quantities as well as purchase and sales conditions, thus securing its margin. Depending on the business model for each energy commodity, appropriate limit systems are in place that limit exposure to price and volumetric risks.

The Group/Company hedges energy commodity prices primarily by using derivatives. Partners in this area include global financial institutions and banks or suppliers of goods. The Group/Company considers the counterparty default risk as minimal.

On 14 March 2022, the Decree on the pricing of certain petroleum products was adopted, setting the maximum permitted retail price for NMB-95 petrol and diesel until 15 April 2022. It was later supplemented on 31 March 2022 to include the maximum permitted wholesale price for NMB-95 petrol and diesel, and at the same time extend its the validity until 30 April 2022. As part of the volumetric and price risk management, adjustments to retail and wholesale plans were regularly made and appropriate financial hedging transactions were concluded. The Decree did not affect the price and volumetric risk management system itself, but it did affect the sale of petroleum products. The government is expected to settle the loss incurred during the relevant period affected by the Decree which limited the selling prices of petroleum products.

Interest rate risk

The source of interest rate risks are loans with a floating interest rate that are mostly EURIBOR based.

In the first three months of 2022, the Group/Company continued to monitor exposure to changes in net interest expense in the case of interest rate changes.

The exposure to interest rate risks is hedged using the following instruments:

  • partly through ongoing operations, the Group's/Company's interest rate on overdue operating receivables being EURIBOR-based,
  • partly through interest rate swaps and
  • funding with a fixed interest rate.

The Group/Company uses hedge accounting on interest rate swaps. Hedged items and hedging instruments represent an effective hedging relationship, which is why interest rate risk hedging outcomes are recognised directly in equity.

Capital Adequacy Management

The main purpose of capital adequacy management is to ensure the best possible financial stability, solvency and maximum shareholder value. The Group/Company achieves this also through stable dividend pay-out policy.

Testifying to our financial stability are the »BBB-« credit rating received from S&P at the end of June 2014 and the successful international issuance of eurobonds worth a total of EUR 265 million, which were fully repaid in 2019. On 9 April 2021, Standard & Poor's Ratings Services reaffirmed the »BBB-« long-term credit rating and the »A-3« short-term credit rating of Petrol d.d., Ljubljana, also reaffirming the »stable« credit rating outlook.

In the first three months of 2022 the Petrol Group continued to pursue its strategic orientation in the area of financial debt and to maintain the net debt to equity ratio at the end of 2021 level through good operating performance.

Carrying amount and fair value of financial instruments

The Petrol Group
31 March 2022 31 December 2021
Carrying Carrying
(in EUR) amount Fair value amount Fair value
Non-derivative financial assets at fair value
Financial assets at fair value through other comprehensive
income 16,395,996 16,395,996 5,909,845 5,909,845
Non-derivative financial assets at amortised cost
Fin. receivables (excluding derivative financial instruments) 3,247,211 3,247,211 17,160,523 17,160,523
Operating receivables (excluding receivables from the state) 731,430,922 731,430,922 653,121,925 653,121,925
Contract assets 24,563,421 24,563,421 3,338,893 3,338,893
Cash and cash equivalents 52,041,842 52,041,842 100,226,890 100,226,890
Total non-derivative financial assets 827,679,392 827,679,392 779,758,076 779,758,076
Non-derivative financial liabilities at amortised cost
Bank loans and other financial liabilities (excluding derivative
fin.instr.) (500,321,473) (500,321,473) (496,863,652) (496,863,652)
Lease liabilities (101,953,671) (101,953,671) (106,759,763) (106,759,763)
Operating liabilities (excluding other non-current liabilities
and current liabilities to the state, employees and arising
from advance payments) (589,014,514) (589,014,514) (565,319,947) (565,319,947)
Total non-derivative financial liabilities (1,191,289,658) (1,191,289,658) (1,168,943,362) (1,168,943,362)
Derivative financial instruments at fair value
Derivative financial instruments (assets) 50,092,343 50,092,343 34,666,891 34,666,891
Derivative financial instruments (liabilities) (10,748,887) (10,748,887) (2,907,790) (2,907,790)
Total derivative financial instruments 39,343,456 39,343,456 31,759,101 31,759,101

Report on the operations of the Petrol Group and Petrol d.d., Ljubljana in the first three months of 2022

Petrol d.d.
31 March 2022 31 December 2021
Carrying Carrying
(in EUR) amount Fair value amount Fair value
Non-derivative financial assets at fair value
Financial assets at fair value through other comprehensive
income 12,277,774 12,277,774 3,218,360 3,218,360
Non-derivative financial assets at amortised cost
Fin. receivables (excluding derivative financial instruments) 104,159,036 104,159,036 99,480,234 99,480,234
Operating receivables (excluding receivables from the state) 488,935,066 488,935,066 393,804,064 393,804,064
Contract assets 26,570,942 26,570,942 7,604,649 7,604,649
Cash and cash equivalents 13,348,462 13,348,462 57,567,397 57,567,397
Total non-derivative financial assets 645,291,280 645,291,280 561,674,704 561,674,704
Non-derivative financial liabilities at amortised cost
Bank loans and other financial liabilities (excluding derivative
fin.instr.) (653,826,294) (653,826,294) (674,133,733) (674,133,733)
Lease liabilities (29,962,572) (29,962,572) (29,453,129) (29,453,129)
Operating liabilities (excluding other non-current liabilities
and current liabilities to the state, employees and arising
from advance payments) (439,443,912) (439,443,912) (364,775,260) (364,775,260)
Total non-derivative financial liabilities
(1,123,232,778) (1,123,232,778) (1,068,362,122) (1,068,362,122)
Derivative financial instruments at fair value
Derivative financial instruments (assets) 49,976,405 49,976,405 34,561,544 34,561,544
Derivative financial instruments (liabilities) (10,748,887) (10,748,887) (2,907,790) (2,907,790)
Total derivative financial instruments 39,227,518 39,227,518 31,653,754 31,653,754

Presentation of financial assets and liabilities disclosed at fair value according to the fair value hierarchy

The Petrol Group Fair value of assets

31 March 2022 31 December 2021
(in EUR) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets at fair value through profit or loss
Financial assets at fair value through other comprehensive
50,092,343 - - 50,092,343 34,666,891 - - 34,666,891
income 11,928,875 - 4,467,121 16,395,996 1,442,724 - 4,467,121 5,909,845
Total assets at fair value 62,021,218 - 4,467,121 66,488,339 36,109,615 - 4,467,121 40,576,736
Non-current financial receivables - - 951,944 951,944 - - 991,831 991,831
Current financial receivables - - 2,295,267 2,295,267 - - 16,168,692 16,168,692
Non-current operating receivables - - 7,833,957 7,833,957 - - 8,228,771 8,228,771
Current operating receivables (excluding rec. from the state) - - 723,596,965 723,596,965 - - 644,893,154 644,893,154
Contract assets - - 24,563,421 24,563,421 - - 3,338,893 3,338,893
Cash and cash equivalents - - 52,041,842 52,041,842 - - 100,226,890 100,226,890
Total assets with fair value disclosure - - 811,283,396 811,283,396 - - 773,848,231 773,848,231
Total assets 62,021,218 - 815,750,517 877,771,735 36,109,615 - 778,315,352 814,424,967

Fair value of liabilities

31 March 2022 31 December 2021
(in EUR) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial liabilities at fair value through profit or loss (10,748,887) - - (10,748,887) (2,907,790) - - (2,907,790)
Total liabilities at fair value (10,748,887) - - (10,748,887) (2,907,790) - - (2,907,790)
Non-current financial liabilities
Non-current lease liabilities
-
-
-
-
(427,988,654)
(89,887,917)
(427,988,654)
(89,887,917)
-
-
-
-
(433,812,995)
(92,991,633)
(433,812,995)
(92,991,633)
Current financial liabilities (excluding liabilities at fair value)
Current lease liabilities
-
-
-
-
(72,332,819)
(12,065,754)
(72,332,819)
(12,065,754)
-
-
-
-
(63,050,657)
(13,768,130)
(63,050,657)
(13,768,130)
Non-current operating liabilities (excluding other liabilities)
Current operating liabilities (excluding liabilities to the state,
- - (5,024,000) (5,024,000) - - (5,024,000) (5,024,000)
employees and arising from advance payments) - - (583,990,514) (583,990,514) - - (560,295,947) (560,295,947)
Total liabilities with fair value disclosure - - (1,191,289,658) (1,191,289,658) - - (1,168,943,362) (1,168,943,362)
Total liabilities (10,748,887) - (1,191,289,658) (1,202,038,545) (2,907,790) - (1,168,943,362) (1,171,851,152)

Petrol d.d., Ljubljana Fair value of assets

31 March 2022 31 December 2021
(in EUR) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets at fair value through profit or loss
Financial assets at fair value through other comprehensive
49,976,405 - - 49,976,405 34,561,544 - - 34,561,544
income 10,159,860 - 2,117,914 12,277,774 1,100,446 - 2,117,914 3,218,360
Total assets at fair value 60,136,265 - 2,117,914 62,254,179 35,661,990 - 2,117,914 37,779,904
Non-current financial receivables - - 83,135,644 83,135,644 - - 83,299,185 83,299,185
Current financial receivables - - 21,023,392 21,023,392 - - 16,181,049 16,181,049
Non-current operating receivables - - 7,815,749 7,815,749 - - 8,219,107 8,219,107
Current operating receivables (excluding rec. from the state) - - 481,119,317 481,119,317 - - 385,584,957 385,584,957
Contract assets - - 26,570,942 26,570,942 - - 7,604,649 7,604,649
Cash and cash equivalents - - 13,348,462 13,348,462 - - 57,567,397 57,567,397
Total assets with fair value disclosure - - 633,013,506 633,013,506 - - 558,456,344 558,456,344
Total assets 60,136,265 - 635,131,420 695,267,685 35,661,990 - 560,574,258 596,236,248

Fair value of liabilities

31 March 2022 31 December 2021
(in EUR) Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial liabilities at fair value through profit or loss (10,748,887) - - (10,748,887) (2,907,790) - - (2,907,790)
Total liabilities at fair value (10,748,887) - - (10,748,887) (2,907,790) - - (2,907,790)
Non-current financial liabilities - - (398,662,151) (398,662,151) - - (404,555,761) (404,555,761)
Non-current lease liabilities - - (27,244,976) (27,244,976) - - (26,735,533) (26,735,533)
Current financial liabilities (excluding liabilities at fair value) - - (255,164,143) (255,164,143) - - (269,577,972) (269,577,972)
Current lease liabilities - - (2,717,596) (2,717,596) - - (2,717,596) (2,717,596)
Non-current operating liabilities (excluding other liabilities)
Current operating liabilities (excluding liabilities to the state,
- - (5,024,000) (5,024,000) - - (5,024,000) (5,024,000)
employees and arising from advance payments) - - (434,419,912) (434,419,912) - - (359,751,260) (359,751,260)
Total liabilities with fair value disclosure - - (1,123,232,778) (1,123,232,778) - - (1,068,362,122) (1,068,362,122)
Total liabilities (10,748,887) - (1,123,232,778) (1,133,981,665) (2,907,790) - (1,068,362,122) (1,071,269,912)

Changes in Level 3 assets measured at fair value

The Petrol Group Petrol d.d.
(in EUR) 2022 2021 2022 2021
As at 1 January 4,467,121 4,528,987 2,117,914 2,117,914
As at 31 March 4,467,121 4,528,987 2,117,914 2,117,914

Related party transactions

The Petrol Group Petrol d.d.
(in EUR) 1-3 2022 1-3 2021 1-3 2022 1-3 2021
Sales revenue:
Subsidiaries - - 203,041,056 57,842,023
Jointly controlled entities
Associates
1,313,451 258,028 4,992 5,096
9,389 9,407 9,389 9,407
Cost of goods sold:
Subsidiaries - - 53,631,377 16,516,874
Jointly controlled entities 36,334 47,991 - -
Costs of materials:
Subsidiaries - - 347,324 95,657
Jointly controlled entities 2,598 820 - -
Costs of services:
Subsidiaries
-
555
- 173,775 87,645
Jointly controlled entities - - -
Impairment of goodwill:
Subsidiaries - 870,342 - -
Gain on derivatives:
Subsidiaries - - 695,931 -
Loss on derivatives:
Subsidiaries - - 1,658,726 -
Finance income from interests in Group companies:
Jointly controlled entities
Associates
539,462 103,731 - -
203,384 193,406 - -
Finance income from interest:
Subsidiaries - - 273,671 156,274
Jointly controlled entities - 189 - 189
Other finance income:
Subsidiaries - - 31,483 12,697
Jointly controlled entities - 122 - 122
Finance expenses due to impairment of investments:
Subsidiaries - - - 943,000
Finance expenses for interest:
Subsidiaries
- - 611,844 470,216

Report on the operations of the Petrol Group and Petrol d.d., Ljubljana in the first three months of 2022

The Petrol Group Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Investments in Group companies:
Subsidiaries 554,032,932 553,970,331
Jointly controlled entities -
1,243,963
-
704,501
210,000 210,000
Associates 55,373,010 55,169,626 26,610,477 26,610,477
Non-current financial receivables:
Subsidiaries - - 83,121,039 83,233,789
Current operating receivables:
Subsidiaries - - 78,365,926 56,193,756
Jointly controlled entities 1,092,351 684,743 5,638 3,900
Associates 10,998 842 10,998 842
Current financial receivables:
Subsidiaries - - 19,652,144 14,741,616
Contract assets:
Subsidiaries - - 3,371,676 5,559,143
Non-current financial liabilities:
Subsidiaries - - 21,000,000 21,000,000
Current financial liabilities:
Subsidiaries - - 183,923,089 207,418,493
Jointly controlled entities 300,000 300,000 300,000 300,000
Current operating liabilities:
Subsidiaries - - 9,741,604 17,420,542
Jointly controlled entities 431,183 - 431,183 -
Contract liabilities
Subsidiaries - - 8,008,734 9,241
Other liabilities
Subsidiaries - - 10,640,758 7,523,646

Contingent liabilities

Contingent liabilities for guarantees issued

Petrol d.d. Petrol d.d.
31 December 31 December
(in EUR) 31 March 2022 2021 31 March 2022 2021
Guarantee issued to: Value of guarantee issued Guarantee amount used
Petrol d.o.o. 136,045,959 139,287,883 82,868,642 79,389,205
Vjetroelektrarna Ljubač d.o.o. 23,792,130 23,792,130 - -
Geoplin d.o.o. Ljubljana 21,000,000 21,000,000 - -
E 3, d.o.o. 15,000,000 15,000,000 2,821,062 4,781,973
Petrol BH Oil Company d.o.o. Sarajevo 4,466,135 4,466,135 155,878 67,104
Petrol d.o.o. Beograd 3,500,000 3,500,000 80,709 80,749
Petrol Trade Handelsgesellschaft m.b.H. 3,000,000 3,000,000 1,800,000 1,800,000
Petrol Crna Gora MNE d.o.o. 420,000 420,000 106,491 189,941
Aquasystems d.o.o. 373,318 373,318 373,318 373,318
Total 207,597,542 210,839,466 88,206,100 86,682,290
Bills of exchange issued as security 100,415,840 99,585,169 100,415,840 99,585,169
Other guarantees 6,288,933 6,785,526 6,288,933 6,785,526
Total contingent liabilities for guarantees issued 314,302,315 317,210,161 194,910,873 193,052,985

The value of a guarantee issued represents the maximum value of the guarantee issued, whereas the guarantee amount used represents a value corresponding to a company's liability for which the guarantee has been issued.

Contingent liabilities for lawsuits

The total value of lawsuits against the Company as defendant and debtor totals EUR 935,229 (31 December 2021: EUR 919,435). The Company's management estimates that there is a possibility that some of these lawsuits will be lost. As a result, the Company set aside longterm provisions, which stood at EUR 521,500 as at 31 March 2022 (31 December 2021: EUR 493,383).

The total value of lawsuits against the Group as defendant and debtor totals EUR 3,317,968 (31 December 2021: EUR 1,465,113). The Group's management estimates that there is a possibility that some of these lawsuits will be lost. As a result, the Group set aside long-term provisions, which stood at EUR 1,051,135 as at 31 March 2022 (31 December 2021: EUR 956,347).

Events after the reporting date

The Decree Determining the Prices of Certain Petroleum Products, which was adopted on 14 March 2022 for retail prices of motor fuels in Slovenia and amended on 31 March 2022 to include wholesale prices of motor fuels, ended on 1 May 2022; the prices of motor fuels are again market-determined. The Government of the Republic of Slovenia extended price regulation for extra light heating oil by another month, that is, until 21 May 2022. The Decree that set the maximum margin at EUR 0.0600 per litre has been in effect since 20 October 2021.

On 10 May 2022, the Government of the Republic of Slovenia adopted the Decree Determining the Prices of Certain Petroleum Products, setting the maximum permitted retail and wholesale prices of fuel products. The maximum permitted retail price of NMB-95 petrol is EUR 1.560 per litre and diesel EUR 1.668 per litre. The maximum permitted wholesale price of NMB-95 petrol is EUR 1.540 per litre and diesel EUR 1.648 per litre. The Decree entered into effect on 11 May 2022 and shall apply for three months, until 10 August 2022 inclusive. Pursuant to the Decree, companies are prohibited from stopping to sell commodities because of the measure which has set the maximum permitted retail and wholesale prices of petroleum products. To this end, the Government will, after the end of the measure, set an appropriate amount as compensation for the companies which will have suffered substantial loss due to this measure during its validity (available at https://www.gov.si/novice/2022-05-10-ponovno-uvajamonajvisje-dovoljene-cene-neosvincenega-95-oktanskega-bencina-in-dizelskega-goriva/).

Petrol d.d., Ljubljana, addressed a claim to the government for reimbursement of EUR 51.3 million for the loss resulting from the regulation of the final selling price in the period between 15 March and 30 April 2022. The part of the claim referring to the period of January–March 2022 has amounted to EUR 18.4 million. This claim is not included in the financial statements of Petrol d.d., Ljubljana, for the period of January–March 2022.

There were no events after the reporting date that would significantly affect the financial statements for the first three months of year 2022.

Appendix 1: Organisational structure of the Petrol Group

The Petrol Group, 31 March 2022 Fuels and
fuel products
Merchandise
and services
Energy and
solutions
Other
The parent company
Petrol d.d., Ljubljana l l l l
Subsidiaries
Petrol d.o.o. (100%) l l l l
Petrol javna rasvjeta d.o.o. (100%) l
Adria-Plin d.o.o. (75%) l
Crodux Derivati Dva d.o.o. (100%) l l
Petrol BH Oil Company d.o.o. Sarajevo (100%) l l l
Petrol d.o.o. Beograd (100%) l l l
Petrol LUMENNIS PB JO d.o.o. Beograd (100%) l
Petrol LUMENNIS VS d.o.o. Beograd (100%) l
Petrol LUMENNIS ZA JO d.o.o. Beograd (100%) l
Petrol LUMENNIS ŠI JO d.o.o. Beograd (100%) l
Petrol KU 2021 d.o.o. Beograd (100%) l
Petrol Crna Gora MNE d.o.o. (100%) l l
Petrol Trade Handelsges.m.b.H. (100%) l
Beogas d.o.o. Beograd (100%) l
Petrol LPG d.o.o. Beograd (100%) l
Tigar Petrol d.o.o. Beograd (100%) l
Petrol LPG HIB d.o.o. (100%) l
Petrol Power d.o.o. Sarajevo (99,7518%) l
Petrol-Energetika DOOEL Skopje (100%) l
Petrol Bucharest ROM S.R.L. (100%) l
Petrol Hidroenergija d.o.o. Teslić (80%) l
Vjetroelektrane Glunča d.o.o. (100%) l
IG Energetski Sistemi d.o.o. (100%) l
Petrol Geo d.o.o. (100%) l
EKOEN d.o.o. (100%) l
EKOEN GG d.o.o. (100%) l
EKOEN S d.o.o. (100%) l
Zagorski metalac d.o.o. (75%) l
Mbills d.o.o. (100%) l
Atet d.o.o. (72.96%; 76% voting rights) l
Vjetroelektrana Ljubač d.o.o. (100%) l
l
E 3, d.o.o. (100%) l
STH Energy d.o.o. Kraljevo (80%)
Petrol - OTI - Terminal L.L.C. (100%)
l
Geoplin d.o.o. Ljubljana (74.34%) l
Geocom d.o.o. (100%) l
Geoplin d.o.o., Zagreb (100%) l
Geoplin d.o.o. Beograd (100%) l
Zagorski metalac d.o.o. (25%) l
Jointly controlled entities
Geoenergo d.o.o. (50%) l
Soenergetika d.o.o. (25%) l
Associates
Plinhold d.o.o. (29.6985%) l
Aquasystems d.o.o. (26%) l
Knešca d.o.o. (47.27% of the company is owned by E 3, d.o.o.) l

As at 31 March 2022, the Petrol Group diagram does not include inactive companies.

Talk to a Data Expert

Have a question? We'll get back to you promptly.