Management Reports • Nov 13, 2023
Management Reports
Open in ViewerOpens in native device viewer

Javno
Public. Public

| TABLE OF CONTENTS | |
|---|---|
| -- | ------------------- |
| INTRODUCTION4 | ||
|---|---|---|
| 1. | Statement of the Management's Responsibility |
5 |
| 2. | Introductory notes | 6 |
| 3. | Business highlights of the Petrol Group | 7 |
| 4. | Strategic orientation | 9 |
| BUSINESS REPORT 10 |
||
| 5. | Business performance analysis 11 |
|
| 6. | Operations by product groups29 | |
| 7. | Major corporate projects 43 |
|
| 8. | Investments44 | |
| 9. | Risk management45 | |
| 10. | Share and ownership structure50 | |
| SUSTAINABLE DEVELOPMENT55 | ||
| 11. | Responsibility towards the natural environment56 | |
| 12. | Employees58 | |
| 13. | Quality control 60 |
|
| 14. | Social responsibility 62 |
|
| OTHER INFORMATION64 | ||
| 15. | Strategy of the Petrol Group for the period 2021–202565 | |
| 16. | Business plan for 2023 68 |
|
| 17. | Alternative performance measures 70 |
|
| 18. | General Meeting of Petrol d.d., Ljubljana71 | |
| 19. | Supervisory Board of Petrol d.d., Ljubljana72 | |
| 20. | Credit rating72 | |
| 21. | Events after the end of the accounting period72 | |
| FINANCIAL REPORT 74 |
||
| 22. | Financial performance of the Petrol Group and Petrol d.d., Ljubljana 75 |
|
| 23. | Notes to the financial statements81 | |
| 24. | Segment reporting82 | |
| 25. | Notes to individual items in the financial statements 85 |
|
| 26. | Financial instruments and risks95 | |
| 27. | Related party transactions 104 |
|
| 28. | Contingent liabilities105 | |
| 29. | Events after the reporting date106 | |
| Appendix 1: Organisational structure of the Petrol Group107 | ||
| Appendix 2: List of abbreviations in the report 108 |
INTRODUCTION
Members of the Management Board of Petrol d.d., Ljubljana, which comprises Nada Drobne Popović, President of the Management Board, Matija Bitenc, Member of the Management Board, Jože Smolič, Member of the Management Board, Sašo Berger, Member of the Management Board, Marko Ninčević, Member of the Management Board and Zoran Gračner, Member of the Management Board/Worker Director, declare that to their best knowledge:
Nada Drobne Popović Matija Bitenc President of the Management Board Member of the Management Board
Jože Smolič Sašo Berger
Marko Ninčević Zoran Gračner
Member of the Management Board Member of the Management Board
Member of the Management Board Member of the Management Board and Worker Director
Ljubljana, 2 November 2023
The report on the operations of the Petrol Group and Petrol, d.d., Ljubljana, Dunajska 50, in the first nine months of 2023 has been published in accordance with the Market in Financial Instruments Act, the Ljubljana Stock Exchange Rules, Guidelines on Disclosure for Listed Companies and other relevant legislation.
The figures and notes regarding the operations have been prepared based on the unaudited consolidated financial statements of the Petrol Group and the unaudited financial statements of Petrol d.d., Ljubljana, for the first nine months of 2023, in compliance with the Companies Act and IAS 34 – Interim Financial Reporting.
Subsidiaries are included in the consolidated financial statements, which have been prepared in accordance with IFRS, on the basis of the full consolidation method, while jointly controlled entities and associates are included on the basis of the equity method.
In accordance with IFRS, investments in subsidiaries, jointly controlled entities and associates are carried at historical cost in the separate financial statements.
The report on the operations in the first nine months of 2023 has been published on the website of Petrol d.d., Ljubljana, (www.petrol.eu, www.petrol.si), and is available on demand at the registered office of Petrol d.d., Ljubljana, Dunajska cesta 50, 1000 Ljubljana, every working day between 8 am and 3 pm.
The Company's Supervisory Board discussed the report on the operations of the Petrol Group and Petrol d.d., Ljubljana, in the first nine months of 2023 at its meeting held on 9 November 2023.
| Company name | Petrol, slovenska energetska družba, d.d., Ljubljana |
|---|---|
| Abbreviated company name | Petrol d.d., Ljubljana |
| Registered office | Dunajska cesta 50, 1000 Ljubljana |
| Telephone | (01) 47 14 234 |
| Website | http://www.petrol.si, http://www.petrol.eu |
| Activity code | 47,301 |
| Company registration number | 5025796000 |
| Tax number | SI 80267432 |
| Share capital | EUR 52.24 million |
| Number of shares | 41,726,020 |
| President of the Management Board Nada Drobne Popović | |
| Members of the Management Board | Matija Bitenc, Jože Smolič, Sašo Berger, Marko Ninčević, Zoran Gračner (worker director) |
| President of the Supervisory Board | Janez Žlak |
| The Petrol Group | Unit | 1-9 2023 | 1-9 2022 | Index 2023/2022 |
|---|---|---|---|---|
| Sales revenue | EUR million | 5,216.8 | 7,016.0 | 74 |
| Adjusted gross profit1, 6 | EUR million | 447.3 | 405.3 | 110 |
| Adjusted gross profit + Net Derivative Financial Instruments + Claim against Borzen1 |
EUR million | 544.3 | 374.3 | 145 |
| Operating profit | EUR million | 126.9 | 25.1 | 506 |
| Net profit | EUR million | 95.0 | 24.0 | 396 |
| Equity4 | EUR million | 902.6 | 860.2 | 105 |
| Total assets4 | EUR million | 2,571.5 | 2,740.6 | 94 |
| EBITDA1, 2 | EUR million | 201.9 | 98.3 | 205 |
| EBITDA / Adjusted gross profit1 | % | 45.1 | 24.3 | 186 |
| EBITDA / (Adjusted gross profit + Net Derivative Financial Instruments + Claim against Borzen)1 |
% | 37.1 | 26.3 | 141 |
| Operating costs / Adjusted gross profit1 | % | 94.8 | 87.8 | 108 |
| Operating costs / (Adjusted gross profit + Net Derivative Financial Insruments + Claim against Borzen)1 |
% | 77.9 | 95.0 | 82 |
| Net debt/Equity1, 4 | 0.6 | 0.6 | 94 | |
| Net debt/EBITDA1, 3, 4 | 2.0 | 5.4 | 38 | |
| Added value per employee1 | EUR thousand | 56.8 | 35.1 | 162 |
| Earnings per share attributable to owners of the controlling company 5 | EUR | 2.3 | 0.5 | 491 |
| Net investments1 | EUR million | 57.7 | 36.3 | 159 |
| Volume of fuels and petroleum products sold | thousand tons | 2,874.2 | 3,055.0 | 94 |
| Volume of natural gas sold | TWh | 11.4 | 13.1 | 87 |
| Volume of electricity sold | TWh | 9.4 | 9.9 | 95 |
| Revenue from the sales of merchandise and services | EUR million | 430.1 | 385.7 | 112 |
1 Alternative performance measure (APM) as defined in chapter Alternative Performance Measures.
2 EBITDA = Operating profit + Net Allowances for operating receivables + Depreciation and amortisation charge.
3 EBITDA calculated at annual level.
4 Data for 2022 as at 31 December.
5 1-9 2022 - recalculated by taking into account the share split.
6 Compensation claims issued to Borzen for the adjusted gross profit shortfall due to EE and NG price regulation are recorded under other revenue.
| The Petrol Group | Unit | 30 September 2023 |
31 December 2022 |
Index 2023/2022 |
|---|---|---|---|---|
| Number of employees | 5,908 | 6,224 | 95 | |
| Number of service stations | 594 | 594 | 100 | |
| Number of e-charging points operated by the Petrol Group | 476 | 417 | 114 | |
| Number of electricity customers | thousand | 224.8 | 225.7 | 100 |
| Number of natural gas customers (data for Geoplin d.o.o., Ljubljana are not included) thousand | 60.7 | 60.4 | 100 |

Report on the operations of the Petrol Group and the company Petrol d.d., Ljubljana in the first nine months of 2023





Number of employees Structure of investments
| Fuels and petroleum products | 57.0% |
|---|---|
| Electricity generation | 13.8% |
| Mobility | 10.1% |
| Infrastructure (IT, immovable property) | 9.4% |
| Energy solutions | 7.6% |
| NG distribution | 1.4% |
| commodities (sales of electricity and NG) 0.5% | |
| District heating systems 0.2% | |
Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 8/108
Through a broad range of energy commodities, comprehensive energy solutions and digital approach, we put the user at the centre of our attention. We want to become the first choice for shopping on the go. Together with our partners, we create solutions for a simpler transition to cleaner energy sources. We are building a green energy future in a decisive and active manner, increasing the value for our customers, shareholders and society over the long term.
Through the energy transition, we are creating a green future and making a significant contribution to protecting our environment.
To become an integrated partner in the energy transition, offering an excellent customer experience.
At Petrol, we feel a strong sense of responsibility towards our employees, customers, suppliers, business partners, shareholders and the society as a whole. We meet their expectations with the help of motivated and business-oriented employees, we adhere to the fundamental legal and moral standards in all markets where we operate, and we protect the environment.
The Petrol Group operates in two highly competitive industries – energy and trade. Besides trends in the energy and commerce sectors, the Petrol Group's operations are influenced by several other, often interdependent, factors, in particular changes in energy prices and the US dollar exchange rate, which are a reflection of global economic trends. In addition, the operations in markets where the Petrol Group is present are influenced, to an important extent, by local economic conditions (economic growth, inflation rate, growth in consumption and manufacturing) and measures taken by governments to regulate energy prices and markets.
One of the most turbulent in the recent period, the year 2022 ended with energy prices dropping to the levels from the period before the start of the Ukrainian war. Economic growth in the euro area slowed considerably in the second half of the year, but less than forecast by international institutions.
According to the Institute of Macroeconomic Analysis and Development's (IMAD's) Autumn Forecast of Economic Trends 2023, economic growth is slowing this year, especially in the export-oriented part of the economy, growth in private consumption is also lower than last year, while construction investment continues to increase. Supply chain problems are easing, hence the lower prices of energy commodities. The IMAD forecasts real GDP growth of 1.6% this year, which is slightly lower than what was predicted in the spring (1.8%), especially because of the significant slowdown in the economies of Slovenia's main trading partners, which is more pronounced than expected in the spring. Confidence indexes have declined, purchasing power of households has dropped and financing conditions have intensified. Activities related to construction investments will continue. Turnover in trade will be lower than in 2022, while growth in the consumption of services, especially related to tourism, will continue. Continued moderation of growth in employment and decline in unemployment is expected until the end of this year, while severe labour shortages will continue.
Considerable uncertainty is still present regarding the continuation of the war in Ukraine, which may have a significant effect on the realisation of economic forecasts, the availability of energy commodities, and their prices. Additional uncertainty has been raised by the new intensification of the long-lasting conflict between Palestinians and Israelis in the Middle East.
In its projections published in the World Economic Outlook at the beginning of October 2022, the International Monetary Fund forecast a 1.7 percent GDP growth for Slovenia in 2023, but then lowered it to 1.6 percent in April 2023 and again increased it to 2.0 percent in October 2023. For Croatia, the Petrol Group's second largest market, it forecast a 3.5 percent GDP growth in October 2022, then reduced it to 1.7 percent in April 2023, while in October 2023 it forecast a 2.7 percent GDP growth.
In its Autumn Forecast 2023, IMAD predicted 7.6 percent inflation rate for Slovenia (yearaverage, or 5.4 percent in December 2023 compared to December 2022), while in its Spring Forecast 2023, it predicted a 7.1 percent inflation rate for 2023 (year-average, or 5.1 percent in December 2023 compared to December 2022).

In April 2023, the International Monetary Fund forecast a 6.4 percent inflation rate for Slovenia in 2023 and in October 2023, it predicted a 7.4 percent inflation rate (5.1 percent in October 2022). For Croatia it predicted a 7.4 percent inflation rate in its forecast in April 2023 and 8.6 percent in October 2023 (5.5 percent in October 2022).


Source: IMAD, September 2023 (for Slovenia), International Monetary Fund, October 2023 (other countries, euro area)
The high prices of energy commodities and the rising inflation at the start of 2022 prompted governments to cap fuel prices in the markets where we operate. This was followed by the regulation of natural gas and electricity prices and later also district heating prices, all of which has had an effect on the Petrol Group's operations.
When preparing measures and putting them into practice, the Petrol Group complies fully, in all of its markets, with instructions issued by authorities. We abide by all decrees determining the prices of petroleum products and other energy commodities on all markets where we operate.
The price of Brent Dated North Sea crude oil has stood between USD 71.8 and 96.6 per barrel since the beginning of 2023. In the first nine months of 2023, the average price was USD 82.0 per barrel, a decrease of 22 percent compared to the same period last year when the war broke out in Ukraine.
In the last two months, the price of crude oil has increased mostly because of the lower OPEC oil production and the higher crude oil demand by China, the world's largest crude oil importer.

Source: Petrol, 2023


Source: Petrol, 2023
In the first nine months of 2023, the price of diesel stood between USD 644.8 and 1,030.5 per metric unit. The average price in the first nine months of 2023 was USD 826.6 per metric unit, a decrease of 22 percent compared to the same period last year when it stood at USD 1,066.0 per metric unit.
In the first nine months of 2023, the price of petrol stood between USD 751.8 and 1,043.0 per metric unit. The average price of petrol in the first nine months of 2023 was USD 881.2 per metric unit, a decrease of 12 percent compared to the same period last year when it stood at USD 1,005.1 per metric unit.
At the start of February 2023, the price of petrol surpassed the price of diesel and persisted until 21 September 2023 when it again dropped below the price of diesel.
Future crude oil price trends will be affected mostly by OPEC's oil output agreements and the effect of the global economic situation (especially the situation in China) on oil demand. Oil price drop could be affected by the potential start of recession and a drop in GDP growth in the BRICS nations.
In Slovenia, the price of extra-light heating oil has been regulated since 20 October 2021, with the exception of the period between 22 May and 12 September 2022.
The prices of petrol NMB-95 and diesel have been regulated since 15 March 2022, with the exception of a brief period between 1 and 10 May. The retail price limitation was in force until 20 June, after which a Decree was adopted on 21 June and determined the maximum margins for sellers; this Decree is still in force.
The Government of the Republic of Slovenia adopted a new Decree on 15 June 2022, excluding prices of motor fuels at motorway and expressway service stations and premium fuels NMB 100 and iQ diesel from regulation. The retail and wholesale prices at such service stations and of premium fuels were market-determined. By way of the Decree, the Government stopped the limitation of maximum prices and limited fuel sellers' margin to EUR 0.0591 per litre for diesel and for NMB-95 to EUR 0.0607 per litre; after 17 August 2022, the margin for diesel stands at EUR 0.0983 per litre and for NMB-95 at EUR 0.0994 per litre. The Decree was in effect from 21 June for a period of one year and it excluded the bio-component fee (renewable energy sources in transport) from the model price calculation formula, even though it still needed to be added to fossil fuels pursuant to the last effective Decree on renewable energy sources in transport.
According to the new Decree adopted by the Government of the Republic of Slovenia on 2 December 2022, the bio-component fee for NMB-95 and diesel is also included in the calculation of the maximum retail prices. The accounting period from 21 November 2022 to 2 December 2022 was taken into account for the first calculation of an average 14-day selling price of the current period, net of duties.
On 19 June 2023, the Government of the Republic of Slovenia adopted a new Decree on setting prices for certain petroleum products, pursuant to which margins for diesel have stayed limited at EUR 0.0983 per litre and for NMB-95 at EUR 0.0994 per litre. The regulation excludes prices of motor fuels at motorway and expressway service stations and premium fuels NMB-100 and iQ diesel. The Decree entered into force on 21 June 2023 for a period of one year.
In Croatia, prices have been regulated since 7 February 2022. During the first month, the retail prices were capped by a decree and were lower than the cost of the regulated fuels. Since 7 March, the margins have been capped; these enable covering the purchase price, but not also all costs. The maximum retail prices were also determined in the period from 21 June to 18 July and from 18 to 24 October 2022. Since 12 September 2022, the prices of LPG – the propane-butane mixture for large tanks and cylinders – have also been regulated.
On 2 January 2023, the Government of the Republic of Croatia adopted the Decree on setting maximum retail prices, determining the maximum margins for petrol (eurosuper 95) at EUR 0.0995 per litre, eurodiesel at EUR 0.0995 per litre, blue diesel at EUR 0.0531 per litre, propane-butane blend for large gas storage tanks at EUR 0.3716 per kg and LPG cylinders (7.5 kg or more) at EUR 0.8229 per kg. The Decree was in force from 3 January 2023. Croatia extended the validity of the Decree every two weeks, but it did not limit the validity date of the Decree of 27 February 2023.
On 5 June 2023, the Government of the Republic of Croatia adopted the Decree on setting maximum retail prices and determined the maximum margins; it increased the maximum margin for petrol (eurosuper 95) from EUR 0.0995 per litre to EUR 0.1245 per litre, eurodiesel

from EUR 0.0995 per litre to EUR 0.1245 per litre, and blue diesel from EUR 0.0531 per litre to EUR 0.0781 per litre. The maximum margin for the propane-butane blend for large gas storage tanks has stayed at EUR 0.3716 per kg and for LPG cylinders (7.5 kg or more) at EUR 0.8229 per kg. The Decree has been in force from 6 June 2023 with bi-weekly validity extensions.
In Serbia, the Government of the Republic of Serbia adopted Regulation on the Limitation of Prices of Petroleum Products (without additives), referring to eurodiesel and unleaded petrol; the Regulation has been in force since 12 February 2022. By amending the Regulation on 11 March 2022, the maximum retail price, including VAT, for eurodiesel and NMB 95 unleaded petrol was set in the amount of the average wholesale price of fuel products in Serbia, increased by RSD 6 per litre (EUR 5 cents per litre), and later (with amendment on 29 April 2022) increased by RSD 7 per litre (EUR 6 cents per litre). Prior to this, retail prices of petroleum products were market-determined. The Serbian government extends the duration of the Regulation on a monthly basis.
The Government of the Republic of Serbia adopted the Regulation on the price capping of petroleum products on 24 February 2023, setting the maximum retail price, including VAT, for eurodiesel and unleaded petrol NMB-95 in the amount of the average wholesale price of petroleum products in Serbia, increased by RSD 13 per litre (EUR 0.11 per litre). The Regulation was in effect until 31 March 2023. It was first extended until 31 July 2023, followed by 31 October 2023.
In Bosnia and Herzegovina, the maximum retail margin has been set at BAM 0.25 per litre (EUR 0.128 per litre) and the wholesale margin at BAM 0.06 (EUR 0.0307 per litre) since 3 April 2021; prior to that, the retail prices of petroleum products were market-determined.
In Montenegro, the prices of petroleum products are set in accordance with the Regulation on the Method of Setting Maximum Retail Prices, which has been in force since March 2021. The prices change fortnightly, subject to changes on the oil market (Platts European Marketscan) and the rounding of the euro and the US dollar exchange rate. Prior to this, the prices of petroleum products were set pursuant to the Regulation, which was in force since 1 January 2011.
In the first nine months of 2023, the prices of electricity and natural gas, marked by significant daily volatility, were mostly in the bearish trend. In the first half of the year, the energy prices dropped mostly as a result of the political agreement of EU Member States about the measures to tackle the energy crisis, oversupply of liquefied natural gas and the mild winter with aboveaverage temperatures which led to a reduced consumption of both energy commodities and at the same time enabled that European gas storage capacities stayed above-averagely full.
According to the last available data of Gas Infrastructure Europe, the European gas storage sites were estimated to be filled to a reliable 97 percent of capacity at the start of October 2023, whereby the EU has reached its target of filling gas storage facilities to 90% of capacity even before 1 November 2023. If such filling dynamic continues, European gas storage facilities could be 100 percent full already by the end of November 2023.
Despite the high levels of gas stocks and the efforts made by European countries to ensure the supply, the gas market in the EU has remained vulnerable. Due to the adopted adequate measures and, consequently, the high levels of stocks, the volume of gas is not problematic. Europe is entering the winter season in a better position in terms of supply than last year, but the market is still fragile, particularly as concerns supply disruptions. Market fragility is a result of dependency on Norwegian gas flows and liquefied natural gas (LNG) on the global market. New LNG production capacities are expected to emerge in 2026 and 2027, which could stabilise the market and lower gas prices.
Electricity futures prices closely follow the bearish trend on the gas, coal and carbon market. In the third quarter of the year, the bearish trend was supported by reliable gas supplies in Europe, improved hydropower flows, higher renewable energy generation from the wind and sun, increased availability of French nuclear power and weak industrial demand. The bearish trend could continue if the weather stays favourable with above-average seasonal temperatures.
There are still many factors that could shake the energy balance in Europe. According to the data released by Eurostat in June, the entire euro area economy is in a technical recession as a result of GDP contraction in the euro area due to the high inflation which has reduced consumption. If FED and ECB continue increasing key interest rates, a potentially longer recession could affect the market of raw materials more profoundly and lower the energy prices as a result of lower demand.


Source: Petrol, 2023

In Slovenia, the Government of the Republic of Slovenia adopted the Decree Determining the Prices of Electricity on 14 July 2022, setting the maximum permitted retail price of electricity for households and small business customers (Official Gazette of the RS, No. 95/22), as determined by the Electricity Supply Act (Official Gazette of the RS, No. 172/21) and for consumption in common areas of multi-apartment buildings and common areas in mixed multiapartment and business buildings.
On 21 July 2022, the Government of the Republic of Slovenia further adopted the Decree Determining the Prices of Natural Gas from the Gas System, which sets the maximum permitted retail price of natural gas from the transport and distribution network gas system for households, end gas users supplying heat to several apartments via a shared heating device owned or co-owned by such households, essential social services such as determined in the second bullet of the first paragraph of Article 117 of the Electricity Supply Act and consumers who, on the Decree enforcement date, are small business customers as determined by the Electricity Supply Act.
Both Decrees set the maximum permitted retail price of energy commodities, which will be in effect from 1 September 2022 to 31 August 2023.
At the beginning of September 2022, the Government adopted the Act Amending the Gas Supply Act. With the amendments, it inter alia supplemented the definition of household gas customers to prevent abuse and ensure that all households have the right to a basic gas supply. The Act also guarantees basic and alternative gas supply to all protected customers who are (would be) suddenly left without a supplier or the offer by a new supplier. The Act also broadened the definition of protected customers to include primary schools, kindergartens and health centres. The suppliers of substitute natural gas are designated by the Energy Agency on the basis of the Act.
In September 2022, the Act on Measures for the Management of Crisis Conditions in the Field of Energy Supply was adopted. This has set the basis for the identification of temporary management measures in times of increased energy supply risk, as well as measures to ensure the security of the energy supply and to reduce import dependency and the pressure on energy prices due to the volatility of energy markets.
On 27 October 2022, an amendment to the Decree on setting gas prices from the system was adopted - the maximum retail price also applies to household customers of district heating, and the Decree also redefines the maximum retail price of gas for kindergartens, primary schools and health centres, as well as for the substitute and basic supply of natural gas for protected customers. The Decree was in effect from 1 November 2022 to 31 August 2023.
In December 2022, the Government also set a maximum retail price for natural gas from the system for certain public entities, such as public bodies, public economic institutions, public agencies, public funds and municipalities. The Decree on setting gas prices from the system sets the maximum permitted retail price of natural gas from the gas system of the transmission and distribution network for certain legal entities under public law, for providers of publicly valid
education and training programmes, and for providers of social care services, social welfare programmes and family support programmes. The gas price is capped at EUR 0.095 per kWh for the period from 1 January 2023 to 31 December 2023.
On 13 January 2023, the Government of the Republic of Slovenia adopted the Decree on determining compensation for natural gas suppliers. For supplies regulated by the decrees, suppliers are entitled to a monthly compensation for the difference between the average monthly purchase cost and the regulated retail price, taking into account the supplier's cost of EUR 5 per MWh.
On 13 January 2023, the Government of the Republic of Slovenia adopted the Decree on the determination of electricity prices. For supplies regulated by the decrees, suppliers are entitled to a monthly compensation for the difference between the average monthly purchase cost and the regulated retail price, taking into account the supplier's cost of EUR 10 per MWh.
On 24 January 2023, the Government of the Republic of Slovenia adopted the Decree on setting district heating price, determining the maximum tariff item for the variable part of the price of heat at EUR 98.70 per MWh for households which accept heat from the distribution system where the distributor carries out the public service, namely via the individual or common offtake point. The distributors whose pricelists for January 2023 include the tariff item for the variable part of the heat price that is below the indicated amount cannot increase such price. The Decree applies to the heat supplied in the period from 1 January 2023 to 30 April 2023.
In Slovenia, the Decree amending the Decree on setting gas prices from the system was adopted on 27 January 2023 and entered into effect on 28 January 2023. It sets the maximum permitted retail price of natural gas needed for the production of heat for basic social services, kindergartens, primary schools and health centres at EUR 0.079 per kWh and applies to natural gas supplied in the period from 1 January 2023 to 31 August 2023.
On 13 April 2023, regulation of electricity and natural gas prices was extended by Decrees until 31 December 2023.
On 6 July 2023, the Government of the Republic of Slovenia adopted the Decree on determination of compensation for heat distribution, pursuant to which heat distributors' entitlement is estimated after the end of the price regulation period subject to the Decree on district heating pricing by assessing significant loss resulting from the loss of income due to the reduced price compared to the existing price or the inability to increase the relevant price compared to the price that distributors increased independently after the period of the relevant additional regulation.
The Croatian government adopted the Regulation to Eliminate Disruptions on Domestic Energy Market on 8 September 2022, determining the price of electricity for households and business customers and public institutions from 1 October 2022 to 31 March 2023. On 14 September, it adopted Regulation amending the abovementioned Regulation, determining special measures for trading in natural gas. On 19 September 2022, the Croatian government adopted a decision on the amount of tariff items for natural gas supply to non-household end customers for the period from 1 October to 31 December 2022.
The Croatian Energy Regulatory Agency (HERA) adopted a new methodology in April 2023 to regulate the retail prices of natural gas in Croatia and introduce a 15-day reference period for determining the selling prices of gas instead of the previous 11-month period. The change has a retroactive effect on the contractual relationships between the Petrol Group companies and our customers because the changed methodology does not take into account the actual value of the price of purchased gas which has a negative effect on the Petrol Group's operations.
On 7 July 2023, the Government of the Republic of Croatia passed a decree, setting a mechanism of compensation payments to natural gas suppliers for the difference between the purchase price for the relevant energy commodity and the price regulated by the natural gas pricing methodology. The Decree is in force for supplies between 1 April 2023 and 31 March 2024.
The USD to EUR exchange rate ranged between 1.05 and 1.13 in the first nine months of 2023. The average exchange rate of the USD according to the exchange rate of the European Central Bank stood at USD 1.08 per euro in the period concerned (in 2022, the average exchange rate was USD 1.05 per EUR).
The Petrol Group's business results are reported in the context of the following product groups:
The Petrol Group adopted a new organization of the Company and the Petrol Group in June 2021, effective from the start of 2022. The reorganization has enabled more efficient processes, unification and optimisation of support functions, customer centricity and a uniform market approach in subsidiaries. In line with this, the Petrol Group has verified the system for the allocation of business function costs to the main product groups. To ensure data comparability in the relevant time period, we prepared the same cost allocation for the comparable reporting period.
In the first nine months of 2023, the Petrol Group generated EUR 5.2 billion in sales revenue, a year-on-year decrease of 26 percent, mostly as a result of both the lower prices of petroleum products and the lower prices of electricity and natural gas on spot and futures markets and a lower volume of electricity and natural gas trading.
| Fuels and petroleum products | 49.0% | |
|---|---|---|
| Energy and solutions | 42.6% | |
| Merchandise and services | 8.2% | |
| Other | 0 40/ |
In the first nine months of 2023, the Petrol Group sold 2,874.2 thousand tons of fuel, a yearon-year decrease of 6 percent. On 15 March 2022, the Government of the Republic of Slovenia regulated the prices of certain petroleum products to levels below those in the neighbouring countries for most of the period until 20 June 2022, except for a brief period between 1 and 10 May 2022; this is why sales in the comparable period of last year at service stations exceeded this year's sales. In the third quarter of the year, sales of, especially, extra-light fuel oil in Slovenia and Croatia dropped on account of the high temperatures. We are faced with a drop in sales on the Croatian market, especially in wholesale.
We generated a revenue of EUR 430.1 million from the sales of merchandise and services in the first nine months of 2023, an increase of 12 percent year-on-year. Revenue increased in the segment of tobacco product and food sales in Slovenia and SEE markets. A minor drop was only recorded in revenue from foreign currency cash payment commissions.
In the first nine months of 2023, we sold 11.4 TWh of natural gas, 9.4 TWh of electricity and 97.4 thousand MWh of heat.
In the period concerned, adjusted gross profit stood at EUR 447.3 million, a year-on-year increase of 10 percent. This year, business conditions are quite different to those in the same period last year.
The prices of petrol and diesel have been regulated throughout the entire period this year. Slovenia has determined the maximum margin that can be charged at non-motorway service stations. In Croatia, the margin is capped at all service stations, including on motorways, but premium fuels are excluded from regulation.

In the same period last year, prices in Slovenia were market-determined until 14 March 2022, and in the period from 15 March to 20 June 2022 (with the exception of a brief period between 1 and 10 May 2022) the maximum retail price was determined for all locations. Throughout most of the period, the retail price was capped and was even lower than the cost of fuel. From 21 June 2022, a Decree was in force which excluded the prices of motor fuels at motorway and expressway service stations and premium fuels and ended the limitation of the maximum prices, but limited the sellers' margins, which were set quite low until 17 August, after which they increased.
In Croatia, prices were liberalised until 6 February 2022. The maximum retail price was determined between 7 February and 6 March 2022, and on 7 March 2022, a Decree was adopted and since then the maximum margins have been determined. On 7 June 2022, the Government of the Republic of Croatia decreased the regulated oil sellers' margins. By amending the Decree of 20 June 2022, it separated regulation based on sales at motorway locations and other locations – it determined the maximum retail prices for fuels that are not sold at motorways, while for fuels sold at motorway locations, it determined the margin. Croatian government passed a Decree on 4 July 2022 to extend the regulation of retail prices and, additionally, it capped wholesale prices. On 18 July, a Decree entered into effect to again regulate margins on fuel sales and at the same time stop the separation of regulation between motorway and other locations.
In Slovenia, the prices of electricity and natural gas were market-determined in the first eight months of 2022, after which they became regulated on 1 September 2022. In the period from January to September 2023, the selling prices of electricity and natural gas were regulated. In January 2023, the Slovenian government adopted a Decree determining compensation to electricity and natural gas suppliers for the difference between the average monthly cost and regulated retail price. Accordingly, revenue from claims against Borzen for such compensation is recorded under other revenue.
In accordance with standards, gains and losses on derivatives which are used to balance volumetric and price risks when selling energy commodities are recorded under other revenue or expenses and not under adjusted gross profit.

In the first nine months of 2023, operating costs stood at EUR 424.0 million, a year-on-year increase of EUR 68.3 million or 19 percent, mostly on account of the higher prices of energy commodities and higher labour costs than in the same period last year.
The share of operating costs in adjusted gross profit stood at 94.8 percent in the period concerned compared to 87.8 percent in the same period last year. The reason for the high value of this indicator is that gains and losses on derivatives which we use to balance volumetric and price risks when selling energy commodities are recorded under other revenue and expenses in accordance with standards, and not under adjusted gross profit. Claims to Borzen are also recorded under other revenue. The share of costs in the adjusted gross profit, increased by the claim to Borzen and the net gain on derivatives, stood at 77.9 percent in the first nine months of this year compared to 95.0 percent in the same period last year. The high value of the indicator in 2022 was a result of the strict regulation of some petroleum products in the time when the selling price was determined below the supplier's cost for a substantial part of the period.
| The Petrol Group (in EUR) | 1-9 2023 | 1-9 2022 | Index 2023/2022 |
|---|---|---|---|
| Cost of materials | 48,742,901 | 27,459,257 | 178 |
| Cost of services | 140,921,563 | 130,547,721 | 108 |
| Labour costs | 120,359,410 | 101,286,549 | 119 |
| Depreciation and amortisation | 71,344,910 | 68,069,094 | 105 |
| Other costs | 42,606,956 | 28,349,160 | 150 |
| - of which net allowances for operating receivables | 3,752,112 | 5,167,276 | 73 |
| Operating costs | 423,975,740 | 355,711,781 | 119 |
Costs of materials stood at EUR 48.7 million in the first nine months of 2023, a year-on-year increase of 78 percent, especially because of the higher costs of energy, since a large part of energy commodities for this year was purchased in 2022 when the purchase prices were much higher than in previous years. The part of the costs that is connected to unregulated activities is covered with revenue.
Costs of services stood at EUR 140.9 million, an increase of 8 percent compared to the same period last year. The cost of service station operators increased the most, 16 percent, compared to the same period last year, especially on account of the increase in wages for the employees with the lowest wages and the balancing payments to the minimum wage – our service stations are still understaffed. The higher costs of subcontracting are connected with the higher sale of energy solutions. Lease payments have increased due to the high costs of IT equipment lease, and the higher fees for operation by motorways. Among costs of professional services, the costs of student work and legal fees increased the most. The costs of maintenance increased by 6 percent. We focused greatly on ensuring an optimal service station supply model already in 2022, which was reflected in lower costs of transportation services on the Crotian market, while in Slovenia, transportation rates increased. Costs of environmental protection services increased in the light of the restoration of the spill in the
petroleum product storage facility in Rače. In the context of payment transaction and banking service costs, the costs of payment card and payment transaction fees are lower.
Labour costs, which stood at EUR 120.4 million, increased by 19 percent year-on-year. In Slovenia and Croatia, the costs increased primarily because of salary changes (increase of wages for the employees with the lowest wages, balancing payments to the minimum wage, bonus for work during less favourable working time – our service stations are still understaffed) and performance-based employee remuneration.
Amortisation and depreciation charge, which stood at EUR 71.3 million in the first nine months of 2023, increased by EUR 3.3 million or 5 percent year-on-year.
Other costs stood at EUR 42.6 million, up by EUR 14.3 million year-on-year. Net operating receivable allowances decreased, while accrued costs and asset impairments increased yearon-year.
Various activities are in place to manage costs. We have reinforced the team which prepares analyses and suggestions for improvements referring to business optimisation and the functioning and use of technological equipment at service stations. Furthermore, we have optimised the opening hours of service stations. We monitor costs regularly and take appropriate action in case of deviations.
Gain on derivatives amounted to EUR 154.0 million, a year-on-year decrease of EUR 218.8 million. Loss on derivatives stood at EUR 120.3 million, a year-on-year decrease of EUR 283.4 million. The Petrol Group is exposed to price and volumetric risks arising from operations with energy commodities (petroleum products, natural gas, electricity, LPG). The Petrol Group manages price and volumetric risks primarily by aligning purchases and sales of energy commodities in terms of quantities as well as purchase and sales conditions, thus hedging its margin on energy commodities. Depending on the business model for each energy commodity, appropriate limit systems are in place that cap exposure to price and volumetric risks. The Petrol Group hedges petroleum product prices primarily by using derivatives. Partners in this area include global financial institutions and banks or commodity suppliers; therefore, the Petrol Group considers the counterparty default risk as minimal. In electricity trading, the Petrol Group also concludes derivative financial instruments with financial institutions where the counterparty default risk is minimal, whereby it also considers the adopted market value limits. The value of financial transactions changes annually based on market price trends and needs for our portfolio hedging.
Other revenue stood at EUR 70.2 million and was by EUR 63.4 million higher compared to the same period last year. EUR 63.4 million of other revenue is related to the claim against Borzen for the compensation due to the regulated electricity and natural gas prices, in line with the Decree adopted at the start of this year. Other expenses stood at EUR 0.3 million.

In the first nine months of 2023, EBITDA stood at EUR 201.9 million, a year-on-year increase of EUR 103.6 million. The highest growth of EBITDA compared to the same period last year was recorded in the segment of fuel and petroleum product sales because the situation on the market has stabilised and the capped fuel margins now provide us with stable operations. We also achieved good results in the field of the energy transition, especially in renewable electricity generation and portfolio management. However, the result in natural gas sales was not as good, most of all because of the capped prices in Croatia, for which we have submitted a reimbursement claim.


Operating profit in the first nine months of 2023 stood at EUR 126.9 million, a year-on-year increase of EUR 101.8 million.
Share of profit from equity accounted investees stood at EUR 1.2 million, which is on a par with that in the same period last year.
Net finance expenses of the Petrol Group stood at EUR 10.5 million in the first nine months of 2023, an increase of EUR 12.9 million compared to the same period last year. Net foreign exchange loss was EUR 12.5 million lower in the first nine months of 2023 compared to the same period last year, and net interest expenses were up by EUR 0.9 million year-on-year. In the period concerned, net gain on derivatives was down by EUR 21.2 million year-on-year. Net other financial expenses were EUR 3.1 million lower compared to the same period last year.
Pre-tax operating profit amounted to EUR 117.5 million in the first nine months of 2023, compared to EUR 28.6 million in the same period last year.
Net profit for the first nine months of 2023 amounted to EUR 95.0 million compared to EUR 24.0 million in the same period last year.
Total assets of the Petrol Group stood at EUR 2.6 billion as at 30 September 2023, down by 6 percent compared to the end of 2022. Non-current assets totalled EUR 1.3 billion, the same as at the end of 2022, and current assets stood at EUR 1.2 billion, down by 12 percent compared to the end of 2022. Compared to the end of 2022, current operating receivables decreased by EUR 122.2 million.
Equity of the Petrol Group stood at EUR 902.6 million as at 30 September 2023, up by 5 percent compared to the end of 2022.
Net debt amounted to EUR 508.7 million as at 30 September 2023, down by EUR 7.2 million compared to the end of 2022.
As at the last day of the period concerned, that is, 30 September 2023, the Petrol Group's working capital stood at EUR 97.7 million, an increase of EUR 79.6 million compared to the end of 2022. Trade receivables, inventories, operating liabilities, and assets based on customer contracts decreased compared to the end of 2022.
The Management Board of Petrol d.d., Ljubljana submitted proposals for amicable settlement of dispute to the State Attorney's Offices of the Republic of Slovenia and the Republic of Croatia in order to receive compensation for the damage resulting from the regulated prices of motor fuels in 2022, in Slovenia in the amount of EUR 106.9 million and in Croatia in the amount of EUR 55.9 million. Both State Attorney's Offices rejected our proposals.
A legal action for damages of EUR 106.9 million resulting from the capped motor fuel prices in 2022 was brought against the Republic of Slovenia on 16 May 2023. The Republic of Slovenia rejected cooperation in mediation, meaning that the proceedings continue before the Ljubljana District Court.
Given the decision of the Croatian Constitutional Court in the case in which small fuel distributors sought review of constitutionality and lawfulness of regulations where the Constitutional Court decided that regulation was in line with the legal regulations, we are currently preparing a new compensation claim for the damage arising from the capped
Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 27/108

petroleum product prices in Croatia; the claim will be submitted to the State Attorney's Office in Zagreb.
On 16 May 2023, Geoplin d.o.o. Ljubljana initiated an arbitration against Gazprom Export LLC on the grounds of a breach of the natural gas supply agreement. Due to a corporate guarantee being enforced by Gazprom Export LLC, Petrol d.d., Ljubljana joined Geoplin d.o.o. Ljubljana in initiating the proceeding. Pursuant to the decision made by the court of arbitration, the two arbitration proceedings must be conducted separately, hence the Geoplin d.o.o. Ljubljana proceeding against Gazprom Export LLC, will continue within the initiated proceeding and Petrol d.d., Ljubljana will enter the arbitration subsequently.
On 4 August 2023, Slovenia suffered devastating floods which also damaged some of Petrol's infrastructure. We had to temporarily close some of our service stations. On the report publication date, the Nazarje, Otiški vrh and Žerjav service stations still do not operate at full capacity (the sale of merchandise is limited, but the sale of fuels runs smoothly). Due to damage to the gas pipeline system, the supply of district heating and natural gas was temporarily disrupted to a part of households in the municipalities of Mežica, Črna na Koroškem and Prevalje, but it has now already been restored. Damage to Petrol's infrastructure amounted to EUR 3.4 million, but due to the appropriate property insurance it is not expected to have any major effect on the business results of Petrol d.d., Ljubljana. As part of the solidarity aid activities, the Petrol Group focused first and foremost on its employees who were severely affected by flooding. The Company is helping them both financially and by taking other action. We also stand by our customers during this difficult time, hence we have agreed to the initiative of the Ministry of the Environment, Climate and Energy to enable households in the most affected areas to pay electricity at the price of EUR 1 MWh until the end of the year.
On 7 July 2023, the Government of the Republic of Croatia passed a decree, setting a mechanism of compensation payments to natural gas suppliers for the difference between the purchase price for the relevant energy commodity and the price regulated by the natural gas pricing methodology. The Decree is in force for supplies between 1 April 2023 and 31 March 2024. Geoplin d.o.o. (Zagreb) has already filed an application for the reimbursement of the price difference in the amount of EUR 8.5 million for the period of April–September. The claim is not recognised in the Petrol Group's financial statements because it has not been confirmed by the market regulator. For the last quarter of the year, by taking into account the current natural gas prices on exchanges for the last quarter of 2023, it is estimated that the adjusted gross profit will be EUR 12.4 million lower as a result of the capped prices. A claim for the reimbursement of the price difference will be submitted accordingly.
E3 d.o.o. has an outstanding receivable from Calcit d.o.o. based on partial non-payments for the electricity purchased in the financial year 2022 and in January 2023. Allowance has been formed for the unsecured part and, at the same time, a claim has been brought before the District Court in Ljubljana for the full amount.
Below is a detailed presentation of the Petrol Group's operations in the first nine months of 2023 broken down by product groups:
In the first nine months of 2023, the Petrol Group generated EUR 2,558.7 million in revenue with the fuels and petroleum products group.
In the first nine months of 2023, the Petrol Group sold 2,874.2 thousand tons of fuels and petroleum products, down by 6 percent compared to the same period last year.
On the Slovenian market, we sold 1,174.7 thousand tons of fuels and petroleum products in the first nine months of 2023, a year-on-year decrease of 7 percent. Retail sales of fuels fell the most because of last year's record-high sales achieved in the time of the regulated fuel prices which were lower than in most of the neighbouring countries. Due to the high average temperatures, demand for heating oil as an energy commodity used for heating was lower than last year.
On SEE markets, we sold 1,022.4 thousand tons of fuels and petroleum products in the first nine months of 2023, a year-on-year decrease of 9 percent. Retail sales of fuels and petroleum products increased despite the fourteen temporarily closed service stations in Croatia. A drop, however, was recorded in wholesale, especially because of the economic downturn and drop in industrial manufacturing.
On EU markets, we sold 677.1 thousand tons of fuels and petroleum products in the first nine months of 2023, a year-on-year increase of 2 percent. While the volumes sold in the first half of the year were much higher year-on-year, sales dropped substantially in the last quarter of 2023.
In the structure of fuel and petroleum product sales, sales to EU markets increased and sales in Slovenia and to SEE markets decreased in the first nine months of 2023 compared to the same period last year (1-9 2023: Slovenia 41 percent, SEE markets 36 percent, and EU markets 24 percent; 1-9 2022: Slovenia 42 percent, SEE markets 37 percent, and EU markets 22 percent).
Of 2,874.2 thousand tons of fuels and petroleum products, 47 percent was sold in retail and 53 in wholesale.
At the end of September 2023, the Petrol Group's retail network consisted of 594 service stations, of which 318 in Slovenia, 202 in Croatia, 42 in Bosnia and Herzegovina, 17 in Serbia, and 15 in Montenegro.
At the end of September 2023, the Petrol Group operated 5 concessions for liquefied petroleum gas supply in Slovenia. In addition, Petrol d.o.o. has two agreements concluded for liquefied petroleum gas supply in Šibenik and Rijeka. We also supply liquefied petroleum gas to our customers via gas holders and at service stations (autogas).

In the first nine months of 2023, the Petrol Group generated EUR 430.1 million in revenue from the sales of merchandise and services.
On the Slovenian market, we generated EUR 297.9 million in revenue from the sales of merchandise and services in the first nine months of 2023, up by 10 percent compared to the same period last year.
On SEE markets, we generated EUR 132.1 million in revenue from the sales of merchandise and services in the first nine months of 2023, a year-on-year increase of 16 percent.
Revenue was increased in the segment of food and tobacco product sales in Slovenia and SEE markets. A minor drop was only recorded in revenue from carwashes and the fees from foreign currency cash payments.
We are consolidating the sales network position by tailoring the business models operated by third parties (bars and restaurants), providing digital solutions (digitisation of forms and upgrade of the SmartSpotter Team tool to track processes) and empowering employees to provide customised services to clients.
In Croatia, targeted trainings are in progress for all service station employees with the aim of improving the customer experience. We have also started measuring customer satisfaction with the Transactional Net Promoter Score (tNPS) in this market, which is described in the in the continuation. Additionally, we have introduced the methodology for calculating the necessary number of FTEs in the Croatian retail network, which will provide for an optimal number of service station employees.
In Slovenia, the remuneration system for service station employees was upgraded via prize promotion campaigns. We have switched from collective remuneration to individual remuneration which also takes into account the collective engagement of employees at service stations. Through this change, we strive to establish a model at service stations which will be more motivationally- and sales-oriented.
In Slovenia, we are changing the structure of service station management. Certain service stations are shifting from the CODO to the COCO model, especially with the purpose to facilitate the operation of the retail network and manage HR challenges.
We are focused on finding new technological and digital solutions to optimise business and administrative processes and to standardise and unify reporting processes and systems in all markets, and to controlling the monitoring the operational efficiency. Some technical solutions are in preparation for service stations in order to optimise administrative work and achieve optimisation in this segment, including communication tools (newsletters), work shift planning, digital processing of documentation, etc. In the last quarter of 2023, the digital platform for documentation processing will also be implemented in the Croatian market.
We provide various educational contents to improve the key competences of all employees so that they are able to offer customised services to customers (education and training for internal coaches, upgrade of process development for service station managers, auditing protocols for the implementation of work processes at service stations, service station tidiness, monitoring the CEX indicator). We are preparing a new educational concept for employees in the sales network, enhancing the network of internal coaches and preparing work standardization in the entire retail network in the region. At service station level, we are developing new educational programmes with a focus on technical and economic know-how.
We also monitor the quality of sales process implementation via outsourcers, that is, mystery shoppers. Customer satisfaction is measured with the Transactional Net Promoter Score survey in which customers provide their feedback regarding their satisfaction with services offered at our stations. This year we also started measuring customer satisfaction on the Croatian market. A big emphasis is put on maintaining cleanliness and tidiness of service stations.
Through monitoring costs by segments and making suggestions for improvement of both operational optimisation and the use of technological equipment, we provide for the cost optimisation of operations. We focus greatly on finding solutions for energy savings and are implementing the operating cost monitoring model and protocol in all markets.
In the B2B segment, we place great emphasis on fostering good business relationships and working successfully with our customers, which has been particularly important in the time of the regulated retail prices and margins of fuels. We attract new customers and offer new products and package sales to those who are already with us. We provide appropriate financial insurance. We have appointed key account managers who provide a comprehensive range of our products for all major clients.
We consider cooperation based on understanding and flexibility as a fundamental principle in this. We are becoming a connecting link in the wider ecosystem of sales segments and industry. With a comprehensive range of energy sources and solutions, we offer support to existing and new customers in the transition from traditional energy sources (fossil fuels) to cleaner, environmentally friendlier and healthier renewable energy sources. We design a personalised range for existing and new customers based on their needs. We actively use and upgrade the Salesforce tool which provides us with a comprehensive insight into information.
We actively participate in public tenders. In the first nine months of 2023, we were successful in the following major public tenders for fuels: Komunalno podjetje Velenje, Javno komunalno podjetje Grosuplje, Arriva, Elektro Gorenjska, Elektro Maribor, Dravske Elektrarne Maribor, Središnji državni ured Republike Hrvatske, Javno preduzeče Autoprevoz Kikinda, Zavod za hitno medicinsku pomoć Novi Sad, Dom za starije i nemočne osobe Split.
In Slovenia, we completed the comprehensive renovation of the Koper-Šmartinska service station in the first nine months of 2023; moreover, we completed the installation of central filling cabinets for fuels from car tankers in underground tanks to comply with legal requirements and at two service stations, we changed tankers and filling aggregates and provided for the

technological installation. Comprehensive reconstruction works are in place at the Barje AC – sever and Barje AC – jug service stations. In Croatia, seven service stations underwent comprehensive renovation, which included Crodux rebranding and sales of the AdBlue exhaust cleaning agent. Construction works at three service stations – Desinec AC - sjever, Helena AC – zapad and Helena AC – istok are completed and new construction of the Dragalić AC – sjever service station is underway. In Serbia, renovation of one service station was completed (Vetrnik service station).
Large-scale reconstruction of the railway tanker flow point was implemented at the petroleum product storage facility in Zalog and the rehabilitation of one tank is underway. Mechanical installations and the rehabilitation of fire pipelines of one tank were implemented and the central UPS was set up for the supply of vital equipment in case of power outage at the petroleum product storage facility in Rače. An extensive investment at the petroleum product storage facility in Lendava involves a project of adding biodiesel to diesel fuels. Furthermore, technical security was upgraded. At the petroleum product storage facility in Sermin, documentation was prepared to obtain the building permit for culverts under the arterial road; furthermore, the flooring of one tank was repaired, and the building permit was obtained for a new tank. In parallel, several minor investments which are important for uninterrupted operations in line with occupational safety and environmental protection requirements and other legal requirements, are in place at all storage facilities.
In the first nine months of 2023, the Petrol Group generated EUR 2,224.5 million in sales revenue in the energy and solutions segment.
The Energy and Solutions segment includes products and services offered in the following fields:
In the segment of energy solutions, we generated revenue of EUR 38.9 million in the first nine months of 2023.
We help public partners (municipalities, ministries, etc.) achieve a more efficient and environmentally friendly energy profile of buildings through performance contracting – publicprivate partnerships. Our solutions ensure the optimal use of energy from renewable sources in all types of buildings, while meeting the relevant user standards. We find an optimal investment solution for energy renovation and take care of the whole energy renovation

process. After the renovation, we manage buildings throughout the contract period, thereby ensuring savings.
In the first nine months of 2023, the EOL Ig project (6 buildings) and the EUO Ruše project (6 buildings together with partners) were completed. We have continued managing and optimising all buildings in the context of the signed concession agreements.
We are replacing old energy-wasting lights with modern LED luminaires, which direct light only where it is needed; this can reduce energy consumption by up to 80 percent. Through this comprehensive approach, we improve the quality of maintenance, general and traffic safety, as well as the service life of public lighting. At the same time, we reduce energy, maintenance and operational costs and, most importantly, light pollution.
In the period concerned, three projects were started in Croatia in the field of energy efficient public lighting under the PPA model: Molve, Trogir and Jastrebarsko. We provided services of general economic interest on all projects in the field of public lighting on all markets where we are present. We regularly fulfil our contractual obligations in the existing projects, and achieve, or even exceed, the contractually ensured electricity savings.
We endeavour to ensure the quality of water resources in cities, as well as diligent and efficient water management. We provide our public partners with comprehensive support in improving the efficiency of the water supply system and help identify water losses and advise on measures to reduce these. This provides operators with greater reliability, improves their efficiency and reduces risks.
In the period concerned, activities continued on currently the largest project of operational optimisation and drinking water saving in Croatia (ordered by Vodovod Slavonski Brod and Hrvatske vode). Due to the problems in ensuring assets on the side of investors, the project is implemented at a smaller scale, but still in line with the tender documentation and client's requirements. After the successfully completed upgrade of the AQUIS software for efficient water distribution management within measuring areas of the water system managed by JP VOKA Snaga Ljubljana, the activities have continued in the selected metering areas. The operating conditions of the two previously separate parts of the central water supply system were analysed with the purpose to prevent potential risks in drinking water supply in case of emergency, that is, water plant failure.
At the start of June, we successfully presented the product Water Systems in Serbia. We responded to the invitation of the Union of Engineers and Technicians of Serbia by presenting our good practices and projects in Slovenia. After a successfully organised international Professional meeting "Water Systems" in March, we prepared an idea solution for the digitalisation of services in the SORIKO water system management (in the area of Sodražica-Ribnica-Kočevje) with the company Hydrovod Kočevje.
District heating is a key factor of the green transition which is a long-term process and includes a comprehensive transformation of the society with the goal to achieve climate neutrality. The key strategic document at EU level is the Green Deal which aims at climate neutrality for the EU by 2050 and at cutting CO2 emissions by 55 percent by 2030 compared to 1990.
Heat generation is one of the largest energy consumers and a field where energy efficiency is one of the goals. The main guidelines for the development of smart district heating systems are to reduce energy consumption, ensure cost-efficiency, and take measures to increase renewable energy sources through the simultaneous digitisation of the system. Through forecasting and mathematical modelling, we can determine the needs of district heating systems, providing a comprehensive and intuitive overview of the situation at all points in the network and the impact of system changes on the primary energy source. Through digitalisation, we ensure that heat losses are reduced and system operating costs minimised, while maximising efficiency, supporting decarbonisation and ensuring grid optimisation.
In the period concerned, we fulfilled our contractual obligations with an external partner to HEP on district heating projects (Zagreb, Sisak, Osijek), extended the contract with the partner Energetika Ljubljana for the provision of support and updating the Termis software, and implemented regular maintenance work on the district heating system at Komunala Velenje, Energetika Ljubljana and Energetika Maribor.
The monitoring of the Koper, Maribor, Železniki, Trbovlje, and Velenje systems continued. The agreement with EVN Wärme, Austrian company for heat generation and distribution, was renewed for 2023. For Domplan, we are implementing the heating substation upgrade and the SCADA1 system migration, which is also implemented in the existing heating substations. Seven heating plants of JKP Beogradske elektrane are being monitored and optimised. We expect a new call for tenders by JKP Beogradske elektrane in the fourth quarter of 2023.
In addition to those already mentioned, the following activities were implemented in the first nine months of 2023: a professional workshop was held on the business premises of Petrol d.o.o. Beograd for directors and managers from seven Serbian district heating plants; at Komunalno podjetje Velenje, we presented the annual report on the technological optimisation of the district heating system in the Šalek Valley for the season 2022/2023, which shows potential savings in the amount of EUR 290,000 in the case of managing the entire district heating system based on the anticipated temperature optimisation results. In the first nine months of 2023, activities continued in all district heating plants in accordance with the existing contracts.
Ensuring safe and reliable water supply is one of the key challenges of the 21st century; therefore, the quality of water resources is of utmost importance. We build and operate industrial and municipal wastewater treatment plants for our public partners (communities) and manage concessions for performing the public utility service of treating municipal wastewater.
Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 34/108
1 SCADA – Supervisory Control And Data Acquisition
The procedures of phase II of the concession agreement or upgrade of the Sežana municipal purification plant from 6,000 PE to 12,000 PE are underway; the phase is expected to be completed in 2024. We successfully fulfilled all obligatory services of general economic interest for wastewater treatment on all projects. We actively cooperate in the preparation of new projects in the industry and after-sales services for the existing clients. At the start of the year, we successfully launched the operation of 400 PE small municipal purification plants at motorway service station Povir. The activities to connect a boiler room and activate a sludge drier, which is anticipated at the start of 2024, have continued.
As a wastewater treatment operator, we also take part in the installation and rehabilitation of small treatment plants at Petrol's service stations in Slovenia, and Croatia in the context of Crodux station renovation works.
In the field of industrial solutions, we operate two closed economic areas situated in Ravne and Štore, a virtual power plant included in the tertiary power supply, and a boiler room in Trebnje.
In addition to managing solutions in the fields of steam and heat, natural gas, technical gases and compressed air, water, waste heat, cooling systems and industrial treatment plants, and a virtual power plant, we pay special attention to preparing and ensuring comprehensive energy solutions for all customers in the relevant fields.
In the first nine months of the year, we focused primarily on solving the issue of the high input electricity prices and consequently the high prices of compressed air.
In the field of energy solutions for businesses we develop comprehensive solutions for an efficient energy use, higher share of renewables, and efficient system management. We help customers optimise production processes, reduce costs and achieve carbon footprint reduction commitments. With our comprehensive energy solutions, we are a partner to customers on their way to sustainable transition and energy transformation.
Our comprehensive energy solutions for the production of electricity from solar power and its storage, as well as for heating and cooling, improvement of energy performance in buildings, efficient lighting, energy self-sufficiency and even for the electric vehicle fleet deliver instant savings to customers. We also offer various financial models for the implementation of such solutions which enable customers to invest their capital in their core activity, while at the same time entering the path of the green transition.
The high prices of electricity on the global market have made electricity generation solutions even more attractive. Among these solutions, solar power plants are at the forefront. In the segment of installing solar power plants for businesses, Petrol has been consistently consolidating its market share and at the same time implementing state-of-the-art technological solutions.
In the first nine months of the year, we also completed 4 major projects with the total nominal power of the solar power plants above 4 MW and hence enabled our customers to generate nearly 5 GWh of their own electricity a year, which will help them to reduce their environmental footprint by roughly 2,000 tons of CO2 a year.
In the segment of energy solutions for households, we are focused primarily on offering heat pumps and solar power plants which can materially reduce the costs of energy use in residential buildings and help to improve the carbon footprint. Our solar power systems include traditional and hybrid solar power plants with built-in electricity storage system. In the first nine months of this year, we connected more than 60% solar power plants and more than 100% heat pumps more than in the same period last year.
We generated sales revenue of EUR 24.7 million in the first nine months of 2023 in the segment of heating systems.
District heating supply consists of heating systems where heat is produced in one or more boiler rooms and distributed to end customers via a hot-water network. Heat distribution systems are now considered to be one of the most reliable and, in terms of the environment and costs, acceptable systems for supplying heat to end customers. Buildings supplied via a district heating system do not require their own heating source, since the system itself provides supply advantages such as a higher energy efficiency, environmental protection, straightforward operation and maintenance, reliability, comfort, and convenience, lower cost of investment, and lower costs of operation and maintenance.
Pursuant to the Heat Supply from Distribution Systems Act (ZOTDS), heat production and distribution is a regulated activity, meaning that the prices of heat are capped. The Slovenian Energy Agency controls the heat production and distribution. In accordance with the aforementioned Act, heat distributors must ensure that at least 50 percent of heat is produced from renewables (biomass, geothermal energy…) or at least 75 percent from high-efficiency co-generation; 50 percent may also be a combination of heat from the two previously mentioned sources.
At the end of September 2023, we operated 35 district heating systems in Slovenia, of which 19 are concessions, that is, concession agreements have been signed for their operation with municipalities. Thirteen district heating systems are proprietary and three are market distribution systems.
Large-scale reconstruction at the Hrastnik Heat Plant was completed this year. It involved the replacement of natural gas co-generation and two natural gas boilers with the total power of 7 MW and the installation of a new 1 MW biomass boiler. Apart from achieving reduced GHG emissions, the reconstruction has increased the reliability of heat production and distribution and enabled us to comply with the legislative condition of the district heating system being energy efficient. Using various primary energy sources we ensure competitiveness of the price of heat which is important in the times of unpredictable events on the energy market. In implementing heat distribution, we pay special attention to treating all our customers on a nondiscriminatory basis.
In the first nine months of 2023, the Petrol Group sold 85.9 thousand MWh of heat in the heating systems segment, which is less than in the same period of 2022 because of the higher temperatures compared to the same period last year and the user saving measures as a result of the high prices of heat and natural gas. Additionally, we generated 11.5 thousand MWh of thermal energy in the context of energy solutions.
In the first nine months of 2023, the Petrol Group generated sales revenue of EUR 12.3 million in the segment of natural gas distribution.
At the end of September 2023, the Petrol Group operated 31 concessions for natural gas supply in Slovenia. In Serbia, we supply natural gas to the municipalities of Bačka Topola and Pećinci and three municipalities in Belgrade. Since the end of 2018, the Petrol Group has been present in the Croatian market with Zagorski metalac d.o.o. which distributes natural gas in certain municipalities of the Zagorje-Krapina and Zagreb Counties.
Activities in all markets have been, and in the coming months will be, focused primarily on completing minor infrastructural facilities and maintenance, which will enable maximum cost optimisation. Due to the high costs of energy and consequently lower purchasing power, the natural gas consumption decreased and customers transferred to less costly energy commodities, which is why we are faced with disconnections by minor customers.
In September, we successfully connected the Vransko concession to the gas transmission network. At the moment, individual customer connections are underway.
In the first nine months of 2023, the Petrol Group distributed 814.3 thousand MWh of natural gas, a year-on-year decrease of 4 percent. Distribution was lower due to the exacerbated situation in the energy sector and the higher average temperatures compared to the same period last year. Moreover, distribution was also lower in Slovenia because of the measure taken by the Government of the Republic of Slovenia regarding the reimbursement of a part of the RES contributions to end users in case of permanently reduced use of gas in the previous winter period by at least 15 percent compared to their average use in the same period of the last five years.
In the first nine months of 2023, the Petrol Group generated sales revenue of EUR 2,132.2 million from electricity and natural gas trading.
At the end of September 2023, the Petrol Group had 61 thousand natural gas customers (excluding the customers of the Geoplin Group). In the first nine months of 2023, 7.9 TWh of natural gas was sold to end customers, down by 7 percent year on year. The volumes sold in trading in the first nine months of 2023 stood at 3.6 TWh.
The reduced supply of natural gas was a result of the call and adoption of EU regulation on a voluntary reduction of natural gas demand between 1 October 2022 and 31 March 2023 by at

least 15 percent compared to the Member States' average consumption in the past five years; member states can freely decide which measures to take to meet the reductions. The Slovenian government implemented these guidelines by adopting the Act on Measures for Management of Crisis Conditions in the Field of Energy Supply, by way of which it ensured reimbursement of a part of the RES contributions to end customers in case of permanently reduced gas consumption. In addition to a 5-percent lower temperature deficit in the second part of the heating season (January-April), the reduced consumption was also a result of the high prices of natural gas – customers started saving more and some of them who had an opportunity to transfer to alternative energy commodities started to temporarily, until the situation on the market of natural gas stabilises, use fuel oil and liquefied petroleum gas.
The security of natural gas supply was stable due to the mild winter and storage facilities in the EU were still around 80 percent full even after the end of the winter of 2022/2023. In the period concerned, the majority of EU member states still had the early warning level in place in line with the acts regulating extraordinary situation in natural gas supply.
At the start of October 2023, storage capacities in the EU were more than 95-percent full and the offer was quite stable. Due to the supply-related uncertainty caused by the political and economic situation, the prices were extremely volatile, and the prices of futures in the CEGH2were between 45 and 60 EUR/MWh. Uncertainty was caused by the temporary closure of the large natural gas pumping site in the Mediterranean, closure of gas pipeline between Finland and Estonia and the potential strike in the Australian natural gas industry, which has now been additionally exacerbated by the armed conflict in the Middle East.
The Petrol Group is actively present on regional electricity markets. The year 2023 started much calmer compared to the end of 2022 when consumers were forced to conclude contracts at high prices of energy commodities on the markets. The mild winter and a steep drop in electricity consumption by the economy resulted in a decline of electricity prices, which was certainly welcome for the exhausted economy. The favourable situation on electricity markets continued in the period concerned, resulting in the stabilisation of energy prices on wholesale markets. The price of electricity for supply in 2023 is substantially lower compared to the end of 2022. In the third quarter of the year, it was around 150 EUR/MWh.
Due to the electricity price regulation which includes almost all segments of customers, the number of households and small business that changed suppliers dropped, while large business customers are still looking for the most cost-effective supplier given the market situation. As a result of the impact of electricity price regulation on operations, electricity suppliers are entitled for a compensation for the difference between the higher market price of energy and the lower regulated retail price.
The devastating flooding that affected many parts of Slovenia and damaged the electricity power network was absolutely one of the most significant events that marked the third quarter of 2023. The Petrol Group has joined the government's initiative and will supply electricity to all affected households at the symbolic price of 1 EUR/MWh until the end of the year.
2 CEGH – Central European Gas Hub
We are expanding sales of electricity to end customers (businesses and households) to the market of SE Europe where we are especially actively expanding our portfolio in Croatia in the field of electricity supply to businesses.
At the end of September 2023, the Petrol Group had 225 thousand electricity customers.
At the end of September, the Petrol Group had 191 thousand household customers, of which electricity was regularly supplied to 185 thousand and 6 thousand were on self-supply. While the number of all households supplied by us has not materially changed this year (also as a result of electricity price regulation in 2023, hence the unified prices between suppliers), we have recorded transfers from regular supply to self-supply with the number of self-supplied customers having increased by 48 percent compared to the end of 2022. At the end of September 2023, the number of business customers stood at 33 thousand.
In the first nine months of 2023, sales to end customers stood at 2.3 TWh, a year-on-year decrease of 5 percent. In the first nine months of 2023, the volumes sold in trading stood at 5.7 TWh, and we sold another 1,4 TWh of electricity in the context of the retail portfolio management.
In the first nine months of 2023, the Petrol Group generated EUR 3.5 million in sales revenue from sales of mobility services and products.
The development of charging infrastructure relies on key partnerships with the largest energy companies, municipalities, and transport businesses in Central and South-Eastern Europe in the framework of three projects co-financed by the European Commission.
In the first quarter of 2023, we completed the final report for the NEXT-E project and submitted it to the European Commission. The report was fully approved in July 2023 which has ensured us a 100-percent grant based on the tender conditions.
In the context of the URBAN-E project, we organised an on-line event in January where we presented the project results achieved in cooperation with key stakeholders in the field of urban e-mobility, namely representatives of the European Commission's Directorate-General for Mobility & Transport, European Climate, Infrastructure and Environment Executive Agency (CINEA), Eurocities, Ministries of Infrastructure of Slovenia and Slovakia, energy companies and project partners, and started preparations for the implementation of the last project revision for 2022. In June, Petrol's largest charging park opened at the location of the main railway station in Ljubljana. The new charging park is the first partner location of Petrol and Slovenian Railways in Slovenia under the URBAN-E project; it offers two fast 50 kW chargers to EV users and five slow 22 kW chargers and an option to charge 14 vehicles at a time. The charging park is also ready for further expansion with additional 6 slow chargers and additional 12 charging or parking places. This enables travellers to reach the railway station with their electric vehicles, park there and travel by train in Slovenia and abroad.

Report on the operations of the Petrol Group and the company Petrol d.d., Ljubljana in the first nine months of 2023


Petrol's largest EV-charging park in Ljubljana by the central Ljubljana railway station set up under the URBAN-E project Source: Petrol archive
In Zagreb, we commissioned and put into public service the last 21 charging points from the URBAN-E project (of which 19 slow and 2 fast) at 11 locations.
Through the MULTI-E project, we continue expanding our market presence with new types of charging stations in Slovenia and Croatia. In the first nine months of 2023, we commissioned 2 AC charging points and 2 ultra-fast charging points and put into public service 27 charging points in Slovenia and 6 in Croatia. We have set up the first 2 mini ultra-fast charging stations and 6 AC charging points of lower power. AC charging points were also installed in car parks (Šentpeter, Meksiko) and in front of Petrol's building in Zagreb. 6 AC charging points at Ljubljana's central railway station were put into service.
In addition to our own investments, we expanded the charging infrastructure by selling charging stations to private and business users in both Slovenian and Croatian markets. On the business side, we continue to deliver successful sales projects. At the end of February, we set up and commissioned an ultra-fast charging station at Marprom for buses of the city of Maribor. We were also successful in the public tender issued by the Faculty of Computer and Information Science where we delivered and installed 4 slow charging stations in 2023.

Ultra-fast e-bus charging station in the City of Maribor Source: Petrol
The recognisability of Petrol's charging station network at foreign charging service providers has been increasing. Through cooperation and connections via an international platform, the Public
cooperation has increased to 42 partnerships with charging service providers who provide their services in Petrol's network in Slovenia and Croatia.
At the end of September 2023, the Petrol Group operated 476 electric vehicle charging points.
In the area of mobility services, we develop services related to new concepts and forms of mobility. We offer fleet management services and provide mobility through vehicle leasing and rental on the market. In addition, we aim to be a partner to companies and municipalities in the green transition and in achieving their sustainability goals through fleet electrification.
Companies that are committed to operating more sustainably or optimising their business efficiency are increasingly turning to alternative forms of mobility, such as giving up their own vehicles and resorting to experts to help them manage their own fleets. We offer integrated mobility solutions in fleet management, long-term corporate leasing, short-term vehicle rental, door-to-door services and fleet analysis and optimisation. Services are also complemented by charging stations and charging solutions.
In the field of long-term leasing, we entered into partnership with Dars d.d., with which we already actively cooperate in the field of vehicle provision. We also continue the vehicle as a service project through which we enable fleet electrification for municipalities and companies. We started offering long-term leasing of used vehicles from our own rent-a-car fleet which allows clients to have immediate access to vehicles – this is our competitive advantage in the times of low availability of vehicles.
We have continued expanding our cooperation with Palfinger and electrifying their vehicle fleet by adding electric and hybrid vehicles to their fleet via long-term leasing. We have successfully continued our cooperation with the Laško Union Brewery and various public institutions, such as Logatec Municipality, Public Institute Sotočje Medvode, Agricultural Cooperative Agraria, Association of Municipalities and Town of Slovenia, etc.
In the segment of seasonal short-term rentals, our results are on a par with those from last year. In the main season, fleet availability has increased by 5 percent compared to last year. A major expansion to international markets via brokers is an important step forward. In the domestic market, we focus more on clients from the B2B segment with whom we enter into long-term partnerships. At the start of the year, we implemented a pilot car sharing project using Petrol's fleet at the Stegne location based on which we want to establish the advantages and options of introducing such system to vehicle fleets.
We are the first provider of short-term vehicle rentals for the Ministry of Defence of the Republic of Slovenia and have entered into new partnerships with some companies in the same field.
In Croatia, we have registered our company Atet Mobility Zagreb in order to launch our mobility services on the Croatian market. We have started the activities for taking over the management of Petrol d.o.o.'s fleet.
For Petrol's presence as a leading company in the field of e-mobility and mobility services, it is also of particular importance to build a reputation of a sustainability-oriented company focused on reducing its carbon footprint. For a company with a background mainly in petroleum product sales, this is a significant and important challenge.
In the first nine months of 2023, the Petrol Group generated sales revenue of EUR 12.8 million from electricity generation.
Renewable electricity generation is without a doubt one of the key fields of sustainable development in global terms and an important pillar of the Petrol Group's development into a modern energy group. The events and turmoil in the energy markets in 2022 are an important indicator of the importance of having own, long-term energy generation sources.
The Petrol Group currently operates two wind power plants in Croatia (Glunča and Ljubač), which generated 94.6 thousand MWh of electricity in the first nine months of 2023. We are also in the final stage of developing the third with power plant (Dazlina).
In Slovenia, we currently operate 30 small solar power plants. In Bosnia and Herzegovina and in Serbia, we operate six small hydropower plants, which generated a total of 22.3 thousand MWh of electricity in the first nine months of 2023.
The project to build one of the largest solar power plants in the region, in the context of three locations surrounding our Ljubač wind park (Suknovci, Vrbnik and Pliskovo) with a total capacity of 22 MW, is in the final phase of ensuring power plant connections to the grid and commissioning. The expected start of power plant connecting to the grid and commissioning is in November 2023.
As part of the Petrol Green project, the installation of solar power plants is underway at a total of 87 locations in the context of project phases 1, 2, and 3. The first power plants have already been connected to the grid. All three project phases are expected to be implemented by the end of 2023. Activities to obtain documentation and the necessary permits for the next project phase which covers around 60 locations in Slovenia and project expansion to Croatia and Serbia run in parallel.
At the Petrol Group, we are planning and developing new renewable energy projects in the field of utilising renewable energy sources in Slovenia and the wider region at an accelerated pace.
In the first nine months of 2023, the Petrol Group generated 122.3 thousand MWh of electricity in the energy generation segment, a year-on-year increase of 2 percent. Additionally, 10.7 MWh of electricity was generated in the context of energy solutions and heating systems.
The supply chain digitalisation project is in place in order to optimise logistics. The goals are:
A number of workshops were carried out to coordinate business process lists and confirm blueprints. The development phase is underway – the development of solutions and interfaces and preparation of development and test environments for systems (initial activities).
Suknovci, Vrbnik, Pliskovo: The construction project of one of the largest solar power plants in the region, involving three locations which surround our Ljubač wind park, is in the final implementation phase. The total installed capacity of the power plants is 22 MW. The project is in the final phase of implementing the connections which will enable connecting the power plants to the grid. The power plant is expected to start operating in November 2023.
Dazlina wind power plant: The development of the Dazlina wind power plant project (31.5 MW) has continued. The project is in the designing phase of the procedure to obtain the location permit. The technical part of the procurement procedure for the selection of the wind aggregate provider and the technical due diligence of producers and wind aggregates is underway.
RES – Petrol Green: We have been installing solar power plants on several Petrol stations, thereby pursuing the Petrol Group's sustainable development commitments. The installation of solar power plants is underway on 87 locations (a total of 4.5 MW). The first solar power plants have already been connected to the grid and we expect to finish the project by the end of 2023. Activities to obtain the documentation and necessary permits for the next project phase, which includes 60 locations in Slovenia and project expansion to Croatia and Serbia, run in parallel.
In the first nine months of 2023, we earmarked EUR 57.7 million net for investments in property, plant and equipment, intangible assets and long-term investments, of which 57.0 percent for sales of fuels and petroleum products, 13.8 percent for renewable electricity generation, 10.1 percent for mobility, 9.4 percent for infrastructure (IT, immovable property), 7.6 percent for energy solutions, 1.4 percent for natural gas distribution, 0.5 percent for energy commodities, and 0.2 percent for heating systems. In the first nine months of 2023, 33.6 percent of investments were earmarked for the energy transition.

The Petrol Group manages risks using a comprehensive risk management system to ensure that the key risks the Company is exposed to are identified, assessed, managed, utilised, and monitored. In doing that, we aim to develop a risk-awareness culture to ensure better control over the risks and better information for decision-making at all levels of the Group's operations. Risk management concerns each Petrol Group employee who is, as a result of their decisions and actions, exposed to risks on a daily basis while carrying out their work assignments and responsibilities.
In line with its 2021‒2025 strategy, the Petrol Group tailors its business objectives according to its risk management policies and risk appetite.
We continued to implement measures to ensure the safety and health of employees and customers as well as to ensure smooth supply to businesses. Additional attention was still paid to credit risk management as an increased risk of defaults by our customers is still expected at the Petrol Group level.
In the first nine months of 2023, the upward price trend of all energy commodities continued. We monitored closely the Russo-Ukrainian situation which had an effect on the prices and, consequently, the operations of the Petrol Group. Furthermore, the first nine months of 2023 were still marked by changes or limitation of prices of various energy commodities adopted by governments of the countries where the Petrol Group operates, which further affected the Petrol Group's operations. Decrees and regulations adopted by individual countries are described in detail in section "The Petrol Group's performance analysis" and sub-chapter "Business environment".
At Petrol d.d., Ljubljana, we keep a close eye on events in the business environment and will take the necessary measures to protect the interests of the Company in the future.
Petrol's risk model comprises 20 risk categories divided into two groups:
Based on the last risk assessment, the most relevant and probable financial risks are the credit risk, the price and volumetric risks, and the foreign exchange risk.
In addition to the main financial risks, the most relevant and probable risks include economic environment risks, business decision-making risks, financial environment risks, process risks, strategic decision-making risks, IT system risks, interest rate risks, legislation and regulation risks, security and protection risks, and information risks.
In 2021, risk assessment scores were higher compared to the previous assessment.
The Petrol Group's business model includes energy commodities, such as petroleum products, natural gas, electricity, and liquefied petroleum gas, exposing the Group to price risks, volumetric risks, and foreign exchange risks arising from the purchase and sale of such products.
The Petrol Group purchases petroleum products under international market conditions, pays for them mostly in US dollars and sells them in local currencies (mostly in EUR). As a result, the Group is exposed to both the price risk – changes in the prices of petroleum products – and the foreign exchange risk – changes in the EUR/USD exchange rate – while pursuing its core line of business. The Petrol Group manages volumetric and price risks to the largest extent possible by matching suppliers' terms of procurement with the terms of sale applying to customers. Any remaining open price or foreign exchange positions are closed through the use of derivatives, in particular commodity swaps in the case of price risks and forward contracts in the case of foreign exchange risks. The war in Ukraine has brought uncertainty and challenges in petroleum product supply. Despite the exacerbated situation, smooth supply of petroleum products has been ensured, but the market has remained highly volatile. For 2023, we ensured enough commodities in line with the established sanctions at the annual level already prior to the established sanctions.
Electricity operations expose the Petrol Group to price and volumetric risks. In the period from 1 January to 30 September 2023, the prices of electricity, based on the Hungarian power futures in 2024, were more stable than in 2022. In the period concerned, the average day price of electricity was EUR 157.35 per MWh, down by 50% compared to the average day price (for year ahead) in the same period of 2022. Nevertheless, the average price in 2023 is by 67 percent higher than the average in the period of 2021 when it stood at EUR 94.45 EUR per MWh. Despite the high prices of electricity, a downward price trend has been seen with the average price in the third quarter being by roughly 14 percent lower than the average price in the first quarter of 2023. High prices of electricity elevate price risks, which the Group manages with a range of cap systems defined depending on the business partner, value at risk, and volumetric exposure, and with appropriate processes in place to monitor and control these risks. The Petrol Group also regularly monitors the adequacy of the cap systems used, and updates them when necessary.
In addition to the risks arising from changes in the EUR/USD exchange rate, the Petrol Group is also exposed, to some degree, to the risk of changes in other currencies, which is linked to doing business in the region. The Petrol Group monitors open foreign exchange positions and decides how to manage them on a quarter-yearly basis.
Credit risk was assessed as the most important risk among all financial risks in 2021, also as a result of the pandemic. Petrol Group was exposed to credit risk in connection with the sale of goods and services to natural and legal entities. The risk is managed using the measures outlined below.
The operating receivables management system provides us with an efficient credit risk management. As part of the usual receivable management processes, we constantly and

actively pursue the collection of receivables, a process which has been even more intense since the Covid-19 pandemic onset due to the exceptional economic situation. In the first half of 2023, we upgraded our internal model to assess the creditworthiness of clients which has further improved our resilience to the expected exacerbation of the situation. Moreover, we are upgrading our procedures for approving the amount of exposure (limits) to individual buyers and try to maintain the range of first-class credit insurance instruments as a requirement to approve sales (receivables insurance with credit insurance companies, bank guarantees, collaterals, corporate guarantees, securities, pledges), which proved to be a big challenge last year. At the beginning of 2020, the Petrol Group introduced a new insurance scheme for keeping track of the Group's needs in the field of credit risk insurance as market conditions evolve. A great deal of work is put into the management of receivables from all customers in Slovenia, and significant attention is also devoted to the collection of receivables in SEE markets, where the solvency and payment discipline of the business sector differs from that in Slovenia. Receivables are systematically monitored by portfolio, region and organisational unit as well as by credit risk assessment, level of insurance and individual customer. Centralised control over received insurances and over recovery has been introduced.
In the past, the pandemic caused an economic downturn which faced companies with liquidity shocks, and these increased the credit risk among our customers. In the recent period, the intensified situation and related higher credit risk represent primarily high prices of energy commodities and higher interest rates applicable to borrowings taken by companies. At the Petrol Group, we continued to pay close attention to the increased risk indicators in the first nine months of 2023 and held intensive communication with our buyers. At the operational level, all Petrol Group companies still closely monitor the balance of receivables on a daily basis and actively work with customers when it comes to collecting them.
Despite the above measures, the Petrol Group cannot fully avoid the consequences of bankruptcies, compulsory composition proceedings and personal bankruptcies. Given the substantial increase in energy prices, we expect credit risks to increase over the period of the next few years. This refers specifically to partners in the electricity and natural gas sales segment where the Hungarian power futures price for 2024 (on the European Energy Exchange – EEX3 ) was by approximately 40 percent lower as at 30 September 2023 compared to the futures price as at 30 December 2022, which is still high, but with a noticeable downward price trend. As at 30 September 2023, the gas futures price at CEGH4 for 2024 was also lower compared to the futures price as at 30 December 2022, by about 38 percent. In order to limit credit and price risks, a policy for electricity and natural gas sales was adopted at the end of 2022; it determined a more rigorous method of entering into transactions for 2023. Additionally, a methodology to systematically address higher assumed risks via a higher contract margin (the risk/reward aspect) was adopted.
We estimate that the Petrol Group has been managing credit risk satisfactorily. Our estimate is based on the type of products that we sell, the market share, a large customer base, a high number of security instruments, a high volume of secured receivables, and a low level of overdue receivables. 76 percent of receivables from legal entities are secured, with credit insurance and offsetting against trade liabilities being most widely used insurance instruments, together accounting for 93 percent.
3 EEX – European Energy Exchange
4 CEGH – Central European Gas Hub
Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 47/108

In the area of credit risk management, we closely follow all the procedures of credit insurance companies. The Petrol Group has secured 85 percent of all receivables, which individually exceed a nominal value of EUR 100,000. We monitor customer payments on a daily basis and, where appropriate, adopt measures to reduce credit risk. Despite the negative impact on the economy, payment discipline has not significantly deteriorated so far.
The Petrol Group's stability is affirmed by the long-term BBB- rating with a stable outlook, which was reaffirmed by S&P Global Ratings in December 2022. The investment-grade rating enables us to tap international financial markets more easily and represents an additional commitment towards successful operations and the deleveraging of the Petrol Group. Liquidity risks are managed in accordance with relevant S&P Global Ratings methodology. On 20 July 2022, S&P Global Ratings announced on Bloomberg website that it placed Petrol d.d., Ljubljana's long-term rating of BBB- and short-term rating of A-3 on CreditWatch Negative because of the consequences of the negative intervention on the motor fuel market where sellers were forced to sell motor fuels even below the cost as a result of the selling price regulation, and uncertainty as regards the compensation for the loss incurred and the risks related to potential additional interventions on the energy market. Despite the stringent business conditions, S&P Global Ratings reaffirmed Petrol d.d., Ljubljana's long-term rating of BBB- and short-term rating of A-3 with a stable outlook in December 2022.
The Petrol Group's liquidity position has remained stable in the first nine months of 2023, both at the level of the Group and individual subsidiaries. We have ensured liquidity of the Petrol Group through an appropriate structure and volume of long-term and short-term credit lines. By having obtained additional lines of credit in the second half of 2022, we have consolidated the Petrol Group's stable liquidity position, which ensures us with smooth operations and an appropriate liquidity structure under S&P Global Ratings criteria if the general economic situation deteriorates, and we have maintained the balance of the lines of credit in the first nine months of this year. Risks are managed with a dispersed portfolio of credit lines, regular reviews of the market situation on the financing market, appropriate processes of financial planning and prudent investment planning.
The current events in the business and broader social environment in the EU and globally are strongly affected by the war in Ukraine, the situation on the energy markets, the various national approaches to motor fuel and energy commodity price regulation aimed at mitigating the effect of the energy crisis on the population and companies, and the high inflation. To this end, the Petrol Group continues to work intensively, paying close attention to cash flow management of the Petrol Group, especially as regards the planning of cash inflows from layaway sales, this being the main source of liquidity and, consequently, credit risks. Furthermore, we pay close attention to the internal liquidity management in the Petrol Group companies.
The Petrol Group settles all liabilities as they fall due, thanks to its relatively low debt levels and strong liquidity position.

Interest rate risk is a risk that changes in market interest rates could negatively affect the operations of the Petrol Group. The Petrol Group's exposure to the interest rate arises from the potential change of the EURIBOR reference interest rate. The Petrol Group regularly monitors its exposure to the interest rate risk. 82 percent of the Group's non-current financial liabilities have a variable interest rate linked to EURIBOR.
In the first nine months of 2023, we witnessed noticeable changes of the EURIBOR interest rates compared to those in 2022. These changes can be attributed to various macroeconomic factors, including changes of the central bank's policies, inflationary pressures, and the market dynamic. The average EURIBOR value in the first nine months of 2023 was higher than the value at the end of 2022.
Given the increasing EURIBOR interest rates, consequences are being constantly assessed and the situation on financing markets carefully monitored. By implementing adequate risk mitigation strategies, we endeavour to effectively manage exposure to interest rates, ensure stability and optimise returns.
The Petrol Group also manages the interest rate risk by concluding traditional derivative financial instruments (interest swaps and forward interest rate agreements). The Petrol Group has derivative financial instruments for all concluded and drawn long-term loans with a variable interest rate, thereby protecting its interest position.
The interest rate risk referring to short-term financial resources is managed in the context of the Petrol Group's liquidity risks and policies.
In the first nine months of 20235 , prices of shares on the Ljubljana Stock Exchange mostly increased compared to the end of 2022. The SBITOP (the Slovenian blue-chip index, which is used as a benchmark and provides information on changes in the prices of the most important and liquid shares traded on the regulated market and which includes Petrol shares) stood at 1,174.31 at the end of September 2023 and was up by 12.3 percent compared to the end of 2022 when it stood at 1,046.13. In the same period, the price of the Petrol share increased by 14.5 percent. In terms of the Petrol share trading volume on the Ljubljana Stock Exchange in the period between January and September 2023 (including batch trading), which stood at EUR 14.6 million, the Petrol share was ranked fifth among the shares traded on the Ljubljana Stock Exchange. In terms of market capitalisation, which stood at EUR 955.5 million as at 30 September 2023, the Petrol share was ranked third on the Ljubljana Stock Exchange, accounting for 11.1 percent of the total Slovenian stock market capitalisation on the same date.

In the first nine months of 2023, the closing Petrol share price ranged between EUR 20.3 and EUR 24.9 per share. The average price for the period stood at EUR 23.0 EUR; at the end of September 2023, it stood at EUR 22.9. The Petrol Group's earnings per share (EPS) of the majority shareholders stood at EUR 2.32 and the Petrol Group's book value per share was EUR 21.63. As at 30 September 2023, Petrol d.d., Ljubljana had 21,305 shareholders; 12,527,136 shares or 30.0 percent of all shares were held by foreign legal entities or natural persons. Compared to the end of 2022, the number of foreign shareholders decreased by 0.4 percentage points.
5 Sources of data for chapter "Share and ownership structure": Ljubljana Stock Exchange website, Petrol share register, statements of the Petrol Group for January–September 2023.


| 30. September 2023 | 31 December 2022 | |||
|---|---|---|---|---|
| Petrol d.d., Ljubljana | No. of Shares | in % | No. of Shares | in % |
| Slovenski državni holding, d.d. | 5,299,220 | 12.7% | 5,299,220 | 12.7% |
| Republic of Slovenia | 4,513,980 | 10.8% | 4,513,980 | 10.8% |
| Kapitalska družba d.d. together with own funds | 3,619,684 | 8.7% | 3,642,789 | 8.7% |
| Domestic institutional investors and other legal entities | 6,026,780 | 14.4% | 5,906,011 | 14.2% |
| Foreign legal entities | 12,484,418 | 29.9% | 12,628,247 | 30.3% |
| Private individuals (domestic and foreign) | 9,167,478 | 22.0% | 9,121,313 | 21.9% |
| Own shares | 614,460 | 1.5% | 614,460 | 1.5% |
| Total | 41,726,020 | 100.0% | 41,726,020 100.0% |

| Shareholder | Address | Number of shares | Holding in % | |
|---|---|---|---|---|
| 1. | J&T BANKA A.S. - FIDUCIARNI RAČUN | Sokolovská 700/113A, 18600 Praha, Czechia | 5,333,200 | 12.78% |
| 2. | SDH, D.D. | Mala ulica 5, 1000 Ljubljana | 5,299,220 | 12.70% |
| 3. | REPUBLIKA SLOVENIJA | Gregorčičeva ulica 20, 1000 Ljubljana | 4,513,980 | 10.82% |
| 4. | KAPITALSKA DRUŽBA, D.D. | Dunajska cesta 119, 1000 Ljubljana | 3,452,780 | 8.27% |
| 5. | OTP BANKA D.D. - CLIENT ACCOUNT - FIDUCI | Domovinskog rata 61, 21000 Split, Croatia | 2,872,108 | 6.88% |
| 6. | ERSTE GROUP BANK AG - PBZ CROATIA OSIGUR Am Belvedere 1100 Wien, Austria | 1,707,944 | 4.09% | |
| 7. | VIZIJA HOLDING, D.O.O. | Dunajska cesta 156, 1000 Ljubljana | 1,582,480 | 3.79% |
| 8. | VIZIJA HOLDING ENA, D.O.O. | Dunajska cesta 156, 1000 Ljubljana | 1,350,700 | 3.24% |
| 9. | MUSTAND ENERGY LIMITED | Klimentos 41-43, Klimentos Tower, Nicosia, Cyprus | 796,000 | 1.91% |
| 10. PERSPEKTIVA FT D.O.O. | Dunajska cesta 156, 1000 Ljubljana | 725,240 | 1.74% |
| Name and Surname | Position | Shares owned |
Equity share |
|---|---|---|---|
| Supervisory Board | 0.0042% | ||
| External members | 0 | 0.0000% | |
| 1. Janez Žlak | President of the Supervisory Board | 0 | 0.0000% |
| 2. Borut Vrviščar | Deputy President of the Supervisory Board | 0 | 0.0000% |
| 3. Aleksander Zupančič | Member of the Supervisory Board | 0 | 0.0000% |
| 4. Alenka Urnaut | Member of the Supervisory Board | 0 | 0.0000% |
| 5. Mladen Kaliterna | Member of the Supervisory Board | 0 | 0.0000% |
| 6. Mário Selecký | Member of the Supervisory Board | 0 | 0.0000% |
| Internal members | 1,760 | 0.0042% | |
| 1. Marko Šavli | Member of the Supervisory Board | 1,760 | 0.0042% |
| 2. Alen Mihelčič | Member of the Supervisory Board | 0 | 0.0000% |
| 3. Robert Ravnikar | Member of the Supervisory Board | 0 | 0.0000% |
| Management Board | 180 | 0.0004 % | |
| 1. Nada Drobne Popović | President of the Management Board | 80 | 0.0002% |
| 2. Matija Bitenc | Member of the Management Board | 0 | 0.0000% |
| 3. Jože Smolič | Member of the Management Board | 0 | 0.0000% |
| 4. Marko Ninčević | Member of the Management Board | 0 | 0.0000% |
| 5. Sašo Berger | Member of the Management Board | 0 | 0.0000% |
| 6. Zoran Gračner | Member of the Management Board and Worker Director | 100 | 0.0002% |
In the period until 30 September 2023, no resolution regarding the contingent increase in share capital was adopted at the General Meeting of Shareholders of Petrol d.d., Ljubljana.
In accordance with the resolution passed at the 37th General Meeting of Shareholders held on 18 May 2023, Petrol d.d., Ljubljana, paid out a gross dividend of EUR 1.5 per share on 4 August 2023. In 2022, a gross dividend of EUR 30.00 per share was paid out for 2021 (EUR 1.5 gross per share, by taking into account the share split in the 1:20 ratio from 1 November 2022).
On 1 November 2022, Petrol d.d., Ljubljana, executed the PETG share split in the 1:20 ratio (after the split, the number of PETG shares is 41,726,020) in accordance with the resolution adopted at the 34th General Meeting of Shareholders, after the effective date of the resolution on the amendment of the Articles of Association by entering such amendment into the Register of Companies, executing a corporate action and implementing the stipulated procedures in the Central Securities Register at KDD d.o.o. and Ljubljanska borza, d.d., Ljubljana. The share capital of Petrol d.d., Ljubljana, amounting to EUR 52,240,977.04 has stayed the same after the PETG share split.
Petrol d.d., Ljubljana, did not repurchase its own shares in the period from January to September 2023. As at 30 September 2023, the number of own shares stood at 614,460, representing 1.5 percent of the share capital. This includes 494,060 own shares that were acquired by Petrol d.d., Ljubljana, in the period from 1997 to 1999. Their total cost was EUR 2.6 million as at 30 September 2023 and was EUR 8.7 million lower than their market value on that date. The remaining 120,400 shares are considered as own shares which were held by Geoplin d.o.o. Ljubljana at the time it was consolidated into the Petrol Group.
Petrol d.d., Ljubljana's own shares, excluding Geoplin d.o.o. Ljubljana's shares, in total amounting to 722,840, or 36,142 prior to the split, were purchased between 1997 and 1999. The Company may acquire these own shares only for the purposes laid down in Article 247 of the Slovenian Companies Act (ZGD-1) and as remuneration for the Management and Supervisory Boards. Own shares are used in accordance with the Company's Articles of Association.
Pursuant to the resolution adopted at the 34th General Meeting held on 21 April 2022, the Management Board of Petrol d.d., Ljubljana is authorised to purchase own shares over a period of 12 months starting on the effective date of the resolution. The authorisation applies for the acquisition of a maximum of such number of shares that the total percentage of the shares acquired based on this authorisation, together with other own shares already held by the Company on this authorisation adoption date, does not exceed 2% of the Company's share capital. The Company may acquire own shares by way of transactions concluded on the regulated market at the market price as valid at the respective time. The Company may also acquire own shares on the over-the-counter market. In acquiring shares on the regulated or over-the-counter market, the purchase price of shares cannot be lower than 50% of the book value per share calculated based on the last published audited annual statements of the Petrol Group. Likewise, the purchase price of shares cannot be higher than 11-times the amount of earnings per share (EPS) calculated based on the last published audited annual financial

statements of the Petrol Group. Pursuant to the third and fourth paragraphs of Article 381 of the ZGD-1, the Company may reduce (one-time or successively) its share capital through the withdrawal of all own shares acquired based on this authorisation (but not also those own shares acquired previously) under the simplified procedure and to the debit of other profit reserves based on the Supervisory Board's consent. The Company may use own shares acquired based on this authorisation solely in accordance with this resolution. The resolution entered into effect on 30 November 2022.
Petrol d.d., Ljubljana, has set up a programme of regular cooperation with domestic and foreign investors, which consists of public announcements, one-on-one meetings and presentations and public presentations of the company. We regularly attend annual investor conferences organised by stock exchanges, banks and brokerage companies. In the first nine months of 2023, we held some conference calls with investors and analysts. We participated in events organised by the Ljubljana Stock Exchange: the webinar "Slovenian Stock Companies Online" in March and September, the event "Trade on the Stock Exchange" in May, and the event "Slovenian and Croatian Investor Days – CEE Investment Opportunities" in Zagreb in June.
At Petrol, we continue carrying out activities related to the sustainability strategy which is focused on the transition to a low-carbon company by taking account of circular economy in partnership with employees and the social environment.
We have prepared the Report on Sustainability Activities and Investments for Petrol d.d., Ljubljana, and the direct subsidiaries in Slovenia and Croatia for the financial year 2022, pursuant to the Taxonomy Regulation.
In August, we published the ESG rating which was awarded to Petrol d.d., Ljubljana, by S&P Global Ratings based on an in-depth analysis. We received the evaluation score of 56 with adequate preparedness, which is above the global oil and gas sector average score of 54 (source: Sustainable Finance Newsletter, August 2023). This is an important step in Petrol's commitment to environmental, societal and management responsibility.
In its report, S&P Global Ratings pointed out that Petrol d.d., Ljubljana's adequate preparedness reflects its agility in adapting and responding to a volatile business environment, also during the pandemic and the energy crisis. According to S&P Global Ratings, Petrol d.d., Ljubljana endeavours to build a more resilient business portfolio by offering clean energy and performing other activities focused on the energy transition.
We have set up project valuation based on ESG indicators for development project management in the Jira information tool and added a new ESG criterion for supplier compliance assessment.
We have continued the Me Too project to raise employee awareness about the sustainable footprint optimisation. We also invited our employees to participate in the survey "My Carbon Footprint" in which they evaluated their carbon footprint at home and at workplace.
With the purpose of achieving sustainable operations and management of ESG risks, Petrol has continued to implement, in accordance with TCFD guidelines, the methodology and tool to estimate the effect of climate change risks and opportunities on the operations, strategy, and financial planning.
We have adopted the Petrol Group's climate policy which is aimed to establish a framework for the preparation of the Petrol Group's strategy and business model, with commitment to fight the climate change. The Petrol Group has included environmental performance and fight against climate change as one of the foundations of its strategic development and sustainability management system.
In September, we published the Sustainability Report of the Petrol Group for 2022 in which we report on the achievements in 2021 and 2022. We have upgraded the reporting on strategic objectives by 2025 in accordance with the ESRS structure and defined them pursuant to the TCFD methodology, meaning that in addition to the objectives, we have defined both the metrics, actions to be taken and responsibilities. In terms of content, this is the most extensive sustainability report thus far.
For the second year in a row, we have calculated the carbon footprint for Petrol d.d., Ljubljana, (excluding the Energy Generation, Energy Solutions and Mobility segment and the Heating

Systems department) which stood at 18,775.73 tons CO2-eq in 2022 compared to 21,697.06 tons CO2-eq in 2021, representing a decrease of 13.5 percent or nearly 1 ton CO2-eq per employee as a result of using less emission-intensive electricity. In 2022, we added the Energy Generation, Energy Solutions and Mobility segment and the Heating Systems department to the basic calculation of Petrol d.d., Ljubljana's carbon footprint, whereby the carbon footprint stood at 71,629.34 tons CO2-eq, of which the majority part was accounted by natural gas for the use in heat and electricity co-generation devices (52.7 percent), followed by electricity (7.3 percent), refrigerant gases (5.5 percent) and in lower shares also liquefied petroleum gas for heating, fuel oil, diesel fuel, petrol and LPG for vehicles.
As at 30 September 2023, the Petrol Group had 5,908 employees, of which 45.3 percent worked for subsidiaries abroad. Compared to the end of 2022, the number of Petrol Group employees decreased by 316 in both the subsidiaries, Petrol d.d., Ljubljana, and third-party operated service stations. The main drop in the number of employees was recorded in subsidiaries abroad.
Due to the increased need for workforce during the tourist season, we introduced HR agency recruiting at Petrol d.o.o. in Croatia.

This year, we continued the Strategy in Action programme in the context of which we organised additional activities – group and team coaching. In addition, 4 groups of managers completed year 1 of the Professional Development of Managers programme. We organised four kick-off strategic workshops – Petrol employees for a 40 percent lower carbon footprint – Me too! In cooperation with colleagues from the Development Need and Project Management segment, we organised trainings for project managers. In the context of the Open Space, we organised 30 different workshops and events. Throughout the year, we continued to promote and communicate the use of the Mojeznanje.si learning platform where more than 490 employees

are already registered. Employees can also access the Udemy for Business platform. At the end of September, 10 groups started a business English course.
In the field of Retail, we organised a training Energy and Water Management at Service Stations in the Period of High Energy Prices for all service station managers. Our in-house coaches provided trainings Energy for an Excellent Sales Procedure for our sellers and we continued our cooperation with an outsourcer for module 2 of the Energy for Management on the topic of Coaching meeting for service station managers. In June, we invited all service station managers in Slovenia to the 4th Retail Day. We held an in-house Coaching with service station managers and Retail Process Renewal – overview and challenges where we invited some managers from different service stations (motorway, transit, city). We organised the finals for 18 finalists of the Top Seller 2023 competition. Our employees also attend various conferences: Slovenian Engineering Day, Lighting 2023, Infosek 2023, Sustainable Energy Locally, GBC Sustainability Conference (Green Building Council), Management Congress.
We also held regular legally required trainings, such as fire safety, HACCP, job coaching seminars and many e-courses. We held a practical presentation of fire extinguishing at the business building on Dunajska 50 to revise our knowledge and practise fire extinguishing on a simulator. Many employees attended the legally required programmes in the field of technology and energy. Moreover, employees were invited to complete the e-course in fire safety and workers at service stations revised the contents of fire extinguishing in case of fire and they also used a simulator to extinguish fire. We started the licencing for road tanker drivers who are now qualified in safety in fuel storage facilities and service stations both theoretically and practically. In the field of technology and energy, employees successfully passed exams in gas installation EX devices. At Terminal Instalacija Sermin, we additionally trained some employees to work as train drivers on the industrial railway track.
Quality and excellence are embedded in the Petrol Group's strategy for the 2021-2025 period, which is why we are constantly upgrading and expanding our quality management systems. Petrol has the following certified systems in place: quality management system (ISO 9001), environmental management system (ISO 14001), and energy management system (ISO 50001). In addition to the certified systems, the Company's comprehensive quality management system incorporates the requirements of the HACCP food safety management system, of the ISO 45001 occupational health and safety system and of the ISO 27001 information security system. Petrol d.d., Ljubljana has a Responsible Care Certificate for its activities relating to storage, logistics and the retail network of service stations in Slovenia, an FSC certificate for the sale of FSC-certified products, and an ISCC certificate for trading and storing renewable energy sources.
Regular activities related to the maintenance of the quality management systems have been in place in 2023. At the end of 2022, a surveillance audit was carried out at an inspection body accredited in accordance with the SIST EN ISO/IEC 17020:2012 (General criteria for the operation of various types of bodies performing inspection), which has 13 accredited test methods for the inspection of flow and tyre pressure measuring devices, of pressure equipment, of the tightness of fixed steel reservoirs, of the wall thickness of liquid fuel reservoirs, of the measurement of the dielectric strength of liquid fuel reservoir insulation and of the measurement of noise in the natural and living environment. The validity of the accreditation certificate was extended.
In January 2023, a surveillance audit of the energy management system was performed at Petrol d.d., Ljubljana. The validity of the certificate was preserved.
At Petrol d.o.o., Beograd, a recertification audit under the ISO 9001, ISO 14001 and ISO 45001 standards was conducted in respect of the Industrial Equipment Sale, Engineering and Project Management Process. The validity of the certificates was extended until 2026.
At Beogas d.o.o., a surveillance audit of the ISO 9001:2015 quality management system was conducted in March 2023. The validity of the certificate was preserved.
At Petrol d.d., Ljubljana, a report was prepared to extend the Responsible Care Certificate (POR), which is now valid until January 2024.
In April, a recertification audit of the ISO 9001 quality management system and the ISO 14001 environmental management system was conducted at Petrol d.d, Ljubljana. The inconsistencies which were recorded during the audit were eliminated and the Company received the ISO 9001 and ISO 14001 certificates with the validity until 13 May 2026.
In May, a surveillance audit of the ISO 9001 quality management system and the ISO 14001 environmental management system was conducted at Petrol d.o.o. No inconsistencies were recorded.
An extraordinary ISCC audit was performed in June. No major inconsistencies were found. In July, annual reporting was held with the aim of keeping the EQTM6 certificate for QMax fuels. The EQTM certificate is awarded by the EOQ. The certificate has remained valid until July 2025.
| Company | Quality management system |
Environmental management system |
Energy management system |
Laboratory accreditations | Other certificates |
|---|---|---|---|---|---|
| Petrol d.d., Ljubljana | ISO 9001:2015 ISO 14001:2015 ISO 50001:2018 SIST EN ISO/IEC 17025:2017, SIST EN ISO/IEC 17020:2012 |
EQTM, ISCC, AEO, RC, FSC |
|||
| Petrol d.o.o. | ISO 9001:2015 ISO 14001:2015 | / | / | / | |
| Petrol Geo d.o.o. | ISO 9001:2015 | / | / | / | / |
| Beogas d.o.o. | ISO 9001:2015 | / | / | / | / |
| Petrol d.o.o. Beograd | ISO 9001:2015 ISO 14001:2015 | / | / | ISO 45001:2018 |
* Based on the Report on the implementation of the Responsible Care Global Charter commitments, Petrol d.d., Ljubljana became a holder of a Responsible Care Certificate for its activities relating to storage, logistics and retail network of service stations in Slovenia and granted the right to use the initiative's logo.
** Petrol d.d., Ljubljana is a holder of an FSC certificate for FSC certified product sale. The FSC certificate, which is issued by an international NGO called the Forest Stewardship Council, promotes environmentally appropriate, socially beneficial and economically viable management of forests.
*** The AEO certificate is issued by the Customs Administration of the Republic of Slovenia which also carries out control and inspects AEO certificate holders. The certificate allows for easier admittance to customs simplifications, fewer physical and document-based controls, priority treatment in case of control, a possibility to request a specific place for such controls and a possibility of prior notification. To obtain an AEO certificate, several conditions and criteria need to be met: compliance with security and safety standards, appropriate records to demonstrate compliance with customs requirements, a reliable system of keeping commercial and transport records for control purposes, and proof of financial solvency.
6 EQTM – European Quality Trademark
Engaging in social and environmental issues has been part of Petrol's operations for a number of years. The demands and challenges of our time are addressed based on a long-term growth strategy and a strong awareness that supporting the environment in which we operate significantly affects our operations and development. For many years, we have been helping wider social and local communities achieve a dynamic lifestyle and better quality of life. Our responsible social attitude is demonstrated through the support we provide to a number of sports, arts, humanitarian and environmental projects. In the Petrol Group, social responsibility is perceived as a lasting commitment to working together with the environment in which we operate.
Through the Our Energy Connects project, we have helped organisations and individuals in the local environment and granted funds to various associations, societies, schools, etc. for more than a decade. In the first three months of this year, we collected Petrol's Golden Points for humanitarian purposes. Donations made by Petrol's buyers via Golden Points were given to the Red Noses and the Slovenia Forest Service, EUR 20 thousand to each.
Petrol Group employees have an opportunity to become sustainability ambassadors. The aim of our Me Too! Portal is to establish closer cooperation and ties between employees in the field of environmental awareness and sustainable activity in reducing the carbon footprint. Moreover, employees are obliged to follow the instructions for efficient use of heating, cooling, ventilation, lighting and electrical devices, which is promoted by the Be the Hero of Your Environment! Campaign.
In May, employees volunteered and planted 1,000 spruce trees at Ravnik pri Vipavi in the context of a EUR 20,000 donation for 10,000 plants for Slovenian forests. In June, Petrol Group employees started completing the My Carbon Footprint questionnaire in which, through selfassessment, we see how much our activity contributes to the carbon footprint at home and at work and at the same time we see where we can further improve our carbon footprint reduction activities. On average, we achieved a half of the total points in both the private and business levels, meaning that we are on a good way to reducing carbon footprint. We will be excellent when our result exceeds 65 percent.
In June, we introduced the Heart for the Planet sustainability label; it is used to label sustainable products, services and activities so that it is easier for users to recognise them. The label attests to our support for fellow men, nature and progress, making us active partakers on the way towards more responsible behaviour and action.
Being a Family Friendly Enterprise, we again invited our employees, parents of first-graders, to share with Petrol as their employer an impression from the first day of school which they spent with their children instead of at work. All first-graders received a practical gift as a thankyou for their cooperation.
The last week in September passed in the spirit of corporate social responsibility when all employees, through corporate volunteering, are given an opportunity to make a personal contribution to the society. Together with the coordinators, we organised six volunteer events throughout Slovenia for this year's Petrol's corporate volunteering week called We Give Back to Society, and for the first time also one in Croatia. The events were attended by 52

employees. Petrol donated 94 hours of their working time whereas the volunteers devoted twice as much of their free time for the volunteer events.
Petrol has been one of the major supporters of sports, arts and the society for a number of years. Through sponsorships and donations, we support the development of various sports disciplines and the success and development of athletes in Slovenia and Croatia. We sponsor individual top athletes and promising young athletes, clubs and associations, and sports events at the international, national and local levels.
We collected more than EUR 110 thousand for talented skiers in the Ski Cents charity campaign. In addition to Petrol and the campaign partners, donations were made by more than 100 thousand Petrol's clients. By selling the GlassyClassy bottles in cooperation with Rotary Slovenia and the Slovenian Olympic Committee in the charity project Donate a Smile, we collected funds for the humanitarian programme Sponsorship in Sports to provide scholarships for young athletes from socially less advantaged environments; at the same time the project was aimed to promote a cleaner environment.
We also took part in the biathlon world cup in Pokljuka, competitions of the ski jumping world cup for ladies in Ljubno and for men in Planica, the Nordic world championship in Planica and Slovenian football, volleyball and basketball national team qualifiers.
In the field of culture, we were again one of the major sponsors of the Ljubljana Festival this year, and we also sponsor events in Cankarjev Dom and Ljubljana City Theatre.
In addition to sponsoring sports and cultural events, the Petrol Group also cooperates on various projects in the field of energy and environmental activities. As a sponsor, we continued to support conferences, symposiums and events on sustainable development, energy efficiency and e-mobility, management, marketing and public relations.
On 28 January 2021, the Supervisory Board of Petrol d.d., Ljubljana approved the Strategy of the Petrol Group for the period 2021–2025. Ensuring business growth and increasing the profitability of operations while maintaining the commitment to sustainable development are the main principles underpinning the preparation and implementation of the strategic plan.
The Petrol Group's strategy for the 2021–2025 period is an overarching development document defining the path to a successful future based on the Group's vision, goals and strategic business plan.
The environment in which the Petrol Group operates is facing important changes. Energy transition towards a low-carbon society and the development of new technologies are transforming established ways of how energy commodities are produced, sold and used. Petrol is committed to making a transition to green energy and is making significant investments to achieve it. While co-creating opportunities brought about by the energy transition we will continue to supply the market with hydrocarbons.
Petrol Group's strategy defines clear targets for implementing our vision "to become an integrated partner in the energy transition, offering an excellent user experience". This helps us focus on our core business, which it to supply energy commodities, as it is this area where we still see great potential and opportunities in connection with the energy transformation.
Creating and cultivating relationships with customers is our priority and we will continue to strengthen our sales network in the region as a result. Thanks to new digital channels, a broader range of energy commodities and personalised offer, we will be even closer to our customers, helping them to make a transition from traditional energy sources to cleaner renewable energy. Our aim is to become a key link in a broader ecosystem by offering energy sources that are adapted to and co-shape the market. For this reason, we will increase operational efficiency to free up additional funds for investments in renewable energy production.
The Petrol Group recognises the importance of sustainable development. The transition to a low-carbon energy company, partnership with employees and the social environment, and the circular economy constitute the Petrol Group's business commitments in this strategic period. As a partner to industry, public sector and households, Petrol is assuming a leading role in achieving the environmental goals.
Through continuous development of fuels, we will actively contribute to reducing emissions. At the same time, we will help to reduce the carbon footprint of both the Petrol Group and our customers by pursuing clear sustainable policies.
Thanks to improved internal processes, new competences and empowered employees, we will be even more proactive in addressing the current and future needs of our customers in the energy industry and adapt our operations to the user, who is at the centre of our attention. We want to become the first choice for shopping on the go.

In this strategic period, we will remain present in all markets, focusing on:
We will work to remain the first choice for energy transition projects in the region by offering integrated services with high added value. We will develop and strengthen our presence in the supply and sale of natural gas and electricity, in the sale of liquefied petroleum gas and in energy efficiency projects. Renewable electricity production, where we will position ourselves to become a major supplier in SE Europe, plays a particular role in the energy transition.
The development of new solutions in the field of e-mobility and mobility services constitutes an important pillar of Petrol's sustainable and innovative business. When it comes to mobility, the Petrol Group focuses on two segments. The first segment is linked to the charging infrastructure, which means setting up, managing and maintaining the infrastructure for the charging of electric vehicles as well as providing the charging service. The second segment is comprised of mobility services, such as operating leases, fleet electrification and fleet management services.
In 2025, EBITDA is planned to total EUR 336 million, with net profit amounting to EUR 180 million. The net debt-to-EBITDA ratio is planned to be below 1. In the period 2021–2025, we plan to make investments in the total amount of EUR 698 million, of which more than 35 percent for the energy transition and, hence, for carbon footprint reduction. As for other investments, the greater part will be allocated to expanding and upgrading our retail network and to digitalising our business.
Financial projections take into account the impact of Covid-19 in the first quarter of 2021 and assume that the vaccination coverage of the population will have been achieved by mid-2021. In accordance with the projections of international financial institutions, economic recovery is expected to be V-shaped.
By achieving the goals, we will strengthen long-term financial stability of the Petrol Group. Through a stable dividend policy, we will ensure a balanced dividend yield for shareholders and the use of free cash flows to finance the Petrol Group's investment plans. This will allow for long-term growth and development of the Group, maximising its value for the owners. The dividend policy target for the strategic period 2021–2025 is 50 percent of the Group's net profit, taking into account the investment cycle, Group indicators and the achieved objectives.

The turbulence in the energy markets, high inflation and the resulting regulatory intervention by governments in the prices of energy products have severely affected the Petrol Group's operations. Energy transition projects continue to account for the bulk of our investment funds. In the light of current developments in the energy markets, the Petrol Group will update its business plan for the next five-year period in the first half of 2024, if necessary.
Public
The Petrol Group's Business Plan for 2023 was drawn up in a context of great uncertainty, mainly related to the situation on the energy markets. Economic growth is slowing down. The embargo on Russian crude oil and petroleum products is tightening supply conditions and increasing the risk of further downturn in the economic outlook in the countries which are Slovenia's important trading partners. Inadequate regulation of the prices of petroleum products and cost pressures due to the high inflation in 2022 and the expected inflation in 2023 require making adjustments to business models and cost optimisation. 2022 was characterised by extreme price fluctuations for petroleum products and other energy products, as well as government regulation. As one of the key drivers of the energy transition in the region, the Petrol Group is faced with a shortage of funds for investments in the green transition, mainly due to the impact of regulation.
Based on economic forecasts, the Petrol Group plans to increase its sales of petroleum products in 2023 compared to the 2022 plan. In the area of merchandise and services, the Petrol Group will continue to ensure fast and convenient purchases for the consumer and an excellent customer experience. In electricity and natural gas sales, Petrol will maintain its market share in Slovenia. In 2023, the Petrol Group will increase the number of proprietary and non-proprietary EV charging stations. It will actively promote energy independence, efficiency and renewable energy in Slovenia and other Central European countries. The share of green energy generation from successful renewable energy projects in the region will increase. In the area of energy solutions, most activities will be focused on the industrial and household segments. We will continue to focus on cost efficiency. Through process optimisation and other measures, we aim to achieve a cost-to-adjusted gross profit ratio of 77 percent in 2023.
The Petrol Group acknowledges that despite careful preparation, informed business decisions, quick responses to changes and an efficient risk-management system external factors may arise in the business environment that are beyond its direct control. As a result, there is a risk that annual targets may not be met. We have already seen this in the time of the COVID-19 pandemic, and even more so during the energy crisis in 2022.
The key risks to the achievement of the 2023 business plan are the negative impact of the energy crisis on inflation and the resulting increase in the cost of living, and the management of higher operating costs. Other risks to the 2023 plan include:
• inflationary pressure on costs.
For 2023, the Petrol Group projects sales revenue of EUR 10.2 billion and adjusted gross profit of EUR 675.0 million. The Petrol Group will achieve its planned results for 2023 through the sale of 4.0 million tons of fuels and petroleum products, merchandise and services in the amount of EUR 544.8 million, 14.5 TWh of natural gas, 12.9 TWh of electricity (trading and sales to end customers), 154.6 thousand MWh of heat, the production of 188.4 thousand MWh of electricity, and the sale of energy and environmental solutions.
For 2023, the Petrol Group projects EBITDA of EUR 250.4 million and net debt/EBITDA ratio of 1.7. The latest known energy product price regulations were taken into account in the preparation of the business plan. Regulation of petroleum product margins continues to have a negative impact on the Petrol Group's performance.
For 2023, the Petrol Group plans to generate net profit of EUR 117.1 million.
The Petrol Group's investment policy for 2023 will be focused on expanding the business in the area of renewable electricity production, digitising the supply chain, modernising its service stations and expanding its operations in the area of energy and environmental solutions. Price regulation has remained in place in 2023, and investment volumes have been adjusted accordingly. In 2023, investments will amount to EUR 75.0 million, one-third of which will be spent on energy transition projects, while the Strategic Business Plan for 2023 foresees investments of EUR 135.0 million.
Before the onset of the energy crisis and the resulting price regulation, the Petrol Group was in a very good business and financial shape. In 2022, the negative impact of energy price regulation on the Group's business resulted in a significantly weaker finish than planned. We expect 2023 to be a challenging year, so we will focus a lot of attention on optimising business processes and, as a result, optimising costs. We will meet the high performance standards recognised by S&P Global Ratings. Despite the difficult business conditions, the Group will continue to pursue its goal of ensuring stable operations, thereby delivering a reasonable return for shareholders.
To present its business performance, the Petrol Group also uses alternative performance measures (APMs) as defined by ESMA (The European Securities and Market Authority). The APMs we have chosen provide additional information about the Petrol Group's performance.
| APM | Calculation information | Reasons for choosing the measure |
|---|---|---|
| Adjusted gross profit | Adjusted gross profit = Revenue from the sale of merchandise and services – Cost of goods sold |
The Petrol Group has no direct influence over global energy prices, which makes the adjusted gross profit more appropriate to monitor business performance. |
| Adjusted gross profit + Net DFI + Claim against Borzen |
Adjusted gross profit + Net Derivative Financial Instruments + Claim against Borzen |
Due to the regulated prices of electricity and natural gas, the Petrol Group has recorded a loss in the adjusted gross profit. Net derivatives are also intended for hedging price and volumetric risks and, hence, the amount of sales revenue and the cost of goods sold. In terms of comparison with the previous period, the ratio is more appropriate than merely the adjusted gross profit. |
| EBITDA | EBITDA = Operating profit + Net Allowances for operating receivables + Depreciation and amortisation charge. |
EBITDA indicates business performance and is the primary source for ensuring returns to shareholders. |
| EBITDA/Adjusted gross profit |
Ratio = EBITDA/Adjusted gross profit | The ratio is a good approximation of the share of free cash flows from operating activities in adjusted gross profit. |
| EBITDA / (Adjusted gross profit + Net DFI + Claim against Borzen ) |
EBITDA / (Adjusted gross profit + Net Derivative Financial Instruments + Claim against Borzen ) |
The share of EBITDA in the adjusted gross profit, increased by the net derivatives and claims for compensation submitted to Borzen, is a good approximation to the share of free cash flow in the gross profit, increased by the net derivatives and claims for compensation submitted to Borzen, and ensures better comparability to the previous period and the plan. |
| Operating costs | Operating costs = Costs of materials + Costs of services + Labour costs + Depreciation and amortisation + Other costs |
The criterion is important in terms of the cost-effectiveness of operations. |
| Operating costs/Adjusted gross profit |
Ratio = Operating costs/Adjusted gross profit | The ratio is relevant because it concerns the cost-effectiveness of operations. |
| Operating costs / (Adjusted gross profit + Net DFI + Claim against Borzen) |
Operating costs / (Adjusted gross profit + Net Derivative Financial Instruments + Claim against Borzen) |
The ratio is relevant in terms of the operational cost efficiency and ensures better comparability to the previous period and the plan. |
| Net debt/Equity | Net debt = Current and non-current financial liabilities + Current and non-current lease liabilities – Cash and cash equivalents; Ratio = Net debt/Equity |
The ratio reflects the relation between debt and equity and is, as such, relevant for monitoring the Company's capital adequacy. |
| Net debt/EBITDA | Ratio = Net debt/EBITDA | The ratio expresses the Petrol Group's ability to settle its financial obligations, indicating in how many years financial debt can be settled using existing liquidity and cash flows from operating activities. |
| Added value/Employee | Added value per employee = (EBITDA + Integral labour costs)/Average number of employees. Integral labour costs = Labour costs relating to Petrol Group employees + Labour costs relating to third-party managed service stations, which stood at EUR 21.5 million in the period from January to September 2023 and EUR 18.6 million in the period of January to September 2022. |
This productivity ratio indicates average newly created value per Petrol Group employee. |
| Working capital | Working capital = Operating receivables + Contract assets + Inventories – Current operating liabilities – Contract liabilities |
The ratio reflects operational liquidity of the Petrol Group. |
| Net investments | Net investments = Investments in fixed assets (EUR 60.3 million in the period from January to September 2023) + Non-current investments (EUR 1.3 million in the period from January to September 2023) – Disposal of fixed assets and reimbursements (EUR 3.8 million in the period from January to September 2023). |
The information about investments reflects the direction of the Petrol Group's development. |
| Book value per share | Book value per share = equity/total number of issued shares |
Book value per share reflects the value of a public limited company's total equity per share. |
At the 37th General Meeting of Shareholders held on 18 May 2023, the following resolutions were adopted:
1.1. Attorney Uroš Pogačnik from a Grosuplje-based Law Firm Čeferin, Pogačnik, Novak, Koščak in partnerji, o.p., d.o.o. shall be elected Chairman of the General Meeting, and Gregor Mavsar and Barbara Jama Živalič as officials responsible for counting the votes. The General Meeting is informed that the notarial protocol will be drawn up by Bojan Podgoršek, Notary Public from Ljubljana.
2.1. The profit for appropriation as at 31 December 2022 (thirty-first December two thousand twenty-two), amounting to EUR 61,847,940 will be distributed as follows:
The Company will pay out dividends on 4 August 2023 to the shareholders registered at KDD (Central Securities Clearing Corporation) as at 3 August 2023.
2.2. The General Meeting has taken note and hereby endorses the Report on Remuneration to Management and Supervisory Bodies of Petrol d.d., Ljubljana in the 2022 financial year.
2.3. The General Meeting gives a discharge to the Management Board of the Company for the 2022 financial year.
2.4. The General Meeting gives a discharge to the Supervisory Board of the Company for the 2022 financial year.
3. The proposed resolution under point 3.1. "The General Meeting hereby endorses the Remuneration Policy for Management and Supervisory Bodies of Petrol d.d., Ljubljana" was not adopted.
At the start of 2023, the Management Board of the Company was made up of President Nada Drobne Popović, Members Matija Bitenc, Jože Smolič, Jože Bajuk, and Member/Worker Director Zoran Gračner. In July 2023, Jože Bajuk resigned as Member and his term of office ended on 2 August 2023. On 1 September, the Management Board of the Company was joined by new Member Marko Ninčević, followed by Member Sašo Berger on 15 September 2023.
Composition of the Supervisory Board did not change in the first nine months of 2023. It consists of President Janez Žlak, Deputy President Borut Vrviščar, and Members Mário Selecký, Mladen Kaliterna, Alenka Urnaut, Aleksander Zupančič, Alen Mihelčič, Robert Ravnikar and Marko Šavli.
S&P Global Ratings reaffirmed Petrol d.d., Ljubljana's "BBB-" long-term rating and "A-3" shortterm credit rating with a stable outlook on 12 December 2022.
On 6 October 2023, the Energy Agency of the Republic of Slovenia amended the Act on Heat Supply Pricing Methodology pursuant to the third paragraph of Article 19 of the Heat Supply from Distribution Systems Act. This Act determines a) the types and criteria for the determination of eligible costs; b) the elements of the base heat price, including the fixed and variable parts; c) the method of forming the base heat price and the reasons to change it; d) the criteria or mechanism to adjust individual elements of the base heat price to changes of eligible costs; e) the types of data, the form and method of submitting the data needed to determine the eligible costs and the base price of heat.
On 20 October, the Government of the Republic of Slovenia adopted the Decree Determining the Prices of Electricity, capping the retail price of electricity for households and for consumption in common areas of multi-apartment residential buildings and common areas in mixed multi-apartment residential and business buildings, namely for 90 percent of the actual monthly consumption for each tariff separately, while for the other 10 percent the price from the supply contract applies. The Decree is in effect from 1 January 2024 to 31 December 2024.
On 20 October, the Government of the Republic of Slovenia adopted the Decree on Setting Gas Prices from the System, capping the retail price of natural gas supply to households and supply of heat obtained from natural gas. The Decree is in effect from 1 January 2024 to 31 December 2024.
In the period from 29 August 2023 to 5 October 2023, the President and Members of the Management Board of Petrol d.d., Ljubljana each purchased 700 ordinary shares of Petrol d.d., Ljubljana, with the symbol PETG, ISIN SI0031102153.

There were no other events after the reporting date that would significantly affect the financial statements for the first nine months of 2023.
FINANCIAL REPORT
| The Petrol Group | Petrol d.d. | |||||
|---|---|---|---|---|---|---|
| (in EUR) | Note | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 | |
| Sales revenue | 25.1 | 5,216,770,440 | 7,016,011,514 | 3,997,583,550 | 5,420,623,171 | |
| Cost of goods sold | (4,769,453,179) | (6,610,722,653) | (3,694,834,848) | (5,184,051,931) | ||
| Costs of materials | 25.2 | (48,742,901) | (27,459,257) | (39,360,085) | (20,407,234) | |
| Costs of services | 25.3 | (140,921,563) | (130,547,721) | (110,732,442) | (99,421,685) | |
| l abour costs | 25.4 | (120,359,410) | (101,286,549) | (78,185,844) | (62,794,375) | |
| Depreciation and amortisation | 25.5 | (71,344,910) | (68,069,094) | (33,638, 136) | (34,291,316) | |
| Other costs | 25.6 | (42,606,956) | (28,349, 160) | (29,281,885) | (17,965,009) | |
| - of which net allowance for trade receivables | (3,152,112) | (5,161,276) | (1,070,516) | (2,633,117) | ||
| Gain from derivatives | 25.7 | 153,955,984 | 3/2,715,754 | 154,646,669 | 375,313,646 | |
| Loss from derivatives | 25.7 | (120,332,006) | (403,683,766) | (114,616,425) | (398,313,843) | |
| Other income | 25.8 | 70,159,320 | 6,751,277 | 43,766,815 | 3,288,780 | |
| Other ex penses | (272,568) | (286, 286) | (101,906) | (24, 117) | ||
| Operating profit or loss | 126,852,251 | 25,074,059 | 95,245,463 | (18,043,913) | ||
| Share of profit or loss of equity accounted investees | 1,165,210 | 1,152,216 | ||||
| Finance income from dividends paid by subsidianes, | ||||||
| associates and jointly controlled entities | 2,537,826 | 1,229,076 | ||||
| Finance income | 25.9 | 57,250,205 | 79,694,625 | 53, 167,949 | 74,478,698 | |
| Finance expenses | 25.9 | (67,790,836) | (77,350,216) | (57,987,963) | (69,688,982) | |
| Net finance expense | (10,540,631) | 2,344,409 | (4,820,014) | 4,789,716 | ||
| Profit/(loss) before tax | 117,476,830 | 28,570,684 | 92,963,275 | (12,025,121) | ||
| Current tax expense | (23,472,037) | (6,401,123) | (17,105,131) | |||
| Deferred tax | 984,673 | 1,828,354 | 53,563 | 2,493,792 | ||
| Income tax expense | (22,487,364) | (4,572,769) | (17,051,568) | 2.493.792 | ||
| Net profit for the year | 94,989,466 | 23,997,915 | 75,911,707 | (9,531,329) | ||
| Net profit for the year attributable to: | ||||||
| Owners of the controlling company | 95,225,937 | 19,379,784 | 75,911,707 | (9,531,329) | ||
| Non-controlling interest | (236,471) | 4,618,131 | ||||
| Basic and diluted eamings per share attributable to owners of | ||||||
| the controlling company | 25. 10 | 2.32 | 0.47 | 1.84 | (0.23) |
Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.

| The Petrol Group | Petrol d.d. | |||||
|---|---|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 | ||
| Net profit for the year | 94,989,466 | 23,997,915 | 75,911,707 | (9,531,329) | ||
| Effective portion of changes in the fair value of cash flow | ||||||
| variability hedging | 12,550,375 | 42,224,877 | (4,435,062) | 38,491,710 | ||
| Change in deferred taxes | (2,387,960) | (7,985,395) | 842,663 | (7,313,424) | ||
| Change in the fair value of financial assets through other | ||||||
| comprehensive income | 1,547 | |||||
| Change in deferred taxes | (294) | |||||
| Foreign exchange differences | 60, 129 | (330,226) | ||||
| Other comprehensive income to be recognised in the | ||||||
| statement of profit or loss in the future | 10,223,797 | 33,909,256 | (3,592,399) | 31.178,286 | ||
| Total other comprehensive income to be recognised in | ||||||
| the statement of profit or loss in the future | 10,223,797 | 33,909,256 | (3,592,399) | 31,178,286 | ||
| Unrealised actuarial gains and losses | ||||||
| Other comprehensive income not to be recognised in the statement of profit or loss in the future |
||||||
| Total other comprehensive income not to be | ||||||
| recognised in the statem ent of profit or loss in the future |
||||||
| Total other comprehensive income after tax | 10,223,797 | 33,909,256 | (3,592,399) | 31,178,286 | ||
| Total comprehensive income for the year | 105,213,263 | 57,907,171 | 72,319,308 | 21,646,957 | ||
| Total comprehensive income attributable to: | ||||||
| Owners of the controlling company | 101,869,188 | 53,289,603 | 72,319,308 | 21,646,957 | ||
| Non-controlling interest | 3.344.075 | 4,617,568 |
Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.
Public

| பவர்களில் பட்டியல் விளைவிடம் இருக்கியதிப் பிட்டு ப | The Petrol Group | Petrol d.d. | |||||
|---|---|---|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | ||||
| (în EUR) | Note | 2023 | 2022 | 2023 | 2022 | ||
| ASSETS | |||||||
| Non-current (long-term) assets | |||||||
| Intangible assets | 25.11 | 241,640,950 | 245.289.473 | 151, 114, 145 | 151,972,471 | ||
| Right-of-use assets | 25.12 | 133,104,950 | 131,620,269 | 26,743,197 | 29,237,692 | ||
| Property, plant and equipment | 25.13 | 862,653,747 | 854,552,521 | 361, 196,982 | 366,310,650 | ||
| Investment property | 14,195,507 | 14,777,108 | 11,180,427 | 11,490,836 | |||
| Investments in subsidiaries | 25.14 | 555,292,232 | 554,032,932 | ||||
| Investments in jointly controlled entities | 25.15 | 624,897 | 1,277,748 | 233,000 | 233,000 | ||
| Investments in associates | 25.16 | 56,848,799 | 56,968,277 | 26,610,477 | 26,610,477 | ||
| Financial assets at fair value through other comprehensive | |||||||
| income Loans |
25.17 | 3,993,859 | 4,112,346 | 2,117,914 | 2,117,914 | ||
| Operating receivables | 1,733,750 8,031,552 |
949,211 7,015,756 |
47,569,843 8,026,985 |
59,134,780 7,007,540 |
|||
| Deferred tax assets | 16,182,359 | 18,190,424 | 4,883,618 | 3,987,393 | |||
| 1,339,010,370 | 1,334,753,199 | 1,194,968,820 | 1,212,135,685 | ||||
| Current assets Inventories |
25.18 | ||||||
| Contract assets | 247,168,144 9,963,895 |
264,849,265 13,319,362 |
135,500,969 1,124,446 |
151,178,363 11,722,300 |
|||
| Loans | 25.19 | 3,754,286 | 1,679,138 | 51,137,238 | 41,343,762 | ||
| Operating receivables | 25.20 | 722,961,493 | 845,195,344 | 547,669,784 | 566,790,889 | ||
| Corporate income tax assets | 7,286,502 | 23,897,315 | 11,880,734 | ||||
| Financial assets at fair value through profit or loss | 25.21 | 1,945,580 | 2,646,334 | 1,354,826 | 2,525,437 | ||
| Financial assets at fair value through other comprehensive | |||||||
| income | 25.22 | 33,359,886 | 38,034,066 | 29,374,412 | 33,376,691 | ||
| Prepayments and other assets | 25.23 | 133,261,724 | 115,267,863 | 66,983,489 | 51,468,197 | ||
| Cash and cash equivalents | 72,824,909 | 100,962,531 | 33,711,915 | 51,203,361 | |||
| 1,232,526,419 | 1,405,851,218 | 866,857,079 | 921,489,734 | ||||
| Total assets | 2,571,536,789 | 2,740,604,417 | 2,061,825,899 | 2,133,625,419 | |||
| EQUITY AND LIABILITIES | |||||||
| Equity attributable to owners of the controlling company | |||||||
| Called-up capital Capital surplus |
52,240,977 80,991,385 |
52,240,977 80,991,385 |
52,240,977 80,991,385 |
52,240,911 80,991,385 |
|||
| Legal reserves | 61,987,955 | 61,987,955 | 61,749,884 | 61,749,884 | |||
| Reserves for own shares | 4,708,359 | 4,708,359 | 4,708,359 | 4,708,359 | |||
| Own shares | (4,708,359) | (4,708,359) | (2,604,670) | (2,604,670) | |||
| Other profit reserves | 247,089,197 | 299,826,206 | 270,205,285 | 322,180,686 | |||
| Fair value reserve | 1,811,650 | 1,810,718 | 42,539,491 | 42,539,491 | |||
| Hedging reserve | 24,409,618 | 11,821,312 | 23,047,447 | 26,639,848 | |||
| Foreign exchange differences | (9,436,020) | (9,496,033) | |||||
| Retained earnings | 409,110,625 | 323,576,627 | 75,764,779 | 9,545,011 | |||
| 868,205,387 | 828,765,147 | 608,642,937 | 597,990,971 | ||||
| Non-controlling interest | 34,361,107 | 31,401,474 | |||||
| Total equity | 902,566,494 | 860,166,621 | 608,642,937 | 597.990.971 | |||
| Non-current liabilities Provisions for employee post-employment and other long-term |
|||||||
| benefits | 7,818,108 | 7,836,685 | 5,898,618 | 5,898,618 | |||
| Other provisions | 40,703,525 | 18,210,763 | 33,560,086 | 13,381,922 | |||
| Long-term deferred income | 40,573,094 | 39,931,269 | 30,558,560 | 29,581,096 | |||
| Financial liabilities | 25.24 | 346,902,120 | 401,613,002 | 310,653,462 | 365,355,088 | ||
| Lease liabilities | 25.25 | 101,743,476 | 101,100,126 | 25,243,191 | 27,331,350 | ||
| Operating liabilities | 2,596,382 | 2,596,382 | 2,596,382 | 2,596,382 | |||
| Deferred tax liabilities | 20,091,196 | 20,682,541 | |||||
| 560,427,901 | 591,970,768 | 408,510,299 | 444,144,456 | ||||
| Current liabilities | |||||||
| Financial liabilities | 25.24 | 112,372,465 | 96,656,433 | 306,237,059 | 225,811,701 | ||
| Lease liabilities | 25.25 | 20,494,007 | 17,498,969 | 3,150,242 | 3,965,318 | ||
| Operating liabilities | 25.26 | 865,124,713 | 1,082,103,909 | 639,814,721 | 792,213,281 | ||
| Commodity denvative instruments | 25.27 | 16,494,253 | 29,872,456 | 13,593,872 | 16,007,602 | ||
| Corporate income tax liabilities Contract liabilities |
25.28 | 19,809,307 17,279,604 |
1,062,768 | 16,580,203 | 18,367,017 | ||
| Other liabilities | 25.29 | 56,968,045 | 23,153,575 38,118,918 |
25,863,445 38,833,121 |
35,125,073 | ||
| 1,108,542,394 | 1,288,467,028 | 1,044,672,663 | 1,091,489,992 | ||||
| Total liabilities | 1,668,970,295 | 1,880,437,796 | 1,453,182,962 | 1,535,634,448 | |||
| Total equity and liabilities | 2,571,536,789 | 2,740,604,417 | 2,061,825,899 | 2,133,625,419 | |||
Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.
| Profit reserves | Equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in EUR) | Called-up capital Capital surplus | Legal reserv es | Reserves for own shares |
Own shares | Other profit reserves |
Fair value | reserve Hedging reserve | Foreign exchange differences |
Retained eamings |
attributable to owners of the company |
controlling Non-controlling interest |
Total | |
| As at 1 January 2022 | 52,240,977 | 80,991,385 | 61,987,955 | 4,708,359 | (4,708,359) | 318,523,082 | (789,611) | (858,584) | (8,634,420) | 362,184,854 | 865,645,638 | 43,052,367 | 908,698,005 |
| Dividend payments for 2021 Increase/(decrease) in non-controlling interest |
(28,425,869) 37.054 |
(33,241,474) | (61,667,343) 37,054 |
(178,449) | (61,667,343) (141,395) |
||||||||
| Transactions with owners | (33,241,474) | (61,630,289) | (178,449) | (61,808,738) | |||||||||
| (28,388,815) | |||||||||||||
| Net profit for the current year | 19,379,784 | 19,379,784 | 4,618,131 | 23,997,915 | |||||||||
| Other comprehensive income | 34,239,482 | (329,663) | 33,909,819 | (563) | 33,909,256 | ||||||||
| Total comprehensive income | 34,239,482 | (329,663) | 19,379,784 | 53,289,603 | 4,617,568 | 57,907,171 | |||||||
| As at 30 September 2022 | 52,240,977 | 80,991,385 | 61,987,955 | 4,708,359 | (4,708,359) | 290,134,267 | (789,611) | 33,380,898 | (8,964,083) | 348,323,164 | 857,304,952 | 47,491,486 | 904,796,438 |
| As at 1 January 2023 | 52,240,977 | 80,991,385 | 61,987,955 | 4.708.359 | (4.708,359) | 299,826,206 | 1,810,718 | 17,827,312 | (9,496,033) | 323,576,627 | 828,765,147 | 31,401,474 | 860,166,621 |
| Dividend payments for 2022 | (51,975,401) | (9,691,939) | (61,667,340) | (61,667,340) | |||||||||
| Increase/(decrease) in non-controlling interest | (761,608) | (761,608) | (384,442) | (1,146,050) | |||||||||
| Transactions with owners | (52,737,009) | (9,691,939) | (62,428,948) | (384,442) | (62,813,390) | ||||||||
| Net profit for the current year | 95,225,937 | 95,225,937 | (236,471) | 94,989,466 | |||||||||
| Other comprehensive income | 932 | 6,582,306 | 60,013 | 6,643,251 | 3,580,546 | 10,223,797 | |||||||
| Total comprehensiv e income | 932 | 6,582,306 | 60,013 | 95,225,937 | 101,869,188 | 3,344,075 | 105,213,263 | ||||||
| As at 30 September 2023 | 52,240,977 | 80,991,385 | 61,987,955 | 4,708,359 | (4,708,359) | 247,089,197 | 1,811,650 | 24.409.618 | (9,436,020) | 409,110,625 | 868,205,387 | 34,361,107 | 902,566,494 |
Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.
Public
Javno
| Profit reserves | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in EUR) | Called-up capital Capital surplus | Legal reserves | Reserves for own shares |
Own shares | Other profit reserves |
Fair value | reserve Hedging reserve | Retained earnings |
Total | |
| As at 1 January 2022 Dividend payments for 2021 |
52,240,977 | 80,991,385 | 61,749,884 | 4,708,359 | (2,604,670) | 340,914,615 (28,425,869) |
39,809,449 | (1,136,850) | 33,241,471 (33,241,474) |
609,914,620 (61,667,343) |
| Transactions with owners Net profit for the current year Other comprehensive income |
- | - - |
- | - (28,425,869) |
- - 31,178,286 |
(33,241,474) (9,531,329) |
(61,667,343) (9,531,329) 31,178,286 |
|||
| Total comprehensive income | - | - - |
- | - | - | - 31,178,286 |
(9,531,329) | 21,646,957 | ||
| As at 30 September 2022 | 52,240,977 | 80,991,385 | 61,749,884 | 4,708,359 | (2,604,670) | 312,488,747 | 39,809,449 | 30,041,434 | (9,531,329) | 569,894,236 |
| As at 1 January 2023 Dividend payments for 2022 |
52,240,977 | 80,991,385 | 61,749,884 | 4,708,359 | (2,604,670) | 322,180,686 (51,975,401) |
42,539,491 | 26,639,848 | 9,545,011 (9,691,939) |
597,990,971 (61,667,340) |
| Transactions with owners Net profit for the current year |
- | - - |
- | - (51,975,401) |
- - |
(9,691,939) 75,911,707 |
(61,667,340) 75,911,707 |
|||
| Other comprehensive income Total comprehensive income |
- | - - |
- | - | - | (3,592,399) - (3,592,399) |
75,911,707 | (3,592,399) 72,319,308 |
As at 30 September 2023 52,240,977 80,991,385 61,749,884 4,708,359 (2,604,670) 270,205,285 42,539,491 23,047,447 75,764,779 608,642,937
Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.
Javno
Public
Report on the operations of the Petrol Group and the company Petrol d.d., Ljubljana in the first nine months of 2023
| 1-9 2023 1-9 2022 (in EUR) Note 1-9 2023 1-9 2022 Cash flows from operating activities Net profit 94,989,466 23,997,915 75,911,707 (9,531,329) Adjustment for: Corporate income tax 22,487,364 4,572,769 17,051,568 (2,493,792) Depreciation of property, plant and equipment, investment property and right-of-use assets 25.5 61,662,121 57,505,096 26,735,383 26,874,742 Amortisation of intangible assets 25.5 9,682,789 10,563,998 6,902,753 7,416,574 (Gain)/loss on disposal of property, plant and equipment 25.6, 25.8 (253,394) (1,985,584) (309,895) (575,568) Impairment, write-down/(reversed impairment) of assets 1,326,331 - 1,326,331 - Revenue from assets under management (48,926) (48,926) (48,926) (48,926) Net (decrease in)/creation of provisions for long-term employee benefits (18,539) (1,477) - - Net (decrease in)/creation of other provisions and long-term deferred revenue 23,134,549 24,250,532 21,155,628 20,944,494 Net goods surpluses 2,521,531 (4,555,606) 761,190 (3,514,942) Net (decrease in)/creation of allowance for receivables 25.6 3,752,112 4,917,276 1,070,516 2,383,177 Net finance (income)/expense 25.9 8,561,407 4,594,908 7,416,326 2,190,097 Share of profit of jointly controlled entities (278,538) (390,091) - - Share of profit of associates (886,672) (762,125) - - Finance income from dividends received from subsidiaries - - (701,048) (299,422) Finance income from dividends received from jointly controlled entities - - (931,389) (115,217) Finance income from dividends received from associates - - (905,389) (814,437) Cash flow from operating activities before changes in working capital 226,631,601 122,658,685 155,434,755 42,415,451 Net (decrease in)/creation of other liabilities 25.29 18,847,916 3,538,084 3,708,048 (919,605) Net decrease in/(creation) of other assets 25.23 (36,183,972) (1,936,270) (16,897,448) (314,697) Change in inventories 25.18 13,652,489 (86,520,510) 13,416,204 (28,753,126) Change in operating and other receivables and contract assets 25.20 161,959,850 (287,917,535) 34,608,508 (242,423,760) Change in operating and other liabilities and contract 25.26, liabilities 25.28 (241,000,886) 330,915,419 (144,406,860) 309,206,520 Cash generated from operating activities 143,906,998 80,737,873 45,863,207 79,210,783 Interest paid 25.9 (15,609,086) (10,300,337) (11,998,854) (6,858,359) Taxes paid 11,947,323 (42,068,459) 11,355,806 (28,964,937) Net cash from (used in) operating activities 140,245,235 28,369,077 45,220,159 43,387,487 Cash flows from investing activities Payments for inv. in subsidiaries, net of cash acquired 25.14 (1,261,801) (720,482) (1,259,301) (720,482) Receipts from investments in subsidiaries 25.14 - 3,063,000 - 3,063,000 Payments for investments in jointly controlled entities 25.15 - (23,000) - (23,000) Receipts from sale of intangible assets 25.11 48,322 107,745 65 107,031 Payments for intangible assets 25.11 (8,928,112) (5,753,865) (6,044,492) (3,629,845) Receipts from sale of property, plant and equipment 25.13 3,781,680 2,564,814 814,987 1,292,453 Payments for property, plant and equipment 25.13 (62,171,106) (49,407,406) (27,509,966) (25,475,498) Receipts from sale of investment property 7,755 21,725 - 21,725 Payments for investment property - (125,114) - - Receipts from financial assets at fair value through other chomprehensive income 25.17 309,330 - - - Receipts from loans granted 25.19 484,356 15,056,122 166,997,515 117,017,361 Payments for loans granted 25.19 (184,191) (247,755) (161,849,910) (140,657,353) Interest received 25.9 8,417,818 3,859,835 6,228,124 3,382,623 Dividends received from subsidiaries - - 701,048 299,422 Dividends received from jointly controlled entities 931,389 115,217 931,389 115,217 Dividends received from associates 1,006,150 864,261 905,389 814,437 Dividends received from others 205,398 258,925 95,398 148,925 Net cash from (used in) investing activities (57,353,012) (30,365,978) (19,989,754) (44,243,984) Cash flows from financing activities Payments for lease liabilities 25.25 (14,474,724) (12,040,117) (3,101,823) (2,707,720) Proceeds from borrowings 25.24 695,427,172 1,394,086,060 1,743,028,824 1,900,926,651 Repayment of borrowings 25.24 (730,306,367) (1,346,625,116) (1,720,981,512) (1,874,318,846) Dividends paid to shareholders (61,667,340) (61,673,114) (61,667,340) (61,673,114) Net cash from (used in) financing activities (111,021,259) (26,252,287) (42,721,851) (37,773,029) Increase/(decrease) in cash and cash equivalents (28,129,036) (28,249,188) (17,491,446) (38,629,526) Changes in cash and cash equivalents At the beginning of the year 100,962,531 100,226,890 51,203,361 57,567,397 Foreign exchange differences (8,586) (15,052) - - Increase/(decrease) (28,129,036) (28,249,188) (17,491,446) (38,629,526) At the end of the period 72,824,909 71,962,650 33,711,915 18,937,871 |
The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|---|
Accounting policies and notes are an integral part of these financial statements and should be read in conjunction with them.
Petrol d.d., Ljubljana (hereinafter the "Company") is a company domiciled in Slovenia. Its registered office is at Dunajska cesta 50, 1000 Ljubljana. Below we present consolidated financial statements of the Group for the period ended 30 September 2023 and separate financial statements of the company Petrol d.d., Ljubljana for the period ended 30 September 2023. The consolidated financial statements comprise the Company and its subsidiaries as well as the Group's interests in associates and jointly controlled entities (together referred to as the "Group"). A more detailed overview of the Group's structure is presented in the chapter Organisational structure of the Petrol Group.
The Company's management approved the Company's financial statements and the Group's consolidated financial statements on 2 November 2023.
The financial statements of Petrol d.d., Ljubljana and consolidated financial statements of the Petrol Group have been prepared in accordance with IAS 34 – Interim financial reporting and should be read in conjunction with the Group's annual financial statements as at 31 December 2022.
The financial statements for the period from January–September 2023 are prepared based on the same accounting policies used for the preparation of financial statements for the year ended 31 December 2022.
The Group's and the Company's financial statements have been prepared on the historical cost basis except for the financial instruments that are carried at fair value.
These financial statements are presented in euros (EUR) without cents, the euro also being the Company's functional currency. Due to rounding, some immaterial differences may arise as concerns the sums presented in tables.
The preparation of the financial statements requires management to make estimates and judgements based on the assumptions used and reviewed that affect the reported amounts of assets, liabilities, revenue and expenses. How the estimates are produced and the related assumptions and uncertainties is disclosed in the notes to individual items.
The estimates, judgements and assumptions are reviewed on a regular basis. Because estimates are subject to subjective judgments and a degree of uncertainty, actual results might differ from the estimates. Changes in accounting estimates, judgements and assumptions are recognised in the period in which the estimates are changed if a change affects that period only. If the change affects future periods, they are recognised in the period of the change and in any future periods.
Estimates and assumptions are mainly used in the following judgements:
The Group/Company did not change its accounting policies and financial statement presentation in 2023.
In view of the fact that the financial report consists of the financial statements and accompanying notes of both the Group and the Company, only the Group's operating segments are disclosed.
An operating segment is a component of the Group that engages in business activities from which it earns revenues and incurs expenses that relate to transactions with any of the Group's other components. The operating results of operating segments are reviewed regularly by the management to make decisions about resources to be allocated to a segment and assess the Group's performance.
A product group is the criterion for segment reporting.

Segment reporting is presented in detail in the business report, in chapters The Petrol Group's business performance and Operations by product groups.
The management monitors information on four levels.
The Group thus uses the following segments in the preparation and presentation of the financial statements:
Fuels and petroleum products consist of:
Merchandise and services consist of:
Energy and solutions consist of:
Other consist of:
The Petrol Group adopted a new organization of the Company and the Petrol Group in June 2021, effective from the start of 2022. The reorganization has enabled more efficient processes, unification and optimisation of support functions, customer centricity and a uniform market approach in subsidiaries. In line with this, the Petrol Group has verified the system for the allocation of business function costs to the main product groups. To ensure data comparability in the relevant time period, we prepared the same cost allocation for the comparable reporting period.

| Fuels and | ||||||
|---|---|---|---|---|---|---|
| petroleum | Merchandise | Energy and | Statement of | |||
| (in EUR) | products | and services | solutions | Other | Total | profit or loss |
| Sales revenue | 4,257,205,522 | 385,933,637 3,757,954,088 | 9,191,960 8,410,285,207 | |||
| Revenue from subsidiaries | (1,155,677,717) | (259,904) (234,670,542) | (3,665,530) (1,394,273,693) | |||
| Sales revenue | 3,101,527,805 | 385,673,733 3,523,283,546 | 5,526,430 7,016,011,514 | 7,016,011,514 | ||
| Cost of goods sold | (2,933,545,415) (277,960,912) (3,399,209,864) | (6,462) (6,610,722,653) (6,610,722,653) | ||||
| Adjusted gross profit | 167,982,390 | 107,712,821 | 124,073,682 | 5,519,968 | 405,288,861 | 405,288,861 |
| Operating profit or loss | (45,378,561) | 27,629,499 | 42,096,779 | 726,342 | 25,074,059 | 25,074,059 |
| Depreciation of property, plant and equipment, depreciation | ||||||
| of rifht-of-use assets, depreciation of investment property | ||||||
| and amortisation of intangible assets | (32,805,354) | (13,621,896) | (20,998,241) | (643,603) | (68,069,094) | (68,069,094) |
| EBITDA | (10,084,357) | 41,939,094 | 64,384,535 | 2,071,157 | 98,310,429 | 98,310,429 |
| Depreciation and amortisation | (68,069,094) | |||||
| Net allowance for trade receivables | (5,167,276) | |||||
| Share of profit or loss of equity accounted investees | 1,152,216 | |||||
| Net finance expense | 2,344,409 | |||||
| Profit/(loss) before tax | 28,570,684 |
| (in EUR) | Fuels and petroleum products |
Merchandise and services |
Energy and solutions |
Other | Total | Statement of profit or loss |
|---|---|---|---|---|---|---|
| Sales revenue | 3,252,299,830 | 430,573,739 2,516,335,365 | 8,903,739 6,208,112,673 | |||
| Revenue from subsidiaries | (693,621,335) | (507,503) (291,871,352) | (5,342,043) (991,342,233) | |||
| Sales revenue | 2,558,678,495 | 430,066,236 2,224,464,013 | 3,561,696 5,216,770,440 | 5,216,770,440 | ||
| Cost of goods sold | (2,291,159,153) (303,198,518) (2,175,075,411) | (20,097) (4,769,453,179) (4,769,453,179) | ||||
| Adjusted gross profit | 267,519,343 | 126,867,717 | 49,388,601 | 3,541,600 | 447,317,261 | 447,317,261 |
| Operating profit or loss | 43,969,989 | 34,183,827 | 46,672,157 | 2,026,278 | 126,852,251 | 126,852,251 |
| Depreciation of property, plant and equipment, depreciation | ||||||
| of rifht-of-use assets, depreciation of investment property | ||||||
| and amortisation of intangible assets | (35,146,920) | (13,719,091) | (21,777,226) | (701,673) | (71,344,910) | (71,344,910) |
| EBITDA | 79,269,036 | 47,746,712 | 74,120,828 | 812,697 | 201,949,273 | 201,949,273 |
| Depreciation and amortisation | (71,344,910) | |||||
| Net allowance for trade receivables | (3,752,112) | |||||
| Share of profit or loss of equity accounted investees | 1,165,210 | |||||
| Net finance expense | (10,540,631) | |||||
| Profit/(loss) before tax | 117,476,830 |
| Sales revenue Total assets |
Net investments | |||||
|---|---|---|---|---|---|---|
| 30 September | 31 December | |||||
| (in EUR) | 1-9 2023 | 1-9 2022 | 2023 | 2022 | 1-9 2023 | 1-9 2022 |
| Slovenia | 2,590,000,719 3,003,912,207 1,507,981,889 | 1,674,869,418 | 29,121,289 | 26,321,451 | ||
| Croatia | 805,370,193 1,212,659,120 | 742,622,619 | 735,407,533 | 27,818,312 | 3,359,248 | |
| Austria | 232,171,804 | 328,244,841 | 5,707,256 | 5,070,379 | - | - |
| Bosnia and Herzegovina | 174,987,743 | 262,203,545 | 93,219,755 | 93,997,700 | (895,500) | 3,776,324 |
| Serbia | 102,953,973 | 185,230,286 | 111,491,049 | 116,865,024 | 1,598,165 | 2,576,887 |
| Montenegro | 42,760,825 | 66,851,297 | 34,140,295 | 35,279,180 | 94,258 | 215,311 |
| Romania | 5,269,374 | 4,814,265 | 569,416 | 508,318 | - | - |
| Macedonia | 4,766,028 | 5,212,826 | 222,284 | 228,555 | - | - |
| Other countries | 1,258,489,781 1,946,883,127 | 1,926,171 | 1,941,861 | - | 7,710 | |
| 5,216,770,440 7,016,011,514 2,497,880,734 | 2,664,167,968 | 57,736,524 | 36,256,931 | |||
| Jointly controlled entities | 624,897 | 1,277,748 | ||||
| Associates | 56,848,799 | 56,968,277 | ||||
| Unallocated assets | 16,182,359 | 18,190,424 |
Total assets 2,571,536,789 2,740,604,417
| Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 | 84/108 |
|---|---|
| --------------------------------------------------------------------------------------------------------------------------------------------------------------------------- | -------- |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 |
| Revenue from the sale of merchandise | 5,103,112,379 | 6,909,069,581 | 3,908,021,221 | 5,335,489,542 |
| Revenue from the sale of services | 91,911,194 | 90,674,836 | 74,254,045 | 73,753,654 |
| Revenue from the sale of products | 21,746,867 | 16,267,097 | 15,308,284 | 11,379,975 |
| Total revenue | 5,216,770,440 | 7,016,011,514 | 3,997,583,550 | 5,420,623,171 |
| The Petrol Group | Petrol d.d. | |||
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 |
| Domestic sales revenue | 2,590,000,719 | 3,003,912,207 | 2,297,042,315 | 2,658,059,609 |
| EU market sales revenue | 2,128,710,238 | 3,071,414,707 | 1,528,547,259 | 2,271,644,557 |
| Non-EU market sales revenue | 498,059,483 | 940,684,600 | 171,993,976 | 490,919,005 |
| Total revenue | 5,216,770,440 | 7,016,011,514 | 3,997,583,550 | 5,420,623,171 |
| The Petrol Group | Petrol d.d. | |||
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 |
| Fuels and petroleum products | 2,558,678,495 | 3,101,527,805 | 2,165,031,265 | 2,762,527,067 |
| Merchandise and services | 430,066,236 | 385,673,733 | 296,431,555 | 269,414,698 |
| Energy and solutions | 2,224,464,013 | 3,523,283,546 | 1,528,839,615 | 2,383,532,424 |
| Other | 3,561,696 | 5,526,430 | 7,281,115 | 5,148,982 |
| Total revenue | 5,216,770,440 | 7,016,011,514 | 3,997,583,550 | 5,420,623,171 |
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 | |
| Costs of energy | 42,029,313 | 20,931,842 | 34,784,755 | 16,474,574 | |
| Costs of consumables | 5,992,792 | 5,731,315 | 4,175,336 | 3,599,661 | |
| Write-off of small tools | 50,840 | 77,716 | 21,598 | 18,711 | |
| Other costs of materials | 669,956 | 718,384 | 378,396 | 314,288 | |
| Total costs of materials | 48,742,901 | 27,459,257 | 39,360,085 | 20,407,234 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 |
| Costs of transport services | 32,629,012 | 32,034,995 | 25,423,880 | 24,208,558 |
| Costs of service station managers | 27,848,785 | 24,082,025 | 27,848,785 | 24,082,025 |
| Costs of fixed-asset maintenance services | 22,431,950 | 21,202,371 | 16,206,964 | 14,923,338 |
| Costs of payment transactions and bank services | 11,703,736 | 13,418,546 | 7,407,499 | 7,664,815 |
| Lease expenses | 9,937,728 | 7,780,621 | 8,682,133 | 7,023,354 |
| Costs of professional services | 9,881,853 | 8,494,509 | 6,810,906 | 6,480,258 |
| Outsourcing costs | 6,846,182 | 3,331,494 | 6,168,340 | 3,097,797 |
| Costs of fairs, advertising and entertainment | 5,135,367 | 5,321,860 | 3,358,153 | 3,297,614 |
| Costs of insurance premiums | 4,625,640 | 4,726,221 | 2,574,908 | 2,797,269 |
| Costs of environmental protection services | 2,007,193 | 1,517,935 | 1,332,236 | 990,219 |
| Costs of fire protection and physical and technical security | 1,597,634 | 1,765,318 | 1,220,148 | 1,142,024 |
| Reimbursement of work-related costs to employees | 996,290 | 984,266 | 609,638 | 593,173 |
| Property management | 626,964 | 1,286,634 | 587,687 | 924,357 |
| Membership fees | 488,842 | 937,028 | 171,071 | 189,972 |
| Other costs of services | 4,164,387 | 3,663,898 | 2,330,094 | 2,006,912 |
| Total costs of services | 140,921,563 | 130,547,721 | 110,732,442 | 99,421,685 |
Public

| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 |
| Depreciation of right-of-use assets | 17,206,952 | 13,256,856 | 3,293,131 | 2,819,119 |
| Finance expenses | 2,999,605 | 3,411,587 | 918,428 | 951,508 |
| Lease expenses | 9,937,728 | 7,780,621 | 8,682,133 | 7,023,354 |
| Total recognised costs/expenses | 30,144,285 | 24,449,064 | 12,893,692 | 10,793,981 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 |
| Salaries | 88,465,807 | 74,576,857 | 57,624,864 | 45,933,109 |
| Costs of other social insurance | 7,258,681 | 6,913,801 | 3,709,508 | 3,363,521 |
| Expense for define contribution plan | 6,961,567 | 5,161,444 | 5,842,972 | 4,221,386 |
| Transport allowance | 3,740,232 | 3,128,796 | 1,629,694 | 1,517,306 |
| Meal allowance | 3,524,683 | 2,903,602 | 2,227,449 | 1,966,520 |
| Annual leave allowance | 3,237,674 | 2,890,988 | 2,472,496 | 2,449,287 |
| Supplementary pension insurance | 1,537,511 | 1,381,856 | 1,443,699 | 1,283,338 |
| Other allowances and reimbursements | 5,633,255 | 4,329,205 | 3,235,162 | 2,059,908 |
| Total labour costs | 120,359,410 | 101,286,549 | 78,185,844 | 62,794,375 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 |
| Depreciation of property, plant and equipment | 43,700,955 | 43,480,178 | 22,951,989 | 23,547,540 |
| Depreciation of right-of-use assets | 17,206,952 | 13,256,856 | 3,293,131 | 2,819,119 |
| Amortisation of intangible assests | 9,682,789 | 10,563,998 | 6,902,753 | 7,416,574 |
| Depreciation of investment property | 754,214 | 768,062 | 490,263 | 508,083 |
| Total depreciation and amortisation | 71,344,910 | 68,069,094 | 33,638,136 | 34,291,316 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 |
| Environmental charges and charges unrelated to operations | 5,424,093 | 5,515,700 | 3,556,296 | 2,568,850 |
| Net allowance for trade receivables | 3,752,112 | 5,167,276 | 1,070,516 | 2,633,177 |
| Disposals/impairment of assets | 2,330,022 | 296,774 | 1,426,866 | 168,995 |
| Sponsorships and donations | 961,614 | 1,746,625 | 875,086 | 1,310,153 |
| Other costs | 30,139,115 | 15,622,785 | 22,353,121 | 11,283,834 |
| Total other costs | 42,606,956 | 28,349,160 | 29,281,885 | 17,965,009 |
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 | |
| Gain from derivatives | 153,955,984 | 372,715,754 | 154,646,669 | 375,313,646 | |
| Loss from derivatives | (120,332,006) | (403,683,766) | (114,616,425) | (398,313,843) | |
| Gain/(Loss) from derivatives | 33,623,978 | (30,968,012) | 40,030,244 | (23,000,197) |
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 | |
| Revenue from claims against Borzen | 63,402,583 | - | 39,657,183 | - | |
| Gain on disposal of plan, property and equipment | 1,257,085 | 2,282,358 | 410,429 | 744,563 | |
| Compensation received from insurance companies | 289,074 | 200,595 | 16,611 | 16,097 | |
| Compensation, lawsuits, contractual penalties received | 205,015 | 143,371 | 177,510 | 38,293 | |
| Other revenue | 5,005,563 | 4,124,953 | 3,505,082 | 2,489,827 | |
| Total other revenue | 70,159,320 | 6,751,277 | 43,766,815 | 3,288,780 |
Other revenue of the Group/Company includes revenue from claims against Borzen related to the electricity and natural gas compensation in accordance with the Decree adopted at the start of this year.
On 7 July 2023, the Government of the Republic of Croatia passed a decree, setting a mechanism of compensation payments to natural gas suppliers for the difference between the purchase price for the relevant energy commodity and the price regulated by the natural gas pricing methodology. Geoplin d.o.o. (Zagreb) has already filed an application for the reimbursement of the price difference in the amount of EUR 8.5 million for the period of April – September. The claim is not recognised in the Petrol Group's financial statements because it has not been confirmed by the market regulator.
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 | |
| Foreign exchange differences | 35,315,151 | 50,300,436 | 33,460,963 | 44,985,061 | |
| Interest income | 11,518,171 | 4,033,457 | 9,604,256 | 4,246,072 | |
| Gain on derivatives | 10,129,108 | 21,785,124 | 9,921,920 | 21,785,124 | |
| Loss allowances for financial receivables reversed | - | 250,000 | - | 250,000 | |
| Other finance income | 287,775 | 3,325,608 | 180,810 | 3,212,441 | |
| Total finance income | 57,250,205 | 79,694,625 | 53,167,949 | 74,478,698 | |
| Foreign exchange differences | (36,625,834) | (64,100,440) | (33,776,929) | (58,744,569) | |
| Interest expense | (19,116,464) | (10,754,978) | (16,420,827) | (8,521,132) | |
| Loss on derivatives | (10,797,649) | (1,295,803) | (7,009,642) | (1,295,803) | |
| Other finance expenses | (1,250,889) | (1,198,995) | (780,565) | (1,127,478) | |
| Total finance expenses | (67,790,836) | (77,350,216) | (57,987,963) | (69,688,982) | |
| Net finance expense | (10,540,631) | 2,344,409 | (4,820,014) | 4,789,716 |
Interest income and expenses from interest swaps are included in interest income and expenses.
Public
Javno
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 | ||
| Net profit attributable to owners of the controlling company | |||||
| (in EUR) | 95,225,937 | 19,379,784 | 75,911,707 | (9,531,329) | |
| Number of shares issued | 41,726,020 | 41,726,020 | 41,726,020 | 41,726,020 | |
| Number of own shares at the beginning of the year | 614,460 | 614,460 | 494,060 | 494,060 | |
| Number of own shares at the end of the year | 614,460 | 614,460 | 494,060 | 494,060 | |
| Weighted average number of ordinary shares issued | 41,111,560 | 41,111,560 | 41,231,960 | 41,231,960 | |
| Diluted average number of ordinary shares | 41,111,560 | 41,111,560 | 41,231,960 | 41,231,960 | |
| Basic and diluted earnings per share attributable to owners of the controlling company |
|||||
| (EUR/share) | 2.32 | 0.47 | 1.84 | (0.23) |
Basic earnings per share are calculated by dividing the owners' net profit by the weighted average number of ordinary shares, excluding ordinary shares owned by the Group/Company. The Group and the Company have no potential dilutive ordinary shares, so the basic and diluted earnings per share are identical. Petrol's share is listed on the main board of the stock exchange under the ticker PETG. For both years, the number of shares after the 1:20 split carried out in November 2022 is taken into account. The total number of PETG shares increased from 2,086,301 to 41,726,020.
| Right to use | ||||||
|---|---|---|---|---|---|---|
| Material and | concession | Ongoing | Long-term | |||
| (in EUR) | other rights | infrastructure | Goodwill | investments | deferred costs | Total |
| Cost | ||||||
| As at 1 January 2022 | 57,455,821 | 130,298,591 | 160,858,241 | 4,485,643 | 291,102 | 353,389,398 |
| New acquisitions | 531,678 | 20,246 | - | 5,045,772 | 156,169 | 5,753,865 |
| Disposals/Impairments | (174,996) | (5,156) | (19,303) | (3,115) | (11,219) | (213,789) |
| Transfers between assets categories | (43,434) | 551,705 | - | (999,790) | - | (491,519) |
| Transfer from ongoing investments | 2,066,315 | 1,583,329 | - | (3,649,644) | - | - |
| Foreign exchange differences | (9,508) | (20,872) | (155,971) | 2,572 | - | (183,779) |
| As at 30 September 2022 | 59,825,876 | 132,427,843 | 160,682,967 | 4,881,438 | 436,052 | 358,254,176 |
| Accumulated amortisation | ||||||
| As at 1 January 2022 | (33,661,809) | (64,796,831) | (19,303) | - | - | (98,477,943) |
| Amortisation | (6,145,298) | (4,418,700) | - | - | - | (10,563,998) |
| Disposals/Impairments | 81,585 | 5,156 | 19,303 | - | - | 106,044 |
| Transfers between asset categories | 15,561 | (352,482) | - | - | - | (336,921) |
| Foreign exchange differences | 4,302 | 11,416 | - | - | - | 15,718 |
| As at 30 September 2022 | (39,705,659) | (69,551,441) | - | - | - | (109,257,100) |
| Net carrying amount as at 1 January 2022 | 23,794,012 | 65,501,760 | 160,838,938 | 4,485,643 | 291,102 | 254,911,455 |
| Net carrying amount as at 30 September 2022 | 20,120,217 | 62,876,402 | 160,682,967 | 4,881,438 | 436,052 | 248,997,076 |
| Right to use | ||||||
|---|---|---|---|---|---|---|
| Material and | concession | Ongoing | Long-term | |||
| (in EUR) | other rights | infrastructure | Goodwill | investments | deferred costs | Total |
| Cost | ||||||
| As at 1 January 2023 | 60,395,388 | 126,473,005 | 160,685,312 | 5,856,605 | 1,184,866 | 354,595,176 |
| New acquisitions | 517,549 | 23,110 | - | 7,456,271 | 931,182 | 8,928,112 |
| Disposals/Impairments | (3,772,957) | (683,209) | - | - | - | (4,456,166) |
| Transfers between intangible assets | 14,429 | (14,429) | - | - | - | - |
| Transfers between PPE | - | - | - | (2,868,524) | - | (2,868,524) |
| Transfer from ongoing investments | 2,496,310 | 82,765 | - | (2,579,075) | - | - |
| Foreign exchange differences | 2,248 | 3,071 | 17,361 | 2,888 | - | 25,568 |
| As at 30 September 2023 | 59,652,967 | 125,884,313 | 160,702,673 | 7,868,165 | 2,116,048 | 356,224,166 |
| Accumulated amortisation | ||||||
| As at 1 January 2023 | (41,441,264) | (67,864,439) | - | - | - | (109,305,703) |
| Amortisation | (5,774,727) | (3,908,062) | - | - | - | (9,682,789) |
| Disposals/Impairments | 3,724,635 | 683,209 | - | - | - | 4,407,844 |
| Transfers between intangible assets | (1,033) | 1,033 | - | - | - | - |
| Foreign exchange differences | (1,509) | (1,059) | - | - | - | (2,568) |
| As at 30 September 2023 | (43,493,898) | (71,089,318) | - | - | - | (114,583,216) |
| Net carrying amount as at 1 January 2023 | 18,954,124 | 58,608,566 | 160,685,312 | 5,856,605 | 1,184,866 | 245,289,473 |
| Net carrying amount as at 30 September 2023 | 16,159,069 | 54,794,995 | 160,702,673 | 7,868,165 | 2,116,048 | 241,640,950 |
Companies Register entry: District Court of Ljubljana, Entry number: 1/05773/00, Registration number: 5025796000, Share capital: EUR 52,240,977.04 EUR, VAT ID SI80267432 88/108
| Right to use | ||||||
|---|---|---|---|---|---|---|
| Material and | concession | Ongoing | Long-term | |||
| (in EUR) | other rights | infrastructure | Goodwill | investments | deferred costs | Total |
| Cost | ||||||
| As at 1 January 2022 | 41,934,032 | 112,044,827 | 85,266,022 | 1,879,712 | 276,793 | 241,401,386 |
| New acquisitions | - | 1,406 | - | 3,472,270 | 156,169 | 3,629,845 |
| Disposals | (124,537) | - | - | (2,400) | (11,219) | (138,156) |
| Transfer between asset categories | (12,656) | 551,705 | - | - | - | 539,049 |
| Transfer from ongoing investments | 2,048,229 | 511,278 | - | (2,559,507) | - | - |
| As at 30 September 2022 | 43,845,068 | 113,109,216 | 85,266,022 | 2,790,075 | 421,743 | 245,432,124 |
| Accumulated amortisation | ||||||
| As at 1 January 2022 | (27,058,108) | (58,818,460) | - | - | - | (85,876,568) |
| Amortisation | (4,269,165) | (3,147,409) | - | - | - | (7,416,574) |
| Disposals | 31,125 | - | - | - | - | 31,125 |
| Transfer between asset categories | 8,670 | (352,482) | - | - | - | (343,812) |
| As at 30 September 2022 | (31,287,478) | (62,318,351) | - | - | - | (93,605,829) |
| Net carrying amount as at 1 January 2022 | 14,875,924 | 53,226,367 | 85,266,022 | 1,879,712 | 276,793 | 155,524,818 |
| Net carrying amount as at 30 September 2022 | 12,557,590 | 50,790,865 | 85,266,022 | 2,790,075 | 421,743 | 151,826,295 |
| Material and | Right to use concession |
Ongoing | Long-term | |||
|---|---|---|---|---|---|---|
| (in EUR) | other rights | infrastructure | Goodwill | investments | deferred costs | Total |
| Cost | ||||||
| As at 1 January 2023 | 44,279,430 | 113,143,266 | 85,266,022 | 3,697,389 | 1,172,668 | 247,558,775 |
| New acquisitions | - | 1,369 | - | 5,294,511 | 748,612 | 6,044,492 |
| Disposals | (3,101,490) | - | - | - | - | (3,101,490) |
| Transfer from ongoing investments | 2,445,928 | 82,765 | - | (2,528,693) | - | - |
| As at 30 September 2023 | 43,623,868 | 113,227,400 | 85,266,022 | 6,463,207 | 1,921,280 | 250,501,777 |
| Accumulated amortisation | ||||||
| As at 1 January 2023 | (32,419,672) | (63,166,632) | - | - | - | (95,586,304) |
| Amortisation | (3,872,187) | (3,030,566) | - | - | - | (6,902,753) |
| Disposals | 3,101,425 | - | - | - | - | 3,101,425 |
| As at 30 September 2023 | (33,190,434) | (66,197,198) | - | - | - | (99,387,632) |
| Net carrying amount as at 1 January 2023 | 11,859,758 | 49,976,634 | 85,266,022 | 3,697,389 | 1,172,668 | 151,972,471 |
| Net carrying amount as at 30 September 2023 | 10,433,434 | 47,030,202 | 85,266,022 | 6,463,207 | 1,921,280 | 151,114,145 |
| Right-of-use | Right-of-use | Right-of-use | ||
|---|---|---|---|---|
| (in EUR) | land | buildings | equipment | Total |
| Cost | ||||
| As at 1 January 2022 | 77,501,535 | 64,707,813 | 6,577,767 | 148,787,115 |
| New acquistions | 12,790,876 | 65,689,633 | 254,265 | 78,734,774 |
| Disposals | (12,224,426) | (55,203,379) | (214,133) | (67,641,938) |
| Foreign exchange differences | (32,913) | (47,834) | (943) | (81,690) |
| As at 30 September 2022 | 78,035,072 | 75,146,233 | 6,616,956 | 159,798,261 |
| Accumulated depreciation | ||||
| As at 1 January 2022 | (9,472,503) | (12,534,287) | (4,688,736) | (26,695,526) |
| Depreciation | (3,931,750) | (8,565,705) | (759,401) | (13,256,856) |
| Disposals | 3,520,103 | 7,243,822 | 158,356 | 10,922,281 |
| Foreign exchange differences | 8,256 | 16,433 | 260 | 24,949 |
| As at 30 September 2022 | (9,875,894) | (13,839,737) | (5,289,521) | (29,005,152) |
| Net carrying amount as at 1 January 2022 | 68,029,032 | 52,173,526 | 1,889,031 | 122,091,589 |
| Net carrying amount as at 30 September 2022 | 68,159,178 | 61,306,496 | 1,327,435 | 130,793,109 |

| Right-of-use | Right-of-use | Right-of-use | ||
|---|---|---|---|---|
| (in EUR) | land | buildings | equipment | Total |
| Cost | ||||
| As at 1 January 2023 | 79,527,262 | 60,112,664 | 25,973,902 | 165,613,828 |
| New acquistions | 12,942,756 | 4,050,734 | 1,766,805 | 18,760,295 |
| Disposals | (17,773) | (1,193,902) | (2,010,887) | (3,222,562) |
| Foreign exchange differences | 12,094 | 43,226 | 4,844 | 60,164 |
| As at 30 September 2023 | 92,464,339 | 63,012,722 | 25,734,664 | 181,211,725 |
| Accumulated depreciation | ||||
| As at 1 January 2023 | (10,801,714) | (16,157,504) | (7,034,341) | (33,993,559) |
| Depreciation | (6,132,600) | (6,740,043) | (4,334,309) | (17,206,952) |
| Disposals | 17,773 | 1,066,183 | 2,010,887 | 3,094,843 |
| Foreign exchange differences | (554) | (120) | (433) | (1,107) |
| As at 30 September 2023 | (16,917,095) | (21,831,484) | (9,358,196) | (48,106,775) |
| Net carrying amount as at 1 January 2023 | 68,725,548 | 43,955,160 | 18,939,561 | 131,620,269 |
| Net carrying amount as at 30 September 2023 | 75,547,244 | 41,181,238 | 16,376,468 | 133,104,950 |
| Right-of-use | Right-of-use | Right-of-use | ||
|---|---|---|---|---|
| (in EUR) | land | buildings | equipment | Total |
| Cost | ||||
| As at 1 January 2022 | 32,218,878 | 1,878,132 | 5,397,463 | 39,494,473 |
| New acquisitions | 1,207,487 | 1,008,263 | 1,108,447 | 3,324,197 |
| Disposals | - | (91,031) | (141,097) | (232,128) |
| As at 30 September 2022 | 33,426,365 | 2,795,364 | 6,364,813 | 42,586,542 |
| Accumulated depreciation | ||||
| As at 1 January 2022 | (6,409,800) | (966,818) | (4,243,032) | (11,619,650) |
| Depreciation | (1,686,865) | (443,461) | (688,793) | (2,819,119) |
| Disposals | - | 91,031 | 114,183 | 205,214 |
| As at 30 September 2022 | (8,096,665) | (1,319,248) | (4,817,642) | (14,233,555) |
| Net carrying amount as at 1 January 2022 | 25,809,078 | 911,314 | 1,154,431 | 27,874,823 |
| Net carrying amount as at 30 September 2022 | 25,329,700 | 1,476,116 | 1,547,171 | 28,352,987 |
| Right-of-use | Right-of-use | Right-of-use | ||
|---|---|---|---|---|
| (in EUR) | land | buildings | equipment | Total |
| Cost | ||||
| As at 1 January 2023 | 33,478,119 | 3,116,757 | 8,404,753 | 44,999,629 |
| New acquisitions | - | - | 798,637 | 798,637 |
| Disposals | (17,773) | (965,397) | (2,027,952) | (3,011,122) |
| As at 30 September 2023 | 33,460,346 | 2,151,360 | 7,175,438 | 42,787,144 |
| Accumulated depreciation | ||||
| As at 1 January 2023 | (8,672,608) | (1,505,715) | (5,583,614) | (15,761,937) |
| Depreciation | (1,692,456) | (415,071) | (1,185,604) | (3,293,131) |
| Disposals | 17,773 | 965,397 | 2,027,952 | 3,011,122 |
| As at 30 September 2023 | (10,347,291) | (955,389) | (4,741,266) | (16,043,946) |
| Net carrying amount as at 1 January 2023 | 24,805,511 | 1,611,042 | 2,821,139 | 29,237,692 |
| Net carrying amount as at 30 September 2023 | 23,113,055 | 1,195,971 | 2,434,172 | 26,743,197 |
Public
| Ongoing | ||||||
|---|---|---|---|---|---|---|
| (in EUR) | Land | Buildings | Machinery | Equipment | investments | Total |
| Cost | ||||||
| As at 1 January 2022 | 326,139,185 | 796,182,254 | 7,259,275 | 367,201,042 | 60,437,164 1,557,218,920 | |
| New acquisitions | - | 48,127 | 34,760 | 4,502,135 | 30,787,878 | 35,372,900 |
| Disposals/Impairments | (399,332) | (1,178,351) | (48,356) | (4,411,837) | (34,401) | (6,072,277) |
| Transfers between assets | 106,699 | 332,653 | (2,136,442) | 820,562 | 191,412 | (685,116) |
| Transfer from ongoing investments | 746,662 | 12,588,686 | 165,743 | 38,630,066 | (52,131,157) | - |
| Transfers between investment property | - | - | - | - | (18,470) | (18,470) |
| Foreign exchange differences | (70,353) | (157,842) | (2,000) | (61,847) | (47,302) | (339,344) |
| As at 30 September 2022 | 326,522,861 | 807,815,527 | 5,272,980 | 406,680,121 | 39,185,124 1,585,476,613 | |
| Accumulated depreciation | ||||||
| As at 1 January 2022 | - | (474,840,389) | (2,975,105) | (221,989,378) | - | (699,804,872) |
| Depreciation | - | (21,004,958) | (289,881) | (22,185,339) | - | (43,480,178) |
| Disposals/Impairments | - | 961,606 | 38,742 | 2,570,115 | - | 3,570,463 |
| Transfer between asset categories | - | 268,743 | 1,229,892 | 190,055 | - | 1,688,690 |
| Foreign exchange differences | - | 104,017 | 1,723 | 62,412 | - | 168,152 |
| As at 30 September 2022 | - | (494,510,981) | (1,994,629) | (241,352,135) | - | (737,857,745) |
| Net carrying amount as at 1 January 2022 | 326,139,185 | 321,341,865 | 4,284,170 | 145,211,664 | 60,437,164 | 857,414,048 |
| Net carrying amount as at 30 September 2022 | 326,522,861 | 313,304,546 | 3,278,351 | 165,327,986 | 39,185,124 | 847,618,868 |
| Ongoing | ||||||
|---|---|---|---|---|---|---|
| (in EUR) | Land | Buildings | Machinery | Equipment | investments | Total |
| Cost | ||||||
| As at 1 January 2023 | 326,233,532 | 825,836,318 | 4,766,684 | 402,752,534 | 46,439,462 1,606,028,530 | |
| New acquisitions | - | 87,604 | 16,329 | 5,721,264 | 46,562,346 | 52,387,543 |
| Disposals/Impairments | (55,092) | (4,619,583) | (6,974) | (9,842,478) | (721,187) | (15,245,314) |
| Transfers between PPE | - | (566,105) | (14,067) | 639,475 | (59,303) | - |
| Transfers between intangible assets | - | - | - | 1,807,211 | 1,061,313 | 2,868,524 |
| Transfer from ongoing investments | - | 4,918,187 | 87 | 6,592,269 | (11,510,543) | - |
| Transfers between investment property | - | - | - | - | (6,183) | (6,183) |
| Foreign exchange differences | 35,505 | 11,238 | 112 | 43,983 | (111) | 90,727 |
| As at 30 September 2023 | 326,213,945 | 825,667,659 | 4,762,171 | 407,714,258 | 81,765,794 1,646,123,827 | |
| Accumulated depreciation | ||||||
| As at 1 January 2023 | - | (507,112,863) | (2,846,356) | (241,516,790) | - | (751,476,009) |
| Depreciation | - | (21,231,313) | (173,864) | (22,295,778) | - | (43,700,955) |
| Disposals/Impairments | - | 3,812,714 | 19,267 | 7,885,047 | - | 11,717,028 |
| Transfers between PPE | - | 42,684 | 13,978 | (56,662) | - | - |
| Foreign exchange differences | - | 1,459 | (100) | (11,503) | - | (10,144) |
| As at 30 September 2023 | - | (524,487,319) | (2,987,075) | (255,995,686) | - | (783,470,080) |
| Net carrying amount as at 1 January 2023 | 326,233,532 | 318,723,455 | 1,920,328 | 161,235,744 | 46,439,462 | 854,552,521 |
| Net carrying amount as at 30 September 2023 | 326,213,945 | 301,180,340 | 1,775,096 | 151,718,572 | 81,765,794 | 862,653,747 |
| Ongoing | |||||
|---|---|---|---|---|---|
| (in EUR) | Land | Buildings | Equipment | investments | Total |
| Cost | |||||
| As at 1 January 2022 | 102,794,116 | 577,375,427 | 266,626,550 | 14,315,883 | 961,111,976 |
| New acquisitions | - | - | - | 19,181,494 | 19,181,494 |
| Disposals/Impairments | (382,615) | (1,163,851) | (1,534,621) | (34,401) | (3,115,488) |
| Transfers between assets | 193,874 | (130,291) | (131,328) | - | (67,745) |
| Transfer from ongoing investments | 126 | 2,687,442 | 5,140,946 | (7,828,514) | - |
| Transfers between investment property | - | - | - | (18,470) | (18,470) |
| As at 30 September 2022 | 102,605,501 | 578,768,727 | 270,101,547 | 25,615,992 | 977,091,767 |
| Accumulated depreciation | |||||
| As at 1 January 2022 | - | (415,142,838) | (179,706,981) | - | (594,849,819) |
| Depreciation | - | (11,613,190) | (11,934,350) | - | (23,547,540) |
| Disposals/Impairments | - | 983,434 | 1,415,169 | - | 2,398,603 |
| Transfers between asset categories | - | (140,921) | 188,564 | - | 47,643 |
| As at 30 September 2022 | - | (425,913,515) | (190,037,598) | - | (615,951,113) |
| Net carrying amount as at 1 January 2022 | 102,794,116 | 162,232,589 | 86,919,569 | 14,315,883 | 366,262,157 |
| Net carrying amount as at 30 September 2022 | 102,605,501 | 152,855,212 | 80,063,949 | 25,615,992 | 361,140,654 |

Report on the operations of the Petrol Group and the company Petrol d.d., Ljubljana in the first nine months of 2023
| Land | Buildings | Equipment | Ongoing investments |
Total | |
|---|---|---|---|---|---|
| (in EUR) Cost |
|||||
| As at 1 January 2023 | 102,587,002 | 584,616,960 | 276,608,194 | 23,408,190 | 987,220,346 |
| New acquisitions | - | - | - | 18,349,597 | 18,349,597 |
| Disposals | (55,092) | (44,018) | (5,081,947) | (227,430) | (5,408,487) |
| Transfer from ongoing investments | - | 1,370,017 | 4,772,907 | (6,142,924) | - |
| Transfers between investment property | - | - | - | (6,184) | (6,184) |
| As at 30 September 2023 | 102,531,910 | 585,942,959 | 276,299,154 | 35,381,249 1,000,155,272 | |
| Accumulated depreciation | |||||
| As at 1 January 2023 | - | (429,511,087) | (191,398,609) | - | (620,909,696) |
| Depreciation | - | (11,255,856) | (11,696,133) | - | (22,951,989) |
| Disposals | - | 29,281 | 4,874,114 | - | 4,903,395 |
| As at 30 September 2023 | - | (440,737,662) | (198,220,628) | - | (638,958,290) |
| Net carrying amount as at 1 January 2023 | 102,587,002 | 155,105,873 | 85,209,585 | 23,408,190 | 366,310,650 |
| Net carrying amount as at 30 September 2023 | 102,531,910 | 145,205,297 | 78,078,526 | 35,381,249 | 361,196,982 |
Investments in subsidiaries are eliminated from the Group's financial statements during consolidation.
| Petrol d.d. | ||
|---|---|---|
| (in EUR) | 2023 | 2022 |
| As at 1 January | 554,032,932 | 553,970,331 |
| New acquisitions | 1,259,300 | 62,600 |
| As at 30 September | 555,292,232 | 554,032,932 |
The Company purchased the remaining interest in Atet d.o.o., thereby becoming a 100 percent owner of the company.
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| (in EUR) | 2023 | 2022 | 2023 | 2022 | |
| As at 1 January | 1,277,748 | 704,501 | 233,000 | 210,000 | |
| Attributed profit/loss | 278,538 | 390,091 | - | - | |
| Dividends received | (931,389) | (115,217) | - | - | |
| New acquitions | - | 23,000 | - | 23,000 | |
| Foreign exchange differences | - | 7 | - | - | |
| As at 30 September | 624,897 | 1,002,382 | 233,000 | 233,000 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| As at 1 January | 56,968,277 | 55,169,626 | 26,610,477 | 26,610,477 |
| Attributed profit/loss | 886,672 | 762,125 | - | - |
| Dividends received | (1,006,150) | (864,261) | - | - |
| As at 30 September | 56,848,799 | 55,067,490 | 26,610,477 | 26,610,477 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| As at 1 January Disposals |
4,112,346 (118,487) |
4,133,044 (16,240) |
2,117,914 - |
2,117,914 - |
| As at 30 September | 3,993,859 | 4,116,804 | 2,117,914 | 2,117,914 |
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | ||
| (in EUR) | 2023 | 2022 | 2023 | 2022 | |
| Spare parts and materials | 3,356,614 | 2,827,561 | 2,913,339 | 2,502,499 | |
| Merchandise: | 243,811,530 | 262,021,704 | 132,587,630 | 148,675,864 | |
| - fuel | 173,517,325 | 205,210,206 | 81,020,937 | 105,874,708 | |
| - other petroleum products | 111,604 | 146,102 | 92,813 | 123,081 | |
| - other merchandise | 70,182,601 | 56,665,396 | 51,473,880 | 42,678,075 | |
| Total inventories | 247,168,144 | 264,849,265 | 135,500,969 | 151,178,363 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| Loans granted | 1,245,166 | 2,365,069 | 46,372,492 | 39,937,625 |
| Allowance to the value of loans granted | (779,504) | (779,400) | (718,115) | (718,115) |
| Time deposits with banks (3 months to 1 year) | 3,233,081 | 43,103 | 2,671,023 | 26,869 |
| Interest receivables | 78,833 | 73,654 | 7,555,970 | 6,616,330 |
| Allowance for interest receivables | (23,290) | (23,288) | (4,744,132) | (4,518,947) |
| Total current loans | 3,754,286 | 1,679,138 | 51,137,238 | 41,343,762 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| Trade receivables | 750,969,699 | 883,095,961 | 561,355,005 | 585,600,764 |
| Allowance for trade receivables | (58,771,212) | (58,471,044) | (30,492,257) | (30,333,833) |
| Operating receivables from state and other institutions | 6,734,495 | 5,008,957 | 34,695 | - |
| Operating interest receivables | 1,049,575 | 1,362,471 | 2,197,496 | 2,232,069 |
| Allowance for interest receivables | (1,021,329) | (1,239,410) | (809,317) | (843,877) |
| Receivables from insurance companies (loss events) | 104,000 | 48,497 | 91,552 | 26,635 |
| Other operating receivables | 26,248,146 | 17,874,625 | 16,291,810 | 10,833,971 |
| Allowance for other receivables | (2,351,881) | (2,484,713) | (999,200) | (724,840) |
| Total current operating receivables | 722,961,493 | 845,195,344 | 547,669,784 | 566,790,889 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| Assets arising from commodity swaps | 120,929 | 2,297,589 | - | 2,176,692 |
| Assets arising from forward contracts | 1,824,651 | 348,745 | 1,354,826 | 348,745 |
| Total financial assets at fair value through profit or loss | 1,945,580 | 2,646,334 | 1,354,826 | 2,525,437 |
Javno
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| Assets arising from interest rate swaps | 33,359,886 | 34,616,805 | 29,374,412 | 30,293,507 |
| Assets arising from commodity swaps | - | 3,083,184 | - | 3,083,184 |
| Bonds | - | 334,077 | - | - |
| Current balance of financial assets at fair value | ||||
| through other comprehensive income | 33,359,886 | 38,034,066 | 29,374,412 | 33,376,691 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| Prepayments and collaterals | 62,347,737 | 80,538,388 | 26,075,477 | 27,457,632 |
| Accrued claims against Borzen | 37,742,547 | 6,460,495 | 24,024,192 | 6,460,495 |
| Prepaid licences, subscriptions, specialised literature, etc. | 3,694,364 | 3,640,143 | 3,022,174 | 2,888,280 |
| Prepaid insurance premiums | 592,338 | 1,618,395 | 221,696 | 1,299,037 |
| Other deferred costs | 28,884,738 | 23,010,442 | 13,639,950 | 13,362,753 |
| Total prepayments and other assets | 133,261,724 | 115,267,863 | 66,983,489 | 51,468,197 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| Current financial liabilities | ||||
| Bank loans | 78,642,101 | 85,954,276 | 71,488,132 | 59,493,518 |
| Bonds issued | 33,002,335 | 300,831 | 33,002,335 | 300,831 |
| Liabilities to banks arising from forward contracts | 295,029 | 8,837,601 | - | 745,579 |
| Other loans and financial liabilities | 433,000 | 1,563,725 | 201,746,592 | 165,271,773 |
| 112,372,465 | 96,656,433 | 306,237,059 | 225,811,701 | |
| Non-current financial liabilities | ||||
| Bank loans | 335,528,444 | 357,416,530 | 278,658,902 | 300,538,159 |
| Bonds issued | 10,994,560 | 43,816,929 | 10,994,560 | 43,816,929 |
| Loans obtained from other companies | 379,116 | 379,543 | 21,000,000 | 21,000,000 |
| 346,902,120 | 401,613,002 | 310,653,462 | 365,355,088 | |
| Total financial liabilities | 459,274,585 | 498,269,435 | 616,890,521 | 591,166,789 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| Non-current lease liabilities | 101,743,476 | 101,100,126 | 25,243,191 | 27,331,350 |
| Current lease liabilities | 20,494,007 | 17,498,969 | 3,750,242 | 3,965,318 |
| Total lease liabilities | 122,237,483 | 118,599,095 | 28,993,433 | 31,296,668 |
Javno
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| Trade liabilities | 668,284,708 | 829,990,796 | 513,570,068 | 598,342,065 |
| Excise duty liabilities | 89,361,634 | 116,169,181 | 66,935,188 | 101,934,781 |
| Value added tax liabilities | 65,100,452 | 103,251,423 | 35,454,064 | 73,163,760 |
| Liabilities to employees | 17,330,697 | 10,274,352 | 5,898,110 | 6,529,867 |
| Liabilities for environmental charges and contributions | 9,697,801 | 4,486,633 | 8,635,497 | 1,886,975 |
| Other liabilities to the state and other state institutions | 6,374,723 | 4,815,981 | 2,217,396 | 1,720,853 |
| Liabilities arising from interests acquired | 3,450,000 | 3,947,693 | 3,450,000 | 3,450,000 |
| Social security contribution liabilities | 1,864,721 | 1,945,001 | 854,092 | 952,677 |
| Import duty liabilities | 1,659,504 | 2,946,580 | - | - |
| Liabilities associated with the allocation of profit or loss | 768,880 | 768,880 | 768,880 | 768,880 |
| Other liabilities | 1,231,593 | 3,507,389 | 2,031,426 | 3,463,423 |
| Total current operating and other liabilities | 865,124,713 | 1,082,103,909 | 639,814,721 | 792,213,281 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| (in EUR) | 30 September 2023 |
31 December 2022 |
30 September 2023 |
31 December 2022 |
| Commodity derivative instruments | 16,494,253 | 29,872,456 | 13,593,872 | 16,007,602 |
| Total commodity derivative instruments | 16,494,253 | 29,872,456 | 13,593,872 | 16,007,602 |
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | ||
| (in EUR) | 2023 | 2022 | 2023 | 2022 | |
| Short-term prepayments and securities given | 12,840,779 | 20,018,795 | 23,127,147 | 16,295,826 | |
| Deferred prepaid card revenue | 2,599,894 | 3,016,958 | 1,547,271 | 2,071,191 | |
| Deferred revenue from rebates and discounts granted | 1,718,647 | 86,523 | 1,189,027 | - | |
| Other | 120,284 | 31,299 | - | - | |
| Total contract liabilities | 17,279,604 | 23,153,575 | 25,863,445 | 18,367,017 |
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | ||
| (in EUR) | 2023 | 2022 | 2023 | 2022 | |
| Accrued annual leave expenses | 3,866,315 | 3,964,599 | 2,279,179 | 2,279,179 | |
| Accrued expenses for tanker demurrage | 1,189,375 | 968,947 | 1,189,375 | 968,947 | |
| Accrued motorway site lease payments | 185,474 | 531,993 | 185,474 | 531,993 | |
| Accrued concession fee costs | 132,026 | 360,333 | 132,026 | 356,736 | |
| Other accrued costs | 49,020,688 | 27,522,803 | 32,717,112 | 26,345,012 | |
| Other deferred revenue | 2,574,167 | 4,770,243 | 2,329,955 | 4,643,206 | |
| Total other liabilities | 56,968,045 | 38,118,918 | 38,833,121 | 35,125,073 |
This chapter presents disclosures about financial instruments and risks. Risk management is explained in the interim report, in the chapter Risk management.
In the first nine months of the year 2023 the Group/Company continued to actively monitor the balances of trade receivables and to apply strict terms on which sales on open accounts is approved, requiring an adequate range of high-quality collaterals and pursuing active collection of receivables.
Maximum exposure to credit risk represents the carrying amount of financial assets which was the following as at 30 September 2023:
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | ||
| (in EUR) | 2023 | 2022 | 2023 | 2022 | |
| Financial assets at fair value through other comprehensive | |||||
| income | 37,353,745 | 42,146,412 | 31,492,326 | 35,494,605 | |
| Non-current loans | 1,733,750 | 949,277 | 47,569,843 | 59,134,780 | |
| Non-current operating receivables | 8,031,552 | 7,015,756 | 8,026,985 | 7,007,540 | |
| Contract assets | 9,963,895 | 13,319,362 | 1,124,446 | 11,722,300 | |
| Current loans | 3,754,286 | 1,679,138 | 51,137,238 | 41,343,762 | |
| Current operating receivables (excluding rec. from the state) | 716,226,998 | 840,186,387 | 547,635,089 | 566,790,889 | |
| Financial assets at fair value through profit or loss | 1,945,580 | 2,646,334 | 1,354,826 | 2,525,437 | |
| Cash and cash equivalents | 72,824,909 | 100,962,531 | 33,711,915 | 51,203,361 | |
| Total assets | 851,834,715 | 1,008,905,197 | 722,052,668 | 775,222,674 |
The category that was most exposed to credit risk on the reporting date were current operating receivables.
| Breakdown by maturity | ||||||
|---|---|---|---|---|---|---|
| Including 30 | Including 60 | More than | ||||
| Up to 30 days | to 60 days | to 90 days | 90 days | |||
| (in EUR) | Not yet due | overdue | overdue | overdue | overdue | Total |
| Trade receivables | 738,315,493 | 71,183,742 | 9,407,479 | 3,515,484 | 2,202,719 | 824,624,917 |
| Interest receivables | 6,188 | 1,933 | 33,538 | 16,781 | 64,621 | 123,061 |
| Other receivables (excluding receivables from the state) | 14,610,337 | 787,652 | 188 | 758 | 39,474 | 15,438,409 |
| Total as at 31 December 2022 | 752,932,018 | 71,973,327 | 9,441,205 | 3,533,023 | 2,306,814 | 840,186,387 |
| Breakdown by maturity | ||||||
| Including 30 | Including 60 | More than | ||||
| (in EUR) | Not yet due | Up to 30 days overdue |
to 60 days overdue |
to 90 days overdue |
90 days overdue |
Total |
| Trade receivables | 622,668,520 | 52,146,287 | 8,688,720 | 1,539,713 | 7,155,247 | 692,198,487 |
| Interest receivables Other receivables (excluding receivables from the state) |
- 23,008,668 |
- 875,177 |
- 20,196 |
- - |
28,246 96,224 |
28,246 24,000,265 |
| Breakdown by maturity | ||||||
|---|---|---|---|---|---|---|
| Including 30 | Including 60 | More than | ||||
| Up to 30 days | to 60 days | to 90 days | 90 days | |||
| (in EUR) | Not yet due | overdue | overdue | overdue | overdue | Total |
| Trade receivables | 513,737,535 | 27,798,258 | 4,482,811 | 1,589,324 | 7,659,003 | 555,266,931 |
| Interest receivables | - | - | - | - | 1,388,192 | 1,388,192 |
| Other receivables (excluding receivables from the state) | 9,531,621 | 563,655 | 188 | 758 | 39,544 | 10,135,766 |
| Total as at 31 December 2022 | 523,269,156 | 28,361,913 | 4,482,999 | 1,590,082 | 9,086,739 | 566,790,889 |
| Breakdown by maturity | ||||||
| Including 30 | Including 60 | More than | ||||
| (in EUR) | Not yet due | Up to 30 days overdue |
to 60 days overdue |
to 90 days overdue |
90 days overdue |
Total |
| Trade receivables | 470,999,745 | 37,587,401 | 6,016,378 | 1,774,837 | 14,484,388 | 530,862,748 |
| Interest receivables | - | - | - | - | 1,388,179 | 1,388,179 |
| Other receivables (excluding receivables from the state) | 15,111,365 | 176,046 | 527 | - | 96,224 | 15,384,162 |
| Total as at 30 September 2023 | 486,111,110 | 37,763,447 | 6,016,905 | 1,774,837 | 15,968,791 | 547,635,089 |

The Group/Company measures the degree of receivables management using day's sales outstanding.
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| (in days) | 1-9 2023 | 1-12 2022 | 1-9 2023 | 1-12 2022 | |
| Days sales outstanding | |||||
| Contract days | 38 | 27 | 35 | 23 | |
| Overdue receivables in days | 4 | 3 | 4 | 2 | |
| Total days sales outstanding | 42 | 30 | 39 | 25 |
The current global economic events and activity in wider social environment of the EU and globally are strongly influenced by the Ukraine war, the situation on the energy markets and different national approaches to regulate the prices of fuel and energy products to lower the impact of energy crisis for the population and companies and inflation as well. Therefore, the Petrol Group continues with intensive activities and pays extra attention and caution to manage liquidity risk. We manage liquidity risk with a diversified portfolio of credit lines, regular reviews of financial market conditions, intense and regular financial planning of cash flows and careful investment planning.
Despite difficult conditions, our key goal remains that the Group/Company can successfully manage liquidity risks according to S&P Global Ratings's guidelines.
The Group/Company manages liquidity risks through:
Despite Ukraine war effects, situation on the energy markets and effects of different national approaches on fuel and energy regulations on domestic market and southeast European markets, where the Group is present, which represent additional uncertainties in the Group's operations, we optimized cash flow planning and mastered all challenges in a timely manner and ensured the Group's optimal and strong liquidity. In order to endorse a stable liquidity position of the Group, we obtained additional credit lines, with which we further strengthen the solid and stable liquidity position of the Group. A strong liquidity position enables us to settle all obligations on the due date.
The Group/Company has credit lines at its disposal both in Slovenia and abroad, the size of which enables the Group to meet all its due liabilities at any given moment.
The majority of financial liabilities arising from long-term and short-term loans are held by the parent company, which also generates the majority of revenue.
| Contractual cash flows | ||||||
|---|---|---|---|---|---|---|
| (in EUR) | Carrying amount of liabilities |
Liability | 0 to 6 months 6 to 12 months | 1 to 5 years | More than 5 years |
|
| Non-current financial liabilities | 401,613,002 | 433,536,129 | - | - | 372,631,738 | 60,904,391 |
| Non-current lease liabilities | 101,100,126 | 109,074,515 | - | - | 85,655,698 | 23,418,817 |
| Non-current operating liabilities (excluding other liabilities) | 2,024,000 | 2,024,000 | - | - | 2,024,000 | - |
| Current financial liabilities | 96,656,433 | 110,096,768 | 61,187,352 | 48,909,416 | - | - |
| Current lease liabilities | 17,498,969 | 21,007,713 | 11,041,027 | 9,966,686 | - | - |
| Liabilities arising from commodity forward contracts* | - 1,636,926,610 | 756,687,613 | 622,733,589 | 257,505,408 | - | |
| Current operating liabilities (excluding liabilities to the state, | ||||||
| employees and arising from advance payments) | 838,214,758 | 838,214,758 | 837,450,259 | 764,499 | - | - |
| Commodity derivative instruments | 29,872,456 | 29,872,456 | 29,872,456 | - | - | - |
| As at 31 December 2022 | 1,486,979,744 | 3,180,752,949 | 1,696,238,707 | 682,374,190 | 717,816,844 | 84,323,208 |
| Contractual cash flows | ||||||
|---|---|---|---|---|---|---|
| (in EUR) | Carrying amount of liabilities |
Liability | 0 to 6 months 6 to 12 months | 1 to 5 years | More than 5 years |
|
| Non-current financial liabilities | 346,902,120 | 377,392,579 | - | - | 317,042,509 | 60,350,070 |
| Non-current lease liabilities | 101,743,476 | 110,192,558 | - | - | 57,431,292 | 52,761,266 |
| Non-current operating liabilities (excluding other liabilities) | 2,024,000 | 2,024,000 | - | - | 2,024,000 | - |
| Current financial liabilities | 112,372,465 | 130,288,274 | 71,573,510 | 58,714,764 | - | - |
| Current lease liabilities | 20,494,007 | 21,200,139 | 10,807,529 | 10,392,610 | - | - |
| Liabilities arising from commodity forward contracts* | - 1,048,726,880 | 557,291,167 | 239,452,847 | 251,982,866 | - | |
| Current operating liabilities (excluding liabilities to the state, | ||||||
| employees and arising from advance payments) | 673,735,181 | 673,735,181 | 673,234,746 | 500,435 | - | - |
| Commodity derivative instruments | 16,494,253 | 16,494,253 | 16,494,253 | - | - | - |
| As at 30 September 2023 | 1,273,765,502 | 2,380,053,864 | 1,329,401,205 | 309,060,656 | 628,480,667 | 113,111,336 |
| Contractual cash flows | |||||||
|---|---|---|---|---|---|---|---|
| (in EUR) | Carrying amount of liabilities |
Liability | 0 to 6 months 6 to 12 months | 1 to 5 years | More than 5 years |
||
| Non-current financial liabilities | 365,355,088 | 397,362,215 | - | - | 315,808,328 | 81,553,887 | |
| Non-current lease liabilities | 27,331,350 | 36,394,573 | - | - | 16,335,004 | 20,059,569 | |
| Non-current operating liabilities (excluding other liabilities) | 2,024,000 | 2,024,000 | - | - | 2,024,000 | - | |
| Current financial liabilities | 225,811,701 | 240,808,279 | 200,158,490 | 40,649,789 | - | - | |
| Current lease liabilities | 3,965,318 | 5,162,635 | 2,691,072 | 2,471,563 | - | - | |
| Liabilities arising from commodity forward contracts* | - | 1,625,382,552 | 748,075,117 | 619,802,027 | 257,505,408 | - | |
| Current operating liabilities (excluding liabilities to the state, | |||||||
| employees and arising from advance payments) | 606,024,368 | 606,024,367 | 605,806,817 | 217,550 | - | - | |
| Commodity derivative instruments | 16,007,602 | 16,007,602 | 16,007,602 | - | - | - | |
| Contingent liabilities for guarantees issued** | - | 368,063,707 | 368,063,707 | - | - | - | |
| As at 31 December 2022 | 1,246,519,427 | 3,297,229,930 | 1,940,802,805 | 663,140,929 | 591,672,740 | 101,613,456 |
| Contractual cash flows | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in EUR) | Carrying amount of liabilities |
Liability | 0 to 6 months 6 to 12 months | 1 to 5 years | More than 5 years |
|||
| Non-current financial liabilities | 310,653,462 | 341,227,921 | - | - | 281,227,921 | 60,000,000 | ||
| Non-current lease liabilities | 25,243,191 | 33,514,712 | - | - | 12,924,983 | 20,589,729 | ||
| Non-current operating liabilities (excluding other liabilities) | 2,024,000 | 2,024,000 | - | - | 2,024,000 | - | ||
| Current financial liabilities | 306,237,059 | 326,633,658 | 236,442,883 | 90,190,775 | - | |||
| Current lease liabilities | 3,750,242 | 4,880,364 | 2,558,804 | 2,321,560 | - | - | ||
| Liabilities arising from commodity forward contracts* | - | 1,045,416,231 | 555,521,630 | 238,427,307 | 251,467,294 | - | ||
| Current operating liabilities (excluding liabilities to the state, | ||||||||
| employees and arising from advance payments) | 519,820,374 | 519,820,374 | 519,686,602 | 133,772 | - | - | ||
| Commodity derivative instruments | 13,593,872 | 13,593,872 | 13,593,872 | - | - | - | ||
| Contingent liabilities for guarantees issued** | - | 408,760,792 | 408,760,792 | - | - | - | ||
| As at 30 September 2023 | 1,181,322,200 | 2,695,871,924 | 1,736,564,583 | 331,073,414 | 547,644,198 | 80,589,729 |
*Liabilities arising from commodity forward contracts entered into for purchasing purposes represent contractual cash outflows based on these contracts. At the same time, the Group/Company will receive corresponding payments based on offsetting commodity contracts entered into for selling purposes.
** A maximum amount of contingent liabilities is allocated to the period in which the Company can be requested to make a payment.

As far as foreign exchange risks are concerned, the Group/Company is mostly exposed to the risk of changes in the EUR/USD exchange rate. Petroleum products are generally purchased in US dollars and sold in local currencies.
The Group hedges against the exposure to changes in the EUR/USD exchange rate by fixing the exchange rate in order to secure the margin. The hedging instruments used in this case are forward contracts entered into with banks.
Given that forward contracts for hedging against foreign exchange risks are entered into with first-class Slovene and international banks, the Group/Company considers the counterparty default risk as minimal.
The Group is exposed to foreign exchange risks also due to its presence in South-eastern Europe. Considering the low volatility of local currency exchange rates in South-eastern markets and the relatively low exposure, the Group/Company believes it is not exposed to significant risks in this area. To control these risks, we rely on natural hedging to the largest possible extent.
In the first nine months of 2023, the Group/Company was also exposed to certain other currencies (RON) and used forward contracts entered into with banks as a hedging instrument.
Exposure to the exchange rates on other markets where the Group/Company is present with its companies is either smaller or their rates against the euro are significantly less volatile. We estimate that the change in the exchange rate would not have a significant impact on the operating profit.
The Group/Company regularly monitors its open currency position and sensitivity based on the VaR method for all currencies to which it is exposed.
An unfavourable change in any currency pair by 10 percent would decrease net profit by a maximum of EUR 3,384,276, with the EUR/BAM currency pair being treated as fixed.
The Group/Company is exposed to price and volumetric risks deriving from energy commodities. The Group/Company manages price and volumetric risks primarily by aligning purchases and sales of energy commodities in terms of quantities as well as purchase and sales conditions, thus securing its margin. Depending on the business model for each energy commodity, appropriate limit systems are in place that limit exposure to price and volumetric risks.
To hedge petroleum product prices, the Group/Company uses mostly derivative financial instruments. Partners in this area include global financial institutions and banks or suppliers of goods. The Group/Company considers the counterparty default risk as minimal.
In the first nine months of 2023, there were also changes or restrictions regarding petroleum product prices on the markets where the Petrol Group operates, accepted by individual governments of the countries, which additionally affected operations. Details of regulations by country are described in the Business environment subchapter.
As part of the volumetric and price risk management, adjustments to retail and wholesale plans were regularly made and appropriate financial hedging transactions were concluded. Changes of the Decrees did not affect the price and volumetric risk management system itself, but it did

affect the sale of petroleum products. The government (Slovenia) is expected to settle the loss incurred during the relevant period affected by the Decree which limited the selling prices of petroleum products.
When dealing with electricity, the Petrol Group is exposed to price and quantity risks. In the period between January 1 and September 30, 2023, the prices of electricity delivered in Hungary for a year in advance were more stable than in 2022. The average daily price of electricity in this period was 157.35 EUR/MWh, which is 50 % less than the average daily price (for a year in advance) in the period of 2022. Nevertheless, the average price in 2023 is 67% higher than the average in the period of 2021, when the average daily price was 94.45 EUR/MWh. Despite the high prices of electricity, a downward trend in prices is observed, as the average price in the third quarter is approximately 14 percent lower than the average price in the first quarter of 2023. High electricity prices cause increased price risks, which the group manages according to the defined counterparty, Value at Risk and retail portfolios quantity exposure limit framework, as well as with appropriate monitoring and control processes. In addition, the Petrol Group regularly monitors the adequacy of the used limit framework, which it updates and supplements as necessary.
The Group/Company is exposed to interest rate risks because it takes out loans with a floating interest rate, which are mostly EURIBOR-based.
In the first nine months of 2023, the Group/Company continued to monitor exposure to changes in net interest expense in the case of interest rate changes.
The exposure to interest rate risks is hedged using the following instruments:
The Group/Company uses hedge accounting on interest rate swaps. Hedged items and hedging instruments represent an effective hedging relationship, which is why interest rate risk hedging outcomes are recognised directly in equity.
The main purpose of capital adequacy management is to ensure the best possible financial stability, long-term solvency and maximum shareholder value. The Group/Company also achieves this through stable dividend pay-out policy.
Testifying to our financial stability are the "BBB-" credit rating received from S&P at the end of June 2014 and the successful international issuance of eurobonds worth a total of EUR 265 million, which were fully repaid in 2019. In December 2022, S&P Global Ratings reaffirmed Petrol d.d., Ljubljana's "BBB-" long-term and "A-3" short-term credit rating with a stable outlook.
In the first nine months of 2023 the Petrol Group continued to pursue its strategic orientation in the area of indebtedness and kept the net debt to equity ratio at acceptable levels, which provide the Group with a stable position for future operations.
The Petrol Group
| The Petrol Group | ||||
|---|---|---|---|---|
| 30 September 2023 | 31 December 2022 | |||
| Carrying | Carrying | |||
| (in EUR) | amount | Fair value | amount | Fair value |
| Non-derivative financial assets at fair value | ||||
| Financial assets at fair value through other comprehensive | ||||
| income | 37,353,745 | 37,353,745 | 42,146,412 | 42,146,412 |
| Non-derivative financial assets at amortised cost | ||||
| Loans | 5,488,036 | 5,488,036 | 2,628,415 | 2,628,415 |
| Operating receivables (excluding receivables from the state) | 724,258,550 | 724,258,550 | 847,202,143 | 847,202,143 |
| Contract assets | 9,963,895 | 9,963,895 | 13,319,362 | 13,319,362 |
| Cash and cash equivalents | 72,824,909 | 72,824,909 | 100,962,531 | 100,962,531 |
| Total non-derivative financial assets | 849,889,135 | 849,889,135 | 1,006,258,863 | 1,006,258,863 |
| Non-derivative financial liabilities at amortised cost | ||||
| Bank loans and other financial liabilities (excluding derivative | ||||
| fin.instr.) | (458,979,556) | (458,979,556) | (489,431,834) | (489,431,834) |
| Lease liabilities | (122,237,483) | (122,237,483) | (118,599,095) | (118,599,095) |
| Operating liabilities (excluding other non-current liabilities | ||||
| and current liabilities to the state and employees) | (675,759,181) | (675,759,181) | (840,238,758) | (840,238,758) |
| Total non-derivative financial liabilities | (1,256,976,220) (1,256,976,220) (1,448,269,687) (1,448,269,687) | |||
| Derivative financial instruments at fair value | ||||
| Derivative financial instruments (assets) | 1,945,580 | 1,945,580 | 2,646,334 | 2,646,334 |
| Derivative financial instruments (liabilities) | (16,789,282) | (16,789,282) | (38,710,057) | (38,710,057) |
| Total derivative financial instruments | (14,843,702) | (14,843,702) | (36,063,723) | (36,063,723) |
Public
| Petrol d.d. | |||||
|---|---|---|---|---|---|
| 30 September 2023 | 31 December 2022 | ||||
| Carrying | Carrying | ||||
| (in EUR) | amount | Fair value | amount | Fair value | |
| Non-derivative financial assets at fair value | |||||
| Financial assets at fair value through other comprehensive | |||||
| income | 31,492,326 | 31,492,326 | 35,494,605 | 35,494,605 | |
| Non-derivative financial assets at amortised cost | |||||
| Loans | 98,707,081 | 98,707,081 | 100,478,542 | 100,478,542 | |
| Operating receivables (excluding receivables from the state) | 555,662,074 | 555,662,074 | 573,798,429 | 573,798,429 | |
| Contract assets | 1,124,446 | 1,124,446 | 11,722,300 | 11,722,300 | |
| Cash and cash equivalents | 33,711,915 | 33,711,915 | 51,203,361 | 51,203,361 | |
| Total non-derivative financial assets | 720,697,842 | 720,697,842 | 772,697,237 | 772,697,237 | |
| Non-derivative financial liabilities at amortised cost | |||||
| Bank loans and other financial liabilities (excluding derivative | |||||
| fin.instr.) | |||||
| (616,890,521) | (616,890,521) | (590,421,210) | (590,421,210) | ||
| Lease liabilities | (28,993,433) | (28,993,433) | (31,296,668) | (31,296,668) | |
| Operating liabilities (excluding other non-current liabilities | |||||
| and current liabilities to the state and employees) | (521,844,374) | (521,844,374) | (608,048,368) | (608,048,368) | |
| Total non-derivative financial liabilities | (1,167,728,328) (1,167,728,328) (1,229,766,246) (1,229,766,246) | ||||
| Derivative financial instruments at fair value | |||||
| Derivative financial instruments (assets) | 1,354,826 | 1,354,826 | 2,525,437 | 2,525,437 | |
| Derivative financial instruments (liabilities) | (13,593,872) | (13,593,872) | (16,753,181) | (16,753,181) | |
| Total derivative financial instruments | (12,239,046) | (12,239,046) | (14,227,744) | (14,227,744) |
Presentation of financial assets and liabilities disclosed at fair value according to the fair value hierarchy
| 30 September 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in EUR) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive |
- | 1,945,580 | - | 1,945,580 | - | 2,646,334 | - | 2,646,334 |
| income | - | 33,359,886 | 3,993,859 | 37,353,745 | - | 37,699,989 | 4,446,423 | 42,146,412 |
| Total assets at fair value | - | 35,305,466 | 3,993,859 | 39,299,325 | - | 40,346,323 | 4,446,423 | 44,792,746 |
| Non-current loans | - | - | 1,733,750 | 1,733,750 | - | - | 949,277 | 949,277 |
| Current loans | - | - | 3,754,286 | 3,754,286 | - | - | 1,679,138 | 1,679,138 |
| Non-current operating receivables | - | - | 8,031,552 | 8,031,552 | - | - | 7,015,756 | 7,015,756 |
| Current operating receivables (excluding rec. from the state) | - | - | 716,226,998 | 716,226,998 | - | - | 840,186,387 | 840,186,387 |
| Contract assets | - | - | 9,963,895 | 9,963,895 | - | - | 13,319,362 | 13,319,362 |
| Cash and cash equivalents | 72,824,909 | - | - | 72,824,909 | 100,962,531 | - | - | 100,962,531 |
| Total assets with fair value disclosure | 72,824,909 | - | 739,710,481 | 812,535,390 | 100,962,531 | - | 863,149,920 | 964,112,451 |
| Total assets | 72,824,909 | 35,305,466 | 743,704,340 | 851,834,715 | 100,962,531 | 40,346,323 | 867,596,343 1,008,905,197 |
| 30 September 2023 | 31 December 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in EUR) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Financial liabilities | - | (295,029) | - | (295,029) | - | (8,837,601) | - | (8,837,601) |
| Commodity derivative instruments | - | (16,494,253) | - | (16,494,253) | - | (29,872,456) | - | (29,872,456) |
| Total liabilities at fair value | - | (16,789,282) | - | (16,789,282) | - | (38,710,057) | - | (38,710,057) |
| Non-current financial liabilities | - | - | (346,902,120) | (346,902,120) | - | - | (401,613,002) | (401,613,002) |
| Non-current lease liabilities | - | - | (101,743,476) | (101,743,476) | - | - | (101,100,126) | (101,100,126) |
| Current financial liabilities (excluding liabilities at fair value) | - | - | (112,077,436) | (112,077,436) | - | - | (87,818,832) | (87,818,832) |
| Current lease liabilities | - | - | (20,494,007) | (20,494,007) | - | - | (17,498,969) | (17,498,969) |
| Non-current operating liabilities (excluding other liabilities) | - | - | (2,024,000) | (2,024,000) | - | - | (2,024,000) | (2,024,000) |
| Current operating liabilities (excluding liabilities to the state, | ||||||||
| employees and liabilities at fair value) | - | - | (673,735,181) | (673,735,181) | - | - | (838,214,758) | (838,214,758) |
| Total liabilities with fair value disclosure | - | - (1,256,976,220) (1,256,976,220) | - | - (1,448,269,687) (1,448,269,687) | ||||
| Total liabilities | - | (16,789,282) (1,256,976,220) (1,273,765,502) | - | (38,710,057) (1,448,269,687) (1,486,979,744) |
Public
| 30 September 2023 | 31 December 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in EUR) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Financial assets at fair value through profit or loss Financial assets at fair value through other comprehensive |
- | 1,354,826 | - | 1,354,826 | - | 2,525,437 | - | 2,525,437 |
| income | - | 29,374,412 | 2,117,914 | 31,492,326 | - | 33,376,691 | 2,117,914 | 35,494,605 |
| Total assets at fair value | - | 30,729,238 | 2,117,914 | 32,847,152 | - | 35,902,128 | 2,117,914 | 38,020,042 |
| Non-current loans | - | - | 47,569,843 | 47,569,843 | - | - | 59,134,780 | 59,134,780 |
| Current loans | - | - | 51,137,238 | 51,137,238 | - | - | 41,343,762 | 41,343,762 |
| Non-current operating receivables | - | - | 8,026,985 | 8,026,985 | - | - | 7,007,540 | 7,007,540 |
| Current operating receivables (excluding rec. from the state) | - | - | 547,635,089 | 547,635,089 | - | - | 566,790,889 | 566,790,889 |
| Contract assets | - | - | 1,124,446 | 1,124,446 | - | - | 11,722,300 | 11,722,300 |
| Cash and cash equivalents | 33,711,915 | - | - | 33,711,915 | 51,203,361 | - | - | 51,203,361 |
| Total assets with fair value disclosure | 33,711,915 | - | 655,493,601 | 689,205,516 | 51,203,361 | - | 685,999,271 | 737,202,632 |
| Total assets | 33,711,915 | 30,729,238 | 657,611,515 | 722,052,668 | 51,203,361 | 35,902,128 | 688,117,185 | 775,222,674 |
| 30 September 2023 | 31 December 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in EUR) | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
| Financial liabilities Commodity derivative instruments |
- - |
- (13,593,872) |
- - |
- (13,593,872) |
- - |
(745,579) (16,007,602) |
- - |
(745,579) (16,007,602) |
| Total liabilities at fair value | - | (13,593,872) | - | (13,593,872) | - | (16,753,181) | - | (16,753,181) |
| Non-current financial liabilities Non-current lease liabilities Current financial liabilities (excluding liabilities at fair value) Current lease liabilities Non-current operating liabilities (excluding other liabilities) Current operating liabilities (excluding liabilities to the state, employees and liabilities at fair value) |
- - - - - - |
- - - - - - |
(310,653,462) (25,243,191) (306,237,059) (3,750,242) (2,024,000) (519,820,374) |
(310,653,462) (25,243,191) (306,237,059) (3,750,242) (2,024,000) (519,820,374) |
- - - - - - |
- - - - - - |
(365,355,088) (27,331,350) (225,066,122) (3,965,318) (2,024,000) (606,024,368) |
(365,355,088) (27,331,350) (225,066,122) (3,965,318) (2,024,000) (606,024,368) |
| Total liabilities with fair value disclosure | - | - (1,167,728,328) (1,167,728,328) | - | - (1,229,766,246) (1,229,766,246) | ||||
| Total liabilities | - | (13,593,872) (1,167,728,328) (1,181,322,200) | - | (16,753,181) (1,229,766,246) (1,246,519,427) |
| The Petrol Group | Petrol d.d. | ||||
|---|---|---|---|---|---|
| (in EUR) | 2023 | 2022 | 2023 | 2022 | |
| As at 1 January | 4,446,423 | 4,467,121 | 2,117,914 | 2,117,914 | |
| Disposals Total profit or losses recognised in the statement of |
(454,111) | (16,240) | - | - | |
| comprehensive income | 1,547 | - | - | - | |
| As at 30 September | 3,993,859 | 4,450,881 | 2,117,914 | 2,117,914 |
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| (in EUR) | 1-9 2023 | 1-9 2022 | 1-9 2023 | 1-9 2022 |
| Sales revenue: Subsidiaries Jointly controlled entities Associates |
696,398 35,646 |
- - 3,552,510 19,553 |
691,598,057 16,307 35,646 |
941,540,585 25,114 19,553 |
| Cost of goods sold: Subsidiaries Jointly controlled entities |
56,595 | - - 96,888 |
129,718,931 - |
97,368,513 - |
| Costs of materials: Subsidiaries Jointly controlled entities |
1,629 | - - 4,304 |
518,906 - |
542,407 - |
| Costs of services: Subsidiaries Jointly controlled entities |
3,663 | - - 2,381 |
1,285,708 - |
730,041 - |
| Gain from derivatives: Subsidiaries |
- - |
6,024,616 | 4,687,243 | |
| Loss from derivatives: Subsidiaries |
- - |
2,880,205 | 1,658,727 | |
| Fin. inc./expenses from interests in Group companies: Subsidiaries Jointly controlled entities Associates |
278,538 886,672 |
- - 390,091 762,125 |
701,048 931,389 905,389 |
299,422 115,217 814,437 |
| Finance income from interest: Subsidiaries Jointly controlled entities |
5,869 | - - 1,261 |
1,328,115 5,869 |
936,152 1,261 |
| Other finance income: Subsidiaries Associates |
344 | - - 516 |
85,068 344 |
112,804 516 |
| Finance expenses for interest: Subsidiaries Jointly controlled entities |
260 | - - 260 |
1,667,419 260 |
1,718,362 260 |
Public

Report on the operations of the Petrol Group and the company Petrol d.d., Ljubljana in the first nine months of 2023
| The Petrol Group | Petrol d.d. | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| Investments in Group companies: | ||||
| Subsidiaries | - | - | 555,292,232 | 554,032,932 |
| Jointly controlled entities | 624,897 | 1,277,748 | 233,000 | 233,000 |
| Associates | 56,848,799 | 56,968,277 | 26,610,477 | 26,610,477 |
| Non-current loans: | ||||
| Subsidiaries | - | - | 46,601,923 | 59,087,634 |
| Current operating receivables: | ||||
| Subsidiaries | - | - | 98,950,305 | 83,627,973 |
| Jointly controlled entities | 336,267 | 1,100,698 | 19,566 | 15,433 |
| Associates | 399 | 1,568 | 284 | 1,487 |
| Current loans: | ||||
| Subsidiaries | - | - | 47,950,049 | 40,046,732 |
| Jointly controlled entities | 431,749 | 247,383 | 431,749 | 247,383 |
| Contract assets: | ||||
| Subsidiaries | - | - | 2,219,675 | 5,542,493 |
| Non-current financial liabilities: | ||||
| Subsidiaries | - | - | 21,000,000 | 21,000,000 |
| Current financial liabilities: | ||||
| Subsidiaries | - | - | 201,358,173 | 164,958,704 |
| Jointly controlled entities | 300,000 | 300,000 | 300,000 | 300,000 |
| Current operating liabilities: | ||||
| Subsidiaries | - | - | 6,018,229 | 8,515,784 |
| Jointly controlled entities | 844 | 898,293 | - | 876,704 |
| Contract liabilities | ||||
| Subsidiaries | - | - | 14,428,586 | 2,527 |
| Other liabilities | ||||
| Subsidiaries | - | - | - | 11,321,656 |
| Petrol d.d. | Petrol d.d. | |||
|---|---|---|---|---|
| 30 September | 31 December | 30 September | 31 December | |
| (in EUR) | 2023 | 2022 | 2023 | 2022 |
| Guarantee issued to: | Value of guarantee issued | Guarantee amount used | ||
| Petrol d.o.o. | 167,082,826 | 176,237,013 | 117,591,970 | 110,590,551 |
| Geoplin d.o.o. Ljubljana | 91,494,780 | 21,000,000 | 168,688 | - |
| E 3, d.o.o. | 15,000,000 | 15,000,000 | 6,726,467 | 3,812,407 |
| Petrol BH Oil Company d.o.o. Sarajevo | 5,437,589 | 5,437,589 | 572,292 | 166,588 |
| Petrol LPG d.o.o. | 4,700,000 | 4,700,000 | - | - |
| Petrol Trade Handelsgesellschaft m.b.H. | 3,000,000 | 3,000,000 | 3,000,000 | 1,800,000 |
| Petrol d.o.o. Beograd | 1,832,300 | 3,999,800 | 712,525 | 1,023 |
| Petrol LPG HIB d.o.o | 971,455 | 460,163 | 64,601 | - |
| Petrol Crna Gora MNE d.o.o. | 725,000 | 3,000,000 | 261,312 | 206,682 |
| Vjetroelektrarna Ljubač d.o.o. | - | 23,792,130 | - | - |
| Aquasystems d.o.o. | - | 373,318 | - | 373,318 |
| Total | 290,243,950 | 257,000,013 | 129,097,855 | 116,950,569 |
| Bills of exchange issued as security | 112,225,563 | 103,464,125 | 112,225,563 | 103,464,125 |
| Other guarantees | 6,291,279 | 7,599,569 | 6,291,279 | 7,599,569 |
| Total contingent liabilities for guarantees issued | 408,760,792 | 368,063,707 | 247,614,697 | 228,014,263 |
Public

The value of a guarantee issued represents the maximum value of the guarantee issued, whereas the guarantee amount used represents a value corresponding to a company's liability for which the guarantee has been issued.
The total value of lawsuits against the Company as defendant and debtor totals EUR 3,400,888 (31 December 2022: EUR 3,150,872). The Company's management estimates that there is a possibility that some of these lawsuits will be lost. As a result, the Company set aside longterm provisions, which stood at EUR 1,859,919 as at 30 September 2023 (31 December 2022: EUR 1,799,722).
The total value of lawsuits against the Group as defendant and debtor totals EUR 5,091,152 (31 December 2022: EUR 4,233,150). The Group's management estimates that there is a possibility that some of these lawsuits will be lost. As a result, the Group set aside long-term provisions, which stood at EUR 2,519,863 as at 30 September 2023 (31 December 2022: EUR 2,511,603).
In the period from 29 August 2023 to 5 October 2023, the President and Members of the Management Board of Petrol d.d., Ljubljana each purchased 700 ordinary shares of Petrol d.d., Ljubljana, with the symbol PETG, ISIN SI0031102153.
There were no other events after the reporting date that would significantly affect the financial statements for the first nine months of year 2023.
| The Petrol Group, 30 September 2023 | Fuels and petroleum |
Merchandise and services |
Energy and solutions |
Other |
|---|---|---|---|---|
| products | ||||
| The parent company | ||||
| Petrol d.d., Ljubljana | l | l | l | l |
| Subsidiaries | ||||
| Petrol d.o.o. (100%) | l | l | l | l |
| Petrol javna rasvjeta d.o.o. (100%) | l | |||
| Adria-Plin d.o.o. (75%) | l | |||
| Petrol BH Oil Company d.o.o. Sarajevo (100%) | l | l | l | |
| Petrol d.o.o. Beograd (100%) | l | l | l | |
| Petrol Lumennis PB JO d.o.o. Beograd (100%) | l | |||
| Petrol Lumennis VS d.o.o. Beograd (100%) | l | |||
| Petrol Lumennis ZA JO d.o.o. Beograd (100%) | l | |||
| Petrol Lumennis ŠI JO d.o.o. Beograd (100%) | l | |||
| Petrol KU 2021 d.o.o. Beograd (100%) | l | |||
| Petrol Lumennis KI JO d.o.o. Beograd (100%) | l | |||
| Petrol Crna Gora MNE d.o.o. (100%) | l | l | ||
| Petrol Trade Handelsges.m.b.H. (100%) | l | |||
| Beogas d.o.o. Beograd (100%) | l | |||
| Petrol LPG d.o.o. Beograd (100%) | l | |||
| Tigar Petrol d.o.o. Beograd (100%) | l | |||
| Petrol LPG HIB d.o.o. (100%) | l | |||
| Petrol Power d.o.o. Sarajevo (99.7518%) | l | |||
| Petrol-Energetika DOOEL Skopje (100%) | l | |||
| Petrol Bucharest ROM S.R.L. (100%) | l | |||
| Petrol Hidroenergija d.o.o. Teslić (80%) | l | |||
| Vjetroelektrane Glunča d.o.o. (100%) | l | |||
| IG Energetski Sistemi d.o.o. (100%) | l | |||
| Petrol Geo d.o.o. (100%) | l | |||
| EKOEN d.o.o. (100%) | l | |||
| EKOEN S d.o.o. (100%) | l | |||
| Zagorski metalac d.o.o. (75%) | l | |||
| Mbills d.o.o. (100%) | l | |||
| Atet d.o.o. (96%; 100% voting rights) | l | |||
| Atet Mobility Zagreb d.o.o. (100%) | l | |||
| Vjetroelektrana Ljubač d.o.o. (100%) | l | |||
| E 3, d.o.o. (100%) | l | |||
| STH Energy d.o.o. Kraljevo (80%) | l | |||
| Petrol - OTI - Terminal L.L.C. (100%) | l | |||
| Geoplin d.o.o. Ljubljana (74.34%) | l | |||
| Geoplin d.o.o., Zagreb (100%) | l | |||
| Geoplin d.o.o. Beograd (100%) | l | |||
| Zagorski metalac d.o.o. (25%) | l | |||
| Jointly controlled entities | ||||
| Geoenergo d.o.o. (50%) | l | |||
| Soenergetika d.o.o. (25%) | l | |||
| Vjetroelektrana Dazlina d.o.o. (50%) | l | |||
| Associates | ||||
| Plinhold d.o.o. (29.84%) | l | |||
| Aquasystems d.o.o. (26%) | l | |||
| Knešca d.o.o. (47.27% of the company is owned by E 3, d.o.o.) | l |
As at 30 September 2023, the Petrol Group diagram does not include inactive companies.
Public
| AC | Alternating current |
|---|---|
| AEO | Authorised Economic Operator |
| APM | Alternative performance measures |
| AQUIS | software to optimize water distribution in real-time |
| BAM | Bosnia-Herzegovina Convertible Mark |
| CEGH | Central European Gas Hub |
| CEX | Customer Experience |
| CINEA | European Climate, infrastructure and Environment Executive Agency |
| DC | Direct current |
| EBITDA | Earnings Before Interest, Taxes, Depreciation and Amortization |
| ECB | European Central Bank |
| EEX | European Energy Exchange |
| EOL | Energy Renovation of Ljubljana |
| EOQ | European Organization for Quality |
| EPS | Earnings Per Share |
| ERP | Enterprise Resource Planning |
| ESG | Environmental, social, and governance |
| ESMA | European Securities and Markets Authority |
| ESRS | European Sustainability Reporting Standards |
| EUO | Energy Management of Buildings |
| EQTM | European Quality Trademark |
| FED | Federal Reserve Bank |
| FSC | Forest Stewardship Council |
| GBC | Green Building Council |
| GDP | Gross domestic product |
| GWh | Gigawatt hour |
| HACCP | Hazard Analysis Critical Control Point |
| HERA | Croatian Securities and Markets Authority |
| IAS | International Accounting Standards |
| IFRS | International Financial Reporting Standards |
| ISCC | International Sustainability and Carbon Certification |
| ISO | International Organisation of Economic Co-operation and Development |
| JP VOKA Public Utility Company | |
| LPG | Liquefied petroleum gas |
| KDD | Central Securities Clearing Corporation |
| KWh | Kilowatt hour |
| MULTI-E | Project for the development of e-mobility and alternative fuel infrastructure services in Slovenia, Croatia, |
| and Slovakia | |
| MWh | Megawatt hour |
| NEXT-E | European project to expand an EV-charging infrastructure in Central and Eastern Europe |
| NMB | Unleaded petrol |
| OECD | Organisation of Economic Co-operation and Development |
| OPEC | Organization of the Petroleum Exporting Countries |
| PE | Population equivalent - unit for measuring purification plant capacity |
| RC | Responsible Care |
| RES | Renewable energy sources |
| RSD | Serbian Dinar |
| SCADA | Supervisory Control And Data Acquisition |
| SIST | Slovenian Institute for Standardization |
| SPP | Solar power plant |
| TCFD | Task force on Climate-Related Financial Disclosures |
| TNPS | Transactional Net Promoter Score |
| TWh | Terawatt hour |
| URBAN-E European project to facilitate e-mobility, intermodal transport and green transport servies in city centres | |
| (Ljubljana, Bratislava, Zagreb) |
Public
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.