AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Zavarovalnica Triglav

Quarterly Report Aug 23, 2024

1989_rns_2024-08-23_a13a6c58-129b-4e30-aeea-59e01c169244.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

Unaudited Interim Report of the Triglav Group and Zavarovalnica Triglav d.d. for the period from 1 January 2024 to 30 June 2024

1

MANAGEMENT BOARD:

President: Andrej Slapar Members: Uroš Ivanc Tadej Čoroli Marica Makoter Blaž Jakič

Business Report

1. Financial highlights in the first half of 2024 6
2. Operations of the Triglav Group and Zavarovalnica Triglav 10
3. Company governance 31
4. The share and shareholders of Zavarovalnica Triglav 33
5. Macroeconomic environment and insurance markets 39
6. Risk management 42
7. Other information 43

Accounting Report

1. Financial statements 47
2. Selected notes to the financial statements 52
3. Notes to the specific significant items in the financial statements 63
4. Other information 120

Appendix

1. Glossary
of terms
130
2. Alternative performance measures 132

Dear Shareholders, Business Partners and Colleagues,

Following a year marked by one-off events that significantly impacted our results, we anticipated that our business operations would normalise this year in line with our strategy. We are pleased to report that, at the halfway mark, this expectation has proven accurate, with positive outcomes in the first half of the year. After a promising first quarter, the positive trend continued into the second quarter culminating in the Triglav Group generating EUR 89 million in earnings before tax by the half-year mark. This year, the initial plan set earnings before tax within the range of EUR 100–120 million on an annual basis; however, at the half-year point, we estimate that we will surpass this target. Considering the anticipated business conditions for the remainder of the year, we now forecast that our earnings before tax will reach EUR 130–150 million this year.

The insurance portion of the Non-Life segment contributed

the most to our exceptionally strong half-year results. This was largely driven by higher client insurance coverage and increased sales based on the principle of freedom of services (FOS transactions). In addition to the higher business volume, our performance was mainly influenced by past increases in premium rates and a range of underwriting measures. The Life segment also recorded strong results, while the Health segment, after last year's loss, returned to positive performance this year. Moreover, the Group's net investment results showed growth, primarily driven by higher interest income.

Although the Group's total business volume of EUR 943 million was down by 2% year-on-year, it recorded a 9% growth when factoring in the effect of the shortfall in supplemental health insurance premium. Beyond Slovenia, premium growth was achieved both in other markets of the Adria region as well as in the wider international environment. Our results were positively influenced by a reduction in claims incurred, which decreased not only due to the termination of supplemental health insurance but also due to more favourable claims experience in the Non-Life segment. The CAT events affecting the Group did not significantly deviate from the levels seen in previous years. As a result, the combined ratio for the Non-Life and Health segments dropped to a favourable 90.6%.

This year, the Group once again received a high "A" credit rating with a stable medium-term outlook from the S&P credit rating agency. This rating reaffirms the Group's financial stability and adequate capitalisation, which is ensured through appropriate risk and capital management. As part of our ongoing efforts, we successfully issued a new subordinated bond in early July, a practice we undertake every few years.

We continue to ensure that our operations are streamlined and optimised at Group level. Following last year's regulation of supplemental health insurance prices in Slovenia and this year's discontinuation of these products, we have initiated the process of merging the subsidiary health insurance company with the parent company. In early July, we accepted the compensation offered in accordance with the relevant government decree.

We remain committed to our strategic guidelines and sustainable ambitions, striving to be a stable, safe and profitable investment for our investors. I would like to extend my sincere gratitude to all our Triglav employees for their dedication and hard work in advancing these goals.

Andrej Slapar President of the Management Board of Zavarovalnica Triglav

Credit rating

of the Triglav Group "A"

with a stable medium-term outlook

Total business volume in EUR million

5

Earnings before tax in EUR million

Annualised return on equity of the Triglav Group Combined ratio Non-Life and Health of the Triglav Group 99,7 % 101,6 %

1. Financial highlights in the first half of 2024

1.1 Financial highlights of the Triglav Group*

in EUR million
H1 2024 H1 2023 Index
Total business volume 942.9 963.3 98
Gross written premium 867.9 894.2 97
Other income 75.1 69.1 109
Total revenue 642.7 671.1 96
Insurance operating result 62.1 -6.2
Insurance revenue 604.5 634.8 95
Claims incurred 287.3 435.7 66
Acquisition and administrative costs including non att. costs 176.1 172.6 102
Net reinsurance service result -78.8 -30.4 259
Net other insurance revenue and expenses -0.2 -2.3 7
Net investment result 20.8 14.0 149
Investment result 98.4 55.0 179
Financial result from insurance contracts -84.5 -46.7 181
Change in provisions for not achieving the guaranteed yield 0.6 4.2 14
Gains/losses and impairments of investments in associates 6.3 1.4 449
Result from non-insurance operations 6.6 4.3 156
Earnings before tax 89.5 12.1 742
Net earnings 75.4 11.4 659
Other comprehensive income 3.8 9.3 41
Combined ratio Non-Life and Health 90.6% 102.0% -11.3 p.p.
Claims ratio Non-Life and Health 63.4% 76.2% -12.8 p.p.
Expense ratio Non-Life and Health 27.3% 25.8% 1.5 p.p.
New business margin Life 14.1% 13.1% 1.0 p.p.
Annualised return on equity 17.3% 2.6% 14.6 p.p.
Return on financial investments 3.0% 1.8% 1.1 p.p.
30 Jun 2024 31 Dec 2023 Index
Balance sheet total 4,223.9 4,099.0 103
Equity 930.6 891.1 104
Contractual service margin (CSM) 238.1 238.4 100
Assets under management (AUM) 5,329.3 4,851.4 110
Number of employees 5,225 5,318 98
Number of employees (full-time equivalent) 5,113 5,190 99

*The figures for the comparative period differ from those reported for the first half of the previous year because last year's figures were reported on an unconsolidated basis and, in addition, some improvements were made to IFRS 17 calculations throughout 2023, impacting the data from previously reported periods. See Section 4.1 The summary of changes in the financial statements for the comparative period for more information.

The breakdown of profit or loss in the Business Report (comprising insurance operating result, net investment result, result from non-insurance operations) differs from that of the statement of profit and loss in the Accounting Report (comprising insurance service result, investment result, financial result from insurance contracts and other profit or loss categories). This is primarily because the Business Report also takes into account non-attributable costs, insurance revenue, insurance service expenses and net other insurance revenue and insurance service expenses in the presentation of the insurance operating result. Meanwhile, the net investment result includes the financial result from insurance contracts, change in provisions for not achieving the guaranteed yield, gains/losses on investments in associates and impairment of investments in associates, in addition to the investment result. Other categories are included in the result from noninsurance operations. For a more detailed description of the categories shown, see Appendix (Glossary of terms and Alternative performance measures).

1.2 Financial highlights of Zavarovalnica Triglav*

in EUR million
H1 2024 H1 2023 Index
Total business volume 619.2 583.7 106
Gross written premium 576.8 540.2 107
Other income 42.4 43.6 97
Total revenue 420.5 372.6 113
Insurance operating result 47.4 18.5 257
Insurance revenue 412.8 362.8 114
Claims incurred 173.1 201.3 86
Acquisition and administrative costs including non att. costs 118.5 114.9 103
Net reinsurance service result -73.7 -26.7 276
Net other insurance revenue and expenses -0.1 -1.5 8
Net investment result 15.6 9.4 167
Investment result 85.7 47.6 180
Financial result from insurance contracts -78.6 -43.4 181
Change in provisions for not achieving guaranteed yield 0.0 2.4 0
Gains/losses and impairments of investments in associates 8.5 2.8 306
Result from non-insurance operations 0.4 1.3 27
Earnings before tax 63.4 29.1 218
Net earnings 53.8 24.6 219
Other comprehensive income -1.3 8.7
Combined ratio 89.9% 96.0% -6.2 p.p.
Claims ratio 63.4% 66.2% -2.8 p.p.
Expense ratio 26.5% 29.9% -3.4 p.p.
New business margin Life 15.3% 13.3% 2.0 p.p.
Annualised return on equity 16.6% 7.8% 8.8 p.p.
Return on financial investments 2.9% 1.9% 1.0 p.p.
30 Jun 2024 31 Dec 2023 Index
Balance sheet total 3,016.8 2,945.4 102
Equity 681.9 669.2 102
Contractual service margin (CSM) 223.2 225.4 99
Number of employees 2,171 2,243 97
Number of employees (full-time equivalent) 2,143 2,215 97

*The figures for the comparative period differ from those reported for the first half of the previous year because adjustments to the IFRS 17 calculations were made in 2023, impacting the data from previously reported periods.

1.3 Significant events in the reporting period

  • The Management Board of Zavarovalnica Triglav adopted a decision to implement the planned simplified merger of Triglav, Zdravstvena zavarovalnica into Zavarovalnica Triglav. On 24 April 2024, the Agreement on the merger of Triglav, Zdravstvena zavarovalnica with the parent company was submitted to the register of companies at the Ljubljana District Court.
  • The Company paid its shareholders a dividend of EUR 1.75 gross per share and a 5% dividend yield. See sections 3.1 General Meeting of Shareholders and 4.5 Dividends and the dividend policy for more details.
  • The regular annual General Meeting of Shareholders appointed Barbara Nose and Rok Ponikvar as new Supervisory Board members – shareholder representatives. See Section 3.3 Composition of the Supervisory Board for more information.
  • On 10 January 2024, the Slovenian Insurance Supervision Agency issued a decision ex officio, prohibiting Vinko Letnar from serving as a member of the Supervisory Board of Zavarovalnica Triglav due to his failure to comply with statutory requirements. This affirms

the Supervisory Board's position that Mr Letnar's appointment by the Works Council was unlawful.

Events after the end of the accounting period are described in Section 4.5 Events after the reporting period of the Accounting Report.

1.4 The Triglav Group Strategy and its implementation

In the Triglav Group Strategy to 2025, adopted at the end of 2021, the Group continues to pursue its existing key strategic guidelines, upgrading them in terms of growth and development activities and an improved client-centric approach. By focusing on these goals, the Group continues to carry out its digital transformation process and develop service-oriented business models and ecosystems which address interrelated client needs. The Group's planned operations remain profitable and safe. Through its sustainable operations, the Group continues to provide a development-oriented environment for its employees, maintain ties with its partners and be a stable, safe and profitable investment for investors.

Implementation of the Triglav Group Strategy in the first half of 2024

The Group not only operated profitably and safely in the first half of 2024, but also maintained its financial stability and adequate capital adequacy. After a year marked by natural disasters and regulatory changes in the field of health insurance, the Group entered a year focused on the successful completion of its current strategy while looking towards the future. Preparation of a revised strategy for the new strategy period has begun, with plans to upgrade the current strategy and adapt it to the changed business environment.

Activities in the core strategic segments were also client-oriented and focused on improving the user experience in this strategy period. In addition to the development of insurance products, internal business processes were improved, synergistic effects within Group companies were sought, cooperation with contracted points of sale was strengthened and the network of assistance service providers was expanded. Additionally, after-sales processes for providing remote services were digitalised. Activities were carried out to increase product presence in the markets where individual Group companies operate. Furthermore, a project to launch the i.triglav mobile application is being implemented in three Group insurance companies.

Through a strategic project to automate the claims process, a step-by-step procedure for reporting claims for 16 insurance classes was established, the claims calendar was rearranged and artificial intelligence (AI) was implemented to determine the insurance class based on the description of a loss event. An automated processing of simple assistance claims was established. Step-by-step claims reporting was introduced via digital channels, including the i.triglav portal, the TRIA virtual assistant and the DRAJV application. When developing core systems, the focus is on achieving a higher technical and technological level and optimising underwriting processes to provide an even better user experience.

At Zavarovalnica Triglav, the number of users of the digital platform and the number of consents obtained for digital operations is growing. As part of the digital platform, new content was added to raise public awareness about exposure to risks at home and on the road. Risk assessments for natural disasters, such as floods, earthquakes, hail and lightning, were carried out for all addresses entered in i.triglav and then sent to policyholders. The process of informing clients about the progress of the assistance service was improved.

Triglav Skladi effectively implemented a system to support financial investments. A basic version of the security system for detecting security threats was implemented, and security vulnerabilities were regularly monitored and fixed. Additionally, activities related to the integration of the information systems of Triglav, Zdravstvena zavarovalnica were carried out to ensure smooth operations after the merger.

With respect to employee management, activities were focused on the planned merger of Triglav, Zdravstvena Zavarovalnica with the parent company. Efforts were also directed towards forming a new generation of young, talented employees and establishing a succession system for the management of each Group company.

The Group operated in accordance with its commitment to sustainability, which is reflected in every aspect of its operations, including efforts to reduce its carbon footprint and to promote equality and transparency. See Section 7.1 Sustainable business for more information.

2. Operations of the Triglav Group and Zavarovalnica Triglav

The Triglav Group generated earnings before tax of EUR 89.5 million in H1 2024 (H1 2023: EUR 12.1 million) and net earnings of EUR 75.4 million (index 659). The strong performance was mainly driven by a strong insurance operating result, especially in the Non-Life and Life segments.

The total business volume of EUR 942.9 million was down 2% year-on-year due to the termination of supplemental health insurance in Slovenia, which accounted for EUR 96.6 million in written premium in H1 2023; without taking into account this premium, the growth of the total business volume would be 9%. Other comprehensive income amounted to EUR 3.8 million (H1 2023: EUR 9.3 million). There were no significant changes in the reporting period due to the revaluation of financial instruments, thus the impact was relatively small. Furthermore, the matching of the duration of assets and liabilities means that the net effects of interest rate changes on comprehensive income are relatively low. Annualised net return on equity was 17.3%, driven by the strong increase in net earnings.

Total business volume of the Triglav Group by segment (EUR million)

Zavarovalnica Triglav achieved earnings before tax of EUR 63.4 million (H1 2023: EUR 29.1 million) and net earnings of EUR 53.8 million. The insurance operating result recorded high growth of EUR 47.4 million (index 257), predominantly due to strong growth in insurance revenue and a decrease in claims paid. The net investment result grew by 67% to EUR 15.6 million, driven by higher interest income and gains on disposal of the participating interest in an associate. In the past year, a positive impact on net investment result due to the release of provisions for not achieving the guaranteed yield in the amount of EUR 2.4 million was recorded, but not this year. The Company's other comprehensive income amounted to EUR –1.3 million, which was influenced by changes in required returns, which increased in the first half of 2024 (H1 2023: other comprehensive income amounted to EUR 8.7 million).

Certain categories of the Group's operations and the structure of earnings generated in H1 2024 are explained in more detail below.

The Group's total revenue of EUR 642.7 million was down 4%, primarily due to lower insurance revenue in the Health segment as a result of the termination of supplemental health insurance. Insurance revenue declined by 5% to EUR 604.5 million, income from asset management grew by 19% to EUR 22.8 million, while other income fell by 10% to EUR 15.5 million.

Insurance revenue of the Triglav Group by segment (EUR million)

The Group charged EUR 867.9 million in consolidated gross written premium in H1 2024, which is 3% less year-on-year. Due to the termination of supplemental health insurance, 11% less premium was written on Slovenia's market, whereas a 16% growth was recorded in the international market and a 7% growth in other markets of the Adria region. A total of 57.9% of premium of the Group was earned in Slovenia's insurance market (H1 2023: 63.3%) and 20.6% in the remaining markets of the Adria region (H1 2023: 18.6%), while the share of international insurance and reinsurance increased by 3.5 percentage points to 21.6%.

Gross written premium of the Triglav Group by market (EUR million)

Insurance service expenses fell considerably (by 25%) and amounted to EUR 436.4 million. The decline was mainly driven by an 88% decrease in insurance service expenses of the Health segment due to the termination of supplemental health insurance, as previously mentioned. The insurance service expenses of the Non-Life segment decreased by 5% and those of the Life segment dropped by 2%.

Insurance service expenses of the Triglav Group by segment (EUR million)

The Group's combined ratio in Non-Life and Health stood at 90.6%, down by 11.3 percentage points year-on-year. The combined ratio of the Non-Life segment improved by 5.5 percentage points to 90.3%, and the combined ratio of the Health segment improved by 29.5 percentage points to 99.6%, predominantly due to lower insurance service expenses for health insurance claims due to the termination of supplemental health insurance.

Combined ratio in Non-Life and Health segments of the Triglav Group

Combined ratio in Non-Life and Health segments of the Triglav Group by market

The combined ratio in Non-Life and Health segments on the Croatian market decreased by 6.1 percentage points in the first half of 2024. Furthermore, with ongoing adjustments to the insurance portfolio, additional improvements in profitability are expected. In the North Macedonian market, the combined ratio slightly exceeded 100% due to the slower adjustment of regulated prices for compulsory insurance in response to inflationary pressures. A similar situation was observed in the Serbian market, where profitability was also affected by year-onyear dynamics. However, improvements in the combined ratio are anticipated in both markets during the second half of the year.

The Group's CSM of new contracts amounted to EUR 25.1 million (index 127) in the first half of 2024, the bulk of which (85%) was generated in the Life segment and the remaining 15% in the Non-Life segment. The share of the CSM of new contracts in total contractual service margin was 10.5%, up by 1.1 percentage points year-on-year. The release of the contractual service margin to profit or loss amounted to EUR 20.9 million in the reporting period, up by 15% year-on-year.

The Group's CSM as at 30 June 2024 amounted to EUR 238.1 million, which is approximately the same as at 31 December 2023 (index 100).

Structure of earnings before tax of the Triglav Group

Structure of earnings before tax of the Triglav Group*

H1 2024 H1 2023
Asset Asset
Non-Life Life Health management Total Non-Life Life Health management Total
Insurance operating result 52,199,903 9,817,363 74,704 62,091,970 20,289,121 5,582,309 -32,044,370 -6,172,940
Insurance revenue 539,997,178 45,528,117 18,945,633 604,470,928 483,085,652 41,685,697 110,059,292 634,830,641
Claims incurred 266,243,391 11,956,028 9,121,287 287,320,706 292,188,258 14,276,820 129,241,639 435,706,717
Acquisition and administrative costs incl. non-att. items 142,985,453 23,736,615 9,411,069 176,133,137 138,092,797 21,116,458 13,384,950 172,594,205
Net reinsurance service result -78,696,213 179,996 -249,723 -78,765,940 -30,829,789 -23,264 418,434 -30,434,619
Net other insurance revenue and expenses 127,782 -198,107 -88,850 -159,175 -1,685,687 -686,846 104,493 -2,268,040
Net investment result 14,621,375 4,065,193 405,938 1,715,471 20,807,977 6,142,266 2,113,421 -318,341 6,042,110 13,979,456
Result from non-insurance operations -69,773 -64,454 884,769 5,877,395 6,627,937 746,924 125,048 -194,330 3,583,764 4,261,406
Insurance service expenses to insurance revenue 22,794,544 22,794,544 19,170,349 19,170,349
Operating expenses 6,623,437 3,758,911 1,619,484 17,504,736 29,506,568 5,965,999 3,805,784 29,865 15,583,933 25,385,581
Net other income and expenses 6,553,664 3,694,457 2,504,253 587,587 13,339,961 6,712,923 3,930,832 -164,465 -2,652 10,476,638
Earnings before tax 66,751,505 13,818,102 1,365,411 7,592,866 89,527,884 27,178,311 7,820,778 -32,557,041 9,625,874 12,067,922

*The presentation of the Health segment includes the health insurance business of the Group insurance companies that sell these insurance products and the non-insurance company supporting this business, whereas last year it only included Triglav, Zdravstvena zavarovalnica. The Health segment presentation also includes the investment portion of own insurance portfolios. The change therefore affects the Non-Life segment presentation.

The Group's insurance operating result amounted to EUR 62.1 million (H1 2023: EUR –6.2 million), with strong growth achieved by Non-Life and Life segments. The Non-Life segment's insurance operating result (EUR 52.2 million) was mainly positively affected by a 12% increase in insurance revenue due to past premium adjustments and business volume growth and a 9% decrease in claims paid (see Section 2.1 Non-Life segment for more information). The insurance operating result before tax of the Life segment increased by 76% to EUR 9.8 million (see Section 2.2 Life segment for more information). In the Health segment, the operating result reached EUR 75 thousand, while last year it amounted to EUR –32.0 million (see Section 2.3 Health segment for more details).

The net reinsurance service result amounted to EUR –78.8 million (H1 2023: –30.4 million), mainly due to a decrease in reinsurance income of the Non-Life segment as a result of lower new claims ceded to reinsurance in H1 2024. Furthermore, due to the increased business volume and poorer reinsurance conditions, reinsurance expenses increased (index 115).

Acquisition and administrative costs including non-attributable items were 2% higher. The increase was recorded in the Life and Non-Life segments.

The net investment result grew by 49% to EUR 20.8 million, driven by gains on disposal of the participating interest in an associate and favourable trends in financial markets. The investment result amounted to EUR 98.4 million (H1 2023: EUR 55.0 million), whereas the financial result from insurance contracts was negative at EUR –84.5 million (H1 2023: EUR –46.7 million); gains on disposal of investments in associates totalled EUR 6.3 million (index 449). The result was positively impacted by the change in provisions for not achieving the guaranteed yield of EUR 612 thousand (H1 2023: EUR 4.2 million).

The result from non-insurance operations before tax rose to EUR 6.6 million (H1 2023: EUR 4.3 million). The Asset Management segment of non-insurance operations achieved a profit of EUR 5.9 million (index 164), and the Health segment recorded EUR 885 thousand (H1 2023: EUR –194 thousand). Income from asset management rose by 19%, operating expenses were 16% higher and net other income grew by 27%.

Earnings before tax of the Triglav Group (EUR million)

Operating expenses

The Group's consolidated operating expenses, including other attributable insurance service expenses, increased by 4% to EUR 214.6 million. Operating expenses increased by 6% to EUR 226.9 million and other attributable insurance service expenses rose by 36% (EUR 15.6 million), while the change in deferred acquisition costs reduced the expenses by EUR 18.5 million (index 149). The increase in the change in deferred acquisition costs was driven by an increase in unearned premium due to premium growth.

H1 2024 H1 2023 Index Share
Acquisition costs 53,124,963 44,893,742 118 23.4%
Cost of goods sold 114,699 -58,759 0.1%
Depreciation/amortisation costs 13,517,701 13,167,135 103 6.0%
Depreciation/amortisation costs of leased assets 3,192,515 3,349,344 95 1.4%
Depreciation/amortisation costs of other operating assets 10,325,186 9,817,791 105 4.5%
Labour costs 101,520,156 97,990,376 104 44.7%
Wages and salaries 70,086,583 66,540,147 105 30.9%
Social and pension insurance costs 15,326,151 14,381,111 107 6.8%
Other labour costs 16,107,422 17,069,118 94 7.1%
Costs of services 58,651,977 58,394,541 100 25.8%
Costs of entertainment, advertising and trade shows 11,714,836 11,573,275 101 5.2%
Maintenance costs 7,785,579 8,359,972 93 3.4%
Costs of materials and energy 4,367,167 5,639,802 77 1.9%
Costs of payment transactions and banking services 1,282,830 1,239,529 103 0.6%
Insurance premium costs 894,218 1,044,658 86 0.4%
Costs of intellectual services 4,684,979 4,392,057 107 2.1%
Training costs 935,515 835,771 112 0.4%
Expenses for short-term leases, low-value leases and other
leases
4,364,281 4,058,364 108 1.9%
Costs of transport and communications services 2,809,868 3,234,921 87 1.2%
Reimbursement of labour-related costs 2,841,658 2,966,504 96 1.3%
Costs of services provided by natural persons other than sole
proprietors 1,037,211 935,413 111 0.5%
Other costs of services 15,933,835 14,114,275 113 7.0%
Total operating expenses (1) 226,929,496 214,387,035 106 100.0%
Other attributable insurance service expenses (2) 15,597,942 11,441,072 136
Change in deferred acquisition costs (3) -18,547,099 -12,444,970 149
Total (1+2+3) 223,980,339 213,383,137 105
Elimination of intercompany transactions -9,384,803 -6,488,038 145
Total consolidated (1+2+3+4) 214,595,536 206,895,099 104

Operating expenses of the Triglav Group by nature

Acquisition costs grew by 18% and amounted to EUR 53.1 million. The significant increase in acquisition costs mainly resulted from the higher volume of transactions concluded under the principle of freedom of services (FOS) in the EU and via the Greece branch under the principle of freedom of establishment (FOE), the increased volume of written premium from insurance policies taken out via external sales channels and the dynamics of service billing.

At 44.7%, labour costs accounted for the largest portion of total expenses. They amounted to EUR 101.5 million, up by 4% year-on-year. The increase in labour costs resulted primarily from higher salary costs of agents due to premium growth at the parent company and the higher number of employees year-on-year and salary increases at some subsidiaries. Other labour costs recorded a 6% decrease due to the reduction of these costs in most insurance companies.

Costs of services of EUR 58.7 million remained approximately at the level of the previous year (index 100). Among them, the bulk was accounted for by costs of other services (EUR 15.9 million), costs of advertising, representation and sponsorships (EUR 11.7 million) and maintenance costs (EUR 7.8 million). In this group of costs, the following types of costs contributed the most to growth:

  • other costs of services (index 113), primarily driven by higher fees at Triglav Skladi due to higher net inflows;
  • expenses for short-term leases, low-value leases and other leases (index 108), where growth was mainly achieved by the costs of IT equipment rentals and leases;
  • costs of intellectual services (index 107), among them predominantly the costs of IT advisory services and legal services.

A significant reduction in costs was achieved in costs of materials and energy (index 77), costs of transport and communications services (index 87) and maintenance costs (index 93).

Non-consolidated operating expenses from insurance operations rose by 4% to EUR 199.3 million, primarily as a result of higher acquisition costs and higher labour costs. Attributable costs of EUR 172.6 million accounted for 86.6% of expenses from insurance operations, while non-attributable costs accounted for the remaining 13.4%. Non-consolidated expenses from non-insurance operations increased by 17% and totalled EUR 27.6 million, mainly as a result of higher labour costs (predominantly an increase in labour costs at Triglav zdravje asistenca due to redeployment of some employees from Triglav, zdravstvena zavarovalnica) and higher costs of services (mainly higher fees at Triglav Skladi). The increase in other attributable insurance expenses (index 136) was a result of other insurance service expenses, expenses for fire fee and the parent company's healthcare contributions).

Operating expenses of the Triglav Group

H1 2024 H1 2023
Operating
expenses
Other
attributable
insurance service
expenses
Changes in
deferred
acquisition
costs
Elimination of
intercompany
transactions
Total Operating
expenses
Other
attributable
insurance service
expenses
Changes in
deferred
acquisition
costs
Elimination of
intercompany
transactions
Total
Attributable costs 172,589,226 15,457,329 -18,547,099 -1,411,037 168,088,419 163,708,074 11,438,197 -12,444,970 -1,401,246 161,300,055
Attributable acquisition costs 116,647,048 -705,496 -18,547,099 -510,354 96,884,099 108,214,865 36,573 -12,444,970 -630,487 95,175,981
Attributable claim handling expenses 15,191,234 3,826,354 19,017,588 14,727,293 1,051,336 15,778,629
Attributable administrative costs 40,750,944 12,336,471 -900,683 52,186,732 40,765,916 10,350,288 -770,759 50,345,445
Non-attributable costs 26,691,072 140,613 -6,894,071 19,937,614 27,022,105 2,875 -4,151,724 22,873,256
Insurance operations 199,280,298 15,597,942 -18,547,099 -8,305,108 188,026,033 190,730,179 11,441,072 -12,444,970 -5,552,970 184,173,311
Non-insurance operations 27,649,198 -1,079,695 26,569,503 23,656,856 -935,068 22,721,788
Total 226,929,496 15,597,942 -18,547,099 -9,384,803 214,595,536 214,387,035 11,441,072 -12,444,970 -6,488,038 206,895,099
Index
Attributable costs 105 135 149 101 104
Attributable acquisition costs 108 149 81 102
Attributable claim handling expenses 103 364 0 0 121
Attributable administrative costs 100 119 0 117 104
Non-attributable costs 99 4,891 0 166 87
Insurance operations 104 136 149 150 102
Non-insurance operations 117 0 0 115 117
Total 106 136 149 145 104

Investments

The Triglav Group manages its investment portfolio conservatively to ensure adequate investment yield, safety and liquidity, aiming to achieve a high credit rating for the total portfolio. In accordance with its sustainable development policy, environmental, social and governance (ESG) aspects are being increased.

Through active investing, the Group maintained the structure of its investment portfolio comparable to the balance as at 31 December 2023; it was worth EUR 3,572.1 million (index 105). The bulk (51.8%) of the investment portfolio was accounted for by bonds invested in developed markets, most of which have a high credit rating. Their value, as well as the value of the equity portfolio, was mainly affected by the situation on the financial markets. The structure of financial investments is discussed in greater detail in Section 3.4 of the Accounting Report.

Investments Index Share
30 Jun 2024 31 Dec 2023 2024/2023 30 Jun 2024 31 Dec 2023
Investment property 68,657,060 67,953,773 101 1.9% 2.0%
Investments in associates and joint ventures 55,034,710 37,708,062 146 1.5% 1.1%
Shares and other variable-income securities 185,238,949 168,680,198 110 5.2% 5.0%
Debt and other fixed-income securities 1,848,726,196 1,860,044,900 99 51.8% 54.7%
Loans given 6,551,463 6,557,904 100 0.2% 0.2%
Bank deposits 63,705,732 65,794,876 97 1.8% 1.9%
Other financial instruments 894,082 872,414 102 0.0% 0.0%
Total (1) 2,228,808,192 2,207,612,127 101 62.4% 65.0%
Unit-linked life insurance assets (2) 636,103,539 540,890,478 118 17.8% 15.9%
Financial investments from financial contracts (3) 707,149,900 650,042,171 109 19.8% 19.1%
Total (1 + 2 + 3) 3,572,061,631 3,398,544,776 105 100.0% 100.0%

Investments of the Triglav Group as at 30 June 2024 and 31 December 2023

The majority of unit-linked insurance assets is accounted for by assets invested in mutual funds of the policyholders' choice, mainly in funds managed by Triglav Skladi. As at 30 June 2024, these assets amounted to EUR 636.1 million (index 118).

The Group's financial investments from financial contracts include individual and group supplemental voluntary pension insurance contracts of the parent company and Triglav, pokojninska družba, and totalled EUR 707.1 million as at 30 June 2024. Compared to the 2023 year-end, they increased by 9%. Financial contract assets and the types of financial investments from financial contracts are discussed in greater detail in Section 3.5 of the Accounting Report.

As at the reporting date, the Group's sustainable fixed-income investments reached EUR 297.5 million, up by 13% relative to 31 December 2023. Their share in the total bond portfolio rose to 12.6% (compared to 11.1% as at 31 December 2023).

Sustainable (ESG) fixed-income investments of the Triglav Group
Debt securities Index Share in debt securities
30 Jun 2024 31 Dec 2023 2024/2023 30 Jun 2024 31 Dec 2023
Social impact bonds* 89,312,424 92,894,804 96 3.8% 3.9%
Green bonds** 187,104,410 157,009,420 119 7.9% 6.7%
Sustainable bonds*** 21,082,569 12,595,979 167 0.9% 0.5%
Total ESG bonds 297,499,402 262,500,203 113 12.6% 11.1%

* Bonds with a social impact are an instrument for funding social services.

** Green bonds are an instrument for funding environmental projects, the funds of which are intended for ecologically efficient products, technologies and processes, pollution prevention and control, sustainable management of natural resources, sustainable management of water resources, renewable energy use, energy efficiency and clean transport.

*** Sustainable bonds are an instrument for funding sustainability projects and a combination of green and social impact bonds. Funding is often conditional on achieving sustainability goals.

Zavarovalnica Triglav's investments as at 30 June 2024 totalled EUR 2,564.5 million, up by 5% relative to 31 December 2023.

Investments Index Share
30 Jun 2024 31 Dec 2023 2024/2023 30 Jun 2024 31 Dec 2023
Investment property 44,520,114 43,427,181 103 1.7% 1.8%
Investments in subsidiaries 219,360,366 219,360,366 100 8.6% 9.0%
Investments in associates and joint ventures 54,516,979 37,218,841 146 2.1% 1.5%
Shares and other variable-income securities 137,660,490 118,763,970 116 5.4% 4.9%
Debt and other variable-income securities 1,215,952,448 1,245,096,517 98 47.4% 50.9%
Loans given 6,239,282 4,547,639 137 0.2% 0.2%
Bank deposits 7,274,826 7,212,364 101 0.3% 0.3%
Total (1) 1,685,524,505 1,675,626,878 101 65.7% 68.6%
Unit-linked life insurance contract investments (2) 604,489,728 512,824,007 118 23.6% 21.0%
Financial investments from financial contracts (3) 274,461,299 255,841,272 107 10.7% 10.5%
Total (1 + 2 + 3) 2,564,475,532 2,444,292,157 105 100.0% 100.0%

Investments of Zavarovalnica Triglav as at 30 June 2024 and 31 December 2023

Backed by a favourable trend in the financial markets, the Group's investment result amounted to EUR 98.4 million in H1 2024 (compared to EUR 55.0 million in H1 2023). The result excluding unit-linked life insurance assets amounted to EUR 25.1 million (index: 142). Taking into account the financial result from insurance contracts of EUR –84.5 million and the change in provisions for not achieving the guaranteed yield in the amount of EUR 612 thousand (last year: EUR 4.2 million) and gains and impairments of investments in associates of EUR 6.3 million, the impact of the investment result on earnings was positive in the amount of EUR 20.8 million (H1 2023: EUR 14.0 million).

The return on unit-linked life insurance assets is part of the total investment result, but at the same time it affects the financial result from insurance contracts in the opposite amount. It amounted to EUR 73.3 million compared to EUR 37.3 million last year. Gains and impairments of investments in associates increased to EUR 6.3 million (index 449) due to the sale of an associate. The total return on the Group's financial investments thus rose by 64% and amounted to EUR 31.4 million.

Return on financial instruments Return excluding unit-linked life insurance
assets
H1 2024 H1 2023 Index H1 2024 H1 2023 Index
Interest income calculated using the effective interest method 21,823,359 16,500,196 132 21,823,359 16,500,196 132
Dividend income 858,266 522,765 164 858,266 522,765 164
Net gains/losses on financial assets at FVTPL 77,616,546 40,380,152 192 4,400,159 3,071,593 143
Net gains/losses on financial assets at AC -292 464 -292 464 3
Net gains/losses on financial assets at FVOCI -1,790,288 -1,640,860 109 -1,790,288 -1,640,860 109
Net impairment/reversal of impairment of financial assets -249,957 1,595,776 -249,957 1,595,776
Other investment income/expenses 108,750 -2,365,963 71,590 -2,347,515
Total return on financial instruments (1) 98,366,384 54,992,530 179 25,112,837 17,702,419 142
Gains/losses on investments in associates (2) 6,291,429 1,400,498 449 6,291,429 1,400,498 449
Total (1 + 2) 104,657,813 56,393,028 186 31,404,266 19,102,917 164
Return on financial instruments 7.8% 4.4% 3.4 p.p. 3.0% 1.8% 1.1 p.p.

Return on financial investments of the Triglav Group

FVTPL – financial assets at fair value through profit or loss

AC – financial assets measured at amortised cost

FVOCI – financial assets measured at fair value through other comprehensive income

Net gains on financial assets at FVTPL recorded high profits in H1 2024, mainly due to unit-linked life insurance assets. Interest income rose by 32%, predominantly as a result of higher interest rates, which had been on the rise since the second half of 2022. Other investment expenses amounted to EUR 109 thousand and mostly include negative exchange rate differences. Net impairment of financial investments amounted to EUR –250 thousand, predominantly due to expected credit losses on debt financial instruments. Dividend income increased by 64% to EUR 858 thousand.

The rate of return on investments of the Group (excluding unit-linked insurance assets) was 3.0% in H1 2024, up by 1.1. percentage points year-on-year. Excluding exchange rate differences, the rate of return at Group level was 2.9% (H1 2023: 2.0%). The significant positive impact on the return this year was attributed to interest income, which this year amounted to EUR 21.8 million (H1 2023: EUR 16.5 million), while the negative impact was attributed to the realised loss incurred from rebalancing the duration of portfolios, totalling EUR –1.8 million (H1 2023: EUR –1.6 million).

Return on financial investments of Zavarovalnica Triglav
Return on financial investments Return excluding unit-linked life insurance
assets
H1 2024 H1 2023 Index H1 2024 H1 2023 Index
Interest income calculated using the effective interest method 12,666,743 10,584,085 120 12,666,743 10,584,085 120
Dividend income 321,728 372,124 86 321,728 372,124 86
Net gains/losses on financial assets at FVTPL 74,347,004 36,746,058 202 3,619,794 1,869,709 194
Net gains/losses on financial assets at FVOCI -1,478,089 -942,416 157 -1,478,089 -942,416 157
Net impairment/reversal of impairment of financial assets -203,303 731,608 -203,303 731,608
Other investment income/expenses 68,258 74,761 91 68,458 74,841 91
Total return on financial investments (1) 85,722,339 47,566,220 180 14,995,329 12,689,951 118
Gains/losses and impairments of investments in associates (2) 8,490,471 2,778,453 306 8,490,471 2,778,453 306
Total (1 + 2) 94,212,810 50,344,673 187 23,485,800 15,468,404 152
Rate of return on investments 8.8% 4.9% 3.9 p.p. 2.9% 1.9% 1.0 p.p.

Equity

The Triglav Group's total equity as at 30 June 2024 amounted to EUR 930.6 million, up by 4% relative to 31 December 2023. Total equity in the Group's total balance sheet liabilities grew by 0.3 percentage point to 22.0%. The increase was driven by higher net earnings for the period in the amount of EUR 75.4 million and other comprehensive income in the amount of EUR 3.8 million, while dividend payments reduced it by EUR 39.7 million. The parent company's controlling interests increased by 4% to EUR 926.6 million and non-controlling interests (due to the positive net earnings attributable to non-controlling interests for the period) rose by 8% to EUR 4.0 million. The share capital of EUR 73.7 million remained unchanged and was divided into 22,735,148 ordinary shares. Zavarovalnica Triglav's total equity increased by 2% and amounted to EUR 681.9 million.

The Group's comprehensive income after tax amounted to EUR 79.2 million (H1 2023: EUR 20.8 million) and the parent company's to EUR 52.4 million (H1 2023: EUR 33.3 million).

2.1 Non-Life segment

The Non-Life segment includes non-life insurance business of insurance and reinsurance companies and non-insurance companies supporting this business (Triglav, Upravljanje nepremičnin, Triglav Avtoservis, Sarajevostan, Lovćen Auto and others). The segment presentation also includes the investment portion of the Non-Life segment's own insurance portfolios.

H1 2024 H1 2023 Index
Total business volume 740,734,538 680,494,395 109
Gross written insurance premium 692,605,284 636,699,266 109
Other income 48,129,254 43,795,129 110
Total revenue 552,671,740 494,688,055 112
Insurance operating result 52,199,903 20,289,121 257
Insurance revenue 539,997,178 483,085,652 112
Claims incurred 266,243,391 292,188,258 91
Acquisition and administrative costs including non-attributable costs 142,985,453 138,092,797 104
Net reinsurance service result -78,696,213 -30,829,789 255
Net other insurance revenue and expenses 127,782 -1,685,687
Net investment result 14,621,375 6,142,266 238
Result from non-insurance operations -69,773 746,924
Earnings before tax 66,751,505 27,178,311 246
Combined ratio 90.3% 95.8% -5.5 p.p.
CSM of new contracts/Total CSM 23.6% 22.2% 1.4 p.p.
Insurance service expenses to insurance revenue 26.5% 28.6% -2.1 p.p.
30 Jun 2024 31 Dec 2023 Index
Contractual service margin (CSM) 15,782,680 16,697,354 95
Risk adjustment (RA) 31,476,125 30,151,066 104
Net insurance contract liabilities 971,290,054 975,608,504 100
Net reinsurance contract assets 297,056,376 320,755,400 93

Performance results of the Non-Life segment of the Triglav Group

The total business volume of the Non-Life segment amounted to EUR 740.7 million, up by 9%. Gross written premium in the Non-Life segment grew at the same rate. In the Slovenian market, premium grew by 7%, in the international market by 16% and in other markets of the Adria region by 4%. With the exception of Croatia, premium growth was achieved across all insurance markets, with the highest observed in North Macedonia, Serbia and Montenegro. This growth stemmed from both the acquisition of new policyholders and the expansion of the scope of insurance coverage with existing policyholders. Premium growth was recorded in most non-life insurance groups, with the exception of other non-life insurance (a decrease in marine insurance premium due to a different accounting method at the parent company and the termination of cooperation with an agency at a subsidiary). The highest growth was recorded in motor vehicle insurance, general liability insurance and real property insurance. Total revenue of the Non-Life segment amounted to EUR 552.7 million, up by 12%. The increase was mostly influenced by the growth in insurance revenue due to higher insurance coverage, the impact of past premium rate rises on premium increases and the growth of insurance sales under the principle of free movement of services (FOS).

Non-Life insurance claims incurred, which comprise insurance service expenses for claims, the change in cash flows, the change in experience correction and the effects of allocation to onerous contracts, decreased by 9% to EUR 266.2 million at Group level and by 14% to EUR 165.6 million at the parent company. Insurance service expenses for claims rose by 4% to EUR 279.0 million. The decrease in claims incurred was driven by a positive change in experience correction and future cash flows due to a decrease in estimated claims paid.

The insurance operating result was EUR 52.2 million (index 257), influenced by a 12% increase in insurance revenue and a 9% decrease in claims incurred. Acquisition costs, administrative costs and non-attributable costs were 4% higher at EUR 143.0 million. The net reinsurance service result amounted to EUR –78.7 million (H1 2023: –30.8 million), predominantly resulting from lower reinsurance income as a result of lower new claims ceded to reinsurance in H1 2024. Due to the increased business volume and poorer reinsurance conditions, reinsurance expenses increased (index 115). The net investment result grew to EUR 14.6 million (index 238), mainly as a result of gains on disposal of the participating interest in an associate. The result from noninsurance operations was negative at EUR 70 thousand. Earnings before tax of the Non-Life segment reached EUR 66.8 million, up by 146% year-on-year.

The combined ratio in Non-Life segment stood at 90.3%, down by 5.5 percentage points year-onyear. Its decrease was driven by higher insurance revenue and lower claims paid. The claims ratio and the expense ratio improved by 3.0 percentage points and 2.5 percentage points respectively.

H1 2024 H1 2023 Index
Total business volume 505,809,445 472,316,450 107
Gross written insurance premium 469,038,557 435,894,234 108
Other income 36,770,888 36,422,216 101
Total revenue 383,019,019 336,001,014 114
Insurance operating result 38,234,681 13,061,955 293
Insurance revenue 377,362,018 330,339,502 114
Claims incurred 165,610,025 192,011,102 86
Acquisition and administrative costs including non att.
costs 99,985,434 97,951,795 102
Net reinsurance service result -73,703,196 -26,659,874 276
Net other insurance revenue and expenses 171,318 -654,776
Net investment result 12,966,468 6,498,845 200
Result from non-insurance operations 465,761 1,155,206 40
Earnings before tax 51,666,910 20,716,006 249
Combined ratio 89.9% 96.0% -6.2 p.p.
CSM of new contracts/Total CSM 25.1% 22.3% 2.8 p.p.
Insurance service expenses to insurance revenue 26.5% 29.7% -3.2 p.p.
30 Jun 2024 31 Dec 2023 Index
Contractual service margin (CSM) 14,818,981 15,732,207 94
Risk adjustment (RA) 13,488,026 11,724,267 115
Net insurance contract liabilities 667,349,107 687,817,381 97
Net reinsurance contract assets 270,571,102 305,976,870 88

Performance results of the Non-Life segment of the Zavarovalnica Triglav

2.2 Life segment

The Life segment includes life insurance business of insurance companies and non-insurance companies supporting this business (Triglav Svetovanje, Triglav Savetovanje, Beograd, Triglav Savjetovanje, Sarajevo and Triglav Savjetovanje, Zagreb under liquidation). The segment presentation also includes the investment portion of the Life segment's own insurance portfolios.

H1 2024 H1 2023 Index
Total business volume 124,372,540 116,490,707 107
Gross written insurance premium 122,199,557 114,714,935 107
Other income 2,172,983 1,775,772 122
Total revenue 46,354,376 42,879,329 108
Insurance operating result 9,817,363 5,582,309 176
Insurance revenue 45,528,117 41,685,697 109
Claims incurred 11,956,028 14,276,820 84
Acquisition and administrative costs including non-attributable costs 23,736,615 21,116,458 112
Net reinsurance service result 179,996 -23,264
Net other insurance revenue and expenses -198,107 -686,846 29
Net investment result 4,065,193 2,113,421 192
Result from non-insurance operations -64,454 125,048
Earnings before tax 13,818,102 7,820,778 177
CSM of new contracts/Total CSM 9.6% 8.5% 1.2 p.p.
New business margin 14.1% 13.1% 1.0 p.p.
Contractual service margin sustainability 1.4 1.2 118
Insurance service expenses to insurance revenue 52.1% 50.7% 1.5 p.p.
30 Jun 2024 31 Dec 2023 Index
Contractual service margin (CSM) 222,216,194 221,656,867 100
Risk adjustment (RA) 32,116,612 33,264,554 97
Net insurance contract liabilities 1,368,028,687 1,305,706,187 105
Net reinsurance contract assets 322,172 384,510 84

Performance results of the Life segment of the Triglav Group

The total business volume of the Life segment amounted to EUR 124.4 million, up by 7% compared to the same period last year. Gross written premium was up by 7%, with premium growth seen in all insurance markets. A 12% growth was seen in unit-linked life insurance, primarily as a result of premium growth at the parent company (due to higher premium payments and asset transfers) and the Macedonian life insurer. The increase in other income was mainly due to higher reinsurance commissions. Total revenue rose by 8%, with insurance revenue recording a 9% growth and other income a 31% decrease.

The insurance operating result grew by 76% to EUR 9.8 million, driven by higher insurance revenue and lower claims incurred. The increase in insurance revenue resulted from the higher release of the contractual service margin, the higher release of risk adjustment and the higher release of expected claims. Claims incurred, which in addition to insurance service expenses for claims (up by 2% to EUR 99.6 million) comprise the change in cash flows, the change in experience correction, the effects of allocation to onerous contracts and other insurance expenses, decreased by 16% to EUR 12.0 million at Group level and by 20% to EUR 7.5 million at the parent company. Their decrease was mainly due to the decrease in the parent company's claims provisions.

Investment result before tax of the Life segment increased to EUR 4.1 million (index 192) mainly due to a better investment result due to higher interest income and lower insurance finance expenses (lower accrued interest on insurance contract liabilities) compared to the same period last year. Result from non-insurance operations was negative in the amount of EUR –64 thousand, and earnings before tax of the Life segment at Group level thus reached EUR 13.8 million (index 177).

Earnings before tax of the Company's Life segment rose to EUR 12.0 million (H1 2023: EUR 6.1 million). The insurance operating result grew to EUR 9.2 million (index 171), mainly due to the release of the contractual service margin, the higher release of risk adjustment and lower claims provisions. The net investment result increased to EUR 2.7 million (H1 2023: EUR 495 thousand). The Group's CSM of new life insurance contracts amounted to EUR 21.4 million, of which 43% was accounted for by unit-linked life insurance contracts and the rest by other life insurance contracts. The CSM of new contracts in total contractual service margin was 9.6%, up by 1.2 percentage points year-on-year. The release of the contractual service margin to profit or loss amounted to EUR 15.4 million compared to EUR 13.8 million in the same period last year.

The new business margin of the Group's Life segment stood at 14.1% in H1 2024, up by 1.0 percentage point year-on-year. The increase resulted from the higher profitability of new underwritten contracts by the Company, taking into account future increases in sums insured and written premium at the time of indexation.

The Group's contractual service margin sustainability shows the ratio between the CSM of new contracts and the release of the contractual service margin to profit or loss as a result of cash flow maturity. It reached 1.4 relative to 1.2 year-on-year.

The contractual service margin of the Group's life insurance contracts increased by 560 thousand in the reporting period to EUR 222.2 million as at 30 June 2024. Its increase resulted from the positive difference between the CSM of new contracts and the release of the contractual service margin to profit or loss in the amount of EUR 6.0 million and the increase in other changes of EUR 1.2 million, whereas the change in expected cash flows had a negative impact in the amount of EUR 6.6 million due to slightly lower inflation and indexation than expected.

The contractual service margin of the Triglav Group in Life segment in H1 2024

H1 2024 H1 2023 Index
Total business volume 101,974,010 97,516,335 105
Gross written insurance premium 97,967,620 94,242,350 104
Other income 4,006,390 3,273,985 122
Total revenue 35,885,376 32,750,329 110
Insurance operating result 9,212,277 5,399,594 171
Insurance revenue 35,451,103 32,503,370 109
Claims incurred 7,458,013 9,285,597 80
Acquisition and administrative costs including non-attributable costs 18,483,632 16,964,971 109
Net reinsurance service result 0 0 0
Net other insurance revenue and expenses -297,181 -853,208 35
Net investment result 2,673,031 494,680 540
Result from non-insurance operations 82,743 222,038 37
Earnings before tax 11,968,051 6,116,312 196
CSM of new contracts/Total CSM 8.0% 7.2% 0.8 p.p.
New business margin 15.3% 13.3% 2.0 p.p.
New business margin 1.2 1.1 116
Insurance service expenses to insurance revenue 52.1% 52.2% -0.1 p.p.
30 Jun 2024 31 Dec 2023 Index
Contractual service margin (CSM) 208,337,542 209,642,299 99
Risk adjustment (RA) 30,103,561 31,137,721 97
Net insurance contract liabilities 1,242,373,550 1,186,897,583 105
Net insurance contract liabilities 0 0 0

Performance results of the Life segment of the Zavarovalnica Triglav

The Company's CSM of new contracts amounted to EUR 16.6 million in H1 2024, up by 28% yearon-year. The CSM of new contracts in total contractual service margin was 8.0%, up by 0.8 percentage point year-on-year. The release of the contractual service margin to profit amounted to EUR 13.5 million in the reporting period.

The Company's CSM amounted to EUR 208.3 million as at 30 June 2024, down by 1% relative to 31 December 2023. The decrease resulted from slightly lower-than-expected inflation and, as a consequence, lower increases in sums insured and written premium at the time of indexation. The difference between the CSM of new contracts and the release of the CSM to profit or loss had a positive impact on the increase in CSM by EUR 3.1 million, while other changes increased the CSM by EUR 1.0 million.

The Company's new business margin grew by 2.0 percentage points to 15.3%. The increase resulted from the higher profitability of new underwritten contracts, taking into account future increases in sums insured and written premium at the time of indexation. The Company's contractual service margin sustainability reached 1.2 relative to 1.1 year-on-year.

The contractual service margin of Zavarovalnica Triglav in Life segment in H1 2024

2.3 Health segment

The Health segment includes the health insurance business of the Group insurance companies that sell these insurance products and the non-insurance company supporting this business (Triglav zdravje asistenca). The segment presentation also includes the investment portion of the Health segment's own insurance portfolios.

Performance results of the Health segment of the Triglav Group

H1 2024 H1 2023 Index
Total business volume 23,895,349 114,491,007 21
Gross written insurance premium 23,454,798 114,465,236 20
Other income 440,551 25,771 1,709
Total revenue 19,386,184 110,085,063 18
Insurance operating result 74,704 -32,044,370
Insurance revenue 18,945,633 110,059,292 17
Claims incurred 9,121,287 129,241,639 7
Acquisition and administrative costs including non-attributable costs 9,411,069 13,384,950 70
Net reinsurance service result -249,723 418,434
Net other insurance revenue and expenses -88,850 104,493
Net investment result 405,938 -318,341
Result from non-insurance operations 884,769 -194,330
Earnings before tax 1,365,411 -32,557,041
Combined ratio 99.6% 129.1% -29.5 p.p.
CSM of new contracts/Total CSM 7.0% 10.6% -3.6 p.p.
Insurance service expenses to insurance revenue 49.7% 12.2% 37.5 p.p.
30 Jun 2024 31 Dec 2023 Index
Contractual service margin (CSM) 92,750 92,661 100
Risk adjustment (RA) 2,085,841 5,593,595 37
Net insurance contract liabilities 15,642,693 37,239,036 42
Net reinsurance contract assets 103,169 132,645 78

In 2023, supplemental health insurance, which was also provided by the Triglav Group, was terminated in Slovenia. Starting in 2024, the Group has maintained and further strengthened its range of complementary health insurance products in this market and other regional markets, as outlined in the strategy. The Group's non-consolidated complementary health insurance premium grew by 31% to EUR 23.2 million in H1 2024 (shown by insurance company in the table below).

Insurance company H1 2024 H1 2023 2024/2023
Triglav, Zdravstvena zavarovalnica 10,622,573 7,873,215 135
Triglav Osiguranje, Belgrade 7,207,566 5,412,921 133
Triglav Osiguruvanje, Skopje 2,284,212 1,651,875 138
Triglav Osiguranje, Zagreb 1,591,544 1,056,312 151
Lovćen Osiguranje, Podgorica 852,337 769,095 111
Triglav Osiguranje, Sarajevo 408,946 313,493 130
Zavarovalnica Triglav 263,051 567,982 46
Triglav Osiguranje, Banja Luka 0 63,531 0
Total 23,230,229 17,708,424 131

Non-consolidated complementary health insurance premium in the Triglav Group

The total business volume of the Health segment decreased to EUR 23.9 million (H1 2023: EUR 114.5 million) due to the termination of supplemental health insurance, as already mentioned. Gross written premium also recorded a sharp decline, with supplemental health insurance accounting for 85% of the health insurer's written premium in the previous year.

Earnings before tax of the Health segment reached EUR 1.4 million, while last year it was negative in the amount of EUR –32.6 million. Insurance operating result amounted to EUR 75 thousand, net investment result was positive in the amount of EUR 406 thousand (H1 2023: EUR –318 thousand) and result from non-insurance operations totalled EUR 885 thousand (H1 2023: EUR –194 thousand). The combined ratio in Health segment declined by 29.5 percentage points to 99.6% year-on-year.

2.4 Asset management

The asset management activity at the Triglav Group comprises the management of the parent company's own insurance portfolios (assets backing liabilities and guarantee funds), clients' saving through the insurance services of the Group's insurance and pension companies, asset management by Trigal and Evropski dobrovoljni penzijski fond, as well as the management of clients' assets in mutual funds and discretionary mandate assets by Triglav Skladi, Triglav penzisko društvo, Skopje and Triglav Fondovi. Accordingly, the total assets under management of the Group are disclosed. As the investment results of own insurance portfolios are taken into account in the insurance segments, the Asset Management segment includes clients' pension saving through the insurance services of the Group's insurance and pension companies, asset management and the management of clients' assets in mutual funds and discretionary mandate assets in the aforementioned companies.

The Group manages own funds and unit-linked insurance assets in the total amount of EUR 3.6 billion (index 105) in its companies. In addition, the Group manages assets in mutual funds and discretionary mandate assets of EUR 1.8 billion (index 121). The Group's total assets under management as at 30 June 2024 amounted to EUR 5.3 billion, up by 10% relative to 31 December 2023.

Assets under management of the Triglav Group as at 30 June 2024 and 31 December 2023

Assets under management Index
30 Jun 2024 31 Dec 2023 2024/2023
Own insurance portfolio (1) 2,228,808,192 2,207,612,127 101
Unit-linked life insurance assets (2) 636,103,539 540,890,478 118
Financial instruments from financial contracts (3) 707,149,900 650,042,171 109
Total (1+2+3) 3,572,061,631 3,398,544,776 105
Assets under management – Triglav Skladi (4)* 1,476,365,610 1,194,176,397 124
Assets under management – Triglav penzisko društvo, Skopje (5) 160,592,326 143,067,579 112
Assets under management – Triglav Fondovi, Sarajevo (6) 7,797,328 6,073,641 128
Total (4+5+6) 1,644,755,264 1,343,317,617 122
Assets under management – Trigal (7)** 91,812,486 91,237,169 101
Assets under management – Evropski dobrovoljni penzijski fond, Banja Luka (8) 20,716,452 18,297,531 113
Total (7+8) 112,528,938 109,534,700 103
Total 5,329,345,833 4,851,397,093 110

* Zavarovalnica Triglav's unit-linked life insurance contract assets managed by Triglav Skladi are excluded from Triglav Skladi's assets under management.

** Own funds are eliminated from Trigal's assets under management.

Performance results of the Triglav Group Asset Management segment

H1 2024 H1 2023 Index
Total business volume 53,938,862 51,780,505 104
Total revenue 24,319,388 23,456,722 104
Operating result 5,877,395 3,583,764 164
Income from asset management 22,794,544 19,170,349 119
Net other income 587,587 -2,652
Operating expenses 17,504,736 15,583,933 112
Net investment result 1,715,471 6,042,110 28
Earnings before tax 7,592,866 9,625,874 79
Expenses to total revenue 72.0% 66.4% 5.5 p.p.

The Group's total business volume of the Asset Management segment amounted to EUR 53.9 million, up by 4% year-on-year. The supplemental pension insurance premium increased by 5%, mainly due to the higher number of new policies taken out with the pension company. Income from asset management rose by 19%, whereas other income was lower (index 36) due to lower provisions made for not achieving the guaranteed yield. Income from asset management comprises income from fees, which increased in all companies, with the highest growth recorded in the Macedonian company Triglav, Penzisko društvo (index 143) and Triglav Skladi (20%).

Earnings before tax of Asset Management segment reached EUR 7.6 million, down by 21% relative to the same period last year. The net investment result amounted to EUR 1.7 million (H1 2023: EUR 6.0 million) as a result of a positive change in provisions for not achieving the guaranteed yield of EUR 4.2 million last year and EUR 612 thousand this year. The operating result was positive at EUR 5.9 million (index 164) due to higher income from asset management and higher other income.

Performance results of the Zavarovalnica Triglav Asset Management segment
H1 2024 H1 2023 Index
Total business volume 11,398,390 13,906,211 82
Total revenue 1,622,492 3,870,602 42
Operating result -197,695 -98,840 200
Income from asset management 1,536,305 1,393,149 110
Net other income -63,035 108,259
Operating expenses 1,670,965 1,600,248 104
Net investment result 0 2,369,196 0
Earnings before tax -197,695 2,270,356
Expenses to total revenue 103.0% 41.3% 61.6 p.p.

Asset and investment fund management market in Slovenia

Triglav Skladi is the Group's core asset management company, with assets under management of EUR 2.1 billion as at 30 June 2024, up by 22% relative to 31 December 2023 (EUR 1.7 billion).

A total of five asset management companies operated in Slovenia, which managed the net asset value of EUR 5.7 billion in mutual funds, up by 19% compared to 31 December 2023. Triglav Skladi held a 31.4% market share (compared to 31.2% in 2023), remaining one of the leading managers of assets in investment funds in Slovenia's market. As at 30 June 2024, the company managed assets in mutual funds worth EUR 1.8 billion. The value of net assets under management rose by 19% due to net inflows of EUR 71.0 million and favourable trends in the capital markets (by EUR 220.0 million).

Discretionary mandate services, provided by four companies, accounted for EUR 2.9 billion of discretionary mandate assets as at 30 June 2024, an increase of 6% relative to 31 December 2023. Triglav Skladi increased its market share in the discretionary mandate segment to 9.9% (compared to 7.6% in 2023), and their assets under management rose by 37% to EUR 286.0 million. Net inflows amounted to EUR 32.7 million, while the favourable effects of capital markets increased net asset value by EUR 45.0 million.

3. Company governance

Zavarovalnica Triglav uses a two-tier governance system. Its governance bodies are as follows: General Meeting of Shareholders, Management Board and Supervisory Board. They operate in compliance with the primary and secondary legislation, the Articles of Association and the relevant rules of procedure. Zavarovalnica Triglav's Articles of Association are published on its official website.

The operation of the General Meeting of Shareholders, the Management Board and the Supervisory Board is described in greater detail in Section 5. Corporate Governance Statement of the Annual Report of the Triglav Group and Zavarovalnica Triglav d.d. for 2023.

3.1 General Meeting of Shareholders

The 49th General Meeting of Shareholders of Zavarovalnica Triglav was held on 4 June 2024. The total number of shares and voting rights represented at the General Meeting of Shareholders was 17,389,110 or 76.70% of all shares to which the voting rights are attached. The General Meeting of Shareholders was briefed on Annual Report of the Triglav Group and Zavarovalnica Triglav d.d. for 2023, including the independent auditor's report, the Annual Internal Audit Report for 2023, the Report by the Supervisory Board of Zavarovalnica Triglav d.d. on the verification of the Annual Report of the Triglav Group and Zavarovalnica Triglav d.d. for 2023 and the Opinion of the Supervisory Board of Zavarovalnica Triglav d.d. on the Annual Internal Audit Report for 2023.

The General Meeting of Shareholders approved the Company's remuneration policy and adopted the Company's remuneration report for 2023.

The shareholders adopted a resolution on the following distribution of the accumulated profit of EUR 87,854,038.93 as at 31 December 2023:

  • A part of accumulated profit in the amount of EUR 39,786,509.00 shall be allocated for dividend payments. The dividend of EUR 1.75 gross per share shall be paid to the shareholders appearing in the share register as at 18 June 2024. As at 19 June 2024, the Company provided funds for the payment of all dividends to the account of KDD – Centralno klirinška depotna družba d.d. (see Section 4.5 Dividends and the dividend policy for more information).
  • The distribution of the remaining accumulated profit of EUR 48,067,529.93 shall be decided in the next few years.

The shareholders granted a discharge for the 2023 financial year to both the Management Board and the Supervisory Board of Zavarovalnica Triglav.

Due to the expiry of Igor Stebernak's term of office and Jure Valjavec's resignation, the General Meeting of Shareholders appointed Barbara Nose and Rok Ponikvar as new Supervisory Board members, shareholder representatives.

Detailed information on the General Meeting of Shareholders' resolutions are available at the Company's website https://www.triglav.eu/en/investors/actual/announcements.

3.2 Composition of the Management Board

As at 30 June 2024 the Company's Management Board was comprised of:

  • Andrej Slapar, President,
  • Uroš Ivanc, Member,
  • Tadej Čoroli, Member,
  • Marica Makoter, Member,
  • Blaž Jakič, Member.

3.3 Composition of the Supervisory Board

Supervisory Board member Jure Valjavec, shareholder representative, submitted his resignation on 23 April 2024, with his term of office ending on 1 September 2024, while the term of office of Supervisory Board member Igor Stebernak, shareholder representative, expired on 3 June 2024.

Barbara Nose and Rok Ponikvar were appointed new Supervisory Board members, shareholder representatives. Their four-year terms of office will commence on 4 June 2024 and 2 September 2024, respectively.

As at 30 June 2024, Zavarovalnica Triglav's Supervisory Board was comprised of:

  • shareholder representatives:
    • Andrej Andoljšek, Chairman,
    • Barbara Nose, Member,
    • Tomaž Benčina, Member,
    • Jure Valjavec, Member,
    • Monica Cramer Manhem, Member,
    • Tim Umberger, Member,
  • employee representatives:
    • Aleš Košiček, Member
    • Janja Strmljan Čevnja, Member.

4. The share and shareholders of Zavarovalnica Triglav

4.1 Share of Zavarovalnica Triglav

With a market capitalisation of EUR 798.0 million at the end of the first half of 2024, Zavarovalnica Triglav was the fourth largest Slovenian listed company, its share ZVTG being among the five most liquid shares on the Ljubljana Stock Exchange. The ZVTG share turnover (excluding block trades) totalled EUR 10.8 million; 34% of the share turnover was performed by the liquidity provider, which has rendered its services for the Company since 2019.

As at the reporting date, the price-to-book ratio (P/B) was 0.86, while the price-to-earnings ratio (P/E) was 10.61.

Items 30 June 2024
Maximum closing price 37.00
Minimum closing price 33.60
Closing price 35.10
Book value per share (parent company) 29.99
Book value per share (consolidated data) 40.93
Net earnings per share (consolidated data) 3.31
Market capitalisation 798,003,695
Average daily trading volume (excluding block trades) 88,782
Number of shares 22,735,148
The percentage of floating stock 30.7%
Traded on Ljubljana Stock Exchange - LJSE
ISIN code SI0021111651
Ticker symbol ZVTG
Bloomberg ZVTG SV
Reuters ZVTG.LJ
Credit rating (S&P Global Ratings, AM Best) »A«, stable medium term outlook

Key figures relating to the ZVTG share (EUR)

During the reporting period, the ZVTG share price experienced fluctuations due to various factors, but by the end of the half-year, it was at the same level as at the end of the previous year. In early March, the ZVTG share price was negatively affected by the publication of the Triglav Group's 2023 results, and at the end of March, its growth was stimulated by the announced dividend proposal. After the Triglav Group's Q1 results were published in May, the proposed dividend was approved at the June General Meeting of Shareholders. The ex-dividend date was 8 June 2024 (see Section 3.5 Dividends and the dividend policy for more information).

Movement in the ZVTG share price in the first half of 2024 compared to the Ljubljana Stock Exchange SBITOP index and the sectoral index of European insurance companies STOXX Europe 600 Insurance (the baseline date: 31 December 2023 = 100)

115 %

Movement in the ZVTG share price (left axis) and turnover (right axis) in EUR

Zavarovalnica Triglav ensures that the market is informed transparently. Thanks to its proactive Investor Relations Management Department, it keeps the lines of communication with its shareholders, investors and analysts open. In addition to direct contact, two regular virtual meetings were held with institutional shareholders following the publication of the Company's and Group's results, while also participating in two virtual stock exchange investor conferences. In addition, the ZVTG share was presented to shareholders – natural persons (retail shareholders) at three stock exchange events held specially for them. The Company's event calendar, along with presentations, is published on the website www.triglav.eu.

4.2 Equity

Zavarovalnica Triglav's share capital remained unchanged and stood at EUR 73,701,391.79 as at 30 June 2024. It is divided into 22,735,148 ordinary registered no-par value shares constituting one class. The shares are issued in dematerialised form and are freely transferable. Each share represents the same stake and corresponding amount in share capital, and all have been fully paid up. Each share gives its holder the right to one vote at the general meeting of shareholders and a proportionate share of profit allocated for dividend payment. In the event of bankruptcy or liquidation, the shareholders are entitled to a proportionate share of residual bankruptcy or liquidation estate after the payoff of preference shareholders.

4.3 Shareholder structure

There were no significant changes to Zavarovalnica Triglav's shareholder structure in H1 2024. The Company's top ten shareholders held a 76.5% stake, down by 0.1 percentage point relative to 31 December 2023. The stakes of the top three shareholders remained unchanged, while there were minor changes in the stakes of some of the others. Due to a small increase in its stake, the fiduciary account of Intercapital Securities from Croatia was ranked among the Company's top ten shareholders.

Zavarovalnica Triglav's top ten shareholders as at 30 June 2024

The Company's free float, representing shares held by shareholders with less than a 5% participating interest, stood at 30.7%, remaining stable over the past few years. As at 30 June 2024, the ownership of the free float was dispersed among 8,277 shareholders from 30 countries, among them around 40 international banks with fiduciary accounts held by their clients and international institutional investors, mostly from Europe and the USA. Together they held a 15.6% stake. The share of Slovenian institutional shareholders stood at 8.2% (down by 0.1 percentage point), while the share of Slovenian natural persons grew by 0.1 percentage point to 13.6%.

Zavarovalnica Triglav's shareholder structure as at 30 June 2024

Zavarovalnica Triglav's minority shareholder structure by country of origin as at 30 June 2024 (the share of the free float in %)

The members of Zavarovalnica Triglav's Management Board and Supervisory Board held a total of 6,169 ZVTG shares as at 30 June 2024, or 0.03% of the Company's total shares.

4.4 Credit rating

The credit ratings of the Triglav Group – and thus its parent company Zavarovalnica Triglav and its subsidiary Pozavarovalnica Triglav Re – are assigned by two renowned credit rating agencies: S&P Global Ratings (hereinafter: S&P) and AM Best. An "A" stand-alone credit rating with a stable medium-term outlook has been assigned to the Triglav Group by both agencies since 2016. This credit rating exclusively reflects the Triglav Group's standalone credit profile.

This year's regular assessment was carried out by S&P on the basis of an updated capital model, which includes revised criteria for analysing the risk-adjusted capitalisation of insurers. The Group was again assigned high "A" credit ratings with a stable medium-term outlook. S&P rated the Group's business risk profile as strong and its financial risk profile as very strong. All individual elements of the rating were at the same level as last year.

The latest credit rating reports, i.e. the announcements of the credit rating agencies, are available on the website www.triglav.eu under the Investor Relations tab.

4.5 Dividends and the dividend policy

Zavarovalnica Triglav's dividend policy provides as follows: "The Company pursues an attractive and sustainable dividend policy. The part of consolidated net profit of the preceding year which is to be allocated to dividend payment accounts for at least 50%. The Company will strive to pay out a dividend no lower than the dividend paid out in the preceding year. As thus far, the future implementation of the dividend policy will be subordinated to achieving the medium-term sustainable target capital adequacy of the Triglav Group. The proposal of the Management Board and the Supervisory Board as regards the annual distribution of accumulated profit of the Company will therefore take into account the following three objectives in a balanced manner: to ensure prudent capital management of the Triglav Group and its financial stability, to reinvest net profit in the implementation of the strategy of growth and development of the Triglav Group and to pay out attractive dividends to its shareholders."

The Company aims to implement its dividend policy consistently, thereby meeting shareholders' expectations of being a stable, safe and profitable long-term investment.

As seen from the figure below, the implementation of the dividend policy in recent years has been affected by the COVID-19 pandemic with restrictions and a ban by the insurance sector regulator. The Management Board and the Supervisory Board took these circumstances into account when proposing the distribution of accumulated profit, while the General Meeting of Shareholders supported their proposals every year. In 2024, the Management Board and the Supervisory Board, taking into account the goals of the dividend policy and its consistent implementation, proposed to the General Meeting of Shareholders to pay a dividend of EUR 1.75 gross per share, which represents a 5% dividend yield. The total dividend payment greatly surpasses the Group's earnings in 2023, which were lower due to one-off negative events. In 2024, the Group's operations are expected to normalise in line with its strategy, which is also confirmed by its half-year results. At the General Meeting of Shareholders held on 4 June 2024, the shareholders approved the dividend payment proposed by the Management Board and the Supervisory Board.

Gross dividend per share by year (EUR) and its share of consolidated net profit for the preceding year for the dividend payment in 2013–2024

4.6 Bonds

As at the reporting date, Zavarovalnica Triglav had one issued subordinate bond, which is included in its capital adequacy. The bond was issued in 2019 as part of the Group's regular capital management to ensure its optimal composition and cost efficiency. See the table below for more information.

ISIN XS1980276858
Type Subordinated bond (Tier 2 pursuant to the Solvency II regulations)
Issue size in EUR 50,000,000
Currency EUR
Coupon rate and payment Fixed at 4.375% annually until first call date, payable annually
Thereafter variable at 3-month Euribor plus 4.845% (equal to the
original initial credit spread + 1 percentage point), payable quarterly
First call date 22 October 2029
Maturity date 22 October 2049
Maturity in years 30.5
Regulated market Luxembourg Stock Exchange
Issue rating BBB+ (S&P)

Zavarovalnica Triglav's bond

Zavarovalnica Triglav issued a new subordinated bond in early July 2024, which is described in more detail in Section 4.5 Events after the reporting period of the Accounting Report.

5. Macroeconomic environment and insurance markets

5.1 The macroeconomic environment and environmental impact on business operations

The first half of 2024 was marked by stable economic growth in the world economy. Uncertainties stemmed from tensions in the Middle East, disruptions to shipping in the Red Sea and the ongoing war between Russia and Ukraine. In early June, the elections to the European Parliament caused an uncertain political situation in France. According to initial estimates, relatively strong economic growth was recorded in the US, and slightly lower in the euro area. Growth in the US was driven by consistently strong household consumption, whereas growth in the euro area was fuelled by the recovery of export and service activities, particularly in tourism. The global economic outlook improved, with indicators of service activities predominantly growing, followed by an upturn in manufacturing indicators. However, for the euro area, these indicators remained in contraction territory. In April, the euro area's unemployment rate reached 6.4%, marking the lowest value since the introduction of the euro. Meanwhile, year-on-year headline inflation, after a rapid slowdown in 2023, fell to 2.6% in May.

The latest forecasts from international institutions suggest that economic growth in the euro area will gradually strengthen, while headline inflation is expected to continue moderating, albeit at a slower rate. The European Central Bank's (ECB) June forecast predicts that the 20 euro area countries will experience GDP growth of 0.9% in 2024, while headline inflation, standing at 2.5%, will be significantly lower than in the previous year. In its June forecast, the Bank of Slovenia has attributed an improved economic growth outlook for Slovenia, predicting a growth rate of 2.5%. Additionally, headline inflation is expected to be 2.4%, aligning closely with the euro area.

Bond markets experienced an increase in required yields, while equity markets mostly saw notable index growth. The US Federal Reserve (Fed) and the ECB tempered analysts' expectations for rapid and radical cuts to their key interest rates. The Fed maintained the central interest rate range at 5.25–5.50%, while the ECB lowered the deposit rate by 0.25 percentage point to 3.75% in June. The representatives of the two banks repeatedly emphasised that their decisions will be based on the publication of future macroeconomic data, thereby renouncing any commitment to a predetermined direction for monetary policy.

The required yield on the 10-year German government bond rose by 0.48 percentage point to 2.50% in H1 2024 from a relatively low level at the end of 2023. The negative difference between the required yield on the 10-year and 2-year German Bund decreased only slightly, i.e. to –0.33 percentage point. The required yield on the Slovenian 10-year government bond rose by 0.41 percentage point to 3.35%, while due to the political uncertainty in France following the elections for the European Parliament the yield on the comparable French bond rose noticeably, i.e. by 0.74 percentage point to 3.30% relative to early 2024. Corporate bond spreads fell, but this trend stopped after the stronger correction in June. The equity markets mostly saw strong growth in the first quarter and moderate growth in the second. A high 18.3% growth was recorded by the Japanese NIKKEI index, followed by the American S&P 500 with 14.5% and the European Euro Stoxx 50 with 8.2% growth. A very high 25.9% growth was recorded by the Slovenian SBITOP. After several negative quarters, China's Hang Seng index saw a positive turnaround, registering a 3.9% growth compared to early 2024.

Profit was impacted by two major CAT events in a total estimated value of EUR 10.0 million. In Slovenia, the June hailstorm resulted in EUR 5.0 million in claims, while the Group had EUR 5.0 million of estimated reinsurance claims resulting from the June floods in southern Germany. The net effect of CAT events amounted to EUR 9.0 million.

The favourable financial market situation had a positive impact on the investment result, with an increase in assets under asset management and an increase in the value of financial instruments. Inflation continued to have an impact on the increase of prices of materials and services and therefore on higher claims paid and operating expenses.

5.2 Insurance market and market position of the Triglav Group

The Triglav Group is the leader among insurance groups in Slovenia and Montenegro, and ranks third in North Macedonia and Bosnia and Herzegovina. Its market share grew in Slovenia, Macedonia (data for January–March 2024) and Serbia (data for January–December 2023).

Market Market share Market share trend Ranked in 2024 Ranked in 2023
Slovenia 41.1% + 0.9-percentage point 1 1
Croatia* 4.7% – 0.7-percentage point 8 8
Serbia** 7.3% + 0.3-percentage point 5 5
Montenegro 35.6% – 0.9-percentage point 1 1
Bosnia and Herzegovina 9.0% – 0.1-percentage point 3 4
- Federation of BiH 10.1% – 0.1-percentage point 4 4
- Republic of Srpska**** 6.7% – 0.1-percentage point 4 6
North Macedonia*** 14.7% + 1.3-percentage point 3 3

Market shares and market position of the Triglav Group in the Adria region markets in H1 2024

* Market share calculations for the Croatian insurance market are based on premium paid.

** Data for January–December 2023.

*** Data for January–March 2024.

**** Including the market shares of Triglav Osiguranje, Banja Luka and the branch of Triglav Osiguranje, Sarajevo in Banja Luka.

A total of 13 insurance companies, five foreign branches and two reinsurance companies operate in Slovenia's insurance market, all members of the Slovenian Insurance Association.

In H1 2024, insurance companies collected EUR 1.5 billion in gross written insurance, coinsurance and reinsurance premiums (excluding internal transfers of assets for the payment of pension annuities), down by 10.5% year-on-year. The fall in premium is due to the termination of supplemental health insurance at the end of 2023. Excluding this premium, which amounted to EUR 319.3 million in H1 2023, premium growth in Slovenia's insurance market would have been 11.0%. The highest premium increases were achieved by motor vehicle insurance with 16.9% growth, fire and natural disaster insurance and unit-linked life insurance.

Slovenia's insurance market continues to be highly concentrated, with the four largest insurers holding an 83.1% market share. Zavarovalnica Triglav remains the market leader with a 39.0% market share, followed by Zavarovalnica Sava with a 23.3% market share. Among insurance groups, the Triglav Group (the parent company, Triglav, Zdravstvena zavarovalnica and Triglav, pokojninska družba) continues to hold the dominant position, having increased its market share by 0.9 percentage point to 41.1%, followed by the Sava Insurance Group with a 27.5% market share. Triglav, Zdravstvena zavarovalnica (comprising complementary and concurrent health insurance), held a 32.7% market share in the health insurance segment compared to 30.2% yearon-year.

The market share of the Triglav Group and Zavarovalnica Triglav in H1 2024 and premium growth of the Slovenian market and the Triglav Group

Triglav Group Zavarovalnica Triglav Growth index H1 2024/
H1 2023
Market share Change Market share Change Slovenian
market
Triglav Group
Non-life insurance 44.8% + 2.2 p.p. 43.8% + 9.5 p.p. 84.4 88.8
Non-life insurance –
excluding health insurance 45.1% - 2.0 p.p. 45.1% - 2.0 p.p. 112.5 107.7
Health insurance 33.5% + 3.2 p.p. 0.8% + 0.7 p.p. 9.3 10.3
Life insurance 31.4% - 0.8 p.p. 26.5% - 0.9 p.p. 106.8 104.3
Total 41.1% + 0.9 p.p. 39.0% + 6.3 p.p. 89.5 91.6

The market shares of insurance companies and insurance groups in Slovenia in H1 2024 compared to H1 2023

Source: Slovenian Insurance Association (SZZ)

Among supplemental voluntary pension insurance providers in Slovenia, Triglav, pokojninska družba held a 18.7% market share as at 31 December 2023 (data for January–June 2024 are not yet available for all companies).

6. Risk management

The first half of 2024 was characterised by a stable economic climate, low economic growth and falling inflation. In the euro area, inflation is approaching the ECB's target levels, prompting the ECB to slightly ease the restrictiveness of monetary policy by reducing key interest rates by 25 basis points. Market expectations are moving towards further reductions in key interest rates by central banks; however, these expectations are tempered by caution, with future decisions largely dependent on the ongoing development of inflation.

Expectations of further interest rate cuts and improved economic growth are stimulating financial markets, especially equity markets. Market risks, particularly equity risk, were notably affected by the situation in financial markets, showing a slight increase compared to the end of 2023 due to higher exposure to equity risk.

Non-life underwriting risks were slightly higher at the end of the reporting period than at the end of the year, with both premium and provision risks increasing. Underwriting risks of traditional life insurance decreased slightly, primarily due to lapse risks.

Credit risks decreased in the first half of 2024 due to reduced exposure by banks and lower claims.

In the second quarter of 2024, Zavarovalnica Triglav began activities related to issuing a subordinated bond, which was successfully issued in July (see Section 4.4 Events after the reporting period of the Accounting Report for more information). The Triglav Group remains financially stable and adequately liquid with a strong capital base.

7. Other information

7.1 Sustainable business

In the second quarter, the Triglav Group carried out activities focusing on both the double materiality perspective and preparation for sustainable reporting in accordance with the Corporate Sustainability Reporting Directive (CSRD).

The Group realises its mission of creating a safer future based on a sustainability orientation using environmental, social and governance factors. In the life insurance segment, Triglav offers products with a positive impact on society and the environment. The digitalisation of group insurance and the implementation of an e-support project for life insurance consulting were also effectively completed. At Triglav Svetovanje, the use of the "Digital signature + email or remote" function was significantly increased, advancing paperless business and digital transformation. For non-life claims, the eAgreement application was upgraded with ESG parameters. In addition, communication and marketing activities were actively conducted within existing sustainable, preventive and socially responsible projects (Young Hopes, Children of Triglav, Let's Clean the Mountains, road prevention).

At Triglav Skladi, a sustainability-focused management system and an interdisciplinary expert group for sustainability were established. In subsidiaries outside of Slovenia, activities aimed at reducing the carbon footprint continued. Progress was also made in the transition to electricity from renewable sources and the expansion of the fleet of electric and hybrid vehicles. Furthermore, promotions for sustainable products, such as Green Casco insurance for electric and hybrid vehicles, are ongoing.

Sustainable (ESG) investments in the Group increased; see Investments in Section 2 for more details.

7.2 Employees of the Triglav Group

The Triglav Group had 5,225 employees under an employment agreement as at 30 June 2024, down by 93 employees relative to 31 December 2023. Their number declined the most in Slovenian Group members due to the optimisation of business processes. There were 5,113.0 employees per full-time equivalent (FTE), down by 76.7 compared to 31 December 2023.

Employees by Triglav Group market as at 30 June 2024

Employees by Triglav Group activity as at 30 June 2024

Management responsibility statement

The Management Board hereby approves the financial statements for the period from 1 January to 30 June 2024, the accounting policies applied and the notes to the financial statements.

The Management Board is responsible for the preparation of the interim financial report so that it gives a true and fair view of the assets and liabilities, financial position and profit or loss of the Triglav Group and Zavarovalnica Triglav for the period from 1 January to 30 June 2024 in accordance with IAS 34 – Interim Financial Reporting.

The Management Board confirms that the appropriate accounting policies were consistently applied and that the accounting estimates were made based on the principle of prudence and diligence. The Management Board also confirms that the financial statements and notes thereto were prepared on a going concern basis and in accordance with applicable law and International Financial Reporting Standards as adopted by the EU.

The Management Board confirms that the interim financial report of the Triglav Group and Zavarovalnica Triglav d.d. for the period from 1 January to 30 June 2024 gives a fair view of the development and results of their operations and financial position, including a description of the material types of risks to which Zavarovalnica Triglav d.d as the parent company and its subsidiaries included in consolidation, as a whole, are exposed.

The Management Board is also responsible for keeping proper accounting records, for taking appropriate measures to safeguard assets and for preventing and identifying fraud and other irregularities or illegalities.

Andrej Slapar predsednik Uprave

Marica Makoter članica Uprave

član Uprave

Uroš Ivanc

Tadej Čoroli član Uprave

Blaž Jakič član Uprave

Ljubljana, 13 August 2024

1. Financial statements1

1.1 Statement of financial position

in EUR
Triglav Group Zavarovalnica Triglav
30 Jun 2024 31 Dec 2023 30 Jun 2024 31 Dec 2023
ASSETS 4,223,860,201 4,099,028,699 3,016,787,433 2,945,426,056
Property, plant and equipment 106,715,193 106,828,809 67,529,161 68,609,478
Investment property 68,657,060 67,953,773 44,520,114 43,427,181
Right-of-use assets 10,479,701 11,113,449 4,202,776 4,356,487
Intangible assets and goodwill 53,870,601 54,656,306 28,531,462 30,879,149
Deferred tax assets 21,297,151 21,967,548 12,619,953 12,798,238
Investments in subsidiaries 0 0 219,360,367 219,360,367
Investments in associates and joint ventures 55,034,710 37,708,062 54,516,979 37,218,841
Financial instruments 2,741,219,961 2,642,840,770 1,971,616,772 1,888,444,496
– at fair value through other comprehensive income 1,658,817,798 1,672,966,932 1,061,754,665 1,094,172,694
– at amortised cost 228,482,988 229,559,727 147,106,548 142,843,306
– at fair value through profit or loss 853,919,175 740,314,111 762,755,559 651,428,496
Financial contract assets 719,953,344 674,115,145 278,191,576 259,624,041
– instruments at amortised cost 258,569,021 283,215,425 81,401,985 86,215,285
– instruments at fair value through profit or loss 448,580,879 366,826,746 193,059,314 169,625,986
– receivables from financial contracts 282,023 123,066 153,309 83,130
– cash from financial contracts 12,521,421 23,949,908 3,576,968 3,699,640
Insurance contract assets 13,680,263 12,093,878 10,858,802 10,958,826
Reinsurance contract assets 300,424,368 327,733,155 270,908,615 305,976,870
Non-current assets held for sale 432,748 3,129,709 0 0
Current corporate income tax assets 337,941 8,491,524 0 9,302,529
Other receivables 44,740,950 37,644,003 25,903,472 20,047,025
Cash and cash equivalents 74,296,540 84,420,667 23,485,181 31,679,444
Other assets 12,719,670 8,331,901 4,542,205 2,743,085
EQUITY AND LIABILITIES 4,223,860,201 4,099,028,699 3,016,787,433 2,945,426,056
Equity 930,575,225 891,099,983 681,883,242 669,221,118
Controlling interests 926,608,864 887,415,730 681,883,242 669,221,118
– share capital 73,701,392 73,701,392 73,701,392 73,701,392
– share premium 50,322,579 50,322,579 53,412,884 53,412,884
– treasury share reserves 364,680 364,680 0 0
– treasury shares -364,680 -364,680 0 0
– other reserves from profit 505,102,982 505,102,982 483,762,643 483,762,643
– accumulated other comprehensive income -33,608,106 -37,415,983 -30,836,098 -29,509,840
– retained earnings from previous years 259,157,142 306,091,948 48,067,529 68,191,612
– net profit or loss for the year 75,121,145 -7,192,538 53,774,891 19,662,426
– translation differences -3,188,270 -3,194,650 0 0
Non-controlling interests 3,966,361 3,684,253 0 0
Subordinated liabilities 51,106,301 49,994,402 51,106,301 49,994,402
Deferred tax liabilities 1,859,236 1,865,810 0 0
Financial contract liabilities 719,953,344 674,115,145 278,191,576 259,624,041
Insurance contract liabilities 2,368,641,697 2,330,647,605 1,920,581,457 1,885,673,792
Reinsurance contract liabilities 2,942,651 6,460,600 337,512 0
Provisions 25,801,157 30,347,485 13,698,220 14,323,506
Lease liabilities 11,115,104 11,665,333 4,438,175 4,573,011
Other financial liabilities 2,128,884 663,442 498,215 22,769
Current corporate income tax liabilities 7,284,029 571,555 4,824,002 0
Other liabilities 102,452,573 101,597,339 61,228,733 61,993,418

1 The figures for the comparative period differ from those reported for the first half of the previous year because adjustments to the IFRS 17 calculations were made in 2023, impacting the data from previously reported quarters. See Section 4.1 for more detailed information.

1.2 Statement of profit or loss

in EUR
Triglav Group Zavarovalnica Triglav
H1 2024 H1 2023 H1 2024 H1 2023
Insurance service result 89,313,451 23,167,896 66,475,911 37,941,819
– insurance revenue 604,470,928 634,830,641 412,813,121 362,842,872
– insurance service expenses -436,391,537 -581,228,126 -272,634,013 -298,241,179
– net reinsurance service result -78,765,940 -30,434,619 -73,703,196 -26,659,874
Investment result 98,366,384 54,992,530 85,722,339 47,566,220
– interest income calculated using the effective interest method 21,823,359 16,500,196 12,666,743 10,584,085
– dividend income 858,266 522,765 321,728 372,124
– net gains and losses on financial instruments 75,825,966 38,739,756 72,868,914 35,803,643
– net impairment and reversal of impairment of financial instruments -249,957 1,595,776 -203,303 731,608
– other effects of investing activities 108,750 -2,365,963 68,258 74,761
Financial result from insurance contracts -84,461,906 -46,661,627 -78,573,314 -43,351,148
– financial result from insurance contracts -88,031,950 -47,093,801 -81,618,174 -43,626,785
– financial result from reinsurance contracts 3,570,044 432,174 3,044,861 275,638
Income from asset management 22,794,544 19,170,349 1,536,305 1,393,149
Non-attributable operating expenses -46,507,115 -45,595,042 -20,574,056 -19,572,533
Net other operating income and expenses 4,889,029 4,604,393 1,133,682 2,691,824
Net other financial income and expenses -1,462,618 -301,296 -1,190,962 -589,027
Net impairment and reversal of impairment of non-financial assets 0 0 0 0
Gains and losses on investments in associates 6,291,429 1,400,498 8,490,471 2,778,453
Net other income and expenses 304,686 1,290,221 416,891 243,909
PROFIT OR LOSS BEFORE TAX 89,527,884 12,067,922 63,437,269 29,102,666
Tax expense -14,141,175 -629,423 -9,662,378 -4,520,962
NET PROFIT OR LOSS FOR THE PERIOD 75,386,709 11,438,499 53,774,891 24,581,703
Net earnings per share (basic and diluted)2 3.31 0.49
– controlling interests 75,121,145 11,226,526
– non-controlling interests 265,564 211,973

1.3 Statement of other comprehensive income

in EUR
Triglav Group Zavarovalnica Triglav
H1 2024 H1 2023 H1 2024 H1 2023
NET PROFIT OR LOSS FOR THE PERIOD 75,386,709 11,438,499 53,774,891 24,581,703
OTHER COMPREHENSIVE INCOME AFTER TAX 3,832,503 9,339,070 -1,326,259 8,713,365
Items that will not be reclassified to profit or loss in future periods 0 2,809,241 0 2,730,570
– effects of equity instruments 0 3,449,745 0 3,371,074
– actuarial gains and losses 0 0 0 0
– other net gains and losses that will not be reclassified to profit or loss 0 0 0 0
– tax on items that will not be reclassified to profit or loss 0 -640,504 0 -640,504
Items that may be reclassified to profit or loss in future periods 3,829,964 6,558,413 -1,326,259 5,982,795
– effects of insurance contracts 9,038,209 -12,320,261 7,077,335 -9,528,247
– effects of reinsurance contracts -1,038,550 -509,198 -1,398,561 433,045
– effects of debt instruments -3,044,377 21,166,821 -6,826,746 16,229,959
– other net gains and losses that may be reclassified to profit or loss 0 0 0 0
– tax on items that may be reclassified to profit or loss -1,125,318 -1,778,949 -178,287 -1,151,962
Translation differences 2,539 -28,584 0 0
COMPREHENSIVE INCOME FOR THE PERIOD AFTER TAX 79,219,212 20,777,569 52,448,632 33,295,069
– controlling interests 78,935,402 20,632,053
– non-controlling interests 283,810 145,516

2 Basic earnings per share are calculated by dividing the shareholders' net profit by the weighted average number of ordinary shares, excluding ordinary shares held by the Company or the Group. The Group and the Company do not have dilutive potential ordinary shares, thus the basic and diluted earnings per share are the same.

1.4 Statement of changes in equity

in EUR
Reserves from profit
Accumulated Total equity Equity
Triglav Group Legal and Treasury Other other attributable attributable to
Share Share Contingency statutory share Treasury reserves comprehensive Retained Net profit or Translation to controlling non-controlling
capital premium reserves reserves reserves shares from profit income earnings loss differences interests interests Total
As at 1 January 2024 73,701,392 50,322,579 640,340 20,306,674 364,680 -364,680 484,155,968 -37,415,983 306,091,948 -7,192,538 -3,194,650 887,415,730 3,684,253 891,099,983
Comprehensive income for the period after tax 0 0 0 0 0 0 0 3,807,877 0 75,121,145 6,380 78,935,402 283,810 79,219,212
– net profit 0 0 0 0 0 0 0 0 0 75,121,145 0 75,121,145 265,564 75,386,709
– other comprehensive income 0 0 0 0 0 0 0 3,807,877 0 0 6,380 3,814,257 18,246 3,832,503
Dividend payment 0 0 0 0 0 0 0 0 -39,742,268 0 0 -39,742,268 -1,702 -39,743,970
Allocation of last year's net profit to retained earnings 0 0 0 0 0 0 0 0 -7,192,538 7,192,538 0 0 0 0
Allocation of net profit to reserves from profit 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Change in Group 0 0 0 0 0 0 0 0 0 0 0 0 0 0
As at 30 June 2024 73,701,392 50,322,579 640,340 20,306,674 364,680 -364,680 484,155,968 -33,608,106 259,157,142 75,121,145 -3,188,270 926,608,864 3,966,361 930,575,225

in EUR Reserves from profit Triglav Group Share capital Share premium Contingency reserves Legal and statutory reserves Treasury share reserves Treasury shares Other reserves from profit Accumulated other comprehensive income Retained earnings Net profit or loss Translation differences Total equity attributable to controlling interests Equity attributable to non-controlling interests Total As at 1 January 2023 73,701,392 50,304,673 640,340 20,306,674 364,680 -364,680 460,886,946 -60,591,407 418,315,033 -67,037,485 -3,174,588 893,351,578 3,614,123 896,965,701 Comprehensive income for the period after tax 0 0 0 0 0 0 0 9,517,311 -62,219 11,226,526 -49,565 20,632,053 145,516 20,777,569 – net profit 0 0 0 0 0 0 0 0 0 11,226,526 0 11,226,526 211,973 11,438,499 – other comprehensive income 0 0 0 0 0 0 0 9,517,311 -62,219 0 -49,565 9,405,527 -66,457 9,339,070 Dividend payment 0 0 0 0 0 0 0 0 -56,775,955 0 0 -56,775,955 -1,135 -56,777,090 Allocation of last year's net profit to retained earnings 0 0 0 0 0 0 0 0 -67,037,485 67,037,485 0 0 0 0 Allocation of net profit to reserves from profit 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Change in Group 0 17,906 0 0 0 0 0 0 0 0 92 17,998 -43,359 -25,361 As at 30 June 2023 73,701,392 50,322,579 640,340 20,306,674 364,680 -364,680 460,886,946 -51,074,096 294,439,374 11,226,526 -3,224,061 857,225,674 3,715,145 860,940,819

in EUR
Zavarovalnica Triglav Accumulated other
Legal and statutory Other reserves from comprehensive
Share capital Share premium reserves profit income Retained earnings Net profit or loss Total
As at 1 January 2024 73,701,392 53,412,884 4,662,643 479,100,000 -29,509,839 68,191,612 19,662,426 669,221,118
Comprehensive income for the period after tax 0 0 0 0 -1,326,259 0 53,774,891 52,448,632
– net profit 0 0 0 0 0 0 53,774,891 53,774,891
– other comprehensive income 0 0 0 0 -1,326,259 0 0 -1,326,259
Dividend payment 0 0 0 0 0 -39,786,509 0 -39,786,509
Allocation of last year's net profit to retained earnings 0 0 0 0 0 19,662,426 -19,662,426 0
Allocation of net profit to reserves from profit 0 0 0 0 0 0 0 0
As at 30 June 2024 73,701,392 53,412,884 4,662,643 479,100,000 -30,836,098 48,067,529 53,774,891 681,883,242
in EUR
Zavarovalnica Triglav Accumulated other
Legal and statutory Other reserves from comprehensive
Share capital Share premium reserves profit income Retained earnings Net profit or loss Total
As at 1 January 2023 73,701,392 53,412,884 4,662,643 460,100,000 -46,309,356 164,656,172 -51,274,590 658,949,145
Comprehensive income for the period after tax 0 0 0 0 8,775,583 -62,218 24,581,703 33,295,069
– net profit 0 0 0 0 0 0 24,581,703 24,581,703
– other comprehensive income 0 0 0 0 8,775,583 -62,218 0 8,713,365
Dividend payment 0 0 0 0 0 -56,837,870 0 -56,837,870
Allocation of last year's net profit to retained earnings 0 0 0 0 0 -51,274,590 51,274,590 0
Allocation of net profit to reserves from profit 0 0 0 0 0 0 0 0
As at 30 June 2023 73,701,392 53,412,884 4,662,643 460,100,000 -37,533,773 56,481,494 24,581,703 635,406,344

1.5 Cash flow statement

in EUR
Triglav Group Zavarovalnica Triglav
H1 2024 H1 2023 H1 2024 H1 2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net profit 75,386,709 11,438,499 53,774,891 24,581,703
Adjustments:
– depreciation and amortisation 14,355,614 13,993,610 9,183,558 8,595,322
– financial income/expenses from financial investments -104,549,063 -55,957,997 -94,144,552 -50,269,912
– income from investment property -4,006,003 -4,011,320 -3,105,664 -3,177,826
– gains/losses on the sale of property, plant and equipment, intangible assets and
investment property -420,115 -577,214 -102,668 -357,578
– revaluation operating income/expenses 123,533 97,811 7,932 16,405
– other financial expenses 1,561,715 1,381,382 1,176,097 1,156,105
– change in other provisions -612,070 -4,248,055 0 -2,369,196
– corporate income tax excluding the change in deferred taxes 14,586,280 6,622,235 9,662,378 4,520,962
Net income before changes in net operating assets -3,573,400 -31,261,049 -23,548,028 -17,304,015
Net change in insurance and reinsurance contracts 66,620,201 98,084,491 74,842,901 58,189,545
Change in other receivables and assets 974,768 -33,509,857 1,960,822 -34,569,950
Change in other liabilities -31,577,223 -46,383,056 -17,230,258 -13,291,004
Paid corporate income tax 279,777 -18,470,707 4,464,153 -18,639,224
Changes in net operating assets – operating items of the statement of financial
position 36,297,523 -279,129 64,037,618 -8,310,633
Net cash flow from operating activities 32,724,123 -31,540,178 40,489,590 -25,614,648
CASH FLOWS FROM INVESTING ACTIVITIES
Cash inflows from investing activities 713,817,400 338,456,007 473,189,138 220,198,505
Cash inflows from interest from investing activities 21,823,359 14,217,086 9,432,891 8,300,976
Cash inflows from dividends and profit sharing 898,294 588,833 1,536,629 1,745,055
Cash inflows from investment property 4,600,293 4,593,488 3,201,443 3,653,350
Cash inflows from the disposal of property, plant and equipment 291,451 1,043,962 115,825 526,886
Cash inflows from the disposal of financial investments 686,204,003 318,012,638 458,902,349 205,972,238
– cash inflows from investments in subsidiaries and other companies 9,315,500 0 9,315,500 0
– other cash inflows from the acquisition of financial investments 676,888,503 318,012,638 449,586,850 205,972,238
Cash outflows from investing activities -714,600,806 -233,762,736 -481,369,771 -131,806,089
Cash outflows for the acquisition of intangible assets -6,078,425 -6,578,863 -3,134,406 -5,063,292
Cash outflows for the acquisition of property, plant and equipment -3,595,143 -2,595,225 -1,462,330 -1,565,280
Cash outflows for the purchase of investment property -1,847,859 -698,538 -1,639,267 -423,419
Cash outflows for the acquisition of financial investments -703,079,379 -223,890,110 -475,133,768 -124,754,098
– cash outflows for investments in subsidiaries and other companies -20,350,000 -25,352 -20,350,000 0
– other cash outflows for the acquisition of financial investments -682,729,379 -223,864,758 -454,783,768 -124,754,098
Net cash flow from investing activities -783,406 104,693,271 -8,180,633 88,392,415
CASH FLOWS FROM FINANCING ACTIVITIES
Cash inflows from financing activities 0 0 0 0
Cash outflows for financing activities -42,064,844 -58,983,106 -40,503,220 -57,450,701
Cash outflows for interest paid -367,637 -323,086 -86,423 -61,578
Cash outflows for payments of financial liabilities -1,953,245 -1,882,930 -630,288 -551,253
Cash outflows for dividend payments and other participation in profits -39,743,962 -56,777,090 -39,786,509 -56,837,870
Total cash flows from financing activities -42,064,844 -58,983,106 -40,503,220 -57,450,701
Opening balance of cash and cash equivalents 84,420,667 76,066,279 31,679,444 19,296,850
Net cash flow for the period -10,124,127 14,169,987 -8,194,263 5,327,066
Closing balance of cash and cash equivalents 74,296,540 90,236,266 23,485,181 24,623,916

2. Selected notes to the financial statements

2.1 Bases for the preparation of financial statements

2.1.1 Statement of compliance

The Group's consolidated financial statements and the Company's separate financial statements for the period from 1 January to 30 June 2024 were prepared in accordance with International Financial Reporting Standards (hereinafter: IFRS) as adopted by the EU.

The interim accounting report for the period from 1 January to 30 June 2024 is prepared in accordance with IAS 34 – Interim Financial Reporting and should therefore be read in conjunction with the latest published annual accounting report.

The Group's and the Company's financial statements were also prepared in accordance with the requirements of the ZGD-1, the Insurance Act (hereinafter: the ZZavar-1) and its implementing regulations.

The financial statements and the accounting report for the period from 1 January to 30 June 2024 are unaudited.

2.1.2 Bases for measurement and classification

The financial statements were prepared under the going concern assumption and taking into account the requirements of adequacy, reliability, comprehensibility and comparability of financial information. Furthermore, they were compiled on the historical cost or amortised cost basis, except in the case of financial instruments recognised at fair value through profit or loss and financial instruments recognised at fair value through other comprehensive income, which are measured at fair value.

The same accounting policies and calculation methods as for the preparation of the 2023 annual financial statements were used for the preparation of the financial statements for the period from 1 January to 30 June 2024. The previous year's effective tax rate was used to estimate the tax expense.

For the preparation of the statement of financial position, individual items are classified into groups of assets and liabilities depending on their nature, listed in the order of their liquidity and/or maturity.

Financial assets and liabilities on the statement of financial position are offset only when there is a legal right and intent for net settlement, or when the assets are realised and the liabilities are settled simultaneously. Income and expenses on the statement of profit or loss are not offset, except if so required by standards and notes or if this is specified in the Company's accounting policies. The financial statements are presented in euros, which is the Group's presentation currency. The amounts in the financial statements are rounded to one euro.

2.1.3 Verification of the going concern assumption

Based on the management assessments, it can be confirmed that, in the given situation, the Triglav Group remains financially stable and adequately liquid with a strong capital base, and that the going concern assumption is appropriate.

2.2 Bases for consolidation

In addition to the separate financial statements, the Company compiles the consolidated financial statements of the Group. The Group's consolidated financial statements include all companies directly or indirectly controlled by the Company. The Group's composition did not change significantly in the first half of 2024. Changes in participating interests are described below.

Subsidiaries are included in the consolidated financial statements under the full consolidation method from the acquisition date.

The reporting date of the financial statements of Zavarovalnica Triglav and its subsidiaries does not differ from the reporting date of the consolidated financial statements.

All Group companies participating in the consolidation process use uniform accounting policies. If the accounting policies of a particular subsidiary differ from the accounting policies applied by the Group, appropriate adjustments are made to the financial statements of such subsidiary prior to the compilation of the consolidated financial statements to ensure compliance with the Group's accounting policies.

2.2.1 Changes in participating interests in the Triglav Group in the first half of 2024

Capital increase of Triglav, upravuvanje so nedvižen imot DOOEL Skopje

Triglav, Upravljanje nepremičnin d.o.o., Ljubljana increased the capital of the subsidiary Triglav, upravuvanje so nedvižen imot DOOEL Skopje, in the amount of MKD 37,927,736 or EUR 616,000. The capital increase was raised through an in-cash contribution. Triglav, Upravljanje nepremičnin d.o.o. remained a 100% owner of said company. The capital increase had no impact on the Group's consolidated financial statements.

Sale of the participating interest in Nama d.d.

Zavarovalnica Triglav d.d. sold its participating interest (39.07%) in Nama d.d. The Triglav Group recognised EUR 4,666,520 in gains on disposal.

Purchase of a participating interest in Eskulap, družba za zdravstvene storitve d.o.o.

Triglav zdravje asistenca d.o.o. acquired a 100% participating interest in Eskulap, družba za zdravstvene storitve d.o.o. The new company is included in the Group's consolidated financial statements under the full consolidation method. This acquisition had no significant impact on the Group's consolidated financial statements.

Purchase of a participating interest in KATERA Beteiligungs-Verwaltungsgesellschaft mbH

Zavarovalnica Triglav d.d. acquired a 24.9% participating interest in KATERA Beteiligungs-Verwaltungsgesellschaft P11 mbH. The new company is accounted for using the equity method in both the separate and consolidated financial statements.

2.3 Foreign currency translation

Items included in the separate financial statements of each Group company are measured using the currency of the primary economic environment in which the respective company operates (functional currency). The financial statements are presented in euros, which is the Group's presentation currency.

2.3.1 Translation of business events and items

Transactions in foreign currency are translated into the functional currency as at the date of the transaction at the exchange rate quoted in the European Central Bank's reference rate list published by the Bank of Slovenia. If the exchange rate for a certain currency is not published by the Bank of Slovenia, the exchange rate published by Bloomberg is used. Exchange rate differences arising from the settlement of these transactions or from the translation of monetary items are recognised in profit or loss.

Foreign rate differences arising from changes in the amortised cost of monetary items denominated in foreign currency and classified as available-for-sale financial assets are recognised in profit or loss. Foreign rate differences from non-monetary items, such as equity instruments classified as financial instruments measured at fair value through profit or loss, are recognised in profit or loss. Foreign rate differences from non-monetary items, such as equity instruments classified as available-for-sale financial assets, are recognised together with the effects of measurement at fair value in other comprehensive income and accumulated in equity.

2.3.2 Translation from the functional into the presentation currency

The financial statements of Group companies that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

  • assets and liabilities are translated at the final exchange rate as at the reporting date;
  • income, expenses and costs are translated at the average exchange rate for the reporting period;
  • equity components are translated at a historical exchange rate;
  • all the resulting exchange rate differences are recognised in other comprehensive income.

Goodwill and adjustment of acquired assets of a foreign subsidiary to fair value are treated in the same way as assets of a foreign subsidiary and are translated into the presentation currency at the closing exchange rate.

In the consolidated financial statements, exchange rate differences resulting from the translation of a net investment in a foreign subsidiary are recognised in the statement of comprehensive income. When the Group loses control over a foreign subsidiary, previously recognised exchange rate differences arising from the translation into the presentation currency are reclassified from other comprehensive income into the statement of profit or loss as part of gains or losses on sale.

2.4 Significant changes in accounting policies, significant new accounting judgments, estimates and assumptions

In the first half of 2024, there were no significant changes in accounting policies or new accounting judgments. The estimates and assumptions used do not deviate significantly from those used on 31 December 2023.

2.5 Seasonality of operations

The Company does not have a typical seasonal activity in underwriting life insurance contracts, but in underwriting non-life and health insurance contracts.

In the first months of the year, the written premium volume was higher in non-life insurance than in the rest of the year, because legal entities primarily take out life insurance contracts whose due date or maturity falls at the beginning of the financial year. Also, in the first half of the year, relatively more motor vehicle insurance contracts are taken out. On the income side, the year-on-year dynamic is mitigated by the effect of income accrual.

On the claims side, major CAT events have a distinct impact on non-life insurance. Significant major CAT events are crop frost, which typically occurs from April to the first half of May, floods in spring and autumn, and hail in late spring and summer. Climate change seen in recent years has led to the occurrence of such weather phenomena even in periods when they were not present in the past. The impact of CAT events is described in greater detail in Section 5.1 of the Business Report.

2.6 Segment reporting

Zavarovalnica Triglav's management monitors the Group's and the Company's operations by business segment.

Business segments in the context of the Group's and the Company's operations differ from one another by nature of transaction, type of service and business risks. Business segments for which the Company's management separately monitors business results and makes decisions on the allocation of resources are non-life, life, health and asset management.

All components of the Group's and the Company's operations are included in one of the business segments.

The results of a specific business segment are assessed based on the profit or loss achieved by that segment; in addition, the management monitors the amount of assets and liabilities of specific segments. All income and expenses items are included in the determination of profit or loss, and all assets and liabilities items of the Group and the Company are included in the monitoring of the amount of assets and liabilities of specific segments.

Income and expenses are allocated directly to each segment, but if this is not possible, allocation keys are adopted for this purpose. Income and expenses from insurance operations are recorded in the accounting records by specific insurance class, which are then aggregated into insurance groups. Other income and expenses and costs are recorded in the accounting records by specific insurance group. They are classified in specific insurance groups partly directly and partly through defined allocation keys.

Assets and liabilities are allocated directly to each segment and are already kept separately in the accounting records by insurance group.

The management monitors the operations of individual segments at the level of nonconsolidated financial statements of individual companies, which are summed up for the purposes of analysing the entire financial statements of the Group, without taking into account eliminations from consolidation.

2.6.1 Triglav Group business segments

in EUR
Statement of financial position 30 Jun 2024
TOTAL
ASSET (before
NON-LIFE LIFE HEALTH MANAGEMENT offsetting)
ASSETS 1,867,397,589 1,562,248,937 57,509,434 859,904,570 4,347,060,530
Property, plant and equipment 95,065,355 9,616,610 717,121 1,316,107 106,715,193
Investment property 67,360,392 1,296,668 0 0 68,657,060
Right-of-use assets 10,056,316 111,610 142,524 169,251 10,479,701
Intangible assets and goodwill 25,071,609 6,910,274 106,952 21,781,766 53,870,601
Deferred tax assets 12,229,824 2,858,638 6,204,521 4,168 21,297,151
Investments in subsidiaries 0 0 0 0 0
Investments in associates and joint ventures 54,516,979 0 0 517,731 55,034,710
Financial instruments 1,084,044,445 1,504,754,662 45,855,210 106,565,644 2,741,219,961
– at fair value through other comprehensive income 946,652,485 625,435,255 45,855,210 40,874,848 1,658,817,798
– at amortised cost 33,231,273 177,275,468 0 17,976,247 228,482,988
– at fair value through profit or loss 104,160,687 702,043,939 0 47,714,549 853,919,175
Financial contract assets 0 0 0 719,953,344 719,953,344
– instruments at amortised cost 0 0 0 258,569,021 258,569,021
– instruments at fair value through profit or loss 0 0 0 448,580,879 448,580,879
– receivables from financial contracts 0 0 0 282,023 282,023
– cash from financial contracts 0 0 0 12,521,421 12,521,421
Insurance contract assets 3,310,519 10,368,170 1,574 0 13,680,263
Reinsurance contract assets 299,828,964 322,172 273,232 0 300,424,368
Non-current assets held for sale 432,748 0 0 0 432,748
Current corporate income tax assets 290,796 0 0 47,145 337,941
Other receivables 160,752,318 3,424,293 174,031 3,590,637 167,941,279
Cash and cash equivalents 43,435,481 21,520,044 3,572,904 5,768,111 74,296,540
Other assets 11,001,843 1,065,796 461,365 190,666 12,719,670
EQUITY AND LIABILITIES 1,867,397,589 1,562,248,937 57,509,434 859,904,570 4,347,060,530
Equity 716,135,600 150,825,903 -438,937 64,052,659 930,575,225
Controlling interests 713,294,700 151,372,764 -438,937 62,380,337 926,608,864
– share capital 51,340,540 22,360,852 0 0 73,701,392
– share premium 36,420,831 13,635,792 0 265,956 50,322,579
– treasury share reserves 364,680 0 0 0 364,680
– treasury shares -364,680 0 0 0 -364,680
– other reserves from profit 452,450,506 46,529,492 1,853,961 4,269,023 505,102,982
– accumulated other comprehensive income -21,860,488 -11,602,753 -209,397 64,532 -33,608,106
– retained earnings from previous years 141,313,478 69,490,522 -3,308,024 51,661,166 259,157,142
– net profit or loss for the year 55,672,479 11,964,636 1,224,523 6,259,507 75,121,145
– translation differences -2,042,646 -1,005,777 0 -139,847 -3,188,270
Non-controlling interests 2,840,900 -546,861 0 1,672,322 3,966,361
Subordinated liabilities 51,106,301 0 0 0 51,106,301
Deferred tax liabilities 1,482,868 0 0 376,368 1,859,236
Financial contract liabilities 0 0 0 719,953,344 719,953,344
Insurance contract liabilities 974,600,573 1,378,396,857 15,644,267 0 2,368,641,697
Reinsurance contract liabilities 2,772,588 0 170,063 0 2,942,651
Provisions 17,953,404 2,415,267 1,592,108 3,840,378 25,801,157
Lease liabilities 10,685,259 114,433 145,079 170,333 11,115,104
Other financial liabilities 1,860,829 267,574 0 481 2,128,884
Current corporate income tax liabilities 6,743,043 84,269 169,479 287,238 7,284,029
Other liabilities 84,057,124 30,144,634 40,227,375 71,223,769 225,652,902
in EUR
Statement of financial position 31 Dec 2023
TOTAL
ASSET (before
NON-LIFE LIFE HEALTH MANAGEMENT offsetting)
ASSETS 1,836,512,198 1,492,386,824 78,664,647 815,061,910 4,222,625,579
Property, plant and equipment 95,171,886 9,708,710 533,945 1,414,268 106,828,809
Investment property 66,639,912 1,313,861 0 0 67,953,773
Right-of-use assets 10,496,063 177,355 299,599 140,432 11,113,449
Intangible assets and goodwill 27,956,815 6,507,973 163,028 20,028,490 54,656,306
Deferred tax assets 12,859,999 2,823,227 6,278,596 5,726 21,967,548
Investments in subsidiaries 0 0 0 0 0
Investments in associates and joint ventures 37,218,841 0 0 489,221 37,708,062
Financial instruments 1,046,023,574 1,428,125,972 65,546,191 103,145,033 2,642,840,770
– at fair value through other comprehensive income 920,752,335 651,116,719 65,546,191 35,551,687 1,672,966,932
– at amortised cost 33,075,932 175,921,558 0 20,562,237 229,559,727
– at fair value through profit or loss 92,195,307 601,087,695 0 47,031,109 740,314,111
Financial contract assets 0 0 0 674,115,145 674,115,145
– instruments at amortised cost 0 0 0 283,215,425 283,215,425
– instruments at fair value through profit or loss 0 0 0 366,826,746 366,826,746
– receivables from financial contracts 0 0 0 123,066 123,066
– cash from financial contracts 0 0 0 23,949,908 23,949,908
Insurance contract assets 1,858,700 10,234,160 1,018 0 12,093,878
Reinsurance contract assets 327,123,674 387,756 221,725 0 327,733,155
Non-current assets held for sale 432,748 0 1,141,578 1,555,383 3,129,709
Current corporate income tax assets 8,491,524 0 0 0 8,491,524
Other receivables 148,600,041 2,551,226 2,179,210 7,910,406 161,240,883
Cash and cash equivalents 46,349,730 29,822,552 2,231,347 6,017,038 84,420,667
Other assets 7,288,691 734,032 68,410 240,768 8,331,901
EQUITY AND LIABILITIES 1,836,512,198 1,492,386,824 78,664,647 815,061,910 4,222,625,579
Equity 682,884,872 134,080,297 -2,844,958 76,979,772 891,099,983
Controlling interests 680,175,227 134,635,416 -2,844,958 75,450,045 887,415,730
– share capital 51,340,540 22,360,852 0 0 73,701,392
– share premium 36,420,831 13,635,792 0 265,956 50,322,579
– treasury share reserves 364,680 0 0 0 364,680
– treasury shares -364,680 0 0 0 -364,680
– other reserves from profit 452,450,505 46,529,492 1,853,961 4,269,024 505,102,982
– accumulated other comprehensive income -28,346,492 -8,420,843 -472,831 -175,817 -37,415,983
– retained earnings from previous years 178,775,253 47,179,410 21,878,523 58,258,762 306,091,948
– net profit or loss for the year -8,409,290 14,357,562 -26,104,947 12,964,137 -7,192,538
– translation differences -2,056,120 -1,006,849 336 -132,017 -3,194,650
Non-controlling interests 2,709,645 -555,119 0 1,529,727 3,684,253
Subordinated liabilities 49,994,402 0 0 0 49,994,402
Deferred tax liabilities 1,061,324 428,118 0 376,368 1,865,810
Financial contract liabilities 0 0 0 674,115,145 674,115,145
Insurance contract liabilities 977,467,204 1,315,940,347 37,240,054 0 2,330,647,605
Reinsurance contract liabilities 6,368,274 3,246 89,080 0 6,460,600
Provisions 20,955,698 2,525,981 1,699,744 5,166,062 30,347,485
Lease liabilities 11,053,625 169,451 301,180 141,077 11,665,333
Other financial liabilities 640,258 22,282 0 902 663,442
Current corporate income tax liabilities 0 113,793 9,319 448,443 571,555
Other liabilities 86,086,541 39,103,309 42,170,228 57,834,141 225,194,219
in EUR
Statement of profit or loss and other comprehensive income H1 2024
ASSET
NON-LIFE LIFE HEALTH MANAGEMENT TOTAL
Insurance service result 73,579,741 14,587,837 1,145,873 0 89,313,451
– insurance revenue 539,997,178 45,528,117 18,945,633 0 604,470,928
– insurance service expenses -387,721,224 -31,120,276 -17,550,037 0 -436,391,537
– net reinsurance service result -78,696,213 179,996 -249,723 0 -78,765,940
Investment result 13,532,646 83,176,386 582,460 1,074,892 98,366,384
– interest income calculated using the effective interest
method 11,159,756 9,406,021 593,165 664,417 21,823,359
– dividend income 777,591 878 1,729 78,068 858,266
– net gains and losses on financial instruments 1,915,294 73,613,501 -26,175 323,346 75,825,966
– net impairment and reversal of impairment of financial
instruments -208,319 -58,114 13,172 3,304 -249,957
– other effects of investing activities -111,676 214,100 569 5,757 108,750
Financial result from insurance contracts -5,174,191 -79,111,193 -176,522 0 -84,461,906
– financial result from insurance contracts -8,737,464 -79,114,981 -179,505 0 -88,031,950
– financial result from reinsurance contracts 3,563,273 3,788 2,983 0 3,570,044
Income from asset management 0 0 0 22,794,544 22,794,544
Non-attributable operating expenses -24,879,884 -4,260,067 -315,804 -17,051,360 -46,507,115
Net other operating income and expenses 5,077,690 -400,779 -37,075 249,193 4,889,029
Net other financial income and expenses -1,414,054 -41,966 -1,083 -5,515 -1,462,618
Net impairment and reversal of impairment of non-financial
assets 0 0 0 0 0
Gains and losses on investments in associates 6,262,920 0 0 28,509 6,291,429
Net other income and expenses -233,363 -132,116 167,562 502,603 304,686
PROFIT OR LOSS BEFORE TAX 66,751,505 13,818,102 1,365,411 7,592,866 89,527,884
Tax expense -10,958,685 -1,850,838 -140,888 -1,190,764 -14,141,175
NET PROFIT OR LOSS FOR THE PERIOD 55,792,820 11,967,264 1,224,523 6,402,102 75,386,709
OTHER COMPREHENSIVE INCOME AFTER TAX 6,486,004 -3,157,284 263,434 240,349 3,832,503
in EUR
Statement of profit or loss and other comprehensive income H1 2023
ASSET
NON-LIFE LIFE HEALTH MANAGEMENT TOTAL
Insurance service result 43,865,739 10,024,618 -30,722,461 0 23,167,896
– insurance revenue 483,085,652 41,685,697 110,059,292 0 634,830,641
– insurance service expenses -408,390,124 -31,637,815 -141,200,187 0 -581,228,126
– net reinsurance service result -30,829,789 -23,264 418,434 0 -30,434,619
Investment result 6,924,805 46,505,799 -218,685 1,780,611 54,992,530
– interest income calculated using the effective interest
method
7,642,975 8,122,988 243,885 490,348 16,500,196
– dividend income 379,036 126,452 0 17,277 522,765
– net gains and losses on financial instruments 627,969 37,379,619 -535,898 1,268,066 38,739,756
– net impairment and reversal of impairment of financial
instruments
861,754 685,353 73,591 -24,922 1,595,776
– other effects of investing activities -2,586,929 191,387 -263 29,842 -2,365,963
Financial result from insurance contracts -2,169,593 -44,392,378 -99,656 0 -46,661,627
– financial result from insurance contracts -2,588,042 -44,394,838 -110,921 0 -47,093,801
– financial result from reinsurance contracts 418,449 2,460 11,265 0 432,174
Income from asset management 0 0 0 19,170,349 19,170,349
Non-attributable operating expenses -25,085,805 -4,005,418 -1,322,385 -15,181,434 -45,595,042
Net other operating income and expenses 3,058,890 -443,188 -11,620 2,000,311 4,604,393
Net other financial income and expenses -387,553 77,479 13,448 -4,670 -301,296
Net impairment and reversal of impairment of non-financial
assets
0 0 0 0 0
Gains and losses on investments in associates 1,387,054 0 0 13,444 1,400,498
Net other income and expenses -415,226 53,866 -195,682 1,847,263 1,290,221
PROFIT OR LOSS BEFORE TAX 27,178,311 7,820,778 -32,557,041 9,625,874 12,067,922
Tax expense -4,265,776 -1,346,651 5,880,146 -897,142 -629,423
NET PROFIT OR LOSS FOR THE PERIOD 22,912,535 6,474,127 -26,676,895 8,728,732 11,438,499
OTHER COMPREHENSIVE INCOME AFTER TAX 6,384,845 1,645,285 1,068,353 240,587 9,339,070
in EUR
30 Jun 2024 31 Dec 2023
Balance sheet total (before offsetting) 4,347,060,530 4,222,625,579
Intersegment receivables and liabilities -123,200,329 -123,596,880
Offset balance 4,223,860,201 4,099,028,699

2.6.2 Zavarovalnica Triglav business segments

Statement of financial position
30 Jun 2024
TOTAL
ASSET
(before
NON-LIFE
LIFE
MANAGEMENT
offsetting)
ASSETS
1,358,578,194
1,385,583,802
278,191,576
3,022,353,571
Property, plant and equipment
59,771,871
7,757,290
0
67,529,161
Investment property
44,249,415
270,699
0
44,520,114
Right-of-use assets
4,202,776
0
0
4,202,776
Intangible assets and goodwill
21,686,656
6,844,806
0
28,531,462
Deferred tax assets
9,376,891
3,243,062
0
12,619,953
Investments in subsidiaries
200,826,678
18,533,689
0
219,360,367
Investments in associates and joint ventures
54,516,979
0
0
54,516,979
Financial instruments
646,764,773
1,324,851,999
0
1,971,616,772
– at fair value through other comprehensive income
545,089,546
516,665,119
0
1,061,754,665
– at amortised cost
6,251,212
140,855,336
0
147,106,548
– at fair value through profit or loss
95,424,015
667,331,544
0
762,755,559
Financial contract assets
0
0
278,191,576
278,191,576
– instruments at amortised cost
0
0
81,401,985
81,401,985
– instruments at fair value through profit or loss
0
0
193,059,314
193,059,314
– receivables from financial contracts
0
0
153,309
153,309
– cash from financial contracts
0
0
3,576,968
3,576,968
Insurance contract assets
520,472
10,338,330
0
10,858,802
Reinsurance contract assets
270,908,615
0
0
270,908,615
Non-current assets held for sale
0
0
0
0
Current corporate income tax assets
0
0
0
0
Other receivables
29,600,154
1,869,456
0
31,469,610
Cash and cash equivalents
11,808,330
11,676,851
0
23,485,181
Other assets
4,344,585
197,620
0
4,542,205
EQUITY AND LIABILITIES
1,358,578,194
1,385,583,802
278,191,576
3,022,353,571
Equity
563,448,446
118,632,491
-197,695
681,883,242
– share capital
51,340,540
22,360,852
0
73,701,392
– share premium
40,344,977
13,067,907
0
53,412,884
– other reserves from profit
438,248,752
45,513,891
0
483,762,643
– accumulated other comprehensive income
-17,384,550
-13,451,548
0
-30,836,098
– retained earnings from previous years
7,123,309
40,944,220
0
48,067,529
– net profit or loss for the year
43,775,417
10,197,169
-197,695
53,774,891
Subordinated liabilities
51,106,301
0
0
51,106,301
Deferred tax liabilities
0
0
0
0
Financial contract liabilities
0
0
278,191,576
278,191,576
Insurance contract liabilities
667,869,578
1,252,711,879
0
1,920,581,457
Reinsurance contract liabilities
337,512
0
0
337,512
Provisions
11,460,621
2,237,599
0
13,698,220
Lease liabilities
4,438,175
0
0
4,438,175
Other financial liabilities
261,126
237,089
0
498,215
Current corporate income tax liabilities
4,824,002
0
0
4,824,002
in EUR
Other liabilities 54,832,433 11,764,744 197,695 66,794,872
in EUR
Statement of financial position 31 Dec 2024
TOTAL
ASSET (before
NON-LIFE LIFE MANAGEMENT offsetting)
ASSETS 1,369,119,086 1,327,143,909 264,181,801 2,960,444,796
Property, plant and equipment 60,764,600 7,844,878 0 68,609,478
Investment property 43,152,887 274,294 0 43,427,181
Right-of-use assets 4,356,487 0 0 4,356,487
Intangible assets and goodwill 24,441,317 6,437,832 0 30,879,149
Deferred tax assets 10,071,867 2,726,371 0 12,798,238
Investments in subsidiaries 200,826,677 18,533,690 0 219,360,367
Investments in associates and joint ventures 37,218,841 0 0 37,218,841
Financial instruments 628,013,043 1,260,431,453 0 1,888,444,496
– at fair value through other comprehensive income 541,324,405 552,848,289 0 1,094,172,694
– at amortised cost 4,673,513 138,169,793 0 142,843,306
– at fair value through profit or loss 82,015,125 569,413,371 0 651,428,496
Financial contract assets 0 0 259,624,041 259,624,041
– instruments at amortised cost 0 0 86,215,285 86,215,285
– instruments at fair value through profit or loss 0 0 169,625,986 169,625,986
– receivables from financial contracts 0 0 83,130 83,130
– cash from financial contracts 0 0 3,699,640 3,699,640
Insurance contract assets 763,842 10,194,984 0 10,958,826
Reinsurance contract assets 305,976,870 0 0 305,976,870
Non-current assets held for sale 0 0 0 0
Current corporate income tax assets 9,302,529 0 0 9,302,529
Other receivables 29,019,265 1,488,740 4,557,760 35,065,765
Cash and cash equivalents 12,536,522 19,142,922 0 31,679,444
Other assets 2,674,340 68,745 0 2,743,085
EQUITY AND LIABILITIES 1,369,119,086 1,327,143,909 264,181,801 2,960,444,796
Equity 556,994,742 107,668,616 4,557,760 669,221,118
– share capital 51,340,540 22,360,852 0 73,701,392
– share premium 40,344,978 13,067,906 0 53,412,884
– other reserves from profit 438,248,752 45,513,891 0 483,762,643
– accumulated other comprehensive income -19,849,347 -9,660,493 0 -29,509,840
– retained earnings from previous years 46,762,812 21,428,800 0 68,191,612
– net profit or loss for the year 147,006 14,957,660 4,557,760 19,662,426
Subordinated liabilities 49,994,402 0 0 49,994,402
Deferred tax liabilities 0 0 0 0
Financial contract liabilities 0 0 259,624,041 259,624,041
Insurance contract liabilities 688,581,223 1,197,092,569 0 1,885,673,792
Reinsurance contract liabilities 0 0 0 0
Provisions 11,993,825 2,329,681 0 14,323,506
Lease liabilities 4,573,011 0 0 4,573,011
Other financial liabilities 22,767 2 0 22,769
Current corporate income tax liabilities 0 0 0 0
Other liabilities 56,959,117 20,053,041 0 77,012,158
in EUR
Statement of profit or loss and other comprehensive income H1 2024
TOTAL
ASSET (before
NON-LIFE LIFE MANAGEMENT offsetting)
Insurance service result 53,045,718 13,430,193 0 66,475,911
– insurance revenue 377,362,018 35,451,103 0 412,813,121
– insurance service expenses -250,613,103 -22,020,910 0 -272,634,013
– net reinsurance service result -73,703,196 0 0 -73,703,196
Investment result 7,050,151 78,672,188 0 85,722,339
– interest income calculated using the effective interest method 5,178,951 7,487,792 0 12,666,743
– dividend income 321,728 0 0 321,728
– net gains and losses on financial instruments 1,772,167 71,096,747 0 72,868,914
– net impairment and reversal of impairment of financial instruments -112,069 -91,234 0 -203,303
– other effects of investing activities -110,625 178,883 0 68,258
Financial result from insurance contracts -2,574,157 -75,999,157 0 -78,573,314
– financial result from insurance contracts -5,619,017 -75,999,157 0 -81,618,174
– financial result from reinsurance contracts 3,044,861 0 0 3,044,861
Income from asset management 0 0 1,536,305 1,536,305
Non-attributable operating expenses -14,982,356 -3,920,735 -1,670,965 -20,574,056
Net other operating income and expenses 1,407,443 -210,728 -63,033 1,133,682
Net other financial income and expenses -1,117,602 -73,360 0 -1,190,962
Net impairment and reversal of impairment of non-financial assets 0 0 0 0
Gains and losses on investments in associates 8,490,471 0 0 8,490,471
Net other income and expenses 347,243 69,650 -2 416,891
PROFIT OR LOSS BEFORE TAX 51,666,913 11,968,051 -197,695 63,437,269
Tax expense -7,891,496 -1,770,882 0 -9,662,378
NET PROFIT OR LOSS FOR THE PERIOD 43,775,417 10,197,169 -197,695 53,774,891
OTHER COMPREHENSIVE INCOME AFTER TAX 2,464,798 -3,791,056 0 -1,326,258
in EUR
Statement of profit or loss and other comprehensive income H1 2023
TOTAL
ASSET (before
NON-LIFE LIFE MANAGEMENT offsetting)
Insurance service result 28,264,156 9,677,663 0 37,941,819
– insurance revenue 330,339,502 32,503,370 0 362,842,872
– insurance service expenses -275,415,472 -22,825,707 0 -298,241,179
– net reinsurance service result -26,659,874 0 0 -26,659,874
Investment result 5,062,000 42,504,220 0 47,566,220
– interest income calculated using the effective interest method 3,757,770 6,826,315 0 10,584,085
– dividend income 246,469 125,655 0 372,124
– net gains and losses on financial instruments 794,515 35,009,128 0 35,803,643
– net impairment and reversal of impairment of financial instruments 315,212 416,396 0 731,608
– other effects of investing activities -51,965 126,726 0 74,761
Financial result from insurance contracts -1,341,608 -42,009,540 0 -43,351,148
– financial result from insurance contracts -1,617,245 -42,009,540 0 -43,626,785
– financial result from reinsurance contracts 275,638 0 0 275,638
Income from asset management 0 0 1,393,149 1,393,149
Non-attributable operating expenses -14,547,424 -3,424,861 -1,600,248 -19,572,533
Net other operating income and expenses 933,966 -719,595 2,477,453 2,691,824
Net other financial income and expenses -615,141 26,114 0 -589,027
Net impairment and reversal of impairment of non-financial assets 0 0 0 0
Gains and losses on investments in associates 2,778,453 0 0 2,778,453
Net other income and expenses 181,596 62,311 2 243,909
PROFIT OR LOSS BEFORE TAX 20,715,998 6,116,312 2,270,356 29,102,666
Tax expense -3,244,383 -1,276,579 0 -4,520,962
NET PROFIT OR LOSS FOR THE PERIOD 17,471,614 4,839,733 2,270,356 24,581,703
OTHER COMPREHENSIVE INCOME AFTER TAX 6,733,229 1,980,136 0 8,713,365
v EUR
30 Jun 2024 31 Dec 2023
Balance sheet total (before offsetting) 3.022.353.571 2.960.444.796
Intersegment receivables and liabilities -5.566.138 -15.018.740
Offset balance 3.016.787.433 2.945.426.056

3. Notes to specific significant items in the financial statements

3.1 Insurance business3

3.1.1 Insurance contract assets and liabilities

Insurance contract assets and liabilities of the Triglav Group

in EUR
INSURANCE CONTRACT ASSETS AND LIABILITIES
AS AT 30 JUN 2024 NON-LIFE LIFE
General model,
premium allocation
General model Premium allocation approach Variable fee
(BBA) approach (PAA) Total (BBA, PAA) approach (VFA) Total TOTAL
Insurance contract assets 0 3,312,093 3,312,093 10,368,171 0 10,368,171 13,680,264
Assets for remaining coverage 0 4,350,592 4,350,592 17,822,295 0 17,822,295 22,172,887
Assets for incurred claims 0 -1,038,499 -1,038,499 -7,454,124 0 -7,454,124 -8,492,623
Insurance contract liabilities 50,011,849 940,232,993 990,244,842 735,768,038 642,628,814 1,378,396,852 2,368,641,694
Liabilities for remaining coverage 50,079,672 171,062,209 221,141,881 719,926,357 632,707,688 1,352,634,045 1,573,775,926
Liabilities for incurred claims -67,823 769,170,784 769,102,961 15,841,681 9,921,126 25,762,807 794,865,768
Net insurance contract liabilities 50,011,849 936,920,900 986,932,749 725,399,867 642,628,814 1,368,028,681 2,354,961,430
Net liabilities for remaining coverage 50,079,672 166,711,617 216,791,289 702,104,062 632,707,688 1,334,811,750 1,551,603,039
Net liabilities for incurred claims -67,823 770,209,283 770,141,460 23,295,805 9,921,126 33,216,931 803,358,391

3 The insurance business is disclosed separately for non-life and life insurance. Non-life insurance includes both health insurance and other non-life insurance.

in EUR
INSURANCE CONTRACT ASSETS AND LIABILITIES
AS AT 31 DEC 2023 NON-LIFE LIFE
General model,
premium allocation
General model Premium allocation approach Variable fee
(BBA) approach (PAA) Total (BBA, PAA) approach (VFA) Total TOTAL
Insurance contract assets 0 1,859,718 1,859,718 10,234,160 0 10,234,160 12,093,878
Assets for remaining coverage 0 3,637,114 3,637,114 17,456,327 0 17,456,327 21,093,441
Assets for incurred claims 0 -1,777,396 -1,777,396 -7,222,167 0 -7,222,167 -8,999,563
Insurance contract liabilities 53,163,299 961,543,958 1,014,707,257 759,808,515 556,131,832 1,315,940,347 2,330,647,604
Liabilities for remaining coverage 52,628,539 137,502,387 190,130,926 743,054,126 545,627,793 1,288,681,919 1,478,812,845
Liabilities for incurred claims 534,760 824,041,571 824,576,331 16,754,389 10,504,039 27,258,428 851,834,759
Net insurance contract liabilities 53,163,299 959,684,240 1,012,847,539 749,574,355 556,131,832 1,305,706,187 2,318,553,726
Net liabilities for remaining coverage 52,628,539 133,865,273 186,493,812 725,597,799 545,627,793 1,271,225,592 1,457,719,404
Net liabilities for incurred claims 534,760 825,818,967 826,353,727 23,976,556 10,504,039 34,480,595 860,834,322

Insurance contract assets and liabilities of Zavarovalnica Triglav

in EUR
INSURANCE CONTRACT ASSETS AND LIABILITIES
AS AT 30 JUN 2024 NON-LIFE LIFE
General model Premium allocation General model Variable fee
(BBA) approach (PAA) Total (BBA) approach (VFA) Total TOTAL
Insurance contract assets 0 520,471 520,471 10,338,331 0 10,338,331 10,858,802
Assets for remaining coverage 0 1,597,146 1,597,146 17,787,776 0 17,787,776 19,384,922
Assets for incurred claims 0 -1,076,675 -1,076,675 -7,449,446 0 -7,449,446 -8,526,120
Insurance contract liabilities 43,853,131 624,016,448 667,869,579 638,215,388 614,496,491 1,252,711,879 1,920,581,458
Liabilities for remaining coverage 44,899,347 145,684,932 190,584,279 624,302,476 604,848,196 1,229,150,672 1,419,734,951
Liabilities for incurred claims -1,046,215 478,331,516 477,285,301 13,912,912 9,648,295 23,561,206 500,846,507
Net insurance contract liabilities 43,853,131 623,495,977 667,349,108 627,877,057 614,496,491 1,242,373,548 1,909,722,656
Net liabilities for remaining coverage 44,899,347 144,087,786 188,987,133 606,514,700 604,848,196 1,211,362,896 1,400,350,029
Net liabilities for incurred claims -1,046,215 479,408,191 478,361,975 21,362,357 9,648,295 31,010,652 509,372,627
in EUR
INSURANCE CONTRACT ASSETS AND LIABILITIES
AS AT 31 DEC 2023
NON-LIFE LIFE
General model Premium allocation General model Variable fee
(BBA) approach (PAA) Total (BBA) approach (VFA) Total TOTAL
Insurance contract assets 0 763,841 763,841 10,194,985 0 10,194,985 10,958,826
Assets for remaining coverage 0 1,646,202 1,646,202 17,409,858 0 17,409,858 19,056,060
Assets for incurred claims 0 -882,361 -882,361 -7,214,873 0 -7,214,873 -8,097,234
Insurance contract liabilities 46,899,751 641,681,473 688,581,224 665,247,135 531,845,434 1,197,092,569 1,885,673,793
Liabilities for remaining coverage 46,930,431 122,949,760 169,880,191 651,205,674 521,653,352 1,172,859,026 1,342,739,217
Liabilities for incurred claims -30,680 518,731,713 518,701,033 14,041,461 10,192,082 24,233,543 542,934,576
Net insurance contract liabilities 46,899,751 640,917,632 687,817,383 655,052,150 531,845,434 1,186,897,584 1,874,714,967
Net liabilities for remaining coverage 46,930,431 121,303,558 168,233,989 633,795,816 521,653,352 1,155,449,168 1,323,683,157
Net liabilities for incurred claims -30,680 519,614,074 519,583,394 21,256,334 10,192,082 31,448,416 551,031,810

Categories of insurance contract assets and liabilities of the Triglav Group

in EUR
CATEGORIES OF INSURANCE CONTRACT ASSETS AND LIABILITIES
AS AT 30 JUN 2024 NON-LIFE LIFE
General model,
premium allocation
General model Premium allocation approach Variable fee
(BBA) approach (PAA) Total (BBA, PAA) approach (VFA) Total TOTAL
Insurance contract assets 0 3,312,092 3,312,092 10,368,171 0 10,368,171 13,680,263
Expected present value of future cash flows 0 3,448,634 3,448,634 92,317,893 0 92,317,893 95,766,527
Risk adjustment for non-financial risk 0 -136,542 -136,542 -11,022,113 0 -11,022,113 -11,158,655
Contractual service margin 0 0 0 -70,927,609 0 -70,927,609 -70,927,609
Insurance contract liabilities 50,011,849 940,232,995 990,244,844 735,768,039 642,628,815 1,378,396,854 2,368,641,698
Expected present value of future cash flows 29,612,478 894,148,631 923,761,109 674,123,488 531,862,443 1,205,985,931 2,129,747,040
Risk adjustment for non-financial risk 4,523,941 46,084,364 50,608,305 8,880,109 12,242,228 21,122,337 71,730,642
Contractual service margin 15,875,430 0 15,875,430 52,764,442 98,524,144 151,288,586 167,164,016
Net insurance contract liabilities 50,011,849 936,920,903 986,932,752 725,399,868 642,628,815 1,368,028,683 2,354,961,435
Net liabilities from expected future cash flows 29,612,478 890,699,997 920,312,475 581,805,595 531,862,443 1,113,668,038 2,033,980,513
Net liabilities from risk adjustment for non-financial risk 4,523,941 46,220,906 50,744,847 19,902,222 12,242,228 32,144,450 82,889,297
Net liabilities from contractual service margin 15,875,430 0 15,875,430 123,692,051 98,524,144 222,216,195 238,091,625

CATEGORIES OF INSURANCE CONTRACT ASSETS AND LIABILITIES

AS AT 31 DEC 2023 NON-LIFE LIFE
General model,
premium allocation
General model Premium allocation approach Variable fee
(BBA) approach (PAA) Total (BBA, PAA) approach (VFA) Total TOTAL
Insurance contract assets 0 1,859,718 1,859,718 10,234,160 0 10,234,160 12,093,878
Expected present value of future cash flows 0 1,939,532 1,939,532 91,500,121 0 91,500,121 93,439,653
Risk adjustment for non-financial risk 0 -79,814 -79,814 -10,966,798 0 -10,966,798 -11,046,612
Contractual service margin 0 0 0 -70,299,163 0 -70,299,163 -70,299,163
Insurance contract liabilities 53,163,302 961,543,958 1,014,707,260 759,808,516 556,131,832 1,315,940,348 2,330,647,608
Expected present value of future cash flows 31,633,557 910,286,517 941,920,074 698,961,998 443,299,649 1,142,261,647 2,084,181,721
Risk adjustment for non-financial risk 4,739,729 51,257,441 55,997,170 9,405,727 12,915,268 22,320,995 78,318,165
Contractual service margin 16,790,016 0 16,790,016 51,440,791 99,916,915 151,357,706 168,147,722
Net insurance contract liabilities 53,163,302 959,684,240 1,012,847,542 749,574,356 556,131,832 1,305,706,188 2,318,553,730
Net liabilities from expected future cash flows 31,633,557 908,346,985 939,980,542 607,461,877 443,299,649 1,050,761,526 1,990,742,068
Net liabilities from risk adjustment for non-financial risk 4,739,729 51,337,255 56,076,984 20,372,525 12,915,268 33,287,793 89,364,777
Net liabilities from contractual service margin 16,790,016 0 16,790,016 121,739,954 99,916,915 221,656,869 238,446,885

in EUR

Categories of insurance contract assets and liabilities of Zavarovalnica Triglav

in EUR
CATEGORIES OF INSURANCE CONTRACT ASSETS AND LIABILITIES
AS AT 30 JUN 2024 NON-LIFE LIFE
General model Premium allocation General model Variable fee
(BBA) approach (PAA) Total (BBA) approach (VFA) Total TOTAL
Insurance contract assets 0 520,471 520,471 10,338,331 0 10,338,331 10,858,802
Expected present value of future cash flows 0 532,585 532,585 92,213,884 0 92,213,884 92,746,469
Risk adjustment for non-financial risk 0 -12,114 -12,114 -11,011,804 0 -11,011,804 -11,023,918
Contractual service margin 0 0 0 -70,863,750 0 -70,863,750 -70,863,750
Insurance contract liabilities 43,853,131 624,016,448 667,869,579 638,215,388 614,496,491 1,252,711,879 1,920,581,457
Expected present value of future cash flows 25,806,406 599,602,837 625,409,243 590,563,412 505,582,918 1,096,146,330 1,721,555,573
Risk adjustment for non-financial risk 3,227,745 24,413,610 27,641,355 7,395,540 11,696,217 19,091,757 46,733,112
Contractual service margin 14,818,981 0 14,818,981 40,256,436 97,217,355 137,473,791 152,292,772
Net insurance contract liabilities 43,853,131 623,495,977 667,349,108 627,877,057 614,496,491 1,242,373,548 1,909,722,656
Net liabilities from expected future cash flows 25,806,406 599,070,252 624,876,658 498,349,528 505,582,918 1,003,932,446 1,628,809,104
Net liabilities from risk adjustment for non-financial risk 3,227,745 24,425,724 27,653,469 18,407,344 11,696,217 30,103,561 57,757,030
Net liabilities from contractual service margin 14,818,981 0 14,818,981 111,120,186 97,217,355 208,337,541 223,156,522

CATEGORIES OF INSURANCE CONTRACT ASSETS AND LIABILITIES

AS AT 31 DEC 2023 NON-LIFE LIFE
General model Premium allocation General model Variable fee
(BBA) approach (PAA) Total (BBA) approach (VFA) Total TOTAL
Insurance contract assets 0 763,841 763,841 10,194,985 0 10,194,985 10,958,826
Expected present value of future cash flows 0 775,800 775,800 91,393,420 0 91,393,420 92,169,220
Risk adjustment for non-financial risk 0 -11,959 -11,959 -10,955,818 0 -10,955,818 -10,967,777
Contractual service margin 0 0 0 -70,242,617 0 -70,242,617 -70,242,617
Insurance contract liabilities 46,899,750 641,681,473 688,581,223 665,247,135 531,845,434 1,197,092,569 1,885,673,792
Expected present value of future cash flows 27,750,727 615,368,010 643,118,737 616,772,681 420,738,303 1,037,510,984 1,680,629,721
Risk adjustment for non-financial risk 3,416,816 26,313,463 29,730,279 7,823,404 12,358,498 20,181,902 49,912,181
Contractual service margin 15,732,207 0 15,732,207 40,651,050 98,748,633 139,399,683 155,131,890
Net insurance contract liabilities 46,899,750 640,917,632 687,817,382 655,052,150 531,845,434 1,186,897,584 1,874,714,966
Net liabilities from expected future cash flows 27,750,727 614,592,210 642,342,937 525,379,261 420,738,303 946,117,564 1,588,460,501
Net liabilities from risk adjustment for non-financial risk 3,416,816 26,325,422 29,742,238 18,779,222 12,358,498 31,137,720 60,879,958
Net liabilities from contractual service margin 15,732,207 0 15,732,207 110,893,667 98,748,633 209,642,300 225,374,507

in EUR

3.1.2 Insurance revenue and insurance service expenses recognised in profit or loss and other comprehensive income

Insurance revenue and insurance service expenses of the Triglav Group

in EUR
BREAKDOWN OF INSURANCE REVENUE AND INSURANCE SERVICE EXPENSES
FOR JAN - JUN 2024 NON-LIFE LIFE
General model,
premium allocation
General model Premium allocation approach Variable fee
(BBA) approach (PAA) Total (BBA, PAA) approach (VFA) Total TOTAL
Insurance revenue recognised in profit or loss 20,206,424 538,736,387 558,942,811 29,674,543 15,853,573 45,528,116 604,470,927
Income from the change in liabilities for remaining coverage 16,721,452 0 16,721,452 22,279,496 10,495,622 32,775,118 49,496,570
Expected cash flows from claims and other insurance services 9,944,874 0 9,944,874 12,836,044 3,905,280 16,741,324 26,686,198
Contractual service margin recognised in profit or loss to reflect the
transfer of services 5,525,617 0 5,525,617 9,581,711 5,790,344 15,372,055 20,897,672
Release of the risk adjustment for non-financial risk for the risk expired 1,250,961 0 1,250,961 1,222,282 925,560 2,147,842 3,398,803
Other 0 0 0 -1,360,541 -125,562 -1,486,103 -1,486,103
Premium income relating to the recovery of insurance acquisition cash
flows 3,484,972 0 3,484,972 7,394,378 5,357,951 12,752,329 16,237,301
Income recognised under the PAA approach 0 538,736,387 538,736,387 669 0 669 538,737,056
Insurance service expenses recognised in profit and loss -9,105,714 -396,165,545 -405,271,259 -21,616,036 -9,504,242 -31,120,278 -436,391,537
Incurred claims and other insurance service expenses -4,154,369 -267,263,531 -271,417,900 -10,099,773 -2,149,757 -12,249,530 -283,667,430
Insurance service operating expenses -4,951,345 -128,902,014 -133,853,359 -11,516,263 -7,354,485 -18,870,748 -152,724,107
Acquisition costs -3,484,972 -80,646,710 -84,131,682 -7,394,462 -5,357,951 -12,752,413 -96,884,095
Losses/reversal of losses on onerous contracts 99,341 -4,046,118 -3,946,777 -221,813 515,314 293,501 -3,653,276
Administrative costs -1,565,714 -44,209,186 -45,774,900 -3,899,988 -2,511,848 -6,411,836 -52,186,736
Other insurance service operating expenses 0 0 0 0 0 0 0
Net insurance revenue/insurance service expenses recognised in profit or
loss 11,100,710 142,570,842 153,671,552 8,058,507 6,349,331 14,407,838 168,079,390
Insurance finance income/expenses -324,445 -4,512,532 -4,836,977 -935,992 -73,173,466 -74,109,458 -78,946,435
Effect of changes in interest rates and other financial assumptions 38,150 4,041,843 4,079,993 -26,636 0 -26,636 4,053,357
Interest accreted using current financial assumptions 0 0 0 727,791 -69,886 657,905 657,905
Interest accreted at the locked-in interest rate -362,595 -8,554,375 -8,916,970 -1,637,147 0 -1,637,147 -10,554,117
Changes in the fair value of the portfolio of insurance contracts with direct
participation features 0 0 0 0 -73,103,580 -73,103,580 -73,103,580
TOTAL 10,776,265 138,058,310 148,834,575 7,122,515 -66,824,135 -59,701,620 89,132,955
in EUR
EFFECTS OF INSURANCE FINANCE INCOME/EXPENSES FOR
JAN - JUN 2024 NON-LIFE LIFE
General model,
premium allocation
General model Premium allocation approach Variable fee
(BBA) approach (PAA) Total (BBA, PAA) approach (VFA) Total TOTAL
Insurance finance income/expenses recognised in profit or loss -362,595 -8,554,375 -8,916,970 -5,941,514 -73,173,466 -79,114,980 -88,031,950
Insurance finance income/expenses recognised in other comprehensive
income 38,150 4,041,843 4,079,993 5,005,523 0 5,005,523 9,085,516
Total insurance finance income/expenses -324,445 -4,512,532 -4,836,977 -935,991 -73,173,466 -74,109,457 -78,946,434

BREAKDOWN OF INSURANCE REVENUE AND INSURANCE SERVICE EXPENSES

FOR JAN - JUN 2023 NON-LIFE LIFE
General model,
premium allocation
General model Premium allocation approach Variable fee
(BBA) approach (PAA) Total (BBA, PAA) approach (VFA) Total TOTAL
Insurance revenue recognised in profit or loss 17,520,757 575,624,186 593,144,943 27,480,746 14,204,952 41,685,698 634,830,641
Income from the change in liabilities for remaining coverage 14,409,978 0 14,409,978 20,705,306 9,104,058 29,809,364 44,219,342
Expected cash flows from claims and other insurance services 8,367,483 0 8,367,483 10,599,887 3,333,722 13,933,609 22,301,092
Contractual service margin recognised in profit or loss to reflect the
transfer of services 4,354,857 0 4,354,857 8,923,188 4,916,287 13,839,475 18,194,332
Release of the risk adjustment for non-financial risk for the risk expired 1,687,638 0 1,687,638 1,018,814 636,405 1,655,219 3,342,857
Other 0 0 0 163,417 217,644 381,061 381,061
Premium income relating to the recovery of insurance acquisition cash
flows 3,110,779 0 3,110,779 6,774,731 5,100,894 11,875,625 14,986,404
Income recognised under the PAA approach 0 575,624,186 575,624,186 709 0 709 575,624,895
Insurance service expenses recognised in profit and loss 6,003,445 -555,593,748 -549,590,303 -21,895,728 -9,742,095 -31,637,823 -581,228,126
Incurred claims and other insurance service expenses -3,426,442 -399,982,369 -403,408,811 -12,313,640 -3,001,939 -15,315,579 -418,724,390
Insurance service operating expenses 9,429,887 -155,611,379 -146,181,492 -9,582,088 -6,740,156 -16,322,244 -162,503,736
Acquisition costs -3,110,779 -80,189,386 -83,300,165 -6,774,909 -5,100,894 -11,875,803 -95,175,968
Losses/reversal of losses on onerous contracts 13,966,721 -31,987,812 -18,021,091 342,637 696,114 1,038,751 -16,982,340
Administrative costs -1,426,055 -43,434,181 -44,860,236 -3,149,816 -2,335,376 -5,485,192 -50,345,428
Other insurance service operating expenses 0 0 0 0 0 0 0
Net insurance revenue/insurance service expenses recognised in profit or
loss 23,524,202 20,030,438 43,554,640 5,585,018 4,462,857 10,047,875 53,602,515
Insurance finance income/expenses -545,663 -6,296,003 -6,841,666 -14,939,397 -37,697,873 -52,637,270 -59,478,936
Effect of changes in interest rates and other financial assumptions -531,865 -3,610,839 -4,142,704 -8,886,459 0 -8,886,459 -13,029,163
Interest accreted using current financial assumptions 0 0 0 -1,012,648 -1,404 -1,014,052 -1,014,052
Interest accreted at the locked-in interest rate -13,798 -2,685,164 -2,698,962 -5,040,290 -57,292 -5,097,582 -7,796,544
Changes in the fair value of the portfolio of insurance contracts with direct
participation features 0 0 0 0 -37,639,177 -37,639,177 -37,639,177
TOTAL 22,978,539 13,734,435 36,712,974 -9,354,379 -33,235,016 -42,589,395 -5,876,421
in EUR
EFFECTS OF INSURANCE FINANCE INCOME/EXPENSES FOR
JAN - JUN 2023 NON-LIFE LIFE
General model,
premium allocation
General model Premium allocation approach Variable fee
(BBA) approach (PAA) Total (BBA, PAA) approach (VFA) Total TOTAL
Insurance finance income/expenses recognised in profit or loss -13,798 -2,685,164 -2,698,962 -6,696,952 -37,697,874 -44,394,826 -47,093,788
Insurance finance income/expenses recognised in other comprehensive
income -531,865 -3,610,839 -4,142,704 -8,242,433 0 -8,242,433 -12,385,137
Total insurance finance income/expenses -545,663 -6,296,003 -6,841,666 -14,939,385 -37,697,874 -52,637,259 -59,478,925

Insurance revenue and insurance service expenses of Zavarovalnica Triglav

in EUR
BREAKDOWN OF INSURANCE REVENUE AND INSURANCE SERVICE EXPENSES
FOR JAN - JUN 2024 NON-LIFE LIFE
General model Premium allocation General model Variable fee
(BBA) approach (PAA) Total (BBA) approach (VFA) Total TOTAL
Insurance revenue recognised in profit or loss 17,775,585 359,586,433 377,362,018 20,145,816 15,305,287 35,451,103 412,813,121
Income from the change in liabilities for remaining coverage 14,897,939 0 14,897,939 15,892,106 10,171,876 26,063,982 40,961,921
Expected cash flows from claims and other insurance services 8,565,183 0 8,565,183 7,532,446 3,693,689 11,226,135 19,791,317
Contractual service margin recognised in profit or loss to reflect the
transfer of services 5,348,475 0 5,348,475 7,804,580 5,718,429 13,523,009 18,871,484
Release of the risk adjustment for non-financial risk for the risk expired 984,281 0 984,281 1,071,649 888,491 1,960,140 2,944,421
Other 0 0 0 -516,569 -128,733 -645,302 -645,302
Premium income relating to the recovery of insurance acquisition cash
flows 2,877,646 0 2,877,646 4,253,710 5,133,411 9,387,121 12,264,767
Income recognised under the PAA approach 0 359,586,433 359,586,433 0 0 0 359,586,433
Insurance service expenses recognised in profit and loss -6,381,126 -244,231,977 -250,613,103 -12,912,907 -9,108,004 -22,020,910 -272,634,013
Incurred claims and other insurance service expenses -2,198,937 -160,662,808 -162,861,745 -6,546,211 -2,146,168 -8,692,379 -171,554,124
Insurance service operating expenses -4,182,189 -83,569,169 -87,751,357 -6,366,695 -6,961,836 -13,328,531 -101,079,889
Acquisition costs -2,877,646 -50,863,890 -53,741,537 -4,253,710 -5,133,411 -9,387,121 -63,128,658
Losses/reversal of losses on onerous contracts -177,752 -2,570,528 -2,748,280 714,450 519,916 1,234,366 -1,513,914
Administrative costs -1,126,791 -30,134,750 -31,261,541 -2,827,436 -2,348,341 -5,175,776 -36,437,317
Other insurance service operating expenses 0 0 0 0 0 0 0
Net insurance revenue/insurance service expenses recognised in profit or
loss 11,394,460 115,354,455 126,748,915 7,232,909 6,197,283 13,430,193 140,179,108
Insurance finance income/expenses -293,909 -2,539,833 -2,833,742 -1,010,889 -70,696,209 -71,707,097 -74,540,839
Effect of changes in interest rates and other financial assumptions 41,513 2,743,762 2,785,276 -312,111 0 -312,111 2,473,165
Interest accreted using current financial assumptions 0 0 0 727,791 -68,186 659,606 659,606
Interest accreted at the locked-in interest rate -335,423 -5,283,595 -5,619,018 -1,426,570 0 -1,426,570 -7,045,588
Changes in the fair value of the portfolio of insurance contracts with direct
participation features 0 0 0 0 -70,628,023 -70,628,023 -70,628,023
TOTAL 11,100,550 112,814,623 123,915,173 6,222,020 -64,498,925 -58,276,905 65,638,269
EFFECTS OF INSURANCE FINANCE INCOME/EXPENSES FOR in EUR
JAN - JUN 2024 NON-LIFE LIFE
General model Premium allocation General model Variable fee
(BBA) approach (PAA) Total (BBA) approach (VFA) Total TOTAL
Insurance finance income/expenses recognised in profit or loss -335,423 -5,283,595 -5,619,018 -5,302,948 -70,696,209 -75,999,157 -81,618,174
Insurance finance income/expenses recognised in other comprehensive
income 41,513 2,743,762 2,785,276 4,292,059 0 4,292,059 7,077,335
Total insurance finance income/expenses -293,909 -2,539,833 -2,833,742 -1,010,889 -70,696,209 -71,707,097 -74,540,839

BREAKDOWN OF INSURANCE REVENUE AND INSURANCE SERVICE EXPENSES

FOR JAN - JUN 2023 NON-LIFE LIFE
General model Premium allocation General model Variable fee
(BBA) approach (PAA) Total (BBA) approach (VFA) Total TOTAL
Insurance revenue recognised in profit or loss 15,547,777 314,791,725 330,339,502 18,844,516 13,658,854 32,503,370 362,842,872
Income from the change in liabilities for remaining coverage 13,082,303 0 13,082,303 14,559,906 8,759,062 23,318,967 36,401,270
Expected cash flows from claims and other insurance services 7,363,356 0 7,363,356 6,222,676 3,143,563 9,366,239 16,729,595
Contractual service margin recognised in profit or loss to reflect the
transfer of services 4,232,112 0 4,232,112 7,350,385 4,855,576 12,205,962 16,438,074
Release of the risk adjustment for non-financial risk for the risk expired 1,486,835 0 1,486,835 877,290 601,106 1,478,396 2,965,231
Other 0 0 0 109,555 158,816 268,371 268,371
Premium income relating to the recovery of insurance acquisition cash
flows 2,465,474 0 2,465,474 4,284,610 4,899,792 9,184,402 11,649,877
Income recognised under the PAA approach 0 314,791,725 314,791,725 0 0 0 314,791,725
Insurance service expenses recognised in profit and loss -5,977,998 -269,437,474 -275,415,472 -13,329,320 -9,496,387 -22,825,707 -298,241,179
Incurred claims and other insurance service expenses -2,233,761 -182,889,801 -185,123,561 -7,484,423 -2,752,389 -10,236,812 -195,360,373
Insurance service operating expenses -3,744,237 -86,547,673 -90,291,911 -5,844,897 -6,743,998 -12,588,895 -102,880,806
Acquisition costs -2,465,474 -51,709,900 -54,175,374 -4,284,610 -4,899,792 -9,184,402 -63,359,776
Losses/reversal of losses on onerous contracts -123,472 -6,764,068 -6,887,540 615,497 335,718 951,215 -5,936,325
Administrative costs -1,155,291 -28,073,706 -29,228,997 -2,175,784 -2,179,924 -4,355,708 -33,584,705
Other insurance service operating expenses 0 0 0 0 0 0 0
Net insurance revenue/insurance service expenses recognised in profit or
loss 9,569,779 45,354,251 54,924,030 5,515,196 4,162,467 9,677,663 64,601,693
Insurance finance income/expenses -372,919 -3,907,617 -4,280,535 -13,327,102 -35,547,395 -48,874,497 -53,155,032
Effect of changes in interest rates and other financial assumptions -363,675 -2,299,615 -2,663,290 -6,727,027 0 -6,727,027 -9,390,318
Interest accreted using current financial assumptions 0 0 0 -1,012,648 0 -1,012,648 -1,012,648
Interest accreted at the locked-in interest rate -9,243 -1,608,002 -1,617,245 -5,587,427 -57,292 -5,644,719 -7,261,964
Changes in the fair value of the portfolio of insurance contracts with direct
participation features 0 0 0 0 -35,490,102 -35,490,102 -35,490,102
TOTAL 9,196,861 41,446,634 50,643,495 -7,811,907 -31,384,928 -39,196,834 11,446,660

in EUR

EFFECTS OF INSURANCE FINANCE INCOME/EXPENSES FOR in EUR
JAN - JUN 2023 NON-LIFE LIFE
General model Premium allocation General model Variable fee
(BBA) approach (PAA) Total (BBA) approach (VFA) Total TOTAL
Insurance finance income/expenses recognised in profit or loss -9,243 -1,608,002 -1,617,245 -6,462,146 -35,547,395 -42,009,541 -43,626,786
Insurance finance income/expenses recognised in other comprehensive
income -363,675 -2,299,615 -2,663,290 -6,864,956 0 -6,864,956 -9,528,247
Total insurance finance income/expenses -372,919 -3,907,617 -4,280,535 -13,327,102 -35,547,395 -48,874,497 -53,155,032

3.1.3 Changes in assets and liabilities for remaining coverage and assets and liabilities for incurred claims

Changes in assets and liabilities for remaining coverage and assets and liabilities for incurred claims of the Triglav Group

in EUR
GENERAL MODEL (BBA) - CHANGES FOR
JAN - JUN 2024 NON-LIFE
Remaining Remaining
Coverage Incurred claims Total Coverage Incurred claims Total TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January
2024 -52,628,541 -534,760 -53,163,301 -725,596,704 -23,976,556 -749,573,260 -802,736,561
Insurance contract assets 0 0 0 17,456,326 -7,222,167 10,234,159 10,234,159
Insurance contract liabilities -52,628,541 -534,760 -53,163,301 -743,053,030 -16,754,389 -759,807,419 -812,970,720
Insurance revenue 20,206,425 0 20,206,425 29,673,876 0 29,673,876 49,880,301
Insurance service expenses -3,385,630 -5,720,083 -9,105,713 -7,616,178 -13,999,624 -21,615,802 -30,721,515
Incurred claims 1,152,440 -5,720,083 -4,567,643 1,392,412 -13,999,624 -12,607,212 -17,174,855
Insurance service operating expenses -4,538,070 0 -4,538,070 -9,008,590 0 -9,008,590 -13,546,660
Investment components excluded from insurance revenue and insurance
service expenses 0 0 0 52,913,407 -52,913,407 0 0
Net insurance finance income/expenses -258,920 -65,523 -324,443 -838,841 -97,149 -935,990 -1,260,433
Cash flows -14,013,004 6,388,187 -7,624,817 -50,643,233 67,696,089 17,052,856 9,428,039
Effect of exchange rate differences 0 0 0 3,986 -5,158 -1,172 -1,172
Closing balance of net insurance contract assets/liabilities as at 30 June
2024 -50,079,672 67,823 -50,011,849 -702,103,687 -23,295,805 -725,399,492 -775,411,341
Insurance contract assets 0 0 0 17,822,295 -7,454,124 10,368,171 10,368,171
Insurance contract liabilities -50,079,672 67,823 -50,011,849 -719,925,982 -15,841,681 -735,767,663 -785,779,512
in EUR
GENERAL MODEL (BBA) - CHANGES FOR
JAN - JUN 2023 NON-LIFE LIFE
Remaining Remaining
Coverage Incurred claims Total Coverage Incurred claims Total TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January
2023 -68,298,932 771,960 -67,526,972 -730,172,936 -23,027,430 -753,200,366 -820,727,338
Insurance contract assets 0 0 0 11,771,432 -5,613,417 6,158,015 6,158,015
Insurance contract liabilities -68,298,932 771,960 -67,526,972 -741,944,368 -17,414,013 -759,358,381 -826,885,353
Insurance revenue 17,520,759 0 17,520,759 27,480,142 0 27,480,142 45,000,901
Insurance service expenses 10,855,942 -4,852,497 6,003,445 -6,432,049 -15,463,409 -21,895,458 -15,892,013
Incurred claims 16,037,030 -4,852,497 11,184,533 1,364,300 -15,463,409 -14,099,109 -2,914,576
Insurance service operating expenses -5,181,088 0 -5,181,088 -7,796,349 0 -7,796,349 -12,977,437
Investment components excluded from insurance revenue and insurance
service expenses 0 0 0 52,551,211 -52,551,211 0 0
Net insurance finance income/expenses -554,760 9,097 -545,663 -14,949,607 9,517 -14,940,090 -15,485,753
Cash flows -12,979,563 5,063,951 -7,915,612 -51,734,891 66,713,566 14,978,675 7,063,063
Effect of exchange rate differences 0 0 0 4,832 775 5,607 5,607
Closing balance of net insurance contract assets/liabilities as at 30 June
2023 -53,456,554 992,511 -52,464,043 -723,253,302 -24,318,191 -747,571,493 -800,035,536
Insurance contract assets 0 0 0 13,700,690 -6,346,588 7,354,102 7,354,102
Insurance contract liabilities -53,456,554 992,511 -52,464,043 -736,953,992 -17,971,603 -754,925,595 -807,389,638
in EUR
PREMIUM ALLOCATION APPROACH (PAA) - CHANGES
FOR JAN - JUN 2024
NON-LIFE LIFE
Incurred claims - Incurred claims - Incurred claims - Incurred claims -
present value of risk adjustment present value of risk adjustment
Remaining the future cash for non-financial Remaining the future cash for non-financial
coverage flows risk Total coverage flows risk Total TOTAL
Opening balance of net insurance contract
assets/liabilities as at 1 January 2024 -133,865,273 -774,481,712 -51,337,257 -959,684,242 -1,098 0 0 -1,098 -959,685,340
Insurance contract assets 3,630,553 -1,697,582 -79,814 1,853,157 0 0 0 0 1,853,157
Insurance contract liabilities -137,495,826 -772,784,130 -51,257,443 -961,537,399 -1,098 0 0 -1,098 -961,538,497
Insurance revenue 538,736,385 0 0 538,736,385 669 0 0 669 538,737,054
Insurance service expenses -84,692,829 -316,887,112 5,414,393 -396,165,548 -98 -137 0 -235 -396,165,783
Incurred claims 0 -316,887,112 5,414,393 -311,472,719 0 -137 0 -137 -311,472,856
Insurance service operating expenses -84,692,829 0 0 -84,692,829 -98 0 0 -98 -84,692,927
Net insurance finance income/expenses 0 -4,214,898 -297,634 -4,512,532 0 0 0 0 -4,512,532
Cash flows -488,202,216 373,005,814 0 -115,196,402 153 137 0 290 -115,196,112
Effect of exchange rate differences 1,312,316 -1,410,470 -407 -98,561 0 0 0 0 -98,561
Closing balance of net insurance contract
assets/liabilities as at 30 June 2024 -166,711,617 -723,988,378 -46,220,905 -936,920,900 -375 0 0 -375 -936,921,275
Insurance contract assets 4,350,592 -901,957 -136,542 3,312,093 0 0 0 0 3,312,093
Insurance contract liabilities -171,062,209 -723,086,421 -46,084,363 -940,232,993 -375 0 0 -375 -940,233,368
in EUR
PREMIUM ALLOCATION APPROACH (PAA) - CHANGES
FOR JAN - JUN 2023
NON-LIFE LIFE
Incurred claims - Incurred claims - Incurred claims - Incurred claims -
present value of risk adjustment present value of risk adjustment
Remaining the future cash for non-financial Remaining the future cash for non-financial
coverage flows risk Total coverage flows risk Total TOTAL
Opening balance of net insurance contract
assets/liabilities as at 1 January 2023 -126,313,121 -589,070,721 -54,901,086 -770,284,928 -1,198 0 0 -1,198 -770,286,126
Insurance contract assets 9,053,491 -1,951,217 -126,395 6,975,879 0 0 0 0 6,975,879
Insurance contract liabilities -135,366,612 -587,119,504 -54,774,691 -777,260,807 -1,198 0 0 -1,198 -777,262,005
Insurance revenue 575,624,188 0 0 575,624,188 709 0 0 709 575,624,897
Insurance service expenses -112,177,209 -438,985,242 -4,431,311 -555,593,762 -178 -46 0 -224 -555,593,986
Incurred claims 0 -438,985,242 -4,431,311 -443,416,553 0 -46 0 -46 -443,416,599
Insurance service operating expenses -112,177,209 0 0 -112,177,209 -178 0 0 -178 -112,177,387
Net insurance finance income/expenses 0 -5,875,491 -420,599 -6,296,090 0 0 0 0 -6,296,090
Cash flows -516,924,035 396,204,949 0 -120,719,086 191 46 0 237 -120,718,849
Effect of exchange rate differences 1,412,740 -1,377,725 1,815 36,830 0 0 0 0 36,830
Closing balance of net insurance contract
assets/liabilities as at 30 June 2023 -178,377,437 -639,104,230 -59,751,181 -877,232,848 -476 0 0 -476 -877,233,324
Insurance contract assets 5,150,108 -1,375,515 -113,167 3,661,426 0 0 0 0 3,661,426
Insurance contract liabilities -183,527,545 -637,728,715 -59,638,014 -880,894,274 -476 0 0 -476 -880,894,750
in EUR
VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2024 LIFE
Remaining
Coverage Incurred claims TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January 2024 -545,627,793 -10,504,039 -556,131,832
Insurance contract assets 0 0 0
Insurance contract liabilities -545,627,793 -10,504,039 -556,131,832
Insurance revenue 15,853,572 0 15,853,572
Insurance service expenses -4,842,638 -4,661,603 -9,504,241
Incurred claims 26,774 -4,661,603 -4,634,829
Insurance service operating expenses -4,869,412 0 -4,869,412
Investment components excluded from insurance revenue and insurance service expenses 34,167,916 -34,167,916 0
Net insurance finance income/expenses -73,103,580 -69,886 -73,173,466
Cash flows -59,162,611 39,482,318 -19,680,293
Effect of exchange rate differences 7,446 0 7,446
Closing balance of net insurance contract assets/liabilities as at 30 June 2024 -632,707,688 -9,921,126 -642,628,814
Insurance contract assets 0 0 0
Insurance contract liabilities -632,707,688 -9,921,126 -642,628,814
in EUR
VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2023 LIFE
Remaining
Coverage Incurred claims TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January 2023 -471,067,582 -9,109,713 -480,177,295
Insurance contract assets 3,830 0 3,830
Insurance contract liabilities -471,071,412 -9,109,713 -480,181,125
Insurance revenue 14,204,952 0 14,204,952
Insurance service expenses -4,404,780 -5,337,316 -9,742,096
Incurred claims 183,238 -5,337,316 -5,154,078
Insurance service operating expenses -4,588,018 0 -4,588,018
Investment components excluded from insurance revenue and insurance service expenses 31,050,818 -31,050,818 0
Net insurance finance income/expenses -37,639,177 -58,696 -37,697,873
Cash flows -50,350,631 35,227,369 -15,123,262
Effect of exchange rate differences 54 0 54
Closing balance of net insurance contract assets/liabilities as at 30 June 2023 -518,206,346 -10,329,173 -528,535,519
Insurance contract assets 0 0 0
Insurance contract liabilities -518,206,346 -10,329,173 -528,535,519

Changes in assets and liabilities for remaining coverage and assets and liabilities for incurred claims of Zavarovalnica Triglav

in EUR
GENERAL MODEL (BBA) - CHANGES FOR
H1 2024 NON-LIFE LIFE
Remaining Remaining
Coverage Incurred claims Total Coverage Incurred claims Total TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January
2024 -46,930,431 30,680 -46,899,751 -633,795,816 -21,256,334 -655,052,150 -701,951,901
Insurance contract assets 0 0 0 17,409,858 -7,214,873 10,194,985 10,194,985
Insurance contract liabilities -46,930,431 30,680 -46,899,751 -651,205,674 -14,041,461 -665,247,135 -712,146,886
Insurance revenue 17,775,585 0 17,775,585 20,145,816 0 20,145,816 37,921,401
Insurance service expenses -3,055,398 -3,325,728 -6,381,126 -3,539,260 -9,373,647 -12,912,907 -19,294,032
Incurred claims 583,602 -3,325,728 -2,742,126 499,567 -9,373,647 -8,874,080 -11,616,207
Insurance service operating expenses -3,638,999 0 -3,638,999 -4,038,826 0 -4,038,826 -7,677,826
Investment components excluded from insurance revenue and insurance
service expenses 0 0 0 46,838,031 -46,838,031 0 0
Net insurance finance income/expenses -227,894 -66,015 -293,909 -926,036 -84,853 -1,010,889 -1,304,798
Cash flows -12,461,209 4,407,278 -8,053,931 -35,237,435 56,190,507 20,953,072 12,899,141
Effect of exchange rate differences 0 0 0 0 0 0 0
Closing balance of net insurance contract assets/liabilities as at 30 June
2024 -44,899,347 1,046,215 -43,853,131 -606,514,700 -21,362,357 -627,877,057 -671,730,189
Insurance contract assets 0 0 0 17,787,776 -7,449,446 10,338,331 10,338,331
Insurance contract liabilities -44,899,347 1,046,215 -43,853,131 -624,302,476 -13,912,912 -638,215,388 -682,068,519
in EUR
GENERAL MODEL (BBA) - CHANGES FOR
H1 2023 NON-LIFE LIFE
Remaining Remaining
Coverage Incurred claims Total Coverage Incurred claims Total TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January
2023 -47,674,099 1,150,002 -46,524,097 -649,160,637 -20,609,803 -669,770,440 -716,294,537
Insurance contract assets 0 0 0 11,591,499 -5,519,973 6,071,526 6,071,526
Insurance contract liabilities -47,674,099 1,150,002 -46,524,097 -660,752,136 -15,089,830 -675,841,966 -722,366,063
Insurance revenue 15,547,777 0 15,547,777 18,844,516 0 18,844,516 34,392,293
Insurance service expenses -2,588,946 -3,389,052 -5,977,998 -3,669,113 -9,660,207 -13,329,320 -19,307,318
Incurred claims 481,076 -3,389,052 -2,907,975 484,224 -9,660,207 -9,175,983 -12,083,958
Insurance service operating expenses -3,070,022 0 -3,070,022 -4,153,337 0 -4,153,337 -7,223,360
Investment components excluded from insurance revenue and insurance
service expenses 0 0 0 47,116,541 -47,116,541 0 0
Net insurance finance income/expenses -381,815 8,896 -372,919 -13,331,525 4,423 -13,327,102 -13,700,021
Cash flows -11,684,516 3,623,297 -8,061,219 -37,885,715 56,177,715 18,292,000 10,230,781
Effect of exchange rate differences 0 0 0 0 0 0 0
Closing balance of net insurance contract assets/liabilities as at 30 June
2023 -46,781,599 1,393,143 -45,388,455 -638,085,934 -21,204,413 -659,290,347 -704,678,802
Insurance contract assets 0 0 0 13,666,229 -6,335,226 7,331,003 7,331,003
Insurance contract liabilities -46,781,599 1,393,143 -45,388,455 -651,752,163 -14,869,187 -666,621,350 -712,009,805
in EUR
PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2024 NON-LIFE
Incurred claims -
Incurred claims - risk adjustment
Remaining present value of the for non-financial
coverage future cash flows risk TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January 2024 -121,303,558 -493,288,652 -26,325,422 -640,917,632
Insurance contract assets 1,646,202 -870,401 -11,959 763,841
Insurance contract liabilities -122,949,760 -492,418,251 -26,313,463 -641,681,473
Insurance revenue 359,586,433 0 0 359,586,433
Insurance service expenses -53,434,419 -192,863,023 2,065,464 -244,231,977
Incurred claims 0 -192,863,023 2,065,464 -190,797,559
Insurance service operating expenses -53,434,419 0 0 -53,434,419
Investment components excluded from insurance revenue and insurance service expenses 0 0 0 0
Net insurance finance income/expenses 0 -2,374,066 -165,767 -2,539,833
Cash flows -328,936,242 233,543,274 0 -95,392,968
Effect of exchange rate differences 0 0 0 0
Closing balance of net insurance contract assets/liabilities as at 30 June 2024 -144,087,786 -454,982,466 -24,425,725 -623,495,977
Insurance contract assets 1,597,146 -1,064,560 -12,114 520,471
Insurance contract liabilities -145,684,932 -453,917,906 -24,413,610 -624,016,448
in EUR
PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2023 NON-LIFE
Incurred claims -
Incurred claims - risk adjustment
Remaining present value of the for non-financial
coverage future cash flows risk TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January 2023 -102,058,104 -368,808,105 -32,896,433 -503,762,643
Insurance contract assets 6,312,256 -4,314,241 -674,061 1,323,954
Insurance contract liabilities -108,370,360 -364,493,864 -32,222,373 -505,086,597
Insurance revenue 314,791,725 0 0 314,791,725
Insurance service expenses -58,473,968 -207,976,415 -2,987,091 -269,437,474
Incurred claims 0 -207,976,415 -2,987,091 -210,963,506
Insurance service operating expenses -58,473,968 0 0 -58,473,968
Investment components excluded from insurance revenue and insurance service expenses 0 0 0 0
Net insurance finance income/expenses 0 -3,672,356 -235,260 -3,907,617
Cash flows -296,299,930 192,555,290 0 -103,744,640
Effect of exchange rate differences 0 0 0 0
Closing balance of net insurance contract assets/liabilities as at 30 June 2023 -142,040,277 -387,901,586 -36,118,785 -566,060,648
Insurance contract assets 549,058 -263,904 -7,132 278,021
Insurance contract liabilities -142,589,335 -387,637,682 -36,111,653 -566,338,670
in EUR
VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2024 LIFE
Remaining coverage Incurred claims TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January 2024 -521,653,352 -10,192,082 -531,845,434
Insurance contract assets 0 0 0
Insurance contract liabilities -521,653,352 -10,192,082 -531,845,434
Insurance revenue 15,305,287 0 15,305,287
Insurance service expenses -4,613,495 -4,494,508 -9,108,004
Incurred claims 18,322 -4,494,508 -4,476,186
Insurance service operating expenses -4,631,818 0 -4,631,818
Investment components excluded from insurance revenue and insurance service expenses 33,156,275 -33,156,275 0
Net insurance finance income/expenses -70,628,023 -68,186 -70,696,209
Cash flows -56,414,887 38,262,756 -18,152,131
Effect of exchange rate differences 0 0 0
Closing balance of net insurance contract assets/liabilities as at 30 June 2024 -604,848,196 -9,648,295 -614,496,491
Insurance contract assets 0 0 0
Insurance contract liabilities -604,848,196 -9,648,295 -614,496,491
in EUR
VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2023 LIFE
Remaining
coverage Incurred claims TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January 2023 -452,122,656 -8,835,951 -460,958,607
Insurance contract assets 0 0 0
Insurance contract liabilities -452,122,656 -8,835,951 -460,958,607
Insurance revenue 13,658,854 0 13,658,854
Insurance service expenses -4,564,074 -4,932,313 -9,496,387
Incurred claims 161,648 -4,932,313 -4,770,665
Insurance service operating expenses -4,725,722 0 -4,725,722
Investment components excluded from insurance revenue and insurance service expenses 30,037,853 -30,037,853 0
Net insurance finance income/expenses -35,490,102 -57,292 -35,547,395
Cash flows -48,595,596 33,858,758 -14,736,838
Effect of exchange rate differences 0 0 0
Closing balance of net insurance contract assets/liabilities as at 30 June 2023 -497,075,721 -10,004,651 -507,080,373
Insurance contract assets 0 0 0
Insurance contract liabilities -497,075,721 -10,004,651 -507,080,373

3.1.4 Changes in the present value of expected cash flows, risk adjustment for non-financial risk and contractual service margin

Changes in the present value of expected cash flows, risk adjustment for non-financial risk and contractual service margin of the Triglav Group

in EUR
GENERAL MODEL (BBA) - CHANGES FOR
H1 2024 NON-LIFE LIFE
Estimates of Estimates of
present value of Risk adjustment present value of Risk adjustment
the future cash for non-financial Contractual the future cash for non-financial Contractual
flows risk service margin Total flows risk service margin Total TOTAL
Opening balance of net insurance contract
assets/liabilities as at 1 January 2024 -31,633,557 -4,739,729 -16,790,016 -53,163,302 -607,460,781 -20,372,525 -121,739,954 -749,573,260 -802,736,562
Insurance contract assets 0 0 0 0 91,500,120 -10,966,798 -70,299,163 10,234,159 10,234,159
Insurance contract liabilities -31,633,557 -4,739,729 -16,790,016 -53,163,302 -698,960,901 -9,405,727 -51,440,791 -759,807,419 -812,970,721
Changes: 9,761,098 258,565 1,081,052 11,100,715 8,398,251 442,027 -782,205 8,058,073 19,158,788
- that relate to future services 4,463,459 -1,071,989 -4,444,566 -1,053,096 16,776,949 -947,209 -10,363,917 5,465,823 4,412,727
- that relate to current services 1,959,318 1,083,780 5,525,618 8,568,716 -6,925,429 228,293 9,581,712 2,884,576 11,453,292
- that relate to past services 3,338,321 246,774 0 3,585,095 -1,453,269 1,160,943 0 -292,326 3,292,769
Net insurance finance income/expenses -115,204 -42,773 -166,465 -324,442 211,387 28,396 -1,175,773 -935,990 -1,260,432
Cash flows -7,624,817 0 0 -7,624,817 17,052,856 0 0 17,052,856 9,428,039
Effect of exchange rate differences 0 0 0 0 -6,933 -120 5,881 -1,172 -1,172
Closing balance of net insurance contract
assets/liabilities as at 30 June 2024 -29,612,478 -4,523,941 -15,875,430 -50,011,849 -581,805,220 -19,902,222 -123,692,051 -725,399,493 -775,411,342
Insurance contract assets 0 0 0 0 92,317,893 -11,022,113 -70,927,609 10,368,171 10,368,171
Insurance contract liabilities -29,612,478 -4,523,941 -15,875,430 -50,011,849 -674,123,113 -8,880,109 -52,764,442 -735,767,664 -785,779,513
in EUR
GENERAL MODEL (BBA) - CHANGES FOR
H1 2023 NON-LIFE LIFE
Estimates of Estimates of
present value of Risk adjustment present value of Risk adjustment
the future cash for non-financial Contractual the future cash for non-financial Contractual
flows risk service margin Total flows risk service margin Total TOTAL
Opening balance of net insurance contract
assets/liabilities as at 1 January 2023 -44,500,517 -6,728,537 -16,297,919 -67,526,973 -635,909,619 -17,062,150 -100,228,593 -753,200,362 -820,727,335
Insurance contract assets 0 0 0 0 61,419,383 -6,668,450 -48,592,916 6,158,017 6,158,017
Insurance contract liabilities -44,500,517 -6,728,537 -16,297,919 -67,526,973 -697,329,002 -10,393,700 -51,635,677 -759,358,379 -826,885,352
Changes: 23,063,334 -122,660 583,528 23,524,202 15,821,294 -713,405 -9,523,348 5,584,541 29,108,743
- that relate to future services 3,628,796 -1,927,777 -3,771,329 -2,070,310 21,019,007 -1,638,392 -18,446,537 934,078 -1,136,232
- that relate to current services 16,151,167 1,515,554 4,354,857 22,021,578 -2,790,896 35,908 8,923,189 6,168,201 28,189,779
- that relate to past services 3,283,371 289,563 0 3,572,934 -2,406,817 889,079 0 -1,517,738 2,055,196
Net insurance finance income/expenses -391,162 -81,680 -72,821 -545,663 -13,556,703 -124,703 -1,258,686 -14,940,092 -15,485,755
Cash flows -7,915,612 0 0 -7,915,612 14,978,675 0 0 14,978,675 7,063,063
Effect of exchange rate differences 0 0 0 0 349 -129 5,526 5,746 5,746
Closing balance of net insurance contract
assets/liabilities as at 30 June 2023 -29,743,953 -6,932,878 -15,787,212 -52,464,043 -618,666,004 -17,900,387 -111,005,101 -747,571,492 -800,035,535
Insurance contract assets 0 0 0 0 72,111,937 -8,115,528 -56,642,306 7,354,103 7,354,103
Insurance contract liabilities -29,743,953 -6,932,878 -15,787,212 -52,464,043 -690,777,941 -9,784,859 -54,362,795 -754,925,595 -807,389,638
in EUR
VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2024 LIFE
Estimates of present Risk adjustment
value of the future for non-financial Contractual
cash flows risk service margin TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January 2024 -443,299,649 -12,915,268 -99,916,915 -556,131,832
Insurance contract assets 0 0 0 0
Insurance contract liabilities -443,299,649 -12,915,268 -99,916,915 -556,131,832
Changes: 4,272,902 684,146 1,392,282 6,349,330
- that relate to future services 8,473,019 -317,399 -4,398,061 3,757,559
- that relate to current services -4,248,761 522,094 5,790,343 2,063,676
- that relate to past services 48,644 479,451 0 528,095
Net insurance finance income/expenses -73,162,357 -11,109 0 -73,173,466
Cash flows -19,680,293 0 0 -19,680,293
Efect of exchange rate differences 6,954 0 489 7,443
Closing balance of net insurance contract assets/liabilities as at 30 June 2024 -531,862,443 -12,242,228 -98,524,144 -642,628,815
Insurance contract assets 0 0 0 0
Insurance contract liabilities -531,862,443 -12,242,228 -98,524,144 -642,628,815
in EUR
VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2023 LIFE
Estimates of present Risk adjustment
value of the future for non-financial Contractual
cash flows risk service margin TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January 2023 -401,236,184 -9,036,338 -69,904,773 -480,177,295
Insurance contract assets 38,686 -15,617 -19,239 3,830
Insurance contract liabilities -401,274,870 -9,020,721 -69,885,534 -480,181,125
Changes: 17,686,072 -1,241,061 -11,982,155 4,462,856
- that relate to future services 22,565,198 -1,908,523 -16,898,443 3,758,232
- that relate to current services -4,299,565 248,482 4,916,288 865,205
- that relate to past services -579,561 418,980 0 -160,581
Net insurance finance income/expenses -37,688,174 -9,699 0 -37,697,873
Cash flows -15,123,262 0 0 -15,123,262
Efect of exchange rate differences -37 -53 146 56
Closing balance of net insurance contract assets/liabilities as at 30 June 2023 -436,361,585 -10,287,151 -81,886,782 -528,535,518
Insurance contract assets 0 0 0 0
Insurance contract liabilities -436,361,585 -10,287,151 -81,886,782 -528,535,518
Changes in the present value of expected cash flows, risk adjustment for non-financial risk and contractual service margin of Zavarovalnica Triglav
in EUR
GENERAL MODEL (BBA) - CHANGES FOR
H1 2024 Estimates of NON-LIFE Estimates of LIFE
present value of present value of Risk adjustment
the future cash Risk adjustment for Contractual service the future cash for non Contractual
flows non-financial risk margin Total flows financial risk service margin Total TOTAL
Opening balance of net insurance contract
assets/liabilities as at 1 January 2024 -27,750,727 -3,416,816 -15,732,207 -46,899,751 -525,379,261 -18,779,222 -110,893,667 -655,052,150 -701,951,901
Insurance contract assets 0 0 0 0 91,393,420 -10,955,818 -70,242,617 10,194,985 10,194,985
Insurance contract liabilities -27,750,727 -3,416,816 -15,732,207 -46,899,751 -616,772,681 -7,823,404 -40,651,050 -665,247,135 -712,146,886
Changes: 10,096,381 220,133 1,077,945 11,394,460 6,094,863 331,097 806,950 7,232,909 18,627,369
- that relate to future services 4,405,816 -896,639 -4,270,530 -761,353 14,168,839 -860,707 -6,997,630 6,310,502 5,549,149
- that relate to current services 2,165,133 913,043 5,348,475 8,426,651 -7,843,641 106,254 7,804,580 67,193 8,493,844
- that relate to past services 3,525,432 203,729 0 3,729,161 -230,334 1,085,549 0 855,214 4,584,376
Net insurance finance income/expenses -98,129 -31,062 -164,719 -293,909 -18,202 40,782 -1,033,469 -1,010,889 -1,304,798
Cash flows -8,053,931 0 0 -8,053,931 20,953,072 0 0 20,953,072 12,899,141
Effect of exchange rate differences 0 0 0 0 0 0 0 0 0
Closing balance of net insurance contract
assets/liabilities as at 30 June 2024 -25,806,406 -3,227,745 -14,818,981 -43,853,131 -498,349,528 -18,407,344 -111,120,186 -627,877,057 -671,730,189
Insurance contract assets 0 0 0 0 92,213,884 -11,011,804 -70,863,750 10,338,331 10,338,331
Insurance contract liabilities -25,806,406 -3,227,745 -14,818,981 -43,853,131 -590,563,412 -7,395,540 -40,256,436 -638,215,388 -682,068,519
GENERAL MODEL (BBA) - CHANGES FOR
H1 2023 NON-LIFE LIFE
Estimates of Estimates of
present value of present value of Risk adjustment
the future cash Risk adjustment for Contractual service the future cash for non Contractual
flows non-financial risk margin Total flows financial risk service margin Total TOTAL
Opening balance of net insurance contract
assets/liabilities as at 1 January 2023 -25,573,799 -5,589,997 -15,360,300 -46,524,097 -562,136,636 -15,674,852 -91,958,952 -669,770,440 -716,294,537
Insurance contract assets 0 0 0 0 60,989,285 -6,625,874 -48,291,885 6,071,526 6,071,526
Insurance contract liabilities -25,573,799 -5,589,997 -15,360,300 -46,524,097 -623,125,920 -9,048,978 -43,667,068 -675,841,966 -722,366,063
Changes: 8,885,209 195,905 488,665 9,569,779 13,199,113 -896,824 -6,787,093 5,515,196 15,084,975
- that relate to future services 4,553,572 -1,414,673 -3,743,447 -604,548 17,269,736 -1,661,417 -14,137,479 1,470,840 866,292
- that relate to current services 976,898 1,347,898 4,232,112 6,556,908 -2,755,972 -56,578 7,350,385 4,537,835 11,094,742
- that relate to past services 3,354,739 262,680 0 3,617,420 -1,314,650 821,172 0 -493,479 3,123,941
Net insurance finance income/expenses -221,785 -80,110 -71,024 -372,919 -12,263,027 -217,053 -847,023 -13,327,102 -13,700,021
Cash flows -8,061,219 0 0 -8,061,219 18,292,000 0 0 18,292,000 10,230,781
Effect of exchange rate differences 0 0 0 0 0 0 0 0 0
Closing balance of net insurance contract
assets/liabilities as at 30 June 2023 -24,971,595 -5,474,202 -14,942,659 -45,388,455 -542,908,550 -16,788,729 -99,593,068 -659,290,347 -704,678,802
Insurance contract assets 0 0 0 0 71,918,730 -8,069,269 -56,518,459 7,331,003 7,331,003
Insurance contract liabilities -24,971,595 -5,474,202 -14,942,659 -45,388,455 -614,827,280 -8,719,460 -43,074,610 -666,621,350 -712,009,805
VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2024 LIFE
Estimates of
present value of Risk adjustment
the future cash for non Contractual
flows financial risk service margin TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January 2024 -420,738,303 -12,358,498 -98,748,633 -531,845,434
Insurance contract assets 0 0 0 0
Insurance contract liabilities -420,738,303 -12,358,498 -98,748,633 -531,845,434
Changes: 3,992,748 673,258 1,531,278 6,197,283
- that relate to future services 8,121,191 -285,475 -4,187,151 3,648,564
- that relate to current services -4,128,125 487,568 5,718,429 2,077,872
- that relate to past services -318 471,165 0 470,848
Net insurance finance income/expenses -70,685,232 -10,977 0 -70,696,209
Cash flows -18,152,131 0 0 -18,152,131
Efect of exchange rate differences 0 0 0 0
Closing balance of net insurance contract assets/liabilities as at 30 June 2024 -505,582,918 -11,696,217 -97,217,355 -614,496,491
Insurance contract assets 0 0 0 0
Insurance contract liabilities -505,582,918 -11,696,217 -97,217,355 -614,496,491
in EUR
VARIABLE FEE APPROACH (VFA) - CHANGES FOR H1 2023 LIFE
Estimates of
present value of Risk adjustment
the future cash for non Contractual
flows financial risk service margin TOTAL
Opening balance of net insurance contract assets/liabilities as at 1 January 2023 -384,147,781 -8,485,625 -68,325,201 -460,958,607
Insurance contract assets 0 0 0 0
Insurance contract liabilities -384,147,781 -8,485,625 -68,325,201 -460,958,607
Changes: 17,832,740 -860,437 -12,809,836 4,162,467
- that relate to future services 22,406,417 -1,486,384 -17,665,412 3,254,620
- that relate to current services -3,973,717 217,184 4,855,576 1,099,044
- that relate to past services -599,960 408,763 0 -191,197
Net insurance finance income/expenses -35,537,889 -9,505 0 -35,547,395
Cash flows -14,736,838 0 0 -14,736,838
Efect of exchange rate differences 0 0 0 0
Closing balance of net insurance contract assets/liabilities as at 30 June 2023 -416,589,768 -9,355,568 -81,135,037 -507,080,373
Insurance contract assets 0 0 0 0
Insurance contract liabilities -416,589,768 -9,355,568 -81,135,037 -507,080,373

in EUR

3.1.5 The effects of insurance contracts for which initial recognition was carried out in the period and which are not measured according to the premium allocation approach (PAA)

The effects of the Triglav Group's insurance contracts for which initial recognition was carried out in the period and which are not measured according to the premium allocation approach (PAA)

in EUR
EFFECTS OF INITIALLY RECOGNISED CONTRACTS FOR
H1 2024 NON-LIFE LIFE
Profitable contracts Onerous contracts - Profitable contracts - Onerous contracts -
- general model general model Profitable contracts - Onerous contracts - variable fee approach variable fee approach
(BBA) (BBA) general model (BBA) general model (BBA) (VFA) (VFA)
Present value of future cash outflows -7,260,569 -4,904,634 -34,774,908 -12,131,832 -68,408,858 -150,574
Present value of future cash inflows 11,644,864 4,244,045 48,437,727 9,995,131 78,770,591 149,195
Risk adjustment for non-financial risk -654,486 -439,536 -1,536,910 -210,168 -1,133,270 -1,758
Contractual service margin -3,729,809 0 -12,125,909 0 -9,228,463 0
Total liabilities on initial recognition 0 -1,100,125 0 -2,346,869 0 -3,137
in EUR
EFFECTS OF INITIALLY RECOGNISED CONTRACTS FOR
H1 2023 NON-LIFE LIFE
Profitable contracts Onerous contracts - Profitable contracts - Onerous contracts -
- general model general model Profitable contracts - Onerous contracts - variable fee approach variable fee approach
(BBA) (BBA) general model (BBA) general model (BBA) (VFA) (VFA)
Present value of future cash outflows -6,818,405 -5,035,710 -28,496,354 -8,440,102 -51,165,383 -6,813,960
Present value of future cash inflows 11,321,485 4,386,518 38,300,026 6,958,253 59,345,470 6,751,529
Risk adjustment for non-financial risk -1,010,870 -654,116 -1,145,246 -123,053 -859,642 -34,445
Contractual service margin -3,492,210 0 -8,658,426 0 -7,320,445 0
Total liabilities on initial recognition 0 -1,303,308 0 -1,604,902 0 -96,876

The effects of Zavarovalnica Triglav's insurance contracts for which initial recognition was carried out in the period and which are not measured according to the premium allocation approach

in EUR
EFFECTS OF INITIALLY RECOGNISED CONTRACTS FOR
H1 2024 NON-LIFE LIFE
Profitable
contracts - Profitable contracts - Onerous contracts -
general model Onerous contracts - Profitable contracts - Onerous contracts - variable fee approach variable fee approach
(BBA) general model (BBA) general model (BBA) general model (BBA) (VFA) (VFA)
Present value of future cash outflows -7,133,273 -3,415,187 -23,121,888 -3,700,128 -63,928,322 -79,303
Present value of future cash inflows 11,497,186 3,044,128 32,501,230 3,254,024 73,693,495 78,685
Risk adjustment for non-financial risk -640,634 -255,813 -1,406,994 -82,110 -1,110,312 -987
Contractual service margin -3,723,280 0 -7,972,348 0 -8,654,860 0
Total liabilities on initial recognition 0 -626,871 0 -528,214 0 -1,605
in EUR
EFFECTS OF INITIALLY RECOGNISED CONTRACTS FOR
H1 2023 NON-LIFE LIFE
Profitable
contracts - Profitable contracts - Onerous contracts -
general model Onerous contracts - Profitable contracts - Onerous contracts - variable fee approach variable fee approach
(BBA) general model (BBA) general model (BBA) general model (BBA) (VFA) (VFA)
Present value of future cash outflows -6,175,858 -3,028,380 -20,171,348 -3,796,899 -51,300,327 -6,813,961
Present value of future cash inflows 10,494,166 2,934,738 26,985,280 3,314,092 59,336,997 6,751,529
Risk adjustment for non-financial risk -979,064 -411,700 -1,045,384 -83,841 -817,029 -34,445
Contractual service margin -3,339,244 0 -5,768,547 0 -7,219,640 0
Total liabilities on initial recognition 0 -505,341 0 -566,648 0 -96,876

3.1.6 Presentation of the expected release of the contractual service margin

Presentation of the expected release of the contractual service margin of the Triglav Group

CONTRACTUAL SERVICE MARGIN AS AT
30 JUN 2024
in EUR
< 1 year 1-2 years 2-3 years 3-4 years 4-5 years 5-10 years < 10 years TOTAL
Non-life insurance contracts 7,208,050 3,462,651 1,810,967 1,152,482 717,814 1,252,011 271,455 15,875,430
- general model (BBA) 7,208,050 3,462,651 1,810,967 1,152,482 717,814 1,252,011 271,455 15,875,430
Life insurance contracts 28,358,849 24,853,304 21,970,832 19,351,014 17,045,923 59,619,242 51,017,033 222,216,197
- general model (BBA) 16,935,231 14,255,175 12,178,368 10,419,095 8,924,498 30,594,491 30,385,196 123,692,054
- variable fee approach (VFA) 11,423,618 10,598,129 9,792,464 8,931,919 8,121,425 29,024,751 20,631,837 98,524,143
Total 35,566,899 28,315,955 23,781,799 20,503,496 17,763,737 60,871,253 51,288,488 238,091,627
CONTRACTUAL SERVICE MARGIN AS AT
31 DEC 2023
in EUR
< 1 year 1-2 years 2-3 years 3-4 years 4-5 years 5-10 years < 10 years TOTAL
Non-life insurance contracts 7,653,759 3,998,900 1,755,030 1,129,613 714,900 1,260,773 277,040 16,790,015
- general model (BBA) 7,653,759 3,998,900 1,755,030 1,129,613 714,900 1,260,773 277,040 16,790,015
Life insurance contracts 27,364,155 24,260,172 21,646,548 19,223,121 17,023,525 60,101,320 52,038,026 221,656,867
- general model (BBA) 16,280,532 13,841,152 11,914,103 10,247,785 8,819,200 30,148,660 30,488,520 121,739,952
- variable fee approach (VFA) 11,083,623 10,419,020 9,732,445 8,975,336 8,204,325 29,952,660 21,549,506 99,916,915
Total 35,017,914 28,259,072 23,401,578 20,352,734 17,738,425 61,362,093 52,315,066 238,446,882
in EUR
CONTRACTUAL SERVICE MARGIN AS AT
30 JUN 2024
< 1 year 1-2 years 2-3 years 3-4 years 4-5 years 5-10 years < 10 years TOTAL
Non-life insurance contracts 6,896,111 3,217,303 1,611,563 1,013,098 634,344 1,175,109 271,452 14,818,981
- general model (BBA) 6,896,111 3,217,303 1,611,563 1,013,098 634,344 1,175,109 271,452 14,818,981
Life insurance contracts 25,195,728 22,585,224 20,164,454 17,926,115 15,953,320 56,955,001 49,557,699 208,337,541
- general model (BBA) 13,928,992 12,123,912 10,493,496 9,102,804 7,927,944 28,273,391 29,269,646 111,120,186
- variable fee approach (VFA) 11,266,736 10,461,311 9,670,959 8,823,311 8,025,376 28,681,610 20,288,052 97,217,355
Total 32,091,839 25,802,527 21,776,017 18,939,213 16,587,665 58,130,110 49,829,150 223,156,522
in EUR
CONTRACTUAL SERVICE MARGIN AS AT
31 DEC 2023
< 1 year 1-2 years 2-3 years 3-4 years 4-5 years 5-10 years < 10 years TOTAL
Non-life insurance contracts 7,344,341 3,760,276 1,568,947 991,442 624,208 1,165,997 276,996 15,732,207
- general model (BBA) 7,344,341 3,760,276 1,568,947 991,442 624,208 1,165,997 276,996 15,732,207
Life insurance contracts 24,704,932 22,366,322 20,132,769 18,017,906 16,083,548 57,770,006 50,566,815 209,642,299
- general model (BBA) 13,760,903 12,064,696 10,504,904 9,136,112 7,963,361 28,129,189 29,334,501 110,893,667
- variable fee approach (VFA) 10,944,029 10,301,626 9,627,865 8,881,794 8,120,187 29,640,817 21,232,314 98,748,632
Total 32,049,273 26,126,598 21,701,716 19,009,348 16,707,756 58,936,003 50,843,811 225,374,506

Presentation of the expected release of the contractual service margin of Zavarovalnica Triglav

3.2 Reinsurance business

The premium allocation approach (PAA) is used for all Group's and Company's reinsurance contracts. The Group's reinsurance contracts are concluded for both non-life and life insurance, while the Company's reinsurance contracts are concluded only for non-life insurance.

3.2.1 Reinsurance contract assets and liabilities

Reinsurance contract assets and liabilities of the Triglav Group
------------------------------------------------------------------ -- -- --
in EUR
REINSURANCE CONTRACT ASSETS AND LIABILITIES
30 Jun 2024 31 Dec 2023
Reinsurance contract assets 300,424,369 327,733,155
Assets for remaining coverage 27,981,748 8,583,173
Assets for incurred claims 272,442,621 319,149,982
Reinsurance contract liabilities 2,942,652 6,460,600
Liabilities for remaining coverage 5,089,464 6218968
Liabilities for incurred claims -2,146,812 241632
Total net reinsurance contract assets 297,481,717 321,272,555
Net assets for remaining coverage 22,892,284 2,364,205
Net assets for incurred claims 274,589,433 318,908,350

Reinsurance contract assets and liabilities of Zavarovalnica Triglav

in EUR
REINSURANCE CONTRACT ASSETS AND LIABILITIES (NON-LIFE, PAA)
30 Jun 2024 31 Dec 2023
Reinsurance contract assets 270,908,615 305,976,871
Assets for remaining coverage 44,457,973 25,546,303
Assets for incurred claims 226,450,642 280,430,568
Reinsurance contract liabilities 337,512 0
Liabilities for remaining coverage 472,649 0
Liabilities for incurred claims -135,137 0
Total net reinsurance contract assets 270,571,103 305,976,871
Net assets for remaining coverage 43,985,324 25,546,303
Net assets for incurred claims 226,585,778 280,430,568

3.2.2 Reinsurance income and reinsurance service expenses recognised in profit or loss and other comprehensive income

Reinsurance income and reinsurance service expenses of the Triglav Group

In EUR
BREAKDOWN OF REINSURANCE REVENUE AND EXPENSES
H1 2024 H1 2023
Reinsurance revenue recognised in profit or loss 44,647,973 76,876,276
Reinsurers' shares in claims and other insurance service expenses 76,689,791 49,816,338
Changes in reinsurers' shares that relate to changes in liabilities for incurred claims -32,102,773 26,773,307
Changes in reinsurers' shares that relate to underlying onerous contracts 60,955 286,631
Reinsurance service expenses recognised in profit or loss -123,413,913 -107,310,895
Expected reinsurers' share in insurance revenue -123,413,913 -107,310,895
Total net reinsurance revenue/expenses recognised in profit or loss -78,765,940 -30,434,619
Finance income/expenses from reinsurance contracts 2,531,495 -74,554
Financial effects from non-performance risk -145,854 94,555
Interest accreted 3,715,899 337,618
Other (effect on other comprehensive income before tax) -1,038,550 -506,727
TOTAL -76,234,445 -30,509,173
EFFECTS OF FINANCE INCOME/EXPENSES FROM REINSURANCE CONTRACTS in EUR
H1 2024 H1 2023
Reinsurance finance income/expenses recognised in profit or loss 3,570,045 432,174
Reinsurance finance income/expenses recognised in other comprehensive income -1,038,550 -506,727
Total finance income/expenses from reinsurance contracts 2,531,495 -74,553

Reinsurance income and reinsurance service expenses of Zavarovalnica Triglav

In EUR
BREAKDOWN OF REINSURANCE REVENUE AND EXPENSES (non-life, PAA)
H1 2024 H1 2023
Reinsurance revenue recognised in profit or loss 24,811,301 56,800,403
Reinsurers' shares in claims and other insurance service expenses 23,481,669 36,953,581
Changes in reinsurers' shares that relate to changes in liabilities for incurred claims 447,814 19,846,093
Changes in reinsurers' shares that relate to underlying onerous contracts 881,817 729
Reinsurance service expenses recognised in profit or loss -98,514,497 -83,460,277
Expected reinsurers' share in insurance revenue -98,514,497 -83,460,277
Total net reinsurance revenue/expenses recognised in profit or loss -73,703,196 -26,659,874
Finance income/expenses from reinsurance contracts 1,646,300 708,683
Financial effects from non-performance risk -17,633 65,650
Interest accreted 3,062,493 209,988
Other (effect on other comprehensive income before tax) -1,398,561 433,045
TOTAL -72,056,897 -25,951,191
EFFECTS OF FINANCE INCOME/EXPENSES FROM REINSURANCE CONTRACTS (NON-LIFE, PAA) in EUR
H1 2024 H1 2023
Reinsurance finance income/expenses recognised in profit or loss 3,044,861 275,638
Reinsurance finance income/expenses recognised in other comprehensive income -1,398,561 433,045
Total finance income/expenses from reinsurance contracts 1,646,300 708,683

3.2.3 Changes in assets and liabilities for remaining coverage and assets and liabilities for incurred claims

Changes in assets and liabilities for remaining coverage and assets and liabilities for incurred claims of the Triglav Group

in EUR
PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2024 NON-LIFE
Incurred claims -
Incurred claims - risk adjustment
Remaining present value of the for non-financial
coverage future cash flows risk TOTAL
Opening balance of net reinsurance contract assets and liabilities as at 1 January 2024 2,366,704 298,015,992 20,490,071 320,872,767
Reinsurance contract assets 8,083,871 297,120,737 20,452,954 325,657,562
Reinsurance contract liabilities -5,717,167 895,255 37,117 -4,784,795
Reinsurance income - amounts recoverable from reinsurers 60,954 47,280,087 -3,444,838 43,896,203
Reinsurance service expenses - premium income ceeded to reinsurers -122,842,140 0 0 -122,842,140
Reinsurance investment component 0 0 0 0
Net reinsurance finance income/expenses -26 2,535,632 137,973 2,673,579
Financial effects from non-performance risk 0 -145,686 0 -145,686
Cash flows 143,484,139 -90,786,359 0 52,697,780
effects of exchange rate differences -6,988 14,357 -327 7,042
Closing balance of net reinsurance contract assets and liabilities as at 30 June 2024 23,062,643 256,914,023 17,182,879 297,159,545
Reinsurance contract assets 28,152,107 254,837,486 17,112,604 300,102,197
Reinsurance contract liabilities -5,089,464 2,076,537 70,275 -2,942,652
in EUR
PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2024 LIFE
Incurred claims -
Incurred claims - risk adjustment
Remaining present value of the for non-financial
coverage future cash flows risk TOTAL
Opening balance of net reinsurance contract assets and liabilities as at 1 January 2024 -2,499 365,153 21,856 384,510
Reinsurance contract assets 2,213 363,770 21,773 387,756
Reinsurance contract liabilities -4,712 1,383 83 -3,246
Reinsurance income - amounts recoverable from reinsurers 0 746,000 5,769 751,769
Reinsurance service expenses - premium income ceeded to reinsurers -571,773 0 0 -571,773
Reinsurance investment component 0 0 0 0
Net reinsurance finance income/expenses 0 3,557 213 3,770
Financial effects from non-performance risk 0 -169 0 -169
Cash flows 403,914 -649,848 0 -245,934
effects of exchange rate differences -1 -1 1 -1
Closing balance of net reinsurance contract assets and liabilities as at 30 June 2024 -170,359 464,692 27,839 322,172
Reinsurance contract assets -170,359 464,692 27,839 322,172
Reinsurance contract liabilities 0 0 0 0
in EUR
PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2023 NON-LIFE
Incurred claims -
Incurred claims - risk adjustment
Remaining present value of the for non-financial
coverage future cash flows risk TOTAL
Opening balance of net reinsurance contract assets and liabilities as at 1 January 2023 1,884,043 154,897,985 15,196,461 171,978,489
Reinsurance contract assets 18,053,956 149,247,688 14,141,904 181,443,548
Reinsurance contract liabilities -16,169,913 5,650,297 1,054,557 -9,465,059
Reinsurance income - amounts recoverable from reinsurers 286,633 72,113,598 3,806,929 76,207,160
Reinsurance service expenses - premium income ceeded to reinsurers -106,618,515 0 0 -106,618,515
Reinsurance investment component 0 0 0 0
Net reinsurance finance income/expenses 0 -140,269 763 -139,506
Financial effects from non-performance risk 0 96,201 0 96,201
Cash flows 110,798,220 -46,665,837 0 64,132,383
effects of exchange rate differences -373 -52,864 -891 -54,128
Closing balance of net reinsurance contract assets and liabilities as at 30 June 2023 6,350,009 180,248,813 19,003,260 205,602,082
Reinsurance contract assets 9,690,510 179,152,017 18,905,643 207,748,170
Reinsurance contract liabilities -3,340,501 1,096,796 97,617 -2,146,088
in EUR
PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2023 LIFE
Incurred claims -
Incurred claims - risk adjustment
Remaining present value of the for non-financial
coverage future cash flows risk TOTAL
Opening balance of net reinsurance contract assets and liabilities as at 1 January 2023 7,579,711 293,345 17,494 7,890,550
Reinsurance contract assets 7,579,711 293,345 17,494 7,890,550
Reinsurance contract liabilities 0 0 0 0
Reinsurance income - amounts recoverable from reinsurers 0 662,346 6,771 669,117
Reinsurance service expenses - premium income ceeded to reinsurers -692,379 0 0 -692,379
Reinsurance investment component 0 0 0 0
Net reinsurance finance income/expenses 0 3,560 209 3,769
Financial effects from non-performance risk 0 -1,645 0 -1,645
Cash flows -7,225,066 -547,106 0 -7,772,172
effects of exchange rate differences 0 -1 -1 -2
Closing balance of net reinsurance contract assets and liabilities as at 30 June 2023 -337,734 410,499 24,473 97,238
Reinsurance contract assets -333,140 408,125 24,473 99,458
Reinsurance contract liabilities -4,594 2,374 0 -2,220
in EUR
PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2024 NON-LIFE
Incurred claims -
Incurred claims - risk adjustment
Remaining present value of the for non-financial
coverage future cash flows risk TOTAL
Opening balance of net reinsurance contract assets and liabilities as at 1 January 2024 25,546,303 262,412,597 18,017,970 305,976,870
Reinsurance contract assets 25,546,303 262,412,597 18,017,970 305,976,870
Reinsurance contract liabilities 0 0 0 0
Reinsurance income - amounts recoverable from reinsurers 881,817 27,888,352 -3,958,868 24,811,301
Reinsurance service expenses - premium income ceeded to reinsurers -98,514,497 0 0 -98,514,497
Reinsurance investment component -2,945,368 2,945,368 0 0
Net reinsurance finance income/expenses 8 1,557,583 106,341 1,663,932
Financial effects from non-performance risk 0 -17,633 0 -17,633
Cash flows 119,017,062 -82,365,933 0 36,651,129
effects of exchange rate differences 0 0 0 0
Closing balance of net reinsurance contract assets and liabilities as at 30 June 2024 43,985,324 212,420,335 14,165,444 270,571,103
Reinsurance contract assets 44,457,973 212,293,986 14,156,655 270,908,615
Reinsurance contract liabilities -472,649 126,349 8,788 -337,512

Changes in assets and liabilities for remaining coverage and assets and liabilities for incurred claims of Zavarovalnica Triglav

in EUR
PREMIUM ALLOCATION APPROACH (PAA) - CHANGES FOR H1 2023 NON-LIFE
Incurred claims -
Incurred claims - risk adjustment
Remaining present value of the for non-financial
coverage future cash flows risk TOTAL
Opening balance of net reinsurance contract assets and liabilities as at 1 January 2023 9,576,598 139,002,526 15,256,651 163,835,775
Reinsurance contract assets 22,122,618 131,892,269 13,873,271 167,888,159
Reinsurance contract liabilities -12,546,021 7,110,257 1,383,380 -4,052,384
Reinsurance income - amounts recoverable from reinsurers 729 52,720,077 4,079,597 56,800,403
Reinsurance service expenses - premium income ceeded to reinsurers -83,460,277 0 0 -83,460,277
Reinsurance investment component -1,361,302 1,361,302 0 0
Net reinsurance finance income/expenses 2 536,433 106,598 643,033
Financial effects from non-performance risk 0 65,650 0 65,650
Cash flows 92,142,899 -34,944,330 0 57,198,569
effects of exchange rate differences 0 0 0 0
Closing balance of net reinsurance contract assets and liabilities as at 30 June 2023 16,898,649 158,741,658 19,442,846 195,083,153
Reinsurance contract assets 16,898,649 158,741,658 19,442,846 195,083,153
Reinsurance contract liabilities 0 0 0 0

3.3 Investments in subsidiaries, associates and joint ventures

Zavarovalnica Triglav's interests in subsidiaries

PARTICIPATING INTEREST, SHARE OF
VOTING RIGHTS CARRYING AMOUNT
(%) (in EUR)
COMPANY NAME 30 Jun 2024 31 Dec 2023 30 Jun 2024 31 Dec 2023
Pozavarovalnica Triglav Re d.d. 100.00 100.00 9,750,752 9,750,752
Triglav, Zdravstvena zavarovalnica d.d. 100.00 100.00 26,235,909 26,235,909
Triglav INT d.o.o. 100.00 100.00 100,270,730 100,270,730
Triglav, pokojninska družba d.d. 100.00 100.00 52,070,000 52,070,000
Triglav, Upravljanje nepremičnin d.o.o. 100.00 100.00 24,493,300 24,493,300
Triglav Skladi d.o.o. 100.00 100.00 2,076,723 2,076,723
Triglav Avtoservis d.o.o. 100.00 100.00 194,217 194,217
Triglav Svetovanje d.o.o. 100.00 100.00 279,736 279,736
Zavod Vse bo v redu 100.00 100.00 100,000 100,000
Triglav penzisko društvo, a.d. Skopje 100.00 100.00 3,889,000 3,889,000
TOTAL 219,360,367 219,360,367

Triglav Group's interests in associates and joint ventures

PARTICIPATING INTEREST, SHARE OF
VOTING RIGHTS CARRYING AMOUNT
(%) (in EUR)
COMPANY NAME 30 Jun 2024 31 Dec 2023 30 Jun 2024 31 Dec 2023
Nama, d.d.* - 39.15 - 4,648,981
Triglavko, d.o.o. 38.47 38.47 18,510 18,509
TRIGAL, upravljanje naložb in svetovanje, d.o.o. 49.90 49.90 11,099,491 10,925,240
Diagnostični center Bled d.o.o. 50.00 50.00 22,986,640 21,560,001
Alifenet, d.o.o. 23.58 23.58 66,111 66,110
Društvo za upravljanje EDPF, a.d. 34.00 34.00 517,731 489,221
KATERA GmbH 24.90 0.00 20,346,227 0
TOTAL 55,034,710 37,708,062

*Zavarovalnica Triglav d.d.'s participating interest in Nama d.d. was sold in 2024. The Group's investment in this company is disclosed under financial investments as at 30 June 2024.

Zavarovalnica Triglav's interests in associates and joint ventures

PARTICIPATING INTEREST, SHARE OF
VOTING RIGHTS
CARRYING AMOUNT
(%) (in EUR)
COMPANY NAME 30 Jun 2024 31 Dec 2023 30 Jun 2024 31 Dec 2023
Nama, d.d* 0.00 39.07 0 4,648,981
Triglavko, d.o.o. 38.47 38.47 18,510 18,509
TRIGAL, upravljanje naložb in svetovanje, d.o.o. 49.90 49.90 11,099,491 10,925,240
Diagnostični center Bled d.o.o. 50.00 50.00 22,986,640 21,560,001
Alifenet, d.o.o. 23.58 23.58 66,111 66,110
KATERA GmbH 24.90 0.00 20,346,227 0
TOTAL 0.00 39.07 0 4,648,981

Changes in Zavarovalnica Triglav's investments in subsidiaries, associates and joint ventures

in EUR
Zavarovalnica Triglav Investments in associates
Investments in subsidiaries and joint ventures
As at 1 January 2024 219,360,367 37,218,841
Purchase of new investments 0 20,350,718
Disposal of investments 0 1,596,400
Revaluation under the equity method 0 -4,648,980
As at 30 June 2024 219,360,367 54,516,979
in EUR
Zavarovalnica Triglav Investments in associates
Investments in subsidiaries and joint ventures
As at 1 January 2023 185,360,343 37,369,536
Revaluation under the equity method 0 1,387,054
As at 30 June 2023 185,360,343 38,756,590

3.4 Financial instruments and their return

3.4.1 Types of financial instruments

in EUR
Triglav Group Zavarovalnica Triglav
30 Jun 2024 31 Dec 2023 30 Jun 2024 31 Dec 2023
Financial instruments measured at fair value through other comprehensive
income 1,658,817,798 1,672,966,932 1,061,754,665 1,094,172,694
Debt securities and other fixed income securities 1,654,791,310 1,668,940,444 1,059,113,274 1,091,531,303
Equity securities 4,026,488 4,026,488 2,641,391 2,641,391
Financial instruments measured at amortised cost 228,482,988 229,559,727 147,106,548 142,843,306
Debt securities and other fixed income securities 157,331,711 156,334,533 133,592,442 131,083,304
Bank deposits 63,705,732 65,794,876 7,274,825 7,212,364
Loans given 6,551,463 6,557,904 6,239,282 4,547,639
Other financial instruments 894,082 872,414 0 0
Financial instruments measured at fair value through profit or loss 853,919,175 740,314,111 762,755,559 651,428,496
Debt securities and other fixed income securities 36,603,175 34,769,923 23,246,732 22,481,910
Equity securities 817,316,000 705,544,188 739,508,827 628,946,586
Total 2,741,219,961 2,642,840,770 1,971,616,772 1,888,444,496
Debt securities and other fixed income securities 1,848,726,196 1,860,044,900 1,215,952,448 1,245,096,517
Equity securities 821,342,488 709,570,676 742,150,218 631,587,976
Bank deposits 63,705,732 65,794,876 7,274,825 7,212,364
Loans given 6,551,463 6,557,904 6,239,282 4,547,639
Other financial instruments 894,082 872,414 0 0
in EUR
Triglav Group Zavarovalnica Triglav
30 Jun 2024 31 Dec 2023 30 Jun 2024 31 Dec 2023
Equity securities measured at fair value through profit or loss 817,316,000 705,544,188 739,508,827 628,946,586
Of which unit-linked insurance contract assets 636,103,539 540,890,478 604,489,728 512,824,007

3.4.2 Changes in financial instruments

Changes in financial instruments of the Triglav Group

in EUR
FVOCI AC FVTPL TOTAL
As at 1 January 2024 1,672,966,932 229,559,727 740,314,111 2,642,840,770
Acquisitions 587,991,355 33,171,907 80,865,174 702,028,436
Disposals -272,532,975 -9,131 -37,527,240 -310,069,346
Maturities -341,052,503 -38,504,624 -8,014,291 -387,571,418
Measurement of financial investments through profit or loss 0 0 76,749,979 76,749,979
Measurement of financial investments at FVOCI -3,521,370 0 0 -3,521,370
Impairment/reversal of impairment -217,312 -32,644 0 -249,956
Premiums and discounts 763,716 2,643,064 0 3,406,780
Interest income 16,178,563 1,660,686 577,330 18,416,579
Realised gains/losses in profit or loss -1,790,290 -292 866,567 -924,015
Realised gains/losses in retained earnings 0 0 0 0
Exchange rate differences 31,683 -5,705 87,546 113,524
As at 30 June 2024 1,658,817,799 228,482,988 853,919,176 2,741,219,963
in EUR
FVOCI AC FVTPL TOTAL
As at 1 January 2023 1,634,153,515 241,005,029 682,024,472 2,557,183,016
Acquisitions 151,839,291 18,580,074 69,793,493 240,212,858
Disposals -84,934,530 -5,849,809 -65,295,473 -156,079,812
Maturities -114,933,833 -17,947,197 -3,877,269 -136,758,299
Measurement of financial investments through profit or loss 0 0 38,592,954 38,592,954
Measurement of financial investments at FVOCI 22,966,841 0 0 22,966,841
Impairment/reversal of impairment 1,252,873 342,898 0 1,595,771
Premiums and discounts -676,680 2,543,983 0 1,867,303
Interest income 12,566,105 1,522,186 544,600 14,632,891
Realised gains/losses in profit or loss -1,640,857 464 1,787,199 146,806
Realised gains/losses in retained earnings -62,221 0 0 -62,221
Exchange rate differences -2,582,903 -4,886 14,322 -2,573,467
As at 30 June 2023 1,617,947,601 240,192,742 723,584,298 2,581,724,641

Changes in financial instruments of Zavarovalnica Triglav

in EUR
FVOCI AC FVTPL TOTAL
As at 1 January 2024 1,094,172,694 142,843,306 651,428,496 1,888,444,496
Acquisitions 380,462,408 23,217,492 70,402,926 474,082,826
Disposals -247,190,193 231,381 -32,338,784 -279,297,595
Maturities -166,152,681 -22,508,618 -1,456,202 -190,117,501
Measurement of financial investments through profit or loss 0 0 73,578,874 73,578,874
Measurement of financial investments at FVOCI -6,826,746 0 0 -6,826,746
Impairment/reversal of impairment -170,298 -33,005 0 -203,303
Premiums and discounts 349,839 2,643,064 0 2,992,902
Interest income 8,575,138 712,927 385,775 9,673,840
Realised gains/losses in profit or loss -1,478,089 0 768,130 -709,960
Realised gains/losses in retained earnings 0 0 0 0
Exchange rate differences 12,595 0 -13,655 -1,061
As at 30 June 2024 1,061,754,665 147,106,547 762,755,559 1,971,616,771
in EUR
FVOCI AC FVTPL TOTAL
As at 1 January 2023 1,143,332,952 151,767,345 587,499,515 1,882,599,813
Acquisitions 89,219,236 2,167,630 17,019,133 108,405,999
Disposals -66,975,896 0 -16,810,892 -83,786,789
Maturities -91,830,779 -2,948,344 -2,081,964 -96,861,086
Measurement of financial investments through profit or loss 0 0 35,507,001 35,507,001
Measurement of financial investments at FVOCI 18,270,796 0 0 18,270,796
Impairment/reversal of impairment 666,387 65,221 0 731,608
Premiums and discounts -500,043 2,543,983 0 2,043,940
Interest income 7,403,035 750,269 386,840 8,540,145
Realised gains/losses in profit or loss -942,416 0 1,239,058 296,642
Realised gains/losses in retained earnings -62,221 0 0 -62,221
Exchange rate differences 1,178 3,769 4,369 9,316
As at 30 June 2023 1,098,582,230 154,349,873 622,763,061 1,875,695,164

3.4.3 Return on financial instruments

in EUR
Triglav Group Zavarovalnica Triglav
H1 2024 H1 2023 H1 2024 H1 2023
Interest income calculated using the effective interest method 21,823,359 16,500,196 12,666,743 10,584,085
Dividends income 858,266 522,765 321,728 372,124
Net gains/losses on financial instruments measured at fair value through
other comprehensive income -1,790,288 -1,640,860 -1,478,089 -942,416
Realised gains 3,897,486 303,618 3,741,543 300,823
Realised losses -5,687,774 -1,944,478 -5,219,632 -1,243,239
Net gains/losses on financial instruments measured at fair value through
profit or loss 77,616,546 40,380,152 74,347,003 36,746,058
Realised gains 875,487 1,972,567 776,300 1,249,415
Realised losses -8,919 -185,368 -8,171 -10,358
Unrealised gains 79,550,604 40,854,263 75,729,218 37,474,746
Unrealised losses -2,800,626 -2,261,310 -2,150,344 -1,967,745
Net gains/losses on financial instruments measured at amortised cost -292 464 0 0
Net impairment/reversal of impairment -249,957 1,595,776 -203,303 731,608
Impairment -1,721,915 -1,081,691 -1,210,196 -589,512
Reversal of impairment 1,471,958 2,677,467 1,006,892 1,321,119
Other income and expenses from financial instruments 108,750 -2,365,963 68,258 74,761
Positive exchange rate differences 149,039 394,392 50,286 27,166
Negative exchange rate differences -61,270 -2,916,594 -51,347 -13,799
Other income 680,376 482,015 668,427 339,139
Other expenses -659,395 -325,776 -599,108 -277,744
Total 98,366,384 54,992,530 85,722,339 47,566,220
in EUR
Triglav Group Zavarovalnica Triglav
H1 2024 H1 2023 H1 2024 H1 2023
Return on unit-linked insurance contract assets 73,253,547 37,290,111 70,727,010 34,876,269
Unrealised gains/losses from financial instruments measured at fair value
through profit or loss 72,436,106 36,797,531 69,977,040 34,412,276
Other income/expense from unit-linked insurance contract assets 817,441 492,580 749,970 463,993

3.5 Financial contract assets and liabilities

in EUR
Triglav Group Zavarovalnica Triglav
30 Jun 2024 31 Dec 2023 30 Jun 2024 31 Dec 2023
Financial investments from financial contracts 707,149,900 650,042,171 274,461,299 255,841,271
Receivabes from financial contracts 282,023 123,066 153,309 83,130
Cash and cash equivalents from financial contracts 12,521,421 23,949,908 3,576,968 3,699,640
Total assets from financial contracts 719,953,344 674,115,145 278,191,576 259,624,041
Liabilities to members of pension funds 717,176,121 671,920,610 277,177,210 258,978,506
Other liabilities of pension funds 2,777,223 2,194,535 1,014,365 645,535
Total liabilities from financial contracts 719,953,344 674,115,145 278,191,575 259,624,041

3.5.1 Types of financial instruments from financial contracts

in EUR
Triglav Group Zavarovalnica Triglav
30 Jun 2024 31 Dec 2023 30 Jun 2024 31 Dec 2023
Financial investments measured at amortised debt 258,569,021 283,215,425 81,401,985 86,215,285
Debt securities and other fixed income securities 258,569,021 283,215,425 81,401,985 86,215,285
Financial instruments measured at fair value thruogh profit or loss 448,580,879 366,826,746 193,059,314 169,625,986
Debt securities and other fixed-income securities 246,728,354 214,934,774 101,990,847 96,181,144
Equity securities 201,852,525 151,891,972 91,068,467 73,444,843
Total financial instruments from financial contracts 707,149,900 650,042,171 274,461,299 255,841,271
Debt securities and other fixed-income securities 505,297,375 498,150,199 183,392,832 182,396,429
Equity securities 201,852,525 151,891,972 91,068,467 73,444,843

3.5.2 Changes in financial instruments from financial contracts

Changes in financial instruments from financial contracts of the Triglav Group

in EUR
AC FVTPL TOTAL
As at 1 January 2024 283,215,425 366,826,746 650,042,171
Acquisitions 0 153,042,550 153,042,550
Disposals 0 -39,669,689 -39,669,689
Maturities -27,515,703 -64,751,782 -92,267,485
Measurement of instruments through profit or loss 0 27,425,423 27,425,423
Impairment/reversal of impairment 23,212 0 23,212
Premiums and discounts 415,624 0 415,624
Interest income 2,430,462 2,576,544 5,007,006
Realised gains/losses in profit or loss 0 846,399 846,399
Exchange rate differences 0 2,284,690 2,284,690
As at 30 June 2024 258,569,020 448,580,881 707,149,901
in EUR
AC FVTPL TOTAL
As at 1 January 2023 321,859,990 267,173,099 589,033,089
Acquisitions 3,996,330 99,945,942 103,942,272
Disposals -2,623,208 -44,240,799 -46,864,007
Maturities -27,112,665 -19,468,917 -46,581,582
Measurement of instruments through profit or loss 0 14,843,962 14,843,962
Impairment/reversal of impairment 147,556 0 147,556
Premiums and discounts 480,966 0 480,966
Interest income 2,686,701 1,552,764 4,239,465
Realised gains/losses in profit or loss -138,253 630,903 492,650
Exchange rate differences 0 -760,565 -760,565
As at 30 June 2023 299,297,417 319,676,389 618,973,806

Changes in financial instruments from financial contracts of Zavarovalnica Triglav

in EUR
AC FVTPL TOTAL
As at 1 January 2024 86,215,285 169,625,986 255,841,271
Acquisitions 0 59,689,147 59,689,147
Disposals 0 -16,918,005 -16,918,005
Maturities -5,782,340 -35,174,056 -40,956,396
Measurement of instruments through profit or loss 0 12,951,933 12,951,933
Impairment/reversal of impairment 15,197 0 15,197
Premiums and discounts 415,624 0 415,624
Interest income 538,219 841,862 1,380,081
Realised gains/losses in profit or loss 0 838,524 838,524
Exchange rate differences 0 1,203,924 1,203,924
As at 30 June 2024 81,401,985 193,059,314 274,461,299
in EUR
AC FVTPL TOTAL
As at 1 January 2023 99,398,021 131,403,313 230,801,335
Acquisitions 991,330 35,467,311 36,458,641
Disposals -2,623,208 -23,679,093 -26,302,300
Maturities -831,735 -6,550,137 -7,381,871
Measurement of instruments through profit or loss 0 7,861,552 7,861,552
Impairment/reversal of impairment 77,130 0 77,130
Premiums and discounts 480,966 0 480,966
Interest income 641,942 587,706 1,229,648
Realised gains/losses in profit or loss -138,253 633,386 495,133
Exchange rate differences 0 -376,540 -376,540
As at 30 June 2023 97,996,195 145,347,499 243,343,694

3.5.3 Return on financial instruments from financial contracts

in EUR
Triglav Group Zavarovalnica Triglav
H1 2024 H1 2023 H1 2024 H1 2023
Interest income calculated using the effective interest method 5,422,630 4,720,432 1,795,705 1,710,614
Dividends income 1,225,286 960,556 516,983 511,102
Net gains/losses on financial instruments measured at fair value through
profit or loss
28,271,822 15,336,615 13,790,456 8,356,686
Realised gains/losses 846,399 492,650 838,524 495,133
Unrealised gains/losses 27,425,423 14,843,965 12,951,933 7,861,552
Net impairment/reversal of impairment 23,212 147,556 15,197 77,130
Other income and expenses from financial instruments 7,240,152 -373,614 1,296,670 -634,085
Exchange rate differences 2,385,073 -781,171 1,304,305 -374,380
Other income and expenses 4,855,079 407,557 -7,635 -259,705
TOTAL 42,183,102 20,791,545 17,415,011 10,021,447

3.6 Operating expenses

Operating expenses of the Triglav Group

in EUR
Attributable Non-attributable Expenses of non
OPERATING COSTS OF TRIGLAV GROUP FOR H1 2024 Attributable Attributable claim administrative expenses of insurance
acquisition costs handling expenses costs insurance companies companies TOTAL
OPERATING EXPENSES 116,647,048 15,191,234 40,750,944 26,691,072 27,649,198 226,929,496
Acquisition costs 53,068,797 -72 -144 56,382 0 53,124,963
Depreciation/amortisation costs 1,135,591 140,480 1,276,633 9,235,465 1,729,532 13,517,701
Depreciation/amortisation costs of leased assets 905,375 128,596 854,425 683,952 620,167 3,192,515
Depreciation/amortisation costs of other operating assets 230,216 11,884 422,208 8,551,513 1,109,365 10,325,186
Labour costs 47,011,035 11,630,327 26,717,080 4,920,096 11,241,618 101,520,156
Wages and salaries 32,886,066 7,907,968 18,322,878 3,128,088 7,841,583 70,086,583
Social and pension insurance costs 6,731,629 1,751,273 4,170,208 690,095 1,982,946 15,326,151
Other labour costs 7,393,340 1,971,086 4,223,994 1,101,913 1,417,089 16,107,422
Costs of services 15,431,625 3,420,499 12,757,375 12,479,129 14,563,349 58,651,977
Costs of entertainment, advertising and trade shows 5,486,182 15,646 75,272 5,170,329 967,407 11,714,836
Maintenance costs 1,957,210 547,313 4,083,936 303,937 893,183 7,785,579
Costs of materials and energy 1,861,974 469,049 711,169 188,041 1,136,934 4,367,167
Costs of payment transactions and banking services 325,824 -358 801,715 22,945 132,704 1,282,830
Insurance premium costs 85,790 11,116 97,598 494,028 205,686 894,218
Costs of intellectual services 158,100 299,187 541,577 2,860,867 825,248 4,684,979
Training costs 174,270 61,986 229,128 278,943 191,188 935,515
Expenses for short-term leases, low-value leases and other leases 836,693 367,167 2,263,885 225,658 670,878 4,364,281
Costs of transport and communications services 1,405,740 262,992 824,393 115,026 201,717 2,809,868
Reimbursement of labour-related costs 1,487,647 70,184 369,939 291,784 622,104 2,841,658
Costs of services provided by natural persons other than sole proprietors 218,988 273,991 214,992 55,319 273,921 1,037,211
Other costs of services 1,433,207 1,042,226 2,543,771 2,472,252 8,442,379 15,933,835
Cost of goods sold 0 0 0 0 114,699 114,699
OTHER ATTRIBUTABLE INSURANCE SERVICE EXPENSES -705,496 3,826,354 12,336,471 140,613 0 15,597,942
CHANGE IN DEFERRED ACQUISITION COSTS -18,547,099 0 0 0 0 -18,547,099
TOTAL COSTS BEFORE ELIMINATION OF INTERCOMPANY TRANSACTIONS 97,394,453 19,017,588 53,087,415 26,831,685 27,649,198 223,980,339
Elimination of intercompany transactions -510,354 0 -900,683 -6,894,071 -1,079,695 -9,384,803
TOTAL 96,884,099 19,017,588 52,186,732 19,937,614 26,569,503 214,595,536
in EUR
Attributable Non-attributable Expenses of non
OPERATING COSTS OF TRIGLAV GROUP FOR H1 2023 Attributable Attributable claim administrative expenses of insurance
acquisition costs handling expenses costs insurance companies companies TOTAL
OPERATING EXPENSES 108,214,865 14,727,293 40,765,916 27,022,105 23,656,856 214,387,035
Acquisition costs 44,880,870 1,006 0 11,866 0 44,893,742
Depreciation/amortisation costs 1,161,319 205,171 642,546 9,545,339 1,612,760 13,167,135
Depreciation/amortisation costs of leased assets 857,297 134,515 400,603 1,443,893 513,036 3,349,344
Depreciation/amortisation costs of other operating assets 304,022 70,656 241,943 8,101,446 1,099,724 9,817,791
Labour costs 46,606,332 11,222,034 26,149,254 4,625,209 9,387,547 97,990,376
Wages and salaries 31,884,915 7,528,051 17,630,854 2,959,225 6,537,102 66,540,147
Social and pension insurance costs 6,511,526 1,643,394 3,937,460 530,550 1,758,181 14,381,111
Other labour costs 8,209,891 2,050,589 4,580,940 1,135,434 1,092,264 17,069,118
Costs of services 15,566,344 3,299,082 13,974,116 12,839,691 12,715,308 58,394,541
Costs of entertainment, advertising and trade shows 4,458,928 7,830 75,322 6,227,439 803,756 11,573,275
Maintenance costs 2,364,209 663,915 4,422,925 251,319 657,604 8,359,972
Costs of materials and energy 2,539,291 568,276 930,873 280,581 1,320,781 5,639,802
Costs of payment transactions and banking services 321,582 9,006 780,363 16,752 111,826 1,239,529
Insurance premium costs 108,501 11,055 127,983 653,568 143,551 1,044,658
Costs of intellectual services 160,522 296,836 529,770 2,152,948 1,251,981 4,392,057
Training costs 201,074 79,768 314,637 112,658 127,634 835,771
Expenses for short-term leases, low-value leases and other leases 858,417 333,429 2,184,886 207,824 473,808 4,058,364
Costs of transport and communications services 1,418,463 255,172 1,257,338 89,335 214,613 3,234,921
Reimbursement of labour-related costs 1,639,592 69,848 410,674 272,928 573,462 2,966,504
Costs of services provided by natural persons other than sole proprietors 138,727 208,365 228,138 105,051 255,132 935,413
Other costs of services 1,357,038 795,582 2,711,207 2,469,288 6,781,160 14,114,275
Cost of goods sold 0 0 0 0 -58,759 -58,759
OTHER ATTRIBUTABLE INSURANCE SERVICE EXPENSES 36,573 1,051,336 10,350,288 2,875 0 11,441,072
CHANGE IN DEFERRED ACQUISITION COSTS -12,444,970 0 0 0 0 -12,444,970
TOTAL COSTS BEFORE ELIMINATION OF INTERCOMPANY TRANSACTIONS 95,806,468 15,778,629 51,116,204 27,024,980 23,656,856 213,383,137
Elimination of intercompany transactions -630,487 -770,759 -4,151,724 -935,068 -6,488,038
TOTAL 95,175,981 15,778,629 50,345,445 22,873,256 22,721,788 206,895,099

Operating expenses of Zavarovalnica Triglav

in EUR
Attributable Attributable claim Attributable Non-attributable
OPERATING EXPENSES OF ZAVAROVALNICA TRIGLAV FOR H1 2024 acquisition costs handling expenses administrative costs expenses TOTAL
OPERATING EXPENSES 77,976,216 10,762,196 24,684,822 20,574,056 133,997,289
Acquisition costs 34,162,459 0 0 16,487 34,178,945
Depreciation/amortisation costs 360,061 68,335 158,285 7,942,979 8,529,659
Depreciation/amortisation costs of leased assets 360,061 68,335 158,285 52,922 639,603
Depreciation/amortisation costs of other operating assets 0 0 0 7,890,057 7,890,057
Labour costs 36,033,110 8,751,216 16,757,346 4,035,803 65,577,475
Wages and salaries 25,054,700 5,921,358 11,505,126 2,701,457 45,182,640
Social and pension insurance costs 4,287,049 1,020,715 1,993,065 479,381 7,780,209
Other labour costs 6,691,361 1,809,144 3,259,155 854,965 12,614,625
Costs of services 7,420,586 1,942,645 7,769,190 8,578,788 25,711,209
Costs of entertainment, advertising and trade shows 871,040 -218 -3,741 3,509,522 4,376,604
Maintenance costs 1,493,044 437,148 2,196,976 279,153 4,406,322
Costs of materials and energy 1,035,515 344,270 375,292 151,240 1,906,316
Costs of payment transactions and banking services 213,051 -853 540,523 15,727 768,448
Insurance premium costs 0 0 0 273,702 273,702
Costs of intellectual services 69,041 22,876 163,918 2,053,609 2,309,444
Training costs 154,259 55,154 185,453 121,537 516,402
Expenses for short-term leases, low-value leases and other leases 600,234 323,729 2,142,333 215,638 3,281,934
Costs of transport and communications services 1,052,211 210,339 306,141 81,152 1,649,843
Reimbursement of labour-related costs 1,240,434 41,777 213,542 181,955 1,677,707
Costs of services provided by natural persons other than sole proprietors 55,115 185,726 80,405 11,207 332,452
Other costs of services 636,642 322,698 1,568,348 1,684,347 4,212,035
OTHER ATTRIBUTABLE INSURANCE SERVICE EXPENSES 0 1,042,928 11,752,492 0 12,795,420
CHANGE IN DEFERRED ACQUISITION COSTS -14,847,559 0 0 0 -14,847,559
TOTAL 63,128,657 11,805,123 36,437,314 20,574,056 131,945,150
in EUR
Attributable Attributable claim Attributable Non-attributable
OPERATING EXPENSES OF ZAVAROVALNICA TRIGLAV FOR H1 2023 acquisition costs handling expenses administrative costs expenses TOTAL
OPERATING EXPENSES 70,960,775 10,636,254 23,656,715 19,566,368 124,820,112
Acquisition costs 26,146,074 0 0 11,861 26,157,935
Depreciation/amortisation costs 334,455 68,112 161,977 7,457,049 8,021,592
Depreciation/amortisation costs of leased assets 334,455 68,112 161,977 44,445 608,988
Depreciation/amortisation costs of other operating assets 0 0 0 7,412,605 7,412,605
Labour costs 35,665,071 8,521,554 15,974,450 4,067,345 64,228,420
Wages and salaries 24,411,735 5,695,962 10,696,827 2,671,405 43,475,929
Social and pension insurance costs 4,154,008 971,593 1,841,760 470,556 7,437,917
Other labour costs 7,099,327 1,854,000 3,435,862 925,384 13,314,573
Costs of services 8,815,176 2,046,588 7,520,288 8,030,112 26,412,164
Costs of entertainment, advertising and trade shows 1,680,397 207 10,173 3,401,820 5,092,596
Maintenance costs 1,693,181 534,654 1,908,448 242,520 4,378,803
Costs of materials and energy 1,347,673 430,107 549,795 231,336 2,558,911
Costs of payment transactions and banking services 227,029 6,788 470,672 11,310 715,800
Insurance premium costs 0 0 0 472,005 472,005
Costs of intellectual services 53,041 29,922 122,211 1,465,144 1,670,319
Training costs 172,926 75,755 260,026 74,481 583,188
Expenses for short-term leases, low-value leases and other leases 599,370 295,602 2,049,497 204,265 3,148,734
Costs of transport and communications services 958,729 201,305 294,374 85,316 1,539,725
Reimbursement of labour-related costs 1,411,570 46,026 227,383 163,690 1,848,670
Costs of services provided by natural persons other than sole proprietors 24,983 126,983 96,392 7,896 256,254
Other costs of services 646,276 299,239 1,531,316 1,670,330 4,147,161
OTHER ATTRIBUTABLE INSURANCE SERVICE EXPENSES 0 610,496 9,927,999 6,164 10,544,658
CHANGE IN DEFERRED ACQUISITION COSTS -7,600,998 0 0 0 -7,600,998
TOTAL 63,359,777 11,246,750 33,584,714 19,572,532 127,763,772

3.7 Other significant items of the financial statements

3.7.1 Changes in property, plant and equipment

Changes in property, plant and equipment of the Triglav Group

in EUR
PPE in
Land Buildings Equipment acquisition TOTAL
COST
As at 1 January 2024 11,540,798 124,155,607 71,143,970 1,352,876 208,193,251
Acquisitions 0 348,552 1,491,280 1,755,311 3,595,143
Transfer to use 0 89,049 1,040,717 -1,126,208 3,558
Disposals 0 -107,651 -1,416,790 0 -1,524,441
Write-offs 0 0 -603,061 0 -603,061
Other changes 0 261,060 62,135 -29,352 293,843
As at 30 June 2024 11,540,798 124,746,617 71,718,251 1,952,627 209,958,293
ACCUMULATED DEPRECIATION
As at 1 January 2024 0 -47,376,694 -53,987,748 0 -101,364,442
Depreciation 0 -1,212,953 -2,677,110 0 -3,890,063
Disposals 0 39,182 1,406,107 0 1,445,289
Write-offs 0 0 584,718 0 584,718
Other changes 0 -1,925 -16,679 0 -18,604
As at 30 June 2024 0 -48,552,390 -54,690,712 0 -103,243,102
CARRYING AMOUNT
As at 1 January 2024 11,540,798 76,778,913 17,156,222 1,352,876 106,828,809
As at 30 June 2024 11,540,798 76,194,227 17,027,539 1,952,627 106,715,191
in EUR
PPE in
Land Buildings Equipment acquisition TOTAL
COST
As at 1 January 2023 11,435,909 126,056,687 69,785,741 593,937 207,872,274
Acquisitions 10,506 555,455 1,542,343 486,921 2,595,225
Transfer to use 0 391,342 305,850 -697,192 0
Disposals 0 -769,496 -641,115 0 -1,410,611
Write-offs 0 0 -531,881 0 -531,881
Other changes 0 168,696 299,540 0 468,236
As at 30 June 2023 11,446,415 126,402,683 70,760,478 383,666 208,993,242
ACCUMULATED DEPRECIATION
As at 1 January 2023 0 -45,583,739 -52,421,347 0 -98,005,086
Depreciation 0 -1,264,933 -2,836,530 0 -4,101,463
Disposals 0 122,695 495,440 0 618,135
Write-offs 0 0 510,658 0 510,658
Other changes 0 13,275 5,008 0 18,283
As at 30 June 2023 0 -46,712,702 -54,246,771 0 -100,959,473
CARRYING AMOUNT
As at 1 January 2023 11,435,909 80,472,948 17,364,394 593,937 109,867,188
As at 30 June 2023 11,446,415 79,689,981 16,513,707 383,666 108,033,768

Changes in property, plant and equipment of Zavarovalnica Triglav

in EUR
PPE in
Land Buildings Equipment acquisition TOTAL
COST
As at 1 January 2024 5,886,050 83,972,291 44,676,688 996,347 135,531,376
Acquisitions 0 309,383 899,748 253,199 1,462,331
Transfer to use 0 89,049 860,879 -949,928 0
Disposals 0 -92,554 0 0 -92,554
Write-offs 0 0 -360,540 0 -360,540
Other changes 0 0 0 0 0
As at 30 June 2024 5,886,050 84,278,169 46,076,775 299,618 136,540,613
ACCUMULATED DEPRECIATION
As at 1 January 2024 0 -32,982,631 -33,939,267 0 -66,921,898
Depreciation 0 -716,731 -1,759,089 0 -2,475,819
Disposals 0 33,507 352,759 0 386,266
Other changes 0 0 0 0 0
As at 30 June 2024 0 -33,665,855 -35,345,597 0 -69,011,452
CARRYING AMOUNT
As at 1 January 2024 5,886,050 50,989,660 10,737,421 996,347 68,609,478
As at 30 June 2024 5,886,050 50,612,314 10,731,178 299,618 67,529,160
in EUR
PPE in
Land Buildings Equipment acquisition TOTAL
COST
As at 1 January 2023 5,875,544 84,106,435 43,332,723 215,943 133,530,645
Acquisitions 10,506 179,146 1,159,861 215,767 1,565,280
Transfer to use 0 391,341 0 -391,341 0
Disposals 0 -434,188 -377,718 0 -811,906
Other changes 0 213,168 0 0 213,168
As at 30 June 2023 5,886,050 84,455,902 44,114,866 40,369 134,497,187
ACCUMULATED DEPRECIATION
As at 1 January 2023 0 -31,823,015 -32,591,734 0 -64,414,749
Depreciation 0 -717,053 -1,714,643 0 -2,431,696
Disposals 0 113,732 370,787 0 484,519
As at 30 June 2023 0 -32,426,336 -33,935,590 0 -66,361,926
CARRYING AMOUNT
As at 1 January 2023 5,875,544 52,283,420 10,740,989 215,943 69,115,897
As at 30 June 2023 5,886,050 52,029,566 10,179,276 40,369 68,135,261

3.7.2 Changes in investment property

Changes in investment property of the Triglav Group

in EUR
Property in
Land Buildings acquisition TOTAL
COST
As at 1 January 2024 7,836,641 66,477,335 12,007,618 86,321,594
Acquisitions 0 148,603 1,699,256 1,847,859
Transfer to use 0 2,537,122 -2,537,122 0
Disposals -13,045 -466,141 0 -479,186
Other changes 0 1,343 0 1,344
As at 30 June 2024 7,823,596 68,698,262 11,169,752 87,691,611
ACCUMULATED DEPRECIATION
As at 1 January 2024 0 -18,367,821 0 -18,367,821
Depreciation 0 -759,063 0 -759,063
Disposals 0 92,712 0 92,712
Other changes 0 -382 0 -382
As at 30 June 2024 0 -19,034,554 0 -19,034,554
CARRYING AMOUNT
As at 1 January 2024 7,836,641 48,109,514 12,007,618 67,953,773
As at 30 June 2024 7,823,596 49,663,708 11,169,752 68,657,057
in EUR
Property in
Land Buildings acquisition TOTAL
COST
As at 1 January 2023 7,938,934 66,000,127 12,000,271 85,939,332
Acquisitions 0 118,757 579,781 698,538
Transfer to use 0 1,406,346 -1,406,346 0
Disposals -14,951 -332,801 -37,050 -384,802
Other changes 0 -75,999 0 -75,999
As at 30 June 2023 7,923,983 67,116,430 11,136,656 86,177,069
ACCUMULATED DEPRECIATION
As at 1 January 2023 0 -17,613,845 0 -17,613,845
Depreciation 0 -700,945 0 -700,945
Disposals 0 127,965 0 127,965
Other changes 0 -26,516 0 -26,516
As at 30 June 2023 0 -18,213,341 0 -18,213,341
CARRYING AMOUNT
As at 1 January 2023 7,938,934 48,386,282 12,000,271 68,325,487
As at 30 June 2023 7,923,983 48,903,089 11,136,656 67,963,728

Changes in investment property of Zavarovalnica Triglav

in EUR
Property in
Land Buildings acquisition TOTAL
COST
As at 1 January 2024 3,410,935 40,083,414 11,963,484 55,457,833
Acquisitions 0 148,603 1,490,664 1,639,267
Transfer to use 0 2,338,922 -2,338,922 0
Disposals -13,045 -116,942 0 -129,987
Other changes 0 0 0 0
As at 30 June 2024 3,397,890 42,453,997 11,115,226 56,967,112
ACCUMULATED DEPRECIATION
As at 1 January 2024 0 -12,030,652 0 -12,030,652
Depreciation 0 -496,445 0 -496,445
Disposals 0 80,098 0 80,098
Other changes 0 0 0 0
As at 30 June 2024 0 -12,446,999 0 -12,446,999
CARRYING AMOUNT
As at 1 January 2024 3,410,935 28,052,762 11,963,484 43,427,181
As at 30 June 2024 3,397,890 30,006,998 11,115,226 44,520,114
in EUR
Property in
Land Buildings acquisition TOTAL
COST
As at 1 January 2023 3,513,228 39,708,804 11,929,734 55,151,766
Acquisitions 0 118,757 304,662 423,419
Transfer to use 0 1,131,385 -1,131,385 0
Disposals -14,951 -226,988 0 -241,939
Other changes 0 -213,168 0 -213,168
As at 30 June 2023 3,498,277 40,518,790 11,103,011 55,120,078
ACCUMULATED DEPRECIATION
As at 1 January 2023 0 -11,774,594 0 -11,774,594
Depreciation 0 -486,583 0 -486,583
Disposals 0 109,181 0 109,181
As at 30 June 2023 0 -12,151,996 0 -12,151,996
CARRYING AMOUNT
As at 1 January 2023 3,513,228 27,934,210 11,929,734 43,377,173
As at 30 June 2023 3,498,277 28,366,794 11,103,011 42,968,083

3.7.3 Changes in intangible assets

Changes in intangible assets of the Triglav Group

in EUR
Licenses and Intangible assets Long-term
Goodwill software in acquisition deferred items TOTAL
COST
As at 1 January 2024 10,413,312 109,798,585 10,902,263 4,338,280 135,452,440
Acquisitions and other increases 0 2,885,845 3,176,207 16,373 6,078,425
Transfer to use 0 9,813,756 -9,791,288 0 22,468
Other changes 0 -133,625 12,278 -444,934 -566,281
As at 30 June 2024 10,413,312 122,364,561 4,299,460 3,909,719 140,987,052
ACCUMULATED AMORTISATION
As at 1 January 2024 0 -80,796,134 0 0 -80,796,134
Amortisation 0 -6,457,085 0 0 -6,457,085
Other changes 0 136,766 0 0 136,766
As at 30 June 2024 0 -87,116,453 0 0 -87,116,453
CARRYING AMOUNT
As at 1 January 2024 10,413,312 29,002,451 10,902,263 4,338,280 54,656,306
As at 30 June 2024 10,413,312 35,248,108 4,299,460 3,909,719 53,870,599
in EUR
Licenses and Intangible assets Long-term
Goodwill software in acquisition deferred items TOTAL
COST
As at 1 January 2023 10,413,312 114,224,563 7,347,894 522,911 132,508,680
Acquisitions and other increases 0 5,124,438 1,453,574 34,716 6,612,728
Transfer to use 0 894,114 -894,114 0 0
Other changes 0 -2,081 -102 -283,490 -285,673
As at 30 June 2023 10,413,312 120,241,034 7,907,252 274,137 138,835,735
ACCUMULATED AMORTISATION
As at 1 January 2023 0 -78,509,694 0 0 -78,509,694
Amortisation 0 -6,499,684 0 0 -6,499,684
Other changes 0 607 0 0 607
As at 30 June 2023 0 -85,008,771 0 0 -85,008,771
CARRYING AMOUNT
As at 1 January 2023 10,413,312 35,714,869 7,347,894 522,911 53,998,986
As at 30 June 2023 10,413,312 35,232,263 7,907,252 274,137 53,826,963

Changes in intangible assets of Zavarovalnica Triglav

in EUR
Licenses and Intangible assets in Long-term deferred
software acquisition items TOTAL
COST
As at 1 January 2024 88,292,518 6,045,689 72,405 94,410,612
Acquisitions and other increases 2,703,872 427,094 3,440 3,134,406
Transfer to use 2,801,981 -2,801,981 0 0
Other changes 0 0 0 0
As at 30 June 2024 93,798,371 3,670,802 75,845 97,545,018
ACCUMULATED DEPRECIATION
As at 1 January 2024 -63,531,463 0 0 -63,531,463
Depreciation -5,482,093 0 0 -5,482,093
Other changes 0 0 0 0
As at 30 June 2024 -69,013,556 0 0 -69,013,556
CARRYING AMOUNT
As at 1 January 2024 24,761,055 6,045,689 72,405 30,879,149
As at 30 June 2024 24,784,815 3,670,802 75,845 28,531,462
in EUR
Licenses and Intangible assets in Long-term deferred
software acquisition items TOTAL
COST
As at 1 January 2023 79,629,264 4,737,581 158,422 84,525,267
Acquisitions and other increases 3,859,329 1,178,013 25,950 5,063,292
Transfer to use 643,943 -643,943 0 0
As at 30 June 2023 84,132,536 5,271,651 184,372 89,588,559
ACCUMULATED DEPRECIATION
As at 1 January 2023 -53,607,358 0 0 -53,607,358
Depreciation -5,046,312 0 0 -5,046,312
As at 30 June 2023 -58,653,670 0 0 -58,653,670
CARRYING AMOUNT
As at 1 January 2023 26,021,906 4,737,581 158,422 30,917,910
As at 30 June 2023 25,478,866 5,271,651 184,372 30,934,890

3.7.4 Equity

As at 30 June 2024, the Company's share capital amounted to EUR 73,701,392 (31 December 2023: EUR 73,701,392). It was divided into 22,735,148 ordinary registered no-par value shares. Each share represents the same stake and corresponding amount in share capital. The proportion of each no-par value share in the share capital is determined based on the number of no-par value shares issued. All the shares have been paid up in full.

The shares are entered in the KDD register under the ZVTG ticker symbol and are listed on the Ljubljana Stock Exchange Prime Market. Shareholders have the right to participate in the management of the company and the right to participate in profit.

As at 30 June 2024, there were 8,277 subscribers of shares in Zavarovalnica Triglav's share register (31 December 2023: 8,453). The Company's shareholder structure is described in Section 4.3 of the Business Report.

Distribution of Zavarovalnica Triglav's accumulated profit

On 4 June 2024, the General Meeting of Shareholders of Zavarovalnica Triglav d.d. decided on the distribution of accumulated profit, totalling EUR 87,854,039 as at 31 December 2023. A part of the accumulated profit in the amount of EUR 39,786,509 was allocated to dividend payments, amounting to EUR 1.75 gross per share. The dividends were paid on 19 June 2024. The distribution of the remaining part of accumulated profit will be decided on in the coming years.

3.7.5 Deferred tax assets and liabilities

in EUR
Triglav Group Zavarovalnica Triglav
30 Jun 2024 31 Dec 2023 30 Jun 2024 31 Dec 2023
Deferred tax assets 42,185,968 41,001,192 29,719,802 28,341,073
Deferred tax assets from determining the fair value of financial
instruments at FVOCI 26,310,332 25,916,592 23,713,505 22,642,459
Deferred tax assets from unused tax losses 6,441,443 6,443,736 0 0
Deferred tax assets from the impairment of financial instruments 4,743,079 4,713,262 3,811,955 3,811,955
Deferred tax assets from the calculation of employee benefits 1,673,142 1,707,895 1,379,131 1,379,131
Deferred tax assets from insurance and reinsurance contracts 873,011 430,609 487,527 179,844
Deferred tax assets from impairment of land and buildings 327,683 327,683 327,683 327,683
Deferred tax assets from the impairment of receivables 210,901 210,901 0 0
Deferred tax assets from other items 1,606,377 1,250,514 0 0
Deferred tax liabilities 22,747,973 20,899,454 17,099,849 15,542,835
Deferred tax liabilities from insurance and reinsurance contracts 19,561,565 17,551,452 17,099,849 15,542,835
Deferred tax liabilities from determining the fair value of financial
instruments at FVOCI 131,862 180,398 0 0
Deferred tax liabilities from other items 3,054,546 3,167,604 0 0
TOTAL 19,437,995 20,101,738 12,619,953 12,798,238

Deferred tax assets and liabilities in the Group's and the Company's statement of financial position are offset at the level of an individual tax jurisdiction.

4. Other information

4.1 The summary of changes in the financial statements for the comperative period

The figures for the comparative period differ from those reported for the first half of the previous year. As of 2023, Zavarovalnica Triglav started reporting in accordance with the new IFRS 17. Given the complexity of the calculations foreseen in the new standard and the best practices that are still emerging within the insurance sector, several improvements were made to the IFRS 17 calculations throughout 2023. These adjustments have affected the data for previously reported periods. In addition, the consolidated financial statements for the comparative period were adjusted for the elimination of intercompany transactions.

in EUR
Triglav Group
Zavarovalnica Triglav
30 Jun 2023 30 Jun 2023 30 Jun 2023 30 Jun 2023
corrected issued corrected issued
ASSETS 3,915,962,908 4,039,718,371 2,795,125,182 2,794,609,410
Property, plant and equipment 108,033,768 108,033,768 68,135,261 68,135,261
Investment property 67,963,728 67,963,728 42,968,083 42,968,083
Right-of-use assets 9,944,981 14,215,717 4,621,160 4,621,160
Intangible assets and goodwill 53,826,963 53,826,963 30,934,890 30,934,890
Deferred tax assets 18,321,821 17,785,930 8,962,446 8,414,456
Investments in subsidiaries 0 0 185,360,343 185,360,343
Investments in associates and joint ventures 39,210,682 39,210,682 38,756,590 38,756,590
Financial instruments 2,581,724,648 2,583,065,676 1,875,695,164 1,875,695,164
– at fair value through other comprehensive income 1,617,947,604 1,617,947,604 1,098,582,231 1,098,582,230
– at amortised cost 240,192,743 241,533,771 154,349,873 154,349,873
– at fair value through profit or loss 723,584,301 723,584,301 622,763,061 622,763,061
Financial contract assets 641,437,888 641,437,888 246,742,589 246,742,589
– instruments at amortised cost 299,297,419 299,297,419 97,996,195 97,996,195
– instruments at fair value through profit or loss 319,676,391 319,676,391 145,347,499 145,347,499
– receivables from financial contracts 218,910 218,910 111,782 111,782
– cash from financial contracts 22,245,168 22,245,168 3,287,113 3,287,113
Insurance contract assets 11,015,529 11,444,977 7,609,024 7,609,024
Reinsurance contract assets 207,847,628 326,581,610 195,083,153 195,083,153
Non-current assets held for sale 1,990,536 1,990,536 0 0
Current corporate income tax assets 5,263,455 5,251,474 4,420,790 4,420,790
Other receivables 65,886,758 65,414,899 56,981,499 57,013,718
Cash and cash equivalents 90,236,266 90,236,266 24,623,916 24,623,916
Other assets 13,258,257 13,258,257 4,230,273 4,230,273
EQUITY AND LIABILITIES 3,915,962,908 4,039,718,371 2,795,125,182 2,794,609,410
Equity 860,940,808 856,164,889 635,406,344 634,858,352
Controlling interests 857,225,656 852,589,676 635,406,344 634,858,352
– share capital 73,701,392 73,701,392 73,701,392 73,701,392
– share premium 50,322,579 50,322,579 53,412,884 53,412,884
– treasury share reserves 481,833,960 481,833,960 464,762,643 464,762,643
– treasury shares 364,680 364,680 0 0
– other reserves from profit -364,680 -364,680 0 0
– accumulated other comprehensive income -51,074,102 -50,822,894 -37,533,773 -37,533,773
– retained earnings from previous years 294,439,370 291,138,831 56,481,494 55,933,503
– net profit or loss for the year 11,226,518 9,636,047 24,581,703 24,581,703
– translation differences -3,224,061 -3,220,239 0 0
Non-controlling interests 3,715,152 3,575,213 0 0
Subordinated liabilities 51,049,397 51,049,397 51,049,397 51,049,397
Deferred tax liabilities 1,978,847 1,978,847 0 0
Financial contract liabilities 641,437,888 641,437,703 246,742,589 246,742,404
Insurance contract liabilities 2,216,819,905 2,338,116,538 1,785,428,847 1,785,428,847
Reinsurance contract liabilities 2,148,308 5,088,420 0 0
Provisions 30,234,757 30,234,757 14,381,338 14,381,338
Lease liabilities 10,796,333 15,215,092 4,811,589 4,811,589
Other financial liabilities 696,686 2,037,711 22,252 22,253
Current corporate income tax liabilities 164,517 164,517 0 0
Other liabilities 99,695,462 98,230,500 57,282,826 57,315,230
in EUR
Triglav Group
Zavarovalnica Triglav
H1 2023 H1 2023 H1 2023 H1 2023
corrected issued corrected issued
Insurance service result 23,167,896 19,893,768 37,941,819 37,941,819
– insurance revenue 634,830,641 698,672,911 362,842,872 362,842,872
– insurance service expenses -581,228,126 -632,929,945 -298,241,179 -298,241,179
– net reinsurance service result -30,434,619 -45,849,198 -26,659,874 -26,659,874
Investment result 54,992,530 53,822,410 47,566,220 46,481,460
– interest income calculated using the effective interest method 16,500,196 16,547,880 10,584,085 10,584,085
– dividend income 522,765 522,765 372,124 372,124
– net gains and losses on financial instruments 38,739,756 38,741,050 35,803,643 35,803,642
– net impairment and reversal of impairment of financial instruments 1,595,776 1,597,413 731,608 731,608
– other effects of investing activities -2,365,963 -3,586,698 74,761 -1,009,999
Financial result from insurance contracts -46,661,627 -46,619,480 -43,351,148 -43,351,148
– financial result from insurance contracts -47,093,801 -47,280,836 -43,626,785 -43,626,786
– financial result from reinsurance contracts 432,174 661,356 275,638 275,638
Change in financial contract assets 0 0 0 0
Income from asset management 19,170,349 19,295,561 1,393,149 1,393,149
Non-attributable operating expenses -45,595,042 -50,681,832 -19,572,533 -19,572,533
Net other operating income and expenses 4,604,393 10,960,129 2,691,824 3,077,816
Net other financial income and expenses -301,296 337,192 -589,027 109,741
Net impairment and reversal of impairment of non-financial assets 0 -1,294 0 0
Gains and losses on investments in associates 1,400,498 1,400,498 2,778,453 2,778,453
Net other income and expenses 1,290,221 2,086,730 243,909 243,909
PROFIT OR LOSS BEFORE TAX 12,067,922 10,493,683 29,102,666 29,102,666
Tax expense -629,423 -641,405 -4,520,962 -4,520,963
NET PROFIT OR LOSS FOR THE PERIOD 11,438,499 9,852,278 24,581,703 24,581,703
OTHER COMPREHENSIVE INCOME AFTER TAX 9,339,070 8,733,168 8,713,365 8,713,360
COMPREHENSIVE INCOME FOR THE PERIOD AFTER TAX 20,777,569 18,585,444 33,295,069 33,295,063

4.2 Fair value measurement

4.2.1 Fair value hierarchy

Fair value hierarchy of assets and liabilities of the Triglav Group

in EUR
30 Jun 2024 31 Dec 2023
Carrying
amount
Level 1 Level 2 Level 3 Total fair value Carrying
amount
Level 1 Level 2 Level 3 Total fair value
ASSETS MEASURED AT FAIR VALUE
Financial investments at fair value through other
comprehensive income 1,658,817,798 310,418,979 1,344,372,331 4,026,488 1,658,817,798 1,672,966,932 313,309,159 1,355,631,285 4,026,488 1,672,966,932
Debt and other fixed-return securities 1,654,791,310 310,418,979 1,344,372,331 0 1,654,791,310 1,668,940,444 313,309,159 1,355,631,285 0 1,668,940,444
Equity securities 4,026,488 0 0 4,026,488 4,026,488 4,026,488 0 0 4,026,488 4,026,488
Financial investments at fair value through profit or
loss 853,919,175 664,496,848 54,948,626 134,473,701 853,919,175 740,314,111 592,633,465 32,240,449 115,440,197 740,314,111
Debt and other fixed-return securities 36,603,175 12,016,293 24,586,881 0 36,603,174 34,769,923 3,918,016 30,851,907 0 34,769,923
Equity securities 817,316,000 652,480,555 30,361,745 134,473,701 817,316,001 705,544,188 588,715,449 1,388,542 115,440,197 705,544,188
Financial investments from financial contracts at fair
value through profit or loss 448,580,879 256,242,197 172,460,291 19,878,391 448,580,879 366,826,746 170,115,240 177,124,372 19,587,134 366,826,746
Debt and other fixed-return securities 246,728,354 74,268,063 172,460,291 0 246,728,354 214,934,774 37,810,402 177,124,372 0 214,934,774
Equity securities 201,852,525 181,974,134 0 19,878,391 201,852,525 151,891,972 132,304,838 0 19,587,134 151,891,972
ASSETS FOR WHICH FAIR VALUE IS DISCLOSED
Financial investments at amortised cost 228,482,988 34,559,256 200,843,763 0 235,403,019 229,559,727 25,639,253 210,538,007 0 236,177,260
Debt and other fixed-return securities 157,331,711 34,035,508 127,733,861 0 161,769,369 156,334,533 25,321,845 136,803,226 0 162,125,071
Deposits with banks 63,705,732 267,977 63,261,572 0 63,529,549 65,794,876 18,269 65,467,051 0 65,485,320
Loans given 6,551,463 0 9,210,019 0 9,210,019 6,557,904 299,139 7,651,660 0 7,950,799
Other financial investments 894,082 255,771 638,311 0 894,082 872,414 0 616,070 0 616,070
Financial investments from financial contracts at
amortised cost 258,569,021 70,078,258 176,216,016 0 246,294,274 283,215,425 56,843,688 216,323,532 0 273,167,220
Debt and other fixed-return securities 258,569,021 70,078,258 176,216,016 0 246,294,274 283,215,425 56,843,688 216,323,532 0 273,167,220
Investment property using the cost model 68,657,060 0 0 86,515,708 86,515,708 67,953,773 0 0 86,515,708 86,515,708
Subordinated debt at amortised cost 51,106,301 0 43,129,148 0 43,129,148 49,994,402 0 53,087,374 0 53,087,374

Fair value hierarchy of assets and liabilities of Zavarovalnica Triglav

in EUR
30 Jun 2024 31 Dec 2023
Carrying
amount
Level 1 Level 2 Level 3 Total fair value Carrying
amount
Level 1 Level 2 Level 3 Total fair value
ASSETS MEASURED AT FAIR VALUE
Financial investments at fair value through other
comprehensive income 1,061,754,665 225,859,119 833,254,155 2,641,391 1,061,754,665 1,094,172,694 215,494,579 876,036,724 2,641,391 1,094,172,694
Debt and other fixed-return securities 1,059,113,274 225,859,119 833,254,155 0 1,059,113,274 1,091,531,303 215,494,579 876,036,724 0 1,091,531,303
Equity securities 2,641,391 0 0 2,641,391 2,641,391 2,641,391 0 0 2,641,391 2,641,391
Financial investments at fair value through profit or loss 762,755,559 609,284,585 20,631,718 132,839,257 762,755,559 651,428,496 516,893,782 20,634,448 113,900,267 651,428,496
Debt and other fixed-return securities 23,246,732 2,615,014 20,631,718 0 23,246,732 22,481,910 1,847,463 20,634,448 0 22,481,910
Equity securities 739,508,827 606,669,571 0 132,839,257 739,508,827 628,946,586 515,046,319 0 113,900,267 628,946,586
Financial investments from financial contracts at fair
value through profit or loss 193,059,314 114,274,180 71,178,967 7,606,167 193,059,314 169,625,986 89,298,067 72,480,834 7,847,086 169,625,986
Debt and other fixed-return securities 101,990,847 30,811,880 71,178,967 0 101,990,847 96,181,144 23,700,309 72,480,834 0 96,181,144
Equity securities 91,068,467 83,462,300 0 7,606,167 91,068,467 73,444,843 65,597,757 0 7,847,086 73,444,843
ASSETS FOR WHICH FAIR VALUE IS DISCLOSED
Financial investments at amortised cost 147,106,548 33,554,715 118,091,250 0 151,645,965 142,843,306 20,840,645 129,203,850 0 150,044,495
Debt and other fixed-return securities 133,592,442 33,554,715 104,886,219 0 138,440,934 131,083,304 20,840,645 117,765,696 0 138,606,341
Deposits with banks 7,274,825 0 7,100,122 0 7,100,122 7,212,364 0 7,073,871 0 7,073,871
Loans given 6,239,282 0 6,104,909 0 6,104,909 4,547,639 0 4,364,283 0 4,364,283
Financial investments from financial contracts at
amortised cost 81,401,985 21,904,280 57,763,483 0 79,667,763 86,215,285 18,046,757 66,982,354 0 85,029,111
Debt and other fixed-return securities 81,401,985 21,904,280 57,763,483 0 79,667,763 86,215,285 18,046,757 66,982,354 0 85,029,111
Investment property using the cost model 44,520,114 0 0 59,495,267 59,495,267 43,427,181 0 0 59,495,267 59,495,267
Subordinated debt at amortised cost 51,106,301 0 43,129,148 0 43,129,148 49,994,402 0 53,087,374 0 53,087,374

4.2.2 Movement in financial instruments classified in Level 3 of the fair value hierarchy

in EUR
Triglav Group Zavarovalnica Triglav
Financial
investments Financial
Financial from financial Financial investments from
investments contracts investments financial contracts
As at 1 January 2024 119,366,684 19,587,133 116,541,657 7,847,085
Acquisitions 19,346,271 0 19,246,271 0
Disposals -3,739,311 -210,386 -3,691,967 -210,386
Revaluation of instruments through profit or loss 3,498,260 501,645 3,356,471 -30,532
Exchange rate differences 28,285 0 28,215 0
As at 30 June 2024 138,500,189 19,878,392 135,480,647 7,606,166
in EUR
Triglav Group Zavarovalnica Triglav
Financial
investments Financial
Financial from financial Financial investments from
investments contracts investments financial contracts
As at 1 January 2023 98,479,248 11,211,160 95,437,684 3,609,540
Acquisitions 11,902,460 8,230,148 11,802,460 4,269,553
Disposals -1,607,433 -137,790 -1,607,433 0
Revaluation of instruments through profit or loss 829,257 478,896 748,293 -10,561
Revaluation of instruments through other comprehensive
income 325,959 0 325,959 0
Exchange rate differences 209 0 214 0
As at 30 June 2023 109,929,700 19,782,414 106,707,176 7,868,532

The impact of the sale of financial investments, which were classified as Level 3, on the Group's and the Company's profit or loss in the first half of 2024 amounted to EUR 6,335,367.

4.2.3 Reclassification of financial instruments among levels

Reclassification of financial instruments of the Triglav Group among levels

in EUR
H1 2024 H1 2023
Reclassification from
Level 1 to Level 2
Reclassification from
Level 2 to Level 1
Reclassification
from Level 1 to
Level 2
Reclassification from
Level 2 to Level 1
Financial investments
Debt and other fixed-return securities 131,178,479 171,590,891 211,397,834 208,658,565
Financial investments from financial contracts
Debt and other fixed-return securities 46,501,047 60,650,896 58,068,625 44,755,136
TOTAL 177,679,526 232,241,787 269,466,459 253,413,701

Reclassification of financial instruments of Zavarovalnica Triglav among levels

in EUR
H1 2024 H1 2023
Reclassification from
Level 1 to Level 2
Reclassification
from Level 2 to
Level 1
Reclassification
from Level 1 to
Level 2
Reclassification from
Level 2 to Level 1
Financial investments
Debt and other fixed-return securities 86,317,100 149,087,594 161,306,326 183,645,387
Financial investments from financial contracts
Debt and other fixed-return securities 20,436,670 24,488,056 19,262,883 15,419,050
TOTAL 106,753,770 173,575,650 180,569,208 199,064,437

4.3 Related party transactions

Related party transactions are disclosed separately for the Triglav Group and Zavarovalnica Triglav:

  • transactions with shareholders and shareholder-related companies;
  • transactions with subsidiaries are disclosed only at Company level and include transactions with entities in which the Company has a dominant influence; at Group level, these transactions are eliminated in the consolidation processes;
  • transactions with associates in which the Group or the Company have significant influence;
  • transactions with the management which is represented by the members of the Management Board and the Supervisory Board.

The related party services among Group members are charged at the same prices as those applying to unrelated parties. Pricing methods include the external or internal comparables method and cost contribution arrangement.

Transactions with shareholders and shareholder-related companies

The largest shareholders of Zavarovalnica Triglav are Zavod za pokojninsko in invalidsko zavarovanje Slovenije (Pension and Disability Insurance Institute of Slovenia – ZPIZ) and Slovenski državni holding (Slovenian Sovereign Holding – SDH), which hold a 34.47% and a 28.09% participating interest respectively. The only material transaction in the first half of 2024 with the two largest shareholders was the dividend payout. Dividends of EUR 13.7 million were paid to Zavod za pokojninsko in invalidsko zavarovanje Slovenije(the Pension and Disability Insurance Institute of Slovenia) and dividends of EUR 11.2 million to Slovenski državni holding (the Slovenian Sovereign Holding).

The shareholder-related companies are also those in which SDH has a majority participating interest or dominant influence. As at 30 June 2024, there were 59 such companies, with which neither the Company nor the Group have significant transactions.

Transactions with subsidiaries and associates

Transactions among Group companies, i.e. intra-group transactions, relate mainly to reinsurance, underwriting commissions, asset and real property management, and intercompany leases.

In the first half of 2024, reinsurance premium amounted to EUR 119,099,221 (H1 2023: EUR 104,234,431), reinsurance claims totalled EUR 63,482,640 (H1 2023: EUR 39,063,568) and reinsurance fees and commissions equalled EUR 27,300,200 (H1 2023: EUR 25,835,319).

Among Group members in the first half of 2024, underwriting commissions amounted to EUR 3,896,925 (H1 2023: EUR 3,685,938), investment management fees totalled EUR 3,345,361 (H1 2023: EUR 2,778,328), income from assistance services equalled EUR 2,219,516 (H1 2023: EUR 0), leases amounted to EUR 881,950 (H1 2023: EUR 1,184,372), income from real estate management totalled EUR 822,997 (H1 2023: EUR 744,103) and income from other services provided amounted to EUR 373,462 (H1 2023: EUR 515,095).

In the first half of 2024, the Group and the Company had no significant transactions with associates and jointly controlled entities.

Management and supervisory bodies and their remuneration

In the first half of 2024, the Management Board members received the following remuneration:

First and last name Fixed
remuneration –
gross (1)*
Variable
remuneration
(bonuses) – gross
(2)
Total gross
(3 = 1 + 2)
Total
remuneration –
net (4)
Insurance
premium –
benefits and
SVPI (5)**
Other
benefits
(6)***
in EUR
Total
benefits and
SVPI
(7 = 5 + 6)
Andrej Slapar 115,147 46,139 161,286 55,561 37,660 3,036 40,696
Uroš Ivanc 109,525 43,832 153,357 54,336 26,921 0 26,921
Tadej Čoroli 109,525 43,832 153,357 54,153 26,922 1,406 28,328
Marica Makoter 109,525 43,832 153,357 53,764 26,922 937 27,859
Blaž Jakič 109,525 13,405 122,930 39,811 27,221 5,737 32,958
Barbara Smolnikar 0 5,330 5,330 3,114 0 0 0
David Benedek 0 5,330 5,330 3,114 0 0 0
SKUPAJ 553,247 201,700 754,947 263,853 145,646 11,116 156,762

* Fixed remuneration includes salary, pay for annual leave and jubilee benefits.

** Insurance premiums include premiums for supplemental voluntary pension insurance, accident insurance, liability insurance and other insurance. *** Other benefits include the use of a company vehicle.

**** The commencement or termination of the function of a Management Board member is described in more detail in Section 3.2 of the Business Report.

The disclosure does not include travel expenses, accommodation costs and daily allowance as, by their nature, they are not considered remuneration of the Management Board.

in EUR
Deferred variable Fixed remuneration
First and last name remuneration (bonuses) (salary) – gross and
– gross (1) reimbursement (2) Total liabilities (3=1+2)
Andrej Slapar 54,334 18,710 73,044
Uroš Ivanc 51,617 17,775 69,392
Tadej Čoroli 51,617 17,775 69,392
Marica Makoter 51,617 17,775 69,392
Blaž Jakič 13,405 17,775 31,180
Barbara Smolnikar 29,292 0 29,292
David Benedek 33,102 0 33,102

As at 30 June 2024, Zavarovalnica Triglav had the following liabilities to the Management Board members:

As at 30 June 2024, the Company did not have any significant amounts receivable from Management Board members.

SKUPAJ 284,984 89,810 374,794

Membership in the Supervisory Board and its committees is presented in more detail in the Business Report; presented below is the remuneration received by the members of the Supervisory Board and its committees in the first half of 2024.

First and last name Flat-rate
remuneration –
gross (1)
Attendance
fees – gross
(2)
Total gross
(1 + 2)
Total net Travel
expenses –
gross
in EUR
Travel
expenses –
net
Andrej Andoljšek 12,500 3,740 16,240 11,889 0 0
Tomaž Benčina 9,375 2,145 11,520 8,433 367 268
Monica Cramer Manhem 7,813 1,320 9,133 7,078 3,822 2,962
Tim Umberger 9,375 1,925 11,300 8,272 197 144
Jure Valjavec 9,375 3,740 13,115 9,601 440 322
Aleš Košiček 9,375 3,300 12,675 9,279 197 144
Janja Strmljan Čevnja 7,813 1,540 9,353 6,847 290 212
Luka Kumer* 3,125 770 3,895 2,851 0 0
Mateja Lovšin Herič * 1,837 1,320 3,157 2,312 0 0
TOTAL 70,588 19,800 90,388 66,562 5,313 4,052

* External members sitting on committees.

All the abovementioned remuneration of the members of the Management Board and the Supervisory Board represents the remuneration received at Zavarovalnica Triglav, d.d. In the other Group companies, these members did not receive any remuneration that would relate to the period of performing their function at Zavarovalnica Triglav.

4.4 Major legal disputes

As at 30 June 2024, the Company and the Group were not a party to any legal dispute that would result in material actual or contingent liabilities, with the exception of those for which provisions have already been made.

4.5 Events after the reporting period

In the period between the end of the reporting period and the date when the financial statements were authorised for issue, no events occurred that would affect the compiled consolidated and separate financial statements of Zavarovalnica Triglav for the period from 1 January to 30 June 2024.

Triglav, Zdravstvena zavarovalnica, a member of the Triglav Group, submitted a claim to the Ministry of Health of the Republic of Slovenia seeking reimbursement, as provided for in the Decree on setting the maximum price of supplemental health insurance premium. According to the Decree, the claim must pertain to the reimbursement of the difference between the costs paid by the company to healthcare service providers (taking into account the equalisation schemes) and the insurance income from supplemental healthcare insurance during the reference period from June 2023 to December 2023. The Ministry of Health offered to pay the Triglav Group compensation in the amount of EUR 10,996,354.91. The Group considers the agreement to be in the best interest of its stakeholders, and has therefore accepted the offer made in accordance with government decree.

Zavarovalnica Triglav issued a 20.5-year subordinated bond (Tier 2 under Solvency II), callable after 10.5 years as part of the Triglav Group's regular capital management activities. The total issue size of the bond, with the ISIN code XS2848005166, is EUR 100 million and the yield is 6.75%. Until the first reset date, the bond carries a fixed annual interest rate of 6.70%, with the coupon payable annually. After the first reset date, the interest rate becomes variable, and the coupon is paid quarterly.

S&P Global Ratings (hereinafter: S&P or the agency) affirmed the "A" financial strength and issuer credit ratings with a stable medium-term outlook of the Triglav Group and thereby of its parent company Zavarovalnica Triglav and the Group member Pozavarovalnica Triglav Re. All individual elements of this year's rating are at the same level as last year and the rating is based solely on an assessment of the Group's standalone credit profile.

1. Glossary of terms

Total return on share

The sum of growth in the share price in the accounting period and the dividend yield as at the reporting date.

Net earnings per share

The ratio of net earnings in the accounting period which refers to the ordinary shareholders of the controlling company to the weighted average number of ordinary shares less ordinary shares held by Zavarovalnica Triglav or the Triglav Group members.

Free float

Shares held by shareholders who own 5% or less of shareholders' equity.

Dividend yield

The ratio of gross dividends per share to price per share on a given day.

Investment return/investment result

A difference between income and expenses from financial investments. Income from financial investments comprises income from investments in associates and income from investments (interest income, gains on disposal of investments and other income from investments). Expenses from financial investments comprise expenses from investments in associates and expenses from investments (impairment of investments, losses on the disposal of investments and other expenses from investments). Return on own investment portfolio does not include unit-linked life insurance assets and financial investments from financial contracts.

Financial investments

On initial recognition, a financial investment is classified into one of the following measurement categories:

  • financial investments measured at fair value through profit or loss (FVTPL),
  • financial investments measured at amortised cost (AC),
  • financial assets measured at fair value through other comprehensive income (FVOCI).

Combined ratio

The sum of the expense ratio and claims ratio. A value of less than 100% indicates profit from a particular segment, excluding return on investment. It shows the profitability of a particular segment.

Measurement of insurance contracts under IFRS 17

The following methods are used to measure insurance contracts:

  • The general model or Building Block Approach (BBA) is the default model used for all longterm insurance contracts.
  • The simplified approach or Premium Allocation Approach (PAA) is used for the measurement of insurance contracts with short-term coverage (usually applicable to non-life insurance policies with short-term coverage).
  • The Variable Fee Approach (VFA) is typically applied to life insurance contracts with direct participation features (unit-linked contracts).

Operating expenses

Operating expenses are recognised as original expenses by nature. They are split into attributable and non-attributable costs to insurance contracts. Attributable costs comprise acquisition costs, claim handling expenses, management costs and other administrative costs and, as such, are attributed to the individual groups of insurance contracts.

Contractual service margin (CSM)

Comprises the unearned profit that the company expects to earn from insurance contracts. It is calculated based on expected future cash flows (inflows and outflows), taking into account the time value of money and risk adjustment for non-financial risk.

Share average daily turnover

The ratio of the total value of share turnover in the accounting period to the number of trading days in that period.

Insurance revenue

Revenue from insurance contracts issued under IFRS 17 that do not include a savings component.

Risk adjustment for non-financial risk (RA)

Relates to the compensation set by the insurance company because it bears uncertainty about the amount and timing of the cash flows that arise from non-financial risk.

Contractual service margin sustainability

The contractual service margin sustainability shows the ratio of the contractual service margin (CSM) of new contracts to the release of the contractual service margin to profit or loss.

Comprehensive income

Comprehensive income consists of two components. The first component comprises net earnings in the accounting period from the statement of profit or loss. The second component comprises other comprehensive income, which discloses income and expense items that are not recognised in the statement of profit or loss, but affect the balance of shareholders' equity. These income and expenses arise mainly from the revaluation of assets to fair value and from the financial effects of the valuation of insurance and reinsurance contracts.

2. Alternative performance measures

ALTERNATIVE PERFORMANCE MEASURE DEFINITION OF CALCULATION EXPLANATION OF USE AND LIMITATIONS
Total business volume Comprises gross written premium and other income. Compared to the gross written premium, it is a broader measure. This measure is useful for
comparability between product segments, regions and, to a limited extent, also between
companies.
Total business volume is not a measure for disclosing profitability, and it is subject to
fluctuations that do not arise directly from the way of doing business, e.g. the effects of price
changes, changes in foreign exchange rates and changes in the business network and products
(acquisitions, disposals, transfers).
Total revenue Comprises insurance revenue, asset management
income, other operating income and other income
(under IFRS 17).
This measure is useful for comparability between product segments, regions and, to a limited
extent, between companies, and is not a measure of profitability.
It is subject to fluctuations that do not arise directly from the way of doing business, e.g. the
effects of price changes, changes in foreign exchange rates and changes in the business network
and products (acquisitions, disposals, transfers).
Annualised ROE The ratio of net earnings for the period (adjusted to an
annual level) to the average balance of shareholders'
equity in the period.
It enables annual comparability of profitability data and provides a quick annual assessment.
However, the limitation of annualisation is that is assumes the same business growth as
observed in the reporting period.
Rate of return on investment The ratio of return on investment to the average
balance of financial investments. Own investment
portfolio includes financial investments, investments
in associates, loans granted, bank deposits and other
financial investments, but excludes unit-linked life
insurance assets, financial investments from financial
contracts and investment property.
This measure is suitable for monitoring the success of management and profitability of financial
investment management.
However, it is influenced by external factors (the management of currency risk and interest rate
risk) that companies can manage differently and are not directly visible from the result of the
measure, as well as factors of existing agreements/commitments, such as those related to
acquisitions, mergers and similar.
New business margin/new business margin of
life and pension insurance/new business
margin Life & Pension
The ratio of the sum of the contractual service margin
(CSM) of new contracts and the loss of onerous
contracts to the present value of new premium.
It is a measure of the profitability of new business in the insurance industry.
However, the use of this measure is limited by actuarial estimates/assumptions, which are
based on historical or current data and do not include potential future changes, e.g.
shifts in
client behaviour and the development of countries.
Capital adequacy ratio The ratio of available own funds eligible for covering
the solvency capital requirement to the solvency
capital requirement.
It is a legal obligation and the required practice of due diligence.
Combined ratio/CoR Non-Life & Health The sum of the expense ratio and claims ratio. This measure is used to measure the profitability of contracts in the Non-Life, Health, or both
segments, excluding investment returns. A value of less than 100% indicates profit from a
particular segment. However, this measure does not reveal the absolute values of the
calculation and, therefore, does not directly explain the underlying reasons for the values.
ALTERNATIVE PERFORMANCE MEASURE DEFINITION OF CALCULATION EXPLANATION OF USE AND LIMITATIONS
CSM of new contracts/Total CSM The ratio of the sum of the contractual service margin
(CSM) of new contracts and the loss of onerous
contracts to the present value of new premium.
This measure is useful for monitoring the future effects of new business.
However, it should be assessed with caution during the year, as business events may not mirror
those of the previous year, and the effect of possible one-off/non-recurring events must also be
considered.
Gross written premium The sum of all premiums that the insurance company
charges to policyholders following the underwriting or
renewal of policies in the accounting period.
Gross written premium is useful primarily as a measure of business growth for comparisons
between various regions and segments.
The gross written premium does not provide information on the profitability of the company
and/or group. Therefore, gross written premium must always be considered in conjunction with
measures of revenue and profitability in accordance with IFRS, such as net profit or loss for the
period.
Gross claims paid Benefits and claims calculated for all or a portion of
settled claims in the accounting period, including
claim settlement costs.
This measure shows the actual calculated costs from claims in the reporting period and it is
suitable for comparison over time and across various segments.
The measure is subject to the effect of claims inflation.
Claims incurred Comprise insurance service expenses for claims,
change in future cash flows, change in experience
correction, loss of onerous contracts, allocation to
onerous contracts and other insurance expenses.
This measure shows the estimated effect of claims on the current and future operations of the
company.
The estimate includes actuarial assumptions that may deviate from actual future events.
Expense ratio The ratio of the sum of attributable and non
attributable costs, net other insurance expenses less
other insurance income to insurance revenue.
This measure is one of the components of the combined ratio and is essential in explaining the
cost-effectiveness effect.
However, this measure does not reveal the absolute values of the calculation and, therefore,
does not directly explain the underlying
reasons for the values.
Net investment result Comprises the investment result, the financial result
from insurance contracts, gains and losses on
investments in associates and the change in the
provisions for not achieving the yield on supplemental
voluntary pension insurance.
This measure should be assessed in conjunction with the investment result in line with IFRS, as
well as considering the broader context of the investment financial markets.
However, it is not suitable for predicting future business performance.
Insurance operating result Comprises insurance revenue less claims incurred and
acquisition and administrative costs, including non
attributable costs, net reinsurance service result and
net other insurance income/expenses.
This measure is suitable for analysing business performance, as it improves the comparability of
the profitability of the insurance business over time.
It should be considered in conjunction with the values in line with IFRS. Additionally, this
measure is
subject to fluctuations influenced by factors beyond business operations, such as
foreign exchange rates.
Result from non-insurance operations The sum of the categories that are not included in the
insurance operating result and the net investment
result.
This measure is suitable for analysing the performance of non-insurance operations. It should be
considered in conjunction with the values in line with IFRS. Additionally, this measure is subject
to fluctuations influenced by factors beyond business operations, such as foreign exchange
rates.
ALTERNATIVE PERFORMANCE MEASURE DEFINITION OF CALCULATION EXPLANATION OF USE AND LIMITATIONS
Assets under management (AUM) Comprise own investment portfolio, assets from the
pension insurance savings funds, unit-linked insurance
assets, assets in mutual funds and discretionary
mandate assets, and alternative investments.
This measure shows the scope and effectiveness of asset management; however, it is important
to consider its limitations, including the impact of potential takeovers, disposals or mergers, as
well as fluctuations in currency rates.
Claims ratio The ratio of the sum of claims, change in future cash
flows, change in experience correction, change in
onerous contracts and the reinsurance result to
insurance revenue.
This measure shows both the realised and estimated future effects of loss events on insurance
revenue and is suitable for monitoring the impact of realised loss events in the period. It is also
useful for comparison across segments and regions.
However, it
does not provide absolute values or reflect the overall performance of the
company's operations. Additionally, it is influenced by external factors, such as inflation.

Talk to a Data Expert

Have a question? We'll get back to you promptly.