Interim / Quarterly Report • Aug 26, 2022
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

for the period January to June 2022

| 1. | INTRODUCTORY NOTE1 | |
|---|---|---|
| 1.1. | Statement of responsibility of the Management Board 1 | |
| 2. | VISION, MISSION AND VALUES OF THE TELEKOM SLOVENIJE GROUP2 | |
| 2.1. | Vision, mission and values 2 | |
| 2.2. | Key strategic objectives3 | |
| 3. | TELEKOM SLOVENIJE GROUP 5 | |
| 3.1. | Markets and companies of the Telekom Slovenije Group 5 | |
| 3.2. | Operating highlights 6 | |
| 3.3. | Key operating indicators of the Telekom Slovenije Group 7 | |
| 3.4. | Overview of operations by company and key market 7 | |
| 3.5. | Share trading and ownership structure 10 | |
| 3.6. | Market and market shares in key service segments 14 | |
| 3.7. | Risk management 15 | |
| 4. | CORPORATE GOVERNANCE 19 | |
| 5. | SIGNIFICANT EVENTS IN THE PERIOD JANUARY TO JUNE 2022 21 | |
| 6. | SIGNIFICANT EVENTS AFTER THE REPORTING DATE. 23 | |
| 7. | CONDENSED INTERIM ACCOUNTING REPORT OF THE TELEKOM SLOVENIJE GROUP AND TELEKOM SLOVENIJE, D.D. FOR THE PERIOD JANUARY TO JUNE 2022 24 |
|
| 7.1. | Condensed interim financial statements of the Telekom Slovenije Group and Telekom Slovenije, d.d 26 |
|
| 7.2. | Notes to the interim financial statements of the Telekom Slovenije Group and Telekom Slovenije, d.d 34 |
|
| 7.3. | Financial instruments and risk management 50 | |
Pursuant to the law and the Rules of the Ljubljana Stock Exchange, Telekom Slovenije, d.d. (hereinafter: Telekom Slovenije), with its registered office at Cigaletova 15, Ljubljana, hereby publishes the Unaudited Business Report of the Telekom Slovenije Group and Telekom Slovenije for the period January to June 2022.
The condensed interim financial statements for the period ending 30 June 2022 were compiled in accordance with IAS 34 Interim Financial Reporting, and must be read in conjunction with the annual financial statements compiled for the financial year ending 31 December 2021. The financial statements for the period January to June 2022 have not been audited.
Telekom Slovenije's Supervisory Board discussed the Unaudited Business Report of the Telekom Slovenije Group and Telekom Slovenije for the period under consideration at its session on 24 August 2022.
Any significant changes to the data contained in the prospectus for listing on the stock exchange are regularly published by the Company on the Ljubljana Stock Exchange's SEOnet website and on the Company's website at www.telekom.si.
The Unaudited Business Report for the period January to June 2022 is also accessible on the Company's website at www.telekom.si.
The members of Telekom Slovenije's Management Board responsible for compiling the unaudited report of the Telekom Slovenije Group and Telekom Slovenije for the period January to June 2022, hereby find that:
Cvetko Sršen President of the Management Board
Tomaž Jontes Vice-President of the Management Board
Dr Mitja Štular Member of the Management Board
Barbara Galičič Drakslar Member of the Management Board
Špela Fortin Member of the Management Board – Workers Director

The Strategic Business Plan for the period 2022 to 2026 is a core corporate document in which the strategic objectives and future development of the Telekom Slovenije Group are defined through its mission, vision, values and strategic policies. The Telekom Slovenije Group is implementing its established strategy in 2022 in accordance with adopted strategic policies. The strategic business plan is updated every year taking into account the conditions in the sector and across the globe.

The leading user experience is based on the best, most reliable and largest network, while we create that user experience in accordance with the latest trends and changing user habits. Through a superior user experience, we achieve short-term business objectives and strengthen our long-term strategic position to remain the first choice of users. Crucial in that regard are digital excellence, ensuring security, contactless operations and the dynamic adaptation to the needs and habits of the users of communication services.

We will improve the efficiency of operations through accelerated digitalisation. In the digital transformation process, we will digitalise key business processes involving users. This, in turn, will significantly improve the speed and efficiency of the Telekom Slovenije Group's operations, and also facilitate the improved competitiveness of the Group in the future.

Growth in ICT services and solutions will be based on the existing superior LTE/4G network, and the opportunities offered by fifth generation (5G) mobile networks. 5G technology will facilitate the development of smart industry and smart cities, as well as the introduction of virtual campus networks, which in turn will enable the continued digitalisation of various verticals, such as energy, transportation, logistics, industry, smart cities, healthcare, and protection and rescue (public safety). The Telekom Slovenije Group will ensure the digitalisation of society as a whole on that basis. We will achieve overall growth through organic growth and the consolidation of the Slovenian ICT market.

The basic telecommunications market is stagnating in Slovenia, while Telekom Slovenije is under additional pressure from regulatory bodies. We will preserve revenues through accelerated digitalisation and the development of digital services, the further development of the network, the development of services based on 5G technology, successful cooperation with regulators, and above all the best user experience.

The European telecommunications market is experiencing the consolidation of the sector, the merging of operators and a changing portfolio of services on the one hand, and the entry of new competitors on the ICT market on the other hand, which will further impact the operations of operators. The Telekom Slovenije Group is actively involved in consolidation processes on the markets where it operates.

The Telekom Slovenije Group will continue to ensure the optimal employee structure, taking into account the needs of work processes at individual companies. We are optimising the employee structure through the strategic planning of needs for staff, and the appropriate organisational structure and job classification. We are building the employer brand through an effective remuneration system, and the development of knowledge and competences.

We are implementing activities that facilitate the effective management of liquidity, and ensure a high level of
Key objectives of the Telekom Slovenije Group for 2022
Operating revenues: EUR 660.6 million EBITDA: EUR 211.2 million Net profit: EUR 27.9 million Investments: EUR 203.1 million
financial stability and the optimal level of borrowing. We continuously optimise all types of costs in connection with the performance of individual processes and the provision of services.
The Group actively identifies opportunities where it can contribute to the development of the social and economic environment in which it operates, through its expertise, and financial and other resources. The principles of sustainable development are built into our operations, products, services and content, while we also responsibly manage the economic, social and environmental impacts of our operations.
The Telekom Slovenije Group comprises the controlling company Telekom Slovenije and its subsidiaries. The composition of the Telekom Slovenije Group and participating interests as at 30 June 2022 are presented in the picture below.
The detailed composition of the Telekom Slovenije Group is presented on the website https://www.telekom.si/opodjetju/skupina-telekom-slovenije/odvisne-druzbe.

There were no changes in the composition of the Telekom Slovenije Group in the period January to June 2022.
Telekom Slovenije is the founder of the Heart Foundation, the aim of which is to help the children of employees of Slovenian Telekom Slovenije Group companies who have lost a parent or who are seriously ill. The majority of the foundation's funds are contributed by the employees of Slovenian Telekom Slovenije Group companies.
The Telekom Slovenije Group's operations are not directly linked to the Russian and Ukrainian markets. For this reason, we currently assess that the conflict between those two countries will not have any significant direct impact on the Group's cash flows and financial sources. We will, however, feel indirect effects such as rising energy and electricity prices. In this respect, the Group is exposed to specific risks in the supply chain, as there may be shortages of certain materials for the manufacture of devices and other technical products, which may also result in delivery delays or higher prices. We are monitoring the situation closely and will continue to do so in the future, and will adapt activities as required. The changing global conditions increase risks in the area of cyber security. Our activities are therefore focused on ensuring the highest level of security, reliability and confidence, and on the management of associated risks. Telekom Slovenije's Cyber Security Operation Centre closely monitors security events 24/7, and we analyse and assess information from different sources regarding potential threats. At the global level, we are working with various organisations and adopting additional measures to increase the security of internal services and the services we provide to subscribers. The Group is thus ready at all times to respond to cyber threats.
Key operating indicators of the Telekom Slovenije Group, in accordance with the financial report:
| Telekom Slovenije Group | Telekom Slovenije | |||||
|---|---|---|---|---|---|---|
| in EUR thousand and % | I – VI 2022 / 30 June 2022 |
I – VI 2021 31 / December 2021 |
Index 22/21 |
I – VI 2022 / 30 June 2022 |
I – VI 2021 31 / December 2021 |
Index 22/21 |
| Sales revenue | 314,159 | 317,564 | 99 | 279,430 | 287,270 | 97 |
| Other operating income | 2,402 | 1,950 | 123 | 898 | 806 | 111 |
| Total operating revenues | 316,561 | 319,514 | 99 | 280,328 | 288,076 | 97 |
| EBITDA | 112,152 | 113,675 | 99 | 89,867 | 94,042 | 96 |
| EBITDA margin = EBITDA / sales revenue | 35.7% | 35.8% | 100 | 32.2% | 32.7% | 98 |
| EBIT | 31,138 | 29,288 | 106 | 21,636 | 23,726 | 91 |
| Return on sales = EBIT / sales revenue | 9.9% | 9.2% | 107 | 7.7% | 8.3% | 94 |
| Net profit from continuing operations | 23,367 | 21,332 | 110 | 16,555 | 28,451 | 58 |
| Assets | 1,252,205 | 1,250,339 | 100 | 1,218,316 | 1,237,941 | 98 |
| Equity | 594,142 | 600,431 | 99 | 599,147 | 612,241 | 98 |
| Equity ratio | 47.4% | 48.0% | 99 | 49.2% | 49.5% | 99 |
| Net financial debt | 421,964 | 399,009 | 106 | 433,372 | 408,292 | 106 |
The Telekom Slovenije Group also uses the Alternative Performance Measures (APMs) defined by the ESMA to present its operating results.
| in EUR thousand | I – VI 2022 | I – VI 2021 | Index 22/21 |
|---|---|---|---|
| Telekom Slovenije | 280,328 | 288,076 | 97 |
| Other companies in Slovenia | 36,513 | 38,044 | 96 |
| IPKO – Kosovo | 36,475 | 31,482 | 116 |
| Other companies abroad | 1,980 | 1,955 | 101 |
| Exclusions and adjustments | -38,735 | -40,043 | - |
| Telekom Slovenije Group | 316,561 | 319,514 | 99 |
| in EUR thousand | I – VI 2022 | I – VI 2021 | Index 22/21 |
|---|---|---|---|
| Telekom Slovenije | 89,867 | 94,042 | 96 |
| Other companies in Slovenia | 3,116 | 4,184 | 74 |
| IPKO – Kosovo | 19,112 | 17,369 | 110 |
| Other companies abroad | 1,425 | 1,384 | 103 |
| Exclusions and adjustments | -1,368 | -3,304 | - |
| Telekom Slovenije Group | 112,152 | 113,675 | 99 |
| in EUR thousand | I – VI 2022 | I – VI 2021 | Index 22/21 |
|---|---|---|---|
| Telekom Slovenije | 21,636 | 23,726 | 91 |
| Other companies in Slovenia | 534 | 1,654 | 32 |
| IPKO – Kosovo | 7,549 | 4,748 | 159 |
| Other companies abroad | 496 | 324 | 153 |
| Exclusions and adjustments | 923 | -1,164 | - |
| Telekom Slovenije Group | 31,138 | 29,288 | 106 |
| in EUR thousand | I – VI 2022 | I – VI 2021 | Index 22/21 |
|---|---|---|---|
| Telekom Slovenije | 16,555 | 28,451 | 58 |
| Other companies in Slovenia | 289 | 1,243 | 23 |
| IPKO – Kosovo | 5,974 | 3,384 | 177 |
| Other companies abroad | 315 | 133 | 237 |
| Exclusions and adjustments | 234 | -11,879 | - |
| Telekom Slovenije Group | 23,367 | 21,332 | 110 |
| in EUR thousand | I – VI 2022 | I – VI 2021 | Index 22/21 |
|---|---|---|---|
| Telekom Slovenije* | 47,743 | 119,374 | 40 |
| Other companies in Slovenia | 5,695 | 1,044 | 545 |
| IPKO – Kosovo | 25,164 | 3,798 | 663 |
| Other companies abroad | 940 | 823 | 114 |
| Exclusions and adjustments | -2,493 | -708 | - |
| Telekom Slovenije Group | 77,049 | 124,331 | 62 |
* Includes the acquisition in 2021 of the radio frequency spectrum in the amount of EUR 52.1 million in the 700 MHz FDD band, 700 MHz SDL band, 1500 MHz band, 2100 MHz band, 3600 MHz band and 26 GHz band.
| Number of employees as at | 30 June 2022 | 31 December 2021 | Index 22/21 |
|---|---|---|---|
| Telekom Slovenije | 2,116 | 2,119 | 100 |
| Other companies in Slovenia | 687 | 676 | 102 |
| IPKO – Kosovo | 479 | 489 | 98 |
| Telekom Slovenije Group | 3,282 | 3,284 | 100 |
| Number of connections as at | 30 June 2022 | 31 December 2021 | Index 22/21 |
|---|---|---|---|
| Slovenia – retail | 197,180 | 199,386 | 99 |
| Slovenia – wholesale | 174,131 | 169,937 | 102 |
| Slovenia total | 371,311 | 369,323 | 101 |
| Kosovo – retail | 104,760 | 108,298 | 97 |
| Telekom Slovenije Group | 476,071 | 477,621 | 100 |
| Number of connections as at | 30 June 2022 | 31 December 2021 | Index 22/21 |
|---|---|---|---|
| Slovenia – retail | 948,936 | 955,648 | 99 |
| Slovenia – wholesale | 153,956 | 145,971 | 105 |
| Slovenia total | 1,102,892 | 1,101,619 | 100 |
| Kosovo – retail | 827,149 | 856,611 | 97 |
| Telekom Slovenije Group | 1,930,041 | 1,958,230 | 99 |
| Number of connections as at | 30 June 2022 | 31 December 2021 | Index 22/21 |
|---|---|---|---|
| Slovenia – traditional fixed voice telephony | 284,613 | 291,335 | 98 |
| Slovenia – VoIP | 179,451 | 181,760 | 99 |
| Slovenia total | 464,064 | 473,095 | 98 |
| Kosovo – VoIP | 34,700 | 35,089 | 99 |
| Telekom Slovenije Group | 498,764 | 508,184 | 98 |
| General information regarding shares | |
|---|---|
| Ticker symbol | TLSG |
| Listing | Ljubljana Stock Exchange, prime |
| Share capital (EUR) | market 272,720,664.33 |
| Number of ordinary registered no-par value | 6,535,478 |
| shares Number of shares held in treasury |
36,836 |
| Number of shareholders as at 30 June 2022 | 8,476 |
The shares of Telekom Slovenije are listed on the prime securities market of the Ljubljana Stock Exchange under the ticker symbol TLSG. The shares are included in the SBITOP and SBITOP TR share indices, and accounted for 3.87% of those indices according to the quarterly review of the computational parameters of the SBITOP and SBITOP TR indices conducted on 20 June 2022. The SBITOP and SBITOP TR are the Slovenian 'blue chip' indices and provide information regarding the movement of the most liquid and largest shares on the Ljubljana Stock Exchange. In contrast to the SBITOP, the SBITOP TR takes into account both market prices and confirmed dividends in its calculation. TLSG shares are also included in the ADRIAprime share index, which is a composite index of selected companies listed on the prime markets of the Ljubljana Stock Exchange and Zagreb Stock Exchange. This is also a total return index that takes into account both changes in share prices and dividend yield.
The TLSG share price closed at EUR 58.00 on the last trading day in June 2022. The share price rose by 3.2% in the period January to June 2022, while the SBITOP index was down by 11.1% during the same period. The market capitalisation of Telekom Slovenije stood at EUR 379.1 million on the last trading day of June. Turnover in Telekom Slovenije shares totalled EUR 6.0 million during the period January to June 2022, representing 2.49% of total turnover on the stock exchange.
| Standard price in EUR | I – VI 2022 | I – VI 2021 |
|---|---|---|
| Highest daily price | 61.00 | 63.60 |
| Lowest daily price | 52.80 | 44.00 |
| Average daily price | 57.57 | 51.49 |
| Volume in EUR thousand | I – VI 2022 | I – VI 2021 |
| Total volume for the period* | 5,975.67 | 5,948.74 |
| Highest daily volume | 653.46 | 374.47 |
| Lowest daily volume | 0.00 | 0.27 |
| Average daily volume | 48.19 | 48.36 |
| * Also includes block trades. |


Source: Ljubljana Stock Exchange, archive of data.


Source: Ljubljana Stock Exchange, archive of data.
| 30 June 2022 / | 30 June 2021 / |
|---|---|
| I – VI 2022 | I – VI 2021 |
| 58.00 | 62.60 |
| 90.91 | 89.19 |
| 0.64 | 0.70 |
| 3.60 | 3.28 |
| 3.20 | 43.58 |
Notes:
1 The book value of one share is calculated as the ratio of the book value of the Telekom Slovenije Group's equity on the last day of the period to the number of issued ordinary shares.
2Net earnings per share is calculated as the ratio of the Telekom Slovenije Group's net operating profit for the accounting period to the average number of issued ordinary shares, excluding treasury shares.
3The capital return per share is calculated as follows: (share price on the final trading day of the period – share price on the final trading day of the previous period) / share price on the final trading day of the previous period.
Telekom Slovenije had 8,476 shareholders as at 30 June 2022, a decrease of 106 relative to the end of 2021.
With a total stake of 93.5%, domestic investors are predominant in the Company's ownership structure. The Company's largest shareholder is the Republic of Slovenia, together with Kapitalska družba, Slovenski državni holding, the First Pension Fund of Modra zavarovalnica and the latter's guarantee fund. A total of 73.36% of the Company's shares were directly or indirectly held by the State.
At 0.06 percentage points, domestic financial corporates and funds recorded the most significant decrease in ownership stake during the first half of 2022. Individual shareholders and domestic and foreign legal entities increased their ownership stake.

The concentration of ownership, as measured by the ownership stake held by the ten largest shareholders, stood at 80.25% as at 30 June 2022, an increase of 0.15 percentage points relative to the end of 2021. The order of the top ten owners was unchanged. Telekom Slovenije increased the proportion of treasury shares by 0.10 percentage points. The guarantee fund of the First Pension Fund increased its ownership stake by 0.08 percentage points. Raiffeisen Bank International AG (RBI) and NLB Skladi's mixed-fund sub-fund (Slovenia) reduced their stakes.
| 70% 60% 50% 40% 30% 20% 10% 0% | 30.6.2022 | 31.12.2021 | 0% 10% 20% 30% 40% 50% 60% 70% |
|---|---|---|---|
| 62,54% | Republic of Slovenia | Republic of Slovenia | 62,54% |
| 5,59% | Kapitalska družba, d.d. | Kapitalska družba, d.d. | 5,59% |
| 4,25% | Slovenian Sovereign Holding, d. d.… | Slovenian Sovereign Holding, d. d. (SDH) | 4,25% |
| 2,6… | Citibank N.A. - fiduciary account | Citibank N.A. - fiduciary account | 2,69% |
| 1,85% | Raiffeisen Bank International AG… | Raiffeisen Bank International AG (RBI) | 1,86% |
| 1,22% | Perspektiva FT, d.o.o. | Perspektiva FT, d.o.o. | 1,22% |
| 0,81% | Guarantee Fund of the First… | Guarantee Fund of the First Pension Fund | 0,73% |
| 0,56% | Telekom Slovenije, d.d. | Telekom Slovenije, d.d. | 0,46% |
| 0,38% | Lisca d.o.o. | Lisca d.o.o. | 0,38% |
| 0,36% | NLB Funds – Multi - Asset Slovenia | NLB Funds – Multi - Asset Slovenia | 0,37% |
Members of the Management Board and Supervisory Board held 1,320 TLSG shares as at 30 June 2022.
| Name | Office | Number of shares |
% in equity |
|---|---|---|---|
| Management Board | |||
| Cvetko Sršen | President of the Management Board | 250 | 0.00383 |
| Dr Mitja Štular | Member of the Management Board | 470 | 0.00719 |
| Barbara Galičič Drakslar | Member of the Management Board | 200 | 0.00306 |
| Supervisory Board | |||
| Aleksander Igličar, MSc | Member of the Supervisory Board | 150 | 0.00230 |
| Marko Kerin | Member of the Supervisory Board | 2 | 0.00003 |
| Drago Kijevčanin | Vice-President of the Supervisory Board | 212 | 0.00324 |
| Dušan Pišek | Member of the Supervisory Board | 36 | 0.00055 |
| Total Management Board and Supervisory Board |
1,320 | 0.02020 |
When the Company's shares are traded by its representatives and when reporting on such transactions at Telekom Slovenije, we comply with the applicable legislation and the Rules Restricting Trading in the Shares of Telekom Slovenije.

Telekom Slovenije's Management Board at the 34th general meeting

Changes in the number of connections on the electronic communications market in Slovenia
Source: Statistical Office of the Republic of Slovenia, Electronic Communications, first quarter of 2022.

Source: Report on the development of the electronic communications market for the first quarter of 2022, AKOS; internal Telekom Slovenije figures.
Key risks are presented below by Telekom Slovenije Group company.
• On the market, Telekom Slovenije faces competition, regulatory effects, price-sensitive users, the migration of voice traffic to OTT platforms and the introduction of new technologies. Users demand high-quality and more extensive services at lower prices. The Slovenian market is saturated, which means there is little manoeuvring room for attracting new users. The management of such risks requires the regular implementation of activities to ensure competitiveness, control over regulatory measures, a targeted and active market approach, the provision of high-quality and readily available services, the continuous adaptation of business solutions and the portfolio, and the constant introduction of the latest developments for specific groups and segments of users. An increasing number of processes are digitalised and the proportion of purchases carried out via digital channels is also growing. We are thus active on social networks. We are simplifying the product portfolio and discontinuing Netgem communicators in order to improve the user experience. Intensive activities are in progress to promote the sale of cyber security, modern workplace, eCare and telemedicine services, and comprehensive ICT solutions tailored to the needs of business customers.
limiting maximum allowable exposures. The Company further hedges against the risk of the deteriorating financial position of customers through credit insurance and by regularly monitoring the appropriateness thereof. Monitoring of the settlement of contractual obligations and the active recovery of past-due debt are also elements of the systematic credit risk management tool. The Company regularly monitors credit exposure to customers.
price control and cost accounting, and to ensure separate accounting records.
money laundering prevention processes and measures during the interim period.
• Risks associated with the rising prices of construction subcontractors and materials are managed through negotiations.
• Risks in connection with the war in Ukraine are leading to higher prices of materials, services and energy products, and are also affecting the delivery of materials and implementation of projects. The company is ordering materials early, searching for alternative suppliers and carefully planning works.
advertising and new packages to maintain users.
via the cable network.
Telekom Slovenije is managed by its Management Board, comprising the following members as at 30 June 2022:
The four-year terms of office of President Cvetko Sršen and members Dr Mitja Štular and Tomaž Jontes began on 10 March 2021, while the term of office of member Barbara Galičič Drakslar began on 31 March 2021.
Telekom Slovenije's Supervisory Board comprises nine members, six of whom are shareholder representatives and three of whom are employee representatives. The members of the Supervisory Board submitted a statement of compliance with the criteria of independence in accordance with the Corporate Governance Code.
The composition of the Supervisory Board was as follows as at 30 June 2022:
Shareholder representatives:
Employee representatives:
Members of the Supervisory Board were elected to four-year terms of office. Iztok Černoša, Aleksander Igličar, MSc, Marko Kerin and Radovan Cerjak began their four-year terms of office on 22 January 2021, while Karla Pinter, MSc and Dr Jurij Toplak began their four-year terms of office on 18 June 2021.
Telekom Slovenije's Works Council appointed Drago Kijevčanin, Dušan Pišek and Jana Žižek Kuhar to fouryear terms of office as employee representatives, effective 15 November 2021. On 11 May 2022, Jana Žižek Kuhar resigned from her position as member of the Supervisory Board, effective on the day a new member was appointed to the Supervisory Board as employee representative. At its session on 2 June 2022, Telekom Slovenije's Works Council elected Rok Pleteršek to serve as replacement member of the Supervisory Board and employee representative. Mr Pleteršek's term of office will run until the expiration of the terms of office of other employee representatives of the Supervisory Board, i.e. until 14 November 2025.
The composition of the Supervisory Board is diverse, as its members complement each other in terms of their expertise, competences, experience, age, gender, work method and other aspects. This facilitates the effective exchange of opinions and views at sessions.
For more information, visit https://www.telekom.si/o-podjetju/predstavitev/organiziranost-in-upravljanje.
SLOVENIA
IPKO Telecommunications LLC, Kosovo
| CEO: Tomaž Seljak, MSc |
|---|
| SIOL, d.o.o. Zagreb, Croatia |
| Managing Director: Simon Furlan, MSc |
| SIOL, d.o.o. Podgorica, Montenegro |
| Managing Director: Simon Furlan, MSc |
| SIOL, d.o.o. Sarajevo, Bosnia and Herzegovina |
| Managing Director: Simon Furlan, MSc |
| SIOL, DOOEL Skopje, North Macedonia |
| Managing Director: Simon Furlan, MSc |
| SIOL DOO BELGRADE, Serbia |
| Managing Director: Simon Furlan, MSc |
| SIOL Prishtina LL., Kosovo |
| Managing Director: Simon Furlan, MSc |
| GVO Telekommunikation GmbH |
The company was headed by Managing Directors Borut Radi, Darko Gradišnik and Roman Mazi until 23 March 2022.
facilitates a monthly limit of EUR 3,000 and an annual limit of EUR 15,000.
from the German register is expected during the first half of 2023.
• On 28 March 2022, Telekom Slovenije, as the buyer, and DBA informacijske tehnologije and DBA Group S.p.A., as the sellers, signed an agreement on the purchase of 2,040,275 shares of ACTUAL I.T., informacijske tehnologije, d.d., representing a 100% participating interest in that company. The aforementioned agreement was concluded under several conditions precedent that must be met prior to the conclusion of the transaction. Completion of the transaction is expected within six months following the signing of the agreement.
• Telekom Slovenije, which continuously expands and upgrades its network with new technologies and thus provides users the most advanced telecommunication services, facilitated speeds of up to 1 Gbit/s at the beginning of May for subscribers in the fibre
optic network, while at the end of May it allowed existing and new subscribers to current fixed fibre optic packages to upgrade their fixed internet speeds to 2 Gbit/s. Telekom Slovenije is also continuing activities to upgrade the fibre optic network with XGS-PON technology, which facilitates speeds of up to 10 Gbit/s. Telekom Slovenije currently provides more than 424,000 or half of all households in Slovenia the possibility of connecting to the fibre optic network.
• In cooperation with selected winegrowers and the partners Telekom Slovenije and EFOS, Klet Brda, which brings together 350 wine-growing families in the Goriška Brda region, set up a pilot project for the remote monitoring of pests in vineyards. A solution is being tested in the scope of the project that allows wine growers to remotely monitor the pest situation in their vineyards and receive a pest forecast 14 days in advance.
keyboards, etc. Digital vouchers can be redeemed by anyone purchasing products from Telekom Slovenije's regular sales offer, regardless of which operator they use for their communications services.
• The Telekom Slovenije Group published key performance indicators for 2021 on 27 June 2022. Those indicators relate to services linked to economic activities deemed sustainable. The Telekom Slovenije Group reports indicators for economic activities included in the 2021 EU Taxonomy separately for the 2021 financial year. In the future, those indicators will be integrated in the annual report of the Telekom Slovenije Group and Telekom Slovenije, d.d.
The condensed financial statements of the Telekom Slovenije Group and the condensed financial statements of the controlling company Telekom Slovenije, d.d. for the reported period and the comparable period last year were compiled in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU and in accordance with the requirements of the Companies Act (ZGD).
The condensed financial statements for the period ending 30 June 2022 were compiled in accordance with IAS 34 Interim Financial Reporting and must be read together with the financial statements and disclosures compiled for the 2021 financial year. The financial statements for the period January to June 2022 and for the comparative period January to June 2021 have not been audited, while the financial statements for the comparative period ending 31 December 2021 have been audited. The financial statements of the Group and Company were compiled under the assumption that both are going concerns. Operations are not seasonal.
The accounting policies used in the compilation of the interim condensed financial statements are the same as those applied in the compilation of the financial statements for the financial year ending 31 December 2021.
The compilation of the financial statements requires of management certain estimates, assessments and assumptions that affect the carrying amount of assets and liabilities, the disclosure of contingent liabilities as at the statement of financial position date and the amount of revenues and expenses in the period ending on the statement of financial position date. Future events and their impact cannot be determined with certainty. Accounting assessments therefore apply a judgement subject to change taking into account new events, experiences and additional information, and as the result of changes in the business environment. Actual values may vary from estimates. Estimates and assumptions are reviewed on a regular basis. Revisions to accounting estimates are recognised in the period in which estimates are revised, and in all future years affected by such revisions.
On 1 January 2022, Telekom Slovenije amended the useful life of DSLAM and MSAN equipment and that of DC power systems. The useful life of DSLAM and MSAN equipment was five years prior to that change and is now seven years, while the useful life of DC power systems was seven years and is now 10 years. On account of technological development and the use of better materials, that equipment is subject to less load, is more energy efficient and consumes less electricity, which can be seen in its extended useful life. The impact of the change in useful life was a decrease in depreciation of EUR 634 thousand during the reporting period.
In accordance with ESMA recommendations, the Group assessed the impact of events and circumstances in connection with the Russian invasion of Ukraine. The Group did not identify any direct impacts on its operations during the reporting period (see Section 3.7 Risk management for more information).
In accordance with the Act Determining Intervention Measures to Contain the COVID-19 Epidemic and Mitigate its Consequences for Citizens and the Economy, the Telekom Slovenije Group took advantage of individual state aid measures in the period January to June 2022, as follows:
the following companies took advantage of the reimbursement of compensation for short-term absences from work of up to three days due to COVID-19 covered by the employer: Telekom Slovenije, GVO, Avtenta and TSmedia, in the total amount of EUR 9 thousand;
the following companies took advantage of the reimbursement of wage compensation for the period a worker did not perform their work due to force majeure: Telekom Slovenije, GVO, Avtenta, TSmedia and Soline, in the total amount of EUR 10 thousand;
The reporting currency of the Telekom Slovenije Group is the euro, which is also the functional and presentation currency of the controlling company Telekom Slovenije. All financial information is presented in thousands of euros, unless otherwise stated.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| in EUR thousand | I – VI 2022 | I – VI 2021 | I – VI 2022 | I – VI 2021 |
| Sales revenue | 314,159 | 317,564 | 279,430 | 287,270 |
| Other operating income | 2,402 | 1,950 | 898 | 806 |
| Cost of goods sold | -40,293 | -41,974 | -44,106 | -45,807 |
| Costs of materials and energy | -10,602 | -7,692 | -7,842 | -5,066 |
| Costs of services | -98,620 | -103,531 | -94,175 | -98,453 |
| Labour costs | -53,252 | -49,974 | -42,262 | -41,729 |
| Depreciation/amortisation | -81,014 | -84,387 | -68,231 | -70,316 |
| Other operating expenses | -1,642 | -2,668 | -2,076 | -2,979 |
| Total operating expenses | -285,423 | -290,226 | -258,692 | -264,350 |
| Operating profit | 31,138 | 29,288 | 21,636 | 23,726 |
| Finance income* | 813 | 1,046 | 2,608 | 13,200 |
| Finance expenses* | -4,128 | -4,550 | -4,013 | -4,398 |
| Profit before tax | 27,823 | 25,784 | 20,231 | 32,528 |
| Income tax | -2,468 | -2,540 | -1,678 | -2,139 |
| Deferred taxes | -1,988 | -1,912 | -1,998 | -1,938 |
| Net profit from continuing operations | 23,367 | 21,332 | 16,555 | 28,451 |
| Basic and diluted earnings per share in EUR | 3.60 | 3.28 | 2.55 | 4.37 |
* The finance income and expenses of Telekom Slovenije include interest on loans to and from subsidiaries.
| Telekom Slovenije Group | Telekom Slovenije | |||||
|---|---|---|---|---|---|---|
| in EUR thousand | I – VI 2022 | I – VI 2021 | I – VI 2022 | I – VI 2021 | ||
| Net profit for the period | 23,367 | 21,332 | 16,555 | 28,451 | ||
| Other comprehensive income that may be subsequently reclassified to the statement of profit or loss |
||||||
| Translation reserves | 3 | 36 | 0 | 0 | ||
| Change in the fair value of hedging financial instruments |
82 | 191 | 82 | 191 | ||
| Deferred tax | -48 | -36 | -48 | -36 | ||
| Change in fair value of hedging financial instruments (net) |
34 | 155 | 34 | 155 | ||
| Other comprehensive income that may not be subsequently reclassified to the statement of profit or loss |
||||||
| Actuarial remeasurements of defined benefit obligation |
0 | 0 | 0 | 0 | ||
| Net loss on equity instruments at fair value through other comprehensive income |
-160 | 0 | -160 | 0 | ||
| Change in fair value of investments in equity instruments measured at fair value through other comprehensive income |
103 | 191 | 103 | 191 | ||
| Deferred tax | 13 | -36 | 13 | -36 | ||
| Change in fair value of investments in equity instruments measured at fair value through other comprehensive income |
116 | 155 | 116 | 155 | ||
| Other comprehensive income for the period after tax |
-7 | 346 | -10 | 310 | ||
| Total comprehensive income for the period | 23,520 | 21,678 | 16,705 | 28,761 | ||
| Comprehensive income attributable to owners | 23,520 | 21,678 |
| Telekom Slovenije Group | Telekom Slovenije | |||||
|---|---|---|---|---|---|---|
| 31 December | 30 June 31 December |
|||||
| in EUR thousand | 30 June 2022 | 2021 | 2022 | 2021 | ||
| ASSETS | ||||||
| Intangible assets | 220,626 | 220,116 | 165,666 | 180,251 | ||
| Property, plant and equipment | 663,895 | 667,059 | 598,711 | 604,711 | ||
| Right-of-use assets | 71,919 | 73,970 | 80,017 | 80,667 | ||
| Investments in subsidiaries | 0 | 0 | 39,276 | 38,276 | ||
| Other investments | 2,804 | 3,292 | 53,513 | 57,235 | ||
| Contract assets | 3,183 | 2,854 | 2,786 | 2,469 | ||
| Other receivables | 17,252 | 18,300 | 17,246 | 18,294 | ||
| Deferred costs | 1,728 | 1,058 | 2,185 | 1,608 | ||
| Investment property | 4,471 | 4,545 | 7,567 | 7,641 | ||
| Deferred tax assets | 40,005 | 42,012 | 39,715 | 41,761 | ||
| Total non-current assets | 1,025,883 | 1,033,206 | 1,006,682 | 1,032,913 | ||
| Assets held for sale | 796 | 799 | 796 | 799 | ||
| Inventories | 29,459 | 22,478 | 25,315 | 19,603 | ||
| Trade and other receivables | 152,540 | 156,152 | 145,311 | 148,378 | ||
| Contract assets | 22,156 | 17,263 | 21,962 | 17,167 | ||
| Deferred costs | 9,465 | 3,766 | 6,872 | 3,150 | ||
| Investments | 826 | 740 | 9,074 | 12,177 | ||
| Cash and cash equivalents | 11,080 | 15,935 | 2,304 | 3,754 | ||
| Total current assets | 226,322 | 217,133 | 211,634 | 205,028 | ||
| Total assets | 1,252,205 | 1,250,339 | 1,218,316 | 1,237,941 | ||
| EQUITY AND LIABILITIES Share capital |
272,721 | 272,721 | 272,721 | 272,721 | ||
| Share premium | 181,489 | 181,489 | 180,956 | 180,956 | ||
| Profit reserves | 106,479 | 106,479 | 104,978 | 104,978 | ||
| Legal reserves | 51,612 | 51,612 | 50,434 | 50,434 | ||
| Reserves for treasury shares and interests | 4,065 | 3,671 | 4,065 | 3,671 | ||
| Treasury shares and interests | -4,065 | -3,671 | -4,065 | -3,671 | ||
| Statutory reserves | 54,854 | 54,854 | 54,544 | 54,544 | ||
| Other profit reserves | 13 | 13 | 0 | 0 | ||
| Retained earnings | 35,497 | 41,938 | 42,272 | 55,515 | ||
| Retained earnings from previous periods | 12,130 | 4,050 | 25,717 | 21,144 | ||
| Profit or loss for the period | 23,367 | 37,888 | 16,555 | 34,371 | ||
| Fair value reserves | 83 | -66 | 83 | -66 | ||
| Reserves for actuarial gains/losses | -2,139 | -2,139 | -1,863 | -1,863 | ||
| Translation reserves | 12 | 9 | 0 | 0 | ||
| Total equity | 594,142 | 600,431 | 599,147 | 612,241 | ||
| Contract liabilities | 17,610 | 14,278 | 16,828 | 13,752 | ||
| Provisions | 23,632 | 23,063 | 20,031 | 19,561 | ||
| Other liabilities | 29,671 | 18,455 | 6,537 | 12,281 | ||
| Accrued liabilities | 841 | 891 | 698 | 713 | ||
| Loans and borrowings | 289,015 | 309,023 | 289,015 | 309,023 | ||
| Lease liabilities | 54,911 | 57,096 | 61,751 | 62,748 | ||
| Other financial liabilities | 0 | 88 | 0 | 88 | ||
| Deferred tax liabilities | 1,697 | 1,710 | 308 | 321 | ||
| Total non-current liabilities | 417,377 | 424,604 | 395,168 | 418,487 | ||
| Trade payables | 98,964 | 130,955 | 88,051 | 116,381 | ||
| Income tax payable | 24 | 3,768 | 0 | 3,553 | ||
| Loans and borrowings | 50,035 | 40,015 | 52,235 | 41,415 | ||
| Lease liabilities | 10,641 | 9,460 | 12,499 | 10,949 | ||
| Other financial liabilities | 29,268 | 2 | 29,250 | 0 | ||
| Contract liabilities | 12,844 | 12,318 | 9,118 | 8,452 | ||
| Accrued liabilities | 38,910 | 28,786 | 32,848 | 26,463 | ||
| Total current liabilities | 240,686 | 225,304 | 224,001 | 207,213 | ||
| Total liabilities | 658,063 | 649,908 | 619,169 | 625,700 | ||
| Total equity and liabilities | 1,252,205 | 1,250,339 | 1,218,316 | 1,237,941 |
| Profit reserves | Retained earnings | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| in EUR thousand | Share capital |
Share premium |
Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other profit reserves |
Retained earnings from previous years |
Profit or loss for the period |
Fair value reserve for financial instruments |
Fair value reserve for hedging instruments in net amount |
Fair value reserve for actuarial deficit and surplus |
Translation reserves |
Total |
| Balance as at 1 January 2022 |
272,721 | 181,489 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 4,050 | 37,888 | -26 | -40 | -2,139 | 9 | 600,431 |
| Net profit or loss for the period | 23,367 | 23,367 | ||||||||||||
| Other comprehensive income for the period |
-160 | 116 | 34 | 0 | 3 | -7 | ||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -160 | 23,367 | 116 | 34 | 0 | 3 | 23,360 |
| Dividends paid | -29,244 | -29,244 | ||||||||||||
| Purchase of treasury shares | -394 | -394 | ||||||||||||
| Creation of reserves for treasury shares | 394 | -394 | 0 | |||||||||||
| Transactions with owners | 0 | 0 | 0 | 394 | -394 | 0 | 0 | -29,638 | 0 | 0 | 0 | 0 | 0 | -29,638 |
| Transfer of profit or loss from the previous year to retained earnings |
37,888 | -37,888 | 0 | |||||||||||
| Changes in equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,888 | -37,888 | 0 | 0 | 0 | 0 | 0 |
| Other | -10 | 0 | -1 | 0 | 0 | 0 | -11 | |||||||
| Balance as at 30 June 2022 | 272,721 | 181,489 | 51,612 | 4,065 | -4,065 | 54,854 | 13 | 12,130 | 23,367 | 89 | -6 | -2,139 | 12 | 594,142 |
| Profit reserves | Retained earnings | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| in EUR thousand | Share capital |
Share premium |
Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other profit reserves |
Retained earnings from previous years |
Profit or loss for the period |
Fair value reserve for financial instruments |
Fair value reserve for hedging instruments in net amount |
Fair value reserve for actuarial deficit and surplus |
Translation reserves |
Total |
| Balance as at 1 January 2021 |
272,721 | 181,489 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 8,440 | 24,865 | -219 | -278 | -2,988 | -25 | 590,484 |
| Net profit or loss for the period | 21,332 | 21,332 | ||||||||||||
| Other comprehensive income for the period – adjusted* |
155 | 155 | 0 | 36 | 346 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,332 | 155 | 155 | 0 | 36 | 21,678 |
| Dividends paid | -29,275 | -29,275 | ||||||||||||
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,275 | 0 | 0 | 0 | 0 | 0 | -29,275 |
| Transfer of profit or loss from the previous year to retained earnings |
24,865 | -24,865 | 0 | |||||||||||
| Changes in equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,865 | -24,865 | 0 | 0 | 0 | 0 | 0 |
| Other | -40 | -1 | 30 | -11 | ||||||||||
| Balance as at 30 June 2021 | 272,721 | 181,489 | 51,612 | 3,671 | -3,671 | 54,854 | 13 | 3,990 | 21,332 | -65 | -123 | -2,958 | 11 | 582,876 |
| Profit reserves | Retained earnings | Fair value | Fair value reserve for |
Fair value | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| in EUR thousand | Share capital |
Share premium | Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other profit reserves |
Retained earnings from previous years |
Profit or loss for the period |
reserve for financial instruments |
hedging instruments in net amount |
reserve for actuarial deficit and surplus |
Total |
| Balance as at 1 January 2022 |
272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 21,144 | 34,371 | -27 | -39 | -1,863 | 612,241 |
| Net profit or loss for the period | 16,555 | 16,555 | |||||||||||
| Other comprehensive income for the period |
-160 | 116 | 34 | 0 | -10 | ||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -160 | 16,555 | 116 | 34 | 0 | 16,545 |
| Dividends paid | -29,244 | -29,244 | |||||||||||
| Purchase of treasury shares | -394 | -394 | |||||||||||
| Creation of reserves for treasury shares | 394 | -394 | 0 | ||||||||||
| Transactions with owners | 0 | 0 | 0 | 394 | -394 | 0 | 0 | -29,638 | 0 | 0 | 0 | 0 | -29,638 |
| Transfer of profit or loss from the previous year to retained earnings |
34,371 | -34,371 | 0 | ||||||||||
| Changes in equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,371 | -34,371 | 0 | 0 | 0 | 0 |
| Other | 0 | -1 | -1 | ||||||||||
| Balance as at 30 June 2022 | 272,721 | 180,956 | 50,434 | 4,065 | -4,065 | 54,544 | 0 | 25,717 | 16,555 | 88 | -5 | -1,863 | 599,147 |
| in EUR thousand | Share capital |
Share premium | Profit reserves | Retained earnings | Fair value | Fair value reserve for |
Fair value | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Legal reserves |
Treasury share reserve |
Treasury shares |
Statutory reserves |
Other profit reserves |
Retained earnings from previous years |
Profit or loss for the period |
reserve for financial instruments |
hedging instruments in net amount |
reserve for actuarial deficit and surplus |
Total | |||
| Balance as at 1 January 2021 |
272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 26,185 | 24,174 | -219 | -278 | -2,733 | 605,784 |
| Net profit or loss for the period | 28,451 | 28,451 | |||||||||||
| Other comprehensive income for the period |
155 | 155 | 0 | 310 | |||||||||
| Total comprehensive income for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,451 | 155 | 155 | 0 | 28,761 |
| Dividends paid | -29,275 | -29,275 | |||||||||||
| Transactions with owners | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29,275 | 0 | 0 | 0 | 0 | -29,275 |
| Transfer of profit or loss from the previous year to retained earnings |
24,174 | -24,174 | 0 | ||||||||||
| Changes in equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,174 | -24,174 | 0 | 0 | 0 | 0 |
| Other | -1 | -1 | -2 | ||||||||||
| Balance as at 30 June 2021 |
272,721 | 180,956 | 50,434 | 3,671 | -3,671 | 54,544 | 0 | 21,083 | 28,451 | -65 | -123 | -2,733 | 605,268 |
| Unaudited consolidated cash flow statement for the period ending 30 June 2022 | ||||
|---|---|---|---|---|
| Telekom Slovenije Group | Telekom Slovenije | |||
| in EUR thousand | I – VI 2022 | I – VI 2021 | I – VI 2022 |
I – VI 2021 |
| Cash flows from operating activities | ||||
| Net profit for the period | 23,367 | 21,332 | 16,555 | 28,451 |
| Adjustments for: | ||||
| Depreciation/amortisation | 81,014 | 84,388 | 68,231 | 70,316 |
| Impairment and write-offs of property, plant and equipment | ||||
| and intangible assets | 0 | 3 | 0 | 0 |
| Gain/loss on disposal of property, plant and equipment | -18 | 146 | 104 | 146 |
| Impairment and write-offs of inventories | 306 | 451 | 241 | 451 |
| Net impairment of receivables | 647 | 1,356 | 366 | 1,149 |
| Change in provisions and other changes | -23 | 8 | 0 | 0 |
| Finance income | -813 | -1,046 | -2,608 | -13,200 |
| Finance expenses | 4,128 | 4,550 | 4,013 | 4,398 |
| Income tax expense with deferred taxes | 4,456 | 4,452 | 3,677 | 4,076 |
| Cash flows from operating activities prior to changes in working capital and provisions |
113,064 | 115,640 | 90,579 | 95,787 |
| Change in inventories | -6,229 | -1,787 | -4,896 | -2,047 |
| Change in trade and other receivables | 3,883 | 9,482 | 3,501 | 16,523 |
| Change in accrued and deferred asset items and contract assets |
-11,591 | -4,631 | -8,339 | -2,838 |
| Change in provisions | 592 | -234 | 470 | 27 |
| Change in trade and other payables | -21,546 | -31,219 | -34,210 | -25,360 |
| Change in accrued and deferred liability items and contract | 13,932 | 5,844 | 10,112 | 1,395 |
| liabilities | ||||
| Income tax paid | -5,559 | -389 | -4,917 | 0 |
| Net cash from operating activities | 86,546 | 92,706 | 52,300 | 83,487 |
| Cash flows from investing activities | ||||
| Proceeds from investing activities | 879 | 331 | 9,250 | 14,076 |
| Proceeds from sale of property, plant and equipment | 216 | 196 | 216 | 196 |
| Dividends received | 217 | 100 | 363 | 11,100 |
| Proceeds from interest | 4 | 3 | 808 | 1,110 |
| Proceeds from investments in subsidiaries | 400 | 0 | 400 | 0 |
| Proceeds from repayment of loans and deposits | 42 | 32 | 7,463 | 1,670 |
| Disbursements from investing activities | -72,453 | -121,895 | -44,298 | -119,981 |
| Disbursements for property, plant and equipment | -36,783 | -39,484 | -27,560 | -37,885 |
| Disbursements for non-current intangible assets | -35,570 | -82,161 | -14,639 | -80,446 |
| Investments in subsidiaries and associated companies | 0 | 0 | -1,000 | 0 |
| Disbursements for loans and deposits issued | -100 | -250 | -1,099 | -1,650 |
| Net cash from investing activities | -71,574 | -121,564 | -35,048 | -105,905 |
| Cash flows from financing activities | ||||
| Proceeds from financing activities | 10,000 | 164,500 | 10,800 | 166,000 |
| Proceeds for non-current borrowings | 0 | 140,000 | 0 | 140,000 |
| Proceeds from current borrowings | 10,000 | 24,500 | 10,800 | 26,000 |
| Disbursements from financing activities | -29,879 | -128,305 | -29,554 | -142,409 |
| Disbursements for approval of borrowings and issue of bonds |
-394 | 0 | -394 | 0 |
| Maturity of bonds issued | 0 | -578 | 0 | -578 |
| Repayment of current borrowings | -5,812 | -7,395 | -5,484 | -6,975 |
| Repayment of non-current borrowings | 0 | 0 | 0 | -14,500 |
| Sale of derivatives | -20,110 | -115,385 | -20,110 | -115,385 |
| Investments in subsidiaries and associated companies | -3,563 | -4,947 | -3,566 | -4,971 |
| Net cash from financing activities | -19,879 | 36,195 | -18,754 | 23,591 |
| Net increase/decrease in cash and cash equivalents | -4,907 | 7,337 | -1,502 | 1,173 |
| Opening balance of cash | 15,935 | 8,167 | 3,754 | 2,086 |
| Effect of exchange rate changes on cash and cash equivalents |
52 | 37 | 52 | 37 |
| Closing balance of cash | 11,080 | 15,541 | 2,304 | 3,296 |
The Telekom Slovenije Group comprised the controlling company Telekom Slovenije and the following subsidiaries as at the reporting date (30 June 2022):
| Company | Country | % of ownership (participating interest) |
|---|---|---|
| GVO, d.o.o. | Slovenia | 100% |
| Optic-Tel, d.o.o. | Slovenia | 100% |
| Infratel, d.o.o. | Slovenia | 100% |
| GVO Telekommunikation GmbH | Germany | 100% |
| TSmedia, d.o.o. | Slovenia | 100% |
| Avtenta, d.o.o. | Slovenia | 100% |
| Soline, d.o.o. | Slovenia | 100% |
| TSinpo, d.o.o. | Slovenia | 100% |
| IPKO Telecommunications LLC | Kosovo | 100% |
| SIOL, d.o.o., Zagreb | Croatia | 100% |
| SIOL, d.o.o., Sarajevo | Bosnia and Herzegovina | 100% |
| SIOL, d.o.o., Podgorica | Montenegro | 100% |
| SIOL, DOOEL Skopje | North Macedonia | 100% |
| SIOL DOO Beograd | Serbia | 100% |
| SIOL, d.o.o., Prishtina | Kosovo | 100% |
| USTANOVA SRČNI SKLAD | Slovenia | 100% |
On 28 March 2022, Telekom Slovenije signed an agreement with DBA informacijske tehnologije d.o.o. and DBA Group S.p.A. on the purchase of 2,040,275 shares of ACTUAL I.T., informacijske tehnologije, d.d. (representing a 100% participating interest in that company). That agreement was concluded under several conditions precedent that must be met prior to the conclusion of the transaction, which is expected over the next three months. The aforementioned company will be included in the Telekom Slovenije Group's financial statements when the conditions precedent are met.
In June 2022, Telekom Slovenije, as the sole shareholder, recapitalized the subsidiary Soline with a cash contribution of EUR 1,000 thousand.
Segment reporting is based on the internal reporting system used by management in the management of operations. The criterion for segment reporting is the registered office where an activity is performed. The Telekom Slovenije Group thus presents its operations in the following two segments:
Slovenia: this segment includes all Group companies registered in Slovenia, and primarily activities in the areas of fixed and mobile telephony services, the construction and maintenance of the telecommunications network, multimedia and internet services, and content and digital TV. The segment comprises the following companies: Telekom Slovenije, GVO, Avtenta, TSmedia, Soline, TSinpo, Optic-Tel and Infratel, as well as the Heart Foundation, which organises and collects donations, grants and other monetary and non-monetary contributions to achieve the foundation's charitable mission.
Other countries: this segment comprises other Group companies, including IPKO, SIOL Zagreb, SIOL
Sarajevo, SIOL Podgorica, SIOL Skopje, SIOL Belgrade, SIOL Prishtina and GVO Telekommunikation GmbH. This segment's main activity is the provision of telecommunication services.
Inter-segment sales were executed according to market terms. Intra-group transactions are eliminated in the consolidation process and included in eliminations and adjustments.
The Group does not disclose finance income and expenses by segment, as the Group's financing is centralised at the level of the controlling company.
The accounting policies that apply to segments are the same as those that apply to the Group.
| in EUR thousand | Slovenia | Other countries | Eliminations and adjustments* |
Total | ||||
|---|---|---|---|---|---|---|---|---|
| I – VI 2022 I – VI 2021 I – VI 2022 I – VI 2021 I – VI 2022 I – VI 2021 I – VI 2022 I – VI 2021 | ||||||||
| Sales to customers | 280,721 | 287,611 | 33,438 | 29,953 | 314,159 | 317,564 | ||
| Inter-segment sales | 34,616 | 37,055 | 4,110 | 2,978 | -38,726 | -40,033 | 0 | 0 |
| Total segment revenue | 315,337 | 324,666 | 37,548 | 32,931 | -38,726 | -40,033 | 314,159 | 317,564 |
| Other operating income | 1,505 | 1,454 | 897 | 496 | 2,402 | 1,950 | ||
| Total operating expenses | -257,666 | -263,496 | -27,757 | -26,730 | -285,423 | -290,226 | ||
| Operating profit per segment | 59,176 | 62,624 | 10,688 | 6,697 | -38,726 | -40,033 | 31,138 | 29,288 |
| Finance income | 813 | 1,046 | ||||||
| Finance expenses | -4,128 | -4,550 | ||||||
| Profit before tax | 27,823 | 25,784 | ||||||
| Income tax | -2,468 | -2,540 | ||||||
| Deferred taxes | -1,988 | -1,912 | ||||||
| Net profit for the period | 23,367 | 21,332 |
| Other data by segment | Slovenia | Other countries | Eliminations and adjustments* |
Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| 30 June 2022 |
31 December 2021 |
30 June 2022 |
31 December 2021 |
30 June 2022 |
31 December 2021 |
30 June 2022 |
31 December 2021 |
||
| Segment assets | 1,291,611 1,307,526 | 137,176 | 122,128 | -176,582 | -179,315 1,252,205 1,250,339 | ||||
| Segment liabilities | 652,150 | 655,461 | 108,624 | 99,713 | -102,712 | -105,266 | 658,062 | 649,908 |
* Inter-company amounts are excluded from the consolidated financial statements.
| Slovenia | Other countries | Total | |||||
|---|---|---|---|---|---|---|---|
| in EUR thousand | I – VI 2022 | I – VI 2021 | I – VI 2022 | I – VI 2021 | I – VI 2022 | I – VI 2021 | |
| Mobile services on end-user market | 99,632 | 103,137 | 21,256 | 18,182 | 120,888 | 121,319 | |
| Fixed-line telephone services on end-user market | 93,136 | 95,121 | 10,478 | 10,879 | 103,614 | 106,000 | |
| Additional services | 1,793 | 3,663 | 0 | 0 | 1,793 | 3,663 | |
| Wholesale market | 73,885 | 74,605 | 1,704 | 892 | 75,589 | 75,497 | |
| Other revenues and merchandise | 12,275 | 11,085 | 0 | 0 | 12,275 | 11,085 | |
| Total revenues | 280,721 | 287,611 | 33,438 | 29,953 | 314,159 | 317,564 |
Breakdown of revenue by service category
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| in EUR thousand | I – VI 2022 | I – VI 2021 | I – VI 2022 | I – VI 2021 | |
| Mobile services on end-user market | 120,888 | 121,319 | 99,812 | 103,226 | |
| Fixed-line telephone services on end-user market | 103,614 | 106,000 | 92,597 | 94,721 | |
| Additional services | 1,793 | 3,663 | 1,793 | 3,663 | |
| Wholesale market | 75,589 | 75,497 | 74,728 | 74,595 | |
| Other revenues and merchandise | 12,275 | 11,085 | 10,500 | 11,065 | |
| Total revenues | 314,159 | 317,564 | 279,430 | 287,270 |
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| in EUR thousand | I – VI 2022 | I – VI 2021 | I – VI 2022 | I – VI 2021 | |
| Revenues from services rendered | 271,588 | 273,038 | 235,313 | 240,615 | |
| Sales revenue – goods | 42,571 | 44,526 | 44,117 | 46,655 | |
| Total revenues | 314,159 | 317,564 | 279,430 | 287,270 |
The revenues of the Telekom Slovenije Group amounted to EUR 314.2 million in the period January to June 2022, a decrease of EUR 3.4 million relative to the same period in 2021.
Revenues were down in the mobile segment of the end-user market primarily due to the optimisation of subscribers whose basic subscription fee includes an increasing number of services.
Revenues were lower in the fixed segment of the end-user market, primarily due to a decline in revenues from traditional voice telephony, as the result of the falling number of traditional connections, and lower revenues from the sale of fixed merchandise, which at the same time results in lower costs.
Revenues from additional services include revenues from financial services, energy, eHealth services and insurance. Growth was recorded in all of the aforementioned segments, except the energy supply segment. Revenues were lower in 2022 on account of the discontinuation of the supply of electricity to end-customers.
Revenues on the wholesale market were up relative to the same period in 2021, primarily due to higher revenues from international voice services in Kosovo.
Other operating income and merchandise were up relative to the same period in 2021 due to higher revenues generated by subsidiaries on the market.
The Telekom Slovenije Group generated revenues from leases in the amount of EUR 5,267 thousand in the period January to June 2022, compared with EUR 4,903 thousand during the same period last year.
Telekom Slovenije generated revenue from leases in the amount of EUR 5,677 thousand in that period, compared with EUR 5,306 thousand during the same period last year.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| in EUR thousand | I – VI 2022 | I – VI 2021 | I – VI 2022 | I – VI 2021 |
| Telecommunication services | 52,527 | 56,029 | 51,882 | 55,468 |
| Costs of leased lines, networks and platforms | 2,467 | 2,769 | 3,855 | 4,089 |
| Multimedia content | 4,789 | 4,502 | 4,476 | 4,502 |
| Costs of subcontractors | 10,011 | 11,108 | 8,739 | 8,891 |
| Maintenance of property, plant and equipment | 10,234 | 10,990 | 10,206 | 10,595 |
| Costs of other services | 18,592 | 18,133 | 15,017 | 14,908 |
| Total costs of services | 98,620 | 103,531 | 94,175 | 98,453 |
The costs of services incurred by the Group in the period January to June 2022 were down by EUR 4,911 thousand relative to the same period in 2021. The costs of telecommunication services were lower as the result of lower revenues from international voice services at Telekom Slovenije. The costs of leased lines, networks and platforms were slightly lower.
The costs of other services primarily comprise the costs of advertising and sponsorships in the amount of EUR 4,029 thousand (January to June 2021: EUR 3,994 thousand), the costs of intellectual and personal services in the amount of EUR 3,190 thousand (January to June 2021: EUR 3,369 thousand), the costs of attracting customers in the amount of EUR 2,361 thousand (January to June 2021: EUR 2,203 thousand), the costs of insurance premiums in the amount of EUR 1,556 thousand (January to June 2021: EUR 1,523 thousand), and the costs of other services in the amount of EUR 4,634 thousand (January to June 2021: EUR 4,533 thousand).
Earnings before interest and taxes (EBIT) in the amount of EUR 31,138 thousand were up by EUR 1,850 thousand relative to the same period last year. A net profit of EUR 23,367 thousand was achieved for the accounting period in the context of a net financial loss of EUR 3,315 thousand.
Earnings before interest and taxes (EBIT) in the amount of EUR 21,636 thousand were down by EUR 2,090 thousand relative to the same period last year. A net profit of EUR 16,555 thousand was achieved for the accounting period in the context of a net financial loss of EUR 1,405 thousand.
Changes in intangible assets of the Telekom Slovenije Group in the period January to June 2022
| in EUR thousand | Goodwill | Concessions and licences |
Costs of obtaining contracts with customers |
Computer software |
Other intangible assets |
Intangible assets under construction |
Total |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance as at 1 January 2022 | 49,737 | 430,342 | 20,518 | 303,079 | 67,366 | 12,795 | 883,837 |
| Additions | 0 | 20,090 | 0 | 0 | 2 | 14,539 | 34,631 |
| Fixed assets generated in the Group |
0 | 0 | 0 | 0 | 0 | 940 | 940 |
| Transfer into use | 0 | 2,113 | 3,558 | 8,115 | 30 | -13,816 | 0 |
| Disposals | 0 | -24,208 | 0 | -64,803 | 0 | 0 | -89,011 |
| Other transfers* | 0 | 0 | 0 | 57 | 0 | -1 | 56 |
| Balance as at 30 June 2022 | 49,737 | 428,337 | 24,076 | 246,448 | 67,398 | 14,457 | 830,453 |
| Impairment | |||||||
| Balance as at 1 January 2022 | 46,019 | 292,001 | 10,088 | 266,959 | 48,387 | 267 | 663,721 |
| Disposals | 0 | -24,208 | 0 | -64,803 | 0 | 0 | -89,011 |
| Other transfers* | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
| Amortisation | 0 | 19,194 | 3,653 | 11,298 | 971 | 0 | 35,116 |
| Balance as at 30 June 2022 | 46,019 | 286,987 | 13,741 | 213,455 | 49,358 | 267 | 609,827 |
| Carrying amount | |||||||
| Balance as at 1 January 2022 | 3,718 | 138,341 | 10,430 | 36,120 | 18,979 | 12,528 | 220,116 |
| Balance as at 30 June 2022 | 3,718 | 141,350 | 10,335 | 32,993 | 18,040 | 14,190 | 220,626 |
* Other transfers include transfers between intangible assets and property, plant and equipment, and transfers between groups of assets.
Changes in intangible assets of the Telekom Slovenije Group in 2021
| in EUR thousand | Goodwill | Concessions and licences |
Costs of obtaining contracts with customers |
Computer software |
Other intangible assets |
Intangible assets under construction |
Total |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance as at 1 January 2021 | 107,654 | 364,567 | 20,900 | 279,791 | 67,161 | 15,520 | 855,593 |
| Additions | 0 | 0 | 0 | 8 | 3 | 102,332 | 102,343 |
| Assets generated in the Group | 0 | 0 | 0 | 0 | 0 | 1,931 | 1,931 |
| Transfer into use | 0 | 69,595 | 7,182 | 29,457 | 229 | -106,463 | 0 |
| Disposals | -57,917 | -6,517 | -7,564 | -6,662 | -27 | -7 | -78,694 |
| Other transfers* | 0 | 2,697 | 0 | 485 | 0 | -518 | 2,664 |
| Balance as at 31 December 2021 |
49,737 | 430,342 | 20,518 | 303,079 | 67,366 | 12,795 | 883,837 |
| Impairment | |||||||
| Balance as at 1 January 2021 | 103,936 | 255,792 | 10,454 | 249,041 | 46,070 | 267 | 665,560 |
| Disposals | -57,917 | -3,939 | -7,564 | -6,095 | -27 | 0 | -75,542 |
| Other transfers* | 0 | 353 | 0 | 594 | 0 | 0 | 947 |
| Amortisation | 0 | 39,795 | 7,198 | 23,419 | 2,344 | 0 | 72,756 |
| Balance as at 31 December 2021 |
46,019 | 292,001 | 10,088 | 266,959 | 48,387 | 267 | 663,721 |
| Carrying amount | |||||||
| Balance as at 1 January 2021 | 3,718 | 108,775 | 10,446 | 30,750 | 21,091 | 15,253 | 190,033 |
| Balance as at 31 December 2021 |
3,718 | 138,341 | 10,430 | 36,120 | 18,979 | 12,528 | 220,116 |
* Other transfers include transfers between intangible assets and property, plant and equipment, and transfers between groups of assets.
| in EUR thousand | Goodwill | Concessions and licences |
Costs of obtaining contracts with customers |
Computer software |
Other intangible assets |
Intangible assets under construction |
Total |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance as at 1 January 2022 | 3,602 | 288,174 | 20,518 | 289,120 | 19,100 | 12,480 | 632,994 |
| Additions | 0 | 0 | 0 | 0 | 0 | 13,981 | 13,981 |
| Assets generated at the Company | 0 | 0 | 0 | 0 | 0 | 658 | 658 |
| Transfer into use | 0 | 2,084 | 3,559 | 7,655 | 30 | -13,328 | 0 |
| Disposals | 0 | -534 | 0 | -64,804 | 0 | 0 | -65,338 |
| Other transfers | 0 | 0 | 0 | 57 | 0 | 0 | 57 |
| Balance as at 30 June 2022 | 3,602 | 289,724 | 24,077 | 232,028 | 19,130 | 13,791 | 582,352 |
| Impairment | |||||||
| Balance as at 1 January 2022 | 0 | 175,120 | 10,088 | 251,371 | 16,164 | 0 | 452,743 |
| Disposals | 0 | -535 | 0 | -64,803 | 0 | 0 | -65,338 |
| Other transfers | 0 | 2 | 0 | -1 | 0 | 0 | 1 |
| Amortisation | 0 | 14,751 | 3,653 | 10,683 | 193 | 0 | 29,280 |
| Balance as at 30 June 2022 | 0 | 189,338 | 13,741 | 197,250 | 16,357 | 0 | 416,686 |
| Carrying amount | |||||||
| Balance as at 1 January 2022 | 3,602 | 113,054 | 10,430 | 37,749 | 2,936 | 12,480 | 180,251 |
* Other transfers include transfers between intangible assets and property, plant and equipment, and transfers between groups of assets.
| in EUR thousand | Goodwill | Concessions and licences |
Costs of obtaining contracts with customers |
Computer software |
Other intangible assets |
Intangible assets under construction |
Total |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance as at 1 January 2021 | 3,602 | 224,008 | 20,900 | 267,480 | 18,893 | 14,543 | 549,426 |
| Additions | 0 | 0 | 0 | 0 | 0 | 99,109 | 99,109 |
| Assets generated at the Company | 0 | 0 | 0 | 0 | 0 | 1,564 | 1,564 |
| Transfer into use | 0 | 67,898 | 7,182 | 27,443 | 207 | -102,730 | 0 |
| Disposals | 0 | -3,962 | -7,564 | -6,289 | 0 | -5 | -17,820 |
| Other transfers* | 0 | 230 | 0 | 486 | 0 | -1 | 714 |
| Balance as at 31 December 2021 | 3,602 | 288,174 | 20,518 | 289,120 | 19,100 | 12,480 | 632,994 |
| Impairment | |||||||
| Balance as at 1 January 2021 | 0 | 147,865 | 10,454 | 234,282 | 15,374 | 0 | 407,975 |
| Disposals | 0 | -3,937 | -7,564 | -5,722 | 0 | 0 | -17,223 |
| Other transfers* | 0 | 96 | 0 | 594 | 0 | 0 | 690 |
| Amortisation | 0 | 31,096 | 7,198 | 22,217 | 790 | 0 | 61,301 |
| Balance as at 31 December 2021 | 0 | 175,120 | 10,088 | 251,371 | 16,164 | 0 | 452,743 |
| Carrying amount | |||||||
| Balance as at 1 January 2021 | 3,602 | 76,143 | 10,446 | 33,198 | 3,519 | 14,543 | 141,451 |
| Balance as at 31 December 2021 | 3,602 | 113,054 | 10,430 | 37,749 | 2,936 | 12,480 | 180,251 |
* Other transfers include transfers between intangible assets and property, plant and equipment, and transfers between groups of assets.
Commitments for intangible assets amounted to EUR 7,995 thousand at the Telekom Slovenije Group level and to EUR 9,056 thousand at Telekom Slovenije as at 30 June 2022.
Changes in property, plant and equipment of the Telekom Slovenije Group in the period January to June 2022
| in EUR thousand | Land, buildings and cable ducts |
Cable network |
Telephone exchanges |
Equipment for the mobile network |
Other equipment |
Assets under construction |
Other | Total |
|---|---|---|---|---|---|---|---|---|
| Cost | ||||||||
| Balance as at 1 January 2022 |
490,082 | 1,190,292 | 88,832 | 315,485 | 385,390 | 40,823 | 268 | 2,511,172 |
| Difference from the translation to the presentation currency |
0 | -3 | 0 | 0 | -4 | 0 | 0 | -7 |
| Additions | 0 | 1,440 | 0 | 0 | 795 | 29,815 | 130 | 32,180 |
| Fixed assets generated in the Group |
0 | 0 | 0 | 0 | 0 | 5,462 | 0 | 5,462 |
| Transfer into use | 10,739 | 7,419 | 349 | 5,462 | 12,912 | -36,881 | 0 | 0 |
| Disposals | -3 | -3 | -1,434 | -4,125 | -39,333 | -12 | 0 | -44,910 |
| Other transfers* | 0 | 0 | -57 | -6 | -37 | 0 | -22 | -122 |
| Balance as at 30 June 2022 |
500,818 | 1,199,145 | 87,690 | 316,816 | 359,723 | 39,207 | 376 | 2,503,775 |
| Impairment | ||||||||
| Balance as at 1 January 2022 |
216,747 | 951,360 | 82,613 | 266,825 | 315,178 | 11,390 | 0 | 1,844,113 |
| Difference from the translation to the presentation currency |
0 | -1 | 0 | 0 | 0 | 0 | 0 | -2 |
| Disposals | -1 | -3 | -1,427 | -4,096 | -38,012 | 0 | 0 | -43,539 |
| Depreciation | 6,470 | 11,122 | 1,015 | 6,575 | 14,191 | 0 | 0 | 39,373 |
| Other transfers* | 5 | -42 | 36 | -6 | -59 | 0 | 0 | -66 |
| Balance as at 30 June 2022 |
223,221 | 962,436 | 82,237 | 269,298 | 291,298 | 11,390 | 0 | 1,839,880 |
| Carrying amount | ||||||||
| Balance as at 1 January 2022 |
273,335 | 238,932 | 6,219 | 48,660 | 70,212 | 29,433 | 268 | 667,059 |
| Balance as at 30 June 2022 |
277,597 | 236,709 | 5,453 | 47,518 | 68,425 | 27,817 | 376 | 663,895 |
* Other transfers include transfers between intangible assets and property, plant and equipment, transfers to investment property and transfers between groups of assets.
| in EUR thousand | Land, buildings and cable ducts |
Cable network |
Telephone exchanges |
Equipment for the mobile network |
Other equipment |
Assets under construction |
Other | Total |
|---|---|---|---|---|---|---|---|---|
| Cost | ||||||||
| Balance as at 1 January 2021 |
479,628 | 1,166,201 | 105,528 | 326,580 | 382,369 | 36,402 | 111 | 2,496,819 |
| Difference from the | ||||||||
| translation to the | 0 | 5 | 0 | 0 | 11 | 0 | 0 | 16 |
| presentation currency | ||||||||
| Additions | 128 | 329 | 0 | 0 | 1,516 | 79,536 | 157 | 81,666 |
| Fixed assets generated in the Group |
0 | 0 | 0 | 0 | 0 | 15,889 | 0 | 15,889 |
| Transfer into use | 20,166 | 25,132 | 1,835 | 11,674 | 32,219 | -91,026 | 0 | 0 |
| Disposals | -9,844 | -1,375 | -17,620 | -22,907 | -30,779 | -495 | 0 | -83,020 |
| Other transfers* | 4 | 0 | -911 | 138 | 54 | 517 | 0 | -198 |
| Balance as at 31 December 2021 |
490,082 | 1,190,292 | 88,832 | 315,485 | 385,390 | 40,823 | 268 | 2,511,172 |
| Impairment | ||||||||
| Balance as at 1 January 2021 |
206,279 | 930,137 | 97,239 | 275,918 | 311,212 | 11,390 | 0 | 1,832,175 |
| Difference from the | ||||||||
| translation to the | 0 | 2 | 0 | 0 | 2 | 0 | 0 | 4 |
| presentation currency | ||||||||
| Additions | 3 | 0 | 0 | 0 | 6 | 0 | 0 | 9 |
| Disposals | -2,369 | -1,360 | -17,603 | -22,783 | -26,957 | 0 | 0 | -71,072 |
| Depreciation | 12,833 | 22,581 | 3,694 | 13,690 | 30,889 | 0 | 0 | 83,687 |
| Other transfers* | 1 | 0 | -717 | 0 | 26 | 0 | 0 | -690 |
| Balance as at 31 December 2021 |
216,747 | 951,360 | 82,613 | 266,825 | 315,178 | 11,390 | 0 | 1,844,113 |
| Carrying amount | ||||||||
| Balance as at 1 January 2021 |
273,349 | 236,064 | 8,289 | 50,662 | 71,157 | 25,012 | 111 | 664,644 |
| Balance as at 31 December 2021 |
273,335 | 238,932 | 6,219 | 48,660 | 70,212 | 29,433 | 268 | 667,059 |
* Other transfers include transfers between intangible assets and property, plant and equipment, and transfers between groups of assets.
| in EUR thousand | Land, buildings and cable ducts |
Cable network |
Telephone exchanges |
Equipment for the mobile network |
Other equipment |
Assets under construction |
Total |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance as at 1 January 2022 | 460,462 | 1,115,166 | 87,656 | 204,955 | 364,922 | 44,080 | 2,277,241 |
| Additions | 0 | 0 | 0 | 0 | 0 | 26,309 | 26,309 |
| Fixed assets generated at the Company |
0 | 0 | 0 | 0 | 0 | 1,980 | 1,980 |
| Transfer into use | 10,725 | 6,717 | 349 | 2,727 | 11,581 | -32,099 | 0 |
| Disposals | -3 | 0 | -1,434 | -3,907 | -38,278 | -12 | -43,634 |
| Other transfers | 0 | 0 | -57 | -6 | 6 | 0 | -57 |
| Balance as at 30 June 2022 | 471,184 | 1,121,883 | 86,514 | 203,769 | 338,231 | 40,258 | 2,261,839 |
| Impairment | |||||||
| Balance as at 1 January 2022 | 208,124 | 904,603 | 81,397 | 177,141 | 301,265 | 0 | 1,672,530 |
| Disposals | -1 | 0 | -1,427 | -3,879 | -36,956 | 0 | 42,263 |
| Depreciation | 6,209 | 8,996 | 1,014 | 4,063 | 12,579 | 0 | 32,861 |
| Other transfers | 5 | -42 | 36 | -6 | 7 | 0 | 0 |
| Balance as at 30 June 2022 | 214,337 | 913,557 | 81,020 | 177,319 | 276,895 | 0 | 1,663,128 |
| Carrying amount | |||||||
| Balance as at 1 January 2022 | 252,338 | 210,563 | 6,259 | 27,814 | 63,657 | 44,080 | 604,711 |
| Balance as at 30 June 2022 | 256,847 | 208,326 | 5,494 | 26,450 | 61,336 | 40,258 | 598,711 |
* Other transfers include transfers between intangible assets and property, plant and equipment, transfers to investment property and transfers between groups of assets.
| in EUR thousand | Land, buildings and cable ducts |
Cable network |
Telephone exchanges |
Equipment for the mobile network |
Other equipment |
Assets under construction |
Total |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance as at 1 January 2021 | 450,523 | 1,092,744 | 104,352 | 213,758 | 363,176 | 40,956 | 2,265,509 |
| Additions | 0 | 0 | 0 | 0 | 0 | 79,549 | 79,549 |
| Fixed assets generated at the Company |
0 | 0 | 0 | 0 | 0 | 4,547 | 4,547 |
| Transfer into use | 19,779 | 22,422 | 1,835 | 8,183 | 28,729 | -80,948 | 0 |
| Disposals | -9,844 | 0 | -17,620 | -17,124 | -27,037 | -24 | -71,649 |
| Other transfers* | 4 | 0 | -911 | 138 | 54 | 0 | -715 |
| Balance as at 31 December 2021 | 460,462 | 1,115,166 | 87,656 | 204,955 | 364,922 | 44,080 | 2,277,241 |
| Impairment | |||||||
| Balance as at 1 January 2021 | 198,208 | 886,373 | 96,024 | 185,733 | 298,639 | 0 | 1,664,977 |
| Additions | 3 | 0 | 0 | 0 | 0 | 0 | 3 |
| Disposals | -2,369 | 0 | -17,603 | -17,065 | -24,231 | 0 | -61,268 |
| Depreciation | 12,281 | 18,230 | 3,692 | 8,473 | 26,830 | 0 | 69,506 |
| Other transfers* | 1 | 0 | -716 | 0 | 27 | 0 | -688 |
| Balance as at 31 December 2021 | 208,124 | 904,603 | 81,397 | 177,141 | 301,265 | 0 | 1,672,530 |
| Carrying amount | |||||||
| Balance as at 1 January 2021 | 252,315 | 206,371 | 8,328 | 28,025 | 64,537 | 40,956 | 600,532 |
| Balance as at 31 December 2021 | 252,338 | 210,563 | 6,259 | 27,814 | 63,657 | 44,080 | 604,711 |
* Other transfers include transfers between intangible assets and property, plant and equipment, and transfers between groups of assets.
Commitments for property, plant and equipment amounted to EUR 9,783 thousand at the Telekom Slovenije Group level and to EUR 24,829 thousand at Telekom Slovenije as at 30 June 2022.
Changes in right-of-use assets of the Telekom Slovenije Group in the period January to June 2022
| in EUR thousand | Base stations – easement and lease |
Technological premises – easement and lease |
Lease of business premises and land |
Vehicles | Lease of lines |
Other | Total |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance as at 1 January 2022 | 65,619 | 8,507 | 9,243 | 2,257 | 20,557 | 3,846 | 110,029 |
| Difference from the translation to the presentation currency |
0 | 0 | 0 | 0 | -2 | 0 | -2 |
| Contract modifications | 101 | 239 | 346 | 20 | 158 | 92 | 956 |
| Transfer to use – new contracts | 2,203 | 152 | 369 | 859 | 95 | 62 | 3,740 |
| Disposals | -163 | -70 | -229 | -30 | 0 | 0 | -492 |
| Balance as at 30 June 2022 | 67,760 | 8,828 | 9,729 | 3,106 | 20,808 | 4,000 | 114,231 |
| Impairment | |||||||
| Balance as at 1 January 2022 | 21,501 | 2,533 | 4,641 | 1,310 | 4,739 | 1,335 | 36,059 |
| Disposals | -32 | -20 | -118 | -28 | 0 | 0 | -198 |
| Depreciation | 3,847 | 454 | 769 | 276 | 861 | 244 | 6,451 |
| Balance as at 30 June 2022 | 25,316 | 2,967 | 5,292 | 1,558 | 5,600 | 1,579 | 42,312 |
| Carrying amount | |||||||
| Balance as at 1 January 2022 | 44,118 | 5,974 | 4,602 | 947 | 15,818 | 2,511 | 73,970 |
| Balance as at 30 June 2022 | 42,444 | 5,861 | 4,437 | 1,548 | 15,208 | 2,421 | 71,919 |
| in EUR thousand | Base stations – easement and lease |
Technological premises – easement and lease |
Lease of business premises and land |
Vehicles | Lease of lines |
Other | Total |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance as at 1 January 2021 | 60,304 | 8,421 | 8,877 | 2,587 | 18,826 | 2,354 | 101,369 |
| Difference from the translation to the presentation currency |
0 | 0 | 9 | 0 | 0 | 0 | 9 |
| Contract modifications | 1,193 | 84 | 439 | -1 | -8 | 671 | 2,378 |
| Transfer to use – new contracts | 4,307 | 383 | 16 | 173 | 1,807 | 143 | 6,829 |
| Disposals | -185 | -315 | -94 | -502 | -68 | -9 | -1,173 |
| Other transfers | 0 | -66 | -4 | 0 | 0 | 687 | 617 |
| Balance as at 31 December 2021 | 65,619 | 8,507 | 9,243 | 2,257 | 20,557 | 3,846 | 110,029 |
| Impairment | |||||||
| Balance as at 1 January 2021 | 14,272 | 1,765 | 3,123 | 1,185 | 3,053 | 551 | 23,949 |
| Disposals | -89 | -84 | -48 | -478 | -3 | 0 | -702 |
| Depreciation | 7,318 | 881 | 1,568 | 603 | 1,689 | 491 | 12,550 |
| Other transfers | 0 | -29 | -2 | 0 | 0 | 293 | 262 |
| Balance as at 31 December 2021 | 21,501 | 2,533 | 4,641 | 1,310 | 4,739 | 1,335 | 36,059 |
| Carrying amount | |||||||
| Balance as at 1 January 2021 | 46,032 | 6,656 | 5,754 | 1,402 | 15,773 | 1,803 | 77,420 |
| Balance as at 31 December 2021 | 44,118 | 5,974 | 4,602 | 947 | 15,818 | 2,511 | 73,970 |
| in EUR thousand | Base stations – easement and lease |
Technological premises – easement and lease |
Lease of business premises and land |
Vehicles | Lease of lines |
Other | Total |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance as at 1 January 2022 | 58,640 | 7,678 | 3,785 | 2,054 | 40,163 | 645 | 112,965 |
| Contract modifications | -1,045 | 224 | 84 | 20 | 2,843 | -8 | 2,117 |
| Transfer to use – new contracts | 2,203 | 113 | 215 | 801 | 95 | 0 | 3,428 |
| Disposals | -163 | -65 | 0 | 0 | 0 | 0 | -228 |
| Balance as at 30 June 2022 | 59,635 | 7,950 | 4,085 | 2,875 | 43,102 | 636 | 118,282 |
| Impairment | |||||||
| Balance as at 1 January 2022 | 16,933 | 2,188 | 1,638 | 1,163 | 10,054 | 321 | 32,298 |
| Disposals | -32 | -16 | 0 | 0 | 0 | 0 | -48 |
| Depreciation | 3,086 | 392 | 283 | 257 | 1,917 | 79 | 6,015 |
| Balance as at 30 June 2022 | 19,988 | 2,564 | 1,921 | 1,420 | 11,971 | 400 | 38,265 |
| Carrying amount | |||||||
| Balance as at 1 January 2022 | 41,706 | 5,490 | 2,147 | 891 | 30,109 | 324 | 80,667 |
| Balance as at 30 June 2022 | 39,647 | 5,385 | 2,164 | 1,454 | 31,130 | 236 | 80,017 |
| in EUR thousand | Base stations – easement and lease |
Technological premises – easement and lease |
Lease of business premises and land |
Vehicles | Lease of lines |
Other | Total |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| Balance as at 1 January 2021 | 54,081 | 7,824 | 3,884 | 2,352 | 39,285 | 661 | 108,088 |
| Contract modifications | 368 | 22 | -10 | -5 | -861 | -16 | -502 |
| Transfer to use – new contracts | 4,307 | 99 | 0 | 173 | 1,807 | 0 | 6,385 |
| Disposals | -116 | -267 | -89 | -466 | -68 | 0 | -1,006 |
| Balance as at 31 December 2021 | 58,640 | 7,678 | 3,785 | 2,054 | 40,163 | 645 | 112,965 |
| Impairment | |||||||
| Balance as at 1 January 2021 | 11,208 | 1,491 | 1,128 | 1,055 | 6,543 | 156 | 21,581 |
| Disposals | -37 | -43 | -44 | -442 | -3 | 0 | -569 |
| Depreciation | 5,762 | 740 | 554 | 550 | 3,514 | 165 | 11,286 |
| Balance as at 31 December 2021 | 16,933 | 2,188 | 1,638 | 1,163 | 10,054 | 321 | 32,298 |
| Carrying amount | |||||||
| Balance as at 1 January 2021 | 42,872 | 6,333 | 2,756 | 1,298 | 32,742 | 505 | 86,506 |
| Balance as at 31 December 2021 | 41,706 | 5,490 | 2,147 | 891 | 30,109 | 324 | 80,667 |
Depreciation in the amount of EUR 6,451 thousand and interest expense on lease liabilities in the amount of EUR 1,094 thousand were disclosed in the Telekom Slovenije Group's statement of profit or loss in the period January to June 2022. The Group disclosed depreciation in the amount of EUR 6,116 thousand and interest expense in the amount of EUR 1,086 thousand during the same period last year.
Depreciation in the amount of EUR 6,015 thousand and interest expense on lease liabilities in the amount of EUR 1,094 thousand were disclosed in Telekom Slovenije's statement of profit or loss in the period January to June 2022. The Company disclosed depreciation in the amount of EUR 5,494 thousand and interest expense in the amount of EUR 1,080 thousand during the same period last year.
The Group and Company disclose receivables from the sale of merchandise with a maturity exceeding one year in non-current receivables. Impairment of the value of receivables relates to expected credit losses. The maturity structure of receivables is presented in Section 7.3.
Current trade and other receivables were down by EUR 3,612 thousand at the Telekom Slovenije Group level and by EUR 3,067 thousand at Telekom Slovenije relative to the balance at the end of 2021.
Financial liabilities amounted to EUR 368,318 thousand at the Telekom Slovenije Group level and to EUR 370,500 thousand at Telekom Slovenije as at 30 June 2022:
The lease liabilities of the Telekom Slovenije Group amounted to EUR 65,552 thousand as at 30 June 2022 and were down by EUR 1,004 thousand relative to the end of 2021.
The lease liabilities of Telekom Slovenije amounted to EUR 74,250 thousand as at 30 June 2022 and were up by EUR 553 thousand relative to the end of 2021.
In view of the accounting policies and breakdown, the fair value of financial and non-financial assets and liabilities is to be determined in certain cases. The Group and the Company apply the following hierarchy in determining fair values:
Level 1: determination of fair value directly by referencing the official published price on an active market; Level 2: other models used to determine fair value based on assumptions and material impact on fair value in line with observed current market transactions with the same instruments either directly or indirectly; and Level 3: other models used to determine fair value based on assumptions and material impact on fair value that are not in line with observed current market transactions with the same instruments and investments.
The table below only includes information regarding classification to the fair value hierarchy for assets and financial liabilities measured at fair value and for which fair value is disclosed.
| in EUR thousand | Book value | Fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Investments in shares and interests listed on the stock exchange, measured at fair value through other comprehensive income |
2,236 | 2,236 | 2,236 | ||
| Investments in shares and interests not listed on the stock exchange, measured at fair value through other comprehensive income |
547 | 547 | 547 | ||
| Loans granted | 14 | 14 | 14 | ||
| Other non-current financial assets | 7 | 7 | 7 | ||
| Trade receivables | 17,252 | 17,252 | 17,252 | ||
| Current financial assets | |||||
| Loans granted | 24 | 24 | 24 | ||
| Other current financial assets | 802 | 802 | 802 | ||
| Trade and other receivables | 152,540 | 152,540 | 152,540 | ||
| Cash and cash equivalents | 11,080 | 11,080 | 11,080 | ||
| Non-current financial liabilities | |||||
| Borrowings | 289,015 | 289,015 | 289,015 | ||
| Other liabilities | 29,671 | 29,671 | 29,671 | ||
| Current financial liabilities | |||||
| Borrowings | 50,035 | 50,035 | 50,035 | ||
| Liabilities for interest rate swaps | 6 | 6 | 6 | ||
| Other financial liabilities | 29,262 | 29,262 | 29,262 | ||
| Trade payables | 98,964 | 98,964 | 98,964 | ||
| in EUR thousand | Book value | Fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Investments in shares and interests listed on the stock exchange, measured at fair value through other comprehensive income |
2,305 | 2,305 | 2,305 | ||
| Investments in shares and interests not listed on the stock exchange, measured at fair value through other comprehensive income |
936 | 936 | 936 | ||
| Loans granted | 44 | 44 | 44 | ||
| Other non-current financial assets | 7 | 7 | 7 | ||
| Trade receivables | 18,300 | 18,300 | 18,300 | ||
| Current financial assets | |||||
| Loans granted | 38 | 38 | 38 | ||
| Other current financial assets | 702 | 702 | 702 | ||
| Trade and other receivables | 156,152 | 156,152 | 156,152 | ||
| Cash and cash equivalents | 15,935 | 15,935 | 15,935 | ||
| Non-current financial liabilities | |||||
| Borrowings | 309,023 | 309,023 | 309,023 | ||
| Liabilities for interest rate swaps | 88 | 88 | 88 | ||
| Other liabilities | 18,455 | 18,455 | 18,455 | ||
| Current financial liabilities | |||||
| Borrowings | 40,015 | 40,015 | 40,015 | ||
| Other financial liabilities | 2 | 2 | 2 | ||
| Trade payables | 130,955 | 130,955 | 130,955 |
| in EUR thousand | Book value | Fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Investments in shares and interests listed on the stock exchange, measured at fair value through other comprehensive income |
2,236 | 2,236 | 2,236 | ||
| Investments in shares and interests not listed on the stock exchange, measured at fair value through other comprehensive income |
547 | 547 | 547 | ||
| Loans granted | 50,730 | 50,730 | 50,730 | ||
| Trade receivables | 17,246 | 17,246 | 17,246 | ||
| Current financial assets | |||||
| Loans granted | 9,074 | 9,074 | 9,074 | ||
| Trade and other receivables | 145,311 | 145,311 | 145,311 | ||
| Cash and cash equivalents | 2,304 | 2,304 | 2,304 | ||
| Non-current financial liabilities | |||||
| Borrowings | 289,015 | 289,015 | 289,015 | ||
| Trade payables | 6,537 | 6,537 | 6,537 | ||
| Current financial liabilities | |||||
| Borrowings | 52,235 | 52,235 | 52,235 | ||
| Liabilities for interest rate swaps | 6 | 6 | 6 | ||
| Other financial liabilities | 29,244 | 29,244 | 29,244 | ||
| Trade payables | 88,051 | 88,051 | 88,051 |
| in EUR thousand | Book value | Fair value | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|---|
| Non-current financial assets | |||||
| Investments in shares and interests listed on the stock exchange, measured at fair value through other comprehensive income |
2,305 | 2,305 | 2,305 | ||
| Investments in shares and interests not listed on the stock exchange, measured at fair value through other comprehensive income |
936 | 936 | 936 | ||
| Loans granted | 53,994 | 53,994 | 53,994 | ||
| Trade receivables | 18,294 | 18,294 | 18,294 | ||
| Current financial assets | |||||
| Loans granted | 12,177 | 12,177 | 12,177 | ||
| Trade and other receivables | 148,378 | 148,378 | 148,378 | ||
| Cash and cash equivalents | 3,754 | 3,754 | 3,754 | ||
| Non-current financial liabilities | |||||
| Borrowings | 309,023 | 309,023 | 309,023 | ||
| Liabilities for interest rate swaps | 88 | 88 | 88 | ||
| Trade payables | 12,281 | 12,281 | 12,281 | ||
| Current financial liabilities | |||||
| Borrowings | 41,415 | 41,415 | 41,415 | ||
| Trade payables | 116,381 | 116,381 | 116,381 |
Fair values at levels 2 and 3 of the hierarchy were estimated using the discounted cash flow valuation technique. The Group and the Company did not record any transfers between fair value levels during the reporting period.
In May 2022, Telekom Slovenije received a countersuit filed against the Company by POP TV, d.o.o., Ljubljana and Kanal A, d.o.o., for the payment of damages in the total amount of EUR 58,154 thousand, with appertaining amounts. That countersuit was filed in response to a lawsuit filed against those two companies by Telekom Slovenije at the end of 2021 (value of dispute: EUR 12,346 thousand). Telekom Slovenije will respond to the countersuit by the legally prescribed deadline.
The Group had provided the following guarantees as at 30 June 2022:
The Company had provided the following guarantees as at 30 June 2022:
None of the above stated liabilities meet the conditions for recognition in the statement of financial position, and the Group does not expect any material consequences as the result thereof.
Related parties of the Company include the Republic of Slovenia as the majority shareholder of Telekom Slovenije, other shareholders, members of the Management Board, members of the Supervisory Board and their family members.
Individuals (members of the Management Board and Supervisory Board) held 1,320 shares in Telekom Slovenije as at 30 June 2022, representing a holding of 0.02020%.
The majority owner of Telekom Slovenije is the Republic of Slovenia, which together with Slovenski državni holding (SDH), holds a 66.79% participating interest in Telekom Slovenije.
Parties related to owners include those companies in which the Republic of Slovenia and SDH together hold a direct participating interest of at least 20%. A list of the aforementioned companies is published on SDH's website
(http://www.sdh.si/sl-si/upravljanje-nalozb/seznam-nalozb).
The total value of transactions is presented in the table below.
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| in EUR thousand | 30 June 2022 | 31 December 2021 |
30 June 2022 | 31 December 2021 |
|
| Outstanding trade receivables | 3,144 | 4,717 | 2,752 | 4,247 | |
| Outstanding trade payables | 1,103 | 4,867 | 1,044 | 4,830 | |
| VAT liabilities | 4,599 | 3,791 | 4,938 | 3,695 | |
| Income tax payable | -383 | 3,654 | -141 | 3,437 | |
| Liabilities for the payment of dividends | 19,644 | 0 | 19,644 | 0 | |
| in EUR thousand | I – VI 2022 | I – VI 2021 | I – VI 2022 | I – VI 2021 | |
| Sales revenue | 7,695 | 7,547 | 6,747 | 6,908 | |
| Purchase costs of material and services | 5,461 | 4,917 | 5,136 | 4,449 | |
| in EUR thousand | I – VI 2022 | I – VI 2021 | I – VI 2022 | I – VI 2021 | |
| VAT payment | 25,555 | 29,763 | 25,263 | 29,669 | |
| CIT payment | 5,850 | 378 | 5,213 | 0 |
Telekom Slovenije recorded the following transactions with Group companies:
| in EUR thousand | 30 June 2022 | 31 December 2021 |
|---|---|---|
| Receivables due from companies in the Group | ||
| Subsidiaries – gross amount | 4,171 | 2,584 |
| Subsidiaries – impairment | -8 | -8 |
| Subsidiaries – net amount | 4,163 | 2,576 |
| Borrowings to companies in the Group | ||
| Subsidiaries – gross amount | 59,766 | 66,089 |
| Subsidiaries – net amount | 59,766 | 66,089 |
| Liabilities to Group companies | ||
| Subsidiaries | 26,742 | 26,041 |
| in EUR thousand | I – VI 2022 | I – VI 2021 |
| Net Group revenue | 7,047 | 6,331 |
| Subsidiaries | 7,047 | 6,331 |
| Purchase of material and services in the Group | 9,493 | 7,883 |
| Subsidiaries | 9,493 | 7,883 |
| in EUR thousand | 30 June 2022 | 31 December 2021 |
|---|---|---|
| TSmedia | 600 | 400 |
| IPKO | 48,650 | 55,650 |
| Soline | 1,266 | 1,627 |
| Infratel | 750 | 0 |
| SIOL, Zagreb | 502 | 504 |
| SIOL, Sarajevo | 4,764 | 4,715 |
| SIOL, Beograd | 161 | 20 |
| SIOL, Prishtina | 3,072 | 3,173 |
| Total to subsidiaries | 59,766 | 66,089 |
All transactions between related parties are executed at market terms.
Events after the reporting date are described in the business section of this report, in Section 6 Events after the reporting date.
The financial risks to which the Telekom Slovenije Group and Telekom Slovenije are most exposed in their operations are credit risk, solvency (liquidity) risk and interest rate risk. Exposure to individual types of financial risks is assessed regularly, while the appropriate measures to manage those risks are implemented based on an assessment of potential negative effects on financial stability.
Credit risk is the risk of financial loss if a subscriber or contracting party fails to settle their obligations in full or fails to settle them at all.
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| in EUR thousand | 30 June 2022 | 31 December 2021 |
30 June 2022 | 31 December 2021 |
|
| Loans granted | 38 | 82 | 59,804 | 66,171 | |
| Deposits | 802 | 702 | 0 | 0 | |
| Trade and other receivables | 169,792 | 174,452 | 162,557 | 166,672 | |
| - of which trade receivables | 164,136 | 166,196 | 157,973 | 159,790 | |
| Cash and cash equivalents | 11,080 | 15,935 | 2,304 | 3,754 | |
| TOTAL | 181,712 | 191,171 | 224,665 | 236,597 |
The maximum exposure to credit risk equals the book value of financial assets.
The main credit risk to which the Telekom Slovenije Group and Company are exposed derives primarily from default by subscribers (retail) and by operators (wholesale). The highest exposure to credit risk is seen in trade receivables. The latter amounted to EUR 164,137 thousand as at 30 June 2022, a decrease of EUR 2,060 thousand relative to the end of 2021. Telekom Slovenije's receivables make up the majority of the Group's trade and other receivables. Most receivables are unsecured. The Group's receivables are accounted for by a large number of individuals and legal entities. Its largest customers are operators, where turnover generally flows in both directions, which reduces net credit exposure. We assess that there is no significant credit risk concentration in relation to an individual client or sector.
Group companies have introduced procedures for managing receivables, which include monitoring business partners' credit rating, the collateralisation of receivables, the monitoring of the high turnover of subscribers and recovery. The recovery procedure is conducted according to a pre-defined timeline (reminders and disconnection) and through specialised outsourced service providers. Telekom Slovenije requires prior authorisation for concluding and changing subscription relationships, and for purchasing goods with deferred payment. As an additional measure for managing credit risk, larger Group companies have implemented systems to prevent fraud, i.e. a Fraud Management System (FMS). Telekom Slovenije, which has mostly postpaid customers, also has in place a Credit Management System (CMS).
As a result of procedures introduced for managing receivables, credit risk is assessed as manageable.
| 30 June 2022 | 31 December 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| in EUR thousand | Gross amount |
Expected % of credit losses |
Impairment | Net amount |
Gross amount |
Expected % of credit losses |
Impairment | Net amount |
| Total trade receivables | 180,855 | -16,719 | 164,136 | 183,132 | -16,936 | 166,196 | ||
| Trade receivables not past due | 151,228 | 0.5% | -752 | 150,476 | 149,508 | 0.5% | -795 | 148,713 |
| Past due | ||||||||
| - up to and including 30 days | 7,898 | 4% | -315 | 7,583 | 11,159 | 3% | -341 | 10,818 |
| - from and including 31 days up to and including 60 days |
3,122 | 9% | -279 | 2,843 | 3,591 | 7% | -269 | 3,322 |
| - from and including 61 days up to and including 90 days |
690 | 10% | -72 | 618 | 780 | 12% | -90 | 690 |
| - from and including 91 days up to and including 180 days |
1,493 | 45% | -675 | 818 | 1,448 | 44% | -633 | 815 |
| - from and including 181 days up to and including 365 days |
1,955 | 52% | -1,019 | 936 | 2,010 | 53% | -1,065 | 945 |
| - from and including 366 days up to two years |
5,281 | 86% | -4,547 | 734 | 5,427 | 85% | -4,604 | 823 |
| - over two years | 5,881 | 98% | -5,753 | 128 | 5,438 | 99% | -5,368 | 70 |
| - trade receivables in insolvency proceedings |
3,307 | 100% | -3,307 | 0 | 3,771 | 100% | -3,771 | 0 |
| Total trade receivables past due |
29,627 | -15,967 | 13,660 | 33,624 | -16,141 | 17,483 | ||
| Other trade receivables | 5,656 | 0 | 5,656 | 8,264 | -8 | 8,256 | ||
| Total receivables | 186,511 | -16,719 | 169,792 | 191,396 | 0 | -16,944 | 174,452 |
| 30 June 2022 | 31 December 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| in EUR thousand | Gross amount |
Expected % of credit losses |
Impairm ent |
Net amount |
Gross amount |
Expecte d % of credit losses |
Impair ment |
Net amount |
| Total trade receivables | 170,769 | -12,796 | 157,973 | 172,901 | -13,111 | 159,790 | ||
| Trade receivables not past due | 146,023 | 0.5% | -730 | 145,293 | 148,256 | 0.5% | -799 | 147,457 |
| Past due | ||||||||
| - up to and including 30 days | 7,636 | 4% | -305 | 7,331 | 6,995 | 5% | -338 | 6,657 |
| - from and including 31 days up to and including 60 days |
2,943 | 9% | -265 | 2,678 | 2,765 | 9% | -262 | 2,503 |
| - from and including 61 days up to and including 90 days |
482 | 9% | -43 | 439 | 988 | 10% | -94 | 894 |
| - from and including 91 days up to and including 180 days |
1,056 | 49% | -518 | 538 | 1,093 | 49% | -540 | 553 |
| - from and including 181 days up to and including 365 days |
1,670 | 49% | -818 | 852 | 1,686 | 49% | -834 | 852 |
| - from and including 366 days up to two years |
2,419 | 70% | -1,693 | 726 | 2,744 | 70% | -1,926 | 818 |
| - over two years | 5,860 | 98% | -5,744 | 116 | 5,242 | 99% | -5,184 | 58 |
| - trade receivables in insolvency proceedings |
2,680 | 100% | -2,680 | 0 | 3,132 | 100% | -3,134 | -2 |
| Total trade receivables past due | 24,746 | -12,066 | 12,680 | 24,645 | -12,312 | 12,333 | ||
| Other trade receivables | 4,584 | 0 | 4,584 | 6,882 | 0 | 6,882 | ||
| Total receivables | 175,353 | -12,796 | 162,557 | 179,783 | -13,111 | 166,672 |
Trade receivables within the Group are classified to the appropriate maturity buckets. Expected credit losses for receivables within the Group are taken into account at the same rate applied to other receivables.
Non-current trade receivables are outstanding in full.
The Telekom Slovenije Group and Telekom Slovenije also monitor credit risk in other areas of operations. Bank balances are allocated according to the principles of minimising risks and achieving the appropriate diversification by banks. Concentration risk is thus low. The risk is low as, due to the stability of the banking system and high liquidity of banks, there is no major risk in terms of bank balances.
The Group is also exposed to risk in relation to receivables from loans to employees and to investments in short-term deposits. Lending risk is low, as these loan repayments are mostly settled through payroll, while risk in connection with deposits is managed by monitoring the credit ratings of individual banks.
Telekom Slovenije is exposed to credit risk arising from receivables from loans granted to subsidiaries. The Company regularly monitors and supervises the operations of its subsidiaries and their ability to repay loans, and thus further mitigates the related credit risk. It additionally manages the aforementioned risk using various collateral instruments in loan agreements, and regularly monitors the coverage of investments by collateral.
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| in EUR thousand | 30 June 2022 |
31 December 2021 |
30 June 2022 |
31 December 2021 |
|
| Past due | 0 | 0 | 0 | 0 | |
| Not past due: | 38 | 82 | 59,804 | 66,171 | |
| - in less than 3 months | 10 | 15 | 342 | 2,604 | |
| - between 3 and 12 months | 15 | 23 | 8,733 | 9,573 | |
| - between 1 and 2 years | 8 | 19 | 6,005 | 9,336 | |
| - between 2 and 5 years | 5 | 23 | 39,884 | 39,366 | |
| - over 5 years | 0 | 2 | 4,839 | 5,292 | |
| Total | 38 | 82 | 59,804 | 66,171 |
The Group's solvency is the result of the active planning and management of cash flows, ensuring the appropriate maturities and the diversification of financial debt, financing within the Group, and the optimisation of working capital and cash. Liquidity risk at the Group level is managed by the controlling company, which plans and monitors subsidiaries' financing needs, and provides them the sources they require.
Debt is relatively low at the level of the Group and Company. The majority of the financial liabilities of the Group and the Company as at 30 June 2022 relate to two long-term syndicated loans in the total amount of EUR 289.8 million, a long-term loan in the amount of EUR 40 million from the European Investment Bank, and lease liabilities in the amount of EUR 65.6 million at the Group level and EUR 74.3 million at the Company level. The Group and Company regularly repay their liabilities from financing.
For the purpose of ensuring a high level of liquidity, the Group has open short-term credit lines at banks that are rolled over taking into account envisaged needs. Liquidity reserves amounted to EUR 59 million at the end of the first half of 2022, and took the form of approved but undrawn short-term revolving credit lines. Telekom Slovenije also has open revolving credit lines at subsidiaries, so that its total liquidity reserves in the form of undrawn credit lines amounted to EUR 65.6 million at the end of the first quarter. The Company intends to draw down the remainder of a long-term loan from the European Investment Bank in the amount of EUR 60 million by the end of 2022.
Maturity of the Telekom Slovenije Group's liabilities as at 30 June 2022 and 31 December 2021 based on contractual non-discounted payments
| Not past due | |||||||
|---|---|---|---|---|---|---|---|
| in EUR thousand | Up to 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total | Book value of liabilities |
| 30 June 2022 | |||||||
| Loans and borrowings | 36 | 55,017 | 130,840 | 157,689 | 10,877 | 354,459 | 339,817 |
| Other financial liabilities |
29,260 | 8 | 0 | 0 | 0 | 29,268 | 29,268 |
| Anticipated interest on bonds |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade and other payables |
75,357 | 23,607 | 5,235 | 1,140 | 23,296 | 128,635 | 128,635 |
| Financial liabilities from leases |
4,969 | 7,329 | 11,147 | 20,628 | 34,248 | 78,321 | 65,552 |
| Total | 109,622 | 85,961 | 147,222 | 179,457 | 68,421 | 590,683 | 563,272 |
| 31 December 2021 | |||||||
| Loans and borrowings | 12 | 44,772 | 136,416 | 79,863 | 103,976 | 365,039 | 349,927 |
| Other financial liabilities |
0 | 2 | 88 | 0 | 0 | 90 | 90 |
| Anticipated interest on bonds |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade and other payables |
101,279 | 29,676 | 9,874 | 2,216 | 6,365 | 149,410 | 149,410 |
| Financial liabilities from leases |
4,714 | 6,710 | 9,125 | 20,196 | 39,238 | 79,983 | 66,556 |
| Total | 106,005 | 81,160 | 155,503 | 102,275 | 149,579 | 594,522 | 565,983 |
| Not past due | |||||||
|---|---|---|---|---|---|---|---|
| in EUR thousand | Up to 3 months |
Between 3 and 12 months |
Between 1 and 2 years |
Between 2 and 5 years |
Over 5 years |
Total | Book value of liabilities |
| 30 June 2022 | |||||||
| Loans and borrowings | 37 | 57,216 | 130,840 | 157,690 | 10,877 | 356,660 | 342,017 |
| Other financial liabilities | 29,244 | 6 | 0 | 0 | 0 | 29,250 | 29,250 |
| Anticipated interest on bonds |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade and other payables | 72,424 | 15,627 | 5,235 | 1,140 | 162 | 94,588 | 94,588 |
| Financial liabilities from leases |
5,640 | 8,766 | 10,616 | 26,477 | 35,780 | 87,279 | 74,250 |
| Total | 107,345 | 81,615 | 146,691 | 185,307 | 46,819 | 567,777 | 540,105 |
| 31 December 2021 | |||||||
| Loans and borrowings | 12 | 46,172 | 136,416 | 79,863 | 103,977 | 366,440 | 351,327 |
| Other financial liabilities | 0 | 0 | 88 | 0 | 0 | 88 | 88 |
| Anticipated interest on bonds |
0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade and other payables | 98,012 | 18,369 | 9,874 | 2,215 | 192 | 128,662 | 128,662 |
| Financial liabilities from leases |
5,098 | 7,917 | 10,862 | 25,951 | 37,934 | 87,762 | 73,697 |
| Total | 103,122 | 72,458 | 157,240 | 108,029 | 142,103 | 582,952 | 553,774 |
Interest rate risk is the risk of the negative impact of a change in market interest rates on the Group's operations. The exposure of the Group and Company to interest rate risk as at 30 June 2022 derives from a potential change in the EURIBOR reference interest rate linked to interest-sensitive liabilities.
Liabilities from loans raised with variable interest rates tied to the 3- and 6-month EURIBOR accounted for 74% of the Group's interest-bearing financial liabilities and 72% of the Company's interest-bearing financial liabilities as at 30 June 2022. The remaining liabilities are accounted for by loans raised and a lease with a fixed interest rate.
The Group and Company entered into an interest rate swap in the amount of 50% of one of three loan tranches with the aim of hedging exposure to interest rate risk as the result of a long-term syndicated loan. The amount of secured principal stood at EUR 7.7 million as at 30 June 2022. By hedging interest rate exposure through the use of an interest rate swap (IRS), the Group and Company hedge future cash flows against the risk of rising interest rates. The principal is hedged against a rise in the reference interest rate if the latter is higher than or equal to zero. Fixed or hedged interest rates account for 27.9% of interest-bearing financial liabilities at the Group level and 29.8% at the Company level.
| Telekom Slovenije Group | Telekom Slovenije | ||||
|---|---|---|---|---|---|
| in EUR thousand | 30 June 2022 | 31 December 2021 |
30 June 2022 |
31 December 2021 |
|
| Financial instruments with variable interest rate | |||||
| Financial receivables | 0 | 0 | 0 | 0 | |
| Financial liabilities | 292,088 | 298,352 | 292,088 | 298,352 | |
| Net financial liabilities | 292,088 | 298,352 | 292,088 | 298,352 |
The table does not include non-interest-bearing financial instruments and instruments bearing a fixed interest rate, as they are not exposed to interest rate risk. Financial liabilities whose interest rate is hedged against a rise in the EURIBOR are also not included.
The table below presents a sensitivity analysis for a change in an interest rate on the reporting date with respect to the profit of the Group and Company. All other variables are constant in the analysis.
| Interest rate risk table | ||||
|---|---|---|---|---|
| 30 June 2022 |
Interest rate increase/decrease | Effect on profit before tax in EUR thousand | ||
| Telekom Slovenije Group | Telekom Slovenije | |||
| EURO | +100 bp | -2,830 | -2,830 | |
| EURO | -100 bp | 575 | 575 | |
| 31 December 2021 |
Interest rate increase/decrease | Effect on profit before tax in EUR thousand | ||
| Telekom Slovenije Group | Telekom Slovenije | |||
| EURO | +100 bp | -1,282 | -1,282 | |
| EURO | -100 bp | -115 | - 115 |
| EURIBOR | Value as at 30 June 2022 | Value as at 31 December 2021 |
Change in % |
|---|---|---|---|
| 6-month | 0.225 | -0.544 | 141.4 |
| 3-month | -0.211 | -0.571 | 63.0 |
The key objectives of the Group's and Company's capital management are capital adequacy and thus long-term liquidity, as well as financial stability, which ensures the best possible credit rating for the further financing of the Group's and Company's operations and development, and consequently the maximisation of shareholder value.
The Group and Company monitor changes in equity using the debt-to-equity and equity-to-total assets ratios. The Group's net financial liabilities include borrowings, leases and other financial liabilities, less current investments and cash and cash equivalents. When adopting decisions relating to capital management, the Group also follows the financial covenants under loan agreements.
| Telekom Slovenije Group | Telekom Slovenije | |||
|---|---|---|---|---|
| in EUR thousand | 30 June 2022 |
31 December 2021 |
30 June 2022 | 31 December 2021 |
| Borrowings and other financial liabilities | 433,870 | 415,684 | 444,750 | 424,223 |
| Less current investments, cash and cash equivalents |
-11,906 | -16,675 | -11,378 | -15,931 |
| Net financial liabilities | 421,964 | 399,009 | 433,372 | 408,292 |
| Equity | 594,142 | 600,431 | 599,147 | 612,241 |
| Total assets | 1,252,205 | 1,250,339 | 1,218,316 | 1,237,941 |
| Debt/equity ratio | 71.0% | 66.5% | 72.3% | 66.7% |
| Equity/total assets ratio | 47.4% | 48.0% | 49.2% | 49.5% |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.