Quarterly Report • May 20, 2025
Quarterly Report
Open in ViewerOpens in native device viewer

| Unit | Q1 2025 | Q1 2024 | Change (%) | |
|---|---|---|---|---|
| Leasing new business | EURk | 740,642 | 669,815 | 10.6 |
| DACH | EURk | 167,196 | 138,636 | 20.6 |
| Western Europe (without DACH) | EURk | 200,863 | 187,409 | 7.2 |
| Southern Europe | EURk | 176,791 | 167,329 | 5.7 |
| Northern/Eastern Europe | EURk | 144,982 | 134,953 | 7.4 |
| Other regions | EURk | 50,810 | 41,489 | 22.5 |
| Contributions margin 2 (CM2) on leasing new business | EURk | 130,289 | 112,660 | 15.6 |
| DACH | EURk | 24,225 | 18,776 | 29.0 |
| Western Europe (without DACH) | EURk | 36,622 | 33,057 | 10.8 |
| Southern Europe | EURk | 32,361 | 27,335 | 18.4 |
| Northern/Eastern Europe | EURk | 26,507 | 24,443 | 8.4 |
| Other regions | EURk | 10,573 | 9,049 | 16.8 |
| Further information leasing | ||||
| Number of new contracts | Units | 76,086 | 72,476 | 5.0 |
| Mean acquisition value | EUR | 9,734 | 9,242 | 5.3 |
| Mean term of contract as of end of period | Months | 49.8 | 49.6 | 0.3 |
| Volume of leased assets as of end of period | EURk | 10,256,118 | 9,503,500 | 7.9 |
| Number of current contracts as of end of period | Units | 1,100,611 | 1,054,336 | 4.4 |
| Factoring new business1 | EURk | 194,658 | 212,941 | – 8.6 |
| Lending new business2 | EURk | 11,259 | 8,729 | 29.0 |
Regions Leasing
DACH: Germany, Austria, Switzerland
Western Europe (without DACH): Belgium, France, Luxembourg, the Netherlands
Southern Europe: Italy, Croatia, Malta, Portugal, Slovenia, Spain
Northern/Eastern Europe: Denmark, Finland, UK, Ireland, Latvia, Norway, Poland, Romania, Sweden, Slovakia, Czechia, Hungary
Other regions: Australia, Brazil, Chile, Canada, USA, UAE
Consolidated franchise companies
Leasing: Chile, Canada (3 x), Latvia
1 grenke announced its intention to sell the factoring companies on January 31, 2024. At the beginning of April 2025, an agreement was reached with Teylor AG; see Note 18 of the notes.
2 The lending business is offered through grenke Bank AG.
Other information Financial calendar and contact
| Unit | Q1 2025 | Q1 2024 | Change (%) | |
|---|---|---|---|---|
| Income Statement | ||||
| Interest and similar income from financing business | EURk | 159,816 | 132,138 | 20.9 |
| Expenses from interest on refinancing including deposit business | EURk | 59,976 | 46,060 | 30.2 |
| Operating expenses | EURk | 87,969 | 77,190 | 14.0 |
| Result from settlement of claims and risk provision | EURk | – 47,590 |
– 26,742 |
78.0 |
| Operating result | EURk | 14,005 | 24,898 | – 43.8 |
| Group earnings before taxes | EURk | 13,205 | 24,916 | – 47.0 |
| Group earnings | EURk | 10,202 | 19,807 | – 48.5 |
| Group earnings attributable to ordinary shareholders1 | EURk | – 693 |
10,422 | – 106.6 |
| Group earnings attributable to hybrid capital holders2 | EURk | 11,994 | 10,498 | 14.3 |
| Group earnings attributable to non-controlling interests | EURk | – 1,099 |
– 1,113 |
1.3 |
| Earnings per share (basic and diluted)3 | EUR | – 0.02 |
0.22 | – 109.1 |
| Return on equity before tax | Percent | 4.0 | 7.4 | – 3.4 pp |
| Cost-income ratio | Percent | 56.8 | 58.1 | – 1.3 pp |
| Staff costs | EURk | 51,855 | 46,796 | 10.8 |
| of which total remuneration | EURk | 41,922 | 37,935 | 10.5 |
| of which fixed remuneration | EURk | 35,258 | 33,241 | 6.1 |
| of which variable remuneration | EURk | 6,664 | 4,694 | 42.0 |
| Average number of employees in full-time equivalents (FTEs) | Employees | 2,296 | 2,156 | 6.5 |
1 Hybrid interest already deducted for one year (for one entire year in the first quarter).
2 Hybrid interest for an entire year.
3 Includes coupon payment for the hybrid capital, which is paid in the first quarter and therefore only effects the first quarter.
| Unit | Mar. 31, 2025 | Dec. 31, 2024 | Change (%) |
|---|---|---|---|
| EURm | 8,353 | 8,219 | 1.6 |
| EURm | 6,654 | 6,516 | 2.1 |
| EURm | 2,375 | 2,229 | 6.6 |
| EURm | 1,335 | 1,323 | 0.9 |
| EURm | 1,214 | 1,168 | 3.9 |
| Percent | 16.0 | 16.1 | – 0.1 pp |
| EURm | 579 | 560 | 3.4 |
| EURm | 1,528 | 1,519 | 0.6 |
1 Including AT1 bonds (hybrid capital), which are reported as equity under IFRS.
2 Previous year's figure adjusted, as hybrid capital is not included in the calculation.
4
| Key figures Q1 2025: | ||
|---|---|---|
| Embedded value | Group earnings | Equity ratio |
| 1.5 EUR billion |
10.2 EUR million |
16.0 percent |
| Refinancing base: | ||
| Three pillars: grenke Group refinancing mix | ||
| grenke Bank: 36 | ||
| % | Asset-backed: 18 | |
| March 31, 2025 | ||
| Senior unsecured: 46 | ||
Shareholder structure:

Free float according to Section 5.7.2 of the current "Guide to the Equity Indices of Deutsche Börse".
The above information is not guaranteed and is based on the voting rights notifications received by the Company pursuant to the German Securities Trading Act (WpHG).
| Group key figures������������������������������� | |
|---|---|
| Interim Group management report ������������������ 7 |
|
| 1. Consolidated Group principles ������������������� 7 |
|
| 2. Economic report ����������������������������� 8 |
|
| 3. Related party disclosures ��������������������� | 22 |
| 4. Report on risks, opportunities and forecasts �������� 23 |
|
| Condensed interim consolidated financial statements �� 27 |
|
| Consolidated income statement ������������������ | 27 |
| Consolidated statement of comprehensive income ���� 28 |
|
| Consolidated statement of financial position ��������� 29 |
|
| Consolidated statement of cash flows �������������� 31 |
|
| Consolidated statement of changes in equity �������� 33 |
|
| Notes to the condensed interim consolidated | |
| financial statements ���������������������������� 34 |
|
| 1. General information �������������������������� | 34 |
| 2. Accounting policies �������������������������� 34 |
|
| 3. Use of assumptions and estimates ��������������� 36 |
|
| 4. Lease receivables ��������������������������� 41 |
|
| 5. Financial liabilities���������������������������� | 45 |
| 6. Equity ������������������������������������ 48 |
|
| 7. Assets held for sale and related liabilities ���������� | 49 |
| 8. Disclosures on financial instruments �������������� 50 |
|
| 9. Revenue from contracts with customers ����������� 54 |
|
| 10. Revenue from contracts with customers and | |
|---|---|
| other revenue ����������������������������� 54 |
|
| 11. Income taxes ������������������������������ 54 |
|
| 12. Group segment reporting ��������������������� 55 |
|
| 13. Changes in the scope of consolidation in the | |
| 2025 financial year �������������������������� 58 |
|
| 14. Payments to hybrid capital holders �������������� 58 |
|
| 15. Related party disclosures ��������������������� 58 |
|
| 16. Contingent liabilities ������������������������ | 59 |
| 17. Personnel �������������������������������� 59 |
|
| 18. Subsequent events ������������������������� 59 |
|
| Review report��������������������������������� | 61 |
| Calendar of events ����������������������������� 62 |
|
| Imprint ������������������������������������� | 63 |
We are a global financing partner for small and medium-sized enterprises (SMEs). Our offers give companies the financial freedom to realise investments. SMEs that lease through us are thereby able to protect their liquidity. We are guided by our values: simple, fast, personal and entrepreneurial. Founded in Baden-Baden in 1978, we operate worldwide with around 2,400 employees in more than 30 countries.
In our core business of leasing, we focus mainly on small tickets, defined as contracts for financed objects with an acquisition value of less than EUR 50k. In the first quarter of 2025, new business in this category accounted for over 97 percent of all of our lease contracts. The average volume of the contracts concluded in the reporting quarter was around EUR 9.7k. The focus of the new contracts in our leasing portfolio is on IT and office communication products. In recent years, we have also expanded our business model to cover additional product groups such as small machinery and equipment, medical technology devices, security systems, and above all, green economy objects, including, for example, wall boxes, photovoltaic systems, and especially eBikes.
By the end of the first quarter of 2025, our leasing new business operated a total of 130 locations in 31 countries across five continents. Our presence is primarily concentrated in Europe, where we are active in key leasing markets and where we generated 93.1 percent of our leasing new business in the first quarter of this year. Outside of Europe, we have entered the markets in Australia, North and South America, and in Asia via our operation in Dubai.
We are able to manage our business with agility by adjusting our acceptance strategy for leasing applications. This enables us to actively steer both the quality and quantity of our new business, among others, by focusing strictly on lower-risk transactions during periods of economic weakness and avoiding deals with riskier industries and customer segments. We also have the flexibility to adapt our terms to reflect market developments and macroeconomic conditions. As a result, our business model has proven resilient to market fluctuations. We were able to maintain risk-adequate margins and operate profitably on a sustainable basis, even during the financial market crisis of 2009 and the corona pandemic in 2020 and 2021.
We offer financial services for SMEs in the areas of leasing, factoring, and banking. Following the initiated sale of the factoring companies, the Annual Report 2024 introduced a new structure for the previously defined segments. The Group's new segmentation is based on the regional distribution of the leasing business and is divided into the segments DACH, Western Europe without DACH, Southern Europe, Northern/Eastern Europe, and Other Regions.
The activities of the factoring business and grenke Bank are included in the segment entitled "Other". For a description of our business activities and the development of the segments during the reporting period, please refer to the comments in Chapter 2.4.3 "Segment development" and the explanations in Chapter 11 "Group segment reporting" contained in the notes to the condensed interim consolidated financial statements.
As a family-owned company with strong medium-sized business roots, we have a major shareholder in Grenke Beteiligung GmbH & Co. KG, which is owned by Anneliese Grenke, Company founder Wolfgang Grenke, and their three adult sons, Moritz, Roland, and Oliver Grenke. As of March 31, 2025, Grenke Beteiligung GmbH & Co. KG held 40.84 percent of the Company's shares, while the GRENKE foundation owned 3.03 percent. Following the completion of the share buyback programme on September 30, 2024, grenke AG held 4.98 percent of its own shares. Other shareholders who, as of the respective publication date of their voting rights notification, held more than 3 percent of the shares were: Universal Investment Gesellschaft mbH (5.03 percent) and GANÉ Investment-AG mit Teilgesellschaftsvermögen (3.04 percent). The free float, as defined by Section 5.7.2 of the current DAX Equity Index Methodology Guide, amounted to 59.16 percent. The shareholding of the Board of Directors and Supervisory Board as of the reporting date was approximately 0.23 percent.
Other information Financial calendar
With our services, we aim to meaningfully contribute as a leading partner for small and medium-sized enterprises by making leasing a seamless and natural choice for small-scale investments. In doing so, we are pursuing a globally leading position in the small-ticket segment.
For the 2025 financial year, the Board of Directors is targeting leasing new business of EUR 3.2 billion to EUR 3.4 billion, based on the growth strategy and current economic forecasts. The mid-point of the range represents growth of just over 10 percent. In addition, the Board of Directors is also forecasting Group earnings of EUR 71 million to EUR 81 million for 2025.
To achieve our growth targets, we are focusing on the core areas of "customer and market-oriented activities", "operational excellence and cost discipline", "digital excellence and automation", and "sustainability" through the appropriate strategic measures.
Managing liquidity and refinancing also play a key strategic role for us.
We have a broad set of instruments at our disposal, which are deployed within the framework of our overall strategy depending on market conditions. Our debt-based financing is essentially based on the following three pillars:
Financing on this basis enables us to avoid maturity transformation, thereby eliminating potential risks related to changes in interest rates and follow-up financing at the portfolio level. We make use of the various pillars of refinancing as needed and in response to market conditions. We have an investment grade rating from the rating agencies Standard & Poor's and Fitch Ratings. Further details on this can be found in Chapter 1.2 "Targets and strategy" of our recently published Annual Report 2024.
On January 16, 2025, we issued a new Additional Tier 1 bond (AT1) with a nominal volume of EUR 200.0 million. In connection with this new issue, repurchases of previous AT1 bonds were carried out in the first quarter of the financial year under the repurchase offer announced on January 8, 2025, and through scheduled terminations with a total nominal volume of EUR 183.2 million.
On January 28, 2025, grenke AG entered into a strategic partnership with INTESA SANPAO-LO S.p.A. (ISP), one of Italy's largest banks, aimed at the Italian operating lease market. Under the agreement, Intesa Sanpaolo Rent ForYou S.p.A. (RFY), a subsidiary of ISP, will be contributed in full into grenke Locazione S.r.l., grenke AG's Italian subsidiary, by the middle of the 2025 financial year. In return, ISP will receive a 17 percent stake in the capital of grenke Locazione. As of the end of the first quarter, the partnership was still subject to the approval of the relevant authorities. grenke's business model remains unchanged and focuses on small-ticket leasing, with the acquisition value of contracts averaging under EUR 10,000. The partnership is intended to help both companies
Other information Financial calendar and contact
strengthen their competitive position in this segment, accelerate growth, and expand their joint market share.
The macroeconomic environment in the first quarter of this year was marked by heightened uncertainty.
This was driven in large part by the announcement of massive tariff increases on the part of the United States and the ensuing international reaction. Discussions about higher tariffs disrupt trade flows, and increased uncertainty makes it harder for businesses to plan, thereby dampening investment demand. Insolvencies in key core regions continued to increase and remained at an elevated level. The ongoing wars between Russia and Ukraine and in the Middle East had numerous direct and indirect effects on economic activity.
Continued monetary easing by the European Central Bank (ECB), on the other hand, resulted in further economic stimulus effects.
The benchmark interest rate in the euro area stood at 2.5 percent at the end of the reporting quarter – significantly below the previous year's level (March 2024: 4.0 percent). In April 2025, the ECB implemented another rate cut to 2.25 percent – its sixth consecutive rate move. The inflation rate stood at 2.2 percent in March 2025 (March 2024: 2.4 percent). After falling below the 2 percent threshold in September 2024 (1.7 percent) for the first time since 2021, the inflation rate had risen to 2.5 percent by January and went on to ease again in the first quarter. In March 2025, core inflation, which excludes the volatile food and energy components, was at 2.4 percent, recording its lowest
level since January 2022. The ECB remains confident that it will reach its 2 percent target in the medium term. With regard to the tariff debate, the ECB sees a risk that exports may decline, and economic growth could weaken.
Industrial production across the euro area showed a surprisingly positive result in February 2025, with year-on-year growth of 1.2 percent. This positive trend was less evident in the markets we consider to be very important; namely, France (– 0.3 percent), Spain (– 1.7 percent), Italy (– 2.7 percent), and Germany (– 3.7 percent).
The Purchasing Managers' Index (PMI) for the manufacturing and services sectors in the euro area stood at 50.9 points in March (March 2024: 50.3 points), reaching its highest level since August 2024 (51.0 points). The index is based on a survey in which purchasing managers in the manufacturing and services sectors are asked monthly about new orders, production, employment, deliveries received, and inventory levels. The PMI is considered a leading indicator, with a value above 50 indicating increasing production and a value below 50 indicating declining production in the sectors surveyed.
The ifo Business Climate Index for Germany, which summarises companies' assessments of their current business situation and their expectations for the subsequent six-month period, declined to 86.7 points in March 2025 compared to the same month of the previous year (March 2024: 87.7 points), but improved from the end of the previous quarter (December 2024: 84.7 points). In March 2025, the business expectations of the surveyed companies for the subsequent six months were more favourable at 87.7 points than their assessment of their current business situation, which was 85.7 points.
The KfW-ifo Credit Constraint Indicator for German companies continued to rise in the first quarter of 2025. A total of 33.8 percent of surveyed companies reported that banks were showing restraint in credit negotiations. This is the highest figure since the survey began in 2017.
For the euro area, the EU's statistical office, Eurostat, reported a further increase in corporate insolvencies in its most recently available data. The relevant index reached 174.1 points in the fourth quarter of 2024 (Q4 2023: 163.5 points). France exceeded the aggregate value with 257.8 points, while Germany (161.7 points), Spain (131.2 points), and Italy (109.4 points) performed better than the euro area as a whole.
| Key figures | Interim Group | Condensed interim consolidated | Notes to the condensed interim | Other information | Financial calendar |
|---|---|---|---|---|---|
| management report | financial statement | consolidated financial statements | and contact | ||
Leasing new business – defined as the total acquisition cost of newly acquired leased assets – reached a volume of EUR 740.6 million in the first quarter of 2025, an increase of 10.6 percent compared to the prior-year figure of EUR 669.8 million. A key driver of this growth was our dense dealer network, which we were able to expand. We currently collaborate with over 35,000 specialist reseller partners and suppliers in the more than 30 countries in which we operate. We revised our definition of "active specialist reseller partner" specifically for sales management purposes as of the first quarter of 2025 by taking into account all partners who have submitted at least one application to grenke within the past 365 days.


//
| Key figures | Interim Group | Condensed interim consolidated | Notes to the condensed interim | Other information | Financial calendar |
|---|---|---|---|---|---|
| management report | financial statement | consolidated financial statements | and contact | ||
| EURm | Q1 2025 | Q1 2024 | Change (%) |
|---|---|---|---|
| Leasing new business | 740.6 | 669.8 | 10.6 |
| DACH | 167.2 | 138.6 | 20.6 |
| Western Europe (without DACH) | 200.9 | 187.4 | 7.2 |
| Southern Europe | 176.8 | 167.3 | 5.7 |
| Northern/Eastern Europe | 145.0 | 135.0 | 7.4 |
| Other regions | 50.8 | 41.5 | 22.5 |
Regions:
in percent
DACH: Germany, Austria, Switzerland
Western Europe (without DACH): Belgium, France, Luxembourg, the Netherlands
Southern Europe: Italy, Croatia, Malta, Portugal, Slovenia, Spain
Northern/Eastern Europe: Denmark, Finland, UK, Ireland, Latvia*, Norway, Poland, Romania, Sweden, Slovakia, Czechia, Hungary Other Regions: Australia, Brazil, Chile*, Canada*, USA, UAE
* Consolidated franchise companies for which the acquisition of shares is still outstanding as at 31 March 2025
We are particularly pleased that we achieved this growth while also improving profitability. The contribution margin 1 (CM1) from our leasing new business rose 27.6 percent in the reporting quarter to EUR 90.5 million.
The CM1 margin in the reporting quarter was 12.2 percent, well above the 10.6 percent recorded in the same quarter of the prior year. Despite the slight decline in market interest rates, contract pricing remained almost unchanged year-on-year, enabling an increase in the CM1 margin. This resulted in a significant 15.6 percent increase in the contribution margin 2 (CM2) from leasing new business to EUR 130.3 million. The CM2 margin increased from 16.8 percent in the previous year to 17.6 percent.
| percent | Q1 2025 | Q1 2024 | Change (pp) |
|---|---|---|---|
| CM1 margin | 12.2 | 10.6 | 1.6 |
| CM2 margin | 17.6 | 16.8 | 0.8 |
| DACH | 14.5 | 13.5 | 1.0 |
| Western Europe (without DACH) | 18.2 | 17.7 | 0.5 |
| Southern Europe | 18.3 | 16.3 | 2.0 |
| Northern/Eastern Europe | 18.3 | 18.1 | 0.2 |
| Other regions | 20.8 | 21.8 | – 1.0 |
Contribution margins in leasing new business
| EUR million | Q1 2025 | Q1 2024 | Change (%) |
|---|---|---|---|
| CM1 | 90.5 | 70.9 | 27.6 |
| CM2 | 130.3 | 112.7 | 15.6 |
| DACH | 24.2 | 18.8 | 29.0 |
| Western Europe (without DACH) | 36.6 | 33.1 | 10.8 |
| Southern Europe | 32.4 | 27.3 | 18.4 |
| Northern/Eastern Europe | 26.5 | 24.4 | 8.4 |
| Other regions | 10.6 | 9.0 | 16.8 |
In the Western Europe segment without DACH, leasing new business increased by 7.2 percent in the reporting quarter to EUR 200.9 million. With a share of 27.1 percent, Western Europe without DACH accounted for the largest portion of Group-wide leasing new business in the first quarter of 2025. The CM2 margin improved by 0.5 percentage points to reach 18.2 percent in this segment.
The Southern Europe segment increased its leasing new business in the reporting quarter by 5.7 percent to EUR 176.8 million. The CM2 margin increased the most in this segment, rising to 18.3 percent, or 2 percentage points above the level of the same prior-year quarter.
In the Northern/Eastern Europe segment, leasing new business rose by 7.4 percent in the reporting quarter to EUR 145.0 million. The CM2 margin in the Northern/Eastern Europe segment stood at 18.3 percent, remaining relatively stable compared to the same quarter of the previous year.
As described in Chapter 1.1.1 of the Annual Report 2024, grenke AG realigned its segments in light of the planned divestment of the factoring business and the related realigned management approach. Under this segmentation, the leasing segments align with the established division into regions.
The first segment is the DACH region, which includes Germany, Austria, and Switzerland. Leasing new business in this region rose by 20.6 percent year-over-year to EUR 167.2 million. The DACH segment was thus the third-largest by volume within the grenke Group. The CM2 margin for the segment stood at 14.5 percent in the reporting period, marking a one-percentage-point increase over the prior-year quarter.
Key figures Interim Group management report Condensed interim consolidated financial statement
Notes to the condensed interim consolidated financial statements
Other information Financial calendar and contact
In the Other Regions segment, leasing new business volume rose by 22.5 percent in the first quarter of 2025 to EUR 50.8 million. This segment includes the future growth markets of the USA, Canada, and Australia. The CM2 margin in this segment was 20.8 percent, representing a decrease of 1 percentage point compared to the same quarter of the previous year.
| Unit | Q1 2025 | Q1 2024 | Change | |
|---|---|---|---|---|
| Leasing applications | Units | 171,112 | 159,932 | 7.0% |
| Leasing contracts | Units | 76,086 | 72,476 | 5.0% |
| Conversion rate | Percent | 44.5 | 45.3 | –0.8 pp |
| Average NAV | EUR | 9,734 | 9,242 | 5.3% |
| eSignature quota | Percent | 43.2 | 42.8 | 0.4 pp |
Demand for leasing to finance and realise investments, particularly in the small-ticket segment, remains strong internationally. In the reporting quarter, we recorded 171,112 leasing applications, representing an increase of 7.0 percent over the prior-year quarter. This was due to consistent market development, which was accompanied by the acquisition of new partners, the expansion of existing partnerships, and business activities in newer object categories such as green economy objects. The total number of newly concluded lease contracts was 76,086, an increase of 5.0 percent, with a slightly declining conversion rate (applications into contracts) of 44.5 percent.
The mean value per lease contract increased by 5.3 percent to EUR 9,734, remaining within the defined target range that reflects our focus on small tickets with an average size of approximately EUR 10,000. The definition of small tickets now includes investments of up to EUR 50,000, as new technologies – such as those in the medical and robotics sectors – have driven increased demand for smaller objects of up to EUR 50,000. The focus on small tickets continues to be a core element of our strategy.
The share of lease contracts that can be fully processed digitally using grenke's standard eSignature process was 43.2 percent in the reporting quarter, slightly above the level of the same quarter in the previous year.
| Key figures | Interim Group | Condensed interim consolidated | Notes to the condensed interim | Other information | Financial calendar |
|---|---|---|---|---|---|
| management report | financial statement | consolidated financial statements | and contact | ||

compared to the same prior-year period. The object groups with the three largest shares were IT equipment, printing and copying technology, as well as machinery and equipment. Green economy objects continued to be represented in the portfolio, still with a high proportion of eBikes.
We observed slight shifts in the portfolio in terms of object categories. While IT equipment, green economy objects, telecommunications devices, and security equipment showed a slight decline, there was a slight increase in machinery and equipment, medical technology and wellness, and printing and photocopying technology. Other changes were marginal.
Year-on-year changes in the average exchange rates of foreign currencies against the euro led to negative currency effects of EUR – 0.9 million for the leasing new business volume in the first quarter. These effects stemmed primarily from the appreciation of the Polish zloty and the British pound, while the depreciation of the Brazilian real had an offsetting effect.
Following the change in segment reporting in the 2024 financial year, the Other segment includes the lending business of grenke Bank AG as well as the factoring business held for sale.
In the first quarter of 2025, factoring recorded new business with a purchased receivables volume of EUR 194.7 million (Q1 2024: EUR 212.9 million). This represented a year-on-year decline of 8.6 percent.
grenke Group //
Other information Financial calendar and contact
With an average duration from purchase to maturity of around 45 days, these receivables turn over approximately 8.1 times per year (365 days/45 days), which is why the factoring business, with a receivables volume of EUR 78.4 million, continued to have an immaterial share in the consolidated balance sheet.
The income in relation to the net acquisition values result in the gross margin of the factoring business. The refinancing requirement was lower than for the refinancing of leasing new business due to the revolving purchase of receivables and the resulting lower volume. The gross margin remained nearly unchanged in the reporting quarter at 1.6 percent compared to the same prior-year quarter (Q1 2024: 1.5 percent).
Lending new business at grenke Bank primarily consisted of loans granted under the "Mikrokreditfonds Deutschland" (Microcredit Fund Germany) programme. Through this programme, grenke Bank offers government-sponsored microfinancing of between EUR 1,000 and EUR 25,000. Total lending volume at grenke Bank rose by nearly 30 percent to EUR 11.3 million (previous year: EUR 8.7 million).
EURk
Notes to the condensed interim consolidated financial statements
Interest and similar income from financing
Q1 2025
Other information Financial calendar and contact
Q1 2024
159,816 132,138 20.9
Change (%)
2.4 Results of operations
The selected figures from the consolidated income statement are explained for the current quarter and based on the segment results.
In the Annual Report 2024, the structure of the income statement and segment reporting was revised. The prior-year figures were adjusted accordingly.
2.4.1 Comparison of the first quarter of 2025 versus the first quarter of 2024
Interest and similar income from our financing business totalled EUR 159.8 million in the first quarter of 2025, which was EUR 27.7 million above the prior-year figure (Q1 2024: EUR 132.1 million). This performance reflects, above all, the continuously strong growth in new business during recent quarters. Expenses from interest on refinancing including deposit business rose by EUR 13.9 million to EUR 60.0 million (Q1 2024: EUR 46.1 million), mainly driven by the higher refinancing needs resulting from strong new business. The volume effect of the refinancing funds outweighs the price effect – specifically, the interest rate level – which now results in interest expenses rising much less sharply from quarter to quarter.
The higher interest expenses are more than offset by the higher interest income, enabling net interest income to rise by EUR 13.7 million to EUR 99.8 million in the first quarter of 2025 (Q1 2024: EUR 86.1 million).
The profit from our service business increased by EUR 3.2 million to EUR 36.0 million in the first quarter of 2025 (Q1 2024: EUR 32.8 million). This increase is attributable to the positive development of new business and the associated increase in the leasing portfolio. Our profit from new business rose by EUR 2.9 million to EUR 14.7 million in the reporting quarter (Q1 2024: EUR 11.8 million). Gains and losses from disposal amounted to EUR 4.5 million (Q1 2024: EUR 2.2 million).
The higher net interest income and the profit from new business, profit from service business, and gains and losses from disposals led overall to an increase in our income from operating business of EUR 22.1 million to EUR 155.0 million in the first quarter of 2025 (Q1 2024: EUR 132.9 million).
Key figures Interim Group
Notes to the condensed interim consolidated financial statements
Other information Financial calendar and contact
Staff costs amounted to EUR 51.9 million in the first quarter of 2025, which was EUR 5.1 million higher than the previous year's figure (Q1 2024: EUR 46.8 million). This increase primarily resulted from the higher number of employees. Fixed compensation amounted to EUR 35.3 million in the reporting period (Q1 2024: EUR 33.2 million) and variable compensation to EUR 6.7 million (Q1 2024: EUR 4.7 million). The average number of employees on a full-time equivalent basis in the reporting quarter was 2,296, which is 140 more than in the same prior-year quarter (Q1 2024: 2,156) due to new hires. The average number of employees in the 2024 financial year was 2,196.
Our selling and administrative expenses rose to EUR 30.2 million in the first quarter (Q1 2024: EUR 24.1 million). This includes the increase in licence fees and data line costs resulting from the ongoing migration to the cloud within the scope of our digitalisation programme. Selling expenses also increased due to the rise in new business.
Our depreciation and amortisation decreased to EUR 5.9 million (Q1 2024: EUR 6.3 million) in connection with the conversion of the IT infrastructure.
As a result, total operating expenses amounted to EUR 88.0 million, compared to EUR 77.2 million in the first quarter of the previous year.
The cost-income ratio improved to 56.8 percent (Q1 2024: 58.1 percent) due to the disproportionately higher increase in the income from operating business relative to operating expenses.
Our operating result before settlement of claims and risk provision in the first quarter of 2025 was EUR 67.0 million, improving by EUR 11.3 million (Q1 2024: EUR 55.7 million).
The result from settlement of claims and risk provision decreased EUR 20.9 million in the first quarter of 2025 compared to the same prior-year period to EUR – 47.6 million (Q1 2024: EUR – 26.7 million). This item consists of the derecognition of bad debts and impairments for expected losses as risk provisions. The deterioration in the reporting period is attributable to the macroeconomic environment and a continuously rising number of credit losses and insolvencies in many markets. This increase is also evident when considering the higher leasing volume. This resulted in a loss rate (result from settlement of claims and risk provision in relation to the volume of leased assets) of 1.9 percent in the first quarter of 2025 (Q1 2024: 1.1 percent) and is expected to continue at that level in the second quarter, thereby placing a noticeable burden on earnings in the first half of 2025 compared to the first half of 2024.
Other operating result decreased by EUR 1.3 million to EUR – 5.4 million (Q1 2024: EUR – 4.1 million), mainly due to higher non-period expenses in the context of revenue reductions. Other operating income remained essentially unchanged at EUR 1.8 million (Q1 2024: EUR 1.9 million).
Currency effects in the reporting quarter are largely contained in other operating expenses. Currency effects in the amount of EUR 0.6 million were attributable to the translation of the Turkish lira (TRY), mainly due to the effects of hyperinflation accounting under IAS 29. Currency effects of EUR 0.5 million are attributable to the United Arab Emirates dirham (AED), EUR 0.5 million to the Canadian dollar (CAD), EUR 0.4 million to the Australian dollar (AUD), EUR 0.3 million to the Czech koruna (CZK) and EUR 0.3 million to the Polish zloty (PLN). These arose from derivative hedging transactions, which offset one another economically over the full period. The effects are also partially offset periodically by currency translation recognised directly in other comprehensive income in the consolidated statement of comprehensive income. As this mainly relates to the translation of lease receivables in foreign currency countries, this effect is shown in a separate item from the aforementioned translation effects from derivatives. Lease receivables are translated at the exchange rate on the reporting date, whereas derivatives are measured at fair value based on the forward exchange rates applicable on the reporting date. This difference and the resulting valuation effects offset each other over the term of the hedging relationships.
The operating result thus decreased by EUR 10.9 million to EUR 14.0 million (Q1 2024: EUR 24.9 million).
Other net interest income declined to EUR 0.0 million (Q1 2024: EUR 1.5 million), mainly due to interest on higher unutilised refinancing funds.
Group earnings before taxes decreased by EUR 11.7 million to EUR 13.2 million (Q1 2024: EUR 24.9 million).
Our tax rate rose to 22.7 percent (Q1 2024: 20.5 percent). Group earnings amounted to EUR 10.2 million, which was EUR 9.6 million lower than in the same prior-year quarter (Q1 2024: EUR 19.8 million).
Key figures Interim Group
Notes to the condensed interim consolidated financial statements
Other information Financial calendar and contact
attributable to intensified sales activity.
due to increased impairments.
The result from settlement of claims and risk provision for the leasing companies deteriorated by 72.5 percent to EUR – 47.2 million (Q1 2024: EUR – 27.5 million). This development was evident in almost all segments. The DACH and Western Europe (without DACH) segments, with the countries Germany and France, experienced a particular deterioration
Earnings per share fell to EUR – 0.02 in the first quarter of 2025 (Q1 2024: EUR 0.22). This figure includes the coupon payment for hybrid capital of EUR 12.0 million (Q1 2024: EUR 10.5 million), which only affects the first quarter of each year.
Segment reporting has been revised in line with the Consolidated Group's new structure, which is centred on the leasing business. Five reportable segments have been identified: DACH, Western Europe (without DACH), Southern Europe, Northern/Eastern Europe, and Other Regions. For further details, see Note 8 Segment reporting, and Note 9.8 Events after the reporting date, in the notes to the consolidated financial statements in the Annual Report 2024.
The external operating income of the leasing companies, as a whole, developed positively, driven primarily by interest income from the growing new business of past years, as well as improved profit from service business, profit from new business, and gain/losses from disposals. External operating income from the leasing business increased in the current financial year by EUR 21.1 million to EUR 150.6 million (Q1 2024: EUR 129.5 million) primarily due to the continued positive new business development and the resulting increase in interest income. A particularly strong increase in absolute figures was recorded in the Northern/ Eastern Europe segment, which was up 22.9 percent, and in the Southern Europe segment, which was 18.4 percent higher. This growth was largely driven by the positive development in net interest income in countries such as Italy (Southern Europe), the United Kingdom and Finland (Northern/Eastern Europe).
Operating selling expenses, consisting of staff costs, selling and administrative expenses,
and depreciation and amortisation, increased by 14.8 percent to EUR 83.2 million (Q1 2024: EUR 72.5 million). These expenses are allocated to the segments based on internal cost accounting. An increase was recorded in all segments. The largest absolute increase was 17.2 percent for the Western Europe without DACH segment, as well as 15.6 percent for the Northern/Eastern Europe segment, which was
| EURk | Q1 2025 |
Q1 2024 |
Change (%) |
|---|---|---|---|
| External operating income | |||
| DACH region | 25,494 | 21,649 | 17.8 |
| Western Europe (without DACH) | 44,611 | 41,937 | 6.4 |
| Southern Europe | 35,648 | 30,106 | 18.4 |
| Northern/Eastern Europe | 30,357 | 24,691 | 22.9 |
| Other Regions | 14,478 | 11,243 | 28.8 |
| Operating expenses | |||
| DACH region | – 18,155 |
– 15,834 |
14.7 |
| Western Europe (without DACH) | – 18,358 |
– 15,661 |
17.2 |
| Southern Europe | – 19,127 |
– 17,558 |
8.9 |
| Northern/Eastern Europe | – 19,143 |
– 16,558 |
15.6 |
| Other Regions | – 8,370 |
– 6,805 |
23.0 |
| Result from settlement of claims and risk provision | |||
| DACH region | – 5,933 |
845 | < – 100 |
| Western Europe (without DACH) | – 17,420 |
– 11,170 |
55.9 |
| Southern Europe | – 7,641 |
– 8,675 |
– 11.9 |
| Northern/Eastern Europe | – 10,393 |
– 4,483 |
> 100 |
| Other Regions | – 5,918 |
– 3,945 |
50.0 |
| Segment result | |||
| DACH region | 1,406 | 6,661 | – 78.9 |
| Western Europe (without DACH) | 8,833 | 15,106 | – 41.5 |
| Southern Europe | 8,880 | 3,875 | > 100 |
| Northern/Eastern Europe | 821 | 3,650 | – 77.5 |
| Other Regions | 190 | 493 | – 61.6 |
Other information Financial calendar and contact
grenke Group //
Quarterly statement for the 1st quarter of 2025
Our equity ratio, at 16.0 percent, remains within our expectations. We have a solid liquidity position as a result of our diversified refinancing mix. Rising lease receivables reflect the positive growth in new business.
At the grenke Group, we place a particular focus on maintaining an adequate level of liquidity to give us the flexibility to respond to market conditions. Regulatory requirements also require the Consolidated Group to maintain a liquidity buffer.
On the liabilities side, the moderate increase in total equity and liabilities is reflected, among other things, in the rise in financial liabilities by a total of EUR 28.5 million to EUR 6.5 billion (December 31, 2024: EUR 6.5 billion).
This is mainly due to the increase in current and non-current liabilities from the deposit business of grenke Bank by EUR 146.0 million to EUR 2.4 billion (December 31, 2024: EUR 2.2 billion). In contrast, current and non-current refinancing liabilities (excluding the deposit business) decreased to EUR 4.2 billion (December 31, 2024: EUR 4.3 billion).
Equity recorded a minor increase as of March 31, 2025, to EUR 1.3 billion (December 31, 2024: EUR 1.3 billion). Group earnings of EUR 10.2 million generated during the reporting period was primarily offset by the repayment of AT1 bonds (EUR 182.0 million), the interest payment for hybrid capital (EUR 17.1 million), and issuance costs for AT1 bonds (EUR 0.6 million). Positive effects came from the issuance of AT1 bonds (EUR 198.2 million),
currency translation recognised directly in equity (EUR 1.6 million), and the impact from the market valuation of hedging instruments under hedge accounting (EUR 1.4 million). Due to the stronger increase in total assets relative to equity, the equity ratio decreased to 16.0 percent as of March 31, 2025 (December 31, 2024: 16.1 percent). Thus, the equity ratio is exactly at the Group's self-defined target level of at least 16 percent.
| Change (%) |
|---|
| 0.9 |
| – 1.5 |
| 2.6 |
| 2.3 |
| 0.9 |
| 1.6 |
| 0.1 pp |
Other information Financial calendar and contact
Our cash flow from operating activities amounted to EUR – 14.6 million in the first three months of 2025 and was below the prior-year figure (Q1 2024: EUR 28.7 million). The cause for this was higher investments in new
lease receivables resulting from the sustained new business growth. In addition, there were higher refinancing repayments compared to the same prior-year quarter. The selected figures from the consolidated cash flow statement and their development are explained below.
| Q1 2025 |
Q1 2024 |
Change (%) |
|---|---|---|
| – 764,731 |
– 686,293 |
11.4 |
| 523,110 | 432,359 | 21.0 |
| 146,047 | 70,742 | > 100 |
| – 95,574 |
– 183,192 |
– 47.8 |
| 683,708 | 626,243 | 9.2 |
| – 682,277 |
– 552,498 |
23.5 |
| 1,431 | 73,745 | – 98.1 |
| 79,513 | 138,144 | – 42.4 |
| – 14,630 |
28,697 | < – 100 |
| – 2,544 |
– 1,147 |
> 100 |
| – 5,037 |
– 24,852 |
– 79.7 |
| – 22,211 |
2,698 | < – 100 |
Cash flow from investments in new lease receivables includes the net acquisition costs of newly acquired leased objects and the costs directly incurred upon contract conclusion. Due to the persistently high volume of new business, investments in new lease receivables rose to EUR 764.7 million in the first three months of 2025 (Q1 2024: EUR 686.3 million). These were offset by proceeds from the higher level of refinancing of EUR 523.1 million, compared to EUR 432.4 million in the same prior-year period. Cash flow from the deposit business of grenke Bank increased to EUR 146.0 million compared to EUR 70.7 million in the same prior-year period. Overall, our cash flow from investments in new business amounted to EUR – 95.6 million, which is significantly above the figure for the first quarter of 2024 (EUR – 183.2 million).
In the first three months of 2025, refinancing repayments amounted to EUR 682.3 million (Q1 2024: EUR 552.5 million). At the same time, payments from lessees rose to EUR 683.7 million, exceeding the figure for the same prior-year quarter of EUR 626.2 million (Q1 2024). This positive development is due to the continuous growth of our new business in recent years. As a result, cash flow from existing business decreased to EUR 1.4 million, compared to EUR 73.7 million in the first quarter of 2024.
Cash flow from investing activities was EUR – 2.5 million in the reporting period (Q1 2024: EUR – 1.1 million). This figure consisted mainly of payments for the acquisition of property, plant, and equipment and intangible assets totalling EUR 2.5 million (Q1 2024: EUR 1.2 million).
Other information Financial calendar and contact
Key figures Interim Group management report
Cash flow from financing activities amounted to EUR – 5.0 million in the reporting period (Q1 2024: EUR – 24.9 million). This primarily resulted from interest payments on hybrid capital amounting to EUR 17.1 million (Q1 2024: EUR 15.0 million) and the repurchase of AT1 bonds totalling EUR 182.0 million (Q1 2024: EUR 0). Offsetting this were net inflows from the issue of hybrid capital totalling EUR 197.6 million (Q1 2024: EUR 0). In addition, the repayment of lease liabilities resulted in a cash outflow of EUR 3.5 million (Q1 2024: EUR 3.3 million).
Condensed interim consolidated financial statement
Notes to the condensed interim consolidated financial statements
level. Thanks to our broad refinancing mix, we can utilise the individual pillars in a targeted manner and expand or reduce the share depending on requirements and the market situation. At the same time, we want to be active in all three pillars for strategic reasons.
The refinancing mix as of March 31, 2025, based on the grenke Group's refinancing pillars, was distributed as follows:
| EURm | Mar. 31, 2025 | Share in % | Dec. 31, 2024 |
Share in % |
|---|---|---|---|---|
| grenke Bank | 2,360 | 35.8 | 2,211 | 33.6 |
| Senior unsecured | 3,014 | 45.7 | 3,135 | 47.6 |
| Asset-backed | 1,220 | 18.5 | 1,234 | 18.8 |
| Total | 6,594 | 100 | 6,580 | 100 |
Based on the aforementioned results, the total cash flow in the first three months of 2025 amounted to EUR – 22.2 million (Q1 2024: EUR 2.7 million). Cash and cash equivalents declined to EUR 951.4 million as of March 31, 2025, compared to EUR 973.4 million as of December 31, 2024.
Thanks to our balanced liquidity management, we have a solid liquidity position and a diversified refinancing structure and met our payment obligations at all times during the reporting period.
We have a wide range of refinancing instruments at our disposal that we utilise depending on the market conditions as part of our overall strategy. Our debt financing is essentially based on three pillars: senior unsecured instruments, such as bonds, debentures and commercial paper, which are primarily based on our ratings; the deposit business, including grenke Bank AG development loans; and receivables-based financing, consisting primarily of asset-backed commercial paper (ABCP) programmes. We avoid maturity transformation at portfolio level and thus minimise interest rate and follow-up financing risks at the portfolio
The refinancing volume as of the reporting date had increased only slightly to EUR 6,594.3 million (December 31, 2024: EUR 6,579.9 million). This was primarily due to the scheduled maturity of a bond with a total nominal volume of EUR 328.4 million. As a result of the placement of two benchmark bonds in the previous financial year, sufficient refinancing funds were available during the reporting period.
Refinancing via customer deposits at grenke Bank AG also increased as of March 31, 2025, to EUR 2,374.5 million, compared to EUR 2,228.5 million as of December 31, 2024, and EUR 1,687.8 million for the same prior-year period. This corresponds to an increase of 6.6 percent since December 31, 2024, due to more extensive use of grenke Bank in the current interest rate environment.
No new bonds or promissory notes were issued or increased during the reporting period. In the short-term segment, five commercial paper issues were completed with a total volume of EUR 60.0 million. A bond in the amount of EUR 328.4 million and commercial paper totalling EUR 30.0 million were repaid, as scheduled, during the reporting period.
Further information on our refinancing instruments and the refinancing measures carried out during the reporting period can be found in the notes to the consolidated financial statements under Note 5 Financial liabilities.
The Group's available credit lines (i.e. bank lines plus the available volume from bonds and commercial paper) amounted to EUR 3,505.5 million as of the reporting date (December 31, 2024: EUR 3,323.1 million, HUF 540.0 million, and PLN 40.0 million).
grenke Group
Other information Financial calendar and contact
Compared to the end of the 2024 financial year, our total assets increased by EUR 133.9 million to EUR 8.4 billion as of March 31, 2025 (December 31, 2024: EUR 8.2 billion).
The increase in assets as of March 31, 2025, was mainly due to the rise in non-current lease receivables, which had more than compensated for the decline in cash and cash equivalents and current lease receivables. Our largest balance sheet item, lease receivables, rose by EUR 137.6 million to EUR 6.7 billion (December 31, 2024: EUR 6.5 billion) due to continued strong new business growth.
Cash and cash equivalents showed a moderate decline to EUR 951.6 million (December 31, 2024: EUR 974.6 million) while remaining at a high level. Of this amount, EUR 778.2 million (December 31, 2024: EUR 484.7 million) was held in accounts at the Deutsche Bundesbank as of March 31, 2025.
| EURk | Mar. 31, 2025 | Dec. 31, 2024 | Change (%) |
|---|---|---|---|
| Current assets | 3,596,960 | 3,980,428 | – 9.6 |
| of which cash and cash equivalents | 951,628 | 974,551 | – 2.4 |
| of which lease receivables | 2,264,080 | 2,594,088 | – 12.7 |
| Non-current assets | 4,755,951 | 4,238,632 | 12.2 |
| of which lease receivables | 4,389,791 | 3,922,154 | 11.9 |
| Total assets | 8,352,911 | 8,219,060 | 1.6 |
For information on related party disclosures, please refer to Note 15 of the notes to the condensed interim consolidated financial statements.
Other information Financial calendar and contact
Global macroeconomic conditions at the beginning of 2025 remained challenging. Several of our core regions are experiencing persistently high insolvency rates. The Russian war of aggression against Ukraine and the conflict in the Middle East continue to pose significant uncertainties for the global economy. Tariffs and trade restrictions announced by the new U.S. administration, along with the U.S. withdrawal from international organisations, present a risk factor for global trade and are prompting responses from national and international economic policies. It is too early to assess the economic and political consequences of the U.S.'s fundamental realignment.
Conversely, monetary policy easing by the European Central Bank (ECB) is expected to have a stimulative effect on the economy. According to an ECB survey, following the ECB's reduction in the benchmark interest rate to 2.25 percent in mid-April, financial markets anticipate a further rate cut to 2 percent by mid-2025, followed by a stabilisation at that level.
In its forecast published on April 22, 2025, the International Monetary Fund (IMF) significantly downgraded its outlook for global economic growth. For 2025, it projected growth of 2.8 percent, down from its January 2025 estimate of 3.3 percent. The April forecast incorporates tariff announcements made by the United States through April 2, 2025 but excludes further developments such as the escalation of tariffs with China. Globally, unprecedented uncertainty continues to dampen demand from both consumers and businesses.
The IMF expects growth of 1.8 percent for the U.S. In the first quarter of 2025, U.S. GDP contracted by 0.3 percent on an annualised basis. The IMF further expects that in 2025, the United Kingdom will grow by 1.1 percent and the eurozone by 0.8 percent. Within the eurozone, growth prospects for Spain are above average at 2.5 percent due to its strong services sector, while France and Italy are below the aggregate value at 0.6 percent and 0.4 percent, respectively. The export-oriented German economy brings up the rear with a forecast of zero growth. In Germany, higher defence and infrastructure spending is expected to boost domestic demand, but production activity is expected to remain weak due to persistently high energy prices.
According to a study published by Allianz Trade on March 18, 2025, global insolvencies are expected to rise by 6 percent in 2025. The forecast anticipates continued increases in insolvency cases for Italy (+17 percent), Germany (+10 percent), Spain (+3 percent), France (+2 percent), and the U.S. (+11 percent), while conditions in the United Kingdom (– 3 percent) are expected to ease somewhat. Allianz Trade warns that elevated uncertainty may lead to delayed decision-making by businesses, thereby dampening economic activity and putting already weakened firms at greater risk.
The ifo Business Climate Index for the leasing sector in Germany improved significantly in March 2025, rising to 15.7 points from 4.9 points in March 2024. This improvement was largely attributable to an 18.4-point increase compared to the previous month. Business expectations for the next six months showed
marked improvement, reaching 11.8 points in March 2025 (March 2024: – 21.6 points). The assessment of the current situation was 19.7 points (March 2024: 35.3 points). According to the Federal Association of German Leasing Companies (BDL), this optimism likely stems from hopes for a more business-friendly government and the constitutional amendment – already passed at the time of the survey
– which enables the creation of new special funds.
According to the expectations of the Board of Directors, the first half of the current 2025 financial year will continue to be shaped by persistently strained economic conditions in Europe. The continued high number of insolvencies and credit defaults in many of our markets will remain accompanied by a higher number of terminations in the existing portfolio. In relation to this, the loss rate (expenses for settlement of claims and risk provision in relation to the volume of leased assets) rose to 1.9 percent in the first quarter of 2025 (Q1 2024: 1.1 percent).
Despite these challenging conditions, the Board of Directors expects to achieve planned new business growth for the 2025 financial year within the guidance range of EUR 3.2 to 3.4 billion (see Chapter 4.3). grenke AG closely monitors developments in country-specific risk situations and their impact on individual markets and responds with targeted management actions as needed.
In addition to the ongoing economic challenges in Europe, the current tariff policy of the U.S.
Other information Financial calendar and contact
government is introducing further uncertainty. Measures that have been implemented or announced have placed a burden on international trade in the first quarter of 2025 and caused noticeable turbulence in financial markets. The comparatively high volatility in interest rate and currency markets may continue to result in temporary balance sheet-related valuation effects. Should this situation persist, the capital market conditions for refinancing the planned new business may also temporarily shift. In principle, grenke always retains the option to manage its leasing new business – and the associated liquidity needs – in a margin-optimised manner through more selective acceptance of lease applications. Overall, the Board of Directors therefore does not expect any long-term impairment of the business model.
The ongoing war in Ukraine and the conflicts in the Middle East also continue to pose macroeconomic risks. However, the grenke Group has no branches in Russia, Ukraine, or other countries directly affected by the Middle East conflict and has neither had nor currently has any financial exposure in these regions.
Despite the prevailing geopolitical and economic uncertainties, the Board of Directors does not consider the achievement of longterm business objectives or the sustainability of the business model to be at risk. For a more detailed overview of risks, please refer to Chapter 5 Risk Report in our Annual Report 2024.
For the remainder of the year, the Board of Directors assumes that, despite ongoing geopolitical and economic uncertainties, market conditions will develop within the expected range and, beyond that, the long-term growth prospects of the business model will remain unchanged. Accordingly, the growth trajectory for 2025 is to be maintained in line with the guidance.
As, in our own assessment, a leading provider of small-ticket leasing in Europe, we are growing in our core markets primarily by gaining market share. Opportunities arise especially where competitors partially or fully withdraw from markets – due, for example, to increased regulatory requirements or a lack of cost efficiency in high-volume business. Our location management is becoming increasingly efficient, as we can cover an ever-broader sales network without additional branches through the digital presence and sales staff working from home.
We see above-average growth potential, particularly in our future core markets – the USA, Canada, and Australia – in the niche segment of high-volume small-ticket leasing for SMEs. In Italy, grenke is entering into a strategic partnership with Italy's largest bank, INTESA SANPAOLO S.p.A., to serve the local market. This partnership includes collaboration with ISP's branch network and its approximately 1.2 million business customers, as well as joint refinancing of future activities. In the past financial year, Italy was grenke Group's third-largest market, with new business exceeding EUR 400 million, following France and Germany. Double-digit growth rates are expected for future new business in Italy over the next few years.
As a financing partner for SMEs with over 45 years of experience, we have a deep understanding of our customers' evolving needs. We use this experience to continuously and flexibly develop our service offerings, providing financing options for a growing portfolio of objects. We also focus specifically on megatrends, such as the green transformation of the economy and the increasing use of intelligent robotics. This approach is creating growing opportunities for us, even in already established markets.
We maintain long-term business relationships with numerous SMEs and resellers that go beyond individual contracts. Many SMEs are repeat partners, often managed at the branch or country level, and increasingly across multiple countries simultaneously.
Beyond the growth of new business and the overall contract portfolio, there is potential for efficiency gains through digital approaches. To leverage this, we launched our "Digital Excellence" programme. Designed as a three-year initiative, the programme focuses on efficiency improvements and was launched in the 2023 financial year with a total investment volume of EUR 45 million to EUR 50 million. In the 2025 financial year, it is expected to achieve further efficiency gains in selling and administrative expenses.
Due to strong growth in leasing new business over the past three years, we have a solid foundation for future interest income that will exceed cost developments. Through these measures, we are pursuing the strategic goal of sustainably expanding the grenke brand and our global market position.
Other information Financial calendar and contact
More details on these and other growth potentials can be found in Chapter 6.1 Opportunities report in our Annual Report 2024.
The following statements about the future business development of the grenke Group are based on assumptions regarding key market and industry trends. They reflect the Board of Directors' current assessment of what is considered realistic given the information available at this time.
These assessments involve uncertainties, especially since the underlying assumptions could change at short notice if conditions shift. Therefore, the developments forecasted below may not unfold as expected.
In January 2024, the Board of Directors announced its intention to focus exclusively on the leasing business and resolved to initiate the sale of all factoring companies. Based on the agreement reached in early April 2025 with Teylor AG regarding the acquisition of the factoring business, the Board does not expect any material impact on the Company's KPIs in 2025. Going forward, we intend to concentrate all resources and investment capacity on continued digitalisation and further growth in the leasing segment. In this context, the banking operations of grenke Bank AG continue to play an important role in securing refinancing through deposits.
For the 2025 financial year, the Board of Directors expects a growth rate in leasing new business of slightly over 10 percent. Based on the 2024 financial year, this corresponds to leasing new business between EUR 3.2 billion and EUR 3.4 billion.
A CM2-margin of more than 16.5 percent is targeted. Key factors in achieving this goal include refinancing costs, the terms of newly signed leasing contracts, and the average ticket size. For the 2025 financial year, the average value per leasing contract is expected to remain around EUR 10,000. The focus on small tickets continues to be a core part of our strategy.
We intend to expand our object portfolio. However, we do not expect any significant shifts in object categories in 2025. We will remain flexible in responding to new customer demands and, if necessary, will offer new object categories for lease financing, as we have already done during the green transformation with products such as eBikes, wall boxes, and solar panels. At the same time, the ongoing digital transformation will enable us to achieve further growth in our core areas of IT and office communications.
The Board of Directors expects a positive income performance for the 2025 financial year. The strong leasing new business from the past financial year provides a solid foundation for income growth in 2025. The monetary policy easing already implemented should positively impact the development of operating income from the leasing portfolio – which includes net interest income, profit from the service business, profit from new business, and gains and losses from disposals – during the 2025 financial year.
Although the first half of 2025 will reflect the fact that the loss rate was significantly better in the first half of 2024 – leading to lower quarterly results compared to the previous year – the Board of Directors expects moderate profit growth for the 2025 financial year. Group earnings after taxes are expected to reach EUR 71 million to EUR 81 million for the full year 2025. This earnings forecast for 2025 is based on the assumption that the loss rate will be around 1.6 percent for full-year 2025 in a challenging market environment, taking into account political and macroeconomic uncertainties. Despite this, the expected loss rate remains at a historically average level. The cost-income ratio is expected below 60 percent under this earnings outlook. In the medium term, the CIR is expected to decrease to below 55 percent due to efficiency gains and an increasing level of digitalisation.
Other information Financial calendar and contact
As a result of ongoing growth and investments in digitalisation, staff costs, and selling and administrative expenses are also expected to continue rising. To further advance our successful international expansion strategy, we will continue investing in the digitalisation of our entire value chain across more than 30 countries. The foundation of the digitalisation programme – and the largest single initiative, accounting for one-third of the investments – is the transition to cloud technology. The remaining investment funds will be allocated to automating all core processes related to the leasing business.
Key figures Interim Group
Based on the expected development of Group earnings, grenke continues to aim for an equity ratio of around 16 percent. This figure serves as a benchmark rather than a strict limit for the Consolidated Group's capital management.
The Board of Directors expects unchanged stable cash flow from operating activities, which can be used to fully finance the planned investments internally. The Board of Directors also assumes that the grenke Group's solid equity base and cash flow development will enable it to refinance the expected volume of new business in 2025 at risk-adequate conditions in parts through its access to various money and capital market instruments and in parts through the deposit business.
The forecast for the 2025 financial year is based on the above expectations and assumptions regarding overall economic developments and the specific market and industry developments described above. Our forecast is also based on the assumption that geopolitical tensions will not increase further. The Board of Directors firmly believes that the grenke Group is well positioned to continue its profitable growth trajectory and further expand its position as one of the leading providers of financial services for SMEs with a focus on small-ticket financing.
The Digital Excellence digitalisation programme, launched in spring 2023, continues to move forward. The focus is on end-to-end digitalisation in the core leasing business, with the automation of all core processes for leasing in over 30 countries. This is intended to enable a significant increase in efficiency and greater use of cloud technologies.
The Board of Directors considers the grenke Group to be very well positioned to pursue its international growth ambitions profitably and at scale beyond 2025.
Further details on the Company forecast can be found in Chapter 6.1 Forecast report of our Annual Report 2024.
| EURk | Q1 2025 | Q1 20241 |
|---|---|---|
| Interest and similar income from financing business2 | 159,816 | 132,138 |
| Expenses from interest on refinancing including deposit business | 59,976 | 46,060 |
| Net interest income | 99,840 | 86,078 |
| Profit from service business | 35,960 | 32,783 |
| Profit from new business | 14,733 | 11,828 |
| Gains (+) / losses (–) from disposals | 4,453 | 2,216 |
| Income from operating business | 154,986 | 132,905 |
| Staff costs | 51,855 | 46,796 |
| Selling and administrative expenses (not including staff costs) | 30,179 | 24,141 |
| Depreciation and amortisation | 5,935 | 6,253 |
| Total operating expenses | 87,969 | 77,190 |
| Operating result before settlement of claims and risk provision | 67,017 | 55,715 |
| Result from claims settlement and risk provision | – 47,590 |
– 26,742 |
| of which impairment loss(–) / income(+) | – 28,450 |
– 7,083 |
| Impairment of goodwill | 0 | 0 |
| Other operating result | – 5,422 |
– 4,075 |
| Operating result | 14,005 | 24,898 |
| Result from investments accounted for using the equity method | – 112 |
– 101 |
| Result from market valuation | – 682 |
– 1,334 |
| Other net interest income | – 6 |
1,453 |
| Group earnings before taxes | 13,205 | 24,916 |
| Income taxes | 3,003 | 5,109 |
| Group earnings | 10,202 | 19,807 |
| of which attributable to ordinary shareholders and hybrid capital holders of grenke AG | 11,301 | 20,920 |
| of which attributable to non-controlling interests | – 1,099 |
– 1,113 |
| Earnings per share (basic / diluted in EUR) | – 0.02 |
0.22 |
| Average number of shares outstanding | 44,177,878 | 46,418,644 |
1 As of December 31, 2024 a revision of the income statement in accordance with IAS 8 was carried to present "settlement of claims and risk provision" and "goodwill impairment" as separate line items within operating result. Subtotal figures have been changed accordingly compared to respective quarter of previous year (for more details please refer to Chapter 2.3 of the Annual Report 2024).
2 Interest and similar income calculated according to the effective interest method EUR 2,315k (previous year: EUR 2,459k). 27
| Key figures | Interim Group management report |
Condensed interim consolidated financial statement |
Notes to the condensed interim consolidated financial statements |
Other information | Financial calendar and contact |
|---|---|---|---|---|---|
| EURk | Q1 2025 |
Q1 2024 |
|---|---|---|
| Group earnings | 10,202 | 19,807 |
| Items that may be reclassified to profit or loss in future periods | ||
| Appropriation to / reduction of hedging reserve | 1,398 | 1,030 |
| thereof income tax effects | – 233 |
– 2,532 |
| Change in currency translation differences / effects of hyperinflation | 1,613 | – 1,227 |
| thereof income tax effects | 0 | 0 |
| Items that will not be reclassified to profit or loss in future periods | ||
| Changes in fair value of equity instruments measured (optionally) directly in equity | 0 | 0 |
| thereof income tax effects | 0 | 0 |
| Appropriation to / reduction of reserve for actuarial gains and losses | 0 | 0 |
| thereof income tax effects | 0 | 0 |
| Other comprehensive income | 3,011 | – 197 |
| Total comprehensive income | 13,213 | 19,610 |
| of which attributable to ordinary shareholders and hybrid capital holders of grenke AG | 13,780 | 20,267 |
| of which attributable to non-controlling interests | – 567 |
– 657 |
| Key figures | Interim Group | Condensed interim consolidated | Notes to the condensed interim | Other information | Financial calendar |
|---|---|---|---|---|---|
| management report | financial statement | consolidated financial statements | and contact |
| Consolidated statement of financial position | ||||
|---|---|---|---|---|
| EURk | Mar. 31, 2025 | Dec. 31, 2024 | ||
| Assets | ||||
| Current assets | ||||
| Cash and cash equivalents | 951,628 | 974,551 | ||
| Derivative financial instruments that are assets | 9,666 | 4,555 | ||
| Lease receivables | 2,264,080 | 2,594,088 | ||
| Other current financial assets | 64,865 | 102,012 | ||
| Trade receivables | 10,405 | 9,706 | ||
| Lease assets for sale | 33,273 | 26,272 | ||
| Tax assets | 27,397 | 27,935 | ||
| Other current assets | 207,211 | 208,056 | ||
| Non-current assets held for sale | 28,435 | 33,253 | ||
| Total current assets | 3,596,960 | 3,980,428 | ||
| Non-current assets | ||||
| Lease receivables | 4,389,791 | 3,922,154 | ||
| Derivative financial instruments that are assets | 8,851 | 12,969 | ||
| Other non-current financial assets | 119,707 | 79,776 | ||
| Investments accounted for using the equity method | 2,332 | 2,444 | ||
| Property, plant and equipment | 97,492 | 98,445 | ||
| Right-of-use assets | 36,961 | 37,958 | ||
| Goodwill | 30,036 | 30,052 | ||
| Other intangible assets | 9,942 | 9,837 | ||
| Deferred tax assets | 55,977 | 42,569 | ||
| Other non-current assets | 4,862 | 2,428 | ||
| Total non-current assets | 4,755,951 | 4,238,632 | ||
| Total assets | 8,352,911 | 8,219,060 |
| Key figures | Interim Group | Condensed interim consolidated | Notes to the condensed interim | Other information | Financial calendar |
|---|---|---|---|---|---|
| management report | financial statement | consolidated financial statements | and contact |
| EURk | Mar. 31, 2025 | Dec. 31, 2024 |
|---|---|---|
| Liabilities and equity | ||
| Liabilities | ||
| Current liabilities | ||
| Financial liabilities | 3,149,759 | 3,198,394 |
| Lease liabilities | 11,470 | 11,625 |
| Derivative liability financial instruments | 7,721 | 6,416 |
| Trade payables | 46,430 | 57,373 |
| Tax liabilities | 30,363 | 28,557 |
| Deferred liabilities | 40,725 | 46,220 |
| Other current liabilities | 67,245 | 67,994 |
| Deferred lease payments | 136,041 | 43,244 |
| Liabilities related to disposal groups classified as held for sale | 9,515 | 6,720 |
| Total current liabilities | 3,499,269 | 3,466,543 |
| Non-current liabilities | ||
| Financial liabilities | 3,388,384 | 3,311,214 |
| Lease liabilities | 26,601 | 27,376 |
| Derivative liability financial instruments | 21,967 | 19,758 |
| Deferred tax liabilities | 76,283 | 65,452 |
| Pensions | 5,584 | 5,544 |
| Total non-current liabilities | 3,518,819 | 3,429,344 |
| Equity | ||
| Share capital | 46,496 | 46,496 |
| Capital reserves | 298,019 | 298,019 |
| Retained earnings | 842,282 | 849,344 |
| Own shares | – 55,551 |
– 55,551 |
| Other components of equity | 6,993 | 4,514 |
| Total equity attributable to shareholders of grenke AG | 1,138,239 | 1,142,822 |
| Additional equity components* | 216,800 | 200,000 |
| Non-controlling interests | – 20,216 |
– 19,649 |
| Total equity | 1,334,823 | 1,323,173 |
| Total equity and liabilities | 8,352,911 | 8,219,060 |
Including AT1 bonds (hybrid capital), which are reported as equity under IFRS.
*
| Key figures | Interim Group | Condensed interim consolidated | Notes to the condensed interim | Other information | Financial calendar | |
|---|---|---|---|---|---|---|
| management report | financial statement | consolidated financial statements | and contact |
| Q1 | Q1 | ||
|---|---|---|---|
| EURk | 2025 | 2024 | |
| Group earnings | 10,202 | 19,807 | |
| Non-cash items included in group earnings and reconciliation to cash flow from operating activities | |||
| + | Depreciation, amortisation and impairment of goodwill | 5,935 | 6,253 |
| –/+ | Profit / loss from the disposal of property, plant and equipment and intangible assets | – 5 |
– 7 |
| –/+ | Other non-cash income / expenses | 6,011 | 3,433 |
| +/– | Increase / decrease in deferred liabilities, provisions and pensions | – 5,455 |
– 8,650 |
| = | Subtotal | 16,688 | 20,836 |
| Change in assets and liabilities from operating activities after adjustment for non-cash items | |||
| +/– | Lease receivables | – 137,629 |
– 102,392 |
| +/– | Loan receivables | – 2,303 |
3,643 |
| +/– | Factoring receivables | 5,016 | – 1,001 |
| +/– | Other assets | – 9,989 |
30,883 |
| +/– | Financial liabilities | 29,533 | – 13,326 |
| +/– | Other liabilities | 87,414 | 92,378 |
| + | Interest received | 8,595 | 7,935 |
| – | Interest paid | – 8,601 |
– 6,482 |
| – | Income taxes paid | – 3,354 |
– 3,777 |
| = | Cash flow from operating activities | – 14,630 |
28,697 |
Q1 2025
Q1 2024
| Consolidated statement of cash flows (continued) | ||||||||
|---|---|---|---|---|---|---|---|---|
| EURk | ||||||||
| – | Payments for the acquisition of property, plant and equipment and intangible assets | – 2,544 |
– 1,177 |
|---|---|---|---|
| + | Proceeds from the sale of property, plant and equipment and intangible assets | 0 | 30 |
| = | Cash flow from investing activities | – 2,544 |
– 1,147 |
| – | Repayment of lease liabilities | – 3,474 |
– 3,253 |
| – | Repurchase of AT1 bonds | – 182,046 |
0 |
| + | Net proceeds from hybrid capital | 197,608 | 0 |
| – | Interest coupon payments on hybrid capital | – 17,125 |
– 14,989 |
| – | Payments for the acquisition of own shares | 0 | – 6,610 |
| = | Cash flow from financing activities | – 5,037 |
– 24,852 |
| Cash and cash equivalents at beginning of period1 | 973,361 | 696,930 | |
| + | Cash flow from operating activities | – 14,630 |
28,697 |
| + | Cash flow from investing activities | – 2,544 |
– 1,147 |
| + | Cash flow from financing activities | – 5,037 |
– 24,852 |
| +/– | Change due to currency translation | 286 | 490 |
| = | Cash and cash equivalents at end of period1 | 951,436 | 700,118 |
1 Less current account liabilities with an amount of EUR 192k (previous year: EUR 330k).
| EURk | Share capital |
Capital reserves |
Retained earnings/ Group earnings |
Own shares | Hedging reserve |
Reserve for actuarial gains/ losses |
Currency translation/ effects from hyper inflation |
Revaluation reserve equity in struments |
Total equity attributable to share holders of grenke AG |
Additional equity compo nents |
Non-con trolling interests |
Total equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity as of Jan. 1, 2025 | 46,496 | 298,019 | 849,344 | – 55,551 |
– 2,865 |
– 382 |
10,486 | – 2,725 |
1,142,822 | 200,000 | – 19,649 |
1,323,173 |
| Group earnings | – 693 |
– 693 |
11,994 | – 1,099 |
10,202 | |||||||
| Other comprehensive income | 1,398 | 1,081 | 2,479 | 532 | 3,011 | |||||||
| Total comprehensive income | – 693 |
1,398 | 1,081 | 1,786 | 11,994 | – 567 |
13,213 | |||||
| Issuance of AT1 bond | – 1,800 |
– 1,800 |
200,000 | 198,200 | ||||||||
| Cost of issuance of AT1 bond |
– 592 |
– 592 |
– 592 |
|||||||||
| Repayment of AT1 bonds | 1,154 | 1,154 | – 183,200 |
– 182,046 |
||||||||
| Interest coupon payment for hybrid capital |
– 17,125 |
– 17,125 |
||||||||||
| Tax share for hybrid capital |
– 5,131 |
– 5,131 |
5,131 | |||||||||
| Equity as of Mar. 31, 2025 | 46,496 | 298,019 | 842,282 | – 55,551 |
– 1,467 |
– 382 |
11,567 | – 2,725 |
1,138,239 | 216,800 | – 20,216 |
1,334,823 |
| Equity as of Jan. 1, 2024 | 46,496 | 298,019 | 813,586 | 3,064 | 137 | 10,901 | – 3,225 |
1,168,978 | 200,000 | – 14,108 |
1,354,870 | |
| Group earnings | 10,422 | 10,422 | 10,498 | – 1,113 |
19,807 | |||||||
| Other comprehensive income | 1,030 | – 1,683 |
– 653 |
456 | – 197 |
|||||||
| Total comprehensive income | 10,422 | 1,030 | – 1,683 |
9,769 | 10,498 | – 657 |
19,610 | |||||
| Interest coupon payment for hybrid capital |
– 14,989 |
– 14,989 |
||||||||||
| Tax share for hybrid capital |
– 4,491 |
– 4,491 |
4,491 | |||||||||
| Purchase of own shares | – 6,610 |
– 6,610 |
– 6,610 |
|||||||||
| Equity as of Mar. 31, 2024 | 46,496 | 298,019 | 819,517 | – 6,610 |
4,094 | 137 | 9,218 | – 3,225 |
1,167,646 | 200,000 | – 14,765 |
1,352,881 |
Other information Financial calendar and contact
Notes to the condensed interim consolidated financial statements
grenke AG is a stock corporation with its registered office located at Neuer Markt 2, Baden-Baden, Germany. The Company is recorded in the commercial register of the District Court of Mannheim, Section B, under HRB 201836. The subject matter of grenke AG's condensed interim consolidated financial statements ("interim consolidated financial statements") as of March 31, 2025, is grenke AG, its subsidiaries and consolidated structured entities ("the grenke Group"). These interim consolidated financial statements have been prepared in accordance with the IFRSs applicable for interim reporting (IAS 34) as published by the International Accounting Standards Board ("IASB") and adopted by the European Union (EU) into European law. These interim consolidated financial statements should be read in conjunction with the IFRS consolidated financial statements as of December 31, 2024. An audit review by definition of Section 115 of the German Securities Trading Act (WpHG) was performed of the condensed interim consolidated financial statements and the interim group management report as of March 31, 2025.
The accounting policies applied to the interim consolidated financial statements are generally the same as those applied in the previous year. Exceptions relate to changes resulting from the mandatory application of new accounting standards discussed in the paragraphs below.
Early application was waived for the amended standards and interpretations that will be mandatory as of the 2026 financial year or later. grenke AG will apply these standards to the consolidated financial statements at the time of their mandatory application. This application is not expected to have any material impact on the reporting.
The same accounting and valuation methods apply to these interim financial statements as to the consolidated financial statements as of December 31, 2024, that we refer to here. We have furthermore added the following supplemental information.
For the 2025 financial year, the grenke Group takes into account all new and revised standards and interpretations whose application was mandatory for the first time as of January 1, 2025, as well as those already adopted into European law (endorsement), provided they were relevant for the grenke Group.
All of the following new and revised standards and interpretations have no or only an insignificant impact on the accounting and reporting of grenke AG's consolidated financial statements. For further explanations, please refer to our Annual Report 2024.
The amendments to IAS 21 address detailed rules for determining whether a currency is exchangeable into another and how exchange rates should be established when exchangeability is lacking. In the current financial year, there are no cases of application arising from this for the grenke Group.
The IASB has issued the following new and amended standards or interpretations, the application of which will only become mandatory at a later date. Some of these standards have already been endorsed into European law ("endorsement") by the EU. Early voluntary application of these standards is explicitly permitted. The grenke AG generally does not make use of this option. These standards will be implemented in the consolidated financial statements at the time of mandatory application.
The following amendments are not expected to have a material impact on the consolidated financial reporting of grenke AG, unless explicitly stated otherwise.
grenke Group // Quarterly statement for the 1st quarter of 2025
Notes to the condensed interim consolidated financial statements
Other information Financial calendar and contact
Amendments to IFRS 9 "Financial Instruments" and IFRS 7 "Financial Instruments: Disclosures" regarding classification and measurement of financial instruments
The amendments to IFRS 9 and IFRS 7 address the derecognition of electronically transferred financial liabilities, the application of the cash flow criterion for categorising financial instruments in various scenarios, and additional disclosure requirements under IFRS 7.
For financial liabilities settled via electronic payment systems, companies will be granted an option regarding the timing of derecognition. This option allows the derecognition of a financial liability using an electronic payment system before the settlement date. In terms of the classification of financial assets under the cash flow criterion, particularly when specific contractual terms (e.g., ESG-related conditions) affect the timing or amount of contractual cash flows, adjustments will be made to the IFRS 9 criteria. The amendments also include changes to the classification of non-recourse assets and contractually linked instruments. For disclosures in the notes under IFRS 7, the amendments introduce additional reporting requirements, including enhanced reporting on equity instruments classified as "at fair value through other comprehensive income" (FVtOCI). Furthermore, new disclosures are introduced for financial instruments with cash flows whose amount or timing depends on the occurrence or non-occurrence of a contingent event.
The amendments are to be applied to financial years beginning on or after January 1, 2026. For companies preparing financial statements in accordance with IFRS as adopted by the EU, the provisions will apply following their incorporation into European law. Adoption by the EU is still pending. The amendments are not expected to have any or only an immaterial impact on the consolidated financial statements.
On April 9, 2024, the IASB published IFRS 18 "Presentation and Disclosure in Financial Statements". The new standard aims to provide investors with more transparent and comparable information about a company's financial performance to support better decision-making. The new standard, IFRS 18, replaces the previous standard, IAS 1 "Presentation of Financial Statements", and includes requirements for the presentation and disclosure of information in financial statements.
The key changes resulting from the introduction of IFRS 18 are briefly outlined below. With regard to the income statement, three new categories (operating, investing and financing) are introduced, each with specific allocation rules. Additionally, IFRS 18 requires the presentation of certain totals and subtotals in the income statement.
In addition, the notes to the financial statements must include information on management-defined, publicly communicated performance measures (management-defined performance measures – MPMs), along with a reconciliation to the closest comparable IFRS subtotal. Additional principles for the aggregation and disaggregation of items are
also introduced. Limited amendments affect IAS 7 "Statement of Cash Flows", including the removal of the previous options for the classification of dividends and interest received or paid. IFRS 18 also results in targeted changes to other IFRSs, including IAS 33 "Earnings per share."
The changes are applicable for financial years beginning on or after January 1, 2027. For companies preparing financial statements under IFRS as adopted by the EU, the regulations will apply once incorporated into European law. EU endorsement is still pending. grenke is currently assessing the expected impact of these requirements on the consolidated financial statements.
On May 9, 2024, the IASB issued the new standard IFRS 19 "Subsidiaries without Public Accountability: Disclosures". The new standard allows certain subsidiaries, particularly those that are neither financial institutions nor publicly listed, to apply IFRS accounting standards with reduced disclosure requirements in the notes. The application of IFRS 19 by a subsidiary is contingent upon the subsidiary not having public accountability and its parent company preparing IFRS consolidated financial statements. The simplifications apply only to the notes to the financial statements. The recognition, measurement and presentation requirements of other IFRS standards continue to apply.
The amendments are to be applied for financial years beginning on or after January 1, 2027. For companies preparing financial statements in accordance with IFRS as adopted by the EU, the provisions will apply after their incorporation into European law. Adoption by the EU is still pending. The amendments will not have any impact on the consolidated financial statements
On July 18, 2024, as part of the "Improvements to IFRS" project, the IASB published several amendments to existing IFRS standards. These include adjustments in terminology and editorial corrections. The amendments affect IFRS 1 "First-time Adoption of International Financial Reporting Standards", IFRS 7 "Financial Instruments: Disclosures", as well as the implementation guidance for IFRS 7, IFRS 9 "Financial Instruments", IFRS 10 "Consolidated Financial Statements", and IAS 7 "Statement of Cash Flows".
The amendments apply to financial years beginning on or after January 1, 2026. For companies reporting under IFRS as adopted by the EU, the provisions will apply once incorporated into European law. Adoption of these amendments by the EU is still pending.
On December 18, 2024, the IASB published amendments to IFRS 9 "Financial Instruments" and IFRS 7 "Financial Instruments: Disclosures" for contracts for price-dependent natural resources. The amendments primarily address the classification and measurement of such contracts, as well as the related disclosure requirements. The objective of the amendments is to provide a clearer distinction between financial and non-financial contracts and to enhance transparency for users of financial statements.
The amendments are applicable for financial years beginning on or after January 1, 2026. For companies reporting under IFRS as adopted in the EU, the provisions will apply once they are incorporated into European law. EU endorsement is still pending.
In preparing the condensed interim consolidated financial statements, assumptions and estimates have been made that affect the recognition and the reported amounts of assets, liabilities, income, expenses and contingent liabilities.
The estimates and underlying assumptions are subject to regular reviews. Changes to estimates are prospectively recognised and have occurred in the areas that follow.
The determination of impairment for financial assets is based on assumptions and estimates for default risks and expected loss rates. When determining these assumptions and selecting the inputs for the calculation of impairment, the Consolidated Group exercises discretion based on past experience, existing market conditions and forward-looking estimates at the end of each reporting period. In accordance with the announcements made by various regulators (ESMA, EBA), an assessment of the modelling of IFRS 9 impairment and the estimation of expected credit losses (ECL) is carried out. The ECL model, including the input parameters and submodels, is validated at least once a year or based on the occasion and updated if necessary.
Other information Financial calendar and contact
To determine risk provisions in accordance with IFRS 9, expected credit defaults amid various macroeconomic scenarios are weighted.
For this purpose, the grenke Group calculates a negative, a positive and a baseline scenario. The development of gross domestic product
assumed for each scenario is shown in the following table:
| Gross domestic product |
Apr. 1, 2025 – Dec. 31, 2025 |
Jan. 1, 2026 – Dec. 31, 2026 |
Jan. 1, 2027 – Dec. 31, 2027 |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Negative | Baseline | Positive | Negative | Baseline | Positive | Negative | Baseline | Positive | |
| Eurozone | – 6.3% |
1.3% | 2.6% | 1.3% | 1.3% | 2.6% | 1.3% | 1.3% | 2.6% |
| Germany | – 4.1% |
0.3% | 2.3% | 0.3% | 1.1% | 2.3% | 1.1% | 1.1% | 2.3% |
| France | – 7.6% |
0.8% | 2.4% | 0.8% | 1.1% | 2.4% | 1.1% | 1.4% | 2.4% |
| Italy | – 8.9% |
0.7% | 1.8% | 0.7% | 0.9% | 1.8% | 0.9% | 0.6% | 1.8% |
| Spain | – 10.9% |
2.3% | 3.5% | 2.3% | 1.8% | 3.5% | 1.8% | 1.6% | 3.5% |
| United Kingdom | – 10.3% |
1.6% | 2.7% | 1.6% | 1.5% | 2.7% | 1.5% | 1.5% | 2.7% |
In the table above, the base effect should be taken into account. In the negative scenario, this may lead to growth in the second or third year that may be higher than in the comparable base scenario due to the sharp decline in the first year.
The amount of the risk provision on current lease receivables for each scenario is shown in the following table:
| Scenarios as of Mar. 31, 2025 | |||
|---|---|---|---|
| EURk | Negative | Baseline | Positive |
| Risk provision | 158,428 | 142,265 | 136,994 |
| Scenarios as of Dec. 31, 2024 | ||||
|---|---|---|---|---|
| EURk | Negative | Baseline | Positive | |
| Risk provision | 147,217 | 131,527 | 126,298 |
Baseline scenario: The geopolitical situation remains tense but without major escalation. Trade disputes between major economic powers occur sporadically but do not result in widespread punitive tariffs or sweeping sanctions. International supply chains remain stable. Inflation remains within the central banks' target range, enabling prudent monetary policy management. Companies are selectively investing in digitalisation and automation to
safeguard against potential future trade barriers. Government programmes provide support for strategically important sectors such as sustainable energy, semiconductor manufacturing, and critical infrastructure. The unemployment rate is gradually declining but remains elevated in some sectors. Structural job losses continue, particularly in traditional industries more affected by trade tensions, while new jobs are being created in growth sectors. 37
Other information Financial calendar and contact
Negative scenario: Persistent geopolitical tensions, particularly between the U.S., China, and the EU, result in new punitive tariffs and trade sanctions that significantly disrupt global trade. Escalating conflicts in geopolitically sensitive regions are fuelling further uncertainty. Persistently high inflation driven by rising commodity prices and bottlenecks in global supply chains is forcing central banks worldwide to raise interest rates aggressively. The result is widespread layoffs in economically sensitive and capital-intensive industries. Unemployment rises sharply, especially in countries with high export dependency. Companies severely affected by international supply chain disruptions and rising production costs are increasingly turning to automation and relocating operations, leading to further job losses. In many countries, social tensions are exacerbating the economic downturn, as rising unemployment continues to suppress consumer spending.
Positive scenario: A global easing of geopolitical tensions and improved multilateral cooperation lead to the removal of trade barriers and tariffs. International trade in goods is significantly simplified. New free trade agreements between major economic regions boost exports and foster economic stability. At the same time, governments roll out additional support programmes to invest specifically in future-oriented technologies such as renewable energy, the hydrogen economy, semiconductor production, and artificial intelligence. Tax incentives for businesses and public subsidies for research and development trigger a wave of innovation, while infrastructure projects enhance both digital and physical connectivity. The unemployment rate declines gradually as companies expand in response to a stable investment climate. Positive economic momentum drives wage growth, which in turn stimulates consumption and further reinforces economic stability.
All scenarios take into account different minimum default rates (floors).
The probabilities of occurrence of the macro scenarios are determined on a country-bycounty basis in order to take the respective country's economic and political circum stances into account. These scenario weightings are derived from public data provided by the ECB. By surveying various analysts, the ECB establishes a probability distribution for GDP in the subsequent three years. Probabilities of occurrence for individual scenarios can be calculated from these probability distributions. In addition, publicly available GDP expectations and historical GDP observations of the IMF are used for the country-specific determination of the probabilities of occurrence.
As of March 31, 2025, the scenarios in the core markets of the grenke Group were weighted as follows:
| Scenario weighting | Apr. 1, 2025 – Dec. 31, 2025 |
Jan. 1, 2026 – Dec. 31, 2026 |
Jan. 1, 2027 – Dec. 31, 2027 |
||||||
|---|---|---|---|---|---|---|---|---|---|
| Negative | Baseline | Positive | Negative | Baseline | Positive | Negative | Baseline | Positive | |
| Germany | 52.3% | 46.9% | 0.8% | 10.5% | 83.3% | 6.2% | 9.9% | 82.2% | 8.0% |
| France | 21.7% | 77.1% | 1.2% | 10.5% | 84.9% | 4.6% | 7.6% | 83.3% | 9.1% |
| Italy | 27.6% | 69.9% | 2.5% | 12.3% | 78.1% | 9.6% | 21.2% | 72.6% | 6.1% |
| Spain | 0.8% | 97.0% | 2.1% | 4.6% | 93.3% | 2.1% | 5.8% | 91.9% | 2.3% |
| United Kingdom | 6.9% | 90.2% | 2.8% | 7.0% | 87.4% | 5.7% | 7.3% | 86.5% | 6.2% |
Condensed interim consolidated financial statement
Notes to the condensed interim consolidated financial statements
Other information Financial calendar and contact
In light of increased economic uncertainty, several additional sensitivity analyses were conducted. These analyses assessed the impact on risk provisioning resulting from adjustments to various input parameters. Specifically, the probability of default (PD) was multiplied by a factor of 1.15, representing a 15 percent upward or downward shift. A 15 percent increase in PD would result in EUR 17,398k higher risk provisioning, while a 15 percent decrease in PD would reduce risk provisioning by EUR 18,604k. Additionally, the macroeconomic scenario was adjusted by ±20 percent. A 20 percent improvement in the macro scenario would lower risk provisioning by EUR 518k, whereas a 20 percent deterioration would increase it by EUR 516k.
In addition to the risk provisioning calculated under the IFRS 9 model, management adjustments were made for future, difficult-to-quantify or novel risks (so-called novel risks). These adjustments cover, among other things, uncertainties arising from inflation, recession, supply and energy shortages, as well as geopolitical risks. As of the reporting date, these additional management adjustments totalled EUR 22,191k (December 31, 2024: EUR 26,894k. These include an in-model adjustment of EUR 4,772k, which reflects increased economic uncertainty through the adjustment of PD factors. For current lease receivables, PD factors were increased in the base scenario in line with economic uncertainties. In addition, post-model adjustments totalling EUR 17,419k were made, which are also taken into account in the level classification under IFRS 9. These are determined to cover difficult-to-quantify risks based on additional sensitivity analyses. In this context, for current lease receivables, the stability of supply chains and the criticality of energy
intensity were aggregated and assessed at the country group level to form a sector evaluation, while for non-performing lease receivables, macroeconomic country-specific factors were specifically increased and included in the calculation. In addition, an expert estimate was used to account for macroeconomic uncertainties due to the growing use of tariffs. As some of the risks associated with recognised adjustments had already partially materialised in the IFRS 9 model, the management adjustments for what is referred to as "novel risks" were reduced by EUR 4,702k compared to December 31, 2024. These adjustments are reviewed on an ongoing basis and updated as needed.
Non-guaranteed (calculated) residual values are taken into account when determining the present value of lease receivables as defined in IFRS 16. The calculated residual values at the end of the lease term are determined based on the maturity group of the respective lease and include the expected subsequent business at the end of the term based on historical experience. Additions since January 1, 2025 amount to 1 percent to 30 percent of the acquisition cost (previous year: 1 percent to 25 percent since January 1, 2024). The calculated residual values are applied based on statistical analyses as part of a best estimate. In the event of a decrease in the proceeds actually achievable in the post-leasing business (consisting of disposal and post-leasing), impairment of the lease receivables is taken into account, whereas an increase is not taken into account.
The underlying cash flows for the discounted cash flow method used to measure goodwill are based on current business plans and internal plans. This involved making assumptions as to the future development of income and expenses. Future growth rates for the respective cash-generating unit are assumed based on past experience. Past income and expense trends are projected into the future, taking into account current and expected market developments. The projections reflect the best possible estimates for the future development of the macroeconomic environment and the respective cash-generating unit. The estimates made and the underlying methodology can have a considerable influence on the values determined.
Due to the current general political and economic environment, the estimates for the further development of new business and for the returns of the cash-generating units continue to involve added uncertainty. If significant assumptions deviate from actual values, this could lead to the future recognition of impairment losses in profit or loss.
Other information Financial calendar and contact
As of the reporting date, the grenke Group examined whether there was any indication of an impairment of recognised goodwill. As of the reporting date, there was no need to recognise an impairment loss on goodwill, also in light of the changes in the measurement parameters and the economic developments of the cash-generating units. The risk-free interest rate relevant for determining recoverability rose to 3.1 percent as of March 31, 2025. During the last scheduled impairment test on October 1, 2024, the risk-free interest rate was still 2.5 percent. Based on total return expectations observed in the market, however, a further reduction in the market risk premium was also noted. As such, the market risk premium declined to 6.25 percent as of March 31, 2025, compared to 6.75 percent on October 1, 2024. Overall, therefore, no material increase in the interest rate level was observed compared to the last scheduled impairment test on October 1, 2024, and thus there were no indications of a potential impairment of goodwill. However, if discount rates were to rise sharply again, this could result in impairment losses affecting profit or loss in future reporting periods. No significant negative developments were identified in the new business growth rates during the detailed planning phase, the rampup phase, or the perpetuity growth rate that would lead to an impairment of the recognised goodwill.
The measurement of lease assets for sale is based on the average sales proceeds per age category realised in the past financial year in relation to the original acquisition cost. Lease assets for sale are measured at historical residual values, taking their actual saleability into account. The residual values recognised as of the reporting date were between 2.8 and 12.3 percent (previous year: between 2.3 and 13.6 percent) of the original acquisition costs. If a sale is considered unlikely due to the condition of the asset, the asset is impaired in profit and loss.
The fair values of financial assets and financial liabilities, not derived from information on active markets, are determined using valuation models. The input parameters of these models are based on observable market data, if possible. If this is not possible, determining fair values requires a certain degree of judgement. This judgement relates to input parameters such as liquidity risk, credit risk, and volatility. Changes regarding the assumptions of these input parameters may have an effect on the recognised fair value of financial instruments. If observable prices and parameters are available in active markets, they are used to determine fair value without the need for significant judgment, as a functioning (liquid) market must exist in addition to the price.
Deferred tax assets are recognised for all unused tax-loss carryforwards to the extent to which it is likely that taxable income will be available. This means that the tax-loss carryforwards may, in fact, be used. Determining the amount of the deferred tax assets requires considerable use of judgement on the part of the management with regard to the expected occurrence and level of the future taxable income, as well as to the future tax planning strategies.
Due to the complexity of tax legislation, taxpayers and local tax authorities may have varying constructions and interpretations of the tax laws. This can lead to subsequent tax payments for prior financial years. Tax provisions are recognised in the event that the amounts stated in the tax declarations are not likely to be realised (uncertain tax items). The amount is determined from the best estimate of the anticipated tax payment. Tax receivables from uncertain tax items are recognised when probable and when adequately ensured they can be realised. The assumptions are based on the management's assessment of the amount of uncertain tax items.
We refer to the accounting policies described in the notes to the consolidated financial statements as of December 31, 2024.
The following overview shows the development of lease receivables:
| EURk | Mar. 31, 2025 | Dec. 31, 2024 |
|---|---|---|
| Lease receivables from current contracts (performing) | 6,633,809 | 6,492,236 |
| Lease receivables in arrears (non-performing) | 20,191 | 27,854 |
| Lease receivables from terminated contracts (non-performing) | 545,105 | 513,194 |
| Gross lease receivables | 7,199,105 | 7,033,284 |
| Impairment on performing lease receivables | – 155,445 |
– 148,059 |
| Impairment on non-performing lease receivables | – 389,789 |
– 368,983 |
| Impairment | – 545,234 |
– 517,042 |
| Carrying amount lease receivables | 6,653,871 | 6,516,242 |
| thereof current lease receivables | 2,264,080 | 2,594,088 |
| thereof non-current lease receivables | 4,389,791 | 3,922,154 |
The overview below shows the gross amount of lease receivables and their impairment recognised according to the IFRS 9 impairment level. The grenke Group does not have any financial instruments classified as POCI (purchased or originated credit impaired) as defined by IFRS 9:
| Dec. 31, 2024 |
|||||
|---|---|---|---|---|---|
| EURk | Level 1 | Level 2 | Level 3 | Total | Total |
| Gross lease receivables | |||||
| Germany | 1,259,213 | 73,844 | 37,984 | 1,371,041 | 1,350,245 |
| France | 1,335,519 | 110,356 | 139,415 | 1,585,290 | 1,537,826 |
| Italy | 781,912 | 63,113 | 130,711 | 975,736 | 954,996 |
| Other countries | 2,650,360 | 252,066 | 364,612 | 3,267,038 | 3,190,217 |
| Total gross lease receivables | 6,027,004 | 499,379 | 672,722 | 7,199,105 | 7,033,284 |
| Impairment | 70,623 | 60,269 | 414,342 | 545,234 | 517,042 |
| Carrying amount | 5,956,381 | 439,110 | 258,380 | 6,653,871 | 6,516,242 |
Gross lease receivables increased by 2.4 percent compared to December 31, 2024, due to new business growth. In addition, impairments rose by 5.5 percent. This was primarily due to higher impairments in Level 2.
| Key figures | Interim Group | Condensed interim consolidated | Notes to the condensed interim | Other information | Financial calendar |
|---|---|---|---|---|---|
| management report | financial statement | consolidated financial statements | and contact |
| ncial calendar | |
|---|---|
| annual |
| - | |
|---|---|
| Mar. 31, 2025 | Dec. 31, 2024 | ||||
|---|---|---|---|---|---|
| EURk | Level 1 | Level 2 | Level 3 | Total | Total |
| Gross receivables as of Jan. 1, 2025 | 5,941,886 | 393,528 | 697,870 | 7,033,284 | 6,176,660 |
| Newly extended or acquired financial assets | 736,490 | 27,983 | 258 | 764,731 | 3,148,122 |
| Reclassifications | |||||
| to Level 1 | 46,194 | – 35,718 |
– 10,476 |
0 | 0 |
| to Level 2 | – 184,041 |
223,497 | – 39,456 |
0 | 0 |
| to Level 3 | – 12,998 |
– 58,692 |
71,690 | 0 | 0 |
| Mutual contract dissolution or payment for financial assets (without derecognition) |
– 644,963 |
– 62,324 |
– 24,365 |
– 731,652 |
– 2,758,015 |
| Derecognition of financial assets | – 391 |
– 198 |
– 26,372 |
– 26,961 |
– 91,608 |
| Currency translation and other differences | 2,949 | 179 | 938 | 4,066 | 1,977 |
| Interest income | 141,878 | 11,124 | 2,635 | 155,637 | 556,148 |
| Gross receivables as of Mar. 31, 2025 | 6,027,004 | 499,379 | 672,722 | 7,199,105 | 7,033,284 |
The following overview shows changes in impairments of current and non-current lease receivables:
| Mar. 31, 2025 | Dec. 31, 2024 | ||||
|---|---|---|---|---|---|
| EURk | Level 1 | Level 2 | Level 3 | Total | Total |
| Impairment at start of period | 71,770 | 36,981 | 408,291 | 517,042 | 476,806 |
| Newly extended or acquired financial assets | 10,206 | 4,568 | 384 | 15,158 | 88,059 |
| Reclassifications | |||||
| to Level 1 | 4,468 | – 3,467 |
– 1,001 |
0 | 0 |
| to Level 2 | – 3,335 |
8,712 | – 5,377 |
0 | 0 |
| to Level 3 | – 207 |
– 11,005 |
11,212 | 0 | 0 |
| Change in risk provision due to change in level | – 3,503 |
22,554 | 14,705 | 33,756 | 77,004 |
| Mutual contract dissolution or payment for financial assets (without derecognition) |
– 11,068 |
– 1,764 |
– 11,125 |
– 23,957 |
– 64,110 |
| Change in contractual cash flows due to modification (no derecognition) |
0 | 0 | 0 | 0 | 0 |
| Change in risk provision due to change in the processing category of losses |
0 | 0 | 15,276 | 15,276 | 26,063 |
| Change in models/risk parameters used in ECL calculation | – 3,585 |
– 162 |
– 656 |
– 4,403 |
– 18,376 |
| Derecognition of financial assets | – 4 |
2 | – 22,647 |
– 22,649 |
– 74,556 |
| Currency translation and other differences | – 126 |
– 33 |
1,124 | 965 | – 5,103 |
| Accrued interest | 6,007 | 3,883 | 4,156 | 14,046 | 11,255 |
| Impairment at end of period | 70,623 | 60,269 | 414,342 | 545,234 | 517,042 |
| thereof impairment on non-performing lease receivables | 0 | 0 | 389,789 | 389,789 | 368,983 |
| thereof impairment on performing lease receivables | 70,623 | 60,269 | 24,553 | 155,445 | 148,059 |
grenke Group //
Notes to the condensed interim consolidated financial statements
Other information Financial calendar and contact
As a supplement to the cash flow statement, the following shows the cash flows related to lease receivables:
| Payments by lessees 683,708 626,243 Interest and similar – 155,636 – 127,634 income from leasing business Additions of – 764,731 – 686,293 lease receivables / net investments Subtotal – 236,659 – 187,684 Disposals / 47,944 42,118 reclassifications of lease receivables at residual carrying amounts Change in other – 6,165 5,025 receivables from lessees Non-cash income / 57,251 38,149 expenses Change in – 137,629 – 102,392 lease receivables |
EURk | Q1 2025 |
Q1 2024 |
|---|---|---|---|
Non-cash income and expenses include derecognitions totalling EUR 26,960k (Q1 2024: EUR 20,181k), changes in impairments totalling EUR 28,192k (Q1 2024: EUR 6,842k), and currency translation differences of EUR 2,099k (Q1 2024: EUR 11,126k).
The grenke Group's financial liabilities consist of the following current and non-current financial liabilities:
| EURk | Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Current financial liabilities |
||
| Asset-backed | 450,248 | 561,227 |
| Senior unsecured | 1,157,791 | 1,104,417 |
| Committed development loans |
14,728 | 12,995 |
| Liabilities from deposit business |
1,526,800 | 1,518,565 |
| Other bank liabilities | 192 | 1,190 |
| Total current financial liabilities |
3,149,759 | 3,198,394 |
| Non-current financial liabilities |
||
| Asset-backed | 606,278 | 506,824 |
| Senior unsecured | 1,929,877 | 2,089,837 |
| Committed development loans |
4,482 | 4,618 |
| Liabilities from deposit business |
847,747 | 709,935 |
| Total non-current financial liabilities |
3,388,384 | 3,311,214 |
| Total financial liabilities |
6,538,143 | 6,509,608 |
The following consolidated structured entities were in place as of the reporting date: Opusalpha Purchaser II Limited (Helaba), Kebnekaise Funding Limited (SEB AB), CORAL PURCHASING (IRELAND) 2 DAC (DZ Bank), SILVER BIRCH FUNDING DAC (NordLB), FCT "GK"-COMPARTMENT "G2" (Unicredit), Elektra Purchase No 25 DAC, FCT "GK"-COMPART-MENT "G4" (Helaba) and FCT "GK"-COM-PARTMENT "G5" (DZ Bank). All structured entities have been set up as asset-backed commercial paper (ABCP) programmes.
| EURk | Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Programme volume in local currency |
||
| EURk | 1,119,296 | 1,089,452 |
| GBPk | 286,364 | 286,364 |
| Programme volume in EURk |
1,462,099 | 1,434,809 |
| Utilisation in EURk | 1,185,606 | 1,198,332 |
| Carrying amount in EURk |
1,027,781 | 1,038,070 |
| thereof current | 434,110 | 543,955 |
| thereof non-current | 593,671 | 494,115 |
Other information Financial calendar and contact
The following table shows the programme volumes, utilisation, and carrying amounts of sales of receivables agreements:
| 16,500 16,500 |
|---|
| 210,000 210,000 |
| 50,096 49,183 |
| 34,807 35,362 |
| 28,745 29,981 |
| 16,138 17,272 |
| 12,607 12,709 |
5.2 Senior unsecured financial liabilities The following table provides an overview of the carrying amounts of the individual refinancing
The following table provides an overview of the refinancing volumes of the individual instruments:
| EURk | Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| Bonds EURk | 5,000,000 | 5,000,000 |
| Commercial paper EURk |
750,000 | 750,000 |
| Syndicated revolving credit facility EURk |
400,000 | 400,000 |
| Revolving credit facility EURk |
16,600 | 16,600 |
| Revolving credit facility PLNk |
150,000 | 150,000 |
| Revolving credit Facility CLPk |
15,000,000 | 0 |
| Revolving credit facility HUFk |
800,000 | 540,000 |
| Revolving credit facility BRLk |
406,000 | 280,000 |
| Money market trading EURk |
38,000 | 38,000 |
No bonds were issued or increased in the first quarter. A bond with a total nominal volume of EUR 328,447k was repaid as scheduled.
No new promissory notes have been issued so far in the financial year. No scheduled repayments were made.
Five commercial paper issues, with a total volume of EUR 60,000k, have been issued so far in the financial year. A total of EUR 30,000k was repaid as scheduled.
Other information Financial calendar and contact
The table below shows the carrying amounts of the utilised development loans at different development banks.
| EURk | Mar. 31, 2025 |
Dec. 31, 2024 |
|---|---|---|
| NRW Bank | 6,359 | 7,957 |
| Thüringer Aufbaubank | 4,163 | 1,816 |
| KfW | 7,214 | 7,628 |
| Landeskreditbank Baden-Württemberg |
1,399 | 123 |
| Accrued interest | 75 | 89 |
| Total development loans |
19,210 | 17,613 |
As a supplement to the cash flow statement, the following shows the cash flows related to the financial liabilities:
| EURk | Q1 2025 |
Q1 2024 |
|---|---|---|
| Financial liabilities | ||
| Additions of liabilities/ assumption of new liabilities from refinancing |
523,110 | 432,359 |
| Interest expenses from refinancing |
47,861 | 37,208 |
| Payment / repayment of liabilities to refinancers |
– 682,277 |
– 552,498 |
| Currency translation differences |
– 5,208 |
– 1,137 |
| Change in liabilities from refinancing |
– 116,514 |
– 84,068 |
| Additions / repayment of liabilities from deposit business |
133,932 | 61,890 |
| Interest expenses from deposit business |
12,115 | 8,852 |
| Change in liabilities from deposit business |
146,047 | 70,742 |
| Change in financial liabilities |
29,533 | – 13,326 |
Other information Financial calendar and contact
The remaining nominal amount of the still outstanding and not yet redeemed bonds of EUR 16.8 million, which were neither repaid early by mutual agreement nor terminated, pertains to the AT1 bond issued on December 5, 2019.
Transaction costs of EUR 2,392k for the new issue and valuation effects of EUR 1,154k from the repurchase of the previous AT1 bonds were directly recognised in retained earnings.
6. Equity
The share capital of grenke AG remains unchanged compared to December 31, 2024, and is divided into 46,495,573 registered shares.
The number of treasury shares remains unchanged compared to December 31, 2024, at 2,317,695 shares, representing 4.98 percent of the share capital. Treasury shares are directly deducted from equity. The shares were repurchased in 2024 for a total volume of EUR 55.6 million. There are currently no further share buyback programmes in place.
Additional information is provided in the table below.
| Number of shares acquired |
Average price per share in EUR |
Total amount of own shares in EURk |
|
|---|---|---|---|
| Status as of Jan. 1, 2025 | 2,317,695 | 23.97 | 55,551 |
| Status as of Mar. 31, 2025 | 2,317,695 | 23.97 | 55,551 |
On January 16, 2025, grenke AG issued an unsecured and subordinated hybrid bond (non-cumulative, perpetual Additional Tier 1, or AT1 bond—also referred to as hybrid capital) with a nominal volume of EUR 200 million and a coupon rate of 8.75 percent. Interest payments on this bond are based on the nominal amount and are fixed for the period from the issue date until the first possible early redemption date. After that, the interest rate is reset every five years. Interest payments may be wholly or partially omitted, are non-cumulative, and at the issuer's discretion. Payments in subsequent years will not be increased to compensate for any missed interest payments in previous years. The bonds do not have a maturity date and are therefore perpetual. grenke AG may redeem the bonds on the first possible early redemption date and thereafter on any interest payment date. The first possible early redemption date is March 31, 2031. Early redemption is also permitted under certain conditions. Bondholders do not have a right of termination. The bonds are subject to the terms set forth in the applicable prospectus, which include, among other things, that grenke AG may only redeem the bonds in full – not in part – if specific regulatory or tax conditions are met. Any early redemption is subject to prior approval from the competent supervisory authority. The redemption amount and nominal value of the bonds may be written down in the event of a trigger event. A trigger event is defined as the grenke Group's Common Equity Tier 1 capital ratio falling below 5.125 percent. Under certain conditions, the bonds may be written up again following such an event.
During the first quarter of the financial year and as part of the new issue in the amount of EUR 200 million, grenke AG repurchased existing AT1 bonds issued on July 22, 2015, September 27, 2017, and December 5, 2019, with a total nominal volume of EUR 183.2 million. The repurchase included accrued interest in each case (see Note 14).
Other information Financial calendar and contact
As of the March 31, 2025 reporting date, there are no changes to the designation of the disposal group classified in accordance with IFRS 5 compared to the Annual Report as of December 31, 2024. The affected factoring companies in Ireland, the United Kingdom, and Poland continue to be recognised as held for sale. The following sections present the assets and liabilities of the disposal group classified in accordance with IFRS 5.
The key assets within the disposal group are receivables from the factoring business, which are classified as financial assets within the scope of IFRS 9 in accordance with IFRS 5.5(c). As a result, the measurement requirements of IFRS 5 do not apply in this case, and no valuation effects arise.
| EURk | Mar. 31, 2025 |
|---|---|
| Assets | |
| Current assets | |
| Cash and cash equivalents | 4,368 |
| Receivables from factoring business |
23,760 |
| Other current assets | 47 |
| Total current assets | 28,175 |
| Property, plant and equipment | 29 |
| Right-of-use assets | 231 |
| Total non-current assets | 260 |
| Total assets | 28,435 |
The disposal group classified under IFRS 5 also includes liabilities to affiliated companies totalling EUR 21,760k, which were eliminated during the group consolidation. These comprise EUR 21,584k in internal loans and EUR 176k in intercompany clearing balances.
| EURk | Mar. 31, 2025 |
|---|---|
| Liabilities | |
| Current liabilities | |
| Financial liabilities | 4,873 |
| Lease liabilities | 129 |
| Trade payables | 2,703 |
| Deferred liabilities | 85 |
| Other current liabilities | 1,614 |
| Total current liabilities | 9,404 |
| Non-current liabilities | |
| Lease liabilities | 111 |
| Total non-current liabilities | 111 |
| Total liabilities | 9,515 |
Other information Financial calendar and contact
The grenke Group uses observable market data to the extent possible to determine the fair value of an asset or a liability. The fair values are assigned to different levels of the valuation hierarchy based on the input parameters used in the valuation methods:
When input factors used to determine the fair value of an asset or a liability may be assigned to different levels of the valuation hierarchy, then the measurement at fair value is completely assigned to that level in the valuation hierarchy which corresponds to the input factor of the highest level that is material for the overall measurement.
The grenke Group recognises reclassifications between the different levels of the valuation hierarchy in the reporting period in which the change has occurred. There were no reclassifications between the three levels of the valuation hierarchy in the reporting period.
The following table presents the carrying amounts and fair values of financial assets and financial liabilities by category of financial instruments that are not measured at fair value. This table does not contain information on the fair value of financial assets and financial liabilities when the carrying amount represents an appropriate approximation to the fair value, which includes the following line items of the statement of financial position: cash and cash equivalents, trade receivables, and trade payables.
All primary financial instruments are assigned to Level 2 of the valuation hierarchy except for exchange-listed bonds that are included in refinancing liabilities and which are assigned to Level 1 of the valuation hierarchy and the other investment that is assigned to Level 3 of the fair value hierarchy. The carrying amount of the listed bonds as of the reporting date was EUR 2,294,451k (December 31, 2024: EUR 2,625,383k), while the fair value amounts to EUR 2,334,741k (December 31, 2024: EUR 2,660,939k). All primary financial assets are measured at amortised cost (AC), with the exception of lease receivables, which are measured in accordance with IFRS 16 in conjunction with IFRS 9 (impairment and derecognition), and the other equity investment, which is assigned to the FVtOCI measurement category and therefore measured at fair value. Financial liabilities are likewise measured at amortised cost.

Condensed interim consolidated financial statement
Notes to the condensed interim consolidated financial statements
Other information Financial calendar and contact
| EURk | Fair value Mar. 31, 2025 |
Carrying amount Mar. 31, 2025 |
Fair value Dec. 31, 2024 |
Carrying amount Dec. 31, 2024 |
|---|---|---|---|---|
| Financial assets | ||||
| Lease receivables | 7,258,726 | 6,653,871 | 7,093,264 | 6,516,242 |
| Other financial assets | 187,090 | 184,072 | 185,431 | 181,288 |
| thereof receivables from lending business | 117,681 | 114,663 | 116,502 | 112,359 |
| Financial liabilities | ||||
| Financial liabilities | 6,791,911 | 6,538,143 | 6,761,030 | 6,509,608 |
| thereof refinancing liabilities | 4,367,151 | 4,163,404 | 4,474,755 | 4,279,918 |
| thereof liabilities from deposit business | 2,424,568 | 2,374,547 | 2,285,085 | 2,228,500 |
At the end of the reporting period, all derivative financial instruments, which include interest rate derivatives (interest rate swaps), forward exchange contracts and cross-currency swaps, are carried at fair value in the grenke Group. All derivative financial instruments are assigned to Level 2 of the valuation hierarchy.
Other information Financial calendar and contact
| Fair value Mar. 31, |
Fair value Dec. 31, |
|
|---|---|---|
| EURk | 2025 | 2024 |
| Financial assets | ||
| Derivative financial instruments with hedging relationship |
||
| Interest rate derivatives | 1,244 | 1,709 |
| Cross-currency swaps | 6,260 | 9,123 |
| Forward exchange derivatives |
9,758 | 5,169 |
| Derivative financial instruments without hedging relationship |
||
| Interest rate derivatives | 181 | 283 |
| Forward exchange derivatives |
1,074 | 1,240 |
| Total | 18,517 | 17,524 |
| Financial liabilities | ||
| Derivative financial instruments with hedging relationship |
||
| Interest rate derivatives | 4,992 | 5,258 |
| Cross-currency swaps | 12,707 | 12,649 |
| Forward exchange derivatives |
8,892 | 4,103 |
| Derivative financial instruments without hedging relationship |
||
| Interest rate derivatives | 542 | 512 |
| Forward exchange derivatives |
2,555 | 3,652 |
| Total | 29,688 | 26,174 |
The grenke Group uses OTC derivatives ("overthe-counter"). These are directly concluded with counterparties having at least investment grade status. There are no quoted market prices available for these instruments.
Fair values are determined based on valuation models that include observable input parame ters. Forward exchange contracts are meas ured on the basis of a mark-to-model valuation model. The fair value of interest rate derivatives is determined based on the net present value method. The input parameters applied are derived from market quotes. Interest rates with matching maturities in the traded currencies are used for forward exchange contracts, and interest rates are used for interest rate derivatives. To obtain the fair value of such OTC derivatives, the determined amounts are multiplied with the counterparty's credit default swaps (CDS) with coupons that are observa ble on the market, or with their own credit risk using what is known as the "add-on method".
The following table shows the valuation methods applied and the input factors and assumptions used to measure the fair values:
| Category and level | Valuation method | Input factors |
|---|---|---|
| Fair value hierarchy Level 1 | ||
| Listed bonds | n.a. | In active markets quoted market price as of the reporting date |
| Fair value hierarchy Level 2 | ||
| Other financial assets | Present value of estimated future cash flows | Available interest rates at comparable conditions and residual terms using the counterparty's credit risk |
| Financial liabilities (liabilities refinancing of lease receivables, promissory notes and bank liabilities) |
Present value of estimated future cash flows | Available interest rates at comparable conditions and residual terms using own credit risk (debt value adjust ment –DVA) |
| Forward currency contracts / cross-currency swaps | Mark-to-model Present value of estimated future cash flows |
Available interest rates at the end of the term in the traded currencies using the own counterparty risk (DVA) or the counterparty's credit risk (credit value adjust ment – CVA) derived from available credit default swap (CDS) quotes |
| Interest rate derivatives | Present value of estimated future cash flows | Available interest rates at comparable conditions and residual terms using the own counterparty risk (DVA) or the counterparty's credit risk (CVA) derived from availa ble CDS quotes |
| Fair value hierarchy Level 3 | ||
| Other investments (investment in Finanzchef24 GmbH) | Discounted cash flow model Present value of estimated future cash flows |
Business plan of Finanzchef24 GmbH to determine future cash flows; sustainable growth rate of future cash flows; parameters to determine the discount rate (in particular, risk-free interest rate, market risk premium, beta factor, adjustment factors) |
The following table shows the revenue from contracts with customers (IFRS 15):
| EURk | Q1 2025 |
Q1 2024 |
|---|---|---|
| Revenue from contracts with customers (IFRS 15) |
||
| Gross revenue from service and protection business (service business) |
40,127 | 36,353 |
| Service fee for making lease assets available for use |
2,343 | 2,405 |
| Revenue from reminder fees (leasing) |
547 | 407 |
| Revenue from reminder fees (factoring) |
4 | 4 |
| Other revenue from lessees |
309 | 233 |
| Disposal of lease assets | 62,144 | 47,151 |
| Commission income from banking business |
214 | 166 |
| Total | 105,688 | 86,719 |
The following shows the revenue from contracts with customers (IFRS 15) and other revenue (IFRS 9, IFRS 16):
| EURk | Q1 2025 |
Q1 2024 |
|---|---|---|
| Revenue from contracts with customers (IFRS 15) |
105,688 | 86,719 |
| Other revenue (IFRS 9, IFRS 16) |
||
| Interest and similar income from financing business |
159,816 | 132,138 |
| Revenue from operating leases |
5,902 | 5,938 |
| Portions of revenue from lease down payments |
3,291 | 2,895 |
| Total | 274,697 | 227,690 |
The main components of the income tax expense for the consolidated income statement are the following:
| EURk | Q1 2025 |
Q1 2024 |
|---|---|---|
| Current taxes | 5,698 | 6,561 |
| Corporate and trade taxes (Germany) |
– 57 |
750 |
| International income taxes |
5,755 | 5,811 |
| Deferred taxes | – 2,695 |
– 1,452 |
| Germany | – 6,239 |
– 3,605 |
| International | 3,544 | 2,153 |
| Total | 3,003 | 5,109 |
| EURk | DACH region | Western Europe (without DACH) |
Southern Europe |
Northern/ Eastern Europe |
Other Regions |
Reconciliation | Consolidated Group |
|---|---|---|---|---|---|---|---|
| January to March 2025 | |||||||
| External operating income | 25,494 | 44,611 | 35,648 | 30,357 | 14,478 | 4,398 | 154,986 |
| of which interest income | 15,059 | 26,921 | 21,990 | 20,888 | 10,368 | 4,614 | 99,840 |
| of which interest from financing business | 29,725 | 44,001 | 35,511 | 32,631 | 13,810 | 4,138 | 159,816 |
| of which expenses from interest on refinancing | – 14,665 |
– 17,081 |
– 13,521 |
– 11,743 |
– 3,442 |
476 | – 59,976 |
| Operating expenses | |||||||
| Staff costs | – 11,114 |
– 11,279 |
– 10,659 |
– 11,399 |
– 4,462 |
– 2,942 |
– 51,855 |
| Selling and administrative expenses | – 6,141 |
– 5,674 |
– 7,049 |
– 6,363 |
– 3,344 |
– 1,608 |
– 30,179 |
| Depreciation / amortisation | – 900 |
– 1,405 |
– 1,419 |
– 1,381 |
– 564 |
– 266 |
– 5,935 |
| Result from settlement of claims and risk provision | – 5,933 |
– 17,420 |
– 7,641 |
– 10,393 |
– 5,918 |
– 285 |
– 47,590 |
| Segment result | 1,406 | 8,833 | 8,880 | 821 | 190 | – 703 |
19,427 |
| Reconciliation to the consolidated income statement | |||||||
| Impairment of goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other operating result | – 5,422 |
– 5,422 |
|||||
| OPERATING RESULT | 14,005 | ||||||
| Contribution margin 2 (CM2) on leasing new business | 24,225 | 36,622 | 32,361 | 26,507 | 10,573 | 0 | 130,288 |
| As of Mar. 31, 2025 | |||||||
| Segment assets | 1,868,382 | 2,088,652 | 1,736,622 | 1,372,000 | 407,986 | 795,895 | 8,269,537 |
| of which lease receivables | 1,614,208 | 1,880,032 | 1,488,218 | 1,292,568 | 378,845 | 0 | 6,653,871 |
| Segment liabilities | 1,509,384 | 1,771,007 | 1,318,415 | 1,229,813 | 425,338 | 657,485 | 6,911,442 |
//Quarterly statement for the 1st quarter of 2025
grenke Group
* Income amounts are shown as positive numbers and expenses as negative numbers.
| EURk | DACH region | Western Europe (without DACH) |
Southern Europe |
Northern/ Eastern Europe |
Other Regions |
Transition | Consolidated Group |
|---|---|---|---|---|---|---|---|
| January to March 2024 | |||||||
| External operating income | 21,649 | 41,937 | 30,106 | 24,691 | 11,243 | 3,279 | 132,905 |
| of which interest income | 14,496 | 23,509 | 20,438 | 16,400 | 7,705 | 3,530 | 86,078 |
| of which interest from financing business | 25,787 | 36,368 | 30,778 | 24,590 | 10,111 | 4,504 | 132,138 |
| of which expenses from interest on refinancing | – 11,292 |
– 12,859 |
– 10,340 |
– 8,190 |
– 2,406 |
– 973 |
– 46,060 |
| Operating expenses | |||||||
| Staff costs | – 10,043 |
– 9,687 |
– 9,974 |
– 10,115 |
– 3,955 |
– 3,022 |
– 46,796 |
| Selling and administrative expenses | – 4,822 |
– 4,627 |
– 5,922 |
– 5,045 |
– 2,202 |
– 1,523 |
– 24,141 |
| Depreciation / amortisation | – 969 |
– 1,347 |
– 1,662 |
– 1,398 |
– 648 |
– 229 |
– 6,253 |
| Result from settlement of claims and risk provision | 845 | – 11,170 |
– 8,675 |
– 4,483 |
– 3,945 |
686 | – 26,742 |
| Segment result | 6,661 | 15,106 | 3,875 | 3,650 | 493 | – 812 |
28,973 |
| Reconciliation to the consolidated income statement | |||||||
| Impairment of goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other operating result | – 4,075 |
– 4,075 |
|||||
| OPERATING RESULT | 24,898 | ||||||
| Contribution margin 2 (CM2) on leasing new business | 18,776 | 33,057 | 27,335 | 24,443 | 9,049 | 0 | 112,660 |
| As of Dec. 31, 2024 | |||||||
| Segment assets | 1,839,187 | 1,995,761 | 1,698,417 | 1,344,895 | 397,834 | 872,462 | 8,148,556 |
| of which lease receivables | 1,599,596 | 1,828,022 | 1,459,499 | 1,260,126 | 368,999 | 0 | 6,516,242 |
| Segment liabilities | 1,463,104 | 1,689,141 | 1,298,398 | 1,207,388 | 417,963 | 725,884 | 6,801,878 |
* Income amounts are shown as positive numbers and expenses as negative numbers.
Condensed interim consolidated financial statement
Notes to the condensed interim consolidated financial statements
Other information Financial calendar and contact
12.1 Description of reportable segments The grenke Group's segment reporting reflects the dominant organisational structure of the Group and is based on the management approach.
Segment information supports the decisionmaking of the Board of Directors of grenke AG by providing a basis for evaluating segment performance and allocating resources accordingly.
In line with the reporting structure for leasing new business, the Group's leasing operations are divided into the following five geographic segments, reflecting the different economic, regulatory, and cultural conditions in each market:
All segments contain all of the activities that are related to the Consolidated Group's business as a lessor. The services offered consist of the provision of financing to commercial lessees, rental, service, protection and maintenance offerings, and the disposal of used equipment.
The grenke Group specialises mainly in small-ticket leasing, where the ticket size is less than EUR 50k. In addition to IT products such as PCs, notebooks, servers, monitors and other peripherals, our leasing portfolio includes other office communication products such as telecommunications and photocopy equipment, medical equipment, small machinery and other equipment, security equipment, and green economy objects such as wallboxes, photovoltaic systems and eBikes. Almost all of the lease contracts are concluded as full payout leases.
The "Reconciliation" column includes operating income and expenses from the refinancing and factoring units, as well as the elimination of intercompany transactions between segments. Separate financial information is available for each operating segment, based on both external and internal accounting data.
The accounting policies employed to gather segment information are the same as those used for the consolidated financial statements. Intragroup transactions are performed at standard market prices.
The Board of Directors of grenke AG is the responsible body for assessing the performance of the grenke Group.
Growth in leasing new business (total acquisition costs of newly acquired leased assets) and contribution margin 2 (CM2), a key indicator of the future profitability of new business, have been defined as the primary performance metrics. The performance components of the segments are detailed in the Group management report.
Additional performance metrics include external operating income and operating expenses. Operating income comprises net interest income, profit from service business, profit from new business, and gains or losses from disposals. Net interest income, as a key performance measure, is shown separately and further broken down into interest income from the financing activities and interest expense from refinancing. Operating expenses consist of staff costs, selling and administrative expenses, and depreciation and amortisation. These items are allocated to the respective segments based on internal cost accounting and the number of leasing employees per country. The result from the settlement of claims and risk provision is also included in the segment result. The items "result from investments accounted for using the equity method," "result from fair value measurement," "other interest result," and "income taxes" are reported in the consolidated income statement and are not part of the segment result.
Segment assets include the assets required for operations. Segment liabilities represent the attributable liabilities.
Segment assets and liabilities do not include tax items.
Other information Financial calendar and contact
In the first quarter of the 2025 financial year, there were no changes to the scope of consolidation.
As part of the repurchase of AT1 bonds issued on July 22, 2015, September 27, 2017, and December 5, 2019 with a total nominal volume of EUR 183.2 million, grenke AG made coupon payments of EUR 5,948k on January 20, 2025 (March 28, 2024: EUR 7,360k) and EUR 6,726k on March 31, 2025 (March 28, 2024: EUR 6,726k) to holders of hybrid capital.
In addition, scheduled coupon payments were made on March 31, 2025 totalling EUR 903k for the remaining nominal volume (EUR 16.8 million) of the AT1 bond issued on December 5, 2019 (March 28, 2024: EUR 903k), and EUR 3,548k for the AT1 bond newly issued on January 16, 2025 (total volume EUR 200 million).
These distributions are recognised directly in equity not affecting profit or loss.
The Supervisory Board of grenke AG has entered into a phantom stock agreement with all current members of the Board of Directors. No payments under these agreements were made in the current financial year (Q1 2024: EUR 271k).
As of March 31, 2025, the value of all existing phantom stock agreements amounted to EUR 17k (December 31, 2024: EUR 5k). The expenses are recognised in the income statement under staff costs and reported under variable compensation components.
Transactions between grenke AG and its subsidiaries qualify as related third-party transactions. If such transactions are eliminated during the consolidation process, no disclosure is required. Transactions between the grenke Group and associated companies must be disclosed as related third-party transactions.
As of the reporting date, there was a receivable from an associated company related to a convertible loan, including accrued interest, amounting to EUR 750k (December 31, 2024: EUR 769k). No interest income was generated from this in the current financial year (Q1 2024: EUR 0k).
As of the reporting date, the Group had liabilities to associated companies totalling EUR 9k (December 31, 2024: EUR 0k), arising from the acquisition of leased assets and commission payments. Expenses of EUR 306k (Q1 2024: EUR 11k) were incurred with associated companies in connection with the acquisition of leased assets and commission payments, which are capitalised in the consolidated financial statements under lease receivables.
There were no disclosable transactions with subsidiaries as of either March 31, 2025 or December 31, 2024.
Transactions with persons in key positions Persons in key positions are individuals who have direct or indirect authority and responsibility for planning, managing, or overseeing the activities of the grenke Group. Persons in key positions are exclusively members of the Board of Directors and Supervisory Board of grenke AG who were active in the financial year, as well as related parties such as family members.
As of the March 31, 2025 reporting date, grenke Bank AG had deposits and current account balances of EUR 138k (December 31, 2024: EUR 135k) from key management personnel and related parties. The related interest expense totalled EUR 3k (Q1 2024: EUR 3k).
Other information Financial calendar and contact
Transactions with other related parties Other related parties include subsidiaries and joint ventures of persons in key positions or persons related to this group of persons. Other related parties include persons who have been declared as related parties in accordance with IAS 24.10 due to the economic substance of the relationship.
Current accounts exist with other related parties. As of the reporting date, EUR 862k (December 31, 2024: EUR 856k) of the available EUR 880k (December 31, 2024: EUR 840k) credit line had been utilised. Impairment of EUR 391k (December 31, 2024: EUR 388k) was recognised for these receivables. In the current financial year, this resulted in impairment expenses of EUR 3k (Q1 2024: EUR – 15k).
Interest income of EUR 8k was recognised (Q1 2024: EUR 8k). Income of EUR 1k (Q1 2024: EUR 1k) from other related parties resulted from lease agreements and employee loans. Additionally, receivables from other related parties – primarily from collateral payments – amounted to EUR 3,989k as of March 31, 2025 (December 31, 2024: EUR 3,988k).
Irrevocable loan commitments amounted to EUR 2,316k (December 31, 2024: EUR 6,968k) and resulted from the lending business; they include unused fixed-term overdraft lines and undrawn loan commitments and relate to the risk concentration country Germany. The amount also represents the maximum credit risk.
Beyond this, there were no significant changes in contingent liabilities as of the reporting date compared to December 31, 2024.
During the interim reporting period, the grenke Group had an average headcount of 2,402 employees (excluding the Board of Directors) (Q1 2024: 2,254). An additional 93 employees (Q1 2024: 72) were in vocational training.
On April 2, 2025, grenke AG announced that the Supervisory Board had appointed Isabel Tufet Bayona as the new Chief Operating Officer (COO), effective September 1, 2025. Her responsibilities will include the entire back office operations, including the Credit Center, internal control functions such as risk management, compliance, anti-money laundering, information security, data protection, and human resources.
On April 2, 2025, grenke entered into an agreement with Swiss-based Teylor AG for the phased acquisition of its factoring business ("Signing"). The transition of the individual local subsidiaries from grenke to Teylor ("Closing") is expected to be completed by mid-2026. In the 2025 financial year, three of the seven companies are scheduled to be transferred. Standard closing conditions will apply until each transaction is fully completed. On April 9, 2025, the closing for the first local subsidiary was completed. In this context, grenke AG legally transferred 100 percent of the shares in its Polish factoring subsidiary, GC Faktoring Polska Sp. z o.o.
On April 17, 2025, the Supervisory Board of grenke AG approved the winding-down of the factoring company in Switzerland (GRENKE-FACTORING AG). The Swiss factoring company is not part of the acquisition agreement with Teylor AG.
Due to the rising use of tariffs and heightened macroeconomic uncertainty, the International Monetary Fund (IMF) significantly downgraded its economic forecast on April 22, 2025. The global growth forecast for 2025 was reduced by 0.5 percentage points to 2.8 percent, compared to the January projection. The IMF now expects zero growth for Germany in 2025.
Other information Financial calendar and contact
Given the lack of predictability regarding future political decisions in the area of trade and tariffs and the resulting macroeconomic con sequences, a reliable estimate of the financial impact – particularly in the area of settlement of claims and risk provision – remains subject to significant uncertainty. As grenke AG stated in its announcement dated April 29, 2025, the forecast for the 2025 financial year neverthe less remains unchanged.
On May 2, 2025, the competent antitrust authority approved the strategic partnership between grenke AG and INTESA SANPAOLO S.p.A. (ISP).
On May 7, 2025, grenke AG held its ordi nary Annual General Meeting. Shareholders approved the distribution of a dividend of EUR 0.40 per share (previous year: EUR 0.47) based on the dividend-entitled share capital as of the date of the meeting.
No other material events occurred after the reporting date.
Other information Financial calendar and contact
We have reviewed the condensed interim consolidated financial statements comprising the statement of financial position, income statement, statement of comprehensive income, statement of cash flows, statement of changes in equity and selected explanatory notes, as well as the interim group management report of grenke AG, Baden-Baden, for the period from January 1, 2025 to March 31, 2025, which are part of the quarterly financial report pursuant to Section 115 WpHG ("Wertpapierhandelsgesetz": German Securities Trading Act). The preparation of the condensed interim consolidated financial statements in accordance with the IFRSs applicable to interim financial reporting as adopted by the EU and of the interim group management report in accordance with the requirements of the WpHG applicable to interim group management reports is the responsibility of the Company's management. Our responsibility is to issue a report of the audit review of the condensed interim consolidated financial statements and interim group management report based on our review.
We conducted our review of the condensed interim consolidated financial statements and the interim group management report in accordance with German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (Institute of Public Auditors in Germany [IDW]) and additionally in compliance with the International Standard on Review Engagements "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" (ISRE 2410). Those standards require that we plan and perform the review so that we can preclude through critical evaluation and with moderate assurance that the condensed interim consolidated financial statements have not been prepared, in all material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU and that the interim group management report has not been prepared, in all material respects, in accordance with the provisions of the WpHG applicable to interim group management reports. A review is limited primarily to inquiries of company personnel and analytical procedures and therefore does not provide the assurance attainable from a financial statement audit. As in accordance with our engagement, we have not performed a financial statement audit, we cannot express an audit opinion.
Based on our review, no matters have come to our attention that would cause us to presume that the condensed interim consolidated financial statements have not been prepared, in all material respects, in accordance with the IFRSs applicable to interim financial reporting as adopted by the EU nor that the interim group management report has not been prepared, in all material respects, in accordance with the provisions of the WpHG applicable to interim group management reports.
Frankfurt am Main, May 13, 2025
BDO AG Wirtschaftsprüfungsgesellschaft
Grunwald Wirtschaftsprüfer (German Public Auditor) Büning Wirtschaftsprüfer (German Public Auditor) Calendar of events
August 14, 2025 // Half-year Financial Report 2025
October 2, 2025 // New business figures Q3 2025
November 13, 2025 // Quarterly Statement Q3 and Q1 – Q3 2025
grenke AG Team Investor Relations
Neuer Markt 2 76532 Baden-Baden
Phone: +49 7221 5007-8611 Fax: +49 7221 5007-4218 Email: [email protected]
| grenke AG Board of Directors |
|---|
| grenke AG, Investor Relations |
| SPARKS CONSULTING GmbH, Munich |
| May 15, 2025 |
© grenke AG, Baden-Baden
The figures in this quarterly statement are generally presented in EURk and EUR millions. Rounding differences may occur in individual figures compared to the actual EUR amounts, which, by their nature, cannot be significant.
The financial report is published in German and English. The German version is always authoritative.
grenke AG Headquarters Neuer Markt 2 76532 Baden-Baden Germany
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.